You are on page 1of 981

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

74.15

208.00

1,040.02

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

1,069.97

328.03

1,640.17

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Material

OH-Profit

Rate

119.41

159.08

72.46

362.32

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

282.15

121.83

609.16

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

726.91

242.57

1,212.86

202

AGGREGATE BASE

CM

13.59

282.85

1,317.94

403.59

2,017.97

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,724.63

3,040.99

15,204.97

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,758.57

3,049.48

15,247.40

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,717.38

3,067.12

15,335.60

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,935.75

3,121.71

15,608.56

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

1,582.60

601.06

3,005.31

204c

CEMENT CONTENT

TON

162.52

0.00

8,736.00

2,224.63

11,123.15

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

62,789.97

16,300.93

81,504.64

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

62,789.97

16,300.93

81,504.64

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

1,201.84

381.86

1,909.32

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,936.67

2,970.06

14,850.30

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,437.56

449.23

2,246.17

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

35.04

25.56

127.79

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

35.04

25.56

127.79

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

70.51

18.33

91.63

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

61.61

16.10

80.50

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

28.31

7.34

36.69

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.63

6.42

32.09

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

153.78

41.54

207.71

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

292.85

79.03

395.16

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

340.72

93.46

467.32

304d

SEAL COAT

SM

1.06

6.38

36.49

10.98

54.91

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

10,380.17

3,193.86

15,969.30

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,889.01

3,047.32

15,236.59

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,624.26

2,096.58

10,482.89

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

7,345.26

2,026.83

10,134.14

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

62,789.97

16,211.82

81,059.12

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

18.61

18.01

90.05

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

31.01

30.02

150.08

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

46.52

45.02

225.12

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

4,863.11

1,950.05

9,750.24

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

5,477.89

2,103.74

10,518.72

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

5,797.57

2,183.66

10,918.32

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

5,086.28

2,005.84

10,029.21

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

5,700.93

2,159.50

10,797.52

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

6,020.49

2,239.39

11,196.97

401a3i

CM

761.66

2,175.42

5,380.28

2,079.34

10,396.70

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

5,994.93

2,233.00

11,165.02

CM

761.66

2,175.42

6,286.67

2,305.94

11,529.70

CONCRETE CLASS B

CM

986.12

1,109.69

4,029.55

1,531.34

7,656.69

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

4,477.72

1,850.50

9,252.50

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

5,092.37

2,004.16

10,020.82

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

5,412.05

2,084.08

10,420.42

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

7,646.34

2,879.66

14,398.29

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

6,124.64

2,119.30

10,596.49

401f

LEAN CONCRETE

CM

633.64

759.81

3,443.14

1,209.15

6,045.74

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

5,449.92

2,356.49

11,782.44

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

5,996.77

2,493.20

12,466.00

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

4,665.41

2,160.36

10,801.79

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

7,654.22

2,907.56

14,537.81

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

8,466.92

3,110.74

15,553.69

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

9,281.02

3,314.26

16,571.32

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

72,484.95

18,700.97

93,504.86

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

75,634.95

19,488.47

97,442.36

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

87,008.40

23,133.90

115,669.49

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,276.10

40,949.36

204,746.79

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,427.24

397.71

1,988.53

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

838.10

250.42

1,252.11

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

139.89

42.93

214.65

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

84,597.15

21,287.12

106,435.61

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

132,497.37

33,267.26

166,336.28

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Material

OH-Profit

Rate

0.00

1,127,679.85

282,078.11

1,410,390.56

551.34

0.00

72,316.46

18,216.95

91,084.75

141.67

0.00

452.17

148.46

742.31

c.cm

0.02

0.00

1.58

0.40

2.01

c.cm

0.02

0.00

3.31

0.83

4.17

ASPHALT FELT (3 PLY)

SM

57.36

0.00

253.72

77.77

388.85

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

149.46

56.48

282.41

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

488.87

997.62

4,988.08

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

653.71

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

816.32

2,168.02

10,840.08

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,150.47

3,560.84

17,804.22

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

1,011.24

2,980.50

14,902.49

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,568.15

5,301.88

26,509.39

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

147,543.56

66,772.20

333,860.98

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

311,235.07

107,695.07

538,475.36

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

432,164.28

154,883.86

774,419.28

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

692,903.60

237,004.07

1,185,020.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

1,120,048.80

366,059.58

1,830,297.90

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

86,095.49

22,607.76

113,038.78

410

BRICK WORK

CM

474.19

453.06

3,979.85

1,226.78

6,133.88

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,560.84

556.91

2,784.54

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,976.93

959.08

4,795.42

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,816.26

667.64

3,338.21

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

3,103.78

1,037.05

5,185.24

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Material

OH-Profit

Rate

19.52

104.99

56.29

281.47

1,033.40

419.50

3,103.78

1,139.17

5,695.84

331.07

554.74

1,428.76

578.64

2,893.22

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,680.37

657.10

3,285.51

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

2,088.14

874.34

4,371.71

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

2,744.28

1,112.50

5,562.48

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

5,634.00

1,946.81

9,734.03

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

9,064.70

2,930.86

14,654.28

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

12,997.93

3,944.82

19,724.11

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

18,692.48

5,512.10

27,560.52

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

29,507.23

8,358.49

41,792.43

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

2,288.26

793.52

3,967.59

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

2,609.55

887.31

4,436.57

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

3,179.92

1,147.29

5,736.43

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

4,254.19

1,489.97

7,449.87

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

7,910.49

2,515.93

12,579.64

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

15,092.75

4,437.87

22,189.35

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

16,664.32

4,861.42

24,307.10

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

20,228.34

5,896.07

29,480.35

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

32,190.93

9,029.41

45,147.06

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

1,050.42

334.52

1,672.60

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

4,121.99

1,520.88

7,604.42

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

121.10

32.23

161.15

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Material

OH-Profit

Rate

0.00

1,165.24

326.56

1,632.79

159.23

38.19

319.00

129.11

645.53

SM

284.24

38.19

627.34

237.44

1,187.21

RIPRAP, CLASS A

CM

686.64

0.00

1,248.48

483.78

2,418.89

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,262.30

481.15

2,405.76

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,296.49

490.65

2,453.24

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,336.03

1,086.79

5,433.94

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

3,135.89

1,020.45

5,102.25

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

3,191.20

1,026.12

5,130.58

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

4,766.82

1,599.50

7,997.50

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

1,079.05

356.55

1,782.75

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

202.88

130.88

654.41

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

259.68

167.53

837.65

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

481.80

280.60

1,403.00

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

602.25

350.75

1,753.75

603

BRICK EDGING

12.73

0.00

45.60

14.58

72.91

604a

METAL GUARD RAIL

95.19

55.31

2,611.71

690.55

3,452.76

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,933.81

898.29

4,491.43

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,555.91

807.97

4,039.87

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

13,541.11

4,332.80

21,663.98

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

12,658.05

4,022.23

20,111.17

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,810.14

2,384.19

11,920.94

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,645.33

2,834.25

14,171.24

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

19,146.49

5,081.03

25,405.13

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

35,150.98

9,296.34

46,481.69

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

16,280.88

4,181.80

20,909.01

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN
Material

OH-Profit

Rate

0.00

2,315.25

678.29

3,391.46

397.92

0.00

3,472.88

967.70

4,838.50

4.19

6.00

26.01

9.05

45.25

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

60.68

16.40

81.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

34.71

11.22

56.12

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

80.93

21.46

107.30

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

251.37

97.57

487.84

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

764.61

231.56

1,157.80

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

36.31

12.26

61.30

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

104.74

30.79

153.94

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

48.42

15.29

76.43

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

139.65

39.52

197.58

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

350.60

122.37

611.87

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,320.69

370.58

1,852.90

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

167.58

72.12

360.60

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

510.51

163.53

817.67

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

233.73

88.66

443.29

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

881.79

256.35

1,281.77

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

177.92

75.67

378.37

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

209.42

83.55

417.74

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

453.25

196.88

984.38

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

2,138.62

1,093.81

5,469.03

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,985.55

2,099.69

10,498.46

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

02A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

AWARAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,587.63

461.09

2,305.44

EACH

167.42

821.01

2.10

247.63

1,238.16

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

75.56

207.11

1,035.54

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

722.66

240.21

1,201.04

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

300.03

126.07

630.35

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

800.25

260.75

1,303.76

202

AGGREGATE BASE

CM

13.01

282.85

975.46

317.83

1,589.15

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,406.19

2,958.63

14,793.13

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,453.30

2,970.40

14,852.02

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,398.92

2,984.62

14,923.12

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

9,634.92

3,043.62

15,218.11

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,115.86

483.80

2,418.99

204c

CEMENT CONTENT

TON

137.52

0.00

10,723.65

2,715.29

13,576.46

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,300.96

16,674.51

83,372.56

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,300.96

16,674.51

83,372.56

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

811.63

279.80

1,398.98

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,650.79

2,894.09

14,470.45

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,010.31

337.32

1,686.62

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

19.08

21.53

107.67

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

19.08

21.53

107.67

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

72.02

18.70

93.50

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

63.12

16.47

82.37

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.92

7.49

37.44

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.24

6.57

32.84

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

155.03

41.84

209.22

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

293.35

79.14

395.70

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

341.22

93.56

467.81

304d

SEAL COAT

SM

1.02

6.38

36.34

10.94

54.68

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,073.22

3,114.86

15,574.31

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,578.93

2,967.54

14,837.69

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,400.36

2,034.35

10,171.76

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,134.75

1,967.95

9,839.75

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,300.96

16,585.41

82,927.04

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.96

18.08

90.39

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.60

30.13

150.65

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

47.40

45.20

225.98

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,187.69

2,021.65

10,108.23

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

5,814.14

2,178.26

10,891.28

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,139.91

2,259.70

11,298.50

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,485.91

2,096.20

10,481.00

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,112.27

2,252.79

11,263.95

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,437.96

2,334.21

11,671.06

401a3i

CM

723.47

2,175.42

5,786.30

2,171.30

10,856.49

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,412.66

2,327.89

11,639.44

CM

723.47

2,175.42

6,720.34

2,404.81

12,024.04

CONCRETE CLASS B

CM

925.00

1,109.69

4,119.59

1,538.57

7,692.86

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

4,773.44

1,912.28

9,561.39

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,399.80

2,068.87

10,344.34

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

5,725.57

2,150.31

10,751.56

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,407.57

3,055.21

15,276.04

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,546.26

2,202.13

11,010.67

401f

LEAN CONCRETE

CM

570.45

759.81

3,372.95

1,175.80

5,879.01

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

5,772.01

2,389.09

11,945.46

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,430.05

2,553.60

12,768.01

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

4,763.77

2,137.03

10,685.17

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,414.71

3,049.77

15,248.84

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

9,452.06

3,309.11

16,545.53

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

10,490.61

3,568.74

17,843.72

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

74,062.50

19,070.36

95,351.80

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

77,212.50

19,857.86

99,289.30

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

88,646.40

23,523.40

117,616.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,825.45

41,086.70

205,433.49

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,454.77

401.81

2,009.05

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

842.45

248.73

1,243.65

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

142.37

43.36

216.80

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

86,208.52

21,683.72

108,418.58

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

135,021.13

33,891.16

169,455.82

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Material

OH-Profit

Rate

0.00

1,149,159.46

287,438.64

1,437,193.19

526.34

0.00

73,693.92

18,555.06

92,775.32

131.67

0.00

460.78

148.11

740.57

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

54.86

0.00

255.20

77.51

387.57

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

151.02

56.37

281.86

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

489.54

997.45

4,987.27

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

654.72

1,493.79

7,468.93

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

817.44

2,167.80

10,838.98

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,152.33

3,560.48

17,802.38

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,012.79

2,980.19

14,900.97

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,570.95

5,301.33

26,506.64

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

103,899.56

54,736.20

273,680.98

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

224,254.65

84,824.97

424,124.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

301,032.92

118,726.02

593,630.08

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

479,108.90

178,492.89

892,464.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

777,138.70

272,832.06

1,364,160.28

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

87,735.30

23,011.46

115,057.29

410

BRICK WORK

CM

443.19

453.06

4,066.05

1,240.58

6,202.88

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,123.10

438.72

2,193.62

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

2,558.68

843.27

4,216.36

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,449.73

563.51

2,817.55

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

2,794.46

945.97

4,729.84

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Material

OH-Profit

Rate

19.52

108.55

55.68

278.42

953.40

419.50

2,794.46

1,041.84

5,209.19

292.32

554.74

1,501.65

587.18

2,935.88

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,799.73

677.26

3,386.28

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,264.46

910.30

4,551.49

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

3,036.23

1,176.39

5,881.96

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,214.44

2,081.69

10,408.43

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

9,931.26

3,135.57

15,677.83

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,866.58

4,146.55

20,732.73

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,600.52

5,720.36

28,601.82

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

32,995.05

9,209.09

46,045.44

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,361.14

802.05

4,010.25

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,728.91

907.47

4,537.34

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,356.25

1,183.24

5,916.22

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,546.15

1,553.87

7,769.36

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,490.93

2,650.81

13,254.04

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

15,959.31

4,642.58

23,212.89

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,532.97

5,063.14

25,315.71

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

21,136.39

6,104.33

30,521.66

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

35,678.75

9,880.01

49,400.07

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

729.95

250.86

1,254.30

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,233.07

1,531.29

7,656.46

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

123.41

32.70

163.50

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Material

OH-Profit

Rate

0.00

751.14

218.66

1,093.28

146.23

38.19

297.49

120.48

602.39

SM

261.24

38.19

589.41

222.21

1,111.05

RIPRAP, CLASS A

CM

635.39

0.00

804.79

360.04

1,800.22

509b

RIPRAP, CLASS B

CM

611.32

0.00

842.15

363.37

1,816.83

509c

RIPRAP, CLASS C

CM

615.27

0.00

893.09

377.09

1,885.45

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

2,983.45

982.70

4,913.52

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

2,796.83

920.43

4,602.16

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

2,885.66

934.52

4,672.61

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,101.35

1,658.13

8,290.66

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

722.88

265.42

1,327.12

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

130.78

108.56

542.80

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

167.40

138.96

694.79

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

403.96

254.64

1,273.19

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

504.94

318.30

1,591.49

603

BRICK EDGING

11.61

0.00

46.27

14.47

72.35

604a

METAL GUARD RAIL

88.53

55.31

2,661.46

701.32

3,506.62

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,989.69

909.76

4,548.78

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,604.59

817.64

4,088.22

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

13,958.45

4,368.38

21,841.91

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,056.13

4,053.00

20,265.01

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

9,033.02

2,432.82

12,164.12

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,930.70

2,903.40

14,517.01

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,597.96

5,186.81

25,934.06

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

35,950.70

9,464.39

47,321.96

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,617.02

4,259.46

21,297.31

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN
Material

OH-Profit

Rate

0.00

2,359.35

686.19

3,430.96

385.42

0.00

3,539.03

981.11

4,905.56

3.81

6.00

26.51

9.08

45.40

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

61.83

16.65

83.27

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

35.37

11.30

56.48

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

82.47

21.81

109.07

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

256.16

97.89

489.45

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

779.17

234.33

1,171.63

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

37.00

12.32

61.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

106.73

31.17

155.84

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

49.34

15.40

77.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

142.31

40.06

200.32

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

357.27

123.17

615.84

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,345.85

375.99

1,879.97

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

170.77

72.04

360.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

520.23

165.09

825.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

238.18

88.90

444.48

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

898.59

259.68

1,298.39

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

181.91

76.44

382.18

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

214.01

84.46

422.31

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

468.51

196.11

980.54

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,184.15

1,085.81

5,429.07

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,062.99

2,080.30

10,401.51

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

06A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BARKHAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,422.70

415.36

2,076.79

EACH

154.03

821.01

2.14

244.29

1,221.47

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

875.97

279.04

1,395.18

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

313.85

129.64

648.21

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

856.92

275.00

1,374.99

202

AGGREGATE BASE

CM

13.30

282.85

835.24

282.85

1,414.24

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,341.07

2,943.72

14,718.62

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,383.98

2,954.45

14,772.25

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,333.82

2,969.79

14,848.94

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,564.49

3,027.45

15,137.27

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,097.37

479.46

2,397.32

204c

CEMENT CONTENT

TON

150.00

0.00

9,912.00

2,515.50

12,577.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,924.40

16,582.45

82,912.25

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,924.40

16,582.45

82,912.25

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

765.02

270.40

1,351.99

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,577.60

2,878.04

14,390.19

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,491.04

460.05

2,300.27

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

24.42

22.89

114.44

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

24.42

22.89

114.44

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.64

18.61

93.04

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.75

16.38

81.91

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.77

7.45

37.25

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.09

6.53

32.65

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

153.92

41.57

207.85

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

290.83

78.52

392.58

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

338.31

92.85

464.25

304d

SEAL COAT

SM

1.04

6.38

36.18

10.90

54.50

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,003.97

3,098.68

15,493.39

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,508.19

2,950.98

14,754.91

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,352.70

2,025.56

10,127.78

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,072.48

1,955.50

9,777.51

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,924.40

16,493.35

82,466.73

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

4,917.83

1,958.95

9,794.73

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,544.28

2,115.56

10,577.79

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

5,870.05

2,197.00

10,985.00

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,184.13

2,025.52

10,127.61

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,810.49

2,182.11

10,910.56

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,136.18

2,263.54

11,317.68

401a3i

CM

742.53

2,175.42

5,469.44

2,096.85

10,484.25

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,095.80

2,253.44

11,267.20

CM

742.53

2,175.42

6,403.05

2,330.25

11,651.26

CONCRETE CLASS B

CM

955.51

1,109.69

3,915.80

1,495.25

7,476.25

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,489.43

1,847.34

9,236.72

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,115.79

2,003.93

10,019.67

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,441.56

2,085.38

10,426.88

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

7,983.43

2,956.54

14,782.71

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,249.72

2,139.27

10,696.33

401f

LEAN CONCRETE

CM

602.00

759.81

3,225.67

1,146.87

5,734.34

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,508.84

2,347.22

11,736.10

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,110.42

2,497.62

12,488.08

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,554.88

2,108.73

10,543.65

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

7,990.65

2,967.67

14,838.37

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

8,945.79

3,206.46

16,032.29

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

9,901.86

3,445.48

17,227.38

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,674.86

18,985.93

94,929.65

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,824.86

19,773.43

98,867.15

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,736.50

41,064.46

205,322.30

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.36

403.10

2,015.48

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

854.01

253.01

1,265.03

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

258.49

78.65

393.25

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

118,904.44

59,049.02

295,245.08

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

254,264.41

92,889.01

464,445.04

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

346,047.56

131,664.48

658,322.38

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

552,428.20

199,349.92

996,749.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

894,790.60

305,989.03

1,529,945.15

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,035.59

1,236.83

6,184.14

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,740.39

597.41

2,987.07

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,137.28

993.54

4,967.69

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

2,035.17

716.11

3,580.55

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,333.49

1,087.59

5,437.96

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Material

OH-Profit

Rate

19.52

107.13

56.08

280.40

993.33

419.50

3,333.49

1,186.58

5,932.90

311.67

554.74

1,481.82

587.06

2,935.28

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,768.01

674.16

3,370.81

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,218.37

902.83

4,514.15

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,960.85

1,162.09

5,810.43

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,066.49

2,049.81

10,249.03

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,711.36

3,086.55

15,432.74

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,645.84

4,099.07

20,495.34

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,369.05

5,671.86

28,359.28

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

32,119.80

9,000.94

45,004.68

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,341.31

801.93

4,009.65

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,697.19

904.37

4,521.86

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,310.15

1,175.78

5,878.88

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,470.77

1,539.57

7,697.83

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,342.98

2,618.93

13,094.64

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,739.41

4,593.56

22,967.80

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,312.23

5,015.67

25,078.33

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,904.92

6,055.82

30,279.12

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

34,803.50

9,671.86

48,359.31

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

877.15

289.43

1,447.15

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,020.69

1,486.87

7,434.33

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Material

OH-Profit

Rate

0.00

1,327.27

364.87

1,824.36

152.72

38.19

306.02

124.23

621.16

SM

272.72

38.19

604.76

228.92

1,144.59

RIPRAP, CLASS A

CM

660.97

0.00

1,422.08

520.76

2,603.81

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,438.41

518.80

2,593.99

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,477.95

529.65

2,648.25

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,551.44

1,132.66

5,663.29

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,349.17

1,066.13

5,330.65

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,418.32

1,075.28

5,376.40

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,817.02

1,599.53

7,997.65

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

878.39

305.34

1,526.70

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

231.09

135.78

678.91

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

295.79

173.80

869.01

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

492.13

279.93

1,399.64

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

615.17

349.91

1,749.55

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,669.10

4,330.36

21,651.82

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,771.58

4,016.19

20,080.93

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,986.73

2,424.79

12,123.95

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,861.28

2,887.14

14,435.69

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,490.09

5,163.38

25,816.90

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,788.89

9,439.85

47,199.26

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,584.66

4,254.55

21,272.77

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.59

76.47

382.37

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

213.69

84.50

422.49

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

449.46

193.63

968.17

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,123.50

1,080.32

5,401.62

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

3,966.75

2,075.59

10,377.94

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

07A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BOLAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,476.28

431.00

2,155.00

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

972.71

303.22

1,516.10

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

287.17

122.97

614.85

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

747.49

247.64

1,238.20

202

AGGREGATE BASE

CM

13.30

282.85

1,062.73

339.72

1,698.60

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,523.30

2,989.28

14,946.41

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,537.38

2,992.80

14,964.00

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,516.03

3,015.34

15,076.70

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,718.44

3,065.94

15,329.71

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,238.84

514.83

2,574.16

204c

CEMENT CONTENT

TON

150.00

0.00

10,534.65

2,671.16

13,355.81

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

64,116.59

16,630.50

83,152.49

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

64,116.59

16,630.50

83,152.49

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

872.74

297.33

1,486.64

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,729.49

2,916.01

14,580.06

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,559.48

477.16

2,385.81

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

30.57

24.42

122.12

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

30.57

24.42

122.12

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.83

18.66

93.28

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.94

16.43

82.15

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.84

7.47

37.35

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.16

6.55

32.75

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

155.19

41.89

209.45

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

294.04

79.32

396.60

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

342.07

93.79

468.95

304d

SEAL COAT

SM

1.04

6.38

36.52

10.98

54.92

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,172.05

3,140.70

15,703.49

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,670.18

2,991.48

14,957.39

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,486.78

2,059.08

10,295.38

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,211.99

1,990.38

9,951.90

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

64,116.59

16,541.39

82,706.97

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,334.05

2,063.00

10,315.01

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,960.52

2,219.62

11,098.09

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,286.29

2,301.06

11,505.30

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,612.57

2,132.63

10,663.16

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,238.93

2,289.22

11,446.11

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,564.61

2,370.64

11,853.21

401a3i

CM

742.53

2,175.42

5,901.01

2,204.74

11,023.71

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,527.37

2,361.33

11,806.66

CM

742.53

2,175.42

6,831.87

2,437.46

12,187.28

CONCRETE CLASS B

CM

955.51

1,109.69

4,271.44

1,584.16

7,920.80

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,850.98

1,937.73

9,688.65

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,477.34

2,094.32

10,471.60

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,803.11

2,175.76

10,878.82

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,509.90

3,088.16

15,440.80

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,691.15

2,249.62

11,248.11

401f

LEAN CONCRETE

CM

602.00

759.81

3,547.42

1,227.30

6,136.52

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,921.13

2,450.29

12,251.47

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,540.87

2,605.23

13,026.14

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,909.07

2,197.28

10,986.39

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,517.47

3,099.38

15,496.89

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,523.02

3,350.77

16,753.83

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,529.42

3,602.37

18,011.83

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,872.71

19,035.39

95,176.95

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

77,022.71

19,822.89

99,114.45

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,819.45

41,085.20

205,425.99

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.57

403.15

2,015.74

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

842.25

250.07

1,250.33

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

255.02

77.78

388.91

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

136,164.76

63,364.10

316,820.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

288,785.05

101,519.17

507,595.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

397,828.52

144,609.72

723,048.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

636,768.40

220,434.97

1,102,174.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,030,127.20

339,823.18

1,699,115.90

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,163.58

1,268.83

6,344.14

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,773.44

605.68

3,028.38

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,330.28

1,041.79

5,208.94

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

2,094.95

731.06

3,655.28

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,526.58

1,135.86

5,679.31

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Material

OH-Profit

Rate

19.52

110.40

56.90

284.48

993.33

419.50

3,526.58

1,234.85

6,174.25

311.67

554.74

1,496.72

590.78

2,953.90

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,789.93

679.64

3,398.21

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,248.47

910.36

4,551.78

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

3,007.08

1,173.64

5,868.22

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,150.87

2,070.90

10,354.50

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,834.90

3,117.43

15,587.16

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,769.98

4,130.10

20,650.51

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,501.12

5,704.88

28,524.38

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

32,582.76

9,116.68

45,583.38

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,356.22

805.66

4,028.28

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,719.11

909.85

4,549.27

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,340.26

1,183.30

5,916.52

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,517.00

1,551.12

7,755.62

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,427.36

2,640.02

13,200.11

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,862.95

4,624.44

23,122.22

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,436.37

5,046.70

25,233.50

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

21,036.99

6,088.84

30,444.21

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

35,266.47

9,787.60

48,938.02

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

960.68

310.31

1,551.56

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,382.91

1,577.42

7,887.10

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Material

OH-Profit

Rate

0.00

1,358.12

372.58

1,862.92

152.72

38.19

315.82

126.68

633.42

SM

272.72

38.19

622.41

233.33

1,166.65

RIPRAP, CLASS A

CM

660.97

0.00

1,455.13

529.02

2,645.12

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,474.88

527.91

2,639.57

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,518.43

539.77

2,698.84

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,703.73

1,170.73

5,853.65

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,492.28

1,101.91

5,509.55

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,574.83

1,114.41

5,572.04

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,229.65

1,702.69

8,513.43

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

979.32

330.57

1,652.86

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

236.46

137.13

685.63

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

302.67

175.52

877.60

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

532.67

290.06

1,450.32

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

665.84

362.58

1,812.89

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

14,086.37

4,434.68

22,173.40

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

13,186.40

4,119.89

20,599.45

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,030.23

2,435.67

12,178.33

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,926.52

2,903.45

14,517.25

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,640.93

5,201.09

26,005.45

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

36,015.15

9,496.42

47,482.08

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,629.91

4,265.87

21,329.33

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

182.00

76.58

382.88

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

214.10

84.60

423.00

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

481.74

201.70

1,008.52

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,230.27

1,107.02

5,535.08

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,136.83

2,118.11

10,590.53

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

08

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAGAI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,400.78

412.12

2,060.62

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

74.15

206.75

1,033.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

619.30

214.37

1,071.84

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

271.66

118.98

594.88

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

683.90

231.66

1,158.32

202

AGGREGATE BASE

CM

13.01

282.85

1,266.48

390.59

1,952.93

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,137.55

2,891.47

14,457.33

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,202.64

2,907.74

14,538.70

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,130.34

2,917.48

14,587.38

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

9,382.88

2,980.61

14,903.07

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

950.77

442.53

2,212.63

204c

CEMENT CONTENT

TON

137.52

0.00

9,786.00

2,480.88

12,404.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

63,801.76

16,549.71

82,748.55

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

63,801.76

16,549.71

82,748.55

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

721.56

257.28

1,286.39

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,413.41

2,834.75

14,173.73

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,520.19

464.79

2,323.96

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

16.97

21.01

105.04

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

16.97

21.01

105.04

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

71.52

18.57

92.87

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

62.63

16.35

81.74

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.72

7.44

37.19

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.04

6.52

32.59

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

152.79

41.28

206.42

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

287.85

77.76

388.82

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

334.82

91.96

459.82

304d

SEAL COAT

SM

1.02

6.38

35.86

10.82

54.08

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

9,811.62

3,049.46

15,247.31

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,352.18

2,910.85

14,554.26

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,179.05

1,979.03

9,895.13

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

6,904.24

1,910.32

9,551.61

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

63,801.76

16,460.61

82,303.03

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.61

17.99

89.95

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.01

29.98

149.92

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

46.52

44.98

224.88

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

4,707.06

1,901.49

9,507.44

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

5,321.78

2,055.17

10,275.84

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

5,641.46

2,135.09

10,675.44

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

4,973.84

1,968.18

9,840.91

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

5,588.49

2,121.85

10,609.23

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

5,908.10

2,201.75

11,008.73

401a3i

CM

723.47

2,175.42

5,255.96

2,038.71

10,193.56

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

5,870.61

2,192.37

10,961.87

CM

723.47

2,175.42

6,174.92

2,268.45

11,342.27

CONCRETE CLASS B

CM

925.00

1,109.69

3,694.17

1,432.21

7,161.07

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

4,304.88

1,795.14

8,975.70

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

4,919.53

1,948.80

9,744.01

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

5,239.21

2,028.72

10,143.61

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

7,740.00

2,888.32

14,441.58

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,015.82

2,069.52

10,347.61

401f

LEAN CONCRETE

CM

570.45

759.81

3,001.91

1,083.04

5,415.20

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

5,286.00

2,267.59

11,337.95

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

5,888.07

2,418.11

12,090.54

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

4,319.14

2,025.88

10,129.38

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

7,746.86

2,882.81

14,414.03

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

8,698.79

3,120.79

15,603.95

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

9,651.79

3,359.04

16,795.19

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

73,526.50

18,936.36

94,681.80

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

76,676.50

19,723.86

98,619.30

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

87,008.40

23,113.90

115,569.49

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,375.15

40,974.12

204,870.61

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,428.34

395.20

1,976.01

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

839.21

247.92

1,239.60

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

139.89

42.74

213.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

84,597.15

21,280.87

106,404.36

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

132,497.37

33,260.22

166,301.12

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Material

OH-Profit

Rate

0.00

1,127,679.85

282,068.74

1,410,343.68

526.34

0.00

72,316.46

18,210.70

91,053.50

131.67

0.00

452.17

145.96

729.81

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

54.86

0.00

254.71

77.39

386.96

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

149.46

55.98

279.91

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

488.87

997.29

4,986.44

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

653.71

1,493.53

7,467.67

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

816.32

2,167.52

10,837.58

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,150.47

3,560.01

17,800.05

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,011.24

2,979.80

14,899.02

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,568.15

5,300.63

26,503.14

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

96,803.64

52,962.22

264,811.08

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

209,755.23

81,200.11

406,000.56

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

279,944.52

113,453.92

567,269.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

444,969.90

169,958.14

849,790.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

722,201.70

259,097.81

1,295,489.03

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

86,095.49

22,601.51

113,007.53

410

BRICK WORK

CM

443.19

453.06

3,940.34

1,209.15

6,045.74

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,778.04

602.46

3,012.29

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

3,074.97

972.34

4,861.72

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

2,107.24

727.89

3,639.44

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

3,327.89

1,079.33

5,396.63

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Material

OH-Profit

Rate

19.52

103.98

54.54

272.71

953.40

419.50

3,327.89

1,175.19

5,875.97

292.32

554.74

1,472.90

579.99

2,899.95

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,754.70

666.00

3,330.00

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,199.83

894.14

4,470.69

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

2,932.22

1,150.39

5,751.95

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,013.95

2,031.56

10,157.82

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

9,633.92

3,061.23

15,306.15

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,568.30

4,071.97

20,359.87

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,286.80

5,641.93

28,209.67

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

31,826.72

8,917.01

44,585.03

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,332.40

794.86

3,974.32

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,683.88

896.21

4,481.06

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,291.62

1,167.09

5,835.43

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,442.14

1,527.87

7,639.35

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,290.43

2,600.68

13,003.42

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

15,661.97

4,568.24

22,841.21

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,234.69

4,988.57

24,942.85

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

20,822.67

6,025.90

30,129.51

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

34,510.42

9,587.93

47,939.66

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

625.67

224.79

1,123.96

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

3,797.72

1,422.46

7,112.28

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

121.10

32.12

160.61

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Material

OH-Profit

Rate

0.00

1,367.96

372.86

1,864.31

146.23

38.19

294.13

119.64

598.19

SM

261.24

38.19

583.35

220.70

1,103.48

RIPRAP, CLASS A

CM

635.39

0.00

1,465.68

525.27

2,626.33

509b

RIPRAP, CLASS B

CM

611.32

0.00

1,486.40

524.43

2,622.15

509c

RIPRAP, CLASS C

CM

615.27

0.00

1,531.09

536.59

2,682.95

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,511.26

1,114.66

5,573.29

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

3,322.07

1,051.74

5,258.72

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

3,394.63

1,061.76

5,308.82

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

4,611.28

1,535.62

7,678.08

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

619.55

239.59

1,197.95

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

238.17

135.41

677.04

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

304.86

173.32

866.62

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

471.52

271.53

1,357.65

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

589.40

339.41

1,697.07

603

BRICK EDGING

11.61

0.00

46.27

14.47

72.35

604a

METAL GUARD RAIL

88.53

55.31

2,611.71

688.89

3,444.43

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,933.81

895.79

4,478.93

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,555.91

805.47

4,027.37

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

13,437.26

4,238.08

21,190.42

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

12,541.30

3,924.30

19,621.48

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

8,815.24

2,378.38

11,891.90

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,652.98

2,833.97

14,169.87

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,089.20

5,059.62

25,298.10

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

35,065.04

9,242.98

46,214.89

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,263.69

4,171.13

20,855.65

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI
Material

OH-Profit

Rate

0.00

2,315.25

675.17

3,375.84

385.42

0.00

3,472.88

964.58

4,822.88

3.81

6.00

26.01

8.96

44.78

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

60.68

16.37

81.83

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

34.71

11.13

55.65

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

80.93

21.43

107.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

251.37

96.69

483.46

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

764.61

230.68

1,153.42

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

36.31

12.14

60.72

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

104.74

30.67

153.35

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

48.42

15.17

75.85

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

139.65

39.40

196.99

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

350.60

121.50

607.49

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,320.69

369.70

1,848.52

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

167.58

71.25

356.23

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

510.51

162.66

813.30

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

233.73

87.78

438.91

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

881.79

255.48

1,277.40

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

178.12

75.49

377.45

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

209.62

83.36

416.82

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

432.84

187.19

935.96

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,066.15

1,056.32

5,281.58

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

3,870.47

2,032.17

10,160.86

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

14

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DERA BUGTI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,383.04

405.44

2,027.20

EACH

154.03

821.01

2.10

244.28

1,221.42

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

75.56

208.36

1,041.79

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

810.44

263.15

1,315.77

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Material

OH-Profit

Rate

119.41

159.08

72.46

362.32

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

396.97

150.54

752.69

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

1,197.76

360.29

1,801.43

202

AGGREGATE BASE

CM

13.59

282.85

1,408.89

426.33

2,131.66

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,647.44

3,021.70

15,108.49

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,693.26

3,033.15

15,165.76

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,640.17

3,047.82

15,239.09

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,873.01

3,106.03

15,530.14

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

1,435.88

564.38

2,821.91

204c

CEMENT CONTENT

TON

162.52

0.00

10,072.65

2,558.79

12,793.96

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

63,675.38

16,522.28

82,611.41

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

63,675.38

16,522.28

82,611.41

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

1,090.76

354.09

1,770.47

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,848.15

2,947.93

14,739.65

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,393.79

438.29

2,191.47

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

15.16

20.59

102.95

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

15.16

20.59

102.95

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

71.39

18.55

92.74

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

62.50

16.32

81.61

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

28.67

7.43

37.13

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.99

6.51

32.53

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

154.91

41.82

209.12

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

294.16

79.36

396.79

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

342.25

93.85

469.23

304d

SEAL COAT

SM

1.06

6.38

36.68

11.03

55.14

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

10,321.87

3,179.29

15,896.43

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,833.00

3,033.32

15,166.58

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,603.11

2,091.29

10,456.45

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

7,314.74

2,019.20

10,095.99

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

63,675.38

16,433.18

82,165.89

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

18.96

18.10

90.49

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

31.60

30.16

150.81

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

47.40

45.24

226.21

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

5,024.17

1,990.31

9,951.57

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

5,650.65

2,146.93

10,734.67

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

5,976.42

2,228.38

11,141.89

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

5,286.27

2,055.84

10,279.19

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

5,912.63

2,212.43

11,062.14

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

6,238.29

2,293.84

11,469.22

401a3i

CM

761.66

2,175.42

5,616.73

2,138.45

10,692.27

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

6,243.09

2,295.04

11,475.22

CM

761.66

2,175.42

6,543.67

2,370.19

11,850.95

CONCRETE CLASS B

CM

986.12

1,109.69

4,030.72

1,531.63

7,658.16

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

4,689.53

1,903.46

9,517.28

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

5,315.89

2,060.05

10,300.23

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

5,641.66

2,141.49

10,707.44

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

8,090.34

2,990.66

14,953.29

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

6,368.33

2,180.22

10,901.10

401f

LEAN CONCRETE

CM

633.64

759.81

3,333.66

1,181.78

5,908.88

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

5,614.43

2,397.61

11,988.07

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

6,251.66

2,556.92

12,784.61

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

4,675.10

2,162.78

10,813.91

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

8,097.46

3,018.37

15,091.86

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

9,064.13

3,260.04

16,300.20

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

10,033.01

3,502.26

17,511.30

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

73,418.52

18,934.36

94,671.82

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

76,568.52

19,721.86

98,609.32

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

88,646.40

23,543.40

117,716.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,742.33

41,065.92

205,329.58

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,454.09

404.42

2,022.09

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

841.77

251.34

1,256.69

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

142.37

43.55

217.75

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

86,208.52

21,689.97

108,449.83

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

135,021.13

33,898.20

169,490.98

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Material

OH-Profit

Rate

0.00

1,149,159.46

287,448.01

1,437,240.07

551.34

0.00

73,693.92

18,561.31

92,806.57

141.67

0.00

460.78

150.61

753.07

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

57.36

0.00

254.59

77.99

389.93

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

151.02

56.87

284.36

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

489.54

997.78

4,988.91

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

654.72

1,494.29

7,471.43

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

817.44

2,168.30

10,841.48

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,152.33

3,561.31

17,806.55

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

1,012.79

2,980.89

14,904.44

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,570.95

5,302.58

26,512.89

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

92,898.68

53,110.98

265,554.88

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

202,252.89

80,449.53

402,247.64

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

268,030.28

113,850.36

569,251.78

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

425,354.60

170,116.82

850,584.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

690,881.80

258,767.83

1,293,839.15

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

87,735.30

23,017.71

115,088.54

410

BRICK WORK

CM

474.19

453.06

3,957.85

1,221.28

6,106.38

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,591.10

564.47

2,822.37

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,896.29

938.92

4,694.62

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,779.87

658.55

3,292.73

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

3,012.86

1,014.32

5,071.59

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Material

OH-Profit

Rate

19.52

105.75

56.49

282.43

1,033.40

419.50

3,012.86

1,116.44

5,582.19

331.07

554.74

1,467.98

588.45

2,942.24

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,746.12

673.54

3,367.71

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

2,186.48

898.93

4,494.64

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

2,909.58

1,153.82

5,769.11

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

5,967.92

2,030.28

10,151.42

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

9,564.23

3,055.74

15,278.70

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

13,498.91

4,070.07

20,350.34

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

19,214.82

5,642.69

28,213.44

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

31,539.64

8,866.59

44,332.95

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

2,327.47

803.32

4,016.60

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

2,675.29

903.75

4,518.75

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

3,278.26

1,171.87

5,859.36

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

4,419.50

1,531.30

7,656.51

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

8,244.41

2,599.41

12,997.03

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

15,592.28

4,562.75

22,813.76

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

17,165.30

4,986.67

24,933.33

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

20,750.68

6,026.66

30,133.28

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

34,223.35

9,537.52

47,687.59

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

837.75

281.35

1,406.76

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

4,137.31

1,524.71

7,623.57

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

123.41

32.81

164.03

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Material

OH-Profit

Rate

0.00

1,187.94

332.23

1,661.15

159.23

38.19

291.24

122.17

610.83

SM

284.24

38.19

578.16

225.15

1,125.74

RIPRAP, CLASS A

CM

686.64

0.00

1,272.79

489.86

2,449.28

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,275.92

484.56

2,422.80

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,299.63

491.43

2,457.16

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,349.80

1,090.23

5,451.15

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

3,139.73

1,021.41

5,107.04

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

3,192.37

1,026.41

5,132.04

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

4,916.43

1,636.90

8,184.51

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

804.88

288.01

1,440.04

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

206.83

131.87

659.35

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

264.74

168.79

843.97

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

443.31

270.98

1,354.89

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

554.14

338.72

1,693.61

603

BRICK EDGING

12.73

0.00

46.27

14.75

73.75

604a

METAL GUARD RAIL

95.19

55.31

2,661.46

702.99

3,514.95

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,989.69

912.26

4,561.28

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,604.59

820.14

4,100.72

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

13,800.54

4,397.65

21,988.26

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

12,906.19

4,084.27

20,421.34

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

9,023.16

2,437.44

12,187.22

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,915.91

2,901.89

14,509.47

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

19,542.18

5,179.95

25,899.75

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

35,867.02

9,475.35

47,376.74

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

16,600.29

4,261.65

21,308.26

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR
Material

OH-Profit

Rate

0.00

2,359.35

689.32

3,446.59

397.92

0.00

3,539.03

984.24

4,921.19

4.19

6.00

26.51

9.17

45.87

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

61.83

16.69

83.43

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

35.37

11.39

56.95

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

82.47

21.84

109.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

256.16

98.76

493.82

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

779.17

235.20

1,176.00

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

37.00

12.43

62.17

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

106.73

31.29

156.43

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

49.34

15.52

77.58

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

142.31

40.18

200.90

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

357.27

124.04

620.22

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,345.85

376.87

1,884.34

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

170.77

72.92

364.59

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

520.23

165.97

829.83

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

238.18

89.77

448.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

898.59

260.55

1,302.77

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

181.53

76.58

382.88

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

213.63

84.60

423.00

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

461.42

198.92

994.60

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

2,160.72

1,099.33

5,496.66

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

4,024.56

2,109.44

10,547.22

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

19

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GWADAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,354.51

402.81

2,014.04

EACH

167.42

821.01

2.14

247.64

1,238.21

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,150.80

347.74

1,738.71

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

393.55

149.57

747.83

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

1,183.73

356.70

1,783.51

202

AGGREGATE BASE

CM

13.30

282.85

1,269.25

391.35

1,956.75

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,665.44

3,024.82

15,124.08

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,705.34

3,034.79

15,173.95

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,658.17

3,050.87

15,254.37

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,884.37

3,107.42

15,537.12

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,444.37

566.21

2,831.07

204c

CEMENT CONTENT

TON

150.00

0.00

9,820.65

2,492.66

12,463.31

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,416.70

16,455.52

82,277.62

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,416.70

16,455.52

82,277.62

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,137.61

363.55

1,817.73

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,912.27

2,961.71

14,808.53

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,317.69

416.72

2,083.58

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

29.70

24.21

121.03

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

29.70

24.21

121.03

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.13

18.48

92.40

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.24

16.25

81.27

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.56

7.40

37.00

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.88

6.48

32.40

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

154.83

41.80

208.99

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

294.76

79.50

397.50

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

342.85

93.98

469.92

304d

SEAL COAT

SM

1.04

6.38

36.45

10.97

54.83

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,322.99

3,178.43

15,892.17

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,838.47

3,033.55

15,167.76

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,584.29

2,083.45

10,417.27

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,333.66

2,020.80

10,103.99

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,416.70

16,366.42

81,832.10

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,146.11

2,016.02

10,080.08

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,772.58

2,172.64

10,863.18

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,098.35

2,254.08

11,270.39

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,422.78

2,085.18

10,425.92

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,049.14

2,241.77

11,208.87

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,374.79

2,323.19

11,615.93

401a3i

CM

742.53

2,175.42

5,727.33

2,161.32

10,806.61

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,353.69

2,317.91

11,589.56

CM

742.53

2,175.42

6,655.72

2,393.42

11,967.10

CONCRETE CLASS B

CM

955.51

1,109.69

4,221.45

1,571.66

7,858.32

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,764.85

1,916.20

9,580.99

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,391.21

2,072.79

10,363.94

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,716.98

2,154.23

10,771.15

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,172.95

3,003.92

15,019.60

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,454.96

2,190.58

10,952.88

401f

LEAN CONCRETE

CM

602.00

759.81

3,554.97

1,229.19

6,145.96

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,734.70

2,403.69

12,018.43

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,362.94

2,560.75

12,803.73

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,870.51

2,187.64

10,938.19

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,180.64

3,015.17

15,075.86

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,109.06

3,247.28

16,236.38

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,038.85

3,479.72

17,398.62

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,152.23

18,855.27

94,276.35

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,302.23

19,642.77

98,213.85

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,733.20

41,063.63

205,318.17

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,453.81

402.96

2,014.78

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

841.49

249.88

1,249.38

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.33

77.61

388.05

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

133,714.84

62,751.62

313,758.08

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

283,885.21

100,294.21

501,471.04

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

390,478.76

142,772.28

713,861.38

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

624,797.20

217,442.17

1,087,210.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,010,917.60

335,020.78

1,675,103.90

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,079.87

1,247.90

6,239.50

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,420.41

517.42

2,587.10

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,887.61

931.12

4,655.60

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,735.38

641.16

3,205.81

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,084.47

1,025.34

5,126.68

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Material

OH-Profit

Rate

19.52

108.22

56.35

281.76

993.33

419.50

3,084.47

1,124.32

5,621.62

311.67

554.74

1,460.84

581.81

2,909.05

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,732.08

665.18

3,325.89

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,163.72

889.17

4,445.84

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,868.31

1,138.95

5,694.75

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,878.33

2,002.77

10,013.83

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,428.49

3,015.83

15,079.15

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,362.85

4,028.32

20,141.60

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,074.73

5,598.28

27,991.38

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

30,960.47

8,711.10

43,555.51

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,320.33

796.68

3,983.41

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,661.26

895.39

4,476.95

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,255.50

1,162.11

5,810.56

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,378.23

1,516.43

7,582.15

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,154.82

2,571.89

12,859.44

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,456.54

4,522.84

22,614.21

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,029.24

4,944.92

24,724.59

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,610.59

5,982.24

29,911.22

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

33,644.17

9,382.03

46,910.14

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,155.53

359.02

1,795.12

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,325.38

1,563.04

7,815.18

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Material

OH-Profit

Rate

0.00

1,028.63

290.21

1,451.06

152.72

38.19

314.43

126.34

631.68

SM

272.72

38.19

619.90

232.70

1,163.52

RIPRAP, CLASS A

CM

660.97

0.00

1,102.10

440.77

2,203.84

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,128.00

441.19

2,205.97

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,172.10

453.19

2,265.93

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,272.57

1,062.94

5,314.71

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,075.62

997.74

4,988.72

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,150.15

1,008.24

5,041.18

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,080.05

1,665.29

8,326.44

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,152.81

373.95

1,869.73

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

179.09

122.78

613.92

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

229.24

157.16

785.82

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

464.33

272.98

1,364.89

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

580.42

341.22

1,706.12

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,862.71

4,378.77

21,893.83

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,971.67

4,066.21

20,331.03

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,017.41

2,432.46

12,162.30

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,907.29

2,898.64

14,493.21

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,594.14

5,189.39

25,946.96

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,944.96

9,478.87

47,394.34

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,615.87

4,262.36

21,311.78

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.65

76.49

382.44

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

213.75

84.51

422.56

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

470.78

198.96

994.82

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,193.41

1,097.80

5,489.01

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,076.67

2,103.07

10,515.33

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAFFARABAD

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,494.55

435.57

2,177.83

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

74.15

207.38

1,036.89

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,257.50

374.42

1,872.09

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

393.55

149.57

747.83

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

1,183.73

356.70

1,783.51

202

AGGREGATE BASE

CM

13.30

282.85

1,269.25

391.35

1,956.75

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,652.29

3,021.53

15,107.64

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,691.94

3,031.44

15,157.21

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,645.03

3,047.59

15,237.94

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,870.57

3,103.97

15,519.87

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,444.37

566.21

2,831.07

204c

CEMENT CONTENT

TON

150.00

0.00

9,240.00

2,347.50

11,737.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,276.78

16,420.55

82,102.73

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,276.78

16,420.55

82,102.73

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,137.61

363.55

1,817.73

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,902.89

2,959.36

14,796.80

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,317.69

416.72

2,083.58

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

34.17

25.32

126.62

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

34.17

25.32

126.62

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

70.99

18.45

92.23

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.10

16.22

81.10

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.51

7.39

36.93

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.83

6.47

32.33

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

154.52

41.72

208.61

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

294.18

79.35

396.77

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

342.17

93.81

469.07

304d

SEAL COAT

SM

1.04

6.38

36.38

10.95

54.74

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,308.26

3,174.75

15,873.75

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,824.70

3,030.11

15,150.55

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,554.74

2,076.07

10,380.34

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,304.80

2,013.58

10,067.92

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,276.78

16,331.44

81,657.21

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.61

18.00

90.00

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.01

30.00

150.00

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

46.52

45.00

225.00

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

4,979.60

1,974.39

9,871.95

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,594.37

2,128.08

10,640.41

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

5,914.05

2,208.00

11,040.01

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,240.49

2,039.61

10,198.06

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,855.14

2,193.28

10,966.38

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,174.71

2,273.17

11,365.83

401a3i

CM

742.53

2,175.42

5,530.15

2,112.03

10,560.13

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,144.80

2,265.69

11,328.45

CM

742.53

2,175.42

6,440.74

2,339.68

11,698.38

CONCRETE CLASS B

CM

955.51

1,109.69

4,116.64

1,545.46

7,727.30

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,594.32

1,873.57

9,367.83

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,208.97

2,027.23

10,136.14

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,528.65

2,107.15

10,535.74

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

7,873.85

2,929.14

14,645.72

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,243.76

2,137.78

10,688.88

401f

LEAN CONCRETE

CM

602.00

759.81

3,492.95

1,213.69

6,068.44

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,560.09

2,360.03

11,800.17

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,152.32

2,508.09

12,540.46

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,753.91

2,158.49

10,792.44

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

7,881.68

2,940.43

14,702.15

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

8,748.80

3,157.21

15,786.06

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

9,617.06

3,374.28

16,871.38

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

72,986.09

18,813.74

94,068.68

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,136.09

19,601.24

98,006.18

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

87,008.40

23,123.88

115,619.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,334.85

40,964.05

204,820.23

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,427.77

396.45

1,982.23

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

838.63

249.16

1,245.82

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

139.89

42.84

214.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

84,597.15

21,283.99

106,419.96

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

132,497.37

33,263.73

166,318.67

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Material

OH-Profit

Rate

0.00

1,127,679.85

282,073.42

1,410,367.08

538.82

0.00

72,316.46

18,213.82

91,069.10

136.67

0.00

452.17

147.21

736.05

c.cm

0.02

0.00

1.58

0.40

2.01

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.19

77.58

387.88

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

149.46

56.23

281.16

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

488.87

997.45

4,987.26

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

653.71

1,493.78

7,468.91

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

816.32

2,167.77

10,838.83

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,150.47

3,560.43

17,802.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,011.24

2,980.15

14,900.76

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,568.15

5,301.25

26,506.26

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

145,101.56

65,598.30

327,991.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

306,351.07

105,910.67

529,553.36

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

424,838.28

151,362.16

756,810.78

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

680,971.10

231,485.64

1,157,428.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,100,901.30

357,516.71

1,787,583.53

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

86,095.49

22,604.63

113,023.13

410

BRICK WORK

CM

458.67

453.06

4,013.77

1,231.37

6,156.87

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,414.46

515.93

2,579.66

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,872.39

927.32

4,636.58

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,729.43

639.67

3,198.37

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,059.13

1,019.00

5,095.00

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Material

OH-Profit

Rate

19.52

106.16

55.84

279.19

993.33

419.50

3,059.13

1,117.99

5,589.94

311.67

554.74

1,453.10

579.88

2,899.38

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,719.85

662.12

3,310.60

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,146.21

884.79

4,423.95

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,839.78

1,131.82

5,659.09

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,822.44

1,988.79

9,943.97

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,345.90

2,995.18

14,975.91

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,279.65

4,007.52

20,037.59

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

18,987.28

5,576.42

27,882.08

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

30,633.58

8,629.38

43,146.90

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,312.59

794.75

3,973.74

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,649.03

892.33

4,461.66

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,238.00

1,157.74

5,788.69

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,349.69

1,509.30

7,546.48

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,098.93

2,557.92

12,789.58

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,373.95

4,502.19

22,510.97

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

16,946.04

4,924.12

24,620.58

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,523.15

5,960.38

29,801.91

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

33,317.28

9,300.31

46,501.53

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,255.44

384.00

1,920.01

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,214.42

1,535.30

7,676.49

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

121.10

32.18

160.88

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Material

OH-Profit

Rate

0.00

1,028.63

290.21

1,451.06

152.72

38.19

316.48

126.85

634.24

SM

272.72

38.19

622.58

233.37

1,166.86

RIPRAP, CLASS A

CM

660.97

0.00

1,102.10

440.77

2,203.84

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,128.00

441.19

2,205.97

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,172.10

453.19

2,265.93

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,231.41

1,052.65

5,263.25

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,038.86

988.55

4,942.77

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,109.62

998.11

4,990.53

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,917.16

1,624.56

8,122.82

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,261.80

401.19

2,005.97

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

179.09

122.78

613.92

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

229.24

157.16

785.82

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

467.58

273.79

1,368.95

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

584.48

342.24

1,711.19

603

BRICK EDGING

12.17

0.00

45.41

14.39

71.97

604a

METAL GUARD RAIL

91.85

55.31

2,611.71

689.72

3,448.59

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,933.81

897.03

4,485.17

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,555.91

806.72

4,033.61

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,672.40

4,331.19

21,655.94

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,783.13

4,019.07

20,095.37

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,830.95

2,385.85

11,929.23

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,676.56

2,840.96

14,204.79

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,200.35

5,090.95

25,454.73

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,231.78

9,300.57

46,502.87

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,297.04

4,182.65

20,913.25

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI
Material

OH-Profit

Rate

0.00

2,315.25

676.73

3,383.64

391.66

0.00

3,472.88

966.14

4,830.68

4.00

6.00

26.01

9.00

45.01

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

60.68

16.38

81.90

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

34.71

11.18

55.89

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

80.93

21.44

107.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

251.37

97.13

485.65

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

764.61

231.12

1,155.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

36.31

12.20

61.01

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

104.74

30.73

153.64

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

48.42

15.23

76.14

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

139.65

39.46

197.28

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

350.60

121.94

609.68

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,320.69

370.14

1,850.71

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

167.58

71.68

358.41

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

510.51

163.10

815.48

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

233.73

88.22

441.10

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

881.79

255.92

1,279.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

178.14

75.61

378.06

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

209.64

83.49

417.43

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

459.33

196.10

980.50

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,158.82

1,089.15

5,445.77

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,018.64

2,088.56

10,442.79

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

21C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHAL MAGSI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,513.34

440.26

2,201.32

EACH

160.71

821.01

2.10

245.96

1,229.78

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,128.55

342.18

1,710.90

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

373.61

144.58

722.90

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

1,101.97

336.26

1,681.30

202

AGGREGATE BASE

CM

13.30

282.85

1,596.02

473.04

2,365.21

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,798.10

3,057.98

15,289.90

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,823.29

3,064.28

15,321.39

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,790.82

3,084.04

15,420.18

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

10,002.81

3,137.03

15,685.17

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,564.90

596.35

2,981.73

204c

CEMENT CONTENT

TON

150.00

0.00

9,988.65

2,534.66

12,673.31

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,597.60

16,500.75

82,503.75

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,597.60

16,500.75

82,503.75

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,159.28

368.96

1,844.81

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,995.65

2,982.55

14,912.76

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,426.38

443.89

2,219.44

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

30.33

24.36

121.82

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

30.33

24.36

121.82

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.31

18.53

92.63

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.42

16.30

81.50

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.64

7.42

37.09

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.96

6.50

32.49

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

155.61

41.99

209.97

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

296.42

79.92

399.58

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

344.87

94.49

472.44

304d

SEAL COAT

SM

1.04

6.38

36.83

11.06

55.31

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,449.17

3,209.98

16,049.90

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,943.18

3,059.73

15,298.65

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,697.11

2,111.66

10,558.30

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,422.34

2,042.97

10,214.84

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,597.60

16,411.65

82,058.24

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,274.44

2,048.10

10,240.50

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,900.93

2,204.72

11,023.61

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,226.70

2,286.17

11,430.83

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,534.21

2,113.04

10,565.21

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,160.57

2,269.63

11,348.16

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,486.22

2,351.04

11,755.22

401a3i

CM

742.53

2,175.42

5,846.55

2,191.13

10,955.64

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,472.91

2,347.72

11,738.59

CM

742.53

2,175.42

6,771.22

2,422.29

12,111.47

CONCRETE CLASS B

CM

955.51

1,109.69

4,315.15

1,595.09

7,975.44

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,871.62

1,942.89

9,714.46

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,497.98

2,099.48

10,497.41

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,823.75

2,180.92

10,904.62

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,318.73

3,040.37

15,201.83

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,607.31

2,228.66

11,143.31

401f

LEAN CONCRETE

CM

602.00

759.81

3,640.00

1,250.45

6,252.25

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,865.04

2,436.27

12,181.36

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,478.79

2,589.71

12,948.54

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,963.67

2,210.93

11,054.64

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,326.49

3,051.63

15,258.16

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,267.75

3,286.95

16,434.74

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,210.59

3,522.66

17,613.30

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,338.45

18,901.83

94,509.14

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,488.45

19,689.33

98,446.64

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,754.10

41,068.86

205,344.30

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.01

403.01

2,015.03

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

841.68

249.93

1,249.63

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.51

77.65

388.27

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

135,484.52

63,194.04

315,970.18

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

287,424.57

101,179.05

505,895.24

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

395,787.80

144,099.54

720,497.68

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

633,444.50

219,603.99

1,098,019.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,024,793.50

338,489.76

1,692,448.78

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,103.91

1,253.91

6,269.55

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,550.80

550.02

2,750.08

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,045.24

970.53

4,852.64

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,824.80

663.52

3,317.59

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,197.93

1,053.70

5,268.50

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Material

OH-Profit

Rate

19.52

108.84

56.51

282.53

993.33

419.50

3,197.93

1,152.69

5,763.44

311.67

554.74

1,470.21

584.15

2,920.76

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,747.15

668.95

3,344.73

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,185.76

894.68

4,473.39

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,904.34

1,147.96

5,739.80

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,948.94

2,020.42

10,102.08

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,533.77

3,042.15

15,210.75

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,468.29

4,054.68

20,273.41

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,185.19

5,625.89

28,129.47

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

31,380.09

8,816.01

44,080.03

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,329.70

799.03

3,995.13

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,676.33

899.16

4,495.79

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,277.55

1,167.63

5,838.13

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,414.25

1,525.44

7,627.18

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,225.43

2,589.54

12,947.70

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,561.82

4,549.16

22,745.81

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,134.68

4,971.28

24,856.39

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,721.06

6,009.86

30,049.30

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

34,063.79

9,486.93

47,434.66

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,129.44

352.50

1,762.50

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,420.85

1,586.91

7,934.53

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Material

OH-Profit

Rate

0.00

1,387.34

379.89

1,899.45

152.72

38.19

315.44

126.59

632.94

SM

272.72

38.19

621.71

233.16

1,165.78

RIPRAP, CLASS A

CM

660.97

0.00

1,232.49

473.36

2,366.82

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,249.49

471.57

2,357.83

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,286.63

481.82

2,409.09

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,425.19

1,101.10

5,505.48

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,216.97

1,033.08

5,165.41

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,286.70

1,042.37

5,211.87

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,175.52

1,689.15

8,445.77

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,131.66

368.66

1,843.30

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

200.28

128.08

640.40

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

256.36

163.94

819.72

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

488.80

279.10

1,395.48

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

611.00

348.87

1,744.35

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

14,021.09

4,418.36

22,091.80

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

13,127.73

4,105.22

20,526.12

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,028.89

2,435.33

12,176.65

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,924.52

2,902.95

14,514.74

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,628.09

5,197.88

25,989.40

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,995.88

9,491.60

47,458.00

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,626.06

4,264.90

21,324.52

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.74

76.51

382.55

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

213.84

84.54

422.68

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

481.73

201.70

1,008.50

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,231.23

1,107.26

5,536.28

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,137.72

2,118.33

10,591.65

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

24

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KACHHI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,391.04

409.69

2,048.44

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,217.30

364.37

1,821.83

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

307.00

127.93

639.65

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

828.83

267.98

1,339.88

202

AGGREGATE BASE

CM

13.30

282.85

932.90

307.26

1,536.31

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,446.75

2,970.14

14,850.72

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,480.96

2,978.70

14,893.48

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,439.50

2,996.21

14,981.04

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,660.59

3,051.48

15,257.39

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,220.61

510.28

2,551.38

204c

CEMENT CONTENT

TON

150.00

0.00

10,051.65

2,550.41

12,752.06

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,623.70

16,507.28

82,536.38

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,623.70

16,507.28

82,536.38

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

859.63

294.05

1,470.25

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,680.66

2,903.80

14,519.02

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,001.66

337.71

1,688.54

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

39.26

26.60

132.99

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

39.26

26.60

132.99

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.34

18.53

92.66

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.45

16.31

81.53

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.65

7.42

37.10

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.97

6.50

32.50

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

153.94

41.58

207.88

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

291.56

78.70

393.50

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

339.17

93.06

465.31

304d

SEAL COAT

SM

1.04

6.38

36.24

10.91

54.57

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,099.39

3,122.53

15,612.66

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,599.13

2,973.72

14,868.58

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,423.99

2,043.38

10,216.90

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,149.09

1,974.66

9,873.28

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,623.70

16,418.17

82,090.86

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,259.15

2,044.28

10,221.38

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,885.61

2,200.89

11,004.46

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,211.38

2,282.33

11,411.67

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,521.62

2,109.89

10,549.47

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,147.98

2,266.48

11,332.42

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,473.66

2,347.91

11,739.53

401a3i

CM

742.53

2,175.42

5,789.15

2,176.78

10,883.88

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,415.51

2,333.37

11,666.83

CM

742.53

2,175.42

6,720.44

2,409.60

12,048.00

CONCRETE CLASS B

CM

955.51

1,109.69

4,253.47

1,579.67

7,898.34

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,743.62

1,910.89

9,554.46

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,369.98

2,067.48

10,337.41

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,695.75

2,148.92

10,744.62

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,349.75

3,048.12

15,240.60

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,595.29

2,225.66

11,128.28

401f

LEAN CONCRETE

CM

602.00

759.81

3,568.34

1,232.54

6,162.68

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,849.26

2,432.33

12,161.63

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,428.01

2,577.01

12,885.06

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,895.20

2,193.81

10,969.06

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,357.55

3,059.40

15,297.00

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,309.04

3,297.27

16,486.35

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,260.87

3,535.23

17,676.14

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,365.32

18,908.55

94,542.73

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,515.32

19,696.05

98,480.23

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,774.44

41,073.95

205,369.73

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.03

403.01

2,015.07

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

841.71

249.93

1,249.66

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.53

77.66

388.30

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

160,589.16

69,470.20

347,350.98

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

337,633.85

113,731.37

568,656.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

471,101.72

162,928.02

814,640.08

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

756,114.90

250,271.59

1,251,357.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,221,636.70

387,700.56

1,938,502.78

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,201.80

1,278.38

6,391.91

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,121.44

442.68

2,213.38

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,734.63

892.87

4,464.37

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,366.71

548.99

2,744.97

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

2,830.24

961.78

4,808.89

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Material

OH-Profit

Rate

19.52

110.89

57.02

285.09

993.33

419.50

2,830.24

1,060.77

5,303.84

311.67

554.74

1,475.22

585.41

2,927.03

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,753.71

670.59

3,352.94

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,194.05

896.75

4,483.75

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,915.51

1,150.75

5,753.76

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,965.81

2,024.63

10,123.17

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,557.60

3,048.11

15,240.54

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,492.16

4,060.65

20,303.24

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,211.64

5,632.50

28,162.52

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

31,452.88

8,834.21

44,171.03

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,334.71

800.28

4,001.39

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,682.89

900.80

4,504.00

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,285.84

1,169.70

5,848.49

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,425.43

1,528.23

7,641.16

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,242.30

2,593.76

12,968.78

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,585.65

4,555.12

22,775.61

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,158.55

4,977.24

24,886.22

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,747.51

6,016.47

30,082.36

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

34,136.59

9,505.13

47,525.66

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,194.93

368.88

1,844.38

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,359.84

1,571.65

7,858.26

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Material

OH-Profit

Rate

0.00

749.58

220.45

1,102.26

152.72

38.19

329.70

130.15

650.77

SM

272.72

38.19

647.39

239.58

1,197.88

RIPRAP, CLASS A

CM

660.97

0.00

803.13

366.02

1,830.12

509b

RIPRAP, CLASS B

CM

636.78

0.00

824.41

365.30

1,826.49

509c

RIPRAP, CLASS C

CM

640.65

0.00

859.00

374.91

1,874.56

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,071.99

1,012.80

5,063.98

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

2,860.12

943.87

4,719.35

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

2,930.64

953.36

4,766.80

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,159.86

1,685.24

8,426.20

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,227.58

392.64

1,963.19

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

130.51

110.64

553.19

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

167.05

141.62

708.08

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

458.72

271.57

1,357.87

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

573.40

339.47

1,697.34

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,958.20

4,402.64

22,013.20

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

13,064.52

4,089.42

20,447.09

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,003.79

2,429.05

12,145.27

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,886.85

2,893.53

14,467.67

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,609.30

5,193.18

25,965.91

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,967.70

9,484.55

47,422.77

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,620.42

4,263.49

21,317.47

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.91

76.55

382.76

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

214.01

84.58

422.89

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

476.93

200.50

1,002.50

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,214.15

1,102.99

5,514.93

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,110.18

2,111.45

10,557.23

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

25

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KALAT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,286.51

383.56

1,917.78

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

586.67

206.71

1,033.55

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

275.54

120.06

600.32

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

699.82

235.72

1,178.62

202

AGGREGATE BASE

CM

13.30

282.85

850.93

286.77

1,433.85

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,822.74

3,064.14

15,320.71

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,843.91

3,069.43

15,347.17

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,815.46

3,090.20

15,450.98

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

10,023.25

3,142.15

15,710.73

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,589.58

602.52

3,012.59

204c

CEMENT CONTENT

TON

150.00

0.00

9,946.65

2,524.16

12,620.81

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,538.25

16,485.91

82,429.56

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,538.25

16,485.91

82,429.56

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,172.39

372.24

1,861.20

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

8,020.89

2,988.86

14,944.30

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,289.20

409.59

2,047.96

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

15.30

20.61

103.03

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

15.30

20.61

103.03

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.25

18.51

92.56

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.36

16.29

81.43

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.61

7.41

37.06

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.93

6.49

32.46

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

155.64

42.00

210.01

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

296.67

79.98

399.88

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

345.15

94.56

472.79

304d

SEAL COAT

SM

1.04

6.38

36.84

11.06

55.32

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,468.85

3,214.90

16,074.49

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,959.89

3,063.91

15,319.53

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,711.17

2,115.18

10,575.88

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,439.22

2,047.19

10,235.94

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,538.25

16,396.81

81,984.04

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,045.14

1,990.77

9,953.87

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,671.64

2,147.40

10,736.99

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

5,997.41

2,228.84

11,144.20

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,312.70

2,057.66

10,288.32

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,939.06

2,214.25

11,071.27

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,264.71

2,295.67

11,478.33

401a3i

CM

742.53

2,175.42

5,655.41

2,143.34

10,716.71

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,281.77

2,299.93

11,499.66

CM

742.53

2,175.42

6,579.64

2,374.40

11,872.00

CONCRETE CLASS B

CM

955.51

1,109.69

4,102.72

1,541.98

7,709.90

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,751.00

1,912.74

9,563.68

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,377.36

2,069.33

10,346.63

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,703.13

2,150.77

10,753.84

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,069.06

2,977.95

14,889.75

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,374.65

2,170.50

10,852.49

401f

LEAN CONCRETE

CM

602.00

759.81

3,421.80

1,195.90

5,979.51

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,635.97

2,379.00

11,895.02

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,287.31

2,541.84

12,709.19

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,752.35

2,158.10

10,790.50

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,076.37

2,989.10

14,945.52

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,025.88

3,226.48

16,132.40

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

9,977.82

3,464.47

17,322.33

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,277.36

18,886.55

94,432.77

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,427.36

19,674.05

98,370.27

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,727.52

41,062.22

205,311.08

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,453.94

402.99

2,014.95

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

841.62

249.91

1,249.55

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.45

77.64

388.20

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

93,281.48

52,643.28

263,216.38

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

203,018.49

80,077.53

400,387.64

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

269,178.68

112,447.26

562,236.28

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

427,225.10

168,049.14

840,245.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

693,883.30

255,762.21

1,278,811.03

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

3,946.04

1,214.44

6,072.21

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,402.37

512.91

2,564.55

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,695.39

883.07

4,415.33

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,632.79

615.52

3,077.58

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

2,853.95

967.71

4,838.53

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Material

OH-Profit

Rate

19.52

105.43

55.65

278.27

993.33

419.50

2,853.95

1,066.69

5,333.47

311.67

554.74

1,461.14

581.89

2,909.43

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,735.02

665.91

3,329.57

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,170.14

890.77

4,453.86

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,882.71

1,142.55

5,712.76

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,914.89

2,011.91

10,059.53

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,485.07

3,029.97

15,149.87

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,419.62

4,042.51

20,212.56

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,131.85

5,612.56

28,062.79

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

31,222.46

8,776.60

43,883.00

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,320.63

796.76

3,983.80

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,664.20

896.13

4,480.63

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,261.92

1,163.72

5,818.59

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,392.62

1,520.03

7,600.15

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,191.38

2,581.03

12,905.14

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,513.12

4,536.99

22,684.94

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,086.01

4,959.11

24,795.55

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,667.72

5,996.53

29,982.63

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

33,906.17

9,447.53

47,237.64

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

596.15

219.18

1,095.89

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,207.98

1,533.69

7,668.43

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Material

OH-Profit

Rate

0.00

1,011.79

286.00

1,430.02

152.72

38.19

291.46

120.59

602.96

SM

272.72

38.19

578.55

222.37

1,111.83

RIPRAP, CLASS A

CM

660.97

0.00

1,084.06

436.26

2,181.29

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,097.39

433.54

2,167.70

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,128.41

442.26

2,211.32

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,149.57

1,032.19

5,160.96

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

2,950.92

966.57

4,832.85

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,009.46

973.06

4,865.32

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,948.06

1,632.29

8,161.46

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

585.91

232.22

1,161.10

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

176.16

122.05

610.26

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

225.49

156.23

781.13

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

414.04

260.40

1,302.02

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

517.54

325.50

1,627.52

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,808.27

4,365.16

21,825.78

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,915.67

4,052.21

20,261.03

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,028.67

2,435.28

12,176.38

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,924.19

2,902.87

14,514.33

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,552.82

5,179.06

25,895.31

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,882.98

9,463.37

47,316.87

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,603.48

4,259.26

21,296.29

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.47

76.44

382.22

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

213.57

84.47

422.34

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

463.32

197.10

985.49

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,167.35

1,091.29

5,456.44

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,034.97

2,092.64

10,463.20

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

31

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHARAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,279.73

381.86

1,909.31

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

74.15

207.38

1,036.89

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,143.37

345.88

1,729.42

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

439.23

160.99

804.93

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

1,371.08

403.54

2,017.69

202

AGGREGATE BASE

CM

13.30

282.85

1,412.04

427.05

2,135.23

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,847.67

3,070.37

15,351.86

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,859.09

3,073.23

15,366.14

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,840.40

3,096.43

15,482.16

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

10,037.08

3,145.60

15,728.00

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,645.80

616.57

3,082.86

204c

CEMENT CONTENT

TON

150.00

0.00

9,030.00

2,295.00

11,475.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,071.03

16,369.11

81,845.54

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,071.03

16,369.11

81,845.54

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,202.25

379.71

1,898.53

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

8,056.11

2,997.67

14,988.33

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,523.78

468.24

2,341.19

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

25.80

23.23

116.16

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

25.80

23.23

116.16

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

70.79

18.39

91.97

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

61.89

16.17

80.84

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.43

7.37

36.83

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.75

6.45

32.23

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

155.00

41.84

209.20

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

295.84

79.77

398.85

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

344.18

94.32

471.58

304d

SEAL COAT

SM

1.04

6.38

36.70

11.03

55.14

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,478.70

3,217.36

16,086.81

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,965.27

3,065.25

15,326.25

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,696.70

2,111.56

10,557.79

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,432.80

2,045.58

10,227.92

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,071.03

16,280.00

81,400.02

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.61

18.00

90.00

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.01

30.00

150.00

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

46.52

45.00

225.00

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

4,869.20

1,946.79

9,733.94

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,483.99

2,100.49

10,502.43

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

5,803.67

2,180.41

10,902.03

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,113.44

2,007.85

10,039.25

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,728.09

2,161.51

10,807.56

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,047.65

2,241.40

11,207.01

401a3i

CM

742.53

2,175.42

5,431.76

2,087.43

10,437.14

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,046.41

2,241.09

11,205.46

CM

742.53

2,175.42

6,337.20

2,313.79

11,568.94

CONCRETE CLASS B

CM

955.51

1,109.69

4,036.11

1,525.33

7,626.64

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,554.47

1,863.60

9,318.01

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,169.12

2,017.26

10,086.32

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,488.80

2,097.18

10,485.92

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

7,693.06

2,883.95

14,419.74

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,135.22

2,110.64

10,553.20

401f

LEAN CONCRETE

CM

602.00

759.81

3,428.12

1,197.48

5,987.40

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,453.94

2,333.50

11,667.48

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,048.23

2,482.07

12,410.34

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,675.76

2,138.95

10,694.75

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

7,700.79

2,895.21

14,476.04

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

8,548.56

3,107.15

15,535.75

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

9,398.26

3,319.58

16,597.88

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

72,774.28

18,760.78

93,803.92

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

75,924.28

19,548.28

97,741.42

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

87,008.40

23,123.88

115,619.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,297.84

40,954.79

204,773.97

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,427.54

396.39

1,981.95

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

838.41

249.11

1,245.54

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

139.89

42.84

214.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

84,597.15

21,283.99

106,419.96

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

132,497.37

33,263.73

166,318.67

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Material

OH-Profit

Rate

0.00

1,127,679.85

282,073.42

1,410,367.08

538.82

0.00

72,316.46

18,213.82

91,069.10

136.67

0.00

452.17

147.21

736.05

c.cm

0.02

0.00

1.58

0.40

2.01

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

56.11

0.00

253.99

77.53

387.63

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

149.46

56.23

281.16

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

488.87

997.45

4,987.26

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

653.71

1,493.78

7,468.91

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

816.32

2,167.77

10,838.83

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,150.47

3,560.43

17,802.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,011.24

2,980.15

14,900.76

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,568.15

5,301.25

26,506.26

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

121,612.60

59,726.06

298,630.28

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

259,373.15

94,166.19

470,830.96

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

354,371.40

133,745.44

668,727.18

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

566,195.50

202,791.74

1,013,958.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

916,726.50

311,473.01

1,557,365.03

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

86,095.49

22,604.63

113,023.13

410

BRICK WORK

CM

458.67

453.06

3,951.35

1,215.77

6,078.85

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,667.21

579.12

2,895.60

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,999.03

958.98

4,794.88

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,915.73

686.25

3,431.25

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,146.35

1,040.80

5,204.02

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Material

OH-Profit

Rate

19.52

103.85

55.26

276.30

993.33

419.50

3,146.35

1,139.79

5,698.97

311.67

554.74

1,439.43

576.46

2,882.29

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,699.10

656.93

3,284.67

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,116.93

877.47

4,387.35

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,793.88

1,120.34

5,601.72

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,736.65

1,967.34

9,836.72

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,219.05

2,963.47

14,817.35

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,152.63

3,975.76

19,878.82

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

18,853.02

5,542.85

27,714.25

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

30,146.25

8,507.55

42,537.74

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,298.92

791.33

3,956.65

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,628.28

887.15

4,435.73

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,208.71

1,150.42

5,752.08

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,303.79

1,497.82

7,489.10

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,013.14

2,536.47

12,682.33

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,247.10

4,470.48

22,352.41

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

16,819.01

4,892.36

24,461.80

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,388.89

5,926.82

29,634.08

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

32,829.95

9,178.47

45,892.36

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,160.65

360.30

1,801.52

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,131.66

1,514.61

7,573.04

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

121.10

32.18

160.88

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Material

OH-Profit

Rate

0.00

1,383.64

378.97

1,894.83

152.72

38.19

308.22

124.78

623.92

SM

272.72

38.19

608.73

229.91

1,149.55

RIPRAP, CLASS A

CM

660.97

0.00

1,354.85

503.95

2,519.77

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,365.46

500.56

2,502.80

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,398.10

509.69

2,548.43

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,398.84

1,094.51

5,472.54

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,199.94

1,028.82

5,144.12

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,254.39

1,034.30

5,171.49

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,781.43

1,590.63

7,953.17

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,141.61

371.15

1,855.73

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

220.16

133.05

665.26

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

281.81

170.31

851.53

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

471.45

274.76

1,373.79

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

589.31

343.45

1,717.23

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,622.22

692.35

3,461.73

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,945.19

899.88

4,499.39

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,566.49

809.37

4,046.84

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,571.58

4,305.98

21,529.92

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,684.94

3,994.53

19,972.63

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,829.51

2,385.48

11,927.42

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,674.39

2,840.42

14,202.09

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,153.63

5,079.27

25,396.33

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,161.70

9,283.05

46,415.27

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,283.03

4,179.15

20,895.73

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR
Material

OH-Profit

Rate

0.00

2,315.25

676.73

3,383.64

391.66

0.00

3,472.88

966.14

4,830.68

4.00

6.00

26.01

9.00

45.01

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

60.68

16.38

81.90

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

34.71

11.18

55.89

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

80.93

21.44

107.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

251.37

97.13

485.65

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

764.61

231.12

1,155.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

36.31

12.20

61.01

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

104.74

30.73

153.64

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

48.42

15.23

76.14

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

139.65

39.46

197.28

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

350.60

121.94

609.68

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,320.69

370.14

1,850.71

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

167.58

71.68

358.41

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

510.51

163.10

815.48

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

233.73

88.22

441.10

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

881.79

255.92

1,279.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

177.91

75.55

377.77

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

209.41

83.43

417.15

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

451.93

194.25

971.25

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,133.51

1,082.83

5,414.13

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

3,977.70

2,078.32

10,391.62

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

33

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUZDAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,328.97

394.17

1,970.85

EACH

160.71

821.01

2.10

245.96

1,229.78

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

74.15

206.75

1,033.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

1,190.39

357.14

1,785.70

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

406.68

152.73

763.67

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

1,237.60

370.09

1,850.45

202

AGGREGATE BASE

CM

13.01

282.85

1,330.97

406.71

2,033.55

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,768.92

3,049.31

15,246.54

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,808.52

3,059.21

15,296.05

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,761.62

3,075.30

15,376.49

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

9,990.07

3,132.41

15,662.06

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,484.13

575.87

2,879.34

204c

CEMENT CONTENT

TON

137.52

0.00

10,290.00

2,606.88

13,034.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,300.96

16,674.51

83,372.56

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,300.96

16,674.51

83,372.56

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

1,116.39

355.99

1,779.93

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,947.21

2,968.20

14,840.98

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,307.95

411.73

2,058.66

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

30.33

24.35

121.73

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

30.33

24.35

121.73

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

72.02

18.70

93.50

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

63.12

16.47

82.37

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.92

7.49

37.44

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.24

6.57

32.84

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

156.61

42.24

211.19

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

297.74

80.24

401.19

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

346.42

94.86

474.31

304d

SEAL COAT

SM

1.02

6.38

37.06

11.11

55.57

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,444.88

3,207.78

16,038.89

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,943.66

3,058.72

15,293.61

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,685.01

2,105.52

10,527.58

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,396.98

2,033.51

10,167.53

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,300.96

16,585.41

82,927.04

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.61

17.99

89.95

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.01

29.98

149.92

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

46.52

44.98

224.88

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,355.63

2,063.63

10,318.15

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

5,970.41

2,217.32

11,086.62

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,290.09

2,297.24

11,486.22

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,616.64

2,128.88

10,644.41

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,231.29

2,282.54

11,412.72

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,550.85

2,362.44

11,812.18

401a3i

CM

723.47

2,175.42

5,920.19

2,204.77

11,023.85

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,534.84

2,358.43

11,792.16

CM

723.47

2,175.42

6,828.47

2,431.84

12,159.21

CONCRETE CLASS B

CM

925.00

1,109.69

4,343.77

1,594.61

7,973.07

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

4,920.68

1,949.09

9,745.44

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,535.33

2,102.75

10,513.75

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

5,855.01

2,182.67

10,913.35

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,444.69

3,064.49

15,322.44

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,689.29

2,237.89

11,189.46

401f

LEAN CONCRETE

CM

570.45

759.81

3,644.01

1,243.57

6,217.83

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

5,932.76

2,429.28

12,146.40

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,542.86

2,581.80

12,909.02

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

4,977.81

2,190.54

10,952.71

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,452.35

3,059.18

15,295.89

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

9,425.10

3,302.36

16,511.82

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

10,399.29

3,545.91

17,729.56

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

74,040.39

19,064.83

95,324.16

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

77,190.39

19,852.33

99,261.66

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

87,008.40

23,113.90

115,569.49

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,454.33

40,993.92

204,969.58

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,428.88

395.34

1,976.69

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

839.75

248.06

1,240.28

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

139.89

42.74

213.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

84,597.15

21,280.87

106,404.36

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

132,497.37

33,260.22

166,301.12

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Material

OH-Profit

Rate

0.00

1,127,679.85

282,068.74

1,410,343.68

526.34

0.00

72,316.46

18,210.70

91,053.50

131.67

0.00

452.17

145.96

729.81

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

54.86

0.00

255.20

77.51

387.57

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

149.46

55.98

279.91

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

488.87

997.29

4,986.44

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

653.71

1,493.53

7,467.67

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

816.32

2,167.52

10,837.58

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,150.47

3,560.01

17,800.05

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,011.24

2,979.80

14,899.02

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,568.15

5,300.63

26,503.14

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

134,311.00

62,339.06

311,695.28

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

284,769.95

99,953.79

499,768.96

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

392,466.60

141,584.44

707,922.18

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

628,244.50

215,776.79

1,078,883.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

1,016,293.50

332,620.76

1,663,103.78

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

86,095.49

22,601.51

113,007.53

410

BRICK WORK

CM

443.19

453.06

4,084.53

1,245.20

6,225.98

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,441.20

518.25

2,591.24

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

2,970.08

946.12

4,730.61

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,671.24

618.89

3,094.44

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

3,076.66

1,016.52

5,082.59

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Material

OH-Profit

Rate

19.52

108.34

55.63

278.16

953.40

419.50

3,076.66

1,112.39

5,561.93

292.32

554.74

1,503.74

587.70

2,938.50

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,802.25

677.89

3,389.43

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,267.62

911.09

4,555.43

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

3,039.78

1,177.28

5,886.40

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,217.86

2,082.54

10,412.71

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

9,936.18

3,136.80

15,683.98

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,871.02

4,147.65

20,738.27

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,605.90

5,721.71

28,608.55

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

33,001.33

9,210.66

46,053.29

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,363.23

802.57

4,012.86

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,731.43

908.10

4,540.49

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,359.41

1,184.03

5,920.16

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,549.70

1,554.76

7,773.80

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,494.35

2,651.66

13,258.32

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

15,964.23

4,643.81

23,219.04

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,537.41

5,064.25

25,321.25

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

21,141.77

6,105.68

30,528.38

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

35,685.03

9,881.58

49,407.92

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

1,196.08

367.39

1,836.96

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,452.65

1,586.19

7,930.95

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

121.10

32.12

160.61

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Material

OH-Profit

Rate

0.00

1,053.58

294.27

1,471.33

146.23

38.19

310.35

123.69

618.47

SM

261.24

38.19

611.54

227.74

1,138.72

RIPRAP, CLASS A

CM

635.39

0.00

1,128.84

441.06

2,205.28

509b

RIPRAP, CLASS B

CM

611.32

0.00

1,141.20

438.13

2,190.64

509c

RIPRAP, CLASS C

CM

615.27

0.00

1,171.96

446.81

2,234.04

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,334.99

1,070.59

5,352.95

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

3,120.58

1,001.37

5,006.86

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

3,189.21

1,010.41

5,052.05

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,249.64

1,695.21

8,476.03

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

1,192.22

382.76

1,913.79

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

183.44

121.73

608.63

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

234.80

155.81

779.04

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

480.19

273.70

1,368.49

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

600.24

342.12

1,710.61

603

BRICK EDGING

11.61

0.00

45.41

14.25

71.27

604a

METAL GUARD RAIL

88.53

55.31

2,611.71

688.89

3,444.43

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,933.81

895.79

4,478.93

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,555.91

805.47

4,027.37

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

14,153.90

4,417.24

22,086.22

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,251.59

4,101.87

20,509.33

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

8,880.98

2,394.82

11,974.08

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,751.59

2,858.63

14,293.13

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,324.29

5,118.39

25,591.96

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

35,417.68

9,331.14

46,655.69

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,334.22

4,188.76

20,943.81

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU
Material

OH-Profit

Rate

0.00

2,315.25

675.17

3,375.84

385.42

0.00

3,472.88

964.58

4,822.88

3.81

6.00

26.01

8.96

44.78

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

60.68

16.37

81.83

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

34.71

11.13

55.65

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

80.93

21.43

107.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

251.37

96.69

483.46

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

764.61

230.68

1,153.42

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

36.31

12.14

60.72

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

104.74

30.67

153.35

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

48.42

15.17

75.85

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

139.65

39.40

196.99

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

350.60

121.50

607.49

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,320.69

369.70

1,848.52

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

167.58

71.25

356.23

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

510.51

162.66

813.30

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

233.73

87.78

438.91

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

881.79

255.48

1,277.40

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

178.58

75.60

378.02

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

210.08

83.48

417.40

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

488.02

200.98

1,004.92

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,256.52

1,103.91

5,519.54

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,176.96

2,108.80

10,543.98

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

36

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KOHLU

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,590.06

457.20

2,285.99

EACH

154.03

821.01

2.10

244.28

1,221.42

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

74.15

207.38

1,036.89

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,021.68

315.46

1,577.30

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

282.37

121.77

608.85

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

727.81

242.72

1,213.60

202

AGGREGATE BASE

CM

13.30

282.85

913.32

302.37

1,511.84

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,173.32

2,901.79

14,508.93

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,218.87

2,913.17

14,565.87

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,166.15

2,927.87

14,639.34

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,394.44

2,984.94

14,924.71

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,098.71

479.80

2,399.00

204c

CEMENT CONTENT

TON

150.00

0.00

8,148.00

2,074.50

10,372.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

62,215.07

16,155.12

80,775.59

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

62,215.07

16,155.12

80,775.59

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

780.68

274.31

1,371.57

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,452.95

2,846.88

14,234.38

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,443.93

448.27

2,241.37

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

33.00

25.03

125.15

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

33.00

25.03

125.15

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

69.93

18.18

90.90

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

61.04

15.95

79.77

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.08

7.28

36.40

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.40

6.36

31.80

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

150.09

40.61

203.07

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

283.47

76.68

383.38

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

329.73

90.70

453.51

304d

SEAL COAT

SM

1.04

6.38

35.35

10.69

53.46

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

9,824.15

3,053.72

15,268.62

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,345.26

2,910.25

14,551.24

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,186.43

1,983.99

9,919.95

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

6,910.24

1,914.94

9,574.72

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

62,215.07

16,066.02

80,330.08

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.61

18.00

90.00

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.01

30.00

150.00

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

46.52

45.00

225.00

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

4,366.33

1,821.07

9,105.35

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

4,981.07

1,974.76

9,873.78

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

5,300.75

2,054.68

10,273.38

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

4,585.41

1,875.84

9,379.21

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,200.06

2,029.50

10,147.52

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

5,519.66

2,109.40

10,547.02

401a3i

CM

742.53

2,175.42

4,839.20

1,939.29

9,696.45

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

5,453.85

2,092.95

10,464.76

CM

742.53

2,175.42

5,754.91

2,168.22

10,841.09

CONCRETE CLASS B

CM

955.51

1,109.69

3,547.42

1,403.16

7,015.78

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

3,945.99

1,711.48

8,557.41

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

4,560.64

1,865.15

9,325.73

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

4,880.32

1,945.07

9,725.33

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

7,075.06

2,729.45

13,647.24

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

5,601.11

1,977.11

9,885.57

401f

LEAN CONCRETE

CM

602.00

759.81

2,984.39

1,086.55

5,432.73

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

4,956.66

2,209.18

11,045.88

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

5,463.35

2,335.85

11,679.24

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,174.00

2,013.51

10,067.55

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

7,082.57

2,740.65

13,703.26

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

7,855.46

2,933.87

14,669.37

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

8,628.78

3,127.20

15,636.02

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

71,893.15

18,540.50

92,702.51

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

75,043.15

19,328.00

96,640.01

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

87,008.40

23,123.88

115,619.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,203.16

40,931.13

204,655.63

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,426.61

396.16

1,980.79

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

837.48

248.87

1,244.37

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

139.89

42.84

214.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

84,597.15

21,283.99

106,419.96

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

132,497.37

33,263.73

166,318.67

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Material

OH-Profit

Rate

0.00

1,127,679.85

282,073.42

1,410,367.08

538.82

0.00

72,316.46

18,213.82

91,069.10

136.67

0.00

452.17

147.21

736.05

c.cm

0.02

0.00

1.58

0.40

2.01

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

56.11

0.00

253.15

77.32

386.58

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

149.46

56.23

281.16

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

488.87

997.45

4,987.26

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

653.71

1,493.78

7,468.91

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

816.32

2,167.77

10,838.83

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,150.47

3,560.43

17,802.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,011.24

2,980.15

14,900.76

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,568.15

5,301.25

26,506.26

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

141,810.36

64,775.50

323,877.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

299,768.67

104,265.07

521,325.36

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

414,964.68

148,893.76

744,468.78

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

664,889.10

227,465.14

1,137,325.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,075,095.30

351,065.21

1,755,326.03

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

86,095.49

22,604.63

113,023.13

410

BRICK WORK

CM

458.67

453.06

3,887.40

1,199.78

5,998.91

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,691.01

585.07

2,925.35

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,013.84

962.68

4,813.39

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,956.85

696.53

3,482.65

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,161.82

1,044.67

5,223.37

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Material

OH-Profit

Rate

19.52

102.87

55.01

275.07

993.33

419.50

3,161.82

1,143.66

5,718.31

311.67

554.74

1,398.68

566.27

2,831.35

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,632.11

640.19

3,200.93

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,017.65

852.65

4,263.25

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,629.28

1,079.19

5,395.96

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,409.01

1,885.43

9,427.17

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

8,729.41

2,841.06

14,205.31

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

12,662.06

3,853.12

19,265.62

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

18,340.47

5,414.71

27,073.56

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

28,172.60

8,014.14

40,070.68

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,258.17

781.14

3,905.72

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,561.29

870.40

4,351.99

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,109.44

1,125.60

5,627.99

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,139.20

1,456.67

7,283.36

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

7,685.50

2,454.56

12,272.79

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

14,757.46

4,348.07

21,740.37

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

16,328.44

4,769.72

23,848.59

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

19,876.34

5,798.68

28,993.40

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

30,856.31

8,685.06

43,425.31

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,005.26

321.46

1,607.28

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

3,633.65

1,390.10

6,950.52

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

121.10

32.18

160.88

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Material

OH-Profit

Rate

0.00

1,286.74

354.74

1,773.70

152.72

38.19

314.61

126.38

631.91

SM

272.72

38.19

619.21

232.53

1,162.66

RIPRAP, CLASS A

CM

660.97

0.00

1,378.65

509.90

2,549.52

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,391.43

507.05

2,535.26

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,426.66

516.83

2,584.14

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,389.72

1,092.23

5,461.14

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,196.67

1,028.01

5,140.04

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,245.51

1,032.08

5,160.39

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,273.73

1,463.71

7,318.54

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,029.71

343.17

1,715.85

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

224.03

134.02

670.09

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

286.76

171.54

857.72

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

481.19

277.19

1,385.96

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

601.48

346.49

1,732.45

603

BRICK EDGING

12.17

0.00

45.41

14.39

71.97

604a

METAL GUARD RAIL

91.85

55.31

2,611.71

689.72

3,448.59

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,933.81

897.03

4,485.17

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,555.91

806.72

4,033.61

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

12,949.61

4,150.49

20,752.46

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,073.88

3,841.76

19,208.80

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,740.49

2,363.23

11,816.14

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,540.85

2,807.03

14,035.16

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

18,954.86

5,029.57

25,147.86

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

34,863.54

9,208.51

46,042.57

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,223.39

4,164.24

20,821.19

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA
Material

OH-Profit

Rate

0.00

2,315.25

676.73

3,383.64

391.66

0.00

3,472.88

966.14

4,830.68

4.00

6.00

26.01

9.00

45.01

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

60.68

16.38

81.90

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

34.71

11.18

55.89

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

80.93

21.44

107.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

251.37

97.13

485.65

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

764.61

231.12

1,155.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

36.31

12.20

61.01

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

104.74

30.73

153.64

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

48.42

15.23

76.14

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

139.65

39.46

197.28

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

350.60

121.94

609.68

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,320.69

370.14

1,850.71

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

167.58

71.68

358.41

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

510.51

163.10

815.48

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

233.73

88.22

441.10

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

881.79

255.92

1,279.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

177.61

75.48

377.39

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

209.11

83.35

416.77

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

409.98

183.76

918.82

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

1,989.67

1,046.87

5,234.33

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

3,745.51

2,020.28

10,101.38

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

39

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LASBELA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,365.01

403.18

2,015.91

EACH

160.71

821.01

2.10

245.96

1,229.78

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

74.15

206.75

1,033.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

1,200.06

359.56

1,797.79

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

328.92

133.29

666.46

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

918.70

290.36

1,451.82

202

AGGREGATE BASE

CM

13.01

282.85

1,062.92

339.70

1,698.48

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,547.59

2,993.98

14,969.88

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,579.16

3,001.87

15,009.35

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,540.31

3,019.97

15,099.85

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

9,760.96

3,075.13

15,375.67

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,245.47

516.20

2,581.01

204c

CEMENT CONTENT

TON

137.52

0.00

10,374.00

2,627.88

13,139.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,372.74

16,692.46

83,462.28

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,372.74

16,692.46

83,462.28

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

872.83

295.10

1,475.48

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,760.31

2,921.47

14,607.35

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,068.59

351.89

1,759.47

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

36.83

25.97

129.86

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

36.83

25.97

129.86

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

72.09

18.72

93.59

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

63.20

16.49

82.46

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.95

7.49

37.47

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.27

6.57

32.87

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

155.76

42.02

210.12

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

295.19

79.60

397.99

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

343.40

94.11

470.54

304d

SEAL COAT

SM

1.02

6.38

36.65

11.01

55.05

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,204.36

3,147.65

15,738.23

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,695.54

2,996.69

14,983.45

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,492.31

2,057.34

10,286.71

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,216.29

1,988.34

9,941.68

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,372.74

16,603.35

83,016.76

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.61

17.99

89.95

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.01

29.98

149.92

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

46.52

44.98

224.88

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,373.54

2,068.11

10,340.53

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

5,988.29

2,221.79

11,108.97

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,307.97

2,301.71

11,508.57

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,644.12

2,135.75

10,678.77

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,258.77

2,289.42

11,447.08

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,578.36

2,369.31

11,846.57

401a3i

CM

723.47

2,175.42

5,914.88

2,203.44

11,017.21

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,529.53

2,357.11

11,785.53

CM

723.47

2,175.42

6,827.94

2,431.71

12,158.54

CONCRETE CLASS B

CM

925.00

1,109.69

4,339.25

1,593.49

7,967.43

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

4,859.73

1,933.85

9,669.26

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,474.38

2,087.51

10,437.57

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

5,794.06

2,167.43

10,837.17

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,499.70

3,078.24

15,391.21

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,705.38

2,241.91

11,209.57

401f

LEAN CONCRETE

CM

570.45

759.81

3,632.17

1,240.61

6,203.03

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

5,949.90

2,433.57

12,167.83

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,542.41

2,581.69

12,908.46

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

4,970.15

2,188.63

10,943.14

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,507.49

3,072.96

15,364.81

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

9,490.59

3,318.74

16,593.70

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

10,474.17

3,564.63

17,823.16

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

74,114.28

19,083.30

95,416.52

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

77,264.28

19,870.80

99,354.02

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

87,008.40

23,113.90

115,569.49

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,473.66

40,998.75

204,993.75

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,428.96

395.36

1,976.79

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

839.83

248.07

1,240.37

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

139.89

42.74

213.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

84,597.15

21,280.87

106,404.36

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

132,497.37

33,260.22

166,301.12

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Material

OH-Profit

Rate

0.00

1,127,679.85

282,068.74

1,410,343.68

526.34

0.00

72,316.46

18,210.70

91,053.50

131.67

0.00

452.17

145.96

729.81

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

54.86

0.00

255.27

77.53

387.66

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

149.46

55.98

279.91

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

488.87

997.29

4,986.44

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

653.71

1,493.53

7,467.67

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

816.32

2,167.52

10,837.58

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,150.47

3,560.01

17,800.05

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,011.24

2,979.80

14,899.02

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,568.15

5,300.63

26,503.14

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

152,563.96

66,902.30

334,511.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

321,275.87

109,080.27

545,401.36

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

447,225.48

155,274.16

776,370.78

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

717,435.10

238,074.44

1,190,372.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

1,159,413.30

368,400.71

1,842,003.53

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

86,095.49

22,601.51

113,007.53

410

BRICK WORK

CM

443.19

453.06

4,159.70

1,263.99

6,319.95

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,178.85

452.66

2,263.31

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

2,809.56

905.99

4,529.96

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,460.12

566.11

2,830.53

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

2,943.70

983.28

4,916.40

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Material

OH-Profit

Rate

19.52

110.12

56.08

280.40

953.40

419.50

2,943.70

1,079.15

5,395.74

292.32

554.74

1,510.33

589.35

2,946.74

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,811.69

680.25

3,401.23

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,280.39

914.28

4,571.40

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

3,058.78

1,182.03

5,910.16

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,251.13

2,090.86

10,454.30

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

9,984.74

3,148.94

15,744.69

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,919.64

4,159.81

20,799.05

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,657.97

5,734.73

28,673.64

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

33,177.43

9,254.68

46,273.42

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,369.83

804.22

4,021.11

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,740.87

910.46

4,552.29

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,372.18

1,187.23

5,936.13

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,568.69

1,559.51

7,797.55

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,527.61

2,659.98

13,299.90

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

16,012.79

4,655.95

23,279.75

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,586.02

5,076.41

25,382.03

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

21,193.83

6,118.69

30,593.46

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

35,861.14

9,925.61

49,628.06

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

1,184.58

364.52

1,822.60

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,449.03

1,585.28

7,926.41

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

121.10

32.12

160.61

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Material

OH-Profit

Rate

0.00

808.72

233.05

1,165.26

146.23

38.19

320.72

126.29

631.43

SM

261.24

38.19

630.21

232.41

1,162.05

RIPRAP, CLASS A

CM

635.39

0.00

866.49

375.47

1,877.34

509b

RIPRAP, CLASS B

CM

611.32

0.00

892.01

375.83

1,879.15

509c

RIPRAP, CLASS C

CM

615.27

0.00

931.90

386.79

1,933.96

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,138.88

1,021.56

5,107.82

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

2,930.72

953.91

4,769.53

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

3,011.61

966.01

4,830.05

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,273.84

1,701.26

8,506.28

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

1,208.24

386.76

1,933.81

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

140.80

111.07

555.34

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

180.23

142.17

710.83

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

467.96

270.64

1,353.20

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

584.95

338.30

1,691.50

603

BRICK EDGING

11.61

0.00

45.41

14.25

71.27

604a

METAL GUARD RAIL

88.53

55.31

2,611.71

688.89

3,444.43

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,933.81

895.79

4,478.93

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,555.91

805.47

4,027.37

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

14,129.99

4,411.27

22,056.33

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,226.76

4,095.66

20,478.30

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

8,865.13

2,390.85

11,954.26

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,727.81

2,852.68

14,263.40

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,320.35

5,117.41

25,587.05

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

35,411.78

9,329.66

46,648.31

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,333.04

4,188.47

20,942.33

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI
Material

OH-Profit

Rate

0.00

2,315.25

675.17

3,375.84

385.42

0.00

3,472.88

964.58

4,822.88

3.81

6.00

26.01

8.96

44.78

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

60.68

16.37

81.83

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

34.71

11.13

55.65

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

80.93

21.43

107.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

251.37

96.69

483.46

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

764.61

230.68

1,153.42

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

36.31

12.14

60.72

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

104.74

30.67

153.35

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

48.42

15.17

75.85

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

139.65

39.40

196.99

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

350.60

121.50

607.49

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,320.69

369.70

1,848.52

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

167.58

71.25

356.23

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

510.51

162.66

813.30

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

233.73

87.78

438.91

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

881.79

255.48

1,277.40

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

178.74

75.64

378.22

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

210.24

83.52

417.59

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

485.80

200.43

1,002.15

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,248.61

1,101.93

5,509.65

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,164.31

2,105.63

10,528.16

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

41

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LORALAI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,260.28

374.75

1,873.76

EACH

154.03

821.01

2.10

244.28

1,221.42

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

950.71

297.72

1,488.60

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

282.20

121.73

608.64

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

727.11

242.54

1,212.72

202

AGGREGATE BASE

CM

13.30

282.85

789.05

271.30

1,356.50

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,388.07

2,955.47

14,777.37

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,432.93

2,966.69

14,833.44

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,380.84

2,981.54

14,907.71

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,613.45

3,039.70

15,198.48

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,218.18

509.67

2,548.34

204c

CEMENT CONTENT

TON

150.00

0.00

10,345.65

2,623.91

13,119.56

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,939.49

16,586.22

82,931.11

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,939.49

16,586.22

82,931.11

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

960.08

319.16

1,595.81

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,498.70

2,858.31

14,291.57

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

907.07

314.06

1,570.29

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

30.04

24.29

121.45

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

30.04

24.29

121.45

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.66

18.61

93.06

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.76

16.39

81.93

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.77

7.45

37.26

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.09

6.53

32.66

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

153.85

41.55

207.76

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

289.87

78.28

391.39

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

337.41

92.62

463.12

304d

SEAL COAT

SM

1.04

6.38

36.66

11.02

55.10

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,124.66

3,128.85

15,644.26

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,677.09

2,993.21

14,966.04

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,492.40

2,060.48

10,302.41

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,147.61

1,974.29

9,871.43

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,939.49

16,497.12

82,485.59

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,270.75

2,047.18

10,235.89

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,897.23

2,203.80

11,018.98

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,223.00

2,285.24

11,426.19

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,494.36

2,103.08

10,515.39

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,120.72

2,259.67

11,298.34

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,446.39

2,341.09

11,705.43

401a3i

CM

742.53

2,175.42

5,781.24

2,174.80

10,874.00

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,407.60

2,331.39

11,656.95

CM

742.53

2,175.42

6,709.63

2,406.90

12,034.48

CONCRETE CLASS B

CM

955.51

1,109.69

4,063.54

1,532.18

7,660.92

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,705.88

1,901.46

9,507.29

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,332.24

2,058.05

10,290.24

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,658.01

2,139.49

10,697.45

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,418.39

3,065.28

15,326.40

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,661.63

2,242.24

11,211.21

401f

LEAN CONCRETE

CM

602.00

759.81

3,339.38

1,175.29

5,876.47

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,862.80

2,435.71

12,178.55

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,418.01

2,574.51

12,872.57

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,707.56

2,146.90

10,734.51

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,425.65

3,076.42

15,382.12

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,412.25

3,323.07

16,615.37

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,400.03

3,570.02

17,850.09

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,690.39

18,989.81

94,949.06

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,840.39

19,777.31

98,886.56

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,796.19

41,079.38

205,396.91

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.38

403.10

2,015.50

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

842.06

250.02

1,250.09

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.84

77.74

388.69

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

134,668.76

62,990.10

314,950.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

285,793.05

100,771.17

503,855.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

393,340.52

143,487.72

717,438.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

624,258.40

217,307.47

1,086,537.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,009,897.20

334,765.68

1,673,828.40

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,138.34

1,262.52

6,312.59

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

978.07

406.84

2,034.18

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,504.82

835.42

4,177.12

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,211.88

510.29

2,551.43

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

2,616.88

908.44

4,542.19

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Material

OH-Profit

Rate

19.52

109.72

56.73

283.63

993.33

419.50

2,616.88

1,007.43

5,037.13

311.67

554.74

1,487.40

588.45

2,942.25

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,775.00

675.91

3,379.54

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,226.68

904.91

4,524.54

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,971.56

1,164.76

5,823.82

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,081.45

2,053.54

10,267.72

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,731.48

3,091.58

15,457.88

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,666.37

4,104.20

20,521.00

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,392.51

5,677.72

28,388.61

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

32,171.41

9,013.84

45,069.20

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,346.89

803.32

4,016.61

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,704.18

906.12

4,530.60

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,318.47

1,177.86

5,889.28

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,481.48

1,542.24

7,711.22

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,357.94

2,622.67

13,113.34

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,759.53

4,598.59

22,992.95

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,332.76

5,020.80

25,103.99

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,928.38

6,061.69

30,308.44

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

34,855.12

9,684.76

48,423.82

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

938.77

304.83

1,524.17

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,173.02

1,524.95

7,624.73

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Material

OH-Profit

Rate

0.00

615.78

187.00

935.00

152.72

38.19

314.97

126.47

632.36

SM

272.72

38.19

620.88

232.95

1,164.74

RIPRAP, CLASS A

CM

660.97

0.00

659.76

330.18

1,650.92

509b

RIPRAP, CLASS B

CM

636.78

0.00

682.20

329.74

1,648.72

509c

RIPRAP, CLASS C

CM

640.65

0.00

715.64

339.07

1,695.36

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

2,883.70

965.72

4,828.62

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

2,677.56

898.23

4,491.15

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

2,747.59

907.60

4,537.98

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,094.18

1,668.82

8,344.11

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

957.23

325.05

1,625.26

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

107.21

104.81

524.07

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

137.23

134.16

670.81

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

412.09

259.92

1,299.59

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

515.11

324.90

1,624.48

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

14,067.09

4,429.86

22,149.31

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

13,169.38

4,115.64

20,578.18

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,017.10

2,432.38

12,161.91

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,906.83

2,898.53

14,492.63

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,606.27

5,192.42

25,962.12

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,963.16

9,483.42

47,417.09

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,619.51

4,263.27

21,316.33

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.90

76.55

382.75

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

214.00

84.58

422.88

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

481.95

201.76

1,008.78

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,231.36

1,107.29

5,536.45

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,138.37

2,118.49

10,592.46

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MASTUNG

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,238.33

371.51

1,857.55

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

75.56

207.11

1,035.54

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

1,043.95

320.53

1,602.66

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

302.18

126.61

633.04

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

809.06

262.96

1,314.78

202

AGGREGATE BASE

CM

13.01

282.85

1,059.88

338.94

1,694.69

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,555.88

2,996.05

14,980.25

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,588.11

3,004.11

15,020.53

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,548.60

3,022.04

15,110.21

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

9,770.27

3,077.46

15,387.31

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,242.69

515.51

2,577.53

204c

CEMENT CONTENT

TON

137.52

0.00

10,933.65

2,767.79

13,838.96

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,497.19

16,723.57

83,617.84

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,497.19

16,723.57

83,617.84

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

871.35

294.73

1,473.64

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,765.37

2,922.73

14,613.67

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,404.14

435.78

2,178.91

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

32.38

24.86

124.30

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

32.38

24.86

124.30

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

72.21

18.75

93.74

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

63.32

16.52

82.61

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

29.00

7.51

37.53

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.32

6.59

32.93

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

156.01

42.09

210.44

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

295.65

79.71

398.57

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

343.94

94.24

471.21

304d

SEAL COAT

SM

1.02

6.38

36.70

11.03

55.13

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,214.54

3,150.19

15,750.96

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,705.25

2,999.12

14,995.58

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,518.32

2,063.84

10,319.21

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,241.40

1,994.61

9,973.07

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,497.19

16,634.46

83,172.32

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.96

18.08

90.39

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.60

30.13

150.65

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

47.40

45.20

225.98

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,523.38

2,105.57

10,527.84

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

6,149.85

2,262.18

11,310.92

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,475.62

2,343.63

11,718.13

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,809.38

2,177.07

10,885.33

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,435.74

2,333.66

11,668.28

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,761.42

2,415.08

12,075.38

401a3i

CM

723.47

2,175.42

6,095.58

2,248.62

11,243.09

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,721.94

2,405.21

12,026.04

CM

723.47

2,175.42

7,026.49

2,481.35

12,406.73

CONCRETE CLASS B

CM

925.00

1,109.69

4,429.23

1,615.98

8,079.90

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

5,017.09

1,973.19

9,865.95

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,643.45

2,129.78

10,648.90

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

5,969.22

2,211.22

11,056.12

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,778.11

3,147.84

15,739.21

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,899.11

2,290.35

11,451.73

401f

LEAN CONCRETE

CM

570.45

759.81

3,680.35

1,252.65

6,263.26

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

6,107.99

2,473.09

12,365.44

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,736.55

2,630.23

13,151.14

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

5,071.83

2,214.05

11,070.24

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,785.74

3,142.53

15,712.63

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

9,828.58

3,403.24

17,016.18

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

10,872.16

3,664.13

18,320.65

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

74,264.50

19,120.86

95,604.30

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

77,414.50

19,908.36

99,541.80

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

88,646.40

23,523.40

117,616.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,869.55

41,097.72

205,488.61

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,454.99

401.86

2,009.32

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

842.66

248.78

1,243.92

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

142.37

43.36

216.80

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

86,208.52

21,683.72

108,418.58

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

135,021.13

33,891.16

169,455.82

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Material

OH-Profit

Rate

0.00

1,149,159.46

287,438.64

1,437,193.19

526.34

0.00

73,693.92

18,555.06

92,775.32

131.67

0.00

460.78

148.11

740.57

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

54.86

0.00

255.39

77.56

387.81

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

151.02

56.37

281.86

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

489.54

997.45

4,987.27

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

654.72

1,493.79

7,468.93

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

817.44

2,167.80

10,838.98

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,152.33

3,560.48

17,802.38

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,012.79

2,980.19

14,900.97

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,570.95

5,301.33

26,506.64

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

141,245.88

64,072.78

320,363.88

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

298,947.29

103,498.13

517,490.64

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

413,071.88

146,735.76

733,678.78

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

661,596.60

224,114.82

1,120,574.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

1,069,967.80

346,039.33

1,730,196.65

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

87,735.30

23,011.46

115,057.29

410

BRICK WORK

CM

443.19

453.06

4,223.86

1,280.03

6,400.14

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,577.30

552.27

2,761.37

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

3,208.61

1,005.76

5,028.78

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,902.09

676.60

3,383.00

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

3,398.12

1,096.88

5,484.42

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Material

OH-Profit

Rate

19.52

112.02

56.55

282.77

953.40

419.50

3,398.12

1,192.75

5,963.76

292.32

554.74

1,517.06

591.03

2,955.16

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,822.38

682.92

3,414.59

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,295.72

918.11

4,590.55

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

3,083.89

1,188.31

5,941.54

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,300.59

2,103.22

10,516.12

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

10,057.84

3,167.21

15,836.06

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,993.33

4,178.23

20,891.16

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,735.37

5,754.08

28,770.38

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

33,467.74

9,327.26

46,636.30

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,376.55

805.90

4,029.52

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,751.56

913.13

4,565.65

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,387.51

1,191.06

5,955.29

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,593.81

1,565.79

7,828.94

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,577.08

2,672.35

13,361.73

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

16,085.89

4,674.22

23,371.12

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,659.72

5,094.83

25,474.15

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

21,271.22

6,138.04

30,690.20

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

36,151.45

9,998.19

49,990.94

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

1,031.35

326.21

1,631.06

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,544.93

1,609.26

8,046.29

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

123.41

32.70

163.50

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Material

OH-Profit

Rate

0.00

1,271.78

348.82

1,744.09

146.23

38.19

318.71

125.78

628.92

SM

261.24

38.19

627.61

231.76

1,158.80

RIPRAP, CLASS A

CM

635.39

0.00

1,258.99

473.59

2,367.97

509b

RIPRAP, CLASS B

CM

611.32

0.00

1,283.21

473.63

2,368.16

509c

RIPRAP, CLASS C

CM

615.27

0.00

1,328.14

485.85

2,429.26

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,566.48

1,128.46

5,642.32

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

3,353.27

1,059.54

5,297.71

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

3,442.55

1,073.75

5,368.73

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,420.03

1,737.80

8,689.02

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

1,050.90

347.43

1,737.14

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

204.59

127.01

635.06

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

261.87

162.58

812.88

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

519.89

283.62

1,418.11

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

649.86

354.53

1,772.64

603

BRICK EDGING

11.61

0.00

46.27

14.47

72.35

604a

METAL GUARD RAIL

88.53

55.31

2,661.46

701.32

3,506.62

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,989.69

909.76

4,548.78

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,604.59

817.64

4,088.22

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

14,303.28

4,454.59

22,272.94

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,398.46

4,138.58

20,692.92

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

9,050.30

2,437.15

12,185.73

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,956.62

2,909.88

14,549.41

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,708.29

5,214.39

26,071.96

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

36,116.18

9,505.76

47,528.81

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,650.12

4,267.74

21,338.68

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL
Material

OH-Profit

Rate

0.00

2,359.35

686.19

3,430.96

385.42

0.00

3,539.03

981.11

4,905.56

3.81

6.00

26.51

9.08

45.40

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

61.83

16.65

83.27

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

35.37

11.30

56.48

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

82.47

21.81

109.07

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

256.16

97.89

489.45

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

779.17

234.33

1,171.63

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

37.00

12.32

61.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

106.73

31.17

155.84

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

49.34

15.40

77.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

142.31

40.06

200.32

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

357.27

123.17

615.84

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,345.85

375.99

1,879.97

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

170.77

72.04

360.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

520.23

165.09

825.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

238.18

88.90

444.48

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

898.59

259.68

1,298.39

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

182.22

76.51

382.57

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

214.32

84.54

422.70

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

495.97

202.97

1,014.87

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,278.85

1,109.49

5,547.45

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,215.34

2,118.39

10,591.95

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47C

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSAKHEL

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,315.05

388.44

1,942.22

EACH

154.03

821.01

2.14

244.29

1,221.47

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

75.56

207.11

1,035.54

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

1,062.38

325.14

1,625.68

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

421.41

156.41

782.07

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

1,297.97

385.18

1,925.91

202

AGGREGATE BASE

CM

13.01

282.85

1,420.97

429.21

2,146.04

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,883.73

3,078.01

15,390.05

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,914.66

3,085.74

15,428.71

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,876.41

3,104.00

15,519.98

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

10,096.37

3,158.98

15,794.92

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,585.92

601.31

3,006.57

204c

CEMENT CONTENT

TON

137.52

0.00

10,786.65

2,731.04

13,655.21

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,356.27

16,688.34

83,441.69

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,356.27

16,688.34

83,441.69

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

1,190.24

374.45

1,872.24

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

8,056.02

2,995.40

14,976.99

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,085.30

356.07

1,780.35

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

23.81

22.72

113.58

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

23.81

22.72

113.58

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

72.07

18.71

93.57

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

63.18

16.49

82.44

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.94

7.49

37.46

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.26

6.57

32.86

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

157.32

42.41

212.07

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

299.69

80.72

403.61

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

348.69

95.43

477.15

304d

SEAL COAT

SM

1.02

6.38

37.25

11.16

55.81

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,549.70

3,233.98

16,169.91

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

10,042.57

3,083.45

15,417.24

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,781.64

2,129.67

10,648.37

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,499.31

2,059.09

10,295.45

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,356.27

16,599.23

82,996.17

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.96

18.08

90.39

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.60

30.13

150.65

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

47.40

45.20

225.98

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,523.69

2,105.65

10,528.23

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

6,150.19

2,262.27

11,311.35

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,475.96

2,343.71

11,718.56

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,800.47

2,174.84

10,874.21

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,426.83

2,331.43

11,657.16

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,752.48

2,412.84

12,064.22

401a3i

CM

723.47

2,175.42

6,128.76

2,256.91

11,284.57

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,755.12

2,413.50

12,067.52

CM

723.47

2,175.42

7,052.96

2,487.96

12,439.82

CONCRETE CLASS B

CM

925.00

1,109.69

4,476.32

1,627.75

8,138.77

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

5,121.37

1,999.26

9,996.30

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,747.73

2,155.85

10,779.25

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

6,073.50

2,237.29

11,186.47

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,718.59

3,132.96

15,664.82

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,895.61

2,289.47

11,447.35

401f

LEAN CONCRETE

CM

570.45

759.81

3,742.97

1,268.31

6,341.53

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

6,109.40

2,473.44

12,367.20

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,762.79

2,636.79

13,183.94

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

5,124.78

2,227.29

11,136.43

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,726.18

3,127.64

15,638.18

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

9,749.47

3,383.46

16,917.29

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

10,774.69

3,639.76

18,198.82

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

74,119.43

19,084.59

95,422.96

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

77,269.43

19,872.09

99,360.46

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

88,646.40

23,523.40

117,616.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,839.74

41,090.27

205,451.35

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,454.83

401.83

2,009.13

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

842.51

248.75

1,243.73

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

142.37

43.36

216.80

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

86,208.52

21,683.72

108,418.58

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

135,021.13

33,891.16

169,455.82

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Material

OH-Profit

Rate

0.00

1,149,159.46

287,438.64

1,437,193.19

526.34

0.00

73,693.92

18,555.06

92,775.32

131.67

0.00

460.78

148.11

740.57

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

54.86

0.00

255.25

77.53

387.64

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

151.02

56.37

281.86

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

489.54

997.45

4,987.27

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

654.72

1,493.79

7,468.93

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

817.44

2,167.80

10,838.98

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,152.33

3,560.48

17,802.38

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,012.79

2,980.19

14,900.97

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,570.95

5,301.33

26,506.64

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

117,176.12

58,055.34

290,276.68

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

250,807.77

91,463.25

457,316.24

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

340,862.60

128,683.44

643,417.18

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

543,983.00

194,711.42

973,557.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

881,239.00

298,857.13

1,494,285.65

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

87,735.30

23,011.46

115,057.29

410

BRICK WORK

CM

443.19

453.06

4,075.93

1,243.05

6,215.23

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,090.94

430.68

2,153.42

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

2,608.19

855.65

4,278.25

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,391.16

548.87

2,744.33

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

2,798.49

946.98

4,734.88

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Material

OH-Profit

Rate

19.52

109.97

56.04

280.21

953.40

419.50

2,798.49

1,042.85

5,214.23

292.32

554.74

1,506.83

588.47

2,942.36

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,807.12

679.10

3,395.52

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,274.44

912.79

4,563.96

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

3,051.03

1,180.09

5,900.47

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,240.25

2,088.14

10,440.70

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

9,968.91

3,144.98

15,724.89

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,904.28

4,155.97

20,779.85

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,640.91

5,730.46

28,652.31

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

33,131.07

9,243.09

46,215.46

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,366.32

803.34

4,016.72

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,736.30

909.31

4,546.57

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,366.23

1,185.74

5,928.70

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,560.94

1,557.57

7,787.86

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,516.73

2,657.26

13,286.30

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

15,996.96

4,651.99

23,259.96

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,570.66

5,072.56

25,362.82

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

21,176.78

6,114.43

30,572.15

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

35,814.77

9,914.02

49,570.09

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

1,080.10

338.40

1,691.99

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,590.47

1,620.64

8,103.21

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

123.41

32.70

163.50

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Material

OH-Profit

Rate

0.00

721.12

211.15

1,055.75

146.23

38.19

299.95

121.09

605.47

SM

261.24

38.19

592.82

223.06

1,115.31

RIPRAP, CLASS A

CM

635.39

0.00

772.63

352.00

1,760.01

509b

RIPRAP, CLASS B

CM

611.32

0.00

766.44

344.44

1,722.20

509c

RIPRAP, CLASS C

CM

615.27

0.00

772.63

346.97

1,734.87

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,004.28

987.91

4,939.57

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

2,768.59

913.37

4,566.87

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

2,815.14

916.89

4,584.46

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,417.40

1,737.15

8,685.73

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

1,060.29

349.78

1,748.88

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

125.55

107.25

536.27

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

160.71

137.28

686.42

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

419.06

258.41

1,292.07

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

523.82

323.02

1,615.09

603

BRICK EDGING

11.61

0.00

45.41

14.25

71.27

604a

METAL GUARD RAIL

88.53

55.31

2,661.46

701.32

3,506.62

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,989.69

909.76

4,548.78

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,604.59

817.64

4,088.22

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

14,345.78

4,465.21

22,326.07

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,442.76

4,149.66

20,748.30

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

9,071.33

2,442.40

12,212.02

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,988.17

2,917.77

14,588.85

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,721.49

5,217.69

26,088.47

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

36,135.99

9,510.71

47,553.57

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,654.08

4,268.73

21,343.63

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH
Material

OH-Profit

Rate

0.00

2,359.35

686.19

3,430.96

385.42

0.00

3,539.03

981.11

4,905.56

3.81

6.00

26.51

9.08

45.40

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

61.83

16.65

83.27

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

35.37

11.30

56.48

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

82.47

21.81

109.07

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

256.16

97.89

489.45

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

779.17

234.33

1,171.63

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

37.00

12.32

61.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

106.73

31.17

155.84

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

49.34

15.40

77.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

142.31

40.06

200.32

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

357.27

123.17

615.84

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,345.85

375.99

1,879.97

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

170.77

72.04

360.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

520.23

165.09

825.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

238.18

88.90

444.48

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

898.59

259.68

1,298.39

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

182.03

76.47

382.33

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

214.13

84.49

422.46

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

500.35

204.07

1,020.34

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,294.27

1,113.35

5,566.73

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,239.93

2,124.54

10,622.69

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

47D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUSLIM BAGH

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,261.22

374.99

1,874.94

EACH

154.03

821.01

2.14

244.29

1,221.47

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

74.15

207.38

1,036.89

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,201.21

360.35

1,801.73

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

412.47

154.30

771.48

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

1,261.34

376.10

1,880.51

202

AGGREGATE BASE

CM

13.30

282.85

1,266.48

390.66

1,953.28

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,723.72

3,039.39

15,196.93

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,757.03

3,047.71

15,238.57

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,716.45

3,065.44

15,327.22

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,936.24

3,120.39

15,601.96

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,512.56

583.26

2,916.31

204c

CEMENT CONTENT

TON

150.00

0.00

9,450.00

2,400.00

12,000.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,488.08

16,473.37

82,366.85

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,488.08

16,473.37

82,366.85

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,131.48

362.01

1,810.06

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,926.36

2,965.23

14,826.14

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,470.47

454.91

2,274.55

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

30.33

24.36

121.82

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

30.33

24.36

121.82

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.20

18.50

92.49

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.31

16.27

81.36

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.59

7.41

37.03

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.91

6.49

32.43

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

155.01

41.84

209.22

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

294.92

79.54

397.69

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

343.12

94.05

470.25

304d

SEAL COAT

SM

1.04

6.38

36.70

11.03

55.15

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,382.68

3,193.36

15,966.78

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,884.60

3,045.08

15,225.42

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,629.33

2,094.71

10,473.57

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,349.74

2,024.82

10,124.08

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,488.08

16,384.27

81,921.33

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.61

18.00

90.00

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.01

30.00

150.00

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

46.52

45.00

225.00

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,036.36

1,988.58

9,942.90

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,651.14

2,142.27

10,711.37

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

5,970.82

2,222.19

11,110.97

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,280.59

2,049.64

10,248.18

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,895.24

2,203.30

11,016.49

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,214.80

2,283.19

11,415.95

401a3i

CM

742.53

2,175.42

5,582.01

2,124.99

10,624.96

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,196.66

2,278.65

11,393.27

CM

742.53

2,175.42

6,489.80

2,351.94

11,759.69

CONCRETE CLASS B

CM

955.51

1,109.69

4,123.29

1,547.12

7,735.61

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,644.71

1,886.16

9,430.82

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,259.36

2,039.83

10,199.13

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,579.04

2,119.75

10,598.73

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

7,959.58

2,950.58

14,752.89

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,329.48

2,159.20

10,796.02

401f

LEAN CONCRETE

CM

602.00

759.81

3,482.67

1,211.12

6,055.59

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,618.67

2,374.68

11,873.39

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,201.90

2,520.48

12,602.42

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,758.30

2,159.59

10,797.93

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

7,967.28

2,961.83

14,809.15

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

8,856.76

3,184.20

15,921.00

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

9,747.73

3,406.94

17,034.72

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,203.60

18,868.11

94,340.57

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

76,353.60

19,655.61

98,278.07

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

87,008.40

23,123.88

115,619.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,354.33

40,968.92

204,844.58

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,428.00

396.50

1,982.52

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

838.86

249.22

1,246.10

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

139.89

42.84

214.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

84,597.15

21,283.99

106,419.96

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

132,497.37

33,263.73

166,318.67

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Material

OH-Profit

Rate

0.00

1,127,679.85

282,073.42

1,410,367.08

538.82

0.00

72,316.46

18,213.82

91,069.10

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.58

0.40

2.01

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.40

77.63

388.14

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

149.46

56.23

281.16

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

488.87

997.45

4,987.26

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

653.71

1,493.78

7,468.91

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

816.32

2,167.77

10,838.83

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,150.47

3,560.43

17,802.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,011.24

2,980.15

14,900.76

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,568.15

5,301.25

26,506.26

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

134,311.00

62,900.66

314,503.28

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

284,769.95

100,515.39

502,576.96

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

392,466.60

143,269.24

716,346.18

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

628,244.50

218,303.99

1,091,519.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,016,293.50

336,364.76

1,681,823.78

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

86,095.49

22,604.63

113,023.13

410

BRICK WORK

CM

458.67

453.06

4,041.53

1,238.31

6,191.57

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,575.55

556.20

2,781.02

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,008.43

961.33

4,806.63

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,903.40

683.17

3,415.84

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,218.82

1,058.92

5,294.61

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Material

OH-Profit

Rate

19.52

105.94

55.78

278.91

993.33

419.50

3,218.82

1,157.91

5,789.55

311.67

554.74

1,461.84

582.06

2,910.30

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,734.58

665.80

3,329.02

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,168.37

890.33

4,451.64

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,877.08

1,141.14

5,705.72

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

5,897.92

2,007.66

10,038.31

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,458.98

3,023.45

15,117.26

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,392.96

4,035.85

20,179.24

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,105.34

5,605.93

28,029.65

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

31,094.64

8,744.65

43,723.23

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,321.33

796.93

3,984.66

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,663.76

896.02

4,480.08

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,260.16

1,163.28

5,816.38

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,387.00

1,518.62

7,593.12

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,174.41

2,576.78

12,883.92

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,487.03

4,530.47

22,652.33

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,059.35

4,952.45

24,762.23

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

20,641.21

5,989.90

29,949.48

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

33,778.34

9,415.57

47,077.86

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,207.74

372.08

1,860.38

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,223.29

1,537.51

7,687.57

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

121.10

32.18

160.88

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Material

OH-Profit

Rate

0.00

1,178.98

327.80

1,639.00

152.72

38.19

315.44

126.59

632.94

SM

272.72

38.19

621.71

233.16

1,165.78

RIPRAP, CLASS A

CM

660.97

0.00

1,263.19

481.04

2,405.20

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,287.80

481.14

2,405.72

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,333.19

493.46

2,467.29

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,383.34

1,090.63

5,453.17

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,190.39

1,026.44

5,132.18

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,263.77

1,036.64

5,183.20

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,937.42

1,629.63

8,148.15

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,202.81

386.45

1,932.23

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

205.27

129.33

646.64

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

262.74

165.54

827.70

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

481.94

277.38

1,386.90

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

602.42

346.72

1,733.62

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,611.71

689.72

3,448.59

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,933.81

897.03

4,485.17

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,555.91

806.72

4,033.61

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,768.22

4,355.14

21,775.72

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,876.26

4,042.36

20,211.78

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,840.52

2,388.24

11,941.18

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,690.90

2,844.54

14,222.72

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,209.43

5,093.21

25,466.07

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,245.39

9,303.98

46,519.89

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,299.76

4,183.33

20,916.65

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD
Material

OH-Profit

Rate

0.00

2,315.25

676.73

3,383.64

391.66

0.00

3,472.88

966.14

4,830.68

4.00

6.00

26.01

9.00

45.01

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

60.68

16.38

81.90

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

34.71

11.18

55.89

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

80.93

21.44

107.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

251.37

97.13

485.65

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

764.61

231.12

1,155.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

36.31

12.20

61.01

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

104.74

30.73

153.64

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

48.42

15.23

76.14

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

139.65

39.46

197.28

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

350.60

121.94

609.68

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,320.69

370.14

1,850.71

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

167.58

71.68

358.41

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

510.51

163.10

815.48

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

233.73

88.22

441.10

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

881.79

255.92

1,279.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

178.18

75.62

378.11

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

209.68

83.50

417.48

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

464.42

197.37

986.87

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,176.19

1,093.50

5,467.48

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,046.84

2,095.61

10,478.05

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

48

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NASIRABAD

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,327.02

393.68

1,968.41

EACH

160.71

821.01

2.10

245.96

1,229.78

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

954.17

298.59

1,492.93

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

332.77

134.37

671.85

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

934.50

294.39

1,471.96

202

AGGREGATE BASE

CM

13.30

282.85

1,084.31

345.11

1,725.57

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,423.66

2,964.37

14,821.85

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,464.22

2,974.51

14,872.55

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,416.41

2,990.43

14,952.17

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,644.55

3,047.47

15,237.35

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,183.30

500.95

2,504.74

204c

CEMENT CONTENT

TON

150.00

0.00

10,122.00

2,568.00

12,840.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

63,863.52

16,567.23

82,836.15

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

63,863.52

16,567.23

82,836.15

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

839.81

289.10

1,445.48

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,652.57

2,896.78

14,483.91

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,253.85

400.75

2,003.77

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

26.22

23.34

116.68

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

26.22

23.34

116.68

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.58

18.59

92.96

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.69

16.37

81.83

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.74

7.44

37.22

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.06

6.52

32.62

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

154.21

41.64

208.22

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

291.81

78.76

393.82

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

339.47

93.14

465.69

304d

SEAL COAT

SM

1.04

6.38

36.30

10.93

54.65

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,085.55

3,119.07

15,595.37

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,588.72

2,971.11

14,855.57

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,416.07

2,041.40

10,207.00

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,136.15

1,971.42

9,857.11

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

63,863.52

16,478.13

82,390.63

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,068.57

1,996.63

9,983.16

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,695.02

2,153.25

10,766.23

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,020.79

2,234.69

11,173.44

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,337.22

2,063.79

10,318.97

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,963.58

2,220.38

11,101.92

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,289.26

2,301.80

11,509.02

401a3i

CM

742.53

2,175.42

5,627.60

2,136.39

10,681.94

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,253.96

2,292.98

11,464.89

CM

742.53

2,175.42

6,559.55

2,369.38

11,846.88

CONCRETE CLASS B

CM

955.51

1,109.69

4,051.81

1,529.25

7,646.26

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,632.38

1,883.08

9,415.40

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,258.74

2,039.67

10,198.35

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,584.51

2,121.11

10,605.56

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,168.70

3,002.86

15,014.29

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,410.10

2,179.36

10,896.81

401f

LEAN CONCRETE

CM

602.00

759.81

3,351.17

1,178.24

5,891.22

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,658.30

2,384.58

11,922.92

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,267.48

2,536.88

12,684.41

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,692.51

2,143.14

10,715.69

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,176.03

3,014.02

15,070.09

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,147.38

3,256.85

16,284.27

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,119.75

3,499.95

17,499.74

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

74,073.94

19,085.70

95,428.49

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

77,223.94

19,873.20

99,365.99

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,764.08

41,071.35

205,356.77

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.30

403.08

2,015.39

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

841.97

250.00

1,249.99

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

254.77

77.72

388.60

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

123,945.96

60,309.40

301,546.98

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

264,347.45

95,409.77

477,048.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

361,172.12

135,445.62

677,228.08

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

577,062.90

205,508.59

1,027,542.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

934,320.70

315,871.56

1,579,357.78

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,075.92

1,246.91

6,234.56

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,421.36

517.66

2,588.29

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,865.17

925.51

4,627.56

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,714.71

635.99

3,179.97

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,052.72

1,017.40

5,086.99

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Material

OH-Profit

Rate

19.52

108.12

56.33

281.63

993.33

419.50

3,052.72

1,116.39

5,581.93

311.67

554.74

1,501.27

591.92

2,959.59

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,799.52

682.04

3,410.20

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,264.79

914.44

4,572.18

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

3,037.06

1,181.14

5,905.69

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,216.50

2,087.31

10,436.54

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,935.42

3,142.56

15,712.82

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,870.12

4,155.14

20,775.69

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,603.72

5,730.52

28,652.62

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

33,016.65

9,225.15

46,125.74

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,360.76

806.79

4,033.95

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,728.70

912.25

4,561.26

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,356.58

1,187.38

5,936.92

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,546.98

1,558.62

7,793.09

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,492.99

2,656.43

13,282.15

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,963.47

4,649.58

23,247.88

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,536.50

5,071.73

25,358.66

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

21,139.59

6,114.49

30,572.46

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

35,700.35

9,896.07

49,480.37

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

955.37

308.98

1,544.92

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,158.92

1,521.42

7,607.11

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Material

OH-Profit

Rate

0.00

1,029.51

290.43

1,452.17

152.72

38.19

308.88

124.95

624.74

SM

272.72

38.19

609.91

230.21

1,151.03

RIPRAP, CLASS A

CM

660.97

0.00

1,103.05

441.00

2,205.02

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,125.62

440.60

2,203.00

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,166.35

451.75

2,258.75

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,268.23

1,061.86

5,309.28

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,068.41

995.94

4,979.71

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,141.76

1,006.14

5,030.69

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,966.45

1,636.89

8,184.43

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

956.77

324.94

1,624.68

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

179.25

122.82

614.11

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

229.43

157.21

786.06

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

456.78

271.09

1,355.45

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

570.98

338.86

1,694.32

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,863.69

4,379.01

21,895.06

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,961.23

4,063.60

20,317.98

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,004.47

2,429.22

12,146.12

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,887.88

2,893.79

14,468.94

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,546.07

5,177.37

25,886.87

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,872.85

9,460.84

47,304.21

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,601.45

4,258.75

21,293.76

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.72

76.51

382.53

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

213.82

84.53

422.65

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

462.12

196.80

983.99

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,168.81

1,091.65

5,458.26

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,040.80

2,094.10

10,470.49

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

49D

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NUSHKI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,347.20

398.73

1,993.64

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

75.56

208.36

1,041.79

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

1,054.75

324.23

1,621.15

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Material

OH-Profit

Rate

119.41

159.08

72.46

362.32

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

307.13

128.08

640.39

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

829.38

268.19

1,340.95

202

AGGREGATE BASE

CM

13.59

282.85

935.91

308.09

1,540.43

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,021.24

2,865.15

14,325.74

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,110.92

2,887.57

14,437.84

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,014.05

2,891.29

14,456.43

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,289.92

2,960.25

14,801.27

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

857.66

419.83

2,099.13

204c

CEMENT CONTENT

TON

162.52

0.00

9,799.65

2,490.54

12,452.71

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

63,389.15

16,450.72

82,253.62

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

63,389.15

16,450.72

82,253.62

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

635.49

240.28

1,201.38

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,327.25

2,817.70

14,088.52

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

993.53

338.23

1,691.15

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

32.44

24.91

124.54

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

32.44

24.91

124.54

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

71.10

18.48

92.38

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

62.21

16.25

81.25

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

28.55

7.40

36.99

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.87

6.48

32.39

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

151.46

40.96

204.81

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

285.04

77.08

385.40

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

331.51

91.16

455.81

304d

SEAL COAT

SM

1.06

6.38

35.45

10.72

53.62

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

9,707.59

3,025.71

15,128.57

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,237.03

2,884.32

14,421.62

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,109.05

1,967.77

9,838.87

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

6,835.18

1,899.31

9,496.54

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

63,389.15

16,361.62

81,808.10

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

18.96

18.10

90.49

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

31.60

30.16

150.81

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

47.40

45.24

226.21

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

4,896.12

1,958.30

9,791.51

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

5,522.54

2,114.91

10,574.54

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

5,848.31

2,196.35

10,981.75

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

5,163.52

2,025.15

10,125.75

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

5,789.88

2,181.74

10,908.70

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

6,115.58

2,263.17

11,315.83

401a3i

CM

761.66

2,175.42

5,411.28

2,087.09

10,435.45

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

6,037.64

2,243.68

11,218.40

CM

761.66

2,175.42

6,350.34

2,321.86

11,609.28

CONCRETE CLASS B

CM

986.12

1,109.69

3,896.32

1,498.03

7,490.15

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

4,394.27

1,829.64

9,148.20

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

5,020.63

1,986.23

9,931.15

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

5,346.40

2,067.67

10,338.36

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

7,973.03

2,961.33

14,806.66

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

6,218.84

2,142.85

10,714.24

401f

LEAN CONCRETE

CM

633.64

759.81

3,212.60

1,151.51

5,757.56

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

5,486.08

2,365.53

11,827.64

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

6,057.31

2,508.33

12,541.67

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

4,536.74

2,128.19

10,640.96

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

7,980.35

2,989.09

14,945.47

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

8,923.93

3,224.99

16,124.95

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

9,867.48

3,460.88

17,304.39

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

73,123.87

18,860.70

94,303.50

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

76,273.87

19,648.20

98,241.00

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

88,646.40

23,543.40

117,716.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,734.64

41,064.00

205,319.98

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,453.78

404.34

2,021.70

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

841.46

251.26

1,256.30

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

142.37

43.55

217.75

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

86,208.52

21,689.97

108,449.83

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

135,021.13

33,898.20

169,490.98

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Material

OH-Profit

Rate

0.00

1,149,159.46

287,448.01

1,437,240.07

551.34

0.00

73,693.92

18,561.31

92,806.57

141.67

0.00

460.78

150.61

753.07

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

57.36

0.00

254.30

77.92

389.58

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

151.02

56.87

284.36

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

489.54

997.78

4,988.91

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

654.72

1,494.29

7,471.43

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

817.44

2,168.30

10,841.48

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,152.33

3,561.31

17,806.55

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

1,012.79

2,980.89

14,904.44

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,570.95

5,302.58

26,512.89

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

141,426.28

65,242.88

326,214.38

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

299,308.09

104,713.33

523,566.64

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

413,613.08

150,246.06

751,230.28

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

662,478.10

229,397.69

1,146,988.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

1,071,382.30

353,892.96

1,769,464.78

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

87,735.30

23,017.71

115,088.54

410

BRICK WORK

CM

474.19

453.06

4,105.71

1,258.24

6,291.21

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,189.51

464.08

2,320.39

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,692.25

887.92

4,439.58

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,464.31

579.66

2,898.28

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

2,839.61

971.01

4,855.04

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Material

OH-Profit

Rate

19.52

108.80

57.25

286.24

1,033.40

419.50

2,839.61

1,073.13

5,365.63

331.07

554.74

1,460.66

586.62

2,933.08

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,731.28

669.83

3,349.16

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

2,162.10

892.83

4,464.16

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

2,864.86

1,142.64

5,713.21

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

5,869.85

2,005.77

10,028.84

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

9,415.41

3,018.54

15,092.68

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

13,349.74

4,032.77

20,163.87

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

19,061.48

5,604.35

28,021.77

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

30,900.72

8,706.86

43,534.30

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

2,320.15

801.49

4,007.45

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

2,660.46

900.04

4,500.22

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

3,253.89

1,165.78

5,828.90

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

4,374.77

1,520.12

7,600.60

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

8,146.34

2,574.89

12,874.45

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

15,443.46

4,525.55

22,627.74

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

17,016.13

4,949.37

24,746.86

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

20,597.35

5,988.32

29,941.61

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

33,584.42

9,377.79

46,888.93

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

1,042.77

332.61

1,663.04

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

4,000.02

1,490.39

7,451.96

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

123.41

32.81

164.03

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Material

OH-Profit

Rate

0.00

813.12

238.53

1,192.63

159.23

38.19

318.81

129.06

645.29

SM

284.24

38.19

627.79

237.56

1,187.78

RIPRAP, CLASS A

CM

686.64

0.00

871.20

389.46

1,947.29

509b

RIPRAP, CLASS B

CM

662.32

0.00

895.63

389.49

1,947.43

509c

RIPRAP, CLASS C

CM

666.10

0.00

934.28

400.09

2,000.47

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,063.24

1,018.59

5,092.95

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

2,862.57

952.12

4,760.60

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

2,932.29

961.39

4,806.94

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

4,813.30

1,611.12

8,055.60

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

1,061.53

352.17

1,760.84

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

141.57

115.56

577.78

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

181.21

147.91

739.55

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

440.54

270.29

1,351.43

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

550.68

337.86

1,689.29

603

BRICK EDGING

12.73

0.00

46.27

14.75

73.75

604a

METAL GUARD RAIL

95.19

55.31

2,661.46

702.99

3,514.95

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,989.69

912.26

4,561.28

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,604.59

820.14

4,100.72

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

13,560.81

4,337.72

21,688.60

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

12,670.11

4,025.25

20,126.23

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,965.43

2,423.01

12,115.06

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,829.32

2,880.24

14,401.22

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

19,481.39

5,164.75

25,823.76

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

35,775.83

9,452.55

47,262.75

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

16,582.05

4,257.09

21,285.47

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR
Material

OH-Profit

Rate

0.00

2,359.35

689.32

3,446.59

397.92

0.00

3,539.03

984.24

4,921.19

4.19

6.00

26.51

9.17

45.87

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

61.83

16.69

83.43

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

35.37

11.39

56.95

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

82.47

21.84

109.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

256.16

98.76

493.82

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

779.17

235.20

1,176.00

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

37.00

12.43

62.17

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

106.73

31.29

156.43

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

49.34

15.52

77.58

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

142.31

40.18

200.90

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

357.27

124.04

620.22

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,345.85

376.87

1,884.34

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

170.77

72.92

364.59

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

520.23

165.97

829.83

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

238.18

89.77

448.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

898.59

260.55

1,302.77

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

181.68

76.61

383.07

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

213.78

84.64

423.20

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

446.26

195.13

975.65

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

2,108.45

1,086.26

5,431.32

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,940.12

2,088.34

10,441.68

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

51

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PANJGUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,281.44

384.54

1,922.70

EACH

167.42

821.01

2.14

247.64

1,238.21

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

74.15

207.38

1,036.89

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,108.59

337.19

1,685.95

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

257.60

115.58

577.89

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

626.25

217.33

1,086.65

202

AGGREGATE BASE

CM

13.30

282.85

837.59

283.43

1,417.17

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,510.84

2,986.17

14,930.83

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,478.55

2,978.09

14,890.47

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,503.59

3,012.23

15,061.14

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,660.44

3,051.44

15,257.21

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,198.34

504.71

2,523.53

204c

CEMENT CONTENT

TON

150.00

0.00

10,828.65

2,744.66

13,723.31

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

64,394.61

16,700.00

83,500.01

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

64,394.61

16,700.00

83,500.01

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

908.03

306.15

1,530.75

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,633.70

2,892.07

14,460.33

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,411.35

440.13

2,200.65

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

38.58

26.43

132.13

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

38.58

26.43

132.13

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

72.11

18.73

93.63

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

63.22

16.50

82.50

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.96

7.50

37.49

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.28

6.58

32.89

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

155.78

42.04

210.18

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

294.68

79.48

397.40

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

342.90

94.00

469.99

304d

SEAL COAT

SM

1.04

6.38

36.70

11.03

55.15

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,186.88

3,144.41

15,722.03

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,719.82

3,003.89

15,019.44

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,508.34

2,064.47

10,322.33

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,225.84

1,993.84

9,969.21

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

64,394.61

16,610.90

83,054.50

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.61

18.00

90.00

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.01

30.00

150.00

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

46.52

45.00

225.00

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,601.88

2,129.96

10,649.79

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

6,216.63

2,283.65

11,418.24

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,536.31

2,363.57

11,817.84

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,876.51

2,198.62

10,993.08

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,491.16

2,352.28

11,761.39

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,810.74

2,432.18

12,160.88

401a3i

CM

742.53

2,175.42

6,146.11

2,266.02

11,330.09

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,760.76

2,419.68

12,098.40

CM

742.53

2,175.42

7,058.75

2,494.18

12,470.89

CONCRETE CLASS B

CM

955.51

1,109.69

4,378.62

1,610.96

8,054.78

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,983.55

1,970.87

9,854.37

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,598.20

2,124.54

10,622.68

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,917.88

2,204.46

11,022.28

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,818.31

3,165.26

15,826.30

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,958.27

2,316.40

11,582.01

401f

LEAN CONCRETE

CM

602.00

759.81

3,632.12

1,248.48

6,242.40

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

6,175.52

2,513.89

12,569.46

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,774.43

2,663.62

13,318.09

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

5,013.82

2,223.47

11,117.33

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,826.16

3,176.55

15,882.75

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,850.89

3,432.73

17,163.67

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,876.03

3,689.02

18,445.09

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

74,136.79

19,101.41

95,507.06

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

77,286.79

19,888.91

99,444.56

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

87,008.40

23,123.88

115,619.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,530.31

41,012.91

205,064.56

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,428.99

396.75

1,983.75

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

839.85

249.47

1,247.34

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

139.89

42.84

214.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

84,597.15

21,283.99

106,419.96

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

132,497.37

33,263.73

166,318.67

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Material

OH-Profit

Rate

0.00

1,127,679.85

282,073.42

1,410,367.08

538.82

0.00

72,316.46

18,213.82

91,069.10

136.67

0.00

452.17

147.21

736.05

c.cm

0.02

0.00

1.58

0.40

2.01

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

56.11

0.00

255.29

77.85

389.25

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

149.46

56.23

281.16

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

488.87

997.45

4,987.26

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

653.71

1,493.78

7,468.91

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

816.32

2,167.77

10,838.83

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,150.47

3,560.43

17,802.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,011.24

2,980.15

14,900.76

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,568.15

5,301.25

26,506.26

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

157,491.96

68,695.90

343,479.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

331,131.87

112,105.87

560,529.36

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

462,009.48

160,654.96

803,274.78

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

741,515.10

246,621.64

1,233,108.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

1,198,053.30

381,804.71

1,909,023.53

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

86,095.49

22,604.63

113,023.13

410

BRICK WORK

CM

458.67

453.06

4,270.25

1,295.50

6,477.48

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,571.35

555.15

2,775.77

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,287.66

1,031.13

5,155.66

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,896.14

681.35

3,406.76

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,453.67

1,117.63

5,588.17

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Material

OH-Profit

Rate

19.52

111.99

57.29

286.47

993.33

419.50

3,453.67

1,216.62

6,083.12

311.67

554.74

1,514.87

595.32

2,976.59

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,817.58

686.55

3,432.77

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,287.59

920.13

4,600.67

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

3,068.57

1,189.02

5,945.08

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,266.22

2,099.74

10,498.69

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

10,005.53

3,160.09

15,800.45

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,940.87

4,172.83

20,864.13

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,681.63

5,750.00

28,750.01

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

33,240.19

9,281.03

46,405.16

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,374.36

810.19

4,050.96

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,746.76

916.77

4,583.83

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,379.37

1,193.08

5,965.40

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,578.48

1,566.49

7,832.47

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,542.71

2,668.86

13,344.30

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

16,033.58

4,667.10

23,335.52

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,607.26

5,089.42

25,447.12

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

21,217.50

6,133.97

30,669.85

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

35,923.89

9,951.96

49,759.79

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,080.10

340.17

1,700.83

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,493.21

1,604.99

8,024.97

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

121.10

32.18

160.88

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Material

OH-Profit

Rate

0.00

1,175.06

326.82

1,634.10

152.72

38.19

328.61

129.88

649.40

SM

272.72

38.19

645.42

239.08

1,195.42

RIPRAP, CLASS A

CM

660.97

0.00

1,258.99

479.99

2,399.95

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,283.21

480.00

2,399.99

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,328.15

492.20

2,461.00

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,598.96

1,144.54

5,722.69

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,382.34

1,074.42

5,372.11

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,474.39

1,089.30

5,446.49

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,470.41

1,762.88

8,814.39

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,120.44

365.85

1,829.27

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

204.59

129.16

645.79

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

261.87

165.32

826.61

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

541.74

292.33

1,461.65

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

677.18

365.41

1,827.07

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,611.71

689.72

3,448.59

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,933.81

897.03

4,485.17

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,555.91

806.72

4,033.61

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

14,351.77

4,501.03

22,505.15

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

13,448.25

4,185.35

20,926.77

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,889.84

2,400.57

12,002.84

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,764.89

2,863.04

14,315.21

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,402.52

5,141.49

25,707.44

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,535.04

9,376.39

46,881.94

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,357.69

4,197.81

20,989.06

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN
Material

OH-Profit

Rate

0.00

2,315.25

676.73

3,383.64

391.66

0.00

3,472.88

966.14

4,830.68

4.00

6.00

26.01

9.00

45.01

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

60.68

16.38

81.90

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

34.71

11.18

55.89

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

80.93

21.44

107.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

251.37

97.13

485.65

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

764.61

231.12

1,155.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

36.31

12.20

61.01

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

104.74

30.73

153.64

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

48.42

15.23

76.14

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

139.65

39.46

197.28

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

350.60

121.94

609.68

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,320.69

370.14

1,850.71

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

167.58

71.68

358.41

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

510.51

163.10

815.48

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

233.73

88.22

441.10

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

881.79

255.92

1,279.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

178.99

75.82

379.12

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

210.49

83.70

418.50

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

503.36

207.11

1,035.55

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,304.61

1,125.60

5,628.02

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,252.59

2,147.05

10,735.23

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

53

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PISHIN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,339.20

396.73

1,983.63

EACH

160.71

821.01

2.10

245.96

1,229.78

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

801.43

260.40

1,302.00

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

267.81

118.13

590.66

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

668.13

227.80

1,139.01

202

AGGREGATE BASE

CM

13.30

282.85

837.59

283.43

1,417.17

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,190.44

2,906.07

14,530.33

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,237.88

2,917.92

14,589.62

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,183.20

2,932.13

14,660.66

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,418.91

2,991.06

14,955.29

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

935.07

438.89

2,194.45

204c

CEMENT CONTENT

TON

150.00

0.00

10,080.00

2,557.50

12,787.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

64,096.28

16,625.42

83,127.10

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

64,096.28

16,625.42

83,127.10

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

623.76

235.08

1,175.41

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,439.81

2,843.59

14,217.95

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,308.51

414.42

2,072.10

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

24.91

23.01

115.04

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

24.91

23.01

115.04

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

71.81

18.65

93.25

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

62.92

16.42

82.12

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.84

7.47

37.34

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.16

6.55

32.74

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

153.48

41.46

207.31

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

289.20

78.11

390.55

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

336.40

92.37

461.86

304d

SEAL COAT

SM

1.04

6.38

35.98

10.85

54.25

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

9,855.87

3,061.65

15,308.27

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,361.70

2,914.36

14,571.80

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,238.02

1,996.89

9,984.44

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

6,956.96

1,926.62

9,633.12

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

64,096.28

16,536.32

82,681.58

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

4,912.46

1,957.60

9,788.02

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,538.89

2,114.21

10,571.06

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

5,864.66

2,195.66

10,978.28

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,184.80

2,025.69

10,128.44

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

5,811.16

2,182.28

10,911.39

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,136.86

2,263.71

11,318.53

401a3i

CM

742.53

2,175.42

5,456.46

2,093.60

10,468.02

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,082.82

2,250.19

11,250.97

CM

742.53

2,175.42

6,393.19

2,327.79

11,638.93

CONCRETE CLASS B

CM

955.51

1,109.69

3,874.93

1,485.03

7,425.16

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,448.76

1,837.18

9,185.88

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,075.12

1,993.77

9,968.83

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,400.89

2,075.21

10,376.04

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,024.45

2,966.80

14,833.98

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,252.30

2,139.91

10,699.55

401f

LEAN CONCRETE

CM

602.00

759.81

3,168.25

1,132.51

5,662.57

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,502.38

2,345.61

11,728.03

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,100.98

2,495.26

12,476.28

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,510.87

2,097.73

10,488.64

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,031.58

2,977.91

14,889.53

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,008.19

3,222.06

16,110.30

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

9,985.36

3,466.35

17,331.75

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

73,851.80

19,030.16

95,150.82

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

77,001.80

19,817.66

99,088.32

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,757.19

41,069.63

205,348.16

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.55

403.14

2,015.71

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

842.23

250.06

1,250.31

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

255.00

77.78

388.88

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

120,261.40

59,388.26

296,941.28

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

256,978.33

93,567.49

467,837.44

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

350,118.44

132,682.20

663,410.98

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

559,058.80

201,007.57

1,005,037.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

905,430.40

308,648.98

1,543,244.90

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,058.12

1,242.46

6,212.31

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,564.20

553.37

2,766.83

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,986.46

955.83

4,779.17

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,844.89

668.54

3,342.70

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,165.84

1,045.68

5,228.39

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Material

OH-Profit

Rate

19.52

107.72

56.23

281.13

993.33

419.50

3,165.84

1,144.67

5,723.33

311.67

554.74

1,490.72

589.28

2,946.41

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,782.32

677.74

3,388.70

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,239.31

908.07

4,540.33

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,995.09

1,170.65

5,853.23

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,133.59

2,066.58

10,332.90

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,811.38

3,111.55

15,557.76

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,746.04

4,124.12

20,620.59

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,474.01

5,698.10

28,490.49

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

32,518.51

9,100.61

45,503.07

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,350.22

804.16

4,020.79

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,711.50

907.95

4,539.75

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,331.10

1,181.01

5,905.06

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,505.00

1,548.12

7,740.62

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,410.07

2,635.70

13,178.50

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,839.43

4,618.57

23,092.83

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,412.42

5,040.71

25,203.56

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

21,009.88

6,082.06

30,410.32

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

35,202.21

9,771.54

48,857.69

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

795.19

268.94

1,344.70

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

3,981.59

1,477.09

7,385.45

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Material

OH-Profit

Rate

0.00

1,162.83

323.76

1,618.81

152.72

38.19

306.79

124.43

622.13

SM

272.72

38.19

606.14

229.26

1,146.32

RIPRAP, CLASS A

CM

660.97

0.00

1,245.89

476.71

2,383.57

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,263.63

475.10

2,375.51

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,301.76

485.60

2,428.01

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,396.30

1,093.87

5,469.37

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,193.20

1,027.14

5,135.70

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,263.07

1,036.47

5,182.33

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,810.62

1,597.93

7,989.65

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

805.88

287.21

1,436.07

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

202.46

128.63

643.13

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

259.14

164.64

823.20

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

471.95

274.88

1,374.41

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

589.94

343.60

1,718.01

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,660.33

4,328.17

21,640.85

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

12,760.62

4,013.44

20,067.22

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,981.92

2,423.59

12,117.94

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,854.06

2,885.33

14,426.67

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,483.59

5,161.75

25,808.77

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,779.13

9,437.41

47,187.06

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,582.71

4,254.07

21,270.33

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.68

76.50

382.48

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

213.78

84.52

422.60

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

447.02

193.02

965.12

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,114.86

1,078.17

5,390.83

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

3,953.14

2,072.19

10,360.93

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QUETTA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,347.20

398.73

1,993.64

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

75.56

207.11

1,035.54

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

1,283.73

380.47

1,902.37

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

404.13

152.09

760.47

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

1,227.13

367.47

1,837.37

202

AGGREGATE BASE

CM

13.01

282.85

1,259.43

388.82

1,944.12

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,797.07

3,056.35

15,281.73

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,825.34

3,063.41

15,317.06

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,789.76

3,082.33

15,411.66

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

10,007.41

3,136.75

15,683.73

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,480.27

574.90

2,874.51

204c

CEMENT CONTENT

TON

137.52

0.00

10,912.65

2,762.54

13,812.71

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,478.45

16,718.88

83,594.42

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,478.45

16,718.88

83,594.42

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

1,079.05

346.65

1,733.26

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,981.74

2,976.83

14,884.14

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,230.87

392.46

1,962.31

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

34.44

25.37

126.87

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

34.44

25.37

126.87

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

72.19

18.74

93.72

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

63.30

16.52

82.59

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.99

7.50

37.52

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.31

6.58

32.92

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

157.17

42.38

211.89

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

299.02

80.56

402.78

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

347.89

95.23

476.15

304d

SEAL COAT

SM

1.02

6.38

37.11

11.13

55.64

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,456.92

3,210.79

16,053.94

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,943.66

3,058.72

15,293.60

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,707.57

2,111.16

10,555.78

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,430.75

2,041.95

10,209.75

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,478.45

16,629.78

83,148.90

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.96

18.08

90.39

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.60

30.13

150.65

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

47.40

45.20

225.98

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,668.29

2,141.80

10,708.98

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

6,294.78

2,298.42

11,492.08

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,620.55

2,379.86

11,899.30

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,948.77

2,211.92

11,059.58

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,575.13

2,368.51

11,842.53

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,900.79

2,449.92

12,249.60

401a3i

CM

723.47

2,175.42

6,250.21

2,287.28

11,436.38

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,876.57

2,443.87

12,219.33

CM

723.47

2,175.42

7,176.52

2,518.85

12,594.26

CONCRETE CLASS B

CM

925.00

1,109.69

4,598.20

1,658.22

8,291.12

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

5,182.49

2,014.54

10,072.71

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,808.85

2,171.13

10,855.66

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

6,134.62

2,252.58

11,262.88

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,900.54

3,178.45

15,892.26

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

7,042.81

2,326.27

11,631.35

401f

LEAN CONCRETE

CM

570.45

759.81

3,860.15

1,297.60

6,488.00

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

6,253.09

2,509.36

12,546.82

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,886.53

2,667.72

13,338.62

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

5,247.44

2,257.95

11,289.75

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,908.41

3,173.19

15,865.96

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

9,939.05

3,430.85

17,154.26

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

10,970.81

3,688.79

18,443.96

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

74,245.21

19,116.04

95,580.19

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

77,395.21

19,903.54

99,517.69

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

88,646.40

23,523.40

117,616.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,870.01

41,097.84

205,489.18

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,454.97

401.86

2,009.30

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

842.64

248.78

1,243.89

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

142.37

43.36

216.80

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

86,208.52

21,683.72

108,418.58

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

135,021.13

33,891.16

169,455.82

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Material

OH-Profit

Rate

0.00

1,149,159.46

287,438.64

1,437,193.19

526.34

0.00

73,693.92

18,555.06

92,775.32

131.67

0.00

460.78

148.11

740.57

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

54.86

0.00

255.37

77.56

387.79

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

151.02

56.37

281.86

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

489.54

997.45

4,987.27

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

654.72

1,493.79

7,468.93

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

817.44

2,167.80

10,838.98

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,152.33

3,560.48

17,802.38

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,012.79

2,980.19

14,900.97

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,570.95

5,301.33

26,506.64

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

147,032.76

65,519.50

327,597.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

310,521.05

106,391.57

531,957.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

430,432.52

151,075.92

755,379.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

689,873.40

231,184.02

1,155,920.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

1,115,342.20

357,382.93

1,786,914.65

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

87,735.30

23,011.46

115,057.29

410

BRICK WORK

CM

443.19

453.06

4,242.70

1,284.74

6,423.69

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,310.56

485.59

2,427.95

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

2,972.36

946.69

4,733.46

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,613.53

604.46

3,022.30

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

3,131.97

1,030.35

5,151.73

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Material

OH-Profit

Rate

19.52

112.51

56.68

283.38

953.40

419.50

3,131.97

1,126.21

5,631.07

292.32

554.74

1,517.00

591.01

2,955.07

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,821.85

682.79

3,413.93

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,294.57

917.83

4,589.13

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

3,081.34

1,187.67

5,938.35

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,294.14

2,101.61

10,508.06

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

10,047.87

3,164.72

15,823.59

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,983.32

4,175.73

20,878.64

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,725.29

5,751.56

28,757.78

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

33,421.56

9,315.71

46,578.57

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,376.50

805.89

4,029.45

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,751.03

913.00

4,564.99

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,386.36

1,190.77

5,953.86

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,591.26

1,565.15

7,825.75

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,570.63

2,670.73

13,353.67

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

16,075.92

4,671.73

23,358.65

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,649.71

5,092.33

25,461.63

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

21,261.15

6,135.52

30,677.62

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

36,105.27

9,986.64

49,933.21

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

1,282.79

389.07

1,945.36

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,713.68

1,651.45

8,257.23

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

123.41

32.70

163.50

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Material

OH-Profit

Rate

0.00

926.10

262.40

1,311.98

146.23

38.19

322.00

126.61

633.03

SM

261.24

38.19

633.52

233.24

1,166.19

RIPRAP, CLASS A

CM

635.39

0.00

992.25

406.91

2,034.54

509b

RIPRAP, CLASS B

CM

611.32

0.00

1,018.61

407.48

2,037.41

509c

RIPRAP, CLASS C

CM

615.27

0.00

1,061.41

419.17

2,095.85

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,318.15

1,066.38

5,331.90

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

3,105.15

997.51

4,987.57

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

3,192.84

1,011.32

5,056.59

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,565.05

1,774.06

8,870.29

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

1,287.75

406.64

2,033.21

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

161.24

116.18

580.88

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

206.39

148.71

743.53

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

489.13

275.93

1,379.66

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

611.41

344.92

1,724.58

603

BRICK EDGING

11.61

0.00

46.27

14.47

72.35

604a

METAL GUARD RAIL

88.53

55.31

2,661.46

701.32

3,506.62

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,989.69

909.76

4,548.78

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,604.59

817.64

4,088.22

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

14,468.00

4,495.77

22,478.84

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,563.42

4,179.82

20,899.12

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

9,068.85

2,441.78

12,208.92

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,984.45

2,916.84

14,584.20

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,765.87

5,228.79

26,143.95

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

36,202.56

9,527.36

47,636.79

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,667.39

4,272.05

21,360.27

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH
Material

OH-Profit

Rate

0.00

2,359.35

686.19

3,430.96

385.42

0.00

3,539.03

981.11

4,905.56

3.81

6.00

26.51

9.08

45.40

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

61.83

16.65

83.27

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

35.37

11.30

56.48

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

82.47

21.81

109.07

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

256.16

97.89

489.45

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

779.17

234.33

1,171.63

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

37.00

12.32

61.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

106.73

31.17

155.84

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

49.34

15.40

77.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

142.31

40.06

200.32

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

357.27

123.17

615.84

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,345.85

375.99

1,879.97

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

170.77

72.04

360.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

520.23

165.09

825.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

238.18

88.90

444.48

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

898.59

259.68

1,298.39

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

182.25

76.52

382.61

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

214.35

84.55

422.74

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

510.04

206.49

1,032.45

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,327.62

1,121.68

5,608.42

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,293.67

2,137.97

10,689.86

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA SAIFULLAH

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,269.26

377.00

1,884.98

EACH

154.03

821.01

2.14

244.29

1,221.47

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

1,101.84

335.50

1,677.51

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

376.58

145.32

726.62

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

1,114.17

339.31

1,696.55

202

AGGREGATE BASE

CM

13.30

282.85

1,250.72

386.72

1,933.59

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,674.24

3,027.02

15,135.08

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,710.47

3,036.07

15,180.37

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,666.95

3,053.07

15,265.34

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,892.20

3,109.38

15,546.90

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,382.32

550.70

2,753.52

204c

CEMENT CONTENT

TON

150.00

0.00

10,786.65

2,734.16

13,670.81

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

64,353.51

16,689.73

83,448.64

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

64,353.51

16,689.73

83,448.64

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,013.04

332.40

1,662.01

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,868.53

2,950.77

14,753.86

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,576.71

481.47

2,407.35

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

28.97

24.02

120.12

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

28.97

24.02

120.12

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

72.07

18.72

93.58

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

63.18

16.49

82.44

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.94

7.49

37.47

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.26

6.57

32.87

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

156.29

42.16

210.82

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

296.73

79.99

399.97

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

345.23

94.58

472.89

304d

SEAL COAT

SM

1.04

6.38

36.89

11.08

55.39

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,340.93

3,182.92

15,914.60

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,837.32

3,033.26

15,166.31

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,618.52

2,092.01

10,460.07

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,336.20

2,021.43

10,107.17

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

64,353.51

16,600.63

83,003.13

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,506.36

2,106.08

10,530.40

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

6,132.84

2,262.70

11,313.49

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,458.61

2,344.14

11,720.70

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,783.72

2,175.42

10,877.09

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,410.08

2,332.01

11,660.04

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,735.74

2,413.43

12,067.13

401a3i

CM

742.53

2,175.42

6,084.48

2,250.61

11,253.05

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,710.84

2,407.20

12,036.00

CM

742.53

2,175.42

7,012.60

2,482.64

12,413.20

CONCRETE CLASS B

CM

955.51

1,109.69

4,435.45

1,625.16

8,125.82

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

5,036.11

1,984.01

9,920.06

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,662.47

2,140.60

10,703.01

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,988.24

2,222.04

11,110.22

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,721.71

3,141.11

15,705.55

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,878.48

2,296.46

11,482.28

401f

LEAN CONCRETE

CM

602.00

759.81

3,699.05

1,265.21

6,326.06

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

6,092.01

2,493.01

12,465.07

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,722.31

2,650.59

13,252.94

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

5,079.89

2,239.98

11,199.92

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,729.34

3,152.35

15,761.73

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,754.64

3,408.67

17,043.35

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,781.13

3,665.29

18,326.46

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

74,116.60

19,096.36

95,481.82

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

77,266.60

19,883.86

99,419.32

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,847.16

41,092.13

205,460.63

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.83

403.21

2,016.06

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

842.51

250.13

1,250.66

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

255.25

77.84

389.20

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

131,685.56

62,244.30

311,221.48

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

279,826.65

99,279.57

496,397.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

384,390.92

141,250.32

706,251.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

614,881.40

214,963.22

1,074,816.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

995,006.20

331,042.93

1,655,214.65

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,128.69

1,260.11

6,300.53

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,743.60

598.22

2,991.08

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,332.47

1,042.34

5,211.68

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

2,081.69

727.74

3,638.70

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,542.74

1,139.90

5,699.52

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Material

OH-Profit

Rate

19.52

111.17

57.09

285.45

993.33

419.50

3,542.74

1,238.89

6,194.46

311.67

554.74

1,508.94

593.84

2,969.18

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,809.59

684.56

3,422.79

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,277.26

917.55

4,587.77

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

3,054.18

1,185.42

5,927.09

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,243.28

2,094.00

10,470.01

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,972.64

3,151.87

15,759.34

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,907.99

4,164.60

20,823.02

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,645.69

5,741.02

28,705.09

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

33,132.22

9,254.04

46,270.20

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,368.43

808.71

4,043.54

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,738.77

914.77

4,573.85

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,369.05

1,190.50

5,952.51

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,564.09

1,562.90

7,814.48

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,519.77

2,663.12

13,315.62

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

16,000.70

4,658.88

23,294.41

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,574.38

5,081.20

25,406.01

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

21,181.56

6,124.98

30,624.92

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

35,815.92

9,924.97

49,624.83

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

1,105.21

346.44

1,732.22

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,549.60

1,619.09

8,095.46

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Material

OH-Profit

Rate

0.00

1,330.27

365.62

1,828.11

152.72

38.19

308.19

124.78

623.88

SM

272.72

38.19

607.66

229.64

1,148.21

RIPRAP, CLASS A

CM

660.97

0.00

1,425.29

521.56

2,607.82

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,448.18

521.24

2,606.20

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,494.45

533.77

2,668.87

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,701.71

1,170.23

5,851.13

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,490.44

1,101.45

5,507.24

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,578.74

1,115.38

5,576.92

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,400.09

1,745.30

8,726.49

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

1,104.14

361.78

1,808.90

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

231.61

135.91

679.57

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

296.46

173.97

869.85

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

531.70

289.82

1,449.10

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

664.62

362.27

1,811.37

603

BRICK EDGING

12.17

0.00

45.41

14.39

71.97

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

14,298.76

4,487.78

22,438.89

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

13,395.77

4,172.23

20,861.16

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,054.59

2,441.75

12,208.77

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,963.06

2,912.58

14,562.92

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,707.18

5,217.65

26,088.26

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

36,114.52

9,521.26

47,606.29

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,649.79

4,270.83

21,354.17

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

182.12

76.61

383.03

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

214.22

84.63

423.16

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

496.96

205.51

1,027.54

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,282.50

1,120.07

5,600.37

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,221.01

2,139.15

10,695.75

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

54B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QILLA ABDULLAH

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,347.20

398.73

1,993.64

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

75.56

207.11

1,035.54

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

966.94

301.28

1,506.38

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

287.17

122.85

614.27

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

747.49

247.56

1,237.81

202

AGGREGATE BASE

CM

13.01

282.85

987.49

320.84

1,604.19

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,567.33

2,998.91

14,994.56

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,627.38

3,013.92

15,069.61

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,560.08

3,024.91

15,124.57

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

9,808.18

3,086.94

15,434.69

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,381.06

550.10

2,750.49

204c

CEMENT CONTENT

TON

137.52

0.00

10,450.65

2,647.04

13,235.21

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,040.70

16,609.45

83,047.23

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,040.70

16,609.45

83,047.23

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

1,099.37

351.73

1,758.66

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,688.55

2,903.53

14,517.65

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,384.69

430.92

2,154.59

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

30.33

24.35

121.73

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

30.33

24.35

121.73

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

71.76

18.63

93.17

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

62.86

16.41

82.04

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.81

7.46

37.31

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.13

6.54

32.71

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

154.96

41.83

209.13

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

293.03

79.06

395.30

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

341.07

93.53

467.63

304d

SEAL COAT

SM

1.02

6.38

36.95

11.09

55.43

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,303.68

3,172.48

15,862.39

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,844.95

3,034.04

15,170.21

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,622.08

2,089.78

10,448.91

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,286.94

2,006.00

10,029.99

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,040.70

16,520.34

82,601.71

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.96

18.08

90.39

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.60

30.13

150.65

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

47.40

45.20

225.98

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,395.39

2,073.57

10,367.85

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

6,021.88

2,230.19

11,150.96

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,347.65

2,311.63

11,558.17

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,626.08

2,131.24

10,656.22

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,252.44

2,287.83

11,439.17

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,578.10

2,369.25

11,846.24

401a3i

CM

723.47

2,175.42

5,925.74

2,206.16

11,030.79

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,552.10

2,362.75

11,813.74

CM

723.47

2,175.42

6,851.62

2,437.63

12,188.14

CONCRETE CLASS B

CM

925.00

1,109.69

4,228.04

1,565.68

7,828.42

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

4,869.41

1,936.27

9,681.36

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,495.77

2,092.86

10,464.31

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

5,821.54

2,174.30

10,871.52

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,550.99

3,091.06

15,455.32

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,784.49

2,261.69

11,308.45

401f

LEAN CONCRETE

CM

570.45

759.81

3,504.94

1,208.80

6,044.00

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

5,985.99

2,442.59

12,212.94

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,560.34

2,586.18

12,930.88

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

4,880.75

2,166.28

10,831.39

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,558.41

3,085.69

15,428.46

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

9,549.56

3,333.48

16,667.41

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

10,542.19

3,581.64

17,908.19

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

73,794.59

19,003.38

95,016.90

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

76,944.59

19,790.88

98,954.40

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

88,646.40

23,523.40

117,616.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,809.10

41,082.61

205,413.05

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,454.49

401.74

2,008.70

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

842.17

248.66

1,243.30

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

142.37

43.36

216.80

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

86,208.52

21,683.72

108,418.58

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

135,021.13

33,891.16

169,455.82

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Material

OH-Profit

Rate

0.00

1,149,159.46

287,438.64

1,437,193.19

526.34

0.00

73,693.92

18,555.06

92,775.32

131.67

0.00

460.78

148.11

740.57

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

54.86

0.00

254.94

77.45

387.25

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

151.02

56.37

281.86

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

489.54

997.45

4,987.27

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

654.72

1,493.79

7,468.93

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

817.44

2,167.80

10,838.98

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,152.33

3,560.48

17,802.38

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,012.79

2,980.19

14,900.97

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,570.95

5,301.33

26,506.64

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

135,484.52

62,632.44

313,162.18

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

287,424.57

100,617.45

503,087.24

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

395,787.80

142,414.74

712,073.68

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

633,444.50

217,076.79

1,085,383.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

1,024,793.50

334,745.76

1,673,728.78

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

87,735.30

23,011.46

115,057.29

410

BRICK WORK

CM

443.19

453.06

4,152.31

1,262.14

6,310.70

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,510.85

535.66

2,678.31

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

3,058.09

968.12

4,840.62

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,787.26

647.89

3,239.46

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

3,209.88

1,049.83

5,249.13

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Material

OH-Profit

Rate

19.52

110.16

56.09

280.44

953.40

419.50

3,209.88

1,145.69

5,728.47

292.32

554.74

1,492.83

584.97

2,924.86

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,783.64

673.23

3,366.17

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,239.27

904.00

4,520.00

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

2,992.02

1,165.34

5,826.70

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,121.30

2,058.40

10,292.01

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

9,790.82

3,100.46

15,502.28

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

13,725.82

4,111.35

20,556.77

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,454.86

5,683.95

28,419.75

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

32,406.84

9,062.04

45,310.18

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,352.32

799.84

3,999.22

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,712.82

903.45

4,517.23

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,331.06

1,176.95

5,884.74

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,501.94

1,542.82

7,714.10

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,397.79

2,627.52

13,137.62

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

15,818.87

4,607.47

23,037.34

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,392.21

5,027.95

25,139.75

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

20,990.73

6,067.92

30,339.58

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

35,090.54

9,732.96

48,664.81

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

955.27

307.19

1,535.96

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,338.63

1,557.68

7,788.41

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

123.41

32.70

163.50

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Material

OH-Profit

Rate

0.00

1,113.04

309.13

1,545.65

146.23

38.19

315.44

124.96

624.82

SM

261.24

38.19

621.71

230.29

1,151.43

RIPRAP, CLASS A

CM

635.39

0.00

1,192.54

456.98

2,284.90

509b

RIPRAP, CLASS B

CM

611.32

0.00

1,210.70

455.50

2,277.52

509c

RIPRAP, CLASS C

CM

615.27

0.00

1,248.40

465.92

2,329.59

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,432.54

1,094.98

5,474.89

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

3,220.42

1,026.33

5,131.66

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

3,296.14

1,037.14

5,185.71

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,234.26

1,691.36

8,456.80

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

973.41

328.06

1,640.28

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

193.79

124.31

621.56

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

248.05

159.12

795.60

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

492.73

276.83

1,384.16

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

615.91

346.04

1,730.20

603

BRICK EDGING

11.61

0.00

46.27

14.47

72.35

604a

METAL GUARD RAIL

88.53

55.31

2,661.46

701.32

3,506.62

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,989.69

909.76

4,548.78

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,604.59

817.64

4,088.22

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

14,209.44

4,431.13

22,155.64

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,310.44

4,116.58

20,582.89

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

9,036.50

2,433.70

12,168.48

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,935.93

2,904.71

14,523.54

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,658.73

5,202.00

26,010.02

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

36,041.84

9,487.18

47,435.89

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,635.25

4,264.02

21,320.09

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI
Material

OH-Profit

Rate

0.00

2,359.35

686.19

3,430.96

385.42

0.00

3,539.03

981.11

4,905.56

3.81

6.00

26.51

9.08

45.40

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

61.83

16.65

83.27

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

35.37

11.30

56.48

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

82.47

21.81

109.07

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

256.16

97.89

489.45

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

779.17

234.33

1,171.63

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

37.00

12.32

61.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

106.73

31.17

155.84

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

49.34

15.40

77.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

142.31

40.06

200.32

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

357.27

123.17

615.84

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,345.85

375.99

1,879.97

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

170.77

72.04

360.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

520.23

165.09

825.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

238.18

88.90

444.48

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

898.59

259.68

1,298.39

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

181.96

76.45

382.24

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

214.06

84.47

422.37

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

492.82

202.19

1,010.93

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,268.83

1,106.99

5,534.93

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,198.70

2,114.23

10,571.15

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

64

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIBI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,347.20

396.48

1,982.41

EACH

154.03

821.01

2.14

244.29

1,221.47

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

75.56

208.36

1,041.79

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

584.37

206.63

1,033.17

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Material

OH-Profit

Rate

119.41

159.08

72.46

362.32

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

264.21

117.35

586.73

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

653.33

224.18

1,120.90

202

AGGREGATE BASE

CM

13.59

282.85

852.73

287.29

1,436.45

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

8,881.57

2,830.23

14,151.15

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

8,955.31

2,848.67

14,243.33

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

8,874.38

2,856.37

14,281.85

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,134.94

2,921.51

14,607.54

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

694.98

379.16

1,895.78

204c

CEMENT CONTENT

TON

162.52

0.00

9,555.00

2,429.38

12,146.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

63,597.60

16,502.84

82,514.19

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

63,597.60

16,502.84

82,514.19

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

500.60

206.55

1,032.77

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,182.64

2,781.55

13,907.76

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,351.93

427.83

2,139.14

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

16.09

20.82

104.11

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

16.09

20.82

104.11

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

71.31

18.53

92.64

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

62.42

16.30

81.51

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

28.64

7.42

37.09

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.96

6.50

32.49

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

151.14

40.88

204.41

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

283.59

76.72

383.58

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

329.81

90.74

453.69

304d

SEAL COAT

SM

1.06

6.38

35.28

10.68

53.40

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

9,564.69

2,989.99

14,949.95

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,101.51

2,850.44

14,252.21

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,003.45

1,941.38

9,706.88

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

6,728.57

1,872.65

9,363.27

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

63,597.60

16,413.73

82,068.67

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

18.96

18.10

90.49

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

31.60

30.16

150.81

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

47.40

45.24

226.21

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

4,486.81

1,855.97

9,279.87

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

5,113.22

2,012.58

10,062.88

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

5,438.99

2,094.02

10,470.10

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

4,759.19

1,924.07

9,620.34

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

5,385.55

2,080.66

10,403.29

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

5,711.27

2,162.09

10,810.44

401a3i

CM

761.66

2,175.42

5,022.78

1,989.97

9,949.83

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

5,649.14

2,146.56

10,732.78

CM

761.66

2,175.42

5,964.83

2,225.48

11,127.39

CONCRETE CLASS B

CM

986.12

1,109.69

3,487.99

1,395.95

6,979.75

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

4,067.74

1,748.01

8,740.04

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

4,694.10

1,904.60

9,522.99

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

5,019.87

1,986.04

9,930.20

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

7,519.44

2,847.93

14,239.66

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

5,798.36

2,037.73

10,188.64

401f

LEAN CONCRETE

CM

633.64

759.81

2,804.10

1,049.39

5,246.94

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

5,078.25

2,263.57

11,317.85

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

5,671.31

2,411.84

12,059.18

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

4,119.65

2,023.92

10,119.60

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

7,526.14

2,875.54

14,377.72

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

8,464.81

3,110.21

15,551.05

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

9,403.97

3,345.00

16,724.99

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

73,338.45

18,914.35

94,571.74

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

76,488.45

19,701.85

98,509.24

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

88,646.40

23,543.40

117,716.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,682.04

41,050.84

205,254.22

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,454.01

404.40

2,021.99

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

841.68

251.32

1,256.58

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

142.37

43.55

217.75

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

86,208.52

21,689.97

108,449.83

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

135,021.13

33,898.20

169,490.98

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Material

OH-Profit

Rate

0.00

1,149,159.46

287,448.01

1,437,240.07

551.34

0.00

73,693.92

18,561.31

92,806.57

141.67

0.00

460.78

150.61

753.07

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

57.36

0.00

254.51

77.97

389.84

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

151.02

56.87

284.36

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

489.54

997.78

4,988.91

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

654.72

1,494.29

7,471.43

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

817.44

2,168.30

10,841.48

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,152.33

3,561.31

17,806.55

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

1,012.79

2,980.89

14,904.44

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,570.95

5,302.58

26,512.89

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

95,505.24

53,762.62

268,813.08

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

207,466.01

81,752.81

408,764.04

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

275,849.96

115,805.28

579,026.38

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

438,091.20

173,300.97

866,504.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

711,319.60

263,877.28

1,319,386.40

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

87,735.30

23,017.71

115,088.54

410

BRICK WORK

CM

474.19

453.06

3,913.10

1,210.09

6,050.44

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,689.15

588.99

2,944.93

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,955.20

953.65

4,768.25

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,949.30

700.90

3,504.51

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

3,141.84

1,046.56

5,232.81

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Material

OH-Profit

Rate

19.52

104.60

56.20

281.00

1,033.40

419.50

3,141.84

1,148.68

5,743.41

331.07

554.74

1,462.24

587.01

2,935.07

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,737.60

671.41

3,357.06

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

2,174.84

896.02

4,480.08

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

2,891.44

1,149.29

5,746.43

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

5,934.08

2,021.83

10,109.13

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

9,514.93

3,043.41

15,217.07

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

13,449.07

4,057.61

20,288.04

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

19,161.85

5,629.45

28,147.24

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

31,352.85

8,819.89

44,099.46

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

2,321.73

801.89

4,009.43

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

2,666.78

901.62

4,508.12

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

3,266.63

1,168.96

5,844.82

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

4,401.35

1,526.76

7,633.82

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

8,210.57

2,590.95

12,954.74

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

15,542.98

4,550.43

22,752.13

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

17,115.46

4,974.21

24,871.03

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

20,697.72

6,013.41

30,067.07

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

34,036.55

9,490.82

47,454.09

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

590.99

219.66

1,098.32

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

3,589.10

1,387.66

6,938.31

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

123.41

32.81

164.03

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Material

OH-Profit

Rate

0.00

1,279.45

355.11

1,775.54

159.23

38.19

292.72

122.54

612.68

SM

284.24

38.19

580.83

225.81

1,129.07

RIPRAP, CLASS A

CM

686.64

0.00

1,370.84

514.37

2,571.84

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,382.91

511.31

2,556.53

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,417.29

520.85

2,604.24

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,407.37

1,104.62

5,523.11

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

3,210.60

1,039.13

5,195.63

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

3,268.30

1,045.39

5,226.95

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

4,401.12

1,508.07

7,540.37

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

584.45

232.90

1,164.50

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

222.76

135.85

679.27

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

285.13

173.89

869.46

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

451.01

272.90

1,364.51

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

563.76

341.13

1,705.63

603

BRICK EDGING

12.73

0.00

46.27

14.75

73.75

604a

METAL GUARD RAIL

95.19

55.31

2,661.46

702.99

3,514.95

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,989.69

912.26

4,561.28

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,604.59

820.14

4,100.72

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

13,189.90

4,244.99

21,224.96

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

12,296.54

3,931.86

19,659.28

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,940.26

2,416.72

12,083.59

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,791.56

2,870.81

14,354.03

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

19,336.82

5,128.61

25,643.05

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

35,558.98

9,398.34

46,991.69

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

16,538.68

4,246.25

21,231.25

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)
Material

OH-Profit

Rate

0.00

2,359.35

689.32

3,446.59

397.92

0.00

3,539.03

984.24

4,921.19

4.19

6.00

26.51

9.17

45.87

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

61.83

16.69

83.43

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

35.37

11.39

56.95

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

82.47

21.84

109.22

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

256.16

98.76

493.82

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

779.17

235.20

1,176.00

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

37.00

12.43

62.17

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

106.73

31.29

156.43

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

49.34

15.52

77.58

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

142.31

40.18

200.90

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

357.27

124.04

620.22

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,345.85

376.87

1,884.34

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

170.77

72.92

364.59

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

520.23

165.97

829.83

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

238.18

89.77

448.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

898.59

260.55

1,302.77

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

181.31

76.52

382.60

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

213.41

84.55

422.73

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

412.90

186.79

933.94

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

1,997.64

1,058.56

5,292.81

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,764.22

2,044.36

10,221.80

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

70

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TURBAT (KECH)

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,381.30

409.51

2,047.53

EACH

167.42

821.01

2.14

247.64

1,238.21

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Material

OH-Profit

Rate

15.76

0.00

4.17

20.85

9.45

262.58

1.88

68.48

342.38

EACH

26.77

635.47

4.22

166.62

833.08

EACH

107.06

2,541.89

16.89

666.46

3,332.30

CM

3.33

153.65

0.00

39.24

196.22

COMPACTION OF NATURAL GROUND

SM

0.48

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.37

227.95

0.00

58.58

292.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.67

541.85

0.00

141.13

705.65

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.25

422.98

0.00

109.56

547.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.21

205.65

0.00

52.71

263.57

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

150.27

499.06

246.59

223.98

1,119.89

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.46

492.05

0.00

129.63

648.13

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.95

422.98

0.00

108.98

544.92

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.40

221.54

0.00

57.99

289.93

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.24

664.63

75.56

207.11

1,035.54

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

146.98

554.51

246.59

237.02

1,185.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

132.28

442.22

0.00

143.62

718.12

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

75.59

316.49

0.00

98.02

490.09

107d

GRANULAR BACKFILL

CM

44.83

193.34

984.93

305.77

1,528.87

107e

COMMON BACKFILL

CM

36.79

110.10

18.00

41.22

206.12

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.48

238.67

18.00

66.54

332.69

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.82

726.70

274.43

256.99

1,284.94

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.12

637.82

8.55

166.62

833.12

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.88

574.85

0.00

148.18

740.91

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.92

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Material

OH-Profit

Rate

119.41

159.08

72.30

361.49

8.36

307.87

18.00

83.56

417.79

CM

19.35

348.83

10.70

94.72

473.59

SUBGRADE PREPARATION IN EARTH CUT

SM

1.89

43.86

5.15

12.73

63.63

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.37

30.11

2.73

8.55

42.76

110

IMPROVED SUB-GARDE

CM

13.53

190.72

286.64

122.72

613.61

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.12

23.59

2.80

6.88

34.39

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.72

26.79

2.80

7.83

39.13

201

GRANULAR SUB-BASE

CM

10.96

231.80

745.34

247.02

1,235.12

202

AGGREGATE BASE

CM

13.01

282.85

813.17

277.26

1,386.29

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

103.91

2,324.40

9,497.52

2,981.46

14,907.29

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

103.91

2,324.40

9,573.52

3,000.46

15,002.30

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

111.87

2,427.71

9,490.25

3,007.46

15,037.28

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

111.87

2,427.71

9,756.51

3,074.02

15,370.11

204b

CEMENT STABILIZED BASE

CM

39.27

780.07

1,181.44

500.19

2,500.97

204c

CEMENT CONTENT

TON

137.52

0.00

11,227.65

2,841.29

14,206.46

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

336.59

2,060.49

64,782.92

16,795.00

83,975.01

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

336.59

2,060.49

64,782.92

16,795.00

83,975.01

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

119.34

188.22

834.90

285.61

1,428.07

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

203.79

3,721.78

7,710.75

2,909.08

14,545.40

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

131.10

207.88

1,436.07

443.76

2,218.81

207a

DEEP PATCHING (0-15 cm)

SM

2.28

64.78

31.12

24.55

122.73

207b

DEEP PATCHING (15-30 cm)

SM

2.28

64.78

31.12

24.55

122.73

208

REINSTATEMENT OF ROAD SURFACE

SM

2.47

104.50

1.98

27.24

136.19

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.70

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Material

OH-Profit

Rate

373.82

12.00

98.07

490.37

1.30

40.20

2.40

10.97

54.87

SM

0.42

2.36

72.50

18.82

94.10

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

63.61

16.59

82.97

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

29.11

7.54

37.68

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.43

6.62

33.08

304a

SINGLE SURFACE TREATMENT

SM

1.10

11.24

156.43

42.19

210.97

304b

DOUBLE SURFACE TREATMENT

SM

1.61

21.60

296.24

79.86

399.31

304c

TRIPLE SURFACE TREATMENT

SM

2.71

30.32

344.62

94.41

472.07

304d

SEAL COAT

SM

1.02

6.38

36.77

11.04

55.21

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

92.94

2,293.29

10,201.74

3,146.99

15,734.96

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

92.94

2,198.28

9,691.20

2,995.60

14,978.02

307a

DENSE GRADED HOT BIT-MAC

CM

223.92

513.14

7,510.03

2,061.77

10,308.85

307b

OPEN GRADED HOT BIT-MAC

CM

223.92

513.14

7,231.71

1,992.19

9,960.95

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.16

1,050.92

3,603.18

1,173.31

5,866.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.46

1,746.20

64,782.92

16,705.90

83,529.49

309a

COLD MILLING, 0-30 mm

SM

1.35

52.01

18.96

18.08

90.39

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

31.60

30.13

150.65

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

47.40

45.20

225.98

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

723.47

2,175.42

5,608.46

2,126.84

10,634.19

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

723.47

2,175.42

6,234.92

2,283.45

11,417.26

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

723.47

2,175.42

6,560.69

2,364.89

11,824.47

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

723.47

2,175.42

5,901.89

2,200.19

11,000.97

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

723.47

2,175.42

6,528.25

2,356.78

11,783.92

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

723.47

2,175.42

6,853.93

2,438.21

12,191.03

401a3i

CM

723.47

2,175.42

6,187.54

2,271.61

11,358.04

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.48

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Equipment

Material

OH-Profit

Rate

723.47

2,175.42

6,813.90

2,428.20

12,140.99

CM

723.47

2,175.42

7,119.25

2,504.54

12,522.68

CONCRETE CLASS B

CM

925.00

1,109.69

4,439.75

1,618.61

8,093.05

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

700.25

2,175.42

5,087.80

1,990.87

9,954.35

401cii

CONCRETE CLASS C (ON GROUND)

CM

700.25

2,175.42

5,714.16

2,147.46

10,737.30

401ciii

CONCRETE CLASS C (ELEVATED)

CM

700.25

2,175.42

6,039.93

2,228.90

11,144.51

401d

CONCRETE CLASS D1

CM

1,124.03

2,689.24

8,923.12

3,184.10

15,920.48

401e

CONCRETE CLASS Y

CM

1,558.46

703.81

6,997.85

2,315.03

11,575.16

401f

LEAN CONCRETE

CM

570.45

759.81

3,667.97

1,249.56

6,247.79

401gi

PRECAST CONCRETE, CLASS A1

CM

2,313.53

1,470.83

6,191.22

2,493.90

12,469.48

401gii

PRECAST CONCRETE CLASS A3

CM

2,313.53

1,470.83

6,830.11

2,653.62

13,268.09

401giii

PRECAST CONCRETE, CLASS B

CM

2,313.53

1,470.83

5,119.88

2,226.06

11,130.31

401giv

PRECAST CONCRETE CLASS D1

CM

2,313.53

1,470.83

8,930.70

3,178.77

15,893.83

401gv

PRECAST CONCRETE CLASS D2

CM

2,313.53

1,470.83

10,004.41

3,447.19

17,235.97

401gvi

PRECAST CONCRETE CLASS D3

CM

2,313.53

1,470.83

11,078.80

3,715.79

18,578.95

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,218.94

0.00

74,558.64

19,194.39

95,971.97

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,218.94

0.00

77,708.64

19,981.89

99,909.47

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,779.99

3,667.20

88,646.40

23,523.40

117,616.99

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,902.75

41,106.02

205,530.11

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

152.47

0.00

1,455.30

401.94

2,009.71

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

152.47

0.00

854.94

251.85

1,259.27

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.67

18.40

142.37

43.36

216.80

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

526.34

0.00

86,208.52

21,683.72

108,418.58

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

543.53

0.00

135,021.13

33,891.16

169,455.82

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Material

OH-Profit

Rate

0.00

1,149,159.46

287,438.64

1,437,193.19

526.34

0.00

73,693.92

18,555.06

92,775.32

131.67

0.00

460.78

148.11

740.57

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

54.86

0.00

259.33

78.55

392.74

406g

STEEL OR METAL BEARING DEVICES

KG

25.89

48.58

151.02

56.37

281.86

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.51

3,155.77

489.54

997.45

4,987.27

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

523.65

4,796.77

654.72

1,493.79

7,468.93

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

523.65

7,330.09

817.44

2,167.80

10,838.98

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

872.75

12,216.82

1,152.33

3,560.48

17,802.38

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

727.29

10,180.69

1,012.79

2,980.19

14,900.97

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,309.13

18,325.24

1,570.95

5,301.33

26,506.64

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,919.46

86,125.76

137,717.96

63,190.80

315,953.98

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,919.46

86,125.76

291,891.45

101,734.17

508,670.84

407j

PILE LOAD TEST UPTO 360 TON

EACH

78,426.66

95,444.48

402,488.12

144,089.82

720,449.08

407k

PILE LOAD TEST UPTO 550 TON

EACH

115,557.06

119,305.60

644,357.90

219,805.14

1,099,025.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

171,022.80

143,166.72

1,042,305.70

339,123.81

1,695,619.03

407m

CONFIRMATORY BORING (NX SIZE)

242.02

2,639.89

22.50

726.10

3,630.51

407n

PERMANENT PILE CASING FOR PILES

Ton

317.13

3,993.41

87,735.30

23,011.46

115,057.29

410

BRICK WORK

CM

443.19

453.06

4,241.83

1,284.52

6,422.60

411a

STONE MASONRY RANDOM DRY

CM

465.86

165.94

1,625.91

564.43

2,822.14

411b

STONE MASONRY RANDOM WITH MORTAR

CM

550.87

263.54

3,281.37

1,023.94

5,119.72

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

638.37

165.94

1,954.59

689.73

3,448.63

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

725.88

263.54

3,475.03

1,116.11

5,580.55

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

595.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Material

OH-Profit

Rate

19.52

112.70

56.72

283.62

953.40

419.50

3,475.03

1,211.98

6,059.90

292.32

554.74

1,531.33

594.60

2,972.99

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

292.32

616.97

1,845.53

688.71

3,443.53

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

279.32

1,097.40

2,329.78

926.63

4,633.13

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

291.44

1,377.91

3,139.91

1,202.31

6,011.57

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

339.42

1,772.89

6,411.16

2,130.87

10,654.33

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

423.63

2,187.37

10,222.86

3,208.47

16,042.33

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

548.23

2,171.36

14,158.64

4,219.56

21,097.80

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

644.28

2,636.66

19,908.35

5,797.32

28,986.61

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

765.20

3,076.10

34,128.79

9,492.52

47,462.61

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

292.32

554.74

2,390.82

809.47

4,047.35

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

283.99

616.97

2,774.71

918.92

4,594.59

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

279.32

1,097.40

3,421.56

1,199.57

5,997.86

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

291.44

1,377.91

4,649.83

1,579.79

7,898.97

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

339.42

1,772.89

8,687.65

2,699.99

13,499.95

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

423.63

2,187.37

16,250.91

4,715.48

23,577.40

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

548.23

2,171.36

17,825.03

5,136.16

25,680.79

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

644.28

2,636.66

21,444.22

6,181.29

30,906.45

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

765.20

3,076.10

36,812.49

10,163.45

50,817.24

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.26

157.23

971.98

311.37

1,556.84

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,046.16

845.94

4,558.56

1,612.67

8,063.33

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

123.41

32.70

163.50

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

94.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Material

OH-Profit

Rate

0.00

1,220.43

335.98

1,679.89

146.23

38.19

316.71

125.28

626.41

SM

261.24

38.19

624.00

230.86

1,154.29

RIPRAP, CLASS A

CM

635.39

0.00

1,307.60

485.75

2,428.73

509b

RIPRAP, CLASS B

CM

611.32

0.00

1,331.44

485.69

2,428.44

509c

RIPRAP, CLASS C

CM

615.27

0.00

1,376.76

498.01

2,490.04

509d

GROUTED RIPRAP, CLASS A

CM

776.78

170.59

3,639.28

1,146.66

5,733.32

509e

GROUTED RIPRAP, CLASS B

CM

748.43

136.47

3,423.07

1,076.99

5,384.97

509f

GROUTED RIPRAP, CLASS C

CM

738.70

113.73

3,515.99

1,092.11

5,460.53

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,049.60

481.58

5,503.29

1,758.62

8,793.08

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

63.09

275.72

991.83

332.66

1,663.31

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

132.79

884.71

0.00

254.37

1,271.87

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.75

103.71

212.49

128.99

644.94

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.68

132.75

271.98

165.10

825.52

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

325.69

288.91

529.71

286.08

1,430.39

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

407.11

361.14

662.14

357.60

1,787.98

603

BRICK EDGING

11.61

0.00

46.27

14.47

72.35

604a

METAL GUARD RAIL

88.53

55.31

2,661.46

701.32

3,506.62

604b

METAL GUARD RAIL END PIECES

EACH

116.12

533.21

2,989.69

909.76

4,548.78

604d

STEEL POST FOR METAL GUARD RAIL

EACH

132.77

533.21

2,604.59

817.64

4,088.22

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

1,160.70

14,408.32

4,480.85

22,404.25

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,354.38

801.50

13,499.86

4,163.94

20,819.68

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

305.10

393.19

9,061.79

2,440.02

12,200.09

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.13

589.78

10,973.86

2,914.19

14,570.96

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

305.10

844.19

19,738.27

5,221.89

26,109.44

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

985.22

921.65

36,161.16

9,517.01

47,585.03

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

197.04

223.78

16,659.11

4,269.98

21,349.92

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

123.49

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB
Material

OH-Profit

Rate

0.00

2,359.35

686.19

3,430.96

385.42

0.00

3,539.03

981.11

4,905.56

3.81

6.00

26.51

9.08

45.40

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.27

3.51

61.83

16.65

83.27

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.81

6.00

35.37

11.30

56.48

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.27

3.51

82.47

21.81

109.07

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

105.42

29.98

256.16

97.89

489.45

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

105.42

52.71

779.17

234.33

1,171.63

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.77

7.50

37.00

12.32

61.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.77

13.18

106.73

31.17

155.84

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.77

7.50

49.34

15.40

77.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.77

13.18

142.31

40.06

200.32

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

105.42

29.98

357.27

123.17

615.84

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

105.42

52.71

1,345.85

375.99

1,879.97

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

87.42

29.98

170.77

72.04

360.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

87.42

52.71

520.23

165.09

825.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

87.42

29.98

238.18

88.90

444.48

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

87.42

52.71

898.59

259.68

1,298.39

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.66

111.18

182.35

76.55

382.73

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.66

111.18

214.45

84.57

422.86

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

133.21

182.71

501.67

204.40

1,021.99

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

837.98

1,321.13

2,298.10

1,114.30

5,571.51

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,615.95

2,642.27

4,246.64

2,126.22

10,631.08

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

385.42

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZHOB

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

172.35

66.38

1,369.12

401.96

2,009.81

EACH

154.03

821.01

2.14

244.29

1,221.47

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

75.56

207.73

1,038.66

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

769.13

252.33

1,261.63

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Material

OH-Profit

Rate

119.41

159.08

72.38

361.91

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

288.00

123.18

615.90

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

750.93

248.50

1,242.50

202

AGGREGATE BASE

CM

13.30

282.85

914.27

302.61

1,513.03

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,259.20

2,923.26

14,616.28

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,305.89

2,934.93

14,674.64

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,251.95

2,949.32

14,746.59

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,487.61

3,008.23

15,041.17

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

979.96

450.11

2,250.57

204c

CEMENT CONTENT

TON

150.00

0.00

10,765.65

2,728.91

13,644.56

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

64,336.98

16,685.60

83,427.98

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

64,336.98

16,685.60

83,427.98

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

662.83

244.85

1,224.25

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,497.25

2,857.95

14,289.76

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,341.80

422.74

2,113.71

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

21.97

22.27

111.37

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

21.97

22.27

111.37

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

72.05

18.71

93.55

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

63.16

16.48

82.42

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.93

7.49

37.46

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

25.25

6.57

32.86

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

154.24

41.65

208.25

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

290.86

78.52

392.62

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

338.34

92.86

464.28

304d

SEAL COAT

SM

1.04

6.38

36.18

10.90

54.49

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

9,927.19

3,079.48

15,397.41

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,430.59

2,931.58

14,657.91

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,295.18

2,011.18

10,055.88

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,012.94

1,940.62

9,703.09

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

64,336.98

16,596.49

82,982.46

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

18.96

18.09

90.44

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

31.60

30.15

150.73

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

47.40

45.22

226.10

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

5,162.52

2,020.12

10,100.60

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

5,788.96

2,176.73

10,883.65

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

6,114.73

2,258.17

11,290.86

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

5,450.49

2,092.11

10,460.56

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

6,076.85

2,248.70

11,243.51

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

6,402.55

2,330.13

11,650.64

401a3i

CM

742.53

2,175.42

5,735.10

2,163.26

10,816.32

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

6,361.46

2,319.85

11,599.27

CM

742.53

2,175.42

6,670.97

2,397.23

11,986.15

CONCRETE CLASS B

CM

955.51

1,109.69

4,055.87

1,530.27

7,651.33

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

4,695.05

1,898.75

9,493.74

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

5,321.41

2,055.34

10,276.69

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

5,647.18

2,136.78

10,683.90

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

8,401.62

3,061.09

15,305.44

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

6,534.08

2,210.36

11,051.78

401f

LEAN CONCRETE

CM

602.00

759.81

3,301.62

1,165.86

5,829.28

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

5,748.19

2,407.06

12,035.29

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

6,380.67

2,565.18

12,825.89

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,692.72

2,143.19

10,715.96

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

8,408.69

3,072.18

15,360.91

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

9,453.56

3,333.40

16,667.01

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

10,499.24

3,594.82

17,974.11

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

74,099.58

19,092.11

95,460.54

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

77,249.58

19,879.61

99,398.04

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

88,646.40

23,533.38

117,666.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,834.60

41,088.99

205,444.93

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,454.81

403.21

2,016.04

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

854.46

253.12

1,265.59

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

142.37

43.46

217.28

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

86,208.52

21,686.84

108,434.18

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

135,021.13

33,894.67

169,473.37

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Material

OH-Profit

Rate

0.00

1,149,159.46

287,443.32

1,437,216.59

538.82

0.00

73,693.92

18,558.18

92,790.92

136.67

0.00

460.78

149.36

746.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

56.11

0.00

258.90

78.75

393.75

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

151.02

56.62

283.11

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

489.54

997.62

4,988.09

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

654.72

1,494.03

7,470.17

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

817.44

2,168.05

10,840.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,152.33

3,560.89

17,804.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

1,012.79

2,980.54

14,902.70

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,570.95

5,301.95

26,509.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

112,016.68

57,327.08

286,635.38

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

240,488.89

89,445.13

447,225.64

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

325,384.28

126,498.66

632,493.28

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

518,772.10

190,935.89

954,679.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

840,784.30

292,487.46

1,462,437.28

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

87,735.30

23,014.58

115,072.89

410

BRICK WORK

CM

458.67

453.06

4,099.97

1,252.92

6,264.62

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,573.37

555.66

2,778.30

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

3,036.52

968.35

4,841.74

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,885.73

678.75

3,393.75

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

3,252.03

1,067.23

5,336.13

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Material

OH-Profit

Rate

19.52

109.05

56.56

282.79

993.33

419.50

3,252.03

1,166.21

5,831.07

311.67

554.74

1,504.22

592.66

2,963.28

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,803.59

683.06

3,415.29

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

2,269.85

915.70

4,578.50

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

3,044.56

1,183.01

5,915.07

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

6,229.79

2,090.63

10,453.15

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

9,953.90

3,147.18

15,735.91

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

13,889.26

4,159.92

20,799.61

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

19,624.55

5,735.73

28,678.66

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

33,080.97

9,241.23

46,206.15

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

2,363.72

807.53

4,037.65

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

2,732.76

913.27

4,566.33

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

3,361.63

1,188.64

5,943.22

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,554.48

1,560.49

7,802.47

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

8,506.28

2,659.75

13,298.77

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

15,981.95

4,654.19

23,270.97

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

17,555.65

5,076.52

25,382.60

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

21,160.42

6,119.70

30,598.50

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

35,764.69

9,912.16

49,560.79

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

770.29

262.71

1,313.56

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

4,169.79

1,524.14

7,620.70

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

123.41

32.75

163.76

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Material

OH-Profit

Rate

0.00

1,171.39

325.90

1,629.52

152.72

38.19

302.10

123.25

616.27

SM

272.72

38.19

597.71

227.16

1,135.78

RIPRAP, CLASS A

CM

660.97

0.00

1,255.06

479.01

2,395.04

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,277.47

478.56

2,392.81

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,320.48

490.28

2,451.40

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

3,452.25

1,107.86

5,539.31

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

3,248.74

1,041.02

5,205.12

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

3,330.66

1,053.36

5,266.82

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

5,056.42

1,659.38

8,296.90

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

771.30

278.57

1,392.84

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

203.95

129.00

644.99

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

261.05

165.12

825.59

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

477.52

276.27

1,381.37

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

596.90

345.34

1,726.71

603

BRICK EDGING

12.17

0.00

46.27

14.61

73.05

604a

METAL GUARD RAIL

91.85

55.31

2,661.46

702.16

3,510.78

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,989.69

911.00

4,555.02

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,604.59

818.89

4,094.46

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

13,925.43

4,394.45

21,972.23

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

13,022.66

4,078.95

20,394.77

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

9,020.44

2,433.22

12,166.09

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,911.84

2,899.78

14,498.89

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

19,576.56

5,185.00

25,924.99

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

35,918.59

9,472.28

47,361.39

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

16,610.60

4,261.04

21,305.19

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT
Material

OH-Profit

Rate

0.00

2,359.35

687.75

3,438.76

391.66

0.00

3,539.03

982.67

4,913.36

4.00

6.00

26.51

9.13

45.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

61.83

16.67

83.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

35.37

11.34

56.71

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

82.47

21.83

109.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

256.16

98.33

491.63

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

779.17

234.76

1,173.81

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

37.00

12.37

61.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

106.73

31.23

156.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

49.34

15.46

77.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

142.31

40.12

200.61

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

357.27

123.61

618.03

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,345.85

376.43

1,882.15

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

170.77

72.48

362.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

520.23

165.53

827.64

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

238.18

89.33

446.66

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

898.59

260.12

1,300.58

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

181.96

76.57

382.83

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

214.06

84.59

422.95

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

465.37

197.61

988.06

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

2,173.16

1,092.74

5,463.70

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

4,045.38

2,095.24

10,476.22

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

BALUCHISTAN

Dcode

72A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ZIARAT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,500.64

437.09

2,185.44

EACH

160.71

821.01

2.14

245.97

1,229.83

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Material

OH-Profit

Rate

15.76

0.00

4.18

20.89

9.71

262.58

1.88

68.54

342.70

EACH

27.61

635.47

4.22

166.83

834.13

EACH

110.43

2,541.89

16.89

667.30

3,336.51

CM

3.41

153.65

0.00

39.26

196.31

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.38

227.95

0.00

58.58

292.92

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.05

541.85

0.00

141.23

706.13

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.48

422.98

0.00

109.61

548.07

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.22

205.65

0.00

52.72

263.58

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.78

492.05

0.00

129.71

648.53

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.17

422.98

0.00

109.04

545.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.47

221.54

0.00

58.00

290.01

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

89.54

664.63

74.15

207.08

1,035.39

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

148.78

554.51

246.59

237.47

1,187.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

133.90

442.22

0.00

144.03

720.15

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

76.52

316.49

0.00

98.25

491.25

107d

GRANULAR BACKFILL

CM

45.87

193.34

709.36

237.14

1,185.71

107e

COMMON BACKFILL

CM

37.94

110.10

18.00

41.51

207.56

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.60

238.67

18.00

66.57

332.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.30

726.70

274.43

257.11

1,285.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.47

637.82

8.55

166.71

833.56

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.20

574.85

0.00

148.26

741.31

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.95

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Material

OH-Profit

Rate

119.41

159.08

72.34

361.71

8.47

307.87

18.00

83.59

417.93

CM

19.73

348.83

10.70

94.82

474.08

SUBGRADE PREPARATION IN EARTH CUT

SM

1.92

43.86

5.15

12.73

63.66

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.39

30.11

2.73

8.56

42.79

110

IMPROVED SUB-GARDE

CM

13.77

190.72

229.97

108.62

543.08

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.14

23.59

2.80

6.88

34.42

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.75

26.79

2.80

7.83

39.17

201

GRANULAR SUB-BASE

CM

11.12

231.80

495.03

184.49

922.44

202

AGGREGATE BASE

CM

13.16

282.85

721.48

254.37

1,271.86

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

106.78

2,324.40

8,854.59

2,821.44

14,107.20

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

106.78

2,324.40

9,062.59

2,873.44

14,367.21

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

114.85

2,427.71

8,847.46

2,847.51

14,237.53

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

114.85

2,427.71

9,236.11

2,944.67

14,723.34

204b

CEMENT STABILIZED BASE

CM

39.87

780.07

921.49

435.36

2,176.78

204c

CEMENT CONTENT

TON

144.00

0.00

6,930.00

1,768.50

8,842.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

340.91

2,060.49

61,493.06

15,973.61

79,868.07

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

340.91

2,060.49

61,493.06

15,973.61

79,868.07

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

124.02

188.22

926.91

309.79

1,548.93

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

208.45

3,721.78

7,308.06

2,809.57

14,047.87

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

136.39

207.88

769.27

278.39

1,391.93

207a

DEEP PATCHING (0-15 cm)

SM

2.32

64.78

24.35

22.86

114.31

207b

DEEP PATCHING (15-30 cm)

SM

2.32

64.78

24.35

22.86

114.31

208

REINSTATEMENT OF ROAD SURFACE

SM

2.51

104.50

1.98

27.25

136.24

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.88

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Material

OH-Profit

Rate

373.82

12.00

98.08

490.42

1.30

40.20

2.40

10.98

54.88

SM

0.42

2.36

69.21

18.00

89.99

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

60.32

15.77

78.86

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.79

7.21

36.03

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.11

6.29

31.43

304a

SINGLE SURFACE TREATMENT

SM

1.11

11.24

147.50

39.96

199.82

304b

DOUBLE SURFACE TREATMENT

SM

1.62

21.60

278.33

75.39

376.94

304c

TRIPLE SURFACE TREATMENT

SM

2.73

30.32

323.52

89.15

445.73

304d

SEAL COAT

SM

1.03

6.38

34.47

10.47

52.35

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

95.29

2,293.29

9,597.60

2,996.54

14,982.72

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

95.29

2,198.28

9,186.10

2,869.92

14,349.59

307a

DENSE GRADED HOT BIT-MAC

CM

230.40

513.14

6,936.29

1,919.96

9,599.78

307b

OPEN GRADED HOT BIT-MAC

CM

230.40

513.14

6,694.60

1,859.53

9,297.66

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

40.20

1,050.92

3,603.18

1,173.57

5,867.87

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

298.78

1,746.20

61,493.06

15,884.51

79,422.55

309a

COLD MILLING, 0-30 mm

SM

1.37

52.01

18.61

18.00

89.98

309b

COLD MILLING, 0-50 mm

SM

2.28

86.68

31.01

29.99

149.96

309c

COLD MILLING, 0-70 mm

SM

3.41

130.02

46.52

44.99

224.94

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

733.37

2,175.42

3,664.46

1,643.31

8,216.56

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

733.37

2,175.42

4,279.16

1,796.99

8,984.94

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

733.37

2,175.42

4,598.84

1,876.91

9,384.54

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

733.37

2,175.42

3,893.57

1,700.59

8,502.95

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

733.37

2,175.42

4,508.22

1,854.25

9,271.26

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

733.37

2,175.42

4,827.80

1,934.15

9,670.74

401a3i

CM

733.37

2,175.42

4,146.62

1,763.85

8,819.26

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Equipment

Material

OH-Profit

Rate

733.37

2,175.42

4,761.27

1,917.51

9,587.57

CM

733.37

2,175.42

5,069.73

1,994.63

9,973.15

CONCRETE CLASS B

CM

940.84

1,109.69

3,068.89

1,279.86

6,399.28

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.85

2,175.42

3,432.61

1,580.22

7,901.11

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.85

2,175.42

4,047.26

1,733.88

8,669.42

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.85

2,175.42

4,366.94

1,813.80

9,069.02

401d

CONCRETE CLASS D1

CM

1,139.33

2,689.24

6,173.90

2,500.62

12,503.09

401e

CONCRETE CLASS Y

CM

1,581.86

703.81

4,815.84

1,775.38

8,876.89

401f

LEAN CONCRETE

CM

586.83

759.81

2,582.11

982.19

4,910.93

401gi

PRECAST CONCRETE, CLASS A1

CM

2,363.21

1,470.83

4,254.59

2,022.16

10,110.79

401gii

PRECAST CONCRETE CLASS A3

CM

2,363.21

1,470.83

4,775.26

2,152.33

10,761.63

401giii

PRECAST CONCRETE, CLASS B

CM

2,363.21

1,470.83

3,718.30

1,888.09

9,440.43

401giv

PRECAST CONCRETE CLASS D1

CM

2,363.21

1,470.83

6,180.89

2,503.73

12,518.67

401gv

PRECAST CONCRETE CLASS D2

CM

2,363.21

1,470.83

6,846.50

2,670.14

13,350.68

401gvi

PRECAST CONCRETE CLASS D3

CM

2,363.21

1,470.83

7,512.88

2,836.73

14,183.65

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,244.86

0.00

71,544.85

18,447.43

92,237.13

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,244.86

0.00

75,744.85

19,497.43

97,487.13

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,800.73

3,667.20

87,008.40

23,119.08

115,595.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,045.75

40,891.77

204,458.86

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.35

0.00

1,429.69

396.26

1,981.30

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.35

0.00

836.69

248.01

1,240.05

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.86

18.40

139.89

42.79

213.95

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

532.82

0.00

84,597.15

21,282.49

106,412.46

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

550.82

0.00

132,497.37

33,262.05

166,310.23

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Material

OH-Profit

Rate

0.00

1,127,679.85

282,071.17

1,410,355.83

532.82

0.00

71,968.22

18,125.26

90,626.30

134.27

0.00

452.17

146.61

733.05

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

55.51

0.00

252.45

76.99

384.94

406g

STEEL OR METAL BEARING DEVICES

KG

26.41

48.58

149.46

56.11

280.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.85

3,155.77

488.87

997.37

4,986.87

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.17

4,796.77

653.71

1,493.66

7,468.31

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.17

7,330.09

816.32

2,167.65

10,838.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

873.61

12,216.82

1,150.47

3,560.23

17,801.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.01

10,180.69

1,011.24

2,979.98

14,899.92

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,310.42

18,325.24

1,568.15

5,300.95

26,504.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,085.86

86,125.76

117,540.84

58,438.12

292,190.58

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,085.86

86,125.76

251,229.63

91,860.31

459,301.56

407j

PILE LOAD TEST UPTO 360 TON

EACH

81,925.86

95,444.48

342,156.12

129,881.62

649,408.08

407k

PILE LOAD TEST UPTO 550 TON

EACH

120,805.86

119,305.60

546,299.40

196,602.72

983,013.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

178,798.80

143,166.72

884,800.20

301,691.43

1,508,457.15

407m

CONFIRMATORY BORING (NX SIZE)

246.88

2,639.89

22.50

727.32

3,636.59

407n

PERMANENT PILE CASING FOR PILES

Ton

323.61

3,993.41

86,095.49

22,603.13

113,015.63

410

BRICK WORK

CM

451.23

453.06

3,806.55

1,177.71

5,888.54

411a

STONE MASONRY RANDOM DRY

CM

474.93

165.94

930.29

392.79

1,963.94

411b

STONE MASONRY RANDOM WITH MORTAR

CM

562.53

263.54

1,985.52

702.90

3,514.49

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

651.33

165.94

1,122.72

485.00

2,424.99

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

740.13

263.54

2,100.90

776.14

3,880.71

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

604.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Material

OH-Profit

Rate

19.52

97.24

53.25

266.23

974.13

419.50

2,100.90

873.63

4,368.16

302.37

554.74

918.13

443.81

2,219.04

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

302.37

616.97

1,094.31

503.41

2,517.06

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.75

1,097.40

1,320.35

676.38

3,381.88

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

300.86

1,377.91

1,930.71

902.37

4,511.84

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.02

1,772.89

3,189.35

1,328.07

6,640.33

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

436.01

2,187.37

4,917.52

1,885.22

9,426.12

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

564.24

2,171.36

5,949.15

2,171.19

10,855.95

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

663.72

2,636.66

11,389.42

3,672.45

18,362.25

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

787.34

3,076.10

16,427.70

5,072.79

25,363.93

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

302.37

554.74

1,189.14

511.56

2,557.80

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

294.03

616.97

1,442.75

588.44

2,942.19

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.75

1,097.40

1,668.79

763.49

3,817.43

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

300.86

1,377.91

2,588.88

1,066.91

5,334.55

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.02

1,772.89

4,002.38

1,531.32

7,656.62

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

436.01

2,187.37

6,001.56

2,156.23

10,781.17

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

564.24

2,171.36

7,497.78

2,558.35

12,791.74

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

663.72

2,636.66

14,108.69

4,352.27

21,761.33

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

787.34

3,076.10

21,111.61

6,243.76

31,218.81

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

119.93

157.23

697.84

243.75

1,218.75

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,064.16

845.94

3,142.22

1,263.08

6,315.41

507a

STEEL WIRE MESH FOR GABIONS

KG

7.50

0.00

121.10

32.15

160.75

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

96.23

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Material

OH-Profit

Rate

0.00

576.73

176.19

880.94

149.60

38.19

316.08

125.97

629.84

SM

267.20

38.19

624.90

232.57

1,162.87

RIPRAP, CLASS A

CM

648.67

0.00

617.93

316.65

1,583.24

509b

RIPRAP, CLASS B

CM

624.54

0.00

612.98

309.38

1,546.90

509c

RIPRAP, CLASS C

CM

628.45

0.00

617.93

311.59

1,557.96

509d

GROUTED RIPRAP, CLASS A

CM

793.31

170.59

2,424.05

846.99

4,234.93

509e

GROUTED RIPRAP, CLASS B

CM

764.25

136.47

2,234.96

783.92

3,919.60

509f

GROUTED RIPRAP, CLASS C

CM

754.47

113.73

2,236.21

776.10

3,880.50

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,075.52

481.58

3,665.27

1,305.59

6,527.97

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.25

275.72

715.18

264.04

1,320.19

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

135.38

884.71

0.00

255.02

1,275.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

204.21

103.71

100.41

102.08

510.41

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

261.39

132.75

128.53

130.67

653.33

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

332.43

288.91

313.62

233.74

1,168.70

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

415.53

361.14

392.03

292.18

1,460.88

603

BRICK EDGING

11.90

0.00

48.00

14.97

74.87

604a

METAL GUARD RAIL

90.25

55.31

2,602.47

687.01

3,435.05

604b

METAL GUARD RAIL END PIECES

EACH

118.71

533.21

2,927.94

894.97

4,474.83

604d

STEEL POST FOR METAL GUARD RAIL

EACH

135.36

533.21

2,571.28

809.96

4,049.82

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

1,160.70

12,265.87

3,963.06

19,815.28

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

801.50

11,394.45

3,655.40

18,277.01

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

312.44

393.19

8,684.17

2,347.45

11,737.25

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

95.40

589.78

10,456.38

2,785.39

13,926.95

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

312.44

844.19

18,812.99

4,992.40

24,962.02

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,018.26

921.65

34,650.73

9,147.66

45,738.31

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

203.65

223.78

16,204.16

4,157.90

20,789.49

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

128.02

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD
Material

OH-Profit

Rate

0.00

2,315.25

675.98

3,379.89

388.66

0.00

3,472.88

965.39

4,826.93

3.91

6.00

26.01

8.98

44.90

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.30

3.51

60.68

16.37

81.87

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.91

6.00

34.71

11.15

55.77

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.30

3.51

80.93

21.44

107.18

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.33

29.98

251.37

96.92

484.60

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.33

52.71

764.61

230.91

1,154.56

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.89

7.50

36.31

12.17

60.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.89

13.18

104.74

30.70

153.50

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.89

7.50

48.42

15.20

76.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.89

13.18

139.65

39.43

197.14

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.33

29.98

350.60

121.73

608.63

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.33

52.71

1,320.69

369.93

1,849.66

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.33

29.98

167.58

71.47

357.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.33

52.71

510.51

162.89

814.43

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.33

29.98

233.73

88.01

440.05

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.33

52.71

881.79

255.71

1,278.53

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.90

111.18

176.87

75.24

376.18

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.90

111.18

208.37

83.11

415.56

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

137.96

182.71

359.07

169.94

849.68

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

858.06

1,321.13

1,823.57

1,000.69

5,003.46

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,656.13

2,642.27

3,481.70

1,945.02

9,725.12

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

388.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

01

ABBOTTABAD

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

177.02

66.38

1,204.74

362.03

1,810.17

EACH

157.50

821.01

2.10

245.15

1,225.76

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Material

OH-Profit

Rate

15.76

0.00

4.13

20.66

8.02

262.58

1.88

68.12

340.59

EACH

22.45

635.47

4.22

165.54

827.68

EACH

89.79

2,541.89

16.89

662.14

3,310.71

STRIPPING

CM

2.88

153.65

0.00

39.13

195.65

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.59

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.80

227.95

0.00

58.44

292.19

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

132.92

499.06

246.59

219.64

1,098.21

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.81

541.85

0.00

140.42

702.08

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.43

422.98

0.00

109.10

545.52

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.75

205.65

0.00

52.60

262.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

132.92

499.06

246.59

219.64

1,098.21

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.87

644.37

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.32

422.98

0.00

108.58

542.88

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.37

221.54

0.00

57.73

288.64

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

77.68

664.63

75.56

204.47

1,022.33

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.27

554.51

246.59

232.84

1,164.21

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.24

442.22

0.00

139.86

699.32

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

66.99

316.49

0.00

95.87

479.35

107d

GRANULAR BACKFILL

CM

38.53

193.34

401.79

158.41

792.06

107e

COMMON BACKFILL

CM

30.87

110.10

18.00

39.74

198.71

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.41

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.41

726.70

274.43

256.13

1,280.67

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.56

637.82

8.55

165.98

829.91

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.61

574.85

0.00

147.61

738.07

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.77

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Material

OH-Profit

Rate

119.41

159.08

71.97

359.84

7.38

307.87

18.00

83.31

416.56

CM

16.78

348.83

10.70

94.08

470.39

SUBGRADE PREPARATION IN EARTH CUT

SM

1.67

43.86

5.15

12.67

63.35

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.21

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

11.80

190.72

206.65

102.29

511.47

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.21

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.50

26.79

2.80

7.77

38.86

201

GRANULAR SUB-BASE

CM

9.65

231.80

399.40

160.21

801.06

202

AGGREGATE BASE

CM

11.56

282.85

455.75

187.54

937.70

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

88.16

2,324.40

9,180.29

2,898.21

14,491.07

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

88.16

2,324.40

9,258.34

2,917.73

14,588.64

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

95.14

2,427.71

9,173.14

2,924.00

14,619.98

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

95.14

2,427.71

9,432.16

2,988.75

14,943.75

204b

CEMENT STABILIZED BASE

CM

34.51

780.07

1,220.27

508.71

2,543.56

204c

CEMENT CONTENT

TON

110.00

0.00

7,035.00

1,786.25

8,931.25

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

297.83

2,060.49

61,611.71

15,992.51

79,962.54

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

297.83

2,060.49

61,611.71

15,992.51

79,962.54

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

97.80

188.22

981.83

316.96

1,584.81

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

175.24

3,721.78

7,450.20

2,836.80

14,184.02

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

107.07

207.88

1,024.64

334.90

1,674.49

207a

DEEP PATCHING (0-15 cm)

SM

2.01

64.78

13.29

20.02

100.09

207b

DEEP PATCHING (15-30 cm)

SM

2.01

64.78

13.29

20.02

100.09

208

REINSTATEMENT OF ROAD SURFACE

SM

2.18

104.50

1.98

27.17

135.83

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.38

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Material

OH-Profit

Rate

373.82

12.00

97.92

489.59

1.17

40.20

2.40

10.94

54.71

SM

0.37

2.36

69.33

18.01

90.07

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.44

15.79

78.95

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.84

7.21

36.07

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.16

6.29

31.47

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

148.88

40.27

201.37

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

281.13

76.04

380.20

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

327.07

89.95

449.76

304d

SEAL COAT

SM

0.91

6.38

35.34

10.66

53.28

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

79.39

2,293.29

9,867.06

3,059.93

15,299.67

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

79.39

2,198.28

9,426.23

2,925.97

14,629.87

307a

DENSE GRADED HOT BIT-MAC

CM

189.20

513.14

7,207.17

1,977.38

9,886.88

307b

OPEN GRADED HOT BIT-MAC

CM

189.20

513.14

6,907.69

1,902.51

9,512.53

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

33.33

1,050.92

3,603.18

1,171.86

5,859.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

259.21

1,746.20

61,611.71

15,904.28

79,521.41

309a

COLD MILLING, 0-30 mm

SM

1.19

52.01

18.96

18.04

90.19

309b

COLD MILLING, 0-50 mm

SM

1.98

86.68

31.60

30.06

150.32

309c

COLD MILLING, 0-70 mm

SM

2.96

130.02

47.40

45.10

225.48

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

638.64

2,175.42

3,694.75

1,627.20

8,136.01

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

638.64

2,175.42

4,321.21

1,783.82

8,919.09

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

638.64

2,175.42

4,646.98

1,865.26

9,326.30

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

638.64

2,175.42

3,879.05

1,673.28

8,366.39

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

638.64

2,175.42

4,505.41

1,829.87

9,149.34

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

638.64

2,175.42

4,831.07

1,911.28

9,556.42

401a3i

CM

638.64

2,175.42

4,178.96

1,748.26

8,741.28

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.85

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Equipment

Material

OH-Profit

Rate

638.64

2,175.42

4,805.32

1,904.85

9,524.23

CM

638.64

2,175.42

5,109.67

1,980.93

9,904.66

CONCRETE CLASS B

CM

808.65

1,109.69

2,978.88

1,224.31

6,121.53

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

610.67

2,175.42

3,456.11

1,560.55

7,802.75

401cii

CONCRETE CLASS C (ON GROUND)

CM

610.67

2,175.42

4,082.47

1,717.14

8,585.70

401ciii

CONCRETE CLASS C (ELEVATED)

CM

610.67

2,175.42

4,408.24

1,798.58

8,992.91

401d

CONCRETE CLASS D1

CM

992.43

2,689.24

6,197.46

2,469.78

12,348.92

401e

CONCRETE CLASS Y

CM

1,370.59

703.81

4,910.37

1,746.19

8,730.96

401f

LEAN CONCRETE

CM

482.31

759.81

2,477.45

929.89

4,649.45

401gi

PRECAST CONCRETE, CLASS A1

CM

1,997.60

1,470.83

4,304.65

1,943.27

9,716.34

401gii

PRECAST CONCRETE CLASS A3

CM

1,997.60

1,470.83

4,809.40

2,069.46

10,347.29

401giii

PRECAST CONCRETE, CLASS B

CM

1,997.60

1,470.83

3,615.56

1,771.00

8,854.99

401giv

PRECAST CONCRETE CLASS D1

CM

1,997.60

1,470.83

6,204.35

2,418.20

12,090.98

401gv

PRECAST CONCRETE CLASS D2

CM

1,997.60

1,470.83

6,881.68

2,587.53

12,937.63

401gvi

PRECAST CONCRETE CLASS D3

CM

1,997.60

1,470.83

7,561.00

2,757.36

13,786.79

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,969.77

0.00

71,601.81

18,392.89

91,964.47

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,969.77

0.00

75,801.81

19,442.89

97,214.47

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,580.26

3,667.20

88,646.40

23,473.47

117,367.33

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,218.25

12,010.50

150,845.51

41,518.57

207,592.83

405b

LAUNCHING OF GIRDER

TON

74.91

796.91

0.00

217.96

1,089.78

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

132.63

0.00

1,455.70

397.08

1,985.41

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

132.63

0.00

851.49

246.03

1,230.14

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.13

18.40

142.37

42.98

214.88

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.40

0.00

86,208.52

21,668.73

108,343.65

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

480.15

0.00

135,021.13

33,875.32

169,376.59

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Material

OH-Profit

Rate

0.00

1,149,159.46

287,420.21

1,437,101.07

466.40

0.00

73,339.04

18,451.36

92,256.80

114.28

0.00

460.78

143.76

718.82

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

48.68

0.00

256.22

76.23

381.13

406g

STEEL OR METAL BEARING DEVICES

KG

22.45

48.58

151.02

55.51

277.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

314.95

3,155.77

489.54

990.06

4,950.32

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

478.72

4,796.77

654.72

1,482.55

7,412.76

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

478.72

7,330.09

817.44

2,156.56

10,782.82

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

797.87

12,216.82

1,152.33

3,541.76

17,708.78

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

664.89

10,180.69

1,012.79

2,964.59

14,822.96

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,196.80

18,325.24

1,570.95

5,273.25

26,366.24

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,618.52

86,125.76

87,641.56

49,346.46

246,732.30

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,618.52

86,125.76

191,738.65

75,370.73

376,853.66

407j

PILE LOAD TEST UPTO 360 TON

EACH

63,218.52

95,444.48

252,258.92

102,730.48

513,652.40

407k

PILE LOAD TEST UPTO 550 TON

EACH

92,918.52

119,305.60

399,666.40

152,972.63

764,863.15

407l

PILE LOAD TEST UPTO 800 TON

EACH

137,498.64

143,166.72

649,661.20

232,581.64

1,162,908.20

407m

CONFIRMATORY BORING (NX SIZE)

209.81

2,639.89

22.50

718.05

3,590.24

407n

PERMANENT PILE CASING FOR PILES

Ton

274.63

3,993.41

87,735.30

23,000.84

115,004.18

410

BRICK WORK

CM

386.34

453.06

3,960.50

1,199.98

5,999.89

411a

STONE MASONRY RANDOM DRY

CM

404.55

165.94

1,156.92

431.85

2,159.27

411b

STONE MASONRY RANDOM WITH MORTAR

CM

476.05

263.54

2,082.91

705.63

3,528.13

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

553.05

165.94

1,586.30

576.32

2,881.61

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

630.05

263.54

2,469.79

840.85

4,204.23

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

521.40

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Material

OH-Profit

Rate

19.52

96.53

49.75

248.73

822.55

419.50

2,469.79

927.96

4,639.80

243.07

554.74

928.71

431.63

2,158.14

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

243.07

616.97

1,113.73

493.44

2,467.21

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

235.17

1,097.40

1,350.97

670.89

3,354.43

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

243.79

1,377.91

1,984.48

901.54

4,507.72

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

284.85

1,772.89

3,302.64

1,340.10

6,700.48

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

357.67

2,187.37

5,088.71

1,908.44

9,542.19

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

462.87

2,171.36

6,120.50

2,188.68

10,943.41

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

542.41

2,636.66

11,566.60

3,686.42

18,432.08

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

646.56

3,076.10

17,145.73

5,217.10

26,085.49

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

243.07

554.74

1,199.72

499.38

2,496.90

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

235.43

616.97

1,462.18

578.65

2,893.23

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

235.17

1,097.40

1,699.41

758.00

3,789.98

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

243.79

1,377.91

2,642.65

1,066.09

5,330.43

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

284.85

1,772.89

4,115.67

1,543.35

7,716.77

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

357.67

2,187.37

6,172.75

2,179.45

10,897.24

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

462.87

2,171.36

7,669.13

2,575.84

12,879.20

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

542.41

2,636.66

14,285.85

4,366.23

21,831.14

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

646.56

3,076.10

21,829.64

6,388.08

31,940.38

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

97.47

157.23

403.68

164.60

822.98

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

914.36

845.94

3,053.32

1,203.41

6,017.03

507a

STEEL WIRE MESH FOR GABIONS

KG

6.50

0.00

123.41

32.48

162.39

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

82.93

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Material

OH-Profit

Rate

0.00

782.71

221.16

1,105.82

125.69

38.19

326.67

122.64

613.20

SM

224.69

38.19

649.62

228.13

1,140.64

RIPRAP, CLASS A

CM

549.51

0.00

838.61

347.03

1,735.16

509b

RIPRAP, CLASS B

CM

527.61

0.00

831.90

339.88

1,699.39

509c

RIPRAP, CLASS C

CM

531.34

0.00

838.61

342.49

1,712.44

509d

GROUTED RIPRAP, CLASS A

CM

671.10

170.59

2,584.61

856.57

4,282.86

509e

GROUTED RIPRAP, CLASS B

CM

646.88

136.47

2,400.04

795.85

3,979.23

509f

GROUTED RIPRAP, CLASS C

CM

638.06

113.73

2,399.26

787.76

3,938.81

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

897.89

481.58

3,589.72

1,242.30

6,211.49

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

52.48

275.72

402.85

182.76

913.81

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

115.30

884.71

0.00

250.00

1,250.00

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

172.06

103.71

136.27

103.01

515.06

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

220.24

132.75

174.43

131.86

659.28

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

281.84

288.91

309.47

220.06

1,100.28

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.30

361.14

386.84

275.07

1,375.35

603

BRICK EDGING

9.92

0.00

52.80

15.68

78.39

604a

METAL GUARD RAIL

76.86

55.31

2,652.72

696.23

3,481.13

604b

METAL GUARD RAIL END PIECES

EACH

100.02

533.21

2,984.36

904.40

4,521.99

604d

STEEL POST FOR METAL GUARD RAIL

EACH

115.28

533.21

2,620.47

817.24

4,086.20

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,981.51

1,160.70

12,372.28

3,878.62

19,393.10

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,981.51

801.50

11,500.42

3,570.86

17,854.29

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

261.47

393.19

8,854.87

2,377.38

11,886.91

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

79.75

589.78

10,663.48

2,833.25

14,166.26

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

261.47

844.19

19,128.02

5,058.42

25,292.10

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

821.21

921.65

35,245.78

9,247.16

46,235.80

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

164.24

223.78

16,499.82

4,221.96

21,109.80

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

101.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU
Material

OH-Profit

Rate

0.00

2,359.35

676.15

3,380.76

345.26

0.00

3,539.03

971.07

4,855.36

3.25

6.00

26.51

8.94

44.70

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.08

3.51

61.83

16.61

83.04

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.25

6.00

35.37

11.16

55.78

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.08

3.51

82.47

21.77

108.83

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

94.39

29.98

256.16

95.13

475.66

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

94.39

52.71

779.17

231.57

1,157.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.07

7.50

37.00

12.14

60.71

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.07

13.18

106.73

30.99

154.97

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.07

7.50

49.34

15.23

76.13

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.07

13.18

142.31

39.89

199.44

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

94.39

29.98

357.27

120.41

602.05

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

94.39

52.71

1,345.85

373.24

1,866.18

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.89

29.98

170.77

69.66

348.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.89

52.71

520.23

162.71

813.54

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.89

29.98

238.18

86.51

432.56

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.89

52.71

898.59

257.30

1,286.48

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.00

111.18

180.04

75.56

377.78

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.00

111.18

212.14

83.58

417.90

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

110.33

182.71

363.73

164.19

820.97

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

718.35

1,321.13

1,838.86

969.59

4,847.94

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,381.71

2,642.27

3,510.03

1,883.50

9,417.51

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

345.26

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06

BANNU

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

146.42

66.38

1,274.08

371.72

1,858.60

EACH

132.58

821.01

2.14

238.93

1,194.67

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Material

OH-Profit

Rate

15.76

0.00

4.18

20.89

9.71

262.58

1.88

68.54

342.70

EACH

27.61

635.47

4.22

166.83

834.13

EACH

110.43

2,541.89

16.89

667.30

3,336.51

CM

3.41

153.65

0.00

39.26

196.31

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.38

227.95

0.00

58.58

292.92

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.05

541.85

0.00

141.23

706.13

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.48

422.98

0.00

109.61

548.07

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.22

205.65

0.00

52.72

263.58

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.78

492.05

0.00

129.71

648.53

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.17

422.98

0.00

109.04

545.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.47

221.54

0.00

58.00

290.01

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

89.54

664.63

74.15

207.08

1,035.39

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

148.78

554.51

246.59

237.47

1,187.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

133.90

442.22

0.00

144.03

720.15

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

76.52

316.49

0.00

98.25

491.25

107d

GRANULAR BACKFILL

CM

45.87

193.34

802.14

260.34

1,301.68

107e

COMMON BACKFILL

CM

37.94

110.10

18.00

41.51

207.56

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.60

238.67

18.00

66.57

332.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.30

726.70

274.43

257.11

1,285.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.47

637.82

8.55

166.71

833.56

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.20

574.85

0.00

148.26

741.31

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.95

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Material

OH-Profit

Rate

119.41

159.08

72.34

361.71

8.47

307.87

18.00

83.59

417.93

CM

19.73

348.83

10.70

94.82

474.08

SUBGRADE PREPARATION IN EARTH CUT

SM

1.92

43.86

5.15

12.73

63.66

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.39

30.11

2.73

8.56

42.79

110

IMPROVED SUB-GARDE

CM

13.77

190.72

336.07

135.14

675.70

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.14

23.59

2.80

6.88

34.42

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.75

26.79

2.80

7.83

39.17

201

GRANULAR SUB-BASE

CM

11.12

231.80

930.11

293.26

1,466.29

202

AGGREGATE BASE

CM

13.16

282.85

1,301.62

399.41

1,997.04

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

106.78

2,324.40

9,690.61

3,030.45

15,152.23

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

106.78

2,324.40

9,751.08

3,045.56

15,227.82

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

114.85

2,427.71

9,683.42

3,056.50

15,282.48

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

114.85

2,427.71

9,924.71

3,116.82

15,584.09

204b

CEMENT STABILIZED BASE

CM

39.87

780.07

1,751.09

642.76

3,213.78

204c

CEMENT CONTENT

TON

144.00

0.00

7,665.00

1,952.25

9,761.25

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

340.91

2,060.49

61,557.88

15,989.82

79,949.10

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

340.91

2,060.49

61,557.88

15,989.82

79,949.10

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

124.02

188.22

1,401.29

428.38

2,141.91

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

208.45

3,721.78

7,896.32

2,956.64

14,783.20

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

136.39

207.88

1,088.34

358.15

1,790.77

207a

DEEP PATCHING (0-15 cm)

SM

2.32

64.78

19.93

21.76

108.78

207b

DEEP PATCHING (15-30 cm)

SM

2.32

64.78

19.93

21.76

108.78

208

REINSTATEMENT OF ROAD SURFACE

SM

2.51

104.50

1.98

27.25

136.24

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.88

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Material

OH-Profit

Rate

373.82

12.00

98.08

490.42

1.30

40.20

2.40

10.98

54.88

SM

0.42

2.36

69.27

18.01

90.07

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

60.38

15.79

78.94

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.82

7.21

36.07

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.14

6.29

31.47

304a

SINGLE SURFACE TREATMENT

SM

1.11

11.24

151.27

40.90

204.52

304b

DOUBLE SURFACE TREATMENT

SM

1.62

21.60

287.95

77.79

388.97

304c

TRIPLE SURFACE TREATMENT

SM

2.73

30.32

335.13

92.05

460.23

304d

SEAL COAT

SM

1.03

6.38

36.32

10.93

54.66

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

95.29

2,293.29

10,366.32

3,188.72

15,943.62

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

95.29

2,198.28

9,916.01

3,052.39

15,261.97

307a

DENSE GRADED HOT BIT-MAC

CM

230.40

513.14

7,595.17

2,084.68

10,423.38

307b

OPEN GRADED HOT BIT-MAC

CM

230.40

513.14

7,285.79

2,007.33

10,036.66

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

40.20

1,050.92

3,603.18

1,173.57

5,867.87

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

298.78

1,746.20

61,557.88

15,900.72

79,503.58

309a

COLD MILLING, 0-30 mm

SM

1.37

52.01

18.61

18.00

89.98

309b

COLD MILLING, 0-50 mm

SM

2.28

86.68

31.01

29.99

149.96

309c

COLD MILLING, 0-70 mm

SM

3.41

130.02

46.52

44.99

224.94

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

733.37

2,175.42

4,293.62

1,800.60

9,003.02

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

733.37

2,175.42

4,908.43

1,954.30

9,771.52

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

733.37

2,175.42

5,228.11

2,034.22

10,171.12

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

733.37

2,175.42

4,465.11

1,843.47

9,217.37

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

733.37

2,175.42

5,079.76

1,997.14

9,985.68

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

733.37

2,175.42

5,399.29

2,077.02

10,385.10

401a3i

CM

733.37

2,175.42

4,796.52

1,926.33

9,631.64

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Equipment

Material

OH-Profit

Rate

733.37

2,175.42

5,411.17

2,079.99

10,399.95

CM

733.37

2,175.42

5,698.11

2,151.72

10,758.62

CONCRETE CLASS B

CM

940.84

1,109.69

3,528.21

1,394.69

6,973.43

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.85

2,175.42

4,042.77

1,732.76

8,663.81

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.85

2,175.42

4,657.42

1,886.42

9,432.12

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.85

2,175.42

4,977.10

1,966.34

9,831.72

401d

CONCRETE CLASS D1

CM

1,139.33

2,689.24

6,851.48

2,670.01

13,350.05

401e

CONCRETE CLASS Y

CM

1,581.86

703.81

5,533.36

1,954.76

9,773.79

401f

LEAN CONCRETE

CM

586.83

759.81

3,004.39

1,087.76

5,438.78

401gi

PRECAST CONCRETE, CLASS A1

CM

2,363.21

1,470.83

4,889.65

2,180.92

10,904.62

401gii

PRECAST CONCRETE CLASS A3

CM

2,363.21

1,470.83

5,405.46

2,309.88

11,549.38

401giii

PRECAST CONCRETE, CLASS B

CM

2,363.21

1,470.83

4,167.84

2,000.47

10,002.35

401giv

PRECAST CONCRETE CLASS D1

CM

2,363.21

1,470.83

6,858.77

2,673.20

13,366.02

401gv

PRECAST CONCRETE CLASS D2

CM

2,363.21

1,470.83

7,574.36

2,852.10

14,260.50

401gvi

PRECAST CONCRETE CLASS D3

CM

2,363.21

1,470.83

8,292.78

3,031.70

15,158.52

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,244.86

0.00

71,623.53

18,467.10

92,335.49

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,244.86

0.00

75,823.53

19,517.10

97,585.49

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,800.73

3,667.20

87,008.40

23,119.08

115,595.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,126.90

40,912.06

204,560.29

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.35

0.00

1,429.76

396.28

1,981.39

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.35

0.00

836.76

248.03

1,240.14

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.86

18.40

139.89

42.79

213.95

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

532.82

0.00

84,597.15

21,282.49

106,412.46

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

550.82

0.00

132,497.37

33,262.05

166,310.23

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Material

OH-Profit

Rate

0.00

1,127,679.85

282,071.17

1,410,355.83

532.82

0.00

71,968.22

18,125.26

90,626.30

134.27

0.00

452.17

146.61

733.05

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

55.51

0.00

252.51

77.00

385.02

406g

STEEL OR METAL BEARING DEVICES

KG

26.41

48.58

149.46

56.11

280.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.85

3,155.77

488.87

997.37

4,986.87

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.17

4,796.77

653.71

1,493.66

7,468.31

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.17

7,330.09

816.32

2,167.65

10,838.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

873.61

12,216.82

1,150.47

3,560.23

17,801.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.01

10,180.69

1,011.24

2,979.98

14,899.92

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,310.42

18,325.24

1,568.15

5,300.95

26,504.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,085.86

86,125.76

105,111.72

55,330.84

276,654.18

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,085.86

86,125.76

226,371.39

85,645.75

428,228.76

407j

PILE LOAD TEST UPTO 360 TON

EACH

81,925.86

95,444.48

304,868.76

120,559.78

602,798.88

407k

PILE LOAD TEST UPTO 550 TON

EACH

120,805.86

119,305.60

485,566.20

181,419.42

907,097.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

178,798.80

143,166.72

787,344.60

277,327.53

1,386,637.65

407m

CONFIRMATORY BORING (NX SIZE)

246.88

2,639.89

22.50

727.32

3,636.59

407n

PERMANENT PILE CASING FOR PILES

Ton

323.61

3,993.41

86,095.49

22,603.13

113,015.63

410

BRICK WORK

CM

451.23

453.06

3,838.35

1,185.66

5,928.30

411a

STONE MASONRY RANDOM DRY

CM

474.93

165.94

930.29

392.79

1,963.94

411b

STONE MASONRY RANDOM WITH MORTAR

CM

562.53

263.54

2,013.02

709.77

3,548.87

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

651.33

165.94

1,611.42

607.17

3,035.87

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

740.13

263.54

2,625.98

907.41

4,537.06

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

604.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Material

OH-Profit

Rate

19.52

98.39

53.53

267.67

974.13

419.50

2,625.98

1,004.90

5,024.50

302.37

554.74

928.11

446.30

2,231.52

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

302.37

616.97

1,109.88

507.31

2,536.53

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.75

1,097.40

1,342.45

681.90

3,409.50

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

300.86

1,377.91

1,966.39

911.29

4,556.45

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.02

1,772.89

3,258.51

1,345.35

6,726.77

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

436.01

2,187.37

5,019.50

1,910.72

9,553.60

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

564.24

2,171.36

6,051.90

2,196.88

10,984.39

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

663.72

2,636.66

11,497.63

3,699.50

18,497.51

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

787.34

3,076.10

16,827.99

5,172.86

25,864.29

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

302.37

554.74

1,199.12

514.06

2,570.29

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

294.03

616.97

1,458.32

592.33

2,961.66

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.75

1,097.40

1,690.89

769.01

3,845.05

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

300.86

1,377.91

2,624.56

1,075.83

5,379.16

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.02

1,772.89

4,071.54

1,548.61

7,743.06

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

436.01

2,187.37

6,103.54

2,181.73

10,908.65

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

564.24

2,171.36

7,600.53

2,584.04

12,920.18

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

663.72

2,636.66

14,216.89

4,379.32

21,896.59

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

787.34

3,076.10

21,511.89

6,343.83

31,719.17

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

119.93

157.23

812.73

272.47

1,362.37

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,064.16

845.94

3,609.33

1,379.86

6,899.28

507a

STEEL WIRE MESH FOR GABIONS

KG

7.50

0.00

121.10

32.15

160.75

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

96.23

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Material

OH-Profit

Rate

0.00

576.73

176.19

880.94

149.60

38.19

309.02

124.20

621.01

SM

267.20

38.19

612.19

229.40

1,146.98

RIPRAP, CLASS A

CM

648.67

0.00

617.93

316.65

1,583.24

509b

RIPRAP, CLASS B

CM

624.54

0.00

612.98

309.38

1,546.90

509c

RIPRAP, CLASS C

CM

628.45

0.00

617.93

311.59

1,557.96

509d

GROUTED RIPRAP, CLASS A

CM

793.31

170.59

2,463.99

856.97

4,284.85

509e

GROUTED RIPRAP, CLASS B

CM

764.25

136.47

2,270.53

792.81

3,964.05

509f

GROUTED RIPRAP, CLASS C

CM

754.47

113.73

2,279.08

786.82

3,934.10

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,075.52

481.58

4,161.94

1,429.76

7,148.80

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.25

275.72

801.56

285.63

1,428.16

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

135.38

884.71

0.00

255.02

1,275.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

204.21

103.71

100.41

102.08

510.41

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

261.39

132.75

128.53

130.67

653.33

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

332.43

288.91

313.77

233.78

1,168.89

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

415.53

361.14

392.21

292.22

1,461.11

603

BRICK EDGING

11.90

0.00

48.00

14.97

74.87

604a

METAL GUARD RAIL

90.25

55.31

2,602.47

687.01

3,435.05

604b

METAL GUARD RAIL END PIECES

EACH

118.71

533.21

2,927.94

894.97

4,474.83

604d

STEEL POST FOR METAL GUARD RAIL

EACH

135.36

533.21

2,571.28

809.96

4,049.82

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

1,160.70

12,988.33

4,143.67

20,718.36

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

801.50

12,115.94

3,835.77

19,178.87

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

312.44

393.19

8,769.49

2,368.78

11,843.89

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

95.40

589.78

10,584.35

2,817.38

14,086.91

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

312.44

844.19

19,013.68

5,042.58

25,212.89

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,018.26

921.65

34,951.77

9,222.92

46,114.61

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

203.65

223.78

16,264.37

4,172.95

20,864.75

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

128.02

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM
Material

OH-Profit

Rate

0.00

2,315.25

675.98

3,379.89

388.66

0.00

3,472.88

965.39

4,826.93

3.91

6.00

26.01

8.98

44.90

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.30

3.51

60.68

16.37

81.87

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.91

6.00

34.71

11.15

55.77

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.30

3.51

80.93

21.44

107.18

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.33

29.98

251.37

96.92

484.60

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.33

52.71

764.61

230.91

1,154.56

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.89

7.50

36.31

12.17

60.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.89

13.18

104.74

30.70

153.50

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.89

7.50

48.42

15.20

76.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.89

13.18

139.65

39.43

197.14

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.33

29.98

350.60

121.73

608.63

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.33

52.71

1,320.69

369.93

1,849.66

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.33

29.98

167.58

71.47

357.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.33

52.71

510.51

162.89

814.43

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.33

29.98

233.73

88.01

440.05

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.33

52.71

881.79

255.71

1,278.53

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.90

111.18

177.15

75.31

376.53

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.90

111.18

208.65

83.18

415.91

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

137.96

182.71

415.08

183.94

919.70

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

858.06

1,321.13

2,010.15

1,047.34

5,236.68

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,656.13

2,642.27

3,778.90

2,019.33

10,096.63

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

388.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

06B

BATAGRAM

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

177.02

66.38

1,204.74

362.03

1,810.17

EACH

157.50

821.01

2.10

245.15

1,225.76

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Material

OH-Profit

Rate

15.76

0.00

4.18

20.89

9.71

262.58

1.88

68.54

342.70

EACH

27.61

635.47

4.22

166.83

834.13

EACH

110.43

2,541.89

16.89

667.30

3,336.51

CM

3.41

153.65

0.00

39.26

196.31

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.38

227.95

0.00

58.58

292.92

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.05

541.85

0.00

141.23

706.13

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.48

422.98

0.00

109.61

548.07

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.22

205.65

0.00

52.72

263.58

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.78

492.05

0.00

129.71

648.53

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.17

422.98

0.00

109.04

545.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.47

221.54

0.00

58.00

290.01

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

89.54

664.63

74.15

207.08

1,035.39

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

148.78

554.51

246.59

237.47

1,187.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

133.90

442.22

0.00

144.03

720.15

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

76.52

316.49

0.00

98.25

491.25

107d

GRANULAR BACKFILL

CM

45.87

193.34

642.78

220.50

1,102.48

107e

COMMON BACKFILL

CM

37.94

110.10

18.00

41.51

207.56

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.60

238.67

18.00

66.57

332.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.30

726.70

274.43

257.11

1,285.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.47

637.82

8.55

166.71

833.56

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.20

574.85

0.00

148.26

741.31

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.95

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Material

OH-Profit

Rate

119.41

159.08

72.34

361.71

8.47

307.87

18.00

83.59

417.93

CM

19.73

348.83

10.70

94.82

474.08

SUBGRADE PREPARATION IN EARTH CUT

SM

1.92

43.86

5.15

12.73

63.66

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.39

30.11

2.73

8.56

42.79

110

IMPROVED SUB-GARDE

CM

13.77

190.72

264.96

117.36

586.81

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.14

23.59

2.80

6.88

34.42

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.75

26.79

2.80

7.83

39.17

201

GRANULAR SUB-BASE

CM

11.12

231.80

638.48

220.35

1,101.75

202

AGGREGATE BASE

CM

13.16

282.85

1,031.50

331.88

1,659.39

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

106.78

2,324.40

9,642.44

3,018.40

15,092.01

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

106.78

2,324.40

9,725.47

3,039.16

15,195.81

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

114.85

2,427.71

9,635.26

3,044.45

15,222.27

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

114.85

2,427.71

9,898.68

3,110.31

15,551.55

204b

CEMENT STABILIZED BASE

CM

39.87

780.07

1,755.35

643.82

3,219.10

204c

CEMENT CONTENT

TON

144.00

0.00

7,350.00

1,873.50

9,367.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

340.91

2,060.49

61,415.36

15,954.19

79,770.96

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

340.91

2,060.49

61,415.36

15,954.19

79,770.96

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

124.02

188.22

1,387.90

425.03

2,125.17

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

208.45

3,721.78

7,844.51

2,943.69

14,718.43

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

136.39

207.88

1,071.50

353.94

1,769.71

207a

DEEP PATCHING (0-15 cm)

SM

2.32

64.78

18.82

21.48

107.40

207b

DEEP PATCHING (15-30 cm)

SM

2.32

64.78

18.82

21.48

107.40

208

REINSTATEMENT OF ROAD SURFACE

SM

2.51

104.50

1.98

27.25

136.24

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.88

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Material

OH-Profit

Rate

373.82

12.00

98.08

490.42

1.30

40.20

2.40

10.98

54.88

SM

0.42

2.36

69.13

17.98

89.90

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

60.24

15.75

78.77

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.76

7.20

36.00

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.08

6.28

31.40

304a

SINGLE SURFACE TREATMENT

SM

1.11

11.24

150.53

40.72

203.61

304b

DOUBLE SURFACE TREATMENT

SM

1.62

21.60

286.04

77.32

386.58

304c

TRIPLE SURFACE TREATMENT

SM

2.73

30.32

332.95

91.50

457.51

304d

SEAL COAT

SM

1.03

6.38

36.32

10.93

54.66

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

95.29

2,293.29

10,327.99

3,179.14

15,895.71

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

95.29

2,198.28

9,878.55

3,043.03

15,215.15

307a

DENSE GRADED HOT BIT-MAC

CM

230.40

513.14

7,571.20

2,078.68

10,393.41

307b

OPEN GRADED HOT BIT-MAC

CM

230.40

513.14

7,235.82

1,994.84

9,974.19

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

40.20

1,050.92

3,603.18

1,173.57

5,867.87

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

298.78

1,746.20

61,415.36

15,865.09

79,325.44

309a

COLD MILLING, 0-30 mm

SM

1.37

52.01

18.61

18.00

89.98

309b

COLD MILLING, 0-50 mm

SM

2.28

86.68

31.01

29.99

149.96

309c

COLD MILLING, 0-70 mm

SM

3.41

130.02

46.52

44.99

224.94

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

733.37

2,175.42

4,198.95

1,776.93

8,884.67

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

733.37

2,175.42

4,813.76

1,930.64

9,653.19

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

733.37

2,175.42

5,133.44

2,010.56

10,052.79

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

733.37

2,175.42

4,341.75

1,812.63

9,063.17

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

733.37

2,175.42

4,956.40

1,966.30

9,831.49

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

733.37

2,175.42

5,275.93

2,046.18

10,230.90

401a3i

CM

733.37

2,175.42

4,664.99

1,893.45

9,467.23

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Equipment

Material

OH-Profit

Rate

733.37

2,175.42

5,279.64

2,047.11

10,235.54

CM

733.37

2,175.42

5,565.66

2,118.61

10,593.06

CONCRETE CLASS B

CM

940.84

1,109.69

3,457.36

1,376.97

6,884.87

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.85

2,175.42

3,929.83

1,704.53

8,522.64

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.85

2,175.42

4,544.48

1,858.19

9,290.95

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.85

2,175.42

4,864.16

1,938.11

9,690.55

401d

CONCRETE CLASS D1

CM

1,139.33

2,689.24

6,699.19

2,631.94

13,159.69

401e

CONCRETE CLASS Y

CM

1,581.86

703.81

5,441.93

1,931.90

9,659.50

401f

LEAN CONCRETE

CM

586.83

759.81

2,955.23

1,075.47

5,377.33

401gi

PRECAST CONCRETE, CLASS A1

CM

2,363.21

1,470.83

4,799.03

2,158.27

10,791.34

401gii

PRECAST CONCRETE CLASS A3

CM

2,363.21

1,470.83

5,272.05

2,276.52

11,382.62

401giii

PRECAST CONCRETE, CLASS B

CM

2,363.21

1,470.83

4,090.17

1,981.05

9,905.27

401giv

PRECAST CONCRETE CLASS D1

CM

2,363.21

1,470.83

6,706.45

2,635.12

13,175.62

401gv

PRECAST CONCRETE CLASS D2

CM

2,363.21

1,470.83

7,389.72

2,805.94

14,029.71

401gvi

PRECAST CONCRETE CLASS D3

CM

2,363.21

1,470.83

8,075.76

2,977.45

14,887.25

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,244.86

0.00

71,622.47

18,466.83

92,334.16

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,244.86

0.00

75,822.47

19,516.83

97,584.16

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,800.73

3,667.20

87,008.40

23,119.08

115,595.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,087.81

40,902.29

204,511.43

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.35

0.00

1,429.61

396.24

1,981.20

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.35

0.00

836.61

247.99

1,239.95

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.86

18.40

139.89

42.79

213.95

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

532.82

0.00

84,597.15

21,282.49

106,412.46

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

550.82

0.00

132,497.37

33,262.05

166,310.23

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Material

OH-Profit

Rate

0.00

1,127,679.85

282,071.17

1,410,355.83

532.82

0.00

71,968.22

18,125.26

90,626.30

134.27

0.00

452.17

146.61

733.05

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

55.51

0.00

252.37

76.97

384.85

406g

STEEL OR METAL BEARING DEVICES

KG

26.41

48.58

149.46

56.11

280.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.85

3,155.77

488.87

997.37

4,986.87

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.17

4,796.77

653.71

1,493.66

7,468.31

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.17

7,330.09

816.32

2,167.65

10,838.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

873.61

12,216.82

1,150.47

3,560.23

17,801.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.01

10,180.69

1,011.24

2,979.98

14,899.92

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,310.42

18,325.24

1,568.15

5,300.95

26,504.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,085.86

86,125.76

102,004.44

54,554.02

272,770.08

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,085.86

86,125.76

220,156.83

84,092.11

420,460.56

407j

PILE LOAD TEST UPTO 360 TON

EACH

81,925.86

95,444.48

295,546.92

118,229.32

591,146.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

120,805.86

119,305.60

470,382.90

177,623.59

888,117.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

178,798.80

143,166.72

762,980.70

271,236.56

1,356,182.78

407m

CONFIRMATORY BORING (NX SIZE)

246.88

2,639.89

22.50

727.32

3,636.59

407n

PERMANENT PILE CASING FOR PILES

Ton

323.61

3,993.41

86,095.49

22,603.13

113,015.63

410

BRICK WORK

CM

451.23

453.06

4,544.05

1,362.08

6,810.42

411a

STONE MASONRY RANDOM DRY

CM

474.93

165.94

1,018.56

414.86

2,074.29

411b

STONE MASONRY RANDOM WITH MORTAR

CM

562.53

263.54

2,093.54

729.90

3,649.52

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

651.33

165.94

1,360.85

544.53

2,722.65

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

740.13

263.54

2,362.84

841.63

4,208.14

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

604.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Material

OH-Profit

Rate

19.52

97.97

53.43

267.14

974.13

419.50

2,362.84

939.12

4,695.58

302.37

554.74

910.75

441.96

2,209.82

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

302.37

616.97

1,081.36

500.17

2,500.87

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.75

1,097.40

1,300.16

671.33

3,356.63

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

300.86

1,377.91

1,896.31

893.77

4,468.84

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.02

1,772.89

3,119.10

1,310.50

6,552.52

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

436.01

2,187.37

4,811.10

1,858.62

9,293.09

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

564.24

2,171.36

5,843.17

2,144.69

10,723.47

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

663.72

2,636.66

11,279.56

3,644.98

18,224.92

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

787.34

3,076.10

15,988.10

4,962.89

24,814.43

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

302.37

554.74

1,181.76

509.72

2,548.58

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

294.03

616.97

1,429.80

585.20

2,926.01

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.75

1,097.40

1,648.60

758.44

3,792.18

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

300.86

1,377.91

2,554.48

1,058.31

5,291.56

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.02

1,772.89

3,932.13

1,513.76

7,568.80

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

436.01

2,187.37

5,895.15

2,129.63

10,648.16

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

564.24

2,171.36

7,391.81

2,531.85

12,659.27

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

663.72

2,636.66

13,998.82

4,324.80

21,624.00

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

787.34

3,076.10

20,672.02

6,133.86

30,669.32

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

119.93

157.23

644.73

230.47

1,152.37

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,064.16

845.94

3,535.14

1,361.31

6,806.55

507a

STEEL WIRE MESH FOR GABIONS

KG

7.50

0.00

121.10

32.15

160.75

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

96.23

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Material

OH-Profit

Rate

0.00

659.12

196.79

983.93

149.60

38.19

392.00

144.95

724.74

SM

267.20

38.19

778.51

270.98

1,354.88

RIPRAP, CLASS A

CM

648.67

0.00

706.20

338.72

1,693.59

509b

RIPRAP, CLASS B

CM

624.54

0.00

700.55

331.27

1,656.36

509c

RIPRAP, CLASS C

CM

628.45

0.00

706.20

333.66

1,668.31

509d

GROUTED RIPRAP, CLASS A

CM

793.31

170.59

2,537.67

875.39

4,376.95

509e

GROUTED RIPRAP, CLASS B

CM

764.25

136.47

2,345.11

811.46

4,057.29

509f

GROUTED RIPRAP, CLASS C

CM

754.47

113.73

2,351.34

804.88

4,024.42

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,075.52

481.58

4,045.66

1,400.69

7,003.46

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.25

275.72

644.40

246.34

1,231.72

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

135.38

884.71

0.00

255.02

1,275.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

204.21

103.71

114.76

105.67

528.35

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

261.39

132.75

146.89

135.26

676.28

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

332.43

288.91

322.42

235.94

1,179.70

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

415.53

361.14

403.03

294.93

1,474.63

603

BRICK EDGING

11.90

0.00

62.40

18.57

92.87

604a

METAL GUARD RAIL

90.25

55.31

2,637.99

695.89

3,479.45

604b

METAL GUARD RAIL END PIECES

EACH

118.71

533.21

2,962.26

903.55

4,517.73

604d

STEEL POST FOR METAL GUARD RAIL

EACH

135.36

533.21

2,582.37

812.74

4,063.68

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

1,160.70

12,916.45

4,125.70

20,628.51

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

801.50

12,044.07

3,817.81

19,089.03

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

312.44

393.19

8,749.05

2,363.67

11,818.35

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

95.40

589.78

10,553.70

2,809.72

14,048.60

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

312.44

844.19

18,969.50

5,031.53

25,157.66

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,018.26

921.65

34,885.50

9,206.36

46,031.78

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

203.65

223.78

16,251.11

4,169.64

20,848.19

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

128.02

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER
Material

OH-Profit

Rate

0.00

2,315.25

675.98

3,379.89

388.66

0.00

3,472.88

965.39

4,826.93

3.91

6.00

26.01

8.98

44.90

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.30

3.51

60.68

16.37

81.87

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.91

6.00

34.71

11.15

55.77

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.30

3.51

80.93

21.44

107.18

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.33

29.98

251.37

96.92

484.60

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.33

52.71

764.61

230.91

1,154.56

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.89

7.50

36.31

12.17

60.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.89

13.18

104.74

30.70

153.50

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.89

7.50

48.42

15.20

76.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.89

13.18

139.65

39.43

197.14

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.33

29.98

350.60

121.73

608.63

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.33

52.71

1,320.69

369.93

1,849.66

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.33

29.98

167.58

71.47

357.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.33

52.71

510.51

162.89

814.43

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.33

29.98

233.73

88.01

440.05

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.33

52.71

881.79

255.71

1,278.53

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.90

111.18

177.03

75.28

376.39

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.90

111.18

208.53

83.15

415.77

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

137.96

182.71

409.83

182.63

913.14

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

858.06

1,321.13

1,995.46

1,043.66

5,218.32

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,656.13

2,642.27

3,756.55

2,013.74

10,068.68

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

388.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

07B

BUNER

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

177.02

66.38

1,244.21

371.90

1,859.50

EACH

157.50

821.01

2.10

245.15

1,225.76

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Material

OH-Profit

Rate

15.76

0.00

4.18

20.89

9.71

262.58

1.88

68.54

342.70

EACH

27.61

635.47

4.22

166.83

834.13

EACH

110.43

2,541.89

16.89

667.30

3,336.51

CM

3.41

153.65

0.00

39.26

196.31

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.38

227.95

0.00

58.58

292.92

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.05

541.85

0.00

141.23

706.13

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.48

422.98

0.00

109.61

548.07

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.22

205.65

0.00

52.72

263.58

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.78

492.05

0.00

129.71

648.53

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.17

422.98

0.00

109.04

545.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.47

221.54

0.00

58.00

290.01

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

89.54

664.63

75.56

207.43

1,037.16

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

148.78

554.51

246.59

237.47

1,187.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

133.90

442.22

0.00

144.03

720.15

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

76.52

316.49

0.00

98.25

491.25

107d

GRANULAR BACKFILL

CM

45.87

193.34

1,099.00

334.55

1,672.77

107e

COMMON BACKFILL

CM

37.94

110.10

18.00

41.51

207.56

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.60

238.67

18.00

66.57

332.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.30

726.70

274.43

257.11

1,285.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.47

637.82

8.55

166.71

833.56

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.20

574.85

0.00

148.26

741.31

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.95

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Material

OH-Profit

Rate

119.41

159.08

72.34

361.71

8.47

307.87

18.00

83.59

417.93

CM

19.73

348.83

10.70

94.82

474.08

SUBGRADE PREPARATION IN EARTH CUT

SM

1.92

43.86

5.15

12.73

63.66

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.39

30.11

2.73

8.56

42.79

110

IMPROVED SUB-GARDE

CM

13.77

190.72

365.80

142.57

712.86

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.14

23.59

2.80

6.88

34.42

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.75

26.79

2.80

7.83

39.17

201

GRANULAR SUB-BASE

CM

11.12

231.80

1,052.00

323.73

1,618.65

202

AGGREGATE BASE

CM

13.16

282.85

1,121.27

354.32

1,771.60

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

106.78

2,324.40

9,676.33

3,026.87

15,134.37

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

106.78

2,324.40

9,721.08

3,038.06

15,190.31

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

114.85

2,427.71

9,669.12

3,052.92

15,264.60

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

114.85

2,427.71

9,894.99

3,109.39

15,546.94

204b

CEMENT STABILIZED BASE

CM

39.87

780.07

1,707.16

631.77

3,158.86

204c

CEMENT CONTENT

TON

144.00

0.00

8,739.99

2,221.00

11,104.99

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

340.91

2,060.49

61,647.05

16,012.11

80,060.56

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

340.91

2,060.49

61,647.05

16,012.11

80,060.56

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

124.02

188.22

1,397.97

427.55

2,137.75

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

208.45

3,721.78

7,908.41

2,959.66

14,798.30

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

136.39

207.88

1,240.49

396.19

1,980.95

207a

DEEP PATCHING (0-15 cm)

SM

2.32

64.78

30.04

24.28

121.42

207b

DEEP PATCHING (15-30 cm)

SM

2.32

64.78

30.04

24.28

121.42

208

REINSTATEMENT OF ROAD SURFACE

SM

2.51

104.50

1.98

27.25

136.24

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.88

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Material

OH-Profit

Rate

373.82

12.00

98.08

490.42

1.30

40.20

2.40

10.98

54.88

SM

0.42

2.36

69.36

18.04

90.19

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

60.47

15.81

79.06

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.86

7.22

36.11

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.18

6.30

31.51

304a

SINGLE SURFACE TREATMENT

SM

1.11

11.24

151.35

40.93

204.63

304b

DOUBLE SURFACE TREATMENT

SM

1.62

21.60

288.18

77.85

389.26

304c

TRIPLE SURFACE TREATMENT

SM

2.73

30.32

335.33

92.10

460.49

304d

SEAL COAT

SM

1.03

6.38

36.20

10.90

54.51

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

95.29

2,293.29

10,328.41

3,179.24

15,896.22

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

95.29

2,198.28

9,886.22

3,044.95

15,224.74

307a

DENSE GRADED HOT BIT-MAC

CM

230.40

513.14

7,562.27

2,076.45

10,382.25

307b

OPEN GRADED HOT BIT-MAC

CM

230.40

513.14

7,270.25

2,003.44

10,017.22

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

40.20

1,050.92

3,603.18

1,173.57

5,867.87

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

298.78

1,746.20

61,647.05

15,923.01

79,615.04

309a

COLD MILLING, 0-30 mm

SM

1.37

52.01

18.96

18.08

90.42

309b

COLD MILLING, 0-50 mm

SM

2.28

86.68

31.60

30.14

150.69

309c

COLD MILLING, 0-70 mm

SM

3.41

130.02

47.40

45.21

226.04

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

733.37

2,175.42

4,843.67

1,938.11

9,690.57

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

733.37

2,175.42

5,470.17

2,094.74

10,473.71

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

733.37

2,175.42

5,795.94

2,176.18

10,880.92

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

733.37

2,175.42

5,049.46

1,989.56

9,947.81

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

733.37

2,175.42

5,675.82

2,146.15

10,730.76

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

733.37

2,175.42

6,001.44

2,227.56

11,137.79

401a3i

CM

733.37

2,175.42

5,367.98

2,069.19

10,345.97

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Equipment

Material

OH-Profit

Rate

733.37

2,175.42

5,994.34

2,225.78

11,128.92

CM

733.37

2,175.42

6,289.48

2,299.57

11,497.84

CONCRETE CLASS B

CM

940.84

1,109.69

4,001.72

1,513.06

7,565.32

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.85

2,175.42

4,493.89

1,845.54

9,227.71

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.85

2,175.42

5,120.25

2,002.13

10,010.66

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.85

2,175.42

5,446.02

2,083.57

10,417.87

401d

CONCRETE CLASS D1

CM

1,139.33

2,689.24

7,646.39

2,868.74

14,343.70

401e

CONCRETE CLASS Y

CM

1,581.86

703.81

6,137.78

2,105.86

10,529.32

401f

LEAN CONCRETE

CM

586.83

759.81

3,409.67

1,189.08

5,945.38

401gi

PRECAST CONCRETE, CLASS A1

CM

2,363.21

1,470.83

5,443.10

2,319.29

11,596.43

401gii

PRECAST CONCRETE CLASS A3

CM

2,363.21

1,470.83

5,993.73

2,456.94

12,284.71

401giii

PRECAST CONCRETE, CLASS B

CM

2,363.21

1,470.83

4,629.94

2,116.00

10,579.98

401giv

PRECAST CONCRETE CLASS D1

CM

2,363.21

1,470.83

7,654.11

2,872.04

14,360.19

401gv

PRECAST CONCRETE CLASS D2

CM

2,363.21

1,470.83

8,468.50

3,075.63

15,378.17

401gvi

PRECAST CONCRETE CLASS D3

CM

2,363.21

1,470.83

9,285.05

3,279.77

16,398.87

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,244.86

0.00

71,771.68

18,504.13

92,520.67

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,244.86

0.00

75,971.68

19,554.13

97,770.67

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,800.73

3,667.20

88,646.40

23,528.58

117,642.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

151,072.55

41,648.47

208,242.36

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.35

0.00

1,455.74

402.77

2,013.86

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.35

0.00

851.53

251.72

1,258.60

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.86

18.40

142.37

43.41

217.05

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

532.82

0.00

86,208.52

21,685.34

108,426.68

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

550.82

0.00

135,021.13

33,892.99

169,464.93

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Material

OH-Profit

Rate

0.00

1,149,159.46

287,441.07

1,437,205.34

532.82

0.00

73,339.04

18,467.96

92,339.82

134.27

0.00

460.78

148.76

743.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

55.51

0.00

256.26

77.94

389.71

406g

STEEL OR METAL BEARING DEVICES

KG

26.41

48.58

151.02

56.50

282.51

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.85

3,155.77

489.54

997.54

4,987.69

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.17

4,796.77

654.72

1,493.91

7,469.57

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.17

7,330.09

817.44

2,167.93

10,839.63

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

873.61

12,216.82

1,152.33

3,560.69

17,803.46

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.01

10,180.69

1,012.79

2,980.37

14,901.87

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,310.42

18,325.24

1,570.95

5,301.65

26,508.26

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,085.86

86,125.76

134,688.12

62,724.94

313,624.68

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,085.86

86,125.76

285,831.77

100,510.85

502,554.24

407j

PILE LOAD TEST UPTO 360 TON

EACH

81,925.86

95,444.48

393,398.60

142,692.24

713,461.18

407k

PILE LOAD TEST UPTO 550 TON

EACH

120,805.86

119,305.60

629,553.00

217,416.12

1,087,080.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

178,798.80

143,166.72

1,018,549.00

335,128.63

1,675,643.15

407m

CONFIRMATORY BORING (NX SIZE)

246.88

2,639.89

22.50

727.32

3,636.59

407n

PERMANENT PILE CASING FOR PILES

Ton

323.61

3,993.41

87,735.30

23,013.08

115,065.39

410

BRICK WORK

CM

451.23

453.06

4,310.20

1,303.62

6,518.11

411a

STONE MASONRY RANDOM DRY

CM

474.93

165.94

1,246.39

471.81

2,359.07

411b

STONE MASONRY RANDOM WITH MORTAR

CM

562.53

263.54

2,581.08

851.79

4,258.94

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

651.33

165.94

1,597.19

603.62

3,018.08

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

740.13

263.54

2,823.75

956.86

4,784.28

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

604.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Material

OH-Profit

Rate

19.52

104.99

55.18

275.92

974.13

419.50

2,823.75

1,054.34

5,271.72

302.37

554.74

949.26

451.59

2,257.95

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

302.37

616.97

1,140.46

514.95

2,574.75

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.75

1,097.40

1,383.83

692.24

3,461.22

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

300.86

1,377.91

2,029.05

926.95

4,634.77

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.02

1,772.89

3,370.98

1,373.47

6,867.36

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

436.01

2,187.37

5,183.26

1,951.66

9,758.30

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

564.24

2,171.36

6,216.71

2,238.08

11,190.40

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

663.72

2,636.66

11,673.71

3,743.52

18,717.61

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

787.34

3,076.10

17,431.30

5,323.69

26,618.43

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

302.37

554.74

1,220.27

519.34

2,596.71

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

294.03

616.97

1,488.90

599.98

2,999.89

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.75

1,097.40

1,732.28

779.36

3,896.79

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

300.86

1,377.91

2,687.22

1,091.50

5,457.48

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.02

1,772.89

4,184.02

1,576.73

7,883.66

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

436.01

2,187.37

6,267.30

2,222.67

11,113.35

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

564.24

2,171.36

7,765.34

2,625.24

13,126.19

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

663.72

2,636.66

14,392.97

4,423.34

22,116.69

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

787.34

3,076.10

22,115.20

6,494.66

32,473.30

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

119.93

157.23

1,098.55

343.93

1,719.65

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,064.16

845.94

4,094.21

1,501.08

7,505.39

507a

STEEL WIRE MESH FOR GABIONS

KG

7.50

0.00

123.41

32.73

163.63

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

96.23

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Material

OH-Profit

Rate

0.00

866.20

248.56

1,242.78

149.60

38.19

353.41

135.30

676.50

SM

267.20

38.19

697.74

250.78

1,253.91

RIPRAP, CLASS A

CM

648.67

0.00

928.08

394.19

1,970.93

509b

RIPRAP, CLASS B

CM

624.54

0.00

873.58

374.53

1,872.64

509c

RIPRAP, CLASS C

CM

628.45

0.00

941.33

392.44

1,962.21

509d

GROUTED RIPRAP, CLASS A

CM

793.31

170.59

2,982.28

986.54

4,932.72

509e

GROUTED RIPRAP, CLASS B

CM

764.25

136.47

2,717.36

904.52

4,522.59

509f

GROUTED RIPRAP, CLASS C

CM

754.47

113.73

2,802.63

917.71

4,588.53

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,075.52

481.58

4,728.00

1,571.27

7,856.37

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.25

275.72

1,102.45

360.85

1,804.27

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

135.38

884.71

0.00

255.02

1,275.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

204.21

103.71

150.81

114.68

573.41

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

261.39

132.75

193.04

146.79

733.97

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

332.43

288.91

415.81

259.29

1,296.44

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

415.53

361.14

519.77

324.11

1,620.55

603

BRICK EDGING

11.90

0.00

52.80

16.17

80.87

604a

METAL GUARD RAIL

90.25

55.31

2,662.74

702.08

3,510.38

604b

METAL GUARD RAIL END PIECES

EACH

118.71

533.21

2,995.20

911.78

4,558.91

604d

STEEL POST FOR METAL GUARD RAIL

EACH

135.36

533.21

2,630.55

824.78

4,123.91

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

1,160.70

13,513.34

4,274.92

21,374.62

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

801.50

12,639.39

3,966.64

19,833.18

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

312.44

393.19

8,980.78

2,421.60

12,108.02

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

95.40

589.78

10,852.35

2,884.38

14,421.91

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

312.44

844.19

19,548.47

5,176.27

25,881.37

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,018.26

921.65

35,876.45

9,454.09

47,270.46

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

203.65

223.78

16,625.95

4,263.35

21,316.73

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

128.02

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL
Material

OH-Profit

Rate

0.00

2,359.35

687.00

3,435.01

388.66

0.00

3,539.03

981.92

4,909.61

3.91

6.00

26.51

9.10

45.52

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.30

3.51

61.83

16.66

83.31

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.91

6.00

35.37

11.32

56.60

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.30

3.51

82.47

21.82

109.11

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.33

29.98

256.16

98.12

490.58

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.33

52.71

779.17

234.55

1,172.76

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.89

7.50

37.00

12.35

61.73

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.89

13.18

106.73

31.20

156.00

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.89

7.50

49.34

15.43

77.15

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.89

13.18

142.31

40.09

200.47

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.33

29.98

357.27

123.40

616.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.33

52.71

1,345.85

376.22

1,881.10

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.33

29.98

170.77

72.27

361.35

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.33

52.71

520.23

165.32

826.59

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.33

29.98

238.18

89.12

445.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.33

52.71

898.59

259.91

1,299.53

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.90

111.18

181.12

76.30

381.50

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.90

111.18

213.22

84.33

421.63

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

137.96

182.71

454.93

193.90

969.51

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

858.06

1,321.13

2,137.42

1,079.16

5,395.78

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,656.13

2,642.27

3,983.76

2,070.54

10,352.70

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

388.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10

CHITRAL

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

177.02

66.38

1,347.15

397.64

1,988.18

EACH

157.50

821.01

2.14

245.16

1,225.81

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.85

262.58

1.88

68.32

341.62

EACH

25.40

635.47

4.22

166.27

831.37

EACH

101.61

2,541.89

16.89

665.10

3,325.48

CM

3.06

153.65

0.00

39.18

195.88

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.44

227.95

0.00

58.35

291.74

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.45

541.85

0.00

140.58

702.88

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.64

422.98

0.00

109.16

545.78

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.45

205.65

0.00

52.52

262.62

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.88

644.38

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.69

422.98

0.00

108.67

543.34

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.93

664.63

74.15

204.43

1,022.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.30

554.51

246.59

232.85

1,164.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.27

442.22

0.00

139.87

699.35

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

67.01

316.49

0.00

95.87

479.37

107d

GRANULAR BACKFILL

CM

41.33

193.34

692.33

231.75

1,158.75

107e

COMMON BACKFILL

CM

34.90

110.10

18.00

40.75

203.75

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.40

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.26

726.70

274.43

256.35

1,281.73

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.19

637.82

8.55

166.14

830.71

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.17

574.85

0.00

147.75

738.77

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Material

OH-Profit

Rate

119.41

159.08

72.03

360.14

7.45

307.87

18.00

83.33

416.66

CM

17.63

348.83

10.70

94.29

471.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.69

43.86

5.15

12.67

63.37

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.22

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

12.24

190.72

347.94

137.72

688.62

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.02

23.59

2.80

6.85

34.26

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.55

26.79

2.80

7.78

38.92

201

GRANULAR SUB-BASE

CM

9.81

231.80

978.77

305.09

1,525.47

202

AGGREGATE BASE

CM

11.50

282.85

1,297.23

397.90

1,989.48

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

97.29

2,324.40

9,556.90

2,994.65

14,973.24

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

97.29

2,324.40

9,660.02

3,020.43

15,102.14

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

104.44

2,427.71

9,549.72

3,020.47

15,102.33

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

104.44

2,427.71

9,832.91

3,091.26

15,456.31

204b

CEMENT STABILIZED BASE

CM

35.19

780.07

1,612.75

607.00

3,035.01

204c

CEMENT CONTENT

TON

137.52

0.00

7,350.00

1,871.88

9,359.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

299.03

2,060.49

61,285.83

15,911.34

79,556.70

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

299.03

2,060.49

61,285.83

15,911.34

79,556.70

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.27

188.22

1,442.82

436.83

2,184.14

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

187.72

3,721.78

7,872.54

2,945.51

14,727.56

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

128.21

207.88

794.21

282.58

1,412.88

207a

DEEP PATCHING (0-15 cm)

SM

2.04

64.78

14.40

20.30

101.52

207b

DEEP PATCHING (15-30 cm)

SM

2.04

64.78

14.40

20.30

101.52

208

REINSTATEMENT OF ROAD SURFACE

SM

2.21

104.50

1.98

27.17

135.86

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.62

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Material

OH-Profit

Rate

373.82

12.00

97.85

489.27

1.12

40.20

2.40

10.93

54.65

SM

0.37

2.36

69.00

17.93

89.67

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.11

15.71

78.54

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.71

7.18

35.90

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.03

6.26

31.30

304a

SINGLE SURFACE TREATMENT

SM

0.97

11.24

150.59

40.70

203.50

304b

DOUBLE SURFACE TREATMENT

SM

1.42

21.60

287.19

77.55

387.76

304c

TRIPLE SURFACE TREATMENT

SM

2.38

30.32

334.03

91.68

458.42

304d

SEAL COAT

SM

0.90

6.38

35.71

10.75

53.73

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

86.32

2,293.29

10,248.88

3,157.12

15,785.61

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

86.32

2,198.28

9,826.84

3,027.86

15,139.30

307a

DENSE GRADED HOT BIT-MAC

CM

210.66

513.14

7,465.70

2,047.38

10,236.88

307b

OPEN GRADED HOT BIT-MAC

CM

210.66

513.14

7,216.55

1,985.09

9,925.44

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.53

1,050.92

3,603.18

1,172.66

5,863.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

263.36

1,746.20

61,285.83

15,823.85

79,119.25

309a

COLD MILLING, 0-30 mm

SM

1.20

52.01

18.61

17.95

89.77

309b

COLD MILLING, 0-50 mm

SM

2.00

86.68

31.01

29.92

149.62

309c

COLD MILLING, 0-70 mm

SM

3.01

130.02

46.52

44.89

224.43

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

644.75

2,175.42

4,028.19

1,712.09

8,560.45

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

644.75

2,175.42

4,642.97

1,865.78

9,328.92

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

644.75

2,175.42

4,962.65

1,945.70

9,728.52

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

644.75

2,175.42

4,246.05

1,766.55

8,832.77

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

644.75

2,175.42

4,860.70

1,920.22

9,601.09

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

644.75

2,175.42

5,180.23

2,000.10

10,000.50

401a3i

CM

644.75

2,175.42

4,578.80

1,849.74

9,248.72

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.60

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Equipment

Material

OH-Profit

Rate

644.75

2,175.42

5,193.45

2,003.41

10,017.03

CM

644.75

2,175.42

5,486.61

2,076.70

10,383.48

CONCRETE CLASS B

CM

834.71

1,109.69

3,377.52

1,330.48

6,652.40

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

633.88

2,175.42

3,889.62

1,674.73

8,373.65

401cii

CONCRETE CLASS C (ON GROUND)

CM

633.88

2,175.42

4,504.27

1,828.39

9,141.96

401ciii

CONCRETE CLASS C (ELEVATED)

CM

633.88

2,175.42

4,823.95

1,908.31

9,541.56

401d

CONCRETE CLASS D1

CM

1,001.46

2,689.24

6,543.87

2,558.64

12,793.21

401e

CONCRETE CLASS Y

CM

1,395.64

703.81

5,210.89

1,827.59

9,137.93

401f

LEAN CONCRETE

CM

536.28

759.81

2,873.15

1,042.31

5,211.55

401gi

PRECAST CONCRETE, CLASS A1

CM

2,120.44

1,470.83

4,618.95

2,052.56

10,262.78

401gii

PRECAST CONCRETE CLASS A3

CM

2,120.44

1,470.83

5,193.43

2,196.17

10,980.87

401giii

PRECAST CONCRETE, CLASS B

CM

2,120.44

1,470.83

4,028.91

1,905.05

9,525.23

401giv

PRECAST CONCRETE CLASS D1

CM

2,120.44

1,470.83

6,551.03

2,535.58

12,677.88

401gv

PRECAST CONCRETE CLASS D2

CM

2,120.44

1,470.83

7,243.36

2,708.66

13,543.29

401gvi

PRECAST CONCRETE CLASS D3

CM

2,120.44

1,470.83

7,938.52

2,882.45

14,412.24

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,963.04

0.00

71,627.77

18,397.70

91,988.51

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,963.04

0.00

75,827.77

19,447.70

97,238.51

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,574.53

3,667.20

87,008.40

23,062.53

115,312.66

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,972.44

12,010.50

148,081.45

40,766.10

203,830.49

405b

LAUNCHING OF GIRDER

TON

69.19

796.91

0.00

216.52

1,082.62

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

138.46

0.00

1,429.47

391.98

1,959.91

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

138.46

0.00

836.47

243.73

1,218.66

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.36

18.40

139.89

42.41

212.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.70

0.00

84,597.15

21,265.96

106,329.81

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

483.89

0.00

132,497.37

33,245.31

166,226.57

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Material

OH-Profit

Rate

0.00

1,127,679.85

282,053.83

1,410,269.13

466.70

0.00

71,968.22

18,108.73

90,543.65

119.92

0.00

452.17

143.02

715.11

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

48.56

0.00

252.24

75.20

376.00

406g

STEEL OR METAL BEARING DEVICES

KG

23.60

48.58

149.46

55.41

277.06

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

292.78

3,155.77

488.87

984.36

4,921.79

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

445.03

4,796.77

653.71

1,473.88

7,369.39

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

445.03

7,330.09

816.32

2,147.86

10,739.31

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

741.72

12,216.82

1,150.47

3,527.25

17,636.26

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

618.10

10,180.69

1,011.24

2,952.51

14,762.53

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,112.58

18,325.24

1,568.15

5,251.49

26,257.46

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,280.46

86,125.76

89,575.32

50,995.39

254,976.93

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,280.46

86,125.76

195,298.59

77,426.20

387,131.01

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,787.66

95,444.48

258,259.56

107,872.93

539,364.63

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,918.06

119,305.60

409,649.70

160,968.34

804,841.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,102.64

143,166.72

665,525.10

244,698.62

1,223,493.08

407m

CONFIRMATORY BORING (NX SIZE)

220.72

2,639.89

22.50

720.78

3,603.89

407n

PERMANENT PILE CASING FOR PILES

Ton

289.58

3,993.41

86,095.49

22,594.62

112,973.10

410

BRICK WORK

CM

401.38

453.06

3,998.85

1,213.32

6,066.62

411a

STONE MASONRY RANDOM DRY

CM

423.95

165.94

836.50

356.60

1,782.98

411b

STONE MASONRY RANDOM WITH MORTAR

CM

504.36

263.54

1,812.61

645.13

3,225.64

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

582.66

165.94

932.06

420.17

2,100.83

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

660.96

263.54

1,859.90

696.10

3,480.51

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

535.46

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Material

OH-Profit

Rate

19.52

96.31

50.26

251.31

874.68

419.50

1,859.90

788.52

3,942.60

280.18

554.74

894.19

432.28

2,161.39

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

280.18

616.97

1,055.20

488.09

2,440.45

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

263.90

1,097.40

1,262.16

655.87

3,279.33

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

277.42

1,377.91

1,835.12

872.61

4,363.06

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

321.88

1,772.89

3,001.23

1,274.00

6,370.00

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

398.93

2,187.37

4,635.43

1,805.43

9,027.16

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

516.26

2,171.36

5,667.53

2,088.79

10,443.95

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

608.75

2,636.66

11,095.15

3,585.14

17,925.69

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

719.91

3,076.10

15,295.34

4,772.84

23,864.19

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

280.18

554.74

1,165.21

500.03

2,500.17

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

273.13

616.97

1,403.64

573.44

2,867.18

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

263.90

1,097.40

1,610.60

742.98

3,714.88

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

277.42

1,377.91

2,493.29

1,037.15

5,185.77

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

321.88

1,772.89

3,814.26

1,477.26

7,386.29

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

398.93

2,187.37

5,719.47

2,076.44

10,382.21

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

516.26

2,171.36

7,216.16

2,475.95

12,379.73

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

608.75

2,636.66

13,814.41

4,264.95

21,324.77

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

719.91

3,076.10

19,979.25

5,943.81

29,719.07

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

110.38

157.23

713.05

245.17

1,225.83

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

944.32

845.94

3,455.30

1,311.39

6,556.95

507a

STEEL WIRE MESH FOR GABIONS

KG

6.61

0.00

121.10

31.93

159.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

85.22

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Material

OH-Profit

Rate

0.00

489.20

152.13

760.63

134.77

38.19

328.44

125.35

626.76

SM

240.58

38.19

652.80

232.89

1,164.47

RIPRAP, CLASS A

CM

581.19

0.00

524.14

276.33

1,381.65

509b

RIPRAP, CLASS B

CM

560.60

0.00

528.15

272.19

1,360.94

509c

RIPRAP, CLASS C

CM

563.80

0.00

540.69

276.12

1,380.61

509d

GROUTED RIPRAP, CLASS A

CM

711.45

170.59

2,293.81

793.96

3,969.81

509e

GROUTED RIPRAP, CLASS B

CM

685.12

136.47

2,117.35

734.74

3,673.68

509f

GROUTED RIPRAP, CLASS C

CM

676.75

113.73

2,128.15

729.66

3,648.28

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

973.00

481.58

3,982.26

1,359.21

6,796.06

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.45

275.72

688.46

256.16

1,280.78

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

120.86

884.71

0.00

251.39

1,256.96

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

183.62

103.71

85.17

93.13

465.63

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

235.03

132.75

109.02

119.20

596.01

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

297.68

288.91

274.60

215.30

1,076.48

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

372.10

361.14

343.25

269.12

1,345.61

603

BRICK EDGING

10.77

0.00

52.80

15.89

79.47

604a

METAL GUARD RAIL

80.57

55.31

2,573.71

677.40

3,386.99

604b

METAL GUARD RAIL END PIECES

EACH

106.75

533.21

2,898.85

884.70

4,423.52

604d

STEEL POST FOR METAL GUARD RAIL

EACH

120.84

533.21

2,554.65

802.18

4,010.88

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

1,160.70

12,709.94

4,023.99

20,119.94

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

801.50

11,837.49

3,716.08

18,580.39

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

282.21

393.19

8,757.41

2,358.20

11,791.01

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

86.23

589.78

10,566.24

2,810.56

14,052.81

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

282.21

844.19

18,951.85

5,019.56

25,097.80

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

941.68

921.65

34,859.02

9,180.59

45,902.95

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

188.34

223.78

16,245.82

4,164.48

20,822.42

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

119.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA
Material

OH-Profit

Rate

0.00

2,315.25

663.03

3,315.14

336.86

0.00

3,472.88

952.44

4,762.18

3.54

6.00

26.01

8.89

44.44

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.18

3.51

60.68

16.34

81.71

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.54

6.00

34.71

11.06

55.32

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.18

3.51

80.93

21.41

107.03

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.21

29.98

251.37

93.39

466.95

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.21

52.71

764.61

227.38

1,136.91

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.43

7.50

36.31

12.06

60.30

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.43

13.18

104.74

30.59

152.93

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.43

7.50

48.42

15.09

75.43

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.43

13.18

139.65

39.31

196.57

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.21

29.98

350.60

118.20

590.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.21

52.71

1,320.69

366.40

1,832.01

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.97

29.98

167.58

68.63

343.16

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.97

52.71

510.51

160.05

800.23

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.97

29.98

233.73

85.17

425.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.97

52.71

881.79

252.87

1,264.33

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.51

111.18

176.91

74.90

374.49

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.51

111.18

208.41

82.77

413.87

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

128.25

182.71

393.01

175.99

879.96

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

774.85

1,321.13

1,937.23

1,008.30

5,041.52

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,498.90

2,642.27

3,663.05

1,951.06

9,755.28

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

336.86

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

10A

CHARSADDA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

161.10

66.38

1,345.75

393.31

1,966.54

EACH

141.70

821.01

2.10

241.20

1,206.02

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Material

OH-Profit

Rate

15.76

0.00

4.14

20.69

8.09

262.58

1.88

68.14

340.68

EACH

23.01

635.47

4.22

165.68

828.38

EACH

92.03

2,541.89

16.89

662.70

3,313.50

STRIPPING

CM

2.84

153.65

0.00

39.12

195.61

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.51

22.57

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.32

227.95

0.00

58.32

291.59

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

126.84

499.06

246.59

218.12

1,090.61

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.21

541.85

0.00

140.27

701.33

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.90

422.98

0.00

108.97

544.85

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.35

205.65

0.00

52.50

262.50

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

126.84

499.06

246.59

218.12

1,090.61

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.32

492.05

0.00

128.59

642.95

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.98

422.98

0.00

108.49

542.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.72

221.54

0.00

57.57

287.83

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

74.62

664.63

75.56

203.70

1,018.50

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

123.98

554.51

246.59

231.27

1,156.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

111.58

442.22

0.00

138.45

692.25

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

63.76

316.49

0.00

95.06

475.31

107d

GRANULAR BACKFILL

CM

38.23

193.34

578.19

202.44

1,012.19

107e

COMMON BACKFILL

CM

31.62

110.10

18.00

39.93

199.65

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.00

238.67

18.00

66.17

330.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

22.75

726.70

274.43

255.97

1,279.85

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.06

637.82

8.55

165.86

829.29

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.17

574.85

0.00

147.50

737.51

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.79

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Material

OH-Profit

Rate

119.41

159.08

71.89

359.44

7.06

307.87

18.00

83.23

416.17

CM

16.44

348.83

10.70

93.99

469.97

SUBGRADE PREPARATION IN EARTH CUT

SM

1.60

43.86

5.15

12.65

63.26

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.16

30.11

2.73

8.50

42.50

110

IMPROVED SUB-GARDE

CM

11.47

190.72

329.25

132.86

664.30

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.95

23.59

2.80

6.84

34.18

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.46

26.79

2.80

7.76

38.80

201

GRANULAR SUB-BASE

CM

9.27

231.80

902.12

285.80

1,428.99

202

AGGREGATE BASE

CM

10.97

282.85

996.27

322.52

1,612.61

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

88.98

2,324.40

9,257.15

2,917.63

14,588.16

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

88.98

2,324.40

9,334.27

2,936.91

14,684.56

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

95.71

2,427.71

9,249.98

2,943.35

14,716.75

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

95.71

2,427.71

9,508.75

3,008.04

15,040.21

204b

CEMENT STABILIZED BASE

CM

33.22

780.07

1,273.25

521.63

2,608.17

204c

CEMENT CONTENT

TON

120.00

0.00

6,930.00

1,762.50

8,812.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

284.09

2,060.49

61,845.84

16,047.61

80,238.03

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

284.09

2,060.49

61,845.84

16,047.61

80,238.03

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

103.35

188.22

1,027.94

329.88

1,649.39

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

173.71

3,721.78

7,514.64

2,852.53

14,262.66

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

113.66

207.88

850.54

293.02

1,465.10

207a

DEEP PATCHING (0-15 cm)

SM

1.93

64.78

11.08

19.45

97.23

207b

DEEP PATCHING (15-30 cm)

SM

1.93

64.78

11.08

19.45

97.23

208

REINSTATEMENT OF ROAD SURFACE

SM

2.09

104.50

1.98

27.14

135.71

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.06

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Material

OH-Profit

Rate

373.82

12.00

97.81

489.06

1.09

40.20

2.40

10.92

54.61

SM

0.35

2.36

69.56

18.07

90.35

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.34

2.36

60.67

15.84

79.22

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.94

7.24

36.18

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.26

6.32

31.58

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

149.66

40.46

202.28

304b

DOUBLE SURFACE TREATMENT

SM

1.35

21.60

282.87

76.46

382.28

304c

TRIPLE SURFACE TREATMENT

SM

2.28

30.32

329.11

90.43

452.14

304d

SEAL COAT

SM

0.86

6.38

35.55

10.70

53.48

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

79.40

2,293.29

9,946.69

3,079.85

15,399.23

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

79.40

2,198.28

9,503.17

2,945.21

14,726.07

307a

DENSE GRADED HOT BIT-MAC

CM

192.00

513.14

7,270.91

1,994.01

9,970.05

307b

OPEN GRADED HOT BIT-MAC

CM

192.00

513.14

6,970.11

1,918.81

9,594.05

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

33.50

1,050.92

3,603.18

1,171.90

5,859.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

248.98

1,746.20

61,845.84

15,960.26

79,801.29

309a

COLD MILLING, 0-30 mm

SM

1.14

52.01

18.96

18.03

90.13

309b

COLD MILLING, 0-50 mm

SM

1.90

86.68

31.60

30.04

150.22

309c

COLD MILLING, 0-70 mm

SM

2.84

130.02

47.40

45.07

225.33

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

611.14

2,175.42

3,646.84

1,608.35

8,041.75

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

611.14

2,175.42

4,273.31

1,764.97

8,824.83

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

611.14

2,175.42

4,599.08

1,846.41

9,232.04

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

611.14

2,175.42

3,829.06

1,653.90

8,269.52

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

611.14

2,175.42

4,455.42

1,810.49

9,052.47

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

611.14

2,175.42

4,781.08

1,891.91

9,459.55

401a3i

CM

611.14

2,175.42

4,136.96

1,730.88

8,654.39

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.43

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Equipment

Material

OH-Profit

Rate

611.14

2,175.42

4,763.32

1,887.47

9,437.34

CM

611.14

2,175.42

5,066.64

1,963.30

9,816.50

CONCRETE CLASS B

CM

784.03

1,109.69

2,948.89

1,210.65

6,053.26

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

594.04

2,175.42

3,435.39

1,551.21

7,756.07

401cii

CONCRETE CLASS C (ON GROUND)

CM

594.04

2,175.42

4,061.75

1,707.80

8,539.02

401ciii

CONCRETE CLASS C (ELEVATED)

CM

594.04

2,175.42

4,387.52

1,789.25

8,946.23

401d

CONCRETE CLASS D1

CM

949.43

2,689.24

6,123.46

2,440.53

12,202.67

401e

CONCRETE CLASS Y

CM

1,318.22

703.81

4,857.54

1,719.89

8,599.46

401f

LEAN CONCRETE

CM

489.02

759.81

2,454.99

925.95

4,629.77

401gi

PRECAST CONCRETE, CLASS A1

CM

1,969.33

1,470.83

4,257.40

1,924.39

9,621.96

401gii

PRECAST CONCRETE CLASS A3

CM

1,969.33

1,470.83

4,766.13

2,051.57

10,257.86

401giii

PRECAST CONCRETE, CLASS B

CM

1,969.33

1,470.83

3,586.63

1,756.70

8,783.49

401giv

PRECAST CONCRETE CLASS D1

CM

1,969.33

1,470.83

6,130.32

2,392.62

11,963.10

401gv

PRECAST CONCRETE CLASS D2

CM

1,969.33

1,470.83

6,797.46

2,559.41

12,797.03

401gvi

PRECAST CONCRETE CLASS D3

CM

1,969.33

1,470.83

7,466.84

2,726.75

13,633.75

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,870.71

0.00

71,488.41

18,339.78

91,698.90

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,870.71

0.00

75,688.41

19,389.78

96,948.90

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,500.60

3,667.20

88,646.40

23,453.55

117,267.75

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

150,829.84

41,441.50

207,207.49

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

129.46

0.00

1,455.95

396.35

1,981.76

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

129.46

0.00

851.74

245.30

1,226.50

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.72

18.40

142.37

42.87

214.37

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

444.00

0.00

86,208.52

21,663.13

108,315.65

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

459.00

0.00

135,021.13

33,870.03

169,350.16

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Material

OH-Profit

Rate

0.00

1,149,159.46

287,415.86

1,437,079.32

444.00

0.00

73,339.04

18,445.76

92,228.80

111.89

0.00

460.78

143.17

715.84

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.23

ASPHALT FELT (3 PLY)

SM

46.26

0.00

256.45

75.68

378.39

406g

STEEL OR METAL BEARING DEVICES

KG

22.00

48.58

151.02

55.40

277.01

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.37

3,155.77

489.54

983.17

4,915.85

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

436.80

4,796.77

654.72

1,472.07

7,360.36

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

436.80

7,330.09

817.44

2,146.08

10,730.42

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.00

12,216.82

1,152.33

3,524.29

17,621.45

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

606.67

10,180.69

1,012.79

2,950.04

14,750.19

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,092.00

18,325.24

1,570.95

5,247.05

26,235.24

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,071.36

86,125.76

81,427.00

48,156.03

240,780.15

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,071.36

86,125.76

179,309.53

72,626.66

363,133.31

407j

PILE LOAD TEST UPTO 360 TON

EACH

68,271.36

95,444.48

233,615.24

99,332.77

496,663.85

407k

PILE LOAD TEST UPTO 550 TON

EACH

100,671.36

119,305.60

369,299.80

147,319.19

736,595.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

148,998.72

143,166.72

600,933.40

223,274.71

1,116,373.55

407m

CONFIRMATORY BORING (NX SIZE)

205.73

2,639.89

22.50

717.03

3,585.15

407n

PERMANENT PILE CASING FOR PILES

Ton

269.67

3,993.41

87,735.30

22,999.59

114,997.97

410

BRICK WORK

CM

376.02

453.06

3,926.91

1,189.00

5,944.99

411a

STONE MASONRY RANDOM DRY

CM

395.78

165.94

980.37

385.52

1,927.61

411b

STONE MASONRY RANDOM WITH MORTAR

CM

468.78

263.54

1,866.12

649.61

3,248.04

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

542.78

165.94

1,128.69

459.35

2,296.75

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

616.78

263.54

1,979.75

715.02

3,575.08

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

504.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Material

OH-Profit

Rate

19.52

95.76

48.87

244.34

811.78

419.50

1,979.75

802.75

4,013.77

251.97

554.74

959.23

441.48

2,207.42

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

251.97

616.97

1,165.28

508.56

2,542.78

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

239.79

1,097.40

1,428.93

691.53

3,457.65

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.72

1,377.91

2,115.37

936.00

4,679.99

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

291.68

1,772.89

3,566.37

1,407.74

7,038.68

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

363.34

2,187.37

5,484.97

2,008.92

10,044.60

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

470.20

2,171.36

6,516.67

2,289.56

11,447.79

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

553.10

2,636.66

11,979.13

3,792.22

18,961.11

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

656.12

3,076.10

18,760.89

5,623.28

28,116.38

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

251.97

554.74

1,230.24

509.24

2,546.19

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

245.03

616.97

1,513.72

593.93

2,969.65

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

239.79

1,097.40

1,777.38

778.64

3,893.21

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.72

1,377.91

2,773.54

1,100.54

5,502.70

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

291.68

1,772.89

4,379.40

1,610.99

8,054.97

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

363.34

2,187.37

6,569.02

2,279.93

11,399.66

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

470.20

2,171.36

8,065.30

2,676.72

13,383.58

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

553.10

2,636.66

14,698.39

4,472.04

22,360.18

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

656.12

3,076.10

23,444.80

6,794.25

33,971.26

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.94

157.23

601.24

214.61

1,073.03

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

886.80

845.94

3,022.22

1,188.74

5,943.70

507a

STEEL WIRE MESH FOR GABIONS

KG

6.25

0.00

123.41

32.41

162.07

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

80.19

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Material

OH-Profit

Rate

0.00

617.93

181.15

905.76

124.67

38.19

323.14

121.50

607.50

SM

222.67

38.19

643.27

226.03

1,130.16

RIPRAP, CLASS A

CM

540.56

0.00

662.06

300.66

1,503.28

509b

RIPRAP, CLASS B

CM

520.45

0.00

656.77

294.30

1,471.52

509c

RIPRAP, CLASS C

CM

523.71

0.00

662.06

296.44

1,482.21

509d

GROUTED RIPRAP, CLASS A

CM

661.09

170.59

2,379.65

802.83

4,014.16

509e

GROUTED RIPRAP, CLASS B

CM

636.87

136.47

2,199.48

743.21

3,716.03

509f

GROUTED RIPRAP, CLASS C

CM

628.73

113.73

2,195.40

734.46

3,672.31

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

896.27

481.58

3,542.46

1,230.08

6,150.38

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.38

275.72

573.35

225.86

1,129.31

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

112.82

884.71

0.00

249.38

1,246.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

170.17

103.71

107.59

95.37

476.84

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

217.82

132.75

137.71

122.07

610.35

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

277.02

288.91

274.22

210.04

1,050.19

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

346.28

361.14

342.77

262.55

1,312.74

603

BRICK EDGING

9.91

0.00

52.80

15.68

78.39

604a

METAL GUARD RAIL

75.21

55.31

2,652.72

695.81

3,479.06

604b

METAL GUARD RAIL END PIECES

EACH

98.93

533.21

2,984.36

904.13

4,520.63

604d

STEEL POST FOR METAL GUARD RAIL

EACH

112.80

533.21

2,620.47

816.62

4,083.10

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,021.38

1,160.70

12,323.86

3,876.48

19,382.41

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,021.38

801.50

11,453.41

3,569.07

17,845.36

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

260.37

393.19

8,853.89

2,376.86

11,884.30

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

79.50

589.78

10,662.01

2,832.82

14,164.12

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

260.37

844.19

19,113.14

5,054.42

25,272.12

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

848.55

921.65

35,223.46

9,248.42

46,242.08

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

169.71

223.78

16,495.35

4,222.21

21,111.05

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

106.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN
Material

OH-Profit

Rate

0.00

2,359.35

670.81

3,354.04

323.88

0.00

3,539.03

965.73

4,828.64

3.26

6.00

26.51

8.94

44.71

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.09

3.51

61.83

16.61

83.04

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.26

6.00

35.37

11.16

55.79

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.09

3.51

82.47

21.77

108.84

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

88.61

29.98

256.16

93.69

468.43

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

88.61

52.71

779.17

230.12

1,150.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.07

7.50

37.00

12.14

60.71

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.07

13.18

106.73

31.00

154.98

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.07

7.50

49.34

15.23

76.13

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.07

13.18

142.31

39.89

199.45

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

88.61

29.98

357.27

118.96

594.82

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

88.61

52.71

1,345.85

371.79

1,858.95

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

73.61

29.98

170.77

68.59

342.95

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

73.61

52.71

520.23

161.64

808.19

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

73.61

29.98

238.18

85.44

427.21

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

73.61

52.71

898.59

256.23

1,281.13

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.75

111.18

179.96

75.47

377.36

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.75

111.18

212.06

83.50

417.48

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

114.97

182.71

360.65

164.58

822.91

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

715.05

1,321.13

1,828.27

966.11

4,830.57

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,380.10

2,642.27

3,492.84

1,878.80

9,394.02

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

323.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

12

D.I. KHAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

147.51

66.38

1,410.48

406.09

2,030.46

EACH

131.25

821.01

2.14

238.60

1,193.00

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

75.56

203.95

1,019.75

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

863.81

274.04

1,370.21

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Material

OH-Profit

Rate

119.41

159.08

71.92

359.61

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

305.66

127.01

635.05

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

805.38

261.64

1,308.21

202

AGGREGATE BASE

CM

11.08

282.85

907.69

300.41

1,502.03

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,142.72

2,889.58

14,447.88

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,269.81

2,921.35

14,606.74

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,135.55

2,915.32

14,576.59

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,443.39

2,992.28

14,961.40

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,133.31

486.77

2,433.83

204c

CEMENT CONTENT

TON

125.00

0.00

8,106.00

2,057.75

10,288.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,508.96

15,964.22

79,821.09

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,508.96

15,964.22

79,821.09

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,175.66

367.71

1,838.54

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,580.38

2,869.87

14,349.35

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

929.04

313.67

1,568.33

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

24.90

22.91

114.54

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

24.90

22.91

114.54

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.22

17.99

89.93

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.33

15.76

78.80

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.80

7.20

36.01

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.12

6.28

31.41

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

149.23

40.35

201.76

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

283.37

76.59

382.93

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

329.34

90.49

452.46

304d

SEAL COAT

SM

0.87

6.38

34.72

10.49

52.46

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

9,834.60

3,052.28

15,261.38

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,440.35

2,929.96

14,649.81

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,116.94

1,956.77

9,783.84

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

6,922.20

1,908.08

9,540.42

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,508.96

15,876.87

79,384.35

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.96

18.03

90.15

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

31.60

30.05

150.25

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

47.40

45.08

225.38

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,250.86

1,761.26

8,806.32

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,877.28

1,917.87

9,589.35

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,203.05

1,999.31

9,996.57

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,537.42

1,832.91

9,164.53

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

5,163.78

1,989.50

9,947.48

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,489.43

2,070.91

10,354.53

401a3i

CM

618.78

2,175.42

4,821.30

1,903.87

9,519.37

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,447.66

2,060.46

10,302.32

CM

618.78

2,175.42

5,759.96

2,138.54

10,692.70

CONCRETE CLASS B

CM

796.25

1,109.69

3,579.99

1,371.48

6,857.42

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

4,017.65

1,699.21

8,496.04

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,644.01

1,855.80

9,278.99

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,969.78

1,937.24

9,686.21

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,993.97

2,661.11

13,305.56

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,443.19

1,870.82

9,354.09

401f

LEAN CONCRETE

CM

501.66

759.81

3,019.56

1,070.26

5,351.28

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,841.74

2,080.06

10,400.30

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,462.91

2,235.35

11,176.75

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,220.75

1,924.81

9,624.06

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

7,001.37

2,619.97

13,099.83

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,774.22

2,813.18

14,065.89

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,548.24

3,006.68

15,033.42

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,705.61

18,399.08

91,995.40

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,905.61

19,449.08

97,245.40

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

88,646.40

23,457.55

117,287.75

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

150,989.68

41,481.46

207,407.30

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,455.59

396.82

1,984.08

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

851.38

245.76

1,228.82

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

142.37

42.91

214.56

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

86,208.52

21,664.38

108,321.90

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

135,021.13

33,871.44

169,357.19

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Material

OH-Profit

Rate

0.00

1,149,159.46

287,417.74

1,437,088.69

449.00

0.00

73,339.04

18,447.01

92,235.05

113.89

0.00

460.78

143.67

718.34

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

46.76

0.00

256.12

75.72

378.60

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

151.02

55.50

277.51

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

489.54

983.24

4,916.18

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

654.72

1,472.17

7,360.86

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

817.44

2,146.18

10,730.92

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,152.33

3,524.46

17,622.28

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

1,012.79

2,950.18

14,750.88

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,570.95

5,247.30

26,236.49

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

120,238.52

58,083.91

290,419.55

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

256,932.57

92,257.42

461,287.11

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

350,049.80

129,116.41

645,582.05

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

558,947.00

195,743.49

978,717.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

905,251.00

300,854.11

1,504,270.55

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

87,735.30

23,000.84

115,004.22

410

BRICK WORK

CM

382.22

453.06

4,191.24

1,256.63

6,283.15

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,033.54

400.56

2,002.81

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,230.10

742.85

3,714.26

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,367.31

521.51

2,607.54

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,476.68

842.00

4,210.00

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Material

OH-Profit

Rate

19.52

102.07

50.75

253.73

827.78

419.50

2,476.68

930.99

4,654.94

259.72

554.74

926.64

435.28

2,176.38

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,105.37

495.52

2,477.58

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,333.72

669.35

3,346.76

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

1,949.01

896.23

4,481.13

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

3,217.99

1,322.69

6,613.43

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

4,956.59

1,879.21

9,396.05

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

5,989.41

2,160.83

10,804.16

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,434.33

3,659.77

18,298.86

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

16,546.14

5,073.86

25,369.29

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,197.65

503.03

2,515.14

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,453.82

580.89

2,904.46

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,682.16

756.46

3,782.31

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,607.17

1,060.77

5,303.83

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

4,031.03

1,525.95

7,629.73

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

6,040.63

2,150.22

10,751.10

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,538.04

2,547.99

12,739.95

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,153.59

4,339.59

21,697.93

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

21,230.05

6,244.84

31,224.18

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

862.44

280.61

1,403.06

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,665.77

1,353.10

6,765.49

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

123.41

32.44

162.18

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Material

OH-Profit

Rate

0.00

667.54

194.43

972.16

127.27

38.19

345.20

127.66

638.32

SM

227.27

38.19

682.96

237.10

1,185.52

RIPRAP, CLASS A

CM

550.81

0.00

715.23

316.51

1,582.54

509b

RIPRAP, CLASS B

CM

530.65

0.00

662.43

298.27

1,491.35

509c

RIPRAP, CLASS C

CM

533.87

0.00

728.48

315.59

1,577.93

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,663.48

876.98

4,384.88

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,411.46

799.25

3,996.26

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,486.05

810.17

4,050.84

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,282.81

1,420.16

7,100.82

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

866.96

299.68

1,498.40

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

116.22

98.39

491.93

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

148.77

125.93

629.67

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

354.15

231.32

1,156.60

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

442.68

289.15

1,445.75

603

BRICK EDGING

10.14

0.00

52.80

15.73

78.67

604a

METAL GUARD RAIL

76.54

55.31

2,662.74

698.65

3,493.24

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,995.20

907.34

4,536.68

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,630.55

819.64

4,098.20

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,851.60

4,022.17

20,110.84

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,978.46

3,714.09

18,570.43

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,927.58

2,396.70

11,983.50

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,772.55

2,860.89

14,304.47

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

19,381.62

5,122.96

25,614.79

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

35,626.18

9,355.47

46,777.35

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

16,575.90

4,243.62

21,218.11

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)
Material

OH-Profit

Rate

0.00

2,359.35

671.43

3,357.16

326.38

0.00

3,539.03

966.35

4,831.76

3.33

6.00

26.51

8.96

44.80

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

61.83

16.61

83.07

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

35.37

11.18

55.88

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

82.47

21.77

108.87

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

256.16

93.86

469.31

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

779.17

230.30

1,151.49

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

37.00

12.17

60.83

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

106.73

31.02

155.10

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

49.34

15.25

76.25

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

142.31

39.91

199.57

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

357.27

119.14

595.70

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,345.85

371.97

1,859.83

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

170.77

68.76

343.82

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

520.23

161.81

809.06

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

238.18

85.62

428.09

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

898.59

256.40

1,282.00

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

180.74

75.71

378.57

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

212.84

83.74

418.69

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

402.95

176.08

880.38

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,963.80

1,003.87

5,019.36

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,707.03

1,940.10

9,700.51

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15

DIR (LOWER)

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,344.71

390.55

1,952.75

EACH

133.92

821.01

2.14

239.27

1,196.35

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

75.56

203.95

1,019.75

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

1,180.98

353.34

1,766.68

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Material

OH-Profit

Rate

119.41

159.08

71.92

359.61

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

382.39

146.19

730.96

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

1,120.03

340.31

1,701.53

202

AGGREGATE BASE

CM

11.08

282.85

1,209.95

375.97

1,879.85

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,534.02

2,987.40

14,937.01

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,654.91

3,017.63

15,088.13

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,526.81

3,013.13

15,065.67

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,828.69

3,088.60

15,443.02

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,517.00

582.69

2,913.44

204c

CEMENT CONTENT

TON

125.00

0.00

8,316.00

2,110.25

10,551.25

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,591.22

15,984.78

79,923.92

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,591.22

15,984.78

79,923.92

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,490.27

446.36

2,231.81

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,917.57

2,954.17

14,770.83

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,338.96

416.15

2,080.73

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

32.18

24.73

123.64

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

32.18

24.73

123.64

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.31

18.01

90.03

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.41

15.78

78.91

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.83

7.21

36.05

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.15

6.29

31.45

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

151.26

40.86

204.30

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

288.98

77.99

389.94

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

335.94

92.14

460.71

304d

SEAL COAT

SM

0.87

6.38

35.48

10.68

53.40

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,231.54

3,151.51

15,757.56

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,826.97

3,026.62

15,133.08

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,432.44

2,035.64

10,178.22

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,229.25

1,984.85

9,924.23

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,591.22

15,897.44

79,487.18

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.96

18.03

90.15

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

31.60

30.05

150.25

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

47.40

45.08

225.38

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,626.94

1,855.28

9,276.42

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

5,253.40

2,011.90

10,059.50

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,579.17

2,093.34

10,466.71

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,901.47

1,923.92

9,619.58

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

5,527.83

2,080.51

10,402.53

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,853.44

2,161.91

10,809.55

401a3i

CM

618.78

2,175.42

5,205.09

1,999.82

9,999.11

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,831.45

2,156.41

10,782.06

CM

618.78

2,175.42

6,135.77

2,232.49

11,162.46

CONCRETE CLASS B

CM

796.25

1,109.69

3,948.78

1,463.68

7,318.40

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

4,384.21

1,790.85

8,954.25

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

5,010.57

1,947.44

9,737.20

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

5,336.34

2,028.88

10,144.42

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

7,381.11

2,757.90

13,789.49

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,834.68

1,968.69

9,843.46

401f

LEAN CONCRETE

CM

501.66

759.81

3,390.18

1,162.91

5,814.55

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

5,217.66

2,174.04

10,870.19

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,839.22

2,329.43

11,647.15

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,603.48

2,020.49

10,102.46

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

7,388.97

2,716.87

13,584.33

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

8,163.53

2,910.51

14,552.53

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,939.73

3,104.56

15,522.79

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,743.56

18,408.57

92,042.84

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,943.56

19,458.57

97,292.84

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

88,646.40

23,457.55

117,287.75

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

151,025.14

41,490.32

207,451.62

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,451.82

395.88

1,979.38

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

851.47

245.79

1,228.93

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

142.37

42.91

214.56

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

86,208.52

21,664.38

108,321.90

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

135,021.13

33,871.44

169,357.19

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Material

OH-Profit

Rate

0.00

1,149,159.46

287,417.74

1,437,088.69

449.00

0.00

73,339.04

18,447.01

92,235.05

113.89

0.00

460.78

143.67

718.34

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

46.76

0.00

256.20

75.74

378.70

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

151.02

55.50

277.51

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

489.54

983.24

4,916.18

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

654.72

1,472.17

7,360.86

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

817.44

2,146.18

10,730.92

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,152.33

3,524.46

17,622.28

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

1,012.79

2,950.18

14,750.88

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,570.95

5,247.30

26,236.49

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

140,686.20

63,195.83

315,979.15

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

297,827.93

102,481.26

512,406.31

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

411,392.84

144,452.17

722,260.85

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

658,861.80

220,722.19

1,103,610.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

1,065,579.40

340,936.21

1,704,681.05

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

87,735.30

23,000.84

115,004.22

410

BRICK WORK

CM

382.22

453.06

4,287.59

1,280.72

6,403.60

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,202.99

442.92

2,214.62

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,516.49

814.45

4,072.26

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,847.02

641.43

3,207.17

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

3,048.60

984.98

4,924.90

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Material

OH-Profit

Rate

19.52

104.23

51.29

256.43

827.78

419.50

3,048.60

1,073.97

5,369.84

259.72

554.74

940.68

438.78

2,193.92

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,126.87

500.89

2,504.45

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,364.23

676.98

3,384.90

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

1,997.17

908.27

4,541.33

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

3,308.74

1,345.37

6,726.86

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

5,090.95

1,912.80

9,564.00

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

6,123.96

2,194.47

10,972.35

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,576.32

3,695.27

18,476.34

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

17,065.73

5,203.76

26,018.78

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,211.69

506.54

2,532.68

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,475.31

586.26

2,931.32

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,712.67

764.09

3,820.45

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,655.33

1,072.81

5,364.03

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

4,121.77

1,548.63

7,743.15

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

6,175.00

2,183.81

10,919.06

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,672.60

2,581.63

12,908.15

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,295.58

4,375.08

21,875.42

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

21,749.64

6,374.73

31,873.67

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

1,179.69

359.92

1,799.62

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

4,036.78

1,445.85

7,229.26

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

123.41

32.44

162.18

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Material

OH-Profit

Rate

0.00

825.70

233.97

1,169.85

127.27

38.19

356.81

130.57

652.84

SM

227.27

38.19

703.87

242.33

1,211.66

RIPRAP, CLASS A

CM

550.81

0.00

884.68

358.87

1,794.35

509b

RIPRAP, CLASS B

CM

530.65

0.00

965.35

374.00

1,870.00

509c

RIPRAP, CLASS C

CM

533.87

0.00

1,061.61

398.87

1,994.36

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,912.52

939.24

4,696.18

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,785.63

892.79

4,463.97

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,895.07

912.42

4,562.11

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,645.58

1,510.86

7,554.28

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

1,184.87

379.16

1,895.79

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

143.76

105.27

526.35

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

184.01

134.75

673.73

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

408.04

244.79

1,223.97

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

510.05

305.99

1,529.96

603

BRICK EDGING

10.14

0.00

52.80

15.73

78.67

604a

METAL GUARD RAIL

76.54

55.31

2,662.74

698.65

3,493.24

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,995.20

907.34

4,536.68

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,630.55

819.64

4,098.20

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

13,257.93

4,123.75

20,618.76

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

12,384.33

3,815.55

19,077.76

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,967.97

2,406.80

12,033.98

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,833.13

2,876.04

14,380.19

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

19,519.57

5,157.45

25,787.23

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

35,833.10

9,407.20

47,036.01

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

16,617.28

4,253.97

21,269.84

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)
Material

OH-Profit

Rate

0.00

2,359.35

671.43

3,357.16

326.38

0.00

3,539.03

966.35

4,831.76

3.33

6.00

26.51

8.96

44.80

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

61.83

16.61

83.07

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

35.37

11.18

55.88

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

82.47

21.77

108.87

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

256.16

93.86

469.31

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

779.17

230.30

1,151.49

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

37.00

12.17

60.83

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

106.73

31.02

155.10

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

49.34

15.25

76.25

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

142.31

39.91

199.57

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

357.27

119.14

595.70

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,345.85

371.97

1,859.83

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

170.77

68.76

343.82

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

520.23

161.81

809.06

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

238.18

85.62

428.09

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

898.59

256.40

1,282.00

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

180.95

75.77

378.84

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

213.05

83.79

418.96

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

436.40

184.44

922.18

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

2,077.67

1,032.34

5,161.70

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,889.31

1,985.67

9,928.35

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

15A

DIR (UPPER)

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,344.71

390.55

1,952.75

EACH

133.92

821.01

2.14

239.27

1,196.35

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.85

262.58

1.88

68.32

341.62

EACH

25.40

635.47

4.22

166.27

831.37

EACH

101.61

2,541.89

16.89

665.10

3,325.48

CM

3.06

153.65

0.00

39.18

195.88

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.44

227.95

0.00

58.35

291.74

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.45

541.85

0.00

140.58

702.88

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.64

422.98

0.00

109.16

545.78

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.45

205.65

0.00

52.52

262.62

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.88

644.38

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.69

422.98

0.00

108.67

543.34

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.93

664.63

74.15

204.43

1,022.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.30

554.51

246.59

232.85

1,164.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.27

442.22

0.00

139.87

699.35

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

67.01

316.49

0.00

95.87

479.37

107d

GRANULAR BACKFILL

CM

41.33

193.34

963.07

299.43

1,497.17

107e

COMMON BACKFILL

CM

34.90

110.10

18.00

40.75

203.75

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.40

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.26

726.70

274.43

256.35

1,281.73

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.19

637.82

8.55

166.14

830.71

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.17

574.85

0.00

147.75

738.77

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Material

OH-Profit

Rate

119.41

159.08

72.03

360.14

7.45

307.87

18.00

83.33

416.66

CM

17.63

348.83

10.70

94.29

471.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.69

43.86

5.15

12.67

63.37

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.22

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

12.24

190.72

342.53

136.37

681.87

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.02

23.59

2.80

6.85

34.26

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.55

26.79

2.80

7.78

38.92

201

GRANULAR SUB-BASE

CM

9.81

231.80

956.61

299.55

1,497.77

202

AGGREGATE BASE

CM

11.50

282.85

1,370.46

416.20

2,081.01

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

97.29

2,324.40

9,289.70

2,927.85

14,639.24

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

97.29

2,324.40

9,340.63

2,940.58

14,702.90

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

104.44

2,427.71

9,282.53

2,953.67

14,768.34

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

104.44

2,427.71

9,514.07

3,011.55

15,057.77

204b

CEMENT STABILIZED BASE

CM

35.19

780.07

1,332.24

536.88

2,684.38

204c

CEMENT CONTENT

TON

137.52

0.00

6,930.00

1,766.88

8,834.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

299.03

2,060.49

61,481.36

15,960.22

79,801.10

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

299.03

2,060.49

61,481.36

15,960.22

79,801.10

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.27

188.22

1,069.84

343.58

1,717.91

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

187.72

3,721.78

7,554.25

2,865.94

14,329.70

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

128.21

207.88

1,404.77

435.21

2,176.07

207a

DEEP PATCHING (0-15 cm)

SM

2.04

64.78

26.17

23.25

116.24

207b

DEEP PATCHING (15-30 cm)

SM

2.04

64.78

26.17

23.25

116.24

208

REINSTATEMENT OF ROAD SURFACE

SM

2.21

104.50

1.98

27.17

135.86

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.62

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Material

OH-Profit

Rate

373.82

12.00

97.85

489.27

1.12

40.20

2.40

10.93

54.65

SM

0.37

2.36

69.20

17.98

89.91

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.31

15.76

78.78

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.79

7.20

36.00

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.11

6.28

31.40

304a

SINGLE SURFACE TREATMENT

SM

0.97

11.24

149.10

40.33

201.64

304b

DOUBLE SURFACE TREATMENT

SM

1.42

21.60

282.05

76.27

381.33

304c

TRIPLE SURFACE TREATMENT

SM

2.38

30.32

328.14

90.21

451.06

304d

SEAL COAT

SM

0.90

6.38

35.45

10.68

53.41

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

86.32

2,293.29

9,946.23

3,081.46

15,407.29

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

86.32

2,198.28

9,506.92

2,947.88

14,739.40

307a

DENSE GRADED HOT BIT-MAC

CM

210.66

513.14

7,259.19

1,995.75

9,978.74

307b

OPEN GRADED HOT BIT-MAC

CM

210.66

513.14

6,962.90

1,921.67

9,608.37

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.53

1,050.92

3,603.18

1,172.66

5,863.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

263.36

1,746.20

61,481.36

15,872.73

79,363.65

309a

COLD MILLING, 0-30 mm

SM

1.20

52.01

18.61

17.95

89.77

309b

COLD MILLING, 0-50 mm

SM

2.00

86.68

31.01

29.92

149.62

309c

COLD MILLING, 0-70 mm

SM

3.01

130.02

46.52

44.89

224.43

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

644.75

2,175.42

3,885.06

1,676.31

8,381.54

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

644.75

2,175.42

4,499.83

1,830.00

9,150.00

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

644.75

2,175.42

4,819.51

1,909.92

9,549.60

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

644.75

2,175.42

4,058.31

1,719.62

8,598.10

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

644.75

2,175.42

4,672.96

1,873.28

9,366.42

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

644.75

2,175.42

4,992.53

1,953.18

9,765.88

401a3i

CM

644.75

2,175.42

4,338.91

1,789.77

8,948.85

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.60

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Equipment

Material

OH-Profit

Rate

644.75

2,175.42

4,953.56

1,943.43

9,717.16

CM

644.75

2,175.42

5,249.87

2,017.51

10,087.55

CONCRETE CLASS B

CM

834.71

1,109.69

3,208.59

1,288.25

6,441.23

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

633.88

2,175.42

3,582.82

1,598.03

7,990.15

401cii

CONCRETE CLASS C (ON GROUND)

CM

633.88

2,175.42

4,197.47

1,751.69

8,758.46

401ciii

CONCRETE CLASS C (ELEVATED)

CM

633.88

2,175.42

4,517.15

1,831.61

9,158.06

401d

CONCRETE CLASS D1

CM

1,001.46

2,689.24

6,343.85

2,508.64

12,543.18

401e

CONCRETE CLASS Y

CM

1,395.64

703.81

5,079.03

1,794.62

8,973.10

401f

LEAN CONCRETE

CM

536.28

759.81

2,727.48

1,005.89

5,029.45

401gi

PRECAST CONCRETE, CLASS A1

CM

2,120.44

1,470.83

4,483.49

2,018.69

10,093.45

401gii

PRECAST CONCRETE CLASS A3

CM

2,120.44

1,470.83

4,955.13

2,136.60

10,683.00

401giii

PRECAST CONCRETE, CLASS B

CM

2,120.44

1,470.83

3,813.89

1,851.29

9,256.45

401giv

PRECAST CONCRETE CLASS D1

CM

2,120.44

1,470.83

6,351.09

2,485.59

12,427.95

401gv

PRECAST CONCRETE CLASS D2

CM

2,120.44

1,470.83

7,003.26

2,648.63

13,243.16

401gvi

PRECAST CONCRETE CLASS D3

CM

2,120.44

1,470.83

7,656.96

2,812.06

14,060.29

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,963.04

0.00

71,635.11

18,399.54

91,997.68

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,963.04

0.00

75,835.11

19,449.54

97,247.68

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,574.53

3,667.20

87,008.40

23,062.53

115,312.66

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,972.44

12,010.50

148,048.36

40,757.82

203,789.12

405b

LAUNCHING OF GIRDER

TON

69.19

796.91

0.00

216.52

1,082.62

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

138.46

0.00

1,425.81

391.07

1,955.34

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

138.46

0.00

836.68

243.79

1,218.93

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.36

18.40

139.89

42.41

212.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.70

0.00

84,597.15

21,265.96

106,329.81

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

483.89

0.00

132,497.37

33,245.31

166,226.57

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Material

OH-Profit

Rate

0.00

1,127,679.85

282,053.83

1,410,269.13

466.70

0.00

71,968.22

18,108.73

90,543.65

119.92

0.00

452.17

143.02

715.11

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

48.56

0.00

252.43

75.25

376.24

406g

STEEL OR METAL BEARING DEVICES

KG

23.60

48.58

149.46

55.41

277.06

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

292.78

3,155.77

488.87

984.36

4,921.79

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

445.03

4,796.77

653.71

1,473.88

7,369.39

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

445.03

7,330.09

816.32

2,147.86

10,739.31

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

741.72

12,216.82

1,150.47

3,527.25

17,636.26

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

618.10

10,180.69

1,011.24

2,952.51

14,762.53

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,112.58

18,325.24

1,568.15

5,251.49

26,257.46

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,280.46

86,125.76

122,632.52

59,259.69

296,298.43

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,280.46

86,125.76

261,412.99

93,954.80

469,774.01

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,787.66

95,444.48

357,431.16

132,665.83

663,329.13

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,918.06

119,305.60

571,179.20

201,350.72

1,006,753.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,102.64

143,166.72

924,723.60

309,498.24

1,547,491.20

407m

CONFIRMATORY BORING (NX SIZE)

220.72

2,639.89

22.50

720.78

3,603.89

407n

PERMANENT PILE CASING FOR PILES

Ton

289.58

3,993.41

86,095.49

22,594.62

112,973.10

410

BRICK WORK

CM

401.38

453.06

3,925.06

1,194.88

5,974.38

411a

STONE MASONRY RANDOM DRY

CM

423.95

165.94

1,279.37

467.31

2,336.57

411b

STONE MASONRY RANDOM WITH MORTAR

CM

504.36

263.54

2,357.75

781.41

3,907.06

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

582.66

165.94

1,785.75

633.59

3,167.94

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

660.96

263.54

2,781.28

926.45

4,632.23

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

535.46

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Material

OH-Profit

Rate

19.52

97.63

50.59

252.95

874.68

419.50

2,781.28

1,018.87

5,094.33

280.18

554.74

917.49

438.10

2,190.51

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

280.18

616.97

1,092.92

497.52

2,487.59

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

263.90

1,097.40

1,317.98

669.82

3,349.10

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

277.42

1,377.91

1,926.25

895.39

4,476.97

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

321.88

1,772.89

3,179.37

1,318.53

6,592.67

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

398.93

2,187.37

4,902.28

1,872.15

9,360.73

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

516.26

2,171.36

5,933.91

2,155.38

10,776.92

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

608.75

2,636.66

11,373.83

3,654.81

18,274.04

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

719.91

3,076.10

16,361.44

5,039.36

25,196.81

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

280.18

554.74

1,188.50

505.85

2,529.27

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

273.13

616.97

1,441.36

582.86

2,914.32

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

263.90

1,097.40

1,666.42

756.93

3,784.65

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

277.42

1,377.91

2,584.41

1,059.93

5,299.67

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

321.88

1,772.89

3,992.41

1,521.79

7,608.97

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

398.93

2,187.37

5,986.33

2,143.16

10,715.79

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

516.26

2,171.36

7,482.55

2,542.54

12,712.72

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

608.75

2,636.66

14,093.09

4,334.62

21,673.11

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

719.91

3,076.10

21,045.35

6,210.34

31,051.70

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

110.38

157.23

965.12

308.18

1,540.92

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

944.32

845.94

3,281.93

1,268.05

6,340.23

507a

STEEL WIRE MESH FOR GABIONS

KG

6.61

0.00

121.10

31.93

159.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

85.22

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Material

OH-Profit

Rate

0.00

902.55

255.46

1,277.32

134.77

38.19

330.27

125.81

629.05

SM

240.58

38.19

652.71

232.87

1,164.35

RIPRAP, CLASS A

CM

581.19

0.00

967.01

387.05

1,935.25

509b

RIPRAP, CLASS B

CM

560.60

0.00

959.28

379.97

1,899.84

509c

RIPRAP, CLASS C

CM

563.80

0.00

967.01

382.70

1,913.52

509d

GROUTED RIPRAP, CLASS A

CM

711.45

170.59

2,787.60

917.41

4,587.04

509e

GROUTED RIPRAP, CLASS B

CM

685.12

136.47

2,594.22

853.95

4,269.77

509f

GROUTED RIPRAP, CLASS C

CM

676.75

113.73

2,598.80

847.32

4,236.58

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

973.00

481.58

3,781.93

1,309.13

6,545.64

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.45

275.72

965.43

325.40

1,627.00

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

120.86

884.71

0.00

251.39

1,256.96

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

183.62

103.71

157.14

111.12

555.59

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

235.03

132.75

201.14

142.23

711.15

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

297.68

288.91

370.14

239.18

1,195.91

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

372.10

361.14

462.68

298.98

1,494.89

603

BRICK EDGING

10.77

0.00

49.92

15.17

75.87

604a

METAL GUARD RAIL

80.57

55.31

2,650.51

696.60

3,482.99

604b

METAL GUARD RAIL END PIECES

EACH

106.75

533.21

2,975.81

903.94

4,519.72

604d

STEEL POST FOR METAL GUARD RAIL

EACH

120.84

533.21

2,594.97

812.26

4,061.28

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

1,160.70

12,544.55

3,982.64

19,913.21

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

801.50

11,672.01

3,674.71

18,373.54

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

282.21

393.19

8,700.84

2,344.06

11,720.30

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

86.23

589.78

10,481.39

2,789.35

13,946.74

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

282.21

844.19

18,861.53

4,996.98

24,984.91

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

941.68

921.65

34,723.55

9,146.72

45,733.61

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

188.34

223.78

16,218.72

4,157.71

20,788.55

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

119.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU
Material

OH-Profit

Rate

0.00

2,315.25

663.03

3,315.14

336.86

0.00

3,472.88

952.44

4,762.18

3.54

6.00

26.01

8.89

44.44

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.18

3.51

60.68

16.34

81.71

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.54

6.00

34.71

11.06

55.32

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.18

3.51

80.93

21.41

107.03

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.21

29.98

251.37

93.39

466.95

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.21

52.71

764.61

227.38

1,136.91

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.43

7.50

36.31

12.06

60.30

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.43

13.18

104.74

30.59

152.93

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.43

7.50

48.42

15.09

75.43

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.43

13.18

139.65

39.31

196.57

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.21

29.98

350.60

118.20

590.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.21

52.71

1,320.69

366.40

1,832.01

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.97

29.98

167.58

68.63

343.16

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.97

52.71

510.51

160.05

800.23

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.97

29.98

233.73

85.17

425.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.97

52.71

881.79

252.87

1,264.33

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.51

111.18

176.90

74.90

374.48

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.51

111.18

208.40

82.77

413.85

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

128.25

182.71

380.48

172.86

864.30

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

774.85

1,321.13

1,898.58

998.64

4,993.20

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,498.90

2,642.27

3,602.65

1,935.96

9,679.78

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

336.86

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20B

HANGU

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

161.10

66.38

1,277.05

376.13

1,880.66

EACH

141.70

821.01

2.10

241.20

1,206.02

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Material

OH-Profit

Rate

15.76

0.00

4.18

20.89

9.71

262.58

1.88

68.54

342.70

EACH

27.61

635.47

4.22

166.83

834.13

EACH

110.43

2,541.89

16.89

667.30

3,336.51

CM

3.41

153.65

0.00

39.26

196.31

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.38

227.95

0.00

58.58

292.92

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.05

541.85

0.00

141.23

706.13

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.48

422.98

0.00

109.61

548.07

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.22

205.65

0.00

52.72

263.58

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.78

492.05

0.00

129.71

648.53

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.17

422.98

0.00

109.04

545.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.47

221.54

0.00

58.00

290.01

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

89.54

664.63

74.15

207.08

1,035.39

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

148.78

554.51

246.59

237.47

1,187.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

133.90

442.22

0.00

144.03

720.15

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

76.52

316.49

0.00

98.25

491.25

107d

GRANULAR BACKFILL

CM

45.87

193.34

894.08

283.32

1,416.61

107e

COMMON BACKFILL

CM

37.94

110.10

18.00

41.51

207.56

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.60

238.67

18.00

66.57

332.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.30

726.70

274.43

257.11

1,285.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.47

637.82

8.55

166.71

833.56

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.20

574.85

0.00

148.26

741.31

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.95

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Material

OH-Profit

Rate

119.41

159.08

72.34

361.71

8.47

307.87

18.00

83.59

417.93

CM

19.73

348.83

10.70

94.82

474.08

SUBGRADE PREPARATION IN EARTH CUT

SM

1.92

43.86

5.15

12.73

63.66

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.39

30.11

2.73

8.56

42.79

110

IMPROVED SUB-GARDE

CM

13.77

190.72

293.82

124.58

622.89

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.14

23.59

2.80

6.88

34.42

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.75

26.79

2.80

7.83

39.17

201

GRANULAR SUB-BASE

CM

11.12

231.80

756.85

249.94

1,249.71

202

AGGREGATE BASE

CM

13.16

282.85

1,088.70

346.18

1,730.88

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

106.78

2,324.40

9,614.62

3,011.45

15,057.25

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

106.78

2,324.40

9,620.77

3,012.99

15,064.93

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

114.85

2,427.71

9,607.43

3,037.50

15,187.49

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

114.85

2,427.71

9,793.53

3,084.02

15,420.11

204b

CEMENT STABILIZED BASE

CM

39.87

780.07

1,534.72

588.66

2,943.32

204c

CEMENT CONTENT

TON

144.00

0.00

7,851.69

1,998.92

9,994.61

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

340.91

2,060.49

61,242.75

15,911.04

79,555.19

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

340.91

2,060.49

61,242.75

15,911.04

79,555.19

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

124.02

188.22

1,186.19

374.61

1,873.03

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

208.45

3,721.78

7,952.85

2,970.77

14,853.86

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

136.39

207.88

1,238.95

395.81

1,979.03

207a

DEEP PATCHING (0-15 cm)

SM

2.32

64.78

27.09

23.55

117.74

207b

DEEP PATCHING (15-30 cm)

SM

2.32

64.78

27.09

23.55

117.74

208

REINSTATEMENT OF ROAD SURFACE

SM

2.51

104.50

1.98

27.25

136.24

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.88

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Material

OH-Profit

Rate

373.82

12.00

98.08

490.42

1.30

40.20

2.40

10.98

54.88

SM

0.42

2.36

68.96

17.94

89.68

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

60.07

15.71

78.55

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.69

7.18

35.91

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.01

6.26

31.31

304a

SINGLE SURFACE TREATMENT

SM

1.11

11.24

151.15

40.88

204.38

304b

DOUBLE SURFACE TREATMENT

SM

1.62

21.60

289.17

78.10

390.49

304c

TRIPLE SURFACE TREATMENT

SM

2.73

30.32

336.21

92.32

461.59

304d

SEAL COAT

SM

1.03

6.38

35.40

10.70

53.51

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

95.29

2,293.29

10,206.34

3,148.73

15,743.64

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

95.29

2,198.28

9,716.06

3,002.41

15,012.04

307a

DENSE GRADED HOT BIT-MAC

CM

230.40

513.14

7,416.80

2,040.08

10,200.41

307b

OPEN GRADED HOT BIT-MAC

CM

230.40

513.14

7,222.94

1,991.62

9,958.09

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

40.20

1,050.92

3,603.18

1,173.57

5,867.87

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

298.78

1,746.20

61,242.75

15,821.93

79,109.67

309a

COLD MILLING, 0-30 mm

SM

1.37

52.01

18.61

18.00

89.98

309b

COLD MILLING, 0-50 mm

SM

2.28

86.68

31.01

29.99

149.96

309c

COLD MILLING, 0-70 mm

SM

3.41

130.02

46.52

44.99

224.94

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

733.37

2,175.42

4,349.81

1,814.65

9,073.26

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

733.37

2,175.42

4,964.58

1,968.34

9,841.71

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

733.37

2,175.42

5,284.26

2,048.26

10,241.31

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

733.37

2,175.42

4,616.25

1,881.26

9,406.30

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

733.37

2,175.42

5,230.90

2,034.92

10,174.61

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

733.37

2,175.42

5,550.46

2,114.81

10,574.06

401a3i

CM

733.37

2,175.42

4,923.15

1,957.99

9,789.93

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Equipment

Material

OH-Profit

Rate

733.37

2,175.42

5,537.80

2,111.65

10,558.24

CM

733.37

2,175.42

5,833.54

2,185.58

10,927.91

CONCRETE CLASS B

CM

940.84

1,109.69

3,711.61

1,440.54

7,202.68

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.85

2,175.42

4,136.77

1,756.26

8,781.31

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.85

2,175.42

4,751.42

1,909.92

9,549.62

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.85

2,175.42

5,071.10

1,989.84

9,949.22

401d

CONCRETE CLASS D1

CM

1,139.33

2,689.24

6,957.88

2,696.61

13,483.06

401e

CONCRETE CLASS Y

CM

1,581.86

703.81

5,521.48

1,951.79

9,758.95

401f

LEAN CONCRETE

CM

586.83

759.81

3,186.52

1,133.29

5,666.44

401gi

PRECAST CONCRETE, CLASS A1

CM

2,363.21

1,470.83

4,936.20

2,192.56

10,962.80

401gii

PRECAST CONCRETE CLASS A3

CM

2,363.21

1,470.83

5,541.55

2,343.90

11,719.49

401giii

PRECAST CONCRETE, CLASS B

CM

2,363.21

1,470.83

4,357.08

2,047.78

10,238.90

401giv

PRECAST CONCRETE CLASS D1

CM

2,363.21

1,470.83

6,965.70

2,699.94

13,499.68

401gv

PRECAST CONCRETE CLASS D2

CM

2,363.21

1,470.83

7,700.66

2,883.68

14,418.38

401gvi

PRECAST CONCRETE CLASS D3

CM

2,363.21

1,470.83

8,437.24

3,067.82

15,339.10

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,244.86

0.00

71,478.31

18,430.79

92,153.96

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,244.86

0.00

75,678.31

19,480.79

97,403.96

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,800.73

3,667.20

87,008.40

23,119.08

115,595.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,159.41

40,920.19

204,600.94

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.35

0.00

1,429.42

396.19

1,980.96

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.35

0.00

836.42

247.94

1,239.71

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.86

18.40

139.89

42.79

213.95

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

532.82

0.00

84,597.15

21,282.49

106,412.46

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

550.82

0.00

132,497.37

33,262.05

166,310.23

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Material

OH-Profit

Rate

0.00

1,127,679.85

282,071.17

1,410,355.83

532.82

0.00

71,968.22

18,125.26

90,626.30

134.27

0.00

452.17

146.61

733.05

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

55.51

0.00

252.20

76.93

384.64

406g

STEEL OR METAL BEARING DEVICES

KG

26.41

48.58

149.46

56.11

280.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.85

3,155.77

488.87

997.37

4,986.87

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.17

4,796.77

653.71

1,493.66

7,468.31

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.17

7,330.09

816.32

2,167.65

10,838.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

873.61

12,216.82

1,150.47

3,560.23

17,801.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.01

10,180.69

1,011.24

2,979.98

14,899.92

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,310.42

18,325.24

1,568.15

5,300.95

26,504.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,085.86

86,125.76

125,232.92

60,361.14

301,805.68

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,085.86

86,125.76

266,613.79

95,706.35

478,531.76

407j

PILE LOAD TEST UPTO 360 TON

EACH

81,925.86

95,444.48

365,232.36

135,650.68

678,253.38

407k

PILE LOAD TEST UPTO 550 TON

EACH

120,805.86

119,305.60

583,885.70

205,999.29

1,029,996.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

178,798.80

143,166.72

945,113.10

316,769.66

1,583,848.28

407m

CONFIRMATORY BORING (NX SIZE)

246.88

2,639.89

22.50

727.32

3,636.59

407n

PERMANENT PILE CASING FOR PILES

Ton

323.61

3,993.41

86,095.49

22,603.13

113,015.63

410

BRICK WORK

CM

451.23

453.06

3,931.07

1,208.84

6,044.20

411a

STONE MASONRY RANDOM DRY

CM

474.93

165.94

621.32

315.55

1,577.74

411b

STONE MASONRY RANDOM WITH MORTAR

CM

562.53

263.54

1,816.85

660.73

3,303.66

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

651.33

165.94

1,723.35

635.16

3,175.78

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

740.13

263.54

2,826.50

957.54

4,787.72

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

604.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Material

OH-Profit

Rate

19.52

100.46

54.05

270.26

974.13

419.50

2,826.50

1,055.03

5,275.16

302.37

554.74

897.85

438.74

2,193.70

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

302.37

616.97

1,057.64

494.25

2,471.23

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.75

1,097.40

1,262.46

661.90

3,309.51

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

300.86

1,377.91

1,830.46

877.31

4,386.54

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.02

1,772.89

2,981.28

1,276.05

6,380.24

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

436.01

2,187.37

4,602.02

1,806.35

9,031.75

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

564.24

2,171.36

5,634.58

2,092.55

10,462.74

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

663.72

2,636.66

11,064.03

3,591.10

17,955.51

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

787.34

3,076.10

15,111.83

4,743.82

23,719.09

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

302.37

554.74

1,168.86

506.49

2,532.46

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

294.03

616.97

1,406.08

579.27

2,896.36

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.75

1,097.40

1,610.90

749.01

3,745.06

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

300.86

1,377.91

2,488.63

1,041.85

5,209.25

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.02

1,772.89

3,794.31

1,479.31

7,396.53

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

436.01

2,187.37

5,686.06

2,077.36

10,386.80

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

564.24

2,171.36

7,183.21

2,479.71

12,398.53

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

663.72

2,636.66

13,783.29

4,270.92

21,354.58

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

787.34

3,076.10

19,795.74

5,914.79

29,573.97

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

119.93

157.23

887.66

291.21

1,456.03

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,064.16

845.94

3,794.69

1,426.20

7,130.99

507a

STEEL WIRE MESH FOR GABIONS

KG

7.50

0.00

121.10

32.15

160.75

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

96.23

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Material

OH-Profit

Rate

0.00

288.37

104.10

520.48

149.60

38.19

320.45

127.06

635.30

SM

267.20

38.19

632.77

234.54

1,172.70

RIPRAP, CLASS A

CM

648.67

0.00

308.96

239.41

1,197.04

509b

RIPRAP, CLASS B

CM

624.54

0.00

306.49

232.76

1,163.78

509c

RIPRAP, CLASS C

CM

628.45

0.00

308.96

234.35

1,171.76

509d

GROUTED RIPRAP, CLASS A

CM

793.31

170.59

2,231.30

798.80

3,993.99

509e

GROUTED RIPRAP, CLASS B

CM

764.25

136.47

2,032.32

733.26

3,666.30

509f

GROUTED RIPRAP, CLASS C

CM

754.47

113.73

2,042.74

727.73

3,638.66

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,075.52

481.58

4,338.14

1,473.81

7,369.05

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.25

275.72

898.81

309.95

1,549.73

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

135.38

884.71

0.00

255.02

1,275.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

204.21

103.71

50.21

89.53

447.66

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

261.39

132.75

64.26

114.60

573.00

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

332.43

288.91

297.89

229.81

1,149.03

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

415.53

361.14

372.36

287.26

1,436.29

603

BRICK EDGING

11.90

0.00

48.00

14.97

74.87

604a

METAL GUARD RAIL

90.25

55.31

2,602.47

687.01

3,435.05

604b

METAL GUARD RAIL END PIECES

EACH

118.71

533.21

2,927.94

894.97

4,474.83

604d

STEEL POST FOR METAL GUARD RAIL

EACH

135.36

533.21

2,571.28

809.96

4,049.82

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

1,160.70

12,907.00

4,123.34

20,616.70

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

801.50

12,036.41

3,815.89

19,079.46

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

312.44

393.19

8,774.49

2,370.03

11,850.14

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

95.40

589.78

10,591.86

2,819.26

14,096.29

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

312.44

844.19

19,057.96

5,053.65

25,268.24

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,018.26

921.65

35,018.20

9,239.53

46,197.64

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

203.65

223.78

16,277.65

4,176.27

20,881.36

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

128.02

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR
Material

OH-Profit

Rate

0.00

2,315.25

675.98

3,379.89

388.66

0.00

3,472.88

965.39

4,826.93

3.91

6.00

26.01

8.98

44.90

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.30

3.51

60.68

16.37

81.87

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.91

6.00

34.71

11.15

55.77

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.30

3.51

80.93

21.44

107.18

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.33

29.98

251.37

96.92

484.60

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.33

52.71

764.61

230.91

1,154.56

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.89

7.50

36.31

12.17

60.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.89

13.18

104.74

30.70

153.50

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.89

7.50

48.42

15.20

76.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.89

13.18

139.65

39.43

197.14

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.33

29.98

350.60

121.73

608.63

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.33

52.71

1,320.69

369.93

1,849.66

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.33

29.98

167.58

71.47

357.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.33

52.71

510.51

162.89

814.43

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.33

29.98

233.73

88.01

440.05

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.33

52.71

881.79

255.71

1,278.53

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.90

111.18

177.35

75.36

376.79

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.90

111.18

208.85

83.23

416.16

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

137.96

182.71

410.12

182.70

913.49

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

858.06

1,321.13

1,989.51

1,042.18

5,210.88

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,656.13

2,642.27

3,744.24

2,010.66

10,053.30

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

388.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

20C

HARIPUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

177.02

66.38

1,248.58

372.99

1,864.97

EACH

157.50

821.01

2.10

245.15

1,225.76

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Material

OH-Profit

Rate

15.76

0.00

4.13

20.66

8.02

262.58

1.88

68.12

340.59

EACH

22.45

635.47

4.22

165.54

827.68

EACH

89.79

2,541.89

16.89

662.14

3,310.71

STRIPPING

CM

2.88

153.65

0.00

39.13

195.65

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.59

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.80

227.95

0.00

58.44

292.19

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

132.92

499.06

246.59

219.64

1,098.21

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.81

541.85

0.00

140.42

702.08

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.43

422.98

0.00

109.10

545.52

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.75

205.65

0.00

52.60

262.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

132.92

499.06

246.59

219.64

1,098.21

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.87

644.37

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.32

422.98

0.00

108.58

542.88

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.37

221.54

0.00

57.73

288.64

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

77.68

664.63

74.15

204.11

1,020.57

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.27

554.51

246.59

232.84

1,164.21

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.24

442.22

0.00

139.86

699.32

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

66.99

316.49

0.00

95.87

479.35

107d

GRANULAR BACKFILL

CM

38.53

193.34

622.72

213.65

1,068.23

107e

COMMON BACKFILL

CM

30.87

110.10

18.00

39.74

198.71

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.41

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.41

726.70

274.43

256.13

1,280.67

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.56

637.82

8.55

165.98

829.91

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.61

574.85

0.00

147.61

738.07

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.77

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Material

OH-Profit

Rate

119.41

159.08

71.97

359.84

7.38

307.87

18.00

83.31

416.56

CM

16.78

348.83

10.70

94.08

470.39

SUBGRADE PREPARATION IN EARTH CUT

SM

1.67

43.86

5.15

12.67

63.35

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.21

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

11.80

190.72

324.82

131.84

659.18

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.21

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.50

26.79

2.80

7.77

38.86

201

GRANULAR SUB-BASE

CM

9.65

231.80

883.98

281.35

1,406.77

202

AGGREGATE BASE

CM

11.56

282.85

941.43

308.96

1,544.80

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

88.16

2,324.40

9,069.63

2,870.55

14,352.75

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

88.16

2,324.40

9,149.41

2,890.49

14,452.47

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

95.14

2,427.71

9,062.50

2,896.34

14,481.68

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

95.14

2,427.71

9,323.05

2,961.47

14,807.37

204b

CEMENT STABILIZED BASE

CM

34.51

780.07

1,125.17

484.94

2,424.68

204c

CEMENT CONTENT

TON

110.00

0.00

6,930.00

1,760.00

8,800.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

297.83

2,060.49

61,541.41

15,974.93

79,874.65

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

297.83

2,060.49

61,541.41

15,974.93

79,874.65

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

97.80

188.22

899.06

296.27

1,481.34

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

175.24

3,721.78

7,357.99

2,813.75

14,068.77

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

107.07

207.88

800.49

278.86

1,394.30

207a

DEEP PATCHING (0-15 cm)

SM

2.01

64.78

13.29

20.02

100.09

207b

DEEP PATCHING (15-30 cm)

SM

2.01

64.78

13.29

20.02

100.09

208

REINSTATEMENT OF ROAD SURFACE

SM

2.18

104.50

1.98

27.17

135.83

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.38

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Material

OH-Profit

Rate

373.82

12.00

97.92

489.59

1.17

40.20

2.40

10.94

54.71

SM

0.37

2.36

69.26

18.00

89.99

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.37

15.77

78.86

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.81

7.21

36.03

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.13

6.29

31.43

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

148.25

40.12

200.58

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

279.47

75.62

378.12

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

325.12

89.46

447.32

304d

SEAL COAT

SM

0.91

6.38

35.14

10.61

53.03

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

79.39

2,293.29

9,750.91

3,030.90

15,154.48

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

79.39

2,198.28

9,314.72

2,898.10

14,490.48

307a

DENSE GRADED HOT BIT-MAC

CM

189.20

513.14

7,106.82

1,952.29

9,761.44

307b

OPEN GRADED HOT BIT-MAC

CM

189.20

513.14

6,810.41

1,878.18

9,390.92

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

33.33

1,050.92

3,603.18

1,171.86

5,859.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

259.21

1,746.20

61,541.41

15,886.70

79,433.52

309a

COLD MILLING, 0-30 mm

SM

1.19

52.01

18.61

17.95

89.75

309b

COLD MILLING, 0-50 mm

SM

1.98

86.68

31.01

29.92

149.59

309c

COLD MILLING, 0-70 mm

SM

2.96

130.02

46.52

44.88

224.38

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

638.64

2,175.42

3,683.19

1,624.31

8,121.56

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

638.64

2,175.42

4,297.93

1,778.00

8,889.99

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

638.64

2,175.42

4,617.61

1,857.92

9,289.59

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

638.64

2,175.42

3,863.10

1,669.29

8,346.45

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

638.64

2,175.42

4,477.75

1,822.95

9,114.76

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

638.64

2,175.42

4,797.33

1,902.85

9,514.24

401a3i

CM

638.64

2,175.42

4,140.73

1,738.70

8,693.50

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.85

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Equipment

Material

OH-Profit

Rate

638.64

2,175.42

4,755.38

1,892.36

9,461.81

CM

638.64

2,175.42

5,055.47

1,967.38

9,836.92

CONCRETE CLASS B

CM

808.65

1,109.69

2,967.74

1,221.52

6,107.60

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

610.67

2,175.42

3,399.13

1,546.31

7,731.53

401cii

CONCRETE CLASS C (ON GROUND)

CM

610.67

2,175.42

4,013.78

1,699.97

8,499.84

401ciii

CONCRETE CLASS C (ELEVATED)

CM

610.67

2,175.42

4,333.46

1,779.89

8,899.44

401d

CONCRETE CLASS D1

CM

992.43

2,689.24

6,153.94

2,458.90

12,294.51

401e

CONCRETE CLASS Y

CM

1,370.59

703.81

4,877.35

1,737.94

8,689.70

401f

LEAN CONCRETE

CM

482.31

759.81

2,475.07

929.30

4,646.48

401gi

PRECAST CONCRETE, CLASS A1

CM

1,997.60

1,470.83

4,281.56

1,937.50

9,687.49

401gii

PRECAST CONCRETE CLASS A3

CM

1,997.60

1,470.83

4,760.80

2,057.31

10,286.54

401giii

PRECAST CONCRETE, CLASS B

CM

1,997.60

1,470.83

3,590.89

1,764.83

8,824.15

401giv

PRECAST CONCRETE CLASS D1

CM

1,997.60

1,470.83

6,160.83

2,407.31

12,036.57

401gv

PRECAST CONCRETE CLASS D2

CM

1,997.60

1,470.83

6,825.78

2,573.55

12,867.76

401gvi

PRECAST CONCRETE CLASS D3

CM

1,997.60

1,470.83

7,492.23

2,740.16

13,700.82

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,969.77

0.00

71,622.47

18,398.06

91,990.30

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,969.77

0.00

75,822.47

19,448.06

97,240.30

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,580.26

3,667.20

87,008.40

23,063.97

115,319.83

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,218.25

12,010.50

148,029.86

40,814.65

204,073.26

405b

LAUNCHING OF GIRDER

TON

74.91

796.91

0.00

217.96

1,089.78

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

132.63

0.00

1,429.74

390.59

1,952.96

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

132.63

0.00

836.74

242.34

1,211.71

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.13

18.40

139.89

42.35

211.77

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.40

0.00

84,597.15

21,265.89

106,329.44

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

480.15

0.00

132,497.37

33,244.38

166,221.89

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Material

OH-Profit

Rate

0.00

1,127,679.85

282,050.31

1,410,251.56

466.40

0.00

71,968.22

18,108.66

90,543.28

114.28

0.00

452.17

141.61

708.06

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

48.68

0.00

252.49

75.29

376.47

406g

STEEL OR METAL BEARING DEVICES

KG

22.45

48.58

149.46

55.12

275.61

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

314.95

3,155.77

488.87

989.90

4,949.49

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

478.72

4,796.77

653.71

1,482.30

7,411.50

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

478.72

7,330.09

816.32

2,156.28

10,781.42

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

797.87

12,216.82

1,150.47

3,541.29

17,706.45

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

664.89

10,180.69

1,011.24

2,964.20

14,821.02

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,196.80

18,325.24

1,568.15

5,272.55

26,362.74

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,618.52

86,125.76

86,468.04

49,053.08

245,265.40

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,618.52

86,125.76

189,084.03

74,707.08

373,535.39

407j

PILE LOAD TEST UPTO 360 TON

EACH

63,218.52

95,444.48

248,937.72

101,900.18

509,500.90

407k

PILE LOAD TEST UPTO 550 TON

EACH

92,918.52

119,305.60

121,466.40

83,422.63

417,113.15

407l

PILE LOAD TEST UPTO 800 TON

EACH

137,498.64

143,166.72

194,911.20

118,894.14

594,470.70

407m

CONFIRMATORY BORING (NX SIZE)

209.81

2,639.89

22.50

718.05

3,590.24

407n

PERMANENT PILE CASING FOR PILES

Ton

274.63

3,993.41

86,095.49

22,590.88

112,954.41

410

BRICK WORK

CM

386.34

453.06

3,943.55

1,195.74

5,978.70

411a

STONE MASONRY RANDOM DRY

CM

404.55

165.94

974.42

386.23

1,931.14

411b

STONE MASONRY RANDOM WITH MORTAR

CM

476.05

263.54

1,959.03

674.66

3,373.28

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

553.05

165.94

1,098.90

454.47

2,272.36

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

630.05

263.54

2,024.11

729.42

3,647.12

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

521.40

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Material

OH-Profit

Rate

19.52

96.06

49.63

248.13

822.55

419.50

2,024.11

816.54

4,082.69

243.07

554.74

921.65

429.86

2,149.32

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

243.07

616.97

1,101.21

490.31

2,451.56

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

235.17

1,097.40

1,331.58

666.04

3,330.19

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

243.79

1,377.91

1,950.97

893.17

4,465.83

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

284.85

1,772.89

3,233.09

1,322.71

6,613.54

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

357.67

2,187.37

4,983.93

1,882.24

9,411.21

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

462.87

2,171.36

6,015.58

2,162.45

10,812.26

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

542.41

2,636.66

11,457.82

3,659.22

18,296.11

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

646.56

3,076.10

16,710.66

5,108.33

25,541.65

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

243.07

554.74

1,192.66

497.62

2,488.08

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

235.43

616.97

1,449.65

575.51

2,877.56

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

235.17

1,097.40

1,680.03

753.15

3,765.75

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

243.79

1,377.91

2,609.14

1,057.71

5,288.55

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

284.85

1,772.89

4,046.12

1,525.97

7,629.83

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

357.67

2,187.37

6,067.97

2,153.25

10,766.26

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

462.87

2,171.36

7,564.21

2,549.61

12,748.05

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

542.41

2,636.66

14,177.08

4,339.04

21,695.18

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

646.56

3,076.10

21,394.57

6,279.31

31,396.54

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

97.47

157.23

641.76

224.12

1,120.58

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

914.36

845.94

3,041.07

1,200.34

6,001.72

507a

STEEL WIRE MESH FOR GABIONS

KG

6.50

0.00

121.10

31.90

159.50

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

82.93

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Material

OH-Profit

Rate

0.00

617.93

179.97

899.85

125.69

38.19

326.67

122.64

613.20

SM

224.69

38.19

649.62

228.13

1,140.64

RIPRAP, CLASS A

CM

549.51

0.00

662.06

302.89

1,514.47

509b

RIPRAP, CLASS B

CM

527.61

0.00

656.77

296.09

1,480.47

509c

RIPRAP, CLASS C

CM

531.34

0.00

662.06

298.35

1,491.75

509d

GROUTED RIPRAP, CLASS A

CM

671.10

170.59

2,424.05

816.43

4,082.16

509e

GROUTED RIPRAP, CLASS B

CM

646.88

136.47

2,239.20

755.64

3,778.19

509f

GROUTED RIPRAP, CLASS C

CM

638.06

113.73

2,239.15

747.73

3,738.67

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

897.89

481.58

3,580.07

1,239.89

6,199.43

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

52.48

275.72

619.18

236.84

1,184.22

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

115.30

884.71

0.00

250.00

1,250.00

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

172.06

103.71

107.59

95.84

479.20

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

220.24

132.75

137.71

122.68

613.38

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

281.84

288.91

292.44

215.80

1,078.99

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.30

361.14

365.55

269.75

1,348.74

603

BRICK EDGING

9.92

0.00

52.80

15.68

78.39

604a

METAL GUARD RAIL

76.86

55.31

2,602.47

683.66

3,418.31

604b

METAL GUARD RAIL END PIECES

EACH

100.02

533.21

2,927.94

890.29

4,451.46

604d

STEEL POST FOR METAL GUARD RAIL

EACH

115.28

533.21

2,571.28

804.94

4,024.72

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,981.51

1,160.70

12,331.29

3,868.37

19,341.87

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,981.51

801.50

11,458.91

3,560.48

17,802.39

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

261.47

393.19

8,684.71

2,334.84

11,674.20

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

79.75

589.78

10,457.19

2,781.68

13,908.39

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

261.47

844.19

18,786.69

4,973.09

24,865.44

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

821.21

921.65

34,611.29

9,088.54

45,442.69

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

164.24

223.78

16,196.27

4,146.07

20,730.37

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

101.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK
Material

OH-Profit

Rate

0.00

2,315.25

665.13

3,325.64

345.26

0.00

3,472.88

954.54

4,772.68

3.25

6.00

26.01

8.82

44.08

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.08

3.51

60.68

16.32

81.59

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.25

6.00

34.71

10.99

54.95

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.08

3.51

80.93

21.38

106.91

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

94.39

29.98

251.37

93.93

469.67

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

94.39

52.71

764.61

227.93

1,139.63

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.07

7.50

36.31

11.97

59.84

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.07

13.18

104.74

30.50

152.48

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.07

7.50

48.42

14.99

74.97

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.07

13.18

139.65

39.22

196.12

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

94.39

29.98

350.60

118.74

593.70

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

94.39

52.71

1,320.69

366.95

1,834.73

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.89

29.98

167.58

68.86

344.31

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.89

52.71

510.51

160.28

801.38

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.89

29.98

233.73

85.40

427.00

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.89

52.71

881.79

253.10

1,265.48

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.00

111.18

176.78

74.74

373.70

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.00

111.18

208.28

82.61

413.07

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

110.33

182.71

362.28

163.83

819.15

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

718.35

1,321.13

1,835.41

968.72

4,843.62

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,381.71

2,642.27

3,501.12

1,881.28

9,406.38

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

345.26

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

27

KARAK

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

146.42

66.38

1,214.49

356.82

1,784.11

EACH

132.58

821.01

2.10

238.92

1,194.62

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.85

262.58

1.88

68.32

341.62

EACH

25.40

635.47

4.22

166.27

831.37

EACH

101.61

2,541.89

16.89

665.10

3,325.48

CM

3.06

153.65

0.00

39.18

195.88

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.44

227.95

0.00

58.35

291.74

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.45

541.85

0.00

140.58

702.88

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.64

422.98

0.00

109.16

545.78

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.45

205.65

0.00

52.52

262.62

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.88

644.38

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.69

422.98

0.00

108.67

543.34

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.93

664.63

74.15

204.43

1,022.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.30

554.51

246.59

232.85

1,164.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.27

442.22

0.00

139.87

699.35

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

67.01

316.49

0.00

95.87

479.37

107d

GRANULAR BACKFILL

CM

41.33

193.34

846.15

270.20

1,351.02

107e

COMMON BACKFILL

CM

34.90

110.10

18.00

40.75

203.75

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.40

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.26

726.70

274.43

256.35

1,281.73

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.19

637.82

8.55

166.14

830.71

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.17

574.85

0.00

147.75

738.77

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Material

OH-Profit

Rate

119.41

159.08

72.03

360.14

7.45

307.87

18.00

83.33

416.66

CM

17.63

348.83

10.70

94.29

471.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.69

43.86

5.15

12.67

63.37

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.22

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

12.24

190.72

313.98

129.24

646.18

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.02

23.59

2.80

6.85

34.26

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.55

26.79

2.80

7.78

38.92

201

GRANULAR SUB-BASE

CM

9.81

231.80

839.53

270.28

1,351.42

202

AGGREGATE BASE

CM

11.50

282.85

996.27

322.65

1,613.27

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

97.29

2,324.40

9,131.56

2,888.31

14,441.56

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

97.29

2,324.40

9,185.99

2,901.92

14,509.60

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

104.44

2,427.71

9,124.41

2,914.14

14,570.69

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

104.44

2,427.71

9,359.12

2,972.82

14,864.08

204b

CEMENT STABILIZED BASE

CM

35.19

780.07

1,188.99

501.06

2,505.32

204c

CEMENT CONTENT

TON

137.52

0.00

6,930.00

1,766.88

8,834.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

299.03

2,060.49

61,369.38

15,932.23

79,661.13

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

299.03

2,060.49

61,369.38

15,932.23

79,661.13

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.27

188.22

945.16

312.41

1,562.06

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

187.72

3,721.78

7,414.95

2,831.11

14,155.57

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

128.21

207.88

1,015.67

337.94

1,689.70

207a

DEEP PATCHING (0-15 cm)

SM

2.04

64.78

23.50

22.58

112.91

207b

DEEP PATCHING (15-30 cm)

SM

2.04

64.78

23.50

22.58

112.91

208

REINSTATEMENT OF ROAD SURFACE

SM

2.21

104.50

1.98

27.17

135.86

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.62

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Material

OH-Profit

Rate

373.82

12.00

97.85

489.27

1.12

40.20

2.40

10.93

54.65

SM

0.37

2.36

69.09

17.95

89.77

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.19

15.73

78.64

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.75

7.19

35.95

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.07

6.27

31.35

304a

SINGLE SURFACE TREATMENT

SM

0.97

11.24

148.13

40.09

200.43

304b

DOUBLE SURFACE TREATMENT

SM

1.42

21.60

279.51

75.63

378.16

304c

TRIPLE SURFACE TREATMENT

SM

2.38

30.32

325.17

89.47

447.35

304d

SEAL COAT

SM

0.90

6.38

35.15

10.61

53.03

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

86.32

2,293.29

9,787.03

3,041.66

15,208.29

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

86.32

2,198.28

9,351.11

2,908.93

14,544.64

307a

DENSE GRADED HOT BIT-MAC

CM

210.66

513.14

7,134.02

1,964.45

9,822.27

307b

OPEN GRADED HOT BIT-MAC

CM

210.66

513.14

6,838.45

1,890.56

9,452.81

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.53

1,050.92

3,603.18

1,172.66

5,863.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

263.36

1,746.20

61,369.38

15,844.74

79,223.69

309a

COLD MILLING, 0-30 mm

SM

1.20

52.01

18.61

17.95

89.77

309b

COLD MILLING, 0-50 mm

SM

2.00

86.68

31.01

29.92

149.62

309c

COLD MILLING, 0-70 mm

SM

3.01

130.02

46.52

44.89

224.43

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

644.75

2,175.42

3,776.88

1,649.26

8,246.31

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

644.75

2,175.42

4,391.63

1,802.95

9,014.75

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

644.75

2,175.42

4,711.31

1,882.87

9,414.35

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

644.75

2,175.42

3,953.70

1,693.47

8,467.33

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

644.75

2,175.42

4,568.35

1,847.13

9,235.65

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

644.75

2,175.42

4,887.93

1,927.02

9,635.12

401a3i

CM

644.75

2,175.42

4,227.14

1,761.83

8,809.14

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.60

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Equipment

Material

OH-Profit

Rate

644.75

2,175.42

4,841.79

1,915.49

9,577.45

CM

644.75

2,175.42

5,140.86

1,990.26

9,951.29

CONCRETE CLASS B

CM

834.71

1,109.69

3,086.54

1,257.73

6,288.67

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

633.88

2,175.42

3,470.20

1,569.88

7,849.38

401cii

CONCRETE CLASS C (ON GROUND)

CM

633.88

2,175.42

4,084.85

1,723.54

8,617.69

401ciii

CONCRETE CLASS C (ELEVATED)

CM

633.88

2,175.42

4,404.53

1,803.46

9,017.29

401d

CONCRETE CLASS D1

CM

1,001.46

2,689.24

6,246.04

2,484.18

12,420.92

401e

CONCRETE CLASS Y

CM

1,395.64

703.81

4,970.99

1,767.61

8,838.05

401f

LEAN CONCRETE

CM

536.28

759.81

2,599.06

973.79

4,868.93

401gi

PRECAST CONCRETE, CLASS A1

CM

2,120.44

1,470.83

4,375.26

1,991.63

9,958.16

401gii

PRECAST CONCRETE CLASS A3

CM

2,120.44

1,470.83

4,846.14

2,109.35

10,546.76

401giii

PRECAST CONCRETE, CLASS B

CM

2,120.44

1,470.83

3,689.13

1,820.10

9,100.50

401giv

PRECAST CONCRETE CLASS D1

CM

2,120.44

1,470.83

6,253.10

2,461.09

12,305.47

401gv

PRECAST CONCRETE CLASS D2

CM

2,120.44

1,470.83

6,912.31

2,625.89

13,129.47

401gvi

PRECAST CONCRETE CLASS D3

CM

2,120.44

1,470.83

7,572.88

2,791.04

13,955.18

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,963.04

0.00

71,585.34

18,387.09

91,935.47

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,963.04

0.00

75,785.34

19,437.09

97,185.47

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,574.53

3,667.20

87,008.40

23,062.53

115,312.66

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,972.44

12,010.50

148,044.53

40,756.87

203,784.34

405b

LAUNCHING OF GIRDER

TON

69.19

796.91

0.00

216.52

1,082.62

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

138.46

0.00

1,429.56

392.00

1,960.02

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

138.46

0.00

836.56

243.75

1,218.77

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.36

18.40

139.89

42.41

212.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.70

0.00

84,597.15

21,265.96

106,329.81

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

483.89

0.00

132,497.37

33,245.31

166,226.57

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Material

OH-Profit

Rate

0.00

1,127,679.85

282,053.83

1,410,269.13

466.70

0.00

71,968.22

18,108.73

90,543.65

119.92

0.00

452.17

143.02

715.11

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

48.56

0.00

252.32

75.22

376.10

406g

STEEL OR METAL BEARING DEVICES

KG

23.60

48.58

149.46

55.41

277.06

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

292.78

3,155.77

488.87

984.36

4,921.79

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

445.03

4,796.77

653.71

1,473.88

7,369.39

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

445.03

7,330.09

816.32

2,147.86

10,739.31

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

741.72

12,216.82

1,150.47

3,527.25

17,636.26

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

618.10

10,180.69

1,011.24

2,952.51

14,762.53

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,112.58

18,325.24

1,568.15

5,251.49

26,257.46

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,280.46

86,125.76

115,153.40

57,389.91

286,949.53

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,280.46

86,125.76

246,454.75

90,215.24

451,076.21

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,787.66

95,444.48

334,993.80

127,056.49

635,282.43

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,918.06

119,305.60

534,633.50

192,214.29

961,071.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,102.64

143,166.72

866,080.50

294,837.47

1,474,187.33

407m

CONFIRMATORY BORING (NX SIZE)

220.72

2,639.89

22.50

720.78

3,603.89

407n

PERMANENT PILE CASING FOR PILES

Ton

289.58

3,993.41

86,095.49

22,594.62

112,973.10

410

BRICK WORK

CM

401.38

453.06

3,897.86

1,188.08

5,940.39

411a

STONE MASONRY RANDOM DRY

CM

423.95

165.94

974.42

391.08

1,955.39

411b

STONE MASONRY RANDOM WITH MORTAR

CM

504.36

263.54

2,018.80

696.67

3,483.37

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

582.66

165.94

1,456.40

551.25

2,756.25

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

660.96

263.54

2,426.44

837.74

4,188.68

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

535.46

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Material

OH-Profit

Rate

19.52

97.06

50.45

252.24

874.68

419.50

2,426.44

930.15

4,650.77

280.18

554.74

904.05

434.74

2,173.71

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

280.18

616.97

1,071.01

492.04

2,460.21

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

263.90

1,097.40

1,285.55

661.71

3,308.57

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

277.42

1,377.91

1,872.93

882.06

4,410.32

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

321.88

1,772.89

3,074.30

1,292.27

6,461.33

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

398.93

2,187.37

4,745.05

1,832.84

9,164.19

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

516.26

2,171.36

5,776.69

2,116.08

10,580.39

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

608.75

2,636.66

11,209.44

3,613.71

18,068.55

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

719.91

3,076.10

15,730.76

4,881.69

24,408.47

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

280.18

554.74

1,175.06

502.49

2,512.47

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

273.13

616.97

1,419.45

577.39

2,886.94

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

263.90

1,097.40

1,633.99

748.82

3,744.12

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

277.42

1,377.91

2,531.10

1,046.61

5,233.03

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

321.88

1,772.89

3,887.33

1,495.52

7,477.62

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

398.93

2,187.37

5,829.10

2,103.85

10,519.25

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

516.26

2,171.36

7,325.33

2,503.24

12,516.19

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

608.75

2,636.66

13,928.70

4,293.53

21,467.63

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

719.91

3,076.10

20,414.67

6,052.67

30,263.36

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

110.38

157.23

848.11

278.93

1,394.65

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

944.32

845.94

3,159.88

1,237.53

6,187.67

507a

STEEL WIRE MESH FOR GABIONS

KG

6.61

0.00

121.10

31.93

159.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

85.22

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Material

OH-Profit

Rate

0.00

617.93

184.31

921.54

134.77

38.19

326.02

124.75

623.73

SM

240.58

38.19

645.06

230.96

1,154.79

RIPRAP, CLASS A

CM

581.19

0.00

662.06

310.81

1,554.06

509b

RIPRAP, CLASS B

CM

560.60

0.00

656.77

304.34

1,521.70

509c

RIPRAP, CLASS C

CM

563.80

0.00

662.06

306.47

1,532.33

509d

GROUTED RIPRAP, CLASS A

CM

711.45

170.59

2,461.40

835.86

4,179.29

509e

GROUTED RIPRAP, CLASS B

CM

685.12

136.47

2,272.67

773.57

3,867.83

509f

GROUTED RIPRAP, CLASS C

CM

676.75

113.73

2,274.01

766.12

3,830.61

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

973.00

481.58

3,673.76

1,282.09

6,410.43

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.45

275.72

848.26

296.11

1,480.53

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

120.86

884.71

0.00

251.39

1,256.96

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

183.62

103.71

107.59

98.73

493.65

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

235.03

132.75

137.71

126.37

631.87

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

297.68

288.91

317.05

225.91

1,129.55

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

372.10

361.14

396.31

282.39

1,411.94

603

BRICK EDGING

10.77

0.00

49.92

15.17

75.87

604a

METAL GUARD RAIL

80.57

55.31

2,650.51

696.60

3,482.99

604b

METAL GUARD RAIL END PIECES

EACH

106.75

533.21

2,975.81

903.94

4,519.72

604d

STEEL POST FOR METAL GUARD RAIL

EACH

120.84

533.21

2,594.97

812.26

4,061.28

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

1,160.70

12,419.72

3,951.43

19,757.16

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

801.50

11,547.79

3,643.65

18,218.27

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

282.21

393.19

8,689.06

2,341.11

11,705.57

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

86.23

589.78

10,463.72

2,784.93

13,924.66

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

282.21

844.19

18,819.82

4,986.55

24,932.77

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

941.68

921.65

34,660.98

9,131.08

45,655.39

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

188.34

223.78

16,206.21

4,154.58

20,772.91

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

119.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT
Material

OH-Profit

Rate

0.00

2,315.25

663.03

3,315.14

336.86

0.00

3,472.88

952.44

4,762.18

3.54

6.00

26.01

8.89

44.44

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.18

3.51

60.68

16.34

81.71

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.54

6.00

34.71

11.06

55.32

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.18

3.51

80.93

21.41

107.03

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.21

29.98

251.37

93.39

466.95

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.21

52.71

764.61

227.38

1,136.91

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.43

7.50

36.31

12.06

60.30

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.43

13.18

104.74

30.59

152.93

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.43

7.50

48.42

15.09

75.43

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.43

13.18

139.65

39.31

196.57

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.21

29.98

350.60

118.20

590.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.21

52.71

1,320.69

366.40

1,832.01

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.97

29.98

167.58

68.63

343.16

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.97

52.71

510.51

160.05

800.23

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.97

29.98

233.73

85.17

425.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.97

52.71

881.79

252.87

1,264.33

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.51

111.18

176.85

74.89

374.43

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.51

111.18

208.35

82.76

413.80

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

128.25

182.71

370.31

170.32

851.58

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

774.85

1,321.13

1,862.86

989.71

4,948.56

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,498.90

2,642.27

3,545.02

1,921.55

9,607.74

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

336.86

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

34

KOHAT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

161.10

66.38

1,277.05

376.13

1,880.66

EACH

141.70

821.01

2.10

241.20

1,206.02

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Material

OH-Profit

Rate

15.76

0.00

4.18

20.89

9.71

262.58

1.88

68.54

342.70

EACH

27.61

635.47

4.22

166.83

834.13

EACH

110.43

2,541.89

16.89

667.30

3,336.51

CM

3.41

153.65

0.00

39.26

196.31

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.38

227.95

0.00

58.58

292.92

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.05

541.85

0.00

141.23

706.13

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.48

422.98

0.00

109.61

548.07

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.22

205.65

0.00

52.72

263.58

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.78

492.05

0.00

129.71

648.53

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.17

422.98

0.00

109.04

545.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.47

221.54

0.00

58.00

290.01

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

89.54

664.63

75.56

207.43

1,037.16

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

148.78

554.51

246.59

237.47

1,187.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

133.90

442.22

0.00

144.03

720.15

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

76.52

316.49

0.00

98.25

491.25

107d

GRANULAR BACKFILL

CM

45.87

193.34

1,071.81

327.75

1,638.77

107e

COMMON BACKFILL

CM

37.94

110.10

18.00

41.51

207.56

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.60

238.67

18.00

66.57

332.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.30

726.70

274.43

257.11

1,285.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.47

637.82

8.55

166.71

833.56

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.20

574.85

0.00

148.26

741.31

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.95

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Material

OH-Profit

Rate

119.41

159.08

72.34

361.71

8.47

307.87

18.00

83.59

417.93

CM

19.73

348.83

10.70

94.82

474.08

SUBGRADE PREPARATION IN EARTH CUT

SM

1.92

43.86

5.15

12.73

63.66

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.39

30.11

2.73

8.56

42.79

110

IMPROVED SUB-GARDE

CM

13.77

190.72

368.75

143.31

716.55

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.14

23.59

2.80

6.88

34.42

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.75

26.79

2.80

7.83

39.17

201

GRANULAR SUB-BASE

CM

11.12

231.80

1,064.11

326.76

1,633.78

202

AGGREGATE BASE

CM

13.16

282.85

1,425.73

430.44

2,152.18

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

106.78

2,324.40

9,612.67

3,010.96

15,054.80

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

106.78

2,324.40

9,726.22

3,039.35

15,196.74

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

114.85

2,427.71

9,605.45

3,037.00

15,185.01

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

114.85

2,427.71

9,900.15

3,110.68

15,553.38

204b

CEMENT STABILIZED BASE

CM

39.87

780.07

1,589.87

602.45

3,012.26

204c

CEMENT CONTENT

TON

144.00

0.00

8,464.05

2,152.01

10,760.06

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

340.91

2,060.49

61,648.76

16,012.54

80,062.70

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

340.91

2,060.49

61,648.76

16,012.54

80,062.70

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

124.02

188.22

1,530.48

460.68

2,303.40

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

208.45

3,721.78

7,971.17

2,975.35

14,876.76

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

136.39

207.88

1,219.64

390.98

1,954.89

207a

DEEP PATCHING (0-15 cm)

SM

2.32

64.78

28.67

23.94

119.71

207b

DEEP PATCHING (15-30 cm)

SM

2.32

64.78

28.67

23.94

119.71

208

REINSTATEMENT OF ROAD SURFACE

SM

2.51

104.50

1.98

27.25

136.24

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.88

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Material

OH-Profit

Rate

373.82

12.00

98.08

490.42

1.30

40.20

2.40

10.98

54.88

SM

0.42

2.36

69.36

18.04

90.19

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

60.47

15.81

79.06

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.86

7.22

36.11

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.18

6.30

31.51

304a

SINGLE SURFACE TREATMENT

SM

1.11

11.24

151.67

41.01

205.03

304b

DOUBLE SURFACE TREATMENT

SM

1.62

21.60

289.93

78.29

391.45

304c

TRIPLE SURFACE TREATMENT

SM

2.73

30.32

337.09

92.54

462.69

304d

SEAL COAT

SM

1.03

6.38

35.67

10.77

53.84

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

95.29

2,293.29

10,310.15

3,174.68

15,873.41

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

95.29

2,198.28

9,899.26

3,048.21

15,241.04

307a

DENSE GRADED HOT BIT-MAC

CM

230.40

513.14

7,500.33

2,060.96

10,304.82

307b

OPEN GRADED HOT BIT-MAC

CM

230.40

513.14

7,287.11

2,007.66

10,038.30

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

40.20

1,050.92

3,603.18

1,173.57

5,867.87

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

298.78

1,746.20

61,648.76

15,923.44

79,617.18

309a

COLD MILLING, 0-30 mm

SM

1.37

52.01

18.96

18.08

90.42

309b

COLD MILLING, 0-50 mm

SM

2.28

86.68

31.60

30.14

150.69

309c

COLD MILLING, 0-70 mm

SM

3.41

130.02

47.40

45.21

226.04

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

733.37

2,175.42

4,749.23

1,914.51

9,572.53

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

733.37

2,175.42

5,375.71

2,071.12

10,355.62

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

733.37

2,175.42

5,701.48

2,152.57

10,762.83

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

733.37

2,175.42

5,017.94

1,981.68

9,908.42

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

733.37

2,175.42

5,644.30

2,138.27

10,691.37

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

733.37

2,175.42

5,969.91

2,219.68

11,098.38

401a3i

CM

733.37

2,175.42

5,324.12

2,058.23

10,291.13

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Equipment

Material

OH-Profit

Rate

733.37

2,175.42

5,950.48

2,214.82

11,074.08

CM

733.37

2,175.42

6,252.89

2,290.42

11,452.10

CONCRETE CLASS B

CM

940.84

1,109.69

4,048.63

1,524.79

7,623.95

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.85

2,175.42

4,485.98

1,843.56

9,217.82

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.85

2,175.42

5,112.34

2,000.15

10,000.77

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.85

2,175.42

5,438.11

2,081.60

10,407.98

401d

CONCRETE CLASS D1

CM

1,139.33

2,689.24

7,525.68

2,838.56

14,192.80

401e

CONCRETE CLASS Y

CM

1,581.86

703.81

5,969.84

2,063.88

10,319.40

401f

LEAN CONCRETE

CM

586.83

759.81

3,482.67

1,207.33

6,036.64

401gi

PRECAST CONCRETE, CLASS A1

CM

2,363.21

1,470.83

5,340.08

2,293.53

11,467.65

401gii

PRECAST CONCRETE CLASS A3

CM

2,363.21

1,470.83

5,956.69

2,447.68

12,238.42

401giii

PRECAST CONCRETE, CLASS B

CM

2,363.21

1,470.83

4,702.45

2,134.12

10,670.62

401giv

PRECAST CONCRETE CLASS D1

CM

2,363.21

1,470.83

7,533.63

2,841.92

14,209.59

401gv

PRECAST CONCRETE CLASS D2

CM

2,363.21

1,470.83

8,318.80

3,038.21

15,191.05

401gvi

PRECAST CONCRETE CLASS D3

CM

2,363.21

1,470.83

9,105.67

3,234.93

16,174.64

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,244.86

0.00

71,725.78

18,492.66

92,463.30

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,244.86

0.00

75,925.78

19,542.66

97,713.30

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,800.73

3,667.20

88,646.40

23,528.58

117,642.91

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

151,037.73

41,639.77

208,198.83

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.35

0.00

1,455.74

402.77

2,013.86

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.35

0.00

851.53

251.72

1,258.60

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.86

18.40

142.37

43.41

217.05

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

532.82

0.00

86,208.52

21,685.34

108,426.68

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

550.82

0.00

135,021.13

33,892.99

169,464.93

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Material

OH-Profit

Rate

0.00

1,149,159.46

287,441.07

1,437,205.34

532.82

0.00

73,339.04

18,467.96

92,339.82

134.27

0.00

460.78

148.76

743.81

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

55.51

0.00

256.26

77.94

389.71

406g

STEEL OR METAL BEARING DEVICES

KG

26.41

48.58

151.02

56.50

282.51

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.85

3,155.77

489.54

997.54

4,987.69

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.17

4,796.77

654.72

1,493.91

7,469.57

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.17

7,330.09

817.84

2,168.03

10,840.13

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

873.61

12,216.82

1,152.73

3,560.79

17,803.96

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.01

10,180.69

1,013.19

2,980.47

14,902.37

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,310.42

18,325.24

1,571.35

5,301.75

26,508.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,085.86

86,125.76

130,837.24

61,762.22

308,811.08

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,085.86

86,125.76

278,130.01

98,585.41

492,927.04

407j

PILE LOAD TEST UPTO 360 TON

EACH

81,925.86

95,444.48

381,845.96

139,804.08

699,020.38

407k

PILE LOAD TEST UPTO 550 TON

EACH

120,805.86

119,305.60

610,736.20

212,711.92

1,063,559.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

178,798.80

143,166.72

988,354.60

327,580.03

1,637,900.15

407m

CONFIRMATORY BORING (NX SIZE)

246.88

2,639.89

22.50

727.32

3,636.59

407n

PERMANENT PILE CASING FOR PILES

Ton

323.61

3,993.41

87,735.30

23,013.08

115,065.39

410

BRICK WORK

CM

451.23

453.06

4,867.29

1,442.89

7,214.47

411a

STONE MASONRY RANDOM DRY

CM

474.93

165.94

1,373.26

503.53

2,517.66

411b

STONE MASONRY RANDOM WITH MORTAR

CM

562.53

263.54

2,729.54

888.90

4,444.51

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

651.33

165.94

1,529.17

586.61

2,933.04

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

740.13

263.54

2,766.00

942.42

4,712.08

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

604.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Material

OH-Profit

Rate

19.52

105.09

55.21

276.04

974.13

419.50

2,766.00

1,039.91

5,199.53

302.37

554.74

949.62

451.68

2,258.41

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

302.37

616.97

1,141.02

515.09

2,575.45

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.75

1,097.40

1,384.74

692.47

3,462.36

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

300.86

1,377.91

2,030.30

927.27

4,636.33

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.02

1,772.89

3,372.86

1,373.94

6,869.71

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

436.01

2,187.37

5,186.37

1,952.44

9,762.18

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

564.24

2,171.36

6,219.52

2,238.78

11,193.91

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

663.72

2,636.66

11,676.65

3,744.26

18,721.29

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

787.34

3,076.10

17,442.57

5,326.50

26,632.52

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

302.37

554.74

1,220.63

519.43

2,597.17

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

294.03

616.97

1,489.46

600.12

3,000.58

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.75

1,097.40

1,733.18

779.58

3,897.91

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

300.86

1,377.91

2,688.47

1,091.81

5,459.04

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.02

1,772.89

4,185.89

1,577.20

7,886.00

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

436.01

2,187.37

6,270.41

2,223.45

11,117.23

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

564.24

2,171.36

7,768.15

2,625.94

13,129.70

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

663.72

2,636.66

14,395.91

4,424.07

22,120.36

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

787.34

3,076.10

22,126.48

6,497.48

32,487.41

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

119.93

157.23

1,073.87

337.76

1,688.79

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,064.16

845.94

4,138.19

1,512.07

7,560.37

507a

STEEL WIRE MESH FOR GABIONS

KG

7.50

0.00

123.41

32.73

163.63

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

96.23

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Material

OH-Profit

Rate

0.00

984.62

278.16

1,390.80

149.60

38.19

419.02

151.70

758.51

SM

267.20

38.19

829.40

283.70

1,418.49

RIPRAP, CLASS A

CM

648.67

0.00

1,054.95

425.90

2,129.52

509b

RIPRAP, CLASS B

CM

624.54

0.00

1,046.51

417.76

2,088.81

509c

RIPRAP, CLASS C

CM

628.45

0.00

1,054.95

420.85

2,104.25

509d

GROUTED RIPRAP, CLASS A

CM

793.31

170.59

3,114.11

1,019.50

5,097.50

509e

GROUTED RIPRAP, CLASS B

CM

764.25

136.47

2,894.80

948.88

4,744.40

509f

GROUTED RIPRAP, CLASS C

CM

754.47

113.73

2,918.77

946.74

4,733.70

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,075.52

481.58

4,754.97

1,578.02

7,890.09

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.25

275.72

1,074.43

353.85

1,769.26

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

135.38

884.71

0.00

255.02

1,275.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

204.21

103.71

171.43

119.84

599.19

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

261.39

132.75

219.43

153.39

766.96

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

332.43

288.91

434.17

263.88

1,319.38

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

415.53

361.14

542.71

329.85

1,649.23

603

BRICK EDGING

11.90

0.00

64.32

19.05

95.27

604a

METAL GUARD RAIL

90.25

55.31

2,665.99

702.89

3,514.45

604b

METAL GUARD RAIL END PIECES

EACH

118.71

533.21

2,998.72

912.66

4,563.31

604d

STEEL POST FOR METAL GUARD RAIL

EACH

135.36

533.21

2,633.83

825.60

4,128.00

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

1,160.70

13,380.79

4,241.79

21,208.93

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

801.50

12,507.40

3,933.64

19,668.20

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

312.44

393.19

8,979.29

2,421.23

12,106.14

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

95.40

589.78

10,850.10

2,883.82

14,419.10

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

312.44

844.19

19,559.76

5,179.10

25,895.48

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,018.26

921.65

35,893.38

9,458.33

47,291.63

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

203.65

223.78

16,629.34

4,264.19

21,320.96

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

128.02

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN
Material

OH-Profit

Rate

0.00

2,359.35

687.00

3,435.01

388.66

0.00

3,539.03

981.92

4,909.61

3.91

6.00

26.51

9.10

45.52

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.30

3.51

61.83

16.66

83.31

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.91

6.00

35.37

11.32

56.60

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.30

3.51

82.47

21.82

109.11

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.33

29.98

256.16

98.12

490.58

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.33

52.71

779.17

234.55

1,172.76

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.89

7.50

37.00

12.35

61.73

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.89

13.18

106.73

31.20

156.00

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.89

7.50

49.34

15.43

77.15

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.89

13.18

142.31

40.09

200.47

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.33

29.98

357.27

123.40

616.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.33

52.71

1,345.85

376.22

1,881.10

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.33

29.98

170.77

72.27

361.35

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.33

52.71

520.23

165.32

826.59

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.33

29.98

238.18

89.12

445.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.33

52.71

898.59

259.91

1,299.53

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.90

111.18

181.06

76.28

381.42

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.90

111.18

213.16

84.31

421.54

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

137.96

182.71

446.47

191.79

958.93

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

858.06

1,321.13

2,110.75

1,072.49

5,362.44

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,656.13

2,642.27

3,941.77

2,060.04

10,300.21

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

388.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

35

KOHISTAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

177.02

66.38

1,225.37

367.19

1,835.95

EACH

157.50

821.01

2.14

245.16

1,225.81

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Material

OH-Profit

Rate

15.76

0.00

4.13

20.66

8.02

262.58

1.88

68.12

340.59

EACH

22.45

635.47

4.22

165.54

827.68

EACH

89.79

2,541.89

16.89

662.14

3,310.71

STRIPPING

CM

2.88

153.65

0.00

39.13

195.65

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.59

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.80

227.95

0.00

58.44

292.19

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

132.92

499.06

246.59

219.64

1,098.21

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.81

541.85

0.00

140.42

702.08

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.43

422.98

0.00

109.10

545.52

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.75

205.65

0.00

52.60

262.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

132.92

499.06

246.59

219.64

1,098.21

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.87

644.37

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.32

422.98

0.00

108.58

542.88

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.37

221.54

0.00

57.73

288.64

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

77.68

664.63

75.56

204.47

1,022.33

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.27

554.51

246.59

232.84

1,164.21

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.24

442.22

0.00

139.86

699.32

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

66.99

316.49

0.00

95.87

479.35

107d

GRANULAR BACKFILL

CM

38.53

193.34

705.05

234.23

1,171.14

107e

COMMON BACKFILL

CM

30.87

110.10

18.00

39.74

198.71

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.41

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.41

726.70

274.43

256.13

1,280.67

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.56

637.82

8.55

165.98

829.91

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.61

574.85

0.00

147.61

738.07

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.77

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Material

OH-Profit

Rate

119.41

159.08

71.97

359.84

7.38

307.87

18.00

83.31

416.56

CM

16.78

348.83

10.70

94.08

470.39

SUBGRADE PREPARATION IN EARTH CUT

SM

1.67

43.86

5.15

12.67

63.35

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.21

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

11.80

190.72

305.32

126.96

634.80

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.21

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.50

26.79

2.80

7.77

38.86

201

GRANULAR SUB-BASE

CM

9.65

231.80

804.00

261.36

1,306.80

202

AGGREGATE BASE

CM

11.56

282.85

919.08

303.37

1,516.86

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

88.16

2,324.40

9,440.42

2,963.25

14,816.23

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

88.16

2,324.40

9,512.56

2,981.28

14,906.41

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

95.14

2,427.71

9,433.24

2,989.02

14,945.10

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

95.14

2,427.71

9,686.65

3,052.37

15,261.87

204b

CEMENT STABILIZED BASE

CM

34.51

780.07

1,461.65

569.06

2,845.28

204c

CEMENT CONTENT

TON

110.00

0.00

7,455.00

1,891.25

9,456.25

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

297.83

2,060.49

61,719.12

16,019.36

80,096.80

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

297.83

2,060.49

61,719.12

16,019.36

80,096.80

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

97.80

188.22

1,191.92

369.48

1,847.42

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

175.24

3,721.78

7,679.47

2,894.12

14,470.61

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

107.07

207.88

1,130.19

361.29

1,806.43

207a

DEEP PATCHING (0-15 cm)

SM

2.01

64.78

18.27

21.26

106.32

207b

DEEP PATCHING (15-30 cm)

SM

2.01

64.78

18.27

21.26

106.32

208

REINSTATEMENT OF ROAD SURFACE

SM

2.18

104.50

1.98

27.17

135.83

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.38

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Material

OH-Profit

Rate

373.82

12.00

97.92

489.59

1.17

40.20

2.40

10.94

54.71

SM

0.37

2.36

69.43

18.04

90.21

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.54

15.82

79.08

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.89

7.22

36.12

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.21

6.30

31.52

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

150.32

40.64

203.18

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

285.07

77.02

385.12

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

331.68

91.10

455.52

304d

SEAL COAT

SM

0.91

6.38

35.82

10.78

53.88

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

79.39

2,293.29

10,129.09

3,125.44

15,627.20

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

79.39

2,198.28

9,682.58

2,990.06

14,950.31

307a

DENSE GRADED HOT BIT-MAC

CM

189.20

513.14

7,413.14

2,028.87

10,144.34

307b

OPEN GRADED HOT BIT-MAC

CM

189.20

513.14

7,112.29

1,953.66

9,768.28

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

33.33

1,050.92

3,603.18

1,171.86

5,859.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

259.21

1,746.20

61,719.12

15,931.13

79,655.66

309a

COLD MILLING, 0-30 mm

SM

1.19

52.01

18.96

18.04

90.19

309b

COLD MILLING, 0-50 mm

SM

1.98

86.68

31.60

30.06

150.32

309c

COLD MILLING, 0-70 mm

SM

2.96

130.02

47.40

45.10

225.48

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

638.64

2,175.42

4,050.13

1,716.05

8,580.24

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

638.64

2,175.42

4,676.61

1,872.67

9,363.34

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

638.64

2,175.42

5,002.38

1,954.11

9,770.56

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

638.64

2,175.42

4,237.33

1,762.85

8,814.24

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

638.64

2,175.42

4,863.69

1,919.44

9,597.19

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

638.64

2,175.42

5,189.34

2,000.85

10,004.25

401a3i

CM

638.64

2,175.42

4,550.67

1,841.18

9,205.92

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.85

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Equipment

Material

OH-Profit

Rate

638.64

2,175.42

5,177.03

1,997.77

9,988.87

CM

638.64

2,175.42

5,476.73

2,072.70

10,363.49

CONCRETE CLASS B

CM

808.65

1,109.69

3,311.47

1,307.45

6,537.27

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

610.67

2,175.42

3,797.41

1,645.88

8,229.38

401cii

CONCRETE CLASS C (ON GROUND)

CM

610.67

2,175.42

4,423.77

1,802.47

9,012.33

401ciii

CONCRETE CLASS C (ELEVATED)

CM

610.67

2,175.42

4,749.54

1,883.91

9,419.54

401d

CONCRETE CLASS D1

CM

992.43

2,689.24

6,616.92

2,574.65

12,873.24

401e

CONCRETE CLASS Y

CM

1,370.59

703.81

5,284.96

1,839.84

9,199.20

401f

LEAN CONCRETE

CM

482.31

759.81

2,792.20

1,008.58

5,042.89

401gi

PRECAST CONCRETE, CLASS A1

CM

1,997.60

1,470.83

4,657.48

2,031.48

10,157.39

401gii

PRECAST CONCRETE CLASS A3

CM

1,997.60

1,470.83

5,177.58

2,161.50

10,807.52

401giii

PRECAST CONCRETE, CLASS B

CM

1,997.60

1,470.83

3,952.71

1,855.29

9,276.43

401giv

PRECAST CONCRETE CLASS D1

CM

1,997.60

1,470.83

6,624.12

2,523.14

12,615.69

401gv

PRECAST CONCRETE CLASS D2

CM

1,997.60

1,470.83

7,330.36

2,699.70

13,498.49

401gvi

PRECAST CONCRETE CLASS D3

CM

1,997.60

1,470.83

8,038.87

2,876.83

14,384.13

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,969.77

0.00

71,607.45

18,394.30

91,971.52

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,969.77

0.00

75,807.45

19,444.30

97,221.52

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,580.26

3,667.20

88,646.40

23,473.47

117,367.33

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,218.25

12,010.50

150,902.66

41,532.85

207,664.26

405b

LAUNCHING OF GIRDER

TON

74.91

796.91

0.00

217.96

1,089.78

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

132.63

0.00

1,455.82

397.11

1,985.55

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

132.63

0.00

851.60

246.06

1,230.29

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.13

18.40

142.37

42.98

214.88

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.40

0.00

86,208.52

21,668.73

108,343.65

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

480.15

0.00

135,021.13

33,875.32

169,376.59

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Material

OH-Profit

Rate

0.00

1,149,159.46

287,420.21

1,437,101.07

466.40

0.00

73,339.04

18,451.36

92,256.80

114.28

0.00

460.78

143.76

718.82

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.24

ASPHALT FELT (3 PLY)

SM

48.68

0.00

256.33

76.25

381.26

406g

STEEL OR METAL BEARING DEVICES

KG

22.45

48.58

151.02

55.51

277.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

314.95

3,155.77

489.54

990.06

4,950.32

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

478.72

4,796.77

654.72

1,482.55

7,412.76

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

478.72

7,330.09

817.44

2,156.56

10,782.82

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

797.87

12,216.82

1,152.33

3,541.76

17,708.78

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

664.89

10,180.69

1,012.79

2,964.59

14,822.96

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,196.80

18,325.24

1,570.95

5,273.25

26,366.24

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,618.52

86,125.76

101,624.76

52,842.26

264,211.30

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,618.52

86,125.76

219,705.05

82,362.33

411,811.66

407j

PILE LOAD TEST UPTO 360 TON

EACH

63,218.52

95,444.48

294,208.52

113,217.88

566,089.40

407k

PILE LOAD TEST UPTO 550 TON

EACH

92,918.52

119,305.60

467,993.40

170,054.38

850,271.90

407l

PILE LOAD TEST UPTO 800 TON

EACH

137,498.64

143,166.72

759,302.20

259,991.89

1,299,959.45

407m

CONFIRMATORY BORING (NX SIZE)

209.81

2,639.89

22.50

718.05

3,590.24

407n

PERMANENT PILE CASING FOR PILES

Ton

274.63

3,993.41

87,735.30

23,000.84

115,004.18

410

BRICK WORK

CM

386.34

453.06

4,055.35

1,223.69

6,118.45

411a

STONE MASONRY RANDOM DRY

CM

404.55

165.94

1,221.44

447.98

2,239.91

411b

STONE MASONRY RANDOM WITH MORTAR

CM

476.05

263.54

2,258.99

749.64

3,748.22

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

553.05

165.94

1,655.97

593.74

2,968.70

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

630.05

263.54

2,632.14

881.43

4,407.16

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

521.40

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Material

OH-Profit

Rate

19.52

98.80

50.31

251.56

822.55

419.50

2,632.14

968.55

4,842.73

243.07

554.74

947.08

436.22

2,181.11

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

243.07

616.97

1,142.35

500.60

2,502.99

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

235.17

1,097.40

1,391.99

681.14

3,405.70

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

243.79

1,377.91

2,050.10

917.95

4,589.74

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

284.85

1,772.89

3,428.24

1,371.50

6,857.48

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

357.67

2,187.37

5,275.03

1,955.02

9,775.09

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

462.87

2,171.36

6,307.23

2,235.36

11,176.82

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

542.41

2,636.66

11,763.13

3,735.55

18,677.75

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

646.56

3,076.10

17,874.78

5,399.36

26,996.80

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

243.07

554.74

1,218.09

503.97

2,519.87

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

235.43

616.97

1,490.80

585.80

2,929.00

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

235.17

1,097.40

1,740.43

768.25

3,841.25

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

243.79

1,377.91

2,708.26

1,082.49

5,412.44

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

284.85

1,772.89

4,241.28

1,574.76

7,873.78

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

357.67

2,187.37

6,359.08

2,226.03

11,130.15

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

462.87

2,171.36

7,855.87

2,622.52

13,112.62

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

542.41

2,636.66

14,482.39

4,415.36

22,076.82

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

646.56

3,076.10

22,558.69

6,570.34

32,851.69

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

97.47

157.23

713.70

242.10

1,210.50

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

914.36

845.94

3,390.36

1,287.67

6,438.33

507a

STEEL WIRE MESH FOR GABIONS

KG

6.50

0.00

123.41

32.48

162.39

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

82.93

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Material

OH-Profit

Rate

0.00

842.92

236.22

1,181.09

125.69

38.19

334.62

124.63

623.13

SM

224.69

38.19

663.92

231.70

1,158.51

RIPRAP, CLASS A

CM

549.51

0.00

903.13

363.16

1,815.80

509b

RIPRAP, CLASS B

CM

527.61

0.00

895.90

355.88

1,779.39

509c

RIPRAP, CLASS C

CM

531.34

0.00

903.13

358.62

1,793.08

509d

GROUTED RIPRAP, CLASS A

CM

671.10

170.59

2,731.85

893.38

4,466.91

509e

GROUTED RIPRAP, CLASS B

CM

646.88

136.47

2,538.03

830.34

4,151.72

509f

GROUTED RIPRAP, CLASS C

CM

638.06

113.73

2,544.18

823.99

4,119.96

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

897.89

481.58

3,942.47

1,330.48

6,652.42

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

52.48

275.72

704.82

258.25

1,291.27

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

115.30

884.71

0.00

250.00

1,250.00

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

172.06

103.71

146.76

105.63

528.17

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

220.24

132.75

187.85

135.21

676.05

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

281.84

288.91

344.72

228.87

1,144.34

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.30

361.14

430.90

286.09

1,430.43

603

BRICK EDGING

9.92

0.00

52.80

15.68

78.39

604a

METAL GUARD RAIL

76.86

55.31

2,652.72

696.23

3,481.13

604b

METAL GUARD RAIL END PIECES

EACH

100.02

533.21

2,984.36

904.40

4,521.99

604d

STEEL POST FOR METAL GUARD RAIL

EACH

115.28

533.21

2,620.47

817.24

4,086.20

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,981.51

1,160.70

12,733.46

3,968.92

19,844.58

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,981.51

801.50

11,861.54

3,661.14

18,305.68

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

261.47

393.19

8,896.05

2,387.68

11,938.38

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

79.75

589.78

10,725.25

2,848.69

14,243.47

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

261.47

844.19

19,260.67

5,091.58

25,457.91

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

821.21

921.65

35,444.75

9,296.90

46,484.52

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

164.24

223.78

16,539.61

4,231.91

21,159.54

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

101.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT
Material

OH-Profit

Rate

0.00

2,359.35

676.15

3,380.76

345.26

0.00

3,539.03

971.07

4,855.36

3.25

6.00

26.51

8.94

44.70

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.08

3.51

61.83

16.61

83.04

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.25

6.00

35.37

11.16

55.78

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.08

3.51

82.47

21.77

108.83

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

94.39

29.98

256.16

95.13

475.66

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

94.39

52.71

779.17

231.57

1,157.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.07

7.50

37.00

12.14

60.71

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.07

13.18

106.73

30.99

154.97

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.07

7.50

49.34

15.23

76.13

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.07

13.18

142.31

39.89

199.44

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

94.39

29.98

357.27

120.41

602.05

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

94.39

52.71

1,345.85

373.24

1,866.18

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.89

29.98

170.77

69.66

348.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.89

52.71

520.23

162.71

813.54

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.89

29.98

238.18

86.51

432.56

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.89

52.71

898.59

257.30

1,286.48

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.00

111.18

180.32

75.63

378.13

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.00

111.18

212.42

83.65

418.25

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

110.33

182.71

393.20

171.56

857.80

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

718.35

1,321.13

1,936.31

993.95

4,969.75

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,381.71

2,642.27

3,664.93

1,922.23

9,611.14

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

345.26

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

37A

LAKKI MARWAT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

146.42

66.38

1,278.95

372.94

1,864.69

EACH

132.58

821.01

2.14

238.93

1,194.67

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

74.15

203.60

1,017.99

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

1,081.16

328.38

1,641.90

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Material

OH-Profit

Rate

119.41

159.08

71.92

359.61

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

358.24

140.15

700.77

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

1,021.00

315.55

1,577.74

202

AGGREGATE BASE

CM

11.08

282.85

1,252.94

386.72

1,933.60

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,632.06

3,011.91

15,059.56

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,724.80

3,035.10

15,175.49

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,624.87

3,037.65

15,188.24

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,898.10

3,105.96

15,529.78

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,690.16

625.98

3,129.89

204c

CEMENT CONTENT

TON

125.00

0.00

8,146.11

2,067.78

10,338.89

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,439.29

15,946.80

79,734.01

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,439.29

15,946.80

79,734.01

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,396.73

422.98

2,114.88

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,909.67

2,952.19

14,760.95

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,155.14

370.19

1,850.95

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

29.89

24.16

120.78

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

29.89

24.16

120.78

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.15

17.97

89.84

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.26

15.74

78.72

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.77

7.19

35.97

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.09

6.27

31.37

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

150.84

40.76

203.78

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

287.40

77.59

387.96

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

334.36

91.75

458.73

304d

SEAL COAT

SM

0.87

6.38

36.01

10.81

54.07

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,304.88

3,169.84

15,849.22

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,855.27

3,033.69

15,168.46

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,523.31

2,058.36

10,291.80

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,238.66

1,987.20

9,935.99

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,439.29

15,859.45

79,297.26

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.61

17.94

89.71

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

31.01

29.90

149.52

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

46.52

44.86

224.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,589.84

1,846.01

9,230.05

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

5,204.64

1,999.71

9,998.54

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,524.32

2,079.63

10,398.14

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,789.14

1,895.84

9,479.18

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

5,403.79

2,049.50

10,247.49

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,723.33

2,129.38

10,646.91

401a3i

CM

618.78

2,175.42

5,099.54

1,973.43

9,867.17

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,714.19

2,127.10

10,635.48

CM

618.78

2,175.42

6,004.29

2,199.62

10,998.11

CONCRETE CLASS B

CM

796.25

1,109.69

3,847.96

1,438.47

7,192.37

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

4,295.67

1,768.71

8,843.57

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,910.32

1,922.38

9,611.89

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

5,230.00

2,002.30

10,011.49

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

7,258.46

2,727.23

13,636.17

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,833.70

1,968.45

9,842.23

401f

LEAN CONCRETE

CM

501.66

759.81

3,300.24

1,140.43

5,702.14

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

5,179.78

2,164.57

10,822.84

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,712.92

2,297.85

11,489.27

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,481.89

1,990.10

9,950.48

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

7,266.06

2,686.14

13,430.70

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

8,022.48

2,875.24

14,376.22

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,781.02

3,064.88

15,324.40

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,618.20

18,377.23

91,886.14

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,818.20

19,427.23

97,136.14

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

87,008.40

23,048.05

115,240.25

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

148,198.47

40,783.66

203,918.29

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,429.63

390.33

1,951.64

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

836.63

242.08

1,210.39

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

139.89

42.29

211.46

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

84,597.15

21,261.54

106,307.69

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

132,497.37

33,240.50

166,202.49

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Material

OH-Profit

Rate

0.00

1,127,679.85

282,047.84

1,410,239.18

449.00

0.00

71,968.22

18,104.31

90,521.53

113.89

0.00

452.17

141.52

707.58

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

46.76

0.00

252.39

74.79

373.94

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

149.46

55.11

275.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

488.87

983.07

4,915.35

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

653.71

1,471.92

7,359.60

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

816.32

2,145.90

10,729.52

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,150.47

3,523.99

17,619.95

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

1,011.24

2,949.79

14,748.94

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,568.15

5,246.60

26,232.99

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

133,077.24

61,293.59

306,467.95

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

282,302.43

98,599.89

492,999.44

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

388,765.32

138,795.29

693,976.45

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

622,215.90

211,560.72

1,057,803.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

1,006,619.70

326,196.29

1,630,981.43

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

86,095.49

22,590.89

112,954.46

410

BRICK WORK

CM

382.22

453.06

4,490.44

1,331.43

6,657.16

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,146.96

428.92

2,144.59

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,411.80

788.28

3,941.39

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,490.29

552.25

2,761.25

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,651.73

885.76

4,428.80

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Material

OH-Profit

Rate

19.52

101.90

50.70

253.51

827.78

419.50

2,651.73

974.75

4,873.75

259.72

554.74

920.85

433.83

2,169.14

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,094.70

492.85

2,464.24

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,316.79

665.12

3,325.60

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

1,919.30

888.80

4,443.99

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

3,155.42

1,307.04

6,535.21

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

4,861.85

1,855.53

9,277.63

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

5,894.71

2,137.16

10,685.78

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,336.46

3,635.30

18,176.52

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

16,148.41

4,974.43

24,872.13

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,191.86

501.58

2,507.90

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,443.14

578.22

2,891.11

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,665.24

752.23

3,761.16

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,577.46

1,053.34

5,266.69

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

3,968.45

1,510.30

7,551.50

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

5,945.90

2,126.54

10,632.69

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,443.34

2,524.31

12,621.57

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,055.72

4,315.12

21,575.59

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

20,832.32

6,145.40

30,727.02

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

1,079.84

334.96

1,674.81

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,934.16

1,420.20

7,100.98

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

121.10

31.86

159.30

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Material

OH-Profit

Rate

0.00

778.96

222.29

1,111.43

127.27

38.19

381.41

136.72

683.58

SM

227.27

38.19

753.79

254.81

1,274.06

RIPRAP, CLASS A

CM

550.81

0.00

834.60

346.35

1,731.76

509b

RIPRAP, CLASS B

CM

530.65

0.00

832.30

340.74

1,703.68

509c

RIPRAP, CLASS C

CM

533.87

0.00

847.85

345.43

1,727.15

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,809.36

913.45

4,567.24

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,605.02

847.64

4,238.20

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,632.80

846.85

4,234.27

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,498.88

1,474.18

7,370.90

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

1,084.81

354.14

1,770.72

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

135.62

103.24

516.18

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

173.60

132.14

660.71

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

389.37

240.13

1,200.63

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

486.72

300.16

1,500.79

603

BRICK EDGING

10.14

0.00

57.60

16.93

84.67

604a

METAL GUARD RAIL

76.54

55.31

2,583.58

678.86

3,394.30

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,908.52

885.66

4,428.32

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,558.43

801.61

4,008.05

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

13,238.83

4,118.98

20,594.88

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

12,366.50

3,811.09

19,055.47

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,793.49

2,363.18

11,815.89

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,620.36

2,822.85

14,114.24

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

19,129.02

5,059.81

25,299.04

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

35,124.78

9,230.12

46,150.60

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

16,298.97

4,174.39

20,871.95

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND
Material

OH-Profit

Rate

0.00

2,315.25

660.41

3,302.04

326.38

0.00

3,472.88

949.82

4,749.08

3.33

6.00

26.01

8.84

44.18

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

60.68

16.33

81.63

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

34.71

11.01

55.05

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

80.93

21.39

106.94

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

251.37

92.66

463.32

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

764.61

226.66

1,133.28

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

36.31

11.99

59.97

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

104.74

30.52

152.60

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

48.42

15.02

75.10

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

139.65

39.25

196.24

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

350.60

117.47

587.35

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,320.69

365.68

1,828.38

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

167.58

67.97

339.83

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

510.51

159.38

796.91

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

233.73

84.50

422.52

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

881.79

252.20

1,261.01

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

177.54

74.91

374.57

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

209.04

82.79

413.94

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

436.14

184.37

921.86

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

2,077.70

1,032.35

5,161.73

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,885.48

1,984.71

9,923.57

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

42

MALAKAND

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,280.12

374.40

1,872.01

EACH

133.92

821.01

2.10

239.26

1,196.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Material

OH-Profit

Rate

15.76

0.00

4.18

20.89

9.71

262.58

1.88

68.54

342.70

EACH

27.61

635.47

4.22

166.83

834.13

EACH

110.43

2,541.89

16.89

667.30

3,336.51

CM

3.41

153.65

0.00

39.26

196.31

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.38

227.95

0.00

58.58

292.92

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.05

541.85

0.00

141.23

706.13

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.48

422.98

0.00

109.61

548.07

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.22

205.65

0.00

52.72

263.58

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

152.21

499.06

246.59

224.46

1,122.32

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.78

492.05

0.00

129.71

648.53

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.17

422.98

0.00

109.04

545.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.47

221.54

0.00

58.00

290.01

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

89.54

664.63

74.15

207.08

1,035.39

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

148.78

554.51

246.59

237.47

1,187.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

133.90

442.22

0.00

144.03

720.15

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

76.52

316.49

0.00

98.25

491.25

107d

GRANULAR BACKFILL

CM

45.87

193.34

1,007.21

311.60

1,558.02

107e

COMMON BACKFILL

CM

37.94

110.10

18.00

41.51

207.56

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.60

238.67

18.00

66.57

332.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.30

726.70

274.43

257.11

1,285.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.47

637.82

8.55

166.71

833.56

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.20

574.85

0.00

148.26

741.31

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.95

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Material

OH-Profit

Rate

119.41

159.08

72.34

361.71

8.47

307.87

18.00

83.59

417.93

CM

19.73

348.83

10.70

94.82

474.08

SUBGRADE PREPARATION IN EARTH CUT

SM

1.92

43.86

5.15

12.73

63.66

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.39

30.11

2.73

8.56

42.79

110

IMPROVED SUB-GARDE

CM

13.77

190.72

361.04

141.38

706.91

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.14

23.59

2.80

6.88

34.42

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.75

26.79

2.80

7.83

39.17

201

GRANULAR SUB-BASE

CM

11.12

231.80

1,032.50

318.86

1,594.28

202

AGGREGATE BASE

CM

13.16

282.85

1,208.66

376.17

1,880.83

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

106.78

2,324.40

9,270.75

2,925.48

14,627.41

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

106.78

2,324.40

9,366.15

2,949.33

14,746.65

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

114.85

2,427.71

9,263.59

2,951.54

14,757.68

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

114.85

2,427.71

9,539.87

3,020.61

15,103.04

204b

CEMENT STABILIZED BASE

CM

39.87

780.07

1,320.74

535.17

2,675.85

204c

CEMENT CONTENT

TON

144.00

0.00

6,930.00

1,768.50

8,842.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

340.91

2,060.49

61,573.84

15,993.81

79,969.05

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

340.91

2,060.49

61,573.84

15,993.81

79,969.05

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

124.02

188.22

1,066.23

344.62

1,723.08

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

208.45

3,721.78

7,582.74

2,878.24

14,391.22

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

136.39

207.88

909.79

313.52

1,567.58

207a

DEEP PATCHING (0-15 cm)

SM

2.32

64.78

26.57

23.42

117.08

207b

DEEP PATCHING (15-30 cm)

SM

2.32

64.78

26.57

23.42

117.08

208

REINSTATEMENT OF ROAD SURFACE

SM

2.51

104.50

1.98

27.25

136.24

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.88

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Material

OH-Profit

Rate

373.82

12.00

98.08

490.42

1.30

40.20

2.40

10.98

54.88

SM

0.42

2.36

69.29

18.02

90.09

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.41

2.36

60.40

15.79

78.96

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.83

7.21

36.07

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.15

6.29

31.47

304a

SINGLE SURFACE TREATMENT

SM

1.11

11.24

149.28

40.41

202.04

304b

DOUBLE SURFACE TREATMENT

SM

1.62

21.60

282.61

76.46

382.29

304c

TRIPLE SURFACE TREATMENT

SM

2.73

30.32

328.75

90.45

452.26

304d

SEAL COAT

SM

1.03

6.38

35.43

10.71

53.54

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

95.29

2,293.29

9,939.29

3,081.97

15,409.83

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

95.29

2,198.28

9,492.77

2,946.58

14,732.92

307a

DENSE GRADED HOT BIT-MAC

CM

230.40

513.14

7,238.78

1,995.58

9,977.89

307b

OPEN GRADED HOT BIT-MAC

CM

230.40

513.14

6,953.21

1,924.18

9,620.92

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

40.20

1,050.92

3,603.18

1,173.57

5,867.87

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

298.78

1,746.20

61,573.84

15,904.71

79,523.53

309a

COLD MILLING, 0-30 mm

SM

1.37

52.01

18.61

18.00

89.98

309b

COLD MILLING, 0-50 mm

SM

2.28

86.68

31.01

29.99

149.96

309c

COLD MILLING, 0-70 mm

SM

3.41

130.02

46.52

44.99

224.94

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

733.37

2,175.42

3,879.81

1,697.15

8,485.75

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

733.37

2,175.42

4,494.57

1,850.84

9,254.20

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

733.37

2,175.42

4,814.25

1,930.76

9,653.80

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

733.37

2,175.42

4,060.18

1,742.24

8,711.21

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

733.37

2,175.42

4,674.83

1,895.90

9,479.52

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

733.37

2,175.42

4,994.40

1,975.80

9,878.98

401a3i

CM

733.37

2,175.42

4,338.64

1,811.86

9,059.29

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Equipment

Material

OH-Profit

Rate

733.37

2,175.42

4,953.29

1,965.52

9,827.60

CM

733.37

2,175.42

5,250.53

2,039.83

10,199.15

CONCRETE CLASS B

CM

940.84

1,109.69

3,239.75

1,322.57

6,612.85

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.85

2,175.42

3,603.55

1,622.96

8,114.79

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.85

2,175.42

4,218.20

1,776.62

8,883.10

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.85

2,175.42

4,537.88

1,856.54

9,282.70

401d

CONCRETE CLASS D1

CM

1,139.33

2,689.24

6,341.79

2,542.59

12,712.94

401e

CONCRETE CLASS Y

CM

1,581.86

703.81

5,067.76

1,838.36

9,191.79

401f

LEAN CONCRETE

CM

586.83

759.81

2,761.68

1,027.08

5,135.40

401gi

PRECAST CONCRETE, CLASS A1

CM

2,363.21

1,470.83

4,477.30

2,077.83

10,389.17

401gii

PRECAST CONCRETE CLASS A3

CM

2,363.21

1,470.83

4,955.82

2,197.47

10,987.33

401giii

PRECAST CONCRETE, CLASS B

CM

2,363.21

1,470.83

3,861.17

1,923.80

9,619.01

401giv

PRECAST CONCRETE CLASS D1

CM

2,363.21

1,470.83

6,349.05

2,545.77

12,728.87

401gv

PRECAST CONCRETE CLASS D2

CM

2,363.21

1,470.83

7,001.48

2,708.88

13,544.40

401gvi

PRECAST CONCRETE CLASS D3

CM

2,363.21

1,470.83

7,655.37

2,872.35

14,361.76

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,244.86

0.00

71,579.70

18,456.14

92,280.69

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,244.86

0.00

75,779.70

19,506.14

97,530.69

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,800.73

3,667.20

87,008.40

23,119.08

115,595.41

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

148,048.93

40,892.57

204,462.84

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.35

0.00

1,429.78

396.28

1,981.41

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.35

0.00

836.78

248.03

1,240.16

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.86

18.40

139.89

42.79

213.95

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

532.82

0.00

84,597.15

21,282.49

106,412.46

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

550.82

0.00

132,497.37

33,262.05

166,310.23

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Material

OH-Profit

Rate

0.00

1,127,679.85

282,071.17

1,410,355.83

532.82

0.00

71,968.22

18,125.26

90,626.30

134.27

0.00

452.17

146.61

733.05

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

55.51

0.00

252.52

77.01

385.04

406g

STEEL OR METAL BEARING DEVICES

KG

26.41

48.58

149.46

56.11

280.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

344.85

3,155.77

488.87

997.37

4,986.87

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.17

4,796.77

653.71

1,493.66

7,468.31

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.17

7,330.09

816.32

2,167.65

10,838.23

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

873.61

12,216.82

1,150.47

3,560.23

17,801.13

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.01

10,180.69

1,011.24

2,979.98

14,899.92

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,310.42

18,325.24

1,568.15

5,300.95

26,504.76

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,085.86

86,125.76

123,755.40

59,991.76

299,958.78

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,085.86

86,125.76

263,658.75

94,967.59

474,837.96

407j

PILE LOAD TEST UPTO 360 TON

EACH

81,925.86

95,444.48

360,799.80

134,542.54

672,712.68

407k

PILE LOAD TEST UPTO 550 TON

EACH

120,805.86

119,305.60

576,666.00

204,194.37

1,020,971.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

178,798.80

143,166.72

933,528.00

313,873.38

1,569,366.90

407m

CONFIRMATORY BORING (NX SIZE)

246.88

2,639.89

22.50

727.32

3,636.59

407n

PERMANENT PILE CASING FOR PILES

Ton

323.61

3,993.41

86,095.49

22,603.13

113,015.63

410

BRICK WORK

CM

451.23

453.06

4,579.14

1,370.86

6,854.29

411a

STONE MASONRY RANDOM DRY

CM

474.93

165.94

907.90

387.19

1,935.96

411b

STONE MASONRY RANDOM WITH MORTAR

CM

562.53

263.54

1,991.38

704.36

3,521.81

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

651.33

165.94

1,241.63

514.73

2,573.63

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

740.13

263.54

2,240.99

811.17

4,055.83

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

604.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Material

OH-Profit

Rate

19.52

97.71

53.36

266.82

974.13

419.50

2,240.99

908.65

4,543.27

302.37

554.74

928.69

446.45

2,232.24

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

302.37

616.97

1,111.51

507.71

2,538.56

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.75

1,097.40

1,345.81

682.74

3,413.70

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

300.86

1,377.91

1,972.52

912.82

4,564.11

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.02

1,772.89

3,271.68

1,348.65

6,743.24

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

436.01

2,187.37

5,040.69

1,916.02

9,580.08

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

564.24

2,171.36

6,072.31

2,201.98

11,009.90

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

663.72

2,636.66

11,518.23

3,704.65

18,523.26

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

787.34

3,076.10

16,921.45

5,196.22

25,981.11

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

302.37

554.74

1,199.70

514.20

2,571.00

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

294.03

616.97

1,459.96

592.74

2,963.70

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.75

1,097.40

1,694.25

769.85

3,849.25

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

300.86

1,377.91

2,630.68

1,077.36

5,386.81

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.02

1,772.89

4,084.72

1,551.91

7,759.54

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

436.01

2,187.37

6,124.74

2,187.03

10,935.14

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

564.24

2,171.36

7,620.95

2,589.14

12,945.70

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

663.72

2,636.66

14,237.49

4,384.47

21,922.33

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

787.34

3,076.10

21,605.36

6,367.20

31,836.00

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

119.93

157.23

1,011.34

322.13

1,610.63

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,064.16

845.94

3,313.08

1,305.80

6,528.98

507a

STEEL WIRE MESH FOR GABIONS

KG

7.50

0.00

121.10

32.15

160.75

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

96.23

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Material

OH-Profit

Rate

0.00

555.84

170.96

854.82

149.60

38.19

404.36

148.04

740.19

SM

267.20

38.19

800.76

276.54

1,382.69

RIPRAP, CLASS A

CM

648.67

0.00

595.54

311.05

1,555.26

509b

RIPRAP, CLASS B

CM

624.54

0.00

634.57

314.78

1,573.88

509c

RIPRAP, CLASS C

CM

628.45

0.00

683.84

328.07

1,640.36

509d

GROUTED RIPRAP, CLASS A

CM

793.31

170.59

2,419.31

845.80

4,229.01

509e

GROUTED RIPRAP, CLASS B

CM

764.25

136.47

2,272.37

793.27

3,966.36

509f

GROUTED RIPRAP, CLASS C

CM

754.47

113.73

2,318.60

796.70

3,983.49

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,075.52

481.58

3,796.02

1,338.28

6,691.41

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.25

275.72

1,009.05

337.51

1,687.53

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

135.38

884.71

0.00

255.02

1,275.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

204.21

103.71

96.78

101.17

505.87

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

261.39

132.75

123.87

129.50

647.51

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

332.43

288.91

318.03

234.84

1,174.21

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

415.53

361.14

397.53

293.55

1,467.76

603

BRICK EDGING

11.90

0.00

62.40

18.57

92.87

604a

METAL GUARD RAIL

90.25

55.31

2,602.47

687.01

3,435.05

604b

METAL GUARD RAIL END PIECES

EACH

118.71

533.21

2,927.94

894.97

4,474.83

604d

STEEL POST FOR METAL GUARD RAIL

EACH

135.36

533.21

2,571.28

809.96

4,049.82

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

1,160.70

12,526.80

4,028.29

20,141.44

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,425.66

801.50

11,654.95

3,720.53

18,602.63

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

312.44

393.19

8,700.80

2,351.61

11,758.04

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

95.40

589.78

10,481.33

2,791.63

13,958.13

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

312.44

844.19

18,863.24

5,004.97

25,024.84

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,018.26

921.65

34,726.12

9,166.51

45,832.54

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

203.65

223.78

16,219.24

4,161.67

20,808.34

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

128.02

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA
Material

OH-Profit

Rate

0.00

2,315.25

675.98

3,379.89

388.66

0.00

3,472.88

965.39

4,826.93

3.91

6.00

26.01

8.98

44.90

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.30

3.51

60.68

16.37

81.87

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.91

6.00

34.71

11.15

55.77

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.30

3.51

80.93

21.44

107.18

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.33

29.98

251.37

96.92

484.60

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.33

52.71

764.61

230.91

1,154.56

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.89

7.50

36.31

12.17

60.87

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.89

13.18

104.74

30.70

153.50

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.89

7.50

48.42

15.20

76.00

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.89

13.18

139.65

39.43

197.14

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.33

29.98

350.60

121.73

608.63

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.33

52.71

1,320.69

369.93

1,849.66

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.33

29.98

167.58

71.47

357.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.33

52.71

510.51

162.89

814.43

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.33

29.98

233.73

88.01

440.05

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.33

52.71

881.79

255.71

1,278.53

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.90

111.18

176.90

75.25

376.23

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.90

111.18

208.40

83.12

415.60

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

137.96

182.71

379.59

175.07

875.33

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

858.06

1,321.13

1,894.96

1,018.54

5,092.70

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,656.13

2,642.27

3,596.55

1,973.74

9,868.68

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

388.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

43

MANSEHRA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

177.02

66.38

1,233.97

369.34

1,846.70

EACH

157.50

821.01

2.10

245.15

1,225.76

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

74.15

203.60

1,017.99

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

734.44

241.70

1,208.50

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Material

OH-Profit

Rate

119.41

159.08

71.92

359.61

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

313.98

129.09

645.45

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

839.52

270.18

1,350.89

202

AGGREGATE BASE

CM

11.08

282.85

1,229.45

380.85

1,904.23

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,444.20

2,964.95

14,824.73

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,514.53

2,982.53

14,912.65

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,437.03

2,990.69

14,953.44

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,687.06

3,053.20

15,265.98

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,510.38

581.03

2,905.16

204c

CEMENT CONTENT

TON

125.00

0.00

8,020.32

2,036.33

10,181.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,184.55

15,883.12

79,415.58

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,184.55

15,883.12

79,415.58

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,234.34

382.38

1,911.90

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,688.46

2,896.89

14,484.44

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,086.38

353.00

1,765.00

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

18.82

21.39

106.95

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

18.82

21.39

106.95

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

68.90

17.90

89.52

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.01

15.68

78.40

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.67

7.17

35.85

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

23.99

6.25

31.25

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

149.39

40.39

201.96

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

283.54

76.63

383.13

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

329.89

90.63

453.15

304d

SEAL COAT

SM

0.87

6.38

35.64

10.72

53.61

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,129.81

3,126.08

15,630.38

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,684.57

2,991.02

14,955.08

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,404.54

2,028.67

10,143.34

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,104.62

1,953.69

9,768.43

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,184.55

15,795.77

78,978.83

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.61

17.94

89.71

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

31.01

29.90

149.52

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

46.52

44.86

224.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,300.92

1,773.78

8,868.89

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,915.70

1,927.47

9,637.37

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,235.38

2,007.39

10,036.97

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,498.42

1,823.16

9,115.78

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

5,113.07

1,976.82

9,884.09

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,432.62

2,056.71

10,283.53

401a3i

CM

618.78

2,175.42

4,814.46

1,902.16

9,510.82

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,429.11

2,055.83

10,279.13

CM

618.78

2,175.42

5,721.78

2,128.99

10,644.97

CONCRETE CLASS B

CM

796.25

1,109.69

3,506.39

1,353.08

6,765.42

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

4,028.21

1,701.85

8,509.25

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,642.86

1,855.51

9,277.56

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,962.54

1,935.43

9,677.16

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,950.36

2,650.21

13,251.05

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,545.20

1,896.32

9,481.60

401f

LEAN CONCRETE

CM

501.66

759.81

2,951.28

1,053.19

5,265.94

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,892.62

2,092.78

10,463.89

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,430.15

2,227.16

11,135.81

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,136.96

1,903.86

9,519.32

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,957.50

2,609.00

13,044.99

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,716.57

2,798.77

13,993.83

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,477.99

2,989.12

14,945.60

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,570.58

18,365.32

91,826.62

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,770.58

19,415.32

97,076.62

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

87,008.40

23,048.05

115,240.25

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

148,167.61

40,775.94

203,879.71

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,429.36

390.26

1,951.29

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

836.36

242.01

1,210.04

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

139.89

42.29

211.46

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

84,597.15

21,261.54

106,307.69

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

132,497.37

33,240.50

166,202.49

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Material

OH-Profit

Rate

0.00

1,127,679.85

282,047.84

1,410,239.18

449.00

0.00

71,968.22

18,104.31

90,521.53

113.89

0.00

452.17

141.52

707.58

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

46.76

0.00

252.14

74.72

373.62

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

149.46

55.11

275.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

488.87

983.07

4,915.35

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

653.71

1,471.92

7,359.60

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

816.32

2,145.90

10,729.52

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,150.47

3,523.99

17,619.95

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

1,011.24

2,949.79

14,748.94

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,568.15

5,246.60

26,232.99

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

102,004.44

53,525.39

267,626.95

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

220,156.83

83,063.49

415,317.44

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

295,546.92

115,490.69

577,453.45

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

470,382.90

173,602.47

868,012.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

762,980.70

265,286.54

1,326,432.68

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

86,095.49

22,590.89

112,954.46

410

BRICK WORK

CM

382.22

453.06

4,364.27

1,299.89

6,499.45

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,150.97

429.92

2,149.61

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,260.19

750.38

3,751.89

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,526.74

561.36

2,806.82

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,568.77

865.02

4,325.11

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Material

OH-Profit

Rate

19.52

99.17

50.02

250.10

827.78

419.50

2,568.77

954.01

4,770.05

259.72

554.74

890.14

426.15

2,130.75

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,045.88

480.64

2,403.22

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,245.67

647.34

3,236.70

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

1,804.24

860.03

4,300.17

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

2,932.56

1,251.33

6,256.64

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

4,529.59

1,772.46

8,862.30

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

5,562.35

2,054.07

10,270.34

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

10,987.78

3,548.14

17,740.68

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

14,833.32

4,645.65

23,228.27

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,161.15

493.90

2,469.51

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,394.32

566.02

2,830.09

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,594.12

734.45

3,672.26

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,462.41

1,024.58

5,122.89

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

3,745.59

1,454.59

7,272.93

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

5,613.64

2,043.47

10,217.36

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,110.99

2,441.23

12,206.14

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

13,707.04

4,227.95

21,139.75

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

19,517.23

5,816.63

29,083.16

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

743.50

250.88

1,254.39

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,591.26

1,334.47

6,672.36

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

121.10

31.86

159.30

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Material

OH-Profit

Rate

0.00

782.71

223.22

1,116.11

127.27

38.19

363.75

132.30

661.51

SM

227.27

38.19

722.01

246.87

1,234.34

RIPRAP, CLASS A

CM

550.81

0.00

838.61

347.36

1,736.78

509b

RIPRAP, CLASS B

CM

530.65

0.00

831.90

340.64

1,703.19

509c

RIPRAP, CLASS C

CM

533.87

0.00

838.61

343.12

1,715.61

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,712.22

889.16

4,445.81

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,514.02

824.89

4,124.46

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,528.19

820.70

4,103.51

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,190.99

1,397.21

6,986.04

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

734.15

266.48

1,332.39

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

136.27

103.40

516.99

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

174.43

132.35

661.75

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

349.18

230.08

1,150.39

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

436.48

287.60

1,437.99

603

BRICK EDGING

10.14

0.00

57.60

16.93

84.67

604a

METAL GUARD RAIL

76.54

55.31

2,576.69

677.14

3,385.68

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,900.02

883.54

4,417.71

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,545.33

798.33

3,991.67

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,950.05

4,046.78

20,233.90

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

12,078.31

3,739.05

18,695.23

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,771.76

2,357.74

11,788.72

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,587.77

2,814.70

14,073.49

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

19,020.35

5,032.64

25,163.21

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

34,961.78

9,189.37

45,946.85

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

16,266.37

4,166.24

20,831.20

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN
Material

OH-Profit

Rate

0.00

2,315.25

660.41

3,302.04

326.38

0.00

3,472.88

949.82

4,749.08

3.33

6.00

26.01

8.84

44.18

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

60.68

16.33

81.63

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

34.71

11.01

55.05

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

80.93

21.39

106.94

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

251.37

92.66

463.32

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

764.61

226.66

1,133.28

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

36.31

11.99

59.97

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

104.74

30.52

152.60

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

48.42

15.02

75.10

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

139.65

39.25

196.24

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

350.60

117.47

587.35

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,320.69

365.68

1,828.38

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

167.58

67.97

339.83

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

510.51

159.38

796.91

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

233.73

84.50

422.52

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

881.79

252.20

1,261.01

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

177.30

74.85

374.27

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

208.80

82.73

413.65

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

411.77

178.28

891.40

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,994.24

1,011.48

5,057.40

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,751.66

1,951.26

9,756.29

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

44

MARDAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,253.45

367.74

1,838.68

EACH

133.92

821.01

2.10

239.26

1,196.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.85

262.58

1.88

68.32

341.62

EACH

25.40

635.47

4.22

166.27

831.37

EACH

101.61

2,541.89

16.89

665.10

3,325.48

CM

3.06

153.65

0.00

39.18

195.88

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.44

227.95

0.00

58.35

291.74

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.45

541.85

0.00

140.58

702.88

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.64

422.98

0.00

109.16

545.78

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.45

205.65

0.00

52.52

262.62

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.88

644.38

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.69

422.98

0.00

108.67

543.34

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.93

664.63

74.15

204.43

1,022.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.30

554.51

246.59

232.85

1,164.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.27

442.22

0.00

139.87

699.35

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

67.01

316.49

0.00

95.87

479.37

107d

GRANULAR BACKFILL

CM

41.33

193.34

568.42

200.77

1,003.86

107e

COMMON BACKFILL

CM

34.90

110.10

18.00

40.75

203.75

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.40

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.26

726.70

274.43

256.35

1,281.73

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.19

637.82

8.55

166.14

830.71

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.17

574.85

0.00

147.75

738.77

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Material

OH-Profit

Rate

119.41

159.08

72.03

360.14

7.45

307.87

18.00

83.33

416.66

CM

17.63

348.83

10.70

94.29

471.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.69

43.86

5.15

12.67

63.37

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.22

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

12.24

190.72

309.90

128.21

641.07

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.02

23.59

2.80

6.85

34.26

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.55

26.79

2.80

7.78

38.92

201

GRANULAR SUB-BASE

CM

9.81

231.80

822.78

266.10

1,330.48

202

AGGREGATE BASE

CM

11.50

282.85

1,147.08

360.36

1,801.79

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

97.29

2,324.40

9,350.42

2,943.03

14,715.14

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

97.29

2,324.40

9,421.43

2,960.78

14,803.90

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

104.44

2,427.71

9,343.27

2,968.85

14,844.27

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

104.44

2,427.71

9,594.02

3,031.54

15,157.70

204b

CEMENT STABILIZED BASE

CM

35.19

780.07

1,432.13

561.85

2,809.23

204c

CEMENT CONTENT

TON

137.52

0.00

7,035.00

1,793.13

8,965.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

299.03

2,060.49

61,189.37

15,887.22

79,436.12

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

299.03

2,060.49

61,189.37

15,887.22

79,436.12

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.27

188.22

1,166.23

367.68

1,838.40

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

187.72

3,721.78

7,616.78

2,881.57

14,407.86

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

128.21

207.88

1,536.87

468.24

2,341.20

207a

DEEP PATCHING (0-15 cm)

SM

2.04

64.78

12.18

19.75

98.76

207b

DEEP PATCHING (15-30 cm)

SM

2.04

64.78

12.18

19.75

98.76

208

REINSTATEMENT OF ROAD SURFACE

SM

2.21

104.50

1.98

27.17

135.86

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.62

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Material

OH-Profit

Rate

373.82

12.00

97.85

489.27

1.12

40.20

2.40

10.93

54.65

SM

0.37

2.36

68.91

17.91

89.55

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.01

15.68

78.42

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.67

7.17

35.86

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

23.99

6.25

31.26

304a

SINGLE SURFACE TREATMENT

SM

0.97

11.24

149.01

40.31

201.53

304b

DOUBLE SURFACE TREATMENT

SM

1.42

21.60

282.43

76.36

381.80

304c

TRIPLE SURFACE TREATMENT

SM

2.38

30.32

328.59

90.33

451.63

304d

SEAL COAT

SM

0.90

6.38

35.50

10.70

53.48

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

86.32

2,293.29

10,025.34

3,101.24

15,506.18

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

86.32

2,198.28

9,586.93

2,967.88

14,839.41

307a

DENSE GRADED HOT BIT-MAC

CM

210.66

513.14

7,318.63

2,010.61

10,053.04

307b

OPEN GRADED HOT BIT-MAC

CM

210.66

513.14

7,024.62

1,937.10

9,685.52

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.53

1,050.92

3,603.18

1,172.66

5,863.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

263.36

1,746.20

61,189.37

15,799.73

78,998.67

309a

COLD MILLING, 0-30 mm

SM

1.20

52.01

18.61

17.95

89.77

309b

COLD MILLING, 0-50 mm

SM

2.00

86.68

31.01

29.92

149.62

309c

COLD MILLING, 0-70 mm

SM

3.01

130.02

46.52

44.89

224.43

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

644.75

2,175.42

3,777.24

1,649.35

8,246.76

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

644.75

2,175.42

4,392.01

1,803.05

9,015.23

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

644.75

2,175.42

4,711.69

1,882.97

9,414.83

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

644.75

2,175.42

3,957.70

1,694.47

8,472.33

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

644.75

2,175.42

4,572.35

1,848.13

9,240.65

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

644.75

2,175.42

4,891.91

1,928.02

9,640.09

401a3i

CM

644.75

2,175.42

4,274.04

1,773.55

8,867.76

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.60

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Equipment

Material

OH-Profit

Rate

644.75

2,175.42

4,888.69

1,927.22

9,636.08

CM

644.75

2,175.42

5,182.87

2,000.76

10,003.80

CONCRETE CLASS B

CM

834.71

1,109.69

3,085.04

1,257.36

6,286.80

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

633.88

2,175.42

3,579.08

1,597.10

7,985.48

401cii

CONCRETE CLASS C (ON GROUND)

CM

633.88

2,175.42

4,193.73

1,750.76

8,753.79

401ciii

CONCRETE CLASS C (ELEVATED)

CM

633.88

2,175.42

4,513.41

1,830.68

9,153.39

401d

CONCRETE CLASS D1

CM

1,001.46

2,689.24

6,238.58

2,482.32

12,411.59

401e

CONCRETE CLASS Y

CM

1,395.64

703.81

4,975.96

1,768.85

8,844.26

401f

LEAN CONCRETE

CM

536.28

759.81

2,590.92

971.75

4,858.75

401gi

PRECAST CONCRETE, CLASS A1

CM

2,120.44

1,470.83

4,375.04

1,991.58

9,957.89

401gii

PRECAST CONCRETE CLASS A3

CM

2,120.44

1,470.83

4,888.63

2,119.97

10,599.87

401giii

PRECAST CONCRETE, CLASS B

CM

2,120.44

1,470.83

3,714.22

1,826.37

9,131.86

401giv

PRECAST CONCRETE CLASS D1

CM

2,120.44

1,470.83

6,245.46

2,459.18

12,295.91

401gv

PRECAST CONCRETE CLASS D2

CM

2,120.44

1,470.83

6,916.13

2,626.85

13,134.25

401gvi

PRECAST CONCRETE CLASS D3

CM

2,120.44

1,470.83

7,589.33

2,795.15

13,975.75

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,963.04

0.00

71,567.13

18,382.54

91,912.71

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,963.04

0.00

75,767.13

19,432.54

97,162.71

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,574.53

3,667.20

87,008.40

23,062.53

115,312.66

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,972.44

12,010.50

148,040.78

40,755.93

203,779.64

405b

LAUNCHING OF GIRDER

TON

69.19

796.91

0.00

216.52

1,082.62

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

138.46

0.00

1,429.36

391.96

1,959.78

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

138.46

0.00

836.36

243.71

1,218.53

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.36

18.40

139.89

42.41

212.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.70

0.00

84,597.15

21,265.96

106,329.81

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

483.89

0.00

132,497.37

33,245.31

166,226.57

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Material

OH-Profit

Rate

0.00

1,127,679.85

282,053.83

1,410,269.13

466.70

0.00

71,968.22

18,108.73

90,543.65

119.92

0.00

452.17

143.02

715.11

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

48.56

0.00

252.15

75.18

375.88

406g

STEEL OR METAL BEARING DEVICES

KG

23.60

48.58

149.46

55.41

277.06

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

292.78

3,155.77

488.87

984.36

4,921.79

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

445.03

4,796.77

653.71

1,473.88

7,369.39

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

445.03

7,330.09

816.32

2,147.86

10,739.31

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

741.72

12,216.82

1,150.47

3,527.25

17,636.26

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

618.10

10,180.69

1,011.24

2,952.51

14,762.53

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,112.58

18,325.24

1,568.15

5,251.49

26,257.46

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,280.46

86,125.76

83,360.76

49,441.75

247,208.73

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,280.46

86,125.76

182,869.47

74,318.92

371,594.61

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,787.66

95,444.48

239,615.88

103,212.01

516,060.03

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,918.06

119,305.60

379,283.10

153,376.69

766,883.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,102.64

143,166.72

616,797.30

232,516.67

1,162,583.33

407m

CONFIRMATORY BORING (NX SIZE)

220.72

2,639.89

22.50

720.78

3,603.89

407n

PERMANENT PILE CASING FOR PILES

Ton

289.58

3,993.41

86,095.49

22,594.62

112,973.10

410

BRICK WORK

CM

401.38

453.06

3,943.25

1,199.42

5,997.12

411a

STONE MASONRY RANDOM DRY

CM

423.95

165.94

1,371.66

490.39

2,451.93

411b

STONE MASONRY RANDOM WITH MORTAR

CM

504.36

263.54

2,283.53

762.86

3,814.28

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

582.66

165.94

1,410.25

539.71

2,698.56

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

660.96

263.54

2,283.15

801.91

4,009.57

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

535.46

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Material

OH-Profit

Rate

19.52

94.94

49.92

249.59

874.68

419.50

2,283.15

894.33

4,471.66

280.18

554.74

882.52

429.36

2,146.81

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

280.18

616.97

1,036.97

483.53

2,417.66

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

263.90

1,097.40

1,236.01

649.33

3,246.64

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

277.42

1,377.91

1,793.18

862.13

4,310.63

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

321.88

1,772.89

2,920.67

1,253.86

6,269.30

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

398.93

2,187.37

4,515.93

1,775.56

8,877.79

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

516.26

2,171.36

5,547.72

2,058.84

10,294.19

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

608.75

2,636.66

10,969.08

3,553.62

17,768.11

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

719.91

3,076.10

14,826.80

4,655.70

23,278.51

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

280.18

554.74

1,153.53

497.11

2,485.57

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

273.13

616.97

1,385.41

568.88

2,844.39

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

263.90

1,097.40

1,584.46

736.44

3,682.20

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

277.42

1,377.91

2,451.35

1,026.67

5,133.34

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

321.88

1,772.89

3,733.71

1,457.12

7,285.60

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

398.93

2,187.37

5,599.97

2,046.57

10,232.84

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

516.26

2,171.36

7,096.35

2,445.99

12,229.97

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

608.75

2,636.66

13,688.34

4,233.44

21,167.18

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

719.91

3,076.10

19,510.71

5,826.68

29,133.40

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

110.38

157.23

586.98

213.65

1,068.24

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

944.32

845.94

3,159.49

1,237.44

6,187.18

507a

STEEL WIRE MESH FOR GABIONS

KG

6.61

0.00

121.10

31.93

159.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

85.22

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Material

OH-Profit

Rate

0.00

988.68

277.00

1,384.99

134.77

38.19

324.91

124.47

622.34

SM

240.58

38.19

646.45

231.30

1,156.52

RIPRAP, CLASS A

CM

581.19

0.00

1,059.30

410.12

2,050.61

509b

RIPRAP, CLASS B

CM

560.60

0.00

1,050.83

402.86

2,014.28

509c

RIPRAP, CLASS C

CM

563.80

0.00

1,059.30

405.78

2,028.88

509d

GROUTED RIPRAP, CLASS A

CM

711.45

170.59

2,779.07

915.28

4,576.38

509e

GROUTED RIPRAP, CLASS B

CM

685.12

136.47

2,595.40

854.25

4,271.25

509f

GROUTED RIPRAP, CLASS C

CM

676.75

113.73

2,597.79

847.06

4,235.32

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

973.00

481.58

3,673.44

1,282.01

6,410.04

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.45

275.72

564.89

225.27

1,126.33

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

120.86

884.71

0.00

251.39

1,256.96

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

183.62

103.71

172.14

114.87

574.33

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

235.03

132.75

220.33

147.03

735.15

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

297.68

288.91

337.43

231.01

1,155.03

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

372.10

361.14

421.79

288.76

1,443.79

603

BRICK EDGING

10.77

0.00

52.80

15.89

79.47

604a

METAL GUARD RAIL

80.57

55.31

2,559.19

673.77

3,368.85

604b

METAL GUARD RAIL END PIECES

EACH

106.75

533.21

2,883.13

880.77

4,403.87

604d

STEEL POST FOR METAL GUARD RAIL

EACH

120.84

533.21

2,540.03

798.52

3,992.61

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

1,160.70

12,457.70

3,960.93

19,804.64

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

801.50

11,586.00

3,653.20

18,266.02

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

282.21

393.19

8,715.28

2,347.67

11,738.34

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

86.23

589.78

10,503.04

2,794.76

13,973.82

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

282.21

844.19

18,831.99

4,989.60

24,947.98

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

941.68

921.65

34,679.23

9,135.64

45,678.22

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

188.34

223.78

16,209.86

4,155.49

20,777.47

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

119.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA
Material

OH-Profit

Rate

0.00

2,315.25

663.03

3,315.14

336.86

0.00

3,472.88

952.44

4,762.18

3.54

6.00

26.01

8.89

44.44

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.18

3.51

60.68

16.34

81.71

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.54

6.00

34.71

11.06

55.32

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.18

3.51

80.93

21.41

107.03

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.21

29.98

251.37

93.39

466.95

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.21

52.71

764.61

227.38

1,136.91

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.43

7.50

36.31

12.06

60.30

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.43

13.18

104.74

30.59

152.93

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.43

7.50

48.42

15.09

75.43

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.43

13.18

139.65

39.31

196.57

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.21

29.98

350.60

118.20

590.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.21

52.71

1,320.69

366.40

1,832.01

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.97

29.98

167.58

68.63

343.16

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.97

52.71

510.51

160.05

800.23

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.97

29.98

233.73

85.17

425.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.97

52.71

881.79

252.87

1,264.33

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.51

111.18

176.72

74.85

374.26

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.51

111.18

208.22

82.73

413.64

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

128.25

182.71

372.41

170.84

854.22

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

774.85

1,321.13

1,868.83

991.20

4,956.01

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,498.90

2,642.27

3,554.09

1,923.82

9,619.08

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

336.86

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

49C

NOWSHERA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

161.10

66.38

1,294.12

380.40

1,902.00

EACH

141.70

821.01

2.10

241.20

1,206.02

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.85

262.58

1.88

68.32

341.62

EACH

25.40

635.47

4.22

166.27

831.37

EACH

101.61

2,541.89

16.89

665.10

3,325.48

CM

3.06

153.65

0.00

39.18

195.88

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.44

227.95

0.00

58.35

291.74

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.45

541.85

0.00

140.58

702.88

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.64

422.98

0.00

109.16

545.78

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.45

205.65

0.00

52.52

262.62

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

133.55

499.06

246.59

219.80

1,098.99

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.45

492.05

0.00

128.88

644.38

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.69

422.98

0.00

108.67

543.34

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.93

664.63

74.15

204.43

1,022.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

130.30

554.51

246.59

232.85

1,164.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

117.27

442.22

0.00

139.87

699.35

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

67.01

316.49

0.00

95.87

479.37

107d

GRANULAR BACKFILL

CM

41.33

193.34

936.37

292.76

1,463.80

107e

COMMON BACKFILL

CM

34.90

110.10

18.00

40.75

203.75

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.40

238.67

18.00

66.27

331.34

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.26

726.70

274.43

256.35

1,281.73

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.19

637.82

8.55

166.14

830.71

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.17

574.85

0.00

147.75

738.77

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Material

OH-Profit

Rate

119.41

159.08

72.03

360.14

7.45

307.87

18.00

83.33

416.66

CM

17.63

348.83

10.70

94.29

471.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.69

43.86

5.15

12.67

63.37

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.22

30.11

2.73

8.51

42.57

110

IMPROVED SUB-GARDE

CM

12.24

190.72

302.32

126.32

631.60

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.02

23.59

2.80

6.85

34.26

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.55

26.79

2.80

7.78

38.92

201

GRANULAR SUB-BASE

CM

9.81

231.80

791.70

258.33

1,291.63

202

AGGREGATE BASE

CM

11.50

282.85

987.21

320.39

1,601.95

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

97.29

2,324.40

9,190.29

2,902.99

14,514.97

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

97.29

2,324.40

9,265.01

2,921.67

14,608.37

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

104.44

2,427.71

9,183.15

2,928.82

14,644.11

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

104.44

2,427.71

9,437.91

2,992.51

14,962.57

204b

CEMENT STABILIZED BASE

CM

35.19

780.07

1,273.23

522.12

2,610.61

204c

CEMENT CONTENT

TON

137.52

0.00

7,035.00

1,793.13

8,965.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

299.03

2,060.49

61,285.83

15,911.34

79,556.70

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

299.03

2,060.49

61,285.83

15,911.34

79,556.70

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.27

188.22

1,027.93

333.10

1,665.52

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

187.72

3,721.78

7,477.07

2,846.64

14,233.22

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

128.21

207.88

887.60

305.92

1,529.62

207a

DEEP PATCHING (0-15 cm)

SM

2.04

64.78

28.20

23.76

118.78

207b

DEEP PATCHING (15-30 cm)

SM

2.04

64.78

28.20

23.76

118.78

208

REINSTATEMENT OF ROAD SURFACE

SM

2.21

104.50

1.98

27.17

135.86

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.62

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Material

OH-Profit

Rate

373.82

12.00

97.85

489.27

1.12

40.20

2.40

10.93

54.65

SM

0.37

2.36

69.00

17.93

89.67

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

60.11

15.71

78.54

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.71

7.18

35.90

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.03

6.26

31.30

304a

SINGLE SURFACE TREATMENT

SM

0.97

11.24

148.43

40.16

200.80

304b

DOUBLE SURFACE TREATMENT

SM

1.42

21.60

280.53

75.89

379.44

304c

TRIPLE SURFACE TREATMENT

SM

2.38

30.32

326.38

89.77

448.85

304d

SEAL COAT

SM

0.90

6.38

35.27

10.64

53.18

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

86.32

2,293.29

9,862.14

3,060.44

15,302.18

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

86.32

2,198.28

9,428.16

2,928.19

14,640.95

307a

DENSE GRADED HOT BIT-MAC

CM

210.66

513.14

7,189.86

1,978.42

9,892.08

307b

OPEN GRADED HOT BIT-MAC

CM

210.66

513.14

6,897.91

1,905.43

9,527.14

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.53

1,050.92

3,603.18

1,172.66

5,863.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

263.36

1,746.20

61,285.83

15,823.85

79,119.25

309a

COLD MILLING, 0-30 mm

SM

1.20

52.01

18.61

17.95

89.77

309b

COLD MILLING, 0-50 mm

SM

2.00

86.68

31.01

29.92

149.62

309c

COLD MILLING, 0-70 mm

SM

3.01

130.02

46.52

44.89

224.43

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

644.75

2,175.42

3,932.70

1,688.22

8,441.08

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

644.75

2,175.42

4,547.45

1,841.91

9,209.53

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

644.75

2,175.42

4,867.13

1,921.83

9,609.13

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

644.75

2,175.42

4,108.03

1,732.05

8,660.25

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

644.75

2,175.42

4,722.68

1,885.71

9,428.56

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

644.75

2,175.42

5,042.25

1,965.61

9,828.03

401a3i

CM

644.75

2,175.42

4,381.38

1,800.39

9,001.94

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.60

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Equipment

Material

OH-Profit

Rate

644.75

2,175.42

4,996.03

1,954.05

9,770.26

CM

644.75

2,175.42

5,293.27

2,028.36

10,141.80

CONCRETE CLASS B

CM

834.71

1,109.69

3,217.38

1,290.45

6,452.23

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

633.88

2,175.42

3,605.18

1,603.62

8,018.10

401cii

CONCRETE CLASS C (ON GROUND)

CM

633.88

2,175.42

4,219.83

1,757.28

8,786.41

401ciii

CONCRETE CLASS C (ELEVATED)

CM

633.88

2,175.42

4,539.51

1,837.20

9,186.01

401d

CONCRETE CLASS D1

CM

1,001.46

2,689.24

6,417.06

2,526.94

12,634.69

401e

CONCRETE CLASS Y

CM

1,395.64

703.81

5,131.57

1,807.76

9,038.78

401f

LEAN CONCRETE

CM

536.28

759.81

2,728.31

1,006.10

5,030.49

401gi

PRECAST CONCRETE, CLASS A1

CM

2,120.44

1,470.83

4,530.45

2,030.43

10,152.15

401gii

PRECAST CONCRETE CLASS A3

CM

2,120.44

1,470.83

4,998.79

2,147.51

10,737.57

401giii

PRECAST CONCRETE, CLASS B

CM

2,120.44

1,470.83

3,843.22

1,858.62

9,293.11

401giv

PRECAST CONCRETE CLASS D1

CM

2,120.44

1,470.83

6,424.33

2,503.90

12,519.50

401gv

PRECAST CONCRETE CLASS D2

CM

2,120.44

1,470.83

7,086.67

2,669.49

13,347.43

401gvi

PRECAST CONCRETE CLASS D3

CM

2,120.44

1,470.83

7,750.34

2,835.40

14,177.01

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,963.04

0.00

71,605.24

18,392.07

91,960.36

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,963.04

0.00

75,805.24

19,442.07

97,210.36

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,574.53

3,667.20

87,008.40

23,062.53

115,312.66

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,972.44

12,010.50

148,063.78

40,761.68

203,808.39

405b

LAUNCHING OF GIRDER

TON

69.19

796.91

0.00

216.52

1,082.62

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

138.46

0.00

1,429.47

391.98

1,959.91

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

138.46

0.00

836.47

243.73

1,218.66

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.36

18.40

139.89

42.41

212.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

466.70

0.00

84,597.15

21,265.96

106,329.81

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

483.89

0.00

132,497.37

33,245.31

166,226.57

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Material

OH-Profit

Rate

0.00

1,127,679.85

282,053.83

1,410,269.13

466.70

0.00

71,968.22

18,108.73

90,543.65

119.92

0.00

452.17

143.02

715.11

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

48.56

0.00

252.24

75.20

376.00

406g

STEEL OR METAL BEARING DEVICES

KG

23.60

48.58

149.46

55.41

277.06

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

292.78

3,155.77

488.87

984.36

4,921.79

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

445.03

4,796.77

653.71

1,473.88

7,369.39

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

445.03

7,330.09

816.32

2,147.86

10,739.31

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

741.72

12,216.82

1,150.47

3,527.25

17,636.26

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

618.10

10,180.69

1,011.24

2,952.51

14,762.53

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,112.58

18,325.24

1,568.15

5,251.49

26,257.46

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,280.46

86,125.76

128,340.20

60,686.61

303,433.03

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,280.46

86,125.76

272,828.35

96,808.64

484,043.21

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,787.66

95,444.48

374,554.20

136,946.59

684,732.93

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,918.06

119,305.60

599,069.00

208,323.17

1,041,615.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,102.64

143,166.72

969,477.00

320,686.59

1,603,432.95

407m

CONFIRMATORY BORING (NX SIZE)

220.72

2,639.89

22.50

720.78

3,603.89

407n

PERMANENT PILE CASING FOR PILES

Ton

289.58

3,993.41

86,095.49

22,594.62

112,973.10

410

BRICK WORK

CM

401.38

453.06

4,106.82

1,240.32

6,201.58

411a

STONE MASONRY RANDOM DRY

CM

423.95

165.94

1,018.56

402.11

2,010.56

411b

STONE MASONRY RANDOM WITH MORTAR

CM

504.36

263.54

2,134.88

725.69

3,628.47

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

582.66

165.94

1,170.41

479.75

2,398.76

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

660.96

263.54

2,196.65

780.29

3,901.44

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

535.46

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Material

OH-Profit

Rate

19.52

98.36

50.77

253.87

874.68

419.50

2,196.65

872.71

4,363.53

280.18

554.74

897.97

433.22

2,166.12

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

280.18

616.97

1,059.75

489.23

2,446.13

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

263.90

1,097.40

1,267.62

657.23

3,286.16

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

277.42

1,377.91

1,841.40

874.18

4,370.91

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

321.88

1,772.89

3,007.84

1,275.65

6,378.26

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

398.93

2,187.37

4,644.35

1,807.66

9,038.32

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

516.26

2,171.36

5,676.07

2,090.93

10,454.63

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

608.75

2,636.66

11,105.52

3,587.73

17,938.66

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

719.91

3,076.10

15,307.44

4,775.86

23,879.32

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

280.18

554.74

1,168.99

500.98

2,504.89

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

273.13

616.97

1,408.19

574.57

2,872.86

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

263.90

1,097.40

1,616.06

744.34

3,721.71

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

277.42

1,377.91

2,499.57

1,038.72

5,193.62

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

321.88

1,772.89

3,820.87

1,478.91

7,394.54

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

398.93

2,187.37

5,728.39

2,078.67

10,393.37

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

516.26

2,171.36

7,224.70

2,478.08

12,390.41

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

608.75

2,636.66

13,824.78

4,267.55

21,337.73

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

719.91

3,076.10

19,991.35

5,946.84

29,734.20

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

110.38

157.23

929.50

299.28

1,496.39

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

944.32

845.94

3,291.83

1,270.52

6,352.61

507a

STEEL WIRE MESH FOR GABIONS

KG

6.61

0.00

121.10

31.93

159.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

85.22

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Material

OH-Profit

Rate

0.00

659.12

194.61

973.04

134.77

38.19

350.47

130.86

654.29

SM

240.58

38.19

692.45

242.81

1,214.03

RIPRAP, CLASS A

CM

581.19

0.00

706.20

321.85

1,609.23

509b

RIPRAP, CLASS B

CM

560.60

0.00

700.55

315.29

1,576.43

509c

RIPRAP, CLASS C

CM

563.80

0.00

706.20

317.50

1,587.51

509d

GROUTED RIPRAP, CLASS A

CM

711.45

170.59

2,553.75

858.95

4,294.73

509e

GROUTED RIPRAP, CLASS B

CM

685.12

136.47

2,359.62

795.30

3,976.52

509f

GROUTED RIPRAP, CLASS C

CM

676.75

113.73

2,363.95

788.61

3,943.03

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

973.00

481.58

3,828.91

1,320.87

6,604.37

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.45

275.72

941.34

319.38

1,596.88

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

120.86

884.71

0.00

251.39

1,256.96

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

183.62

103.71

114.76

100.52

502.61

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

235.03

132.75

146.89

128.67

643.34

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

297.68

288.91

341.79

232.09

1,160.47

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

372.10

361.14

427.24

290.12

1,450.59

603

BRICK EDGING

10.77

0.00

52.80

15.89

79.47

604a

METAL GUARD RAIL

80.57

55.31

2,559.19

673.77

3,368.85

604b

METAL GUARD RAIL END PIECES

EACH

106.75

533.21

2,883.13

880.77

4,403.87

604d

STEEL POST FOR METAL GUARD RAIL

EACH

120.84

533.21

2,540.03

798.52

3,992.61

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

1,160.70

12,577.70

3,990.93

19,954.65

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,225.32

801.50

11,705.53

3,683.09

18,415.44

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

282.21

393.19

8,702.21

2,344.40

11,722.01

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

86.23

589.78

10,483.45

2,789.86

13,949.32

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

282.21

844.19

18,876.53

5,000.73

25,003.65

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

941.68

921.65

34,746.04

9,152.34

45,761.72

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

188.34

223.78

16,223.22

4,158.84

20,794.18

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

119.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR
Material

OH-Profit

Rate

0.00

2,315.25

663.03

3,315.14

336.86

0.00

3,472.88

952.44

4,762.18

3.54

6.00

26.01

8.89

44.44

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.18

3.51

60.68

16.34

81.71

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.54

6.00

34.71

11.06

55.32

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.18

3.51

80.93

21.41

107.03

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.21

29.98

251.37

93.39

466.95

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.21

52.71

764.61

227.38

1,136.91

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.43

7.50

36.31

12.06

60.30

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.43

13.18

104.74

30.59

152.93

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.43

7.50

48.42

15.09

75.43

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.43

13.18

139.65

39.31

196.57

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.21

29.98

350.60

118.20

590.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.21

52.71

1,320.69

366.40

1,832.01

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.97

29.98

167.58

68.63

343.16

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.97

52.71

510.51

160.05

800.23

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.97

29.98

233.73

85.17

425.85

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.97

52.71

881.79

252.87

1,264.33

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.51

111.18

176.98

74.92

374.58

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.51

111.18

208.48

82.79

413.96

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

128.25

182.71

383.43

173.60

867.99

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

774.85

1,321.13

1,907.34

1,000.83

5,004.16

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,498.90

2,642.27

3,616.16

1,939.33

9,696.66

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

336.86

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

52

PESHAWAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

161.10

66.38

1,214.23

360.43

1,802.14

EACH

141.70

821.01

2.10

241.20

1,206.02

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

74.15

203.60

1,017.99

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

906.02

284.59

1,422.97

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Material

OH-Profit

Rate

119.41

159.08

71.92

359.61

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

328.64

132.76

663.78

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

899.63

285.21

1,426.03

202

AGGREGATE BASE

CM

11.08

282.85

1,266.64

390.14

1,950.72

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,663.70

3,019.82

15,099.11

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,723.75

3,034.83

15,174.16

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,656.51

3,045.56

15,227.79

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,897.83

3,105.89

15,529.44

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,710.07

630.96

3,154.78

204c

CEMENT CONTENT

TON

125.00

0.00

7,665.00

1,947.50

9,737.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,710.03

16,014.49

80,072.43

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,710.03

16,014.49

80,072.43

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,364.88

415.02

2,075.08

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,869.52

2,942.15

14,710.77

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,183.24

377.22

1,886.08

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

24.87

22.90

114.50

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

24.87

22.90

114.50

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.43

18.04

90.18

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.53

15.81

79.05

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.88

7.22

36.11

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.20

6.30

31.51

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

151.39

40.89

204.46

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

287.99

77.74

388.69

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

335.16

91.95

459.73

304d

SEAL COAT

SM

0.87

6.38

36.32

10.89

54.46

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,339.50

3,178.50

15,892.50

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,888.86

3,042.09

15,210.44

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,575.13

2,071.32

10,356.58

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,265.01

1,993.78

9,968.92

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,710.03

15,927.14

79,635.69

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.61

17.94

89.71

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

31.01

29.90

149.52

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

46.52

44.86

224.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,424.12

1,804.58

9,022.89

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

5,038.92

1,958.28

9,791.40

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,358.60

2,038.20

10,191.00

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,591.30

1,846.37

9,231.87

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

5,205.95

2,000.04

10,000.19

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,525.49

2,079.92

10,399.61

401a3i

CM

618.78

2,175.42

4,900.00

1,923.55

9,617.74

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,514.65

2,077.21

10,386.05

CM

618.78

2,175.42

5,802.39

2,149.15

10,745.73

CONCRETE CLASS B

CM

796.25

1,109.69

3,651.72

1,389.42

6,947.08

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

4,098.74

1,719.48

8,597.42

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,713.39

1,873.15

9,365.73

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

5,033.07

1,953.07

9,765.33

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,991.78

2,660.56

13,302.82

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,663.90

1,925.99

9,629.97

401f

LEAN CONCRETE

CM

501.66

759.81

3,133.20

1,098.67

5,493.33

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

5,020.14

2,124.66

10,623.29

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,509.59

2,247.02

11,235.11

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,288.74

1,941.81

9,709.04

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,999.37

2,619.47

13,097.33

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,707.51

2,796.50

13,982.51

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,417.84

2,974.08

14,870.42

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,584.21

18,368.73

91,843.66

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,784.21

19,418.73

97,093.66

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

87,008.40

23,048.05

115,240.25

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

148,133.99

40,767.54

203,837.68

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,429.93

390.40

1,952.01

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

836.93

242.15

1,210.76

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

139.89

42.29

211.46

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

84,597.15

21,261.54

106,307.69

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

132,497.37

33,240.50

166,202.49

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Material

OH-Profit

Rate

0.00

1,127,679.85

282,047.84

1,410,239.18

449.00

0.00

71,968.22

18,104.31

90,521.53

113.89

0.00

452.17

141.52

707.58

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

46.76

0.00

252.66

74.85

374.27

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

149.46

55.11

275.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

488.87

983.07

4,915.35

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

653.71

1,471.92

7,359.60

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

816.32

2,145.90

10,729.52

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,150.47

3,523.99

17,619.95

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

1,011.24

2,949.79

14,748.94

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,568.15

5,246.60

26,232.99

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

118,975.24

57,768.09

288,840.45

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

254,098.43

91,548.89

457,744.44

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

346,459.32

128,218.79

641,093.95

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

553,308.40

194,333.84

971,669.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

896,047.20

298,553.16

1,492,765.80

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

86,095.49

22,590.89

112,954.46

410

BRICK WORK

CM

382.22

453.06

4,738.76

1,393.51

6,967.56

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,018.56

396.82

1,984.09

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,233.86

743.80

3,718.98

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

932.05

412.69

2,063.46

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,046.03

734.34

3,671.68

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Material

OH-Profit

Rate

19.52

100.61

50.38

251.90

827.78

419.50

2,046.03

823.32

4,116.62

259.72

554.74

951.81

441.57

2,207.83

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,147.44

506.03

2,530.17

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,397.14

685.21

3,426.04

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

2,054.65

922.64

4,613.18

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

3,429.00

1,375.44

6,877.19

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

5,273.73

1,958.49

9,792.47

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

6,306.09

2,240.00

11,200.01

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,764.38

3,742.28

18,711.42

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

17,832.59

5,395.47

26,977.36

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,222.82

509.32

2,546.60

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,495.88

591.41

2,957.04

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,745.58

772.32

3,861.59

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,712.81

1,087.18

5,435.88

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

4,242.03

1,578.70

7,893.48

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

6,357.78

2,229.51

11,147.54

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,854.72

2,627.16

13,135.80

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,483.64

4,422.10

22,110.50

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

22,516.50

6,566.45

32,832.24

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

908.03

292.01

1,460.05

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,732.83

1,369.87

6,849.33

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

121.10

31.86

159.30

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Material

OH-Profit

Rate

0.00

836.64

236.71

1,183.53

127.27

38.19

412.94

144.60

723.00

SM

227.27

38.19

818.47

270.98

1,354.91

RIPRAP, CLASS A

CM

550.81

0.00

706.20

314.25

1,571.26

509b

RIPRAP, CLASS B

CM

530.65

0.00

700.55

307.80

1,539.00

509c

RIPRAP, CLASS C

CM

533.87

0.00

706.20

310.02

1,550.09

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,635.12

869.89

4,349.43

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,432.33

804.47

4,022.34

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,444.69

799.83

3,999.14

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,292.44

1,422.57

7,112.86

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

908.25

310.00

1,550.02

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

114.76

98.02

490.10

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

146.89

125.47

627.33

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

353.93

231.27

1,156.33

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

442.41

289.08

1,445.41

603

BRICK EDGING

10.14

0.00

64.32

18.61

93.07

604a

METAL GUARD RAIL

76.54

55.31

2,637.99

692.46

3,462.31

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,962.26

899.10

4,495.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,582.37

807.60

4,037.98

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

13,095.21

4,083.07

20,415.35

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

12,223.30

3,775.29

18,876.47

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,766.05

2,356.32

11,781.58

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,579.19

2,812.56

14,062.78

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

19,054.93

5,041.29

25,206.44

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

35,013.65

9,202.34

46,011.69

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

16,276.74

4,168.83

20,844.17

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA
Material

OH-Profit

Rate

0.00

2,315.25

660.41

3,302.04

326.38

0.00

3,472.88

949.82

4,749.08

3.33

6.00

26.01

8.84

44.18

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

60.68

16.33

81.63

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

34.71

11.01

55.05

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

80.93

21.39

106.94

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

251.37

92.66

463.32

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

764.61

226.66

1,133.28

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

36.31

11.99

59.97

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

104.74

30.52

152.60

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

48.42

15.02

75.10

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

139.65

39.25

196.24

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

350.60

117.47

587.35

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,320.69

365.68

1,828.38

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

167.58

67.97

339.83

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

510.51

159.38

796.91

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

233.73

84.50

422.52

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

881.79

252.20

1,261.01

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

177.31

74.86

374.29

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

208.81

82.73

413.66

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

425.15

181.62

908.12

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

2,044.63

1,024.08

5,120.40

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,834.09

1,971.86

9,859.32

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

60A

SHANGLA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,214.23

357.93

1,789.65

EACH

133.92

821.01

2.10

239.26

1,196.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

74.15

203.60

1,017.99

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

690.83

230.80

1,154.00

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Material

OH-Profit

Rate

119.41

159.08

71.92

359.61

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

290.66

123.26

616.30

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

743.89

246.27

1,231.35

202

AGGREGATE BASE

CM

11.08

282.85

987.21

320.29

1,601.43

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,360.03

2,943.90

14,719.52

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,386.07

2,950.41

14,752.07

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,352.86

2,969.65

14,848.23

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,559.33

3,021.26

15,106.32

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,430.77

561.13

2,805.65

204c

CEMENT CONTENT

TON

125.00

0.00

7,350.00

1,868.75

9,343.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,415.36

15,940.82

79,704.10

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,415.36

15,940.82

79,704.10

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,115.72

352.72

1,763.62

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,586.04

2,871.28

14,356.41

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

904.66

307.57

1,537.86

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

18.82

21.39

106.95

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

18.82

21.39

106.95

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.13

17.96

89.81

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.24

15.74

78.69

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.76

7.19

35.96

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.08

6.27

31.36

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

149.11

40.32

201.61

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

281.98

76.24

381.18

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

328.15

90.19

450.97

304d

SEAL COAT

SM

0.87

6.38

35.68

10.73

53.66

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

9,998.84

3,093.33

15,466.67

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,561.76

2,960.31

14,801.56

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,312.73

2,005.71

10,028.57

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

6,994.30

1,926.11

9,630.54

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,415.36

15,853.47

79,267.35

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.61

17.94

89.71

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

31.01

29.90

149.52

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

46.52

44.86

224.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,102.91

1,724.28

8,621.39

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,717.69

1,877.97

9,389.86

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,037.37

1,957.89

9,789.46

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,262.77

1,764.24

8,821.21

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,877.42

1,917.91

9,589.53

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,196.98

1,997.80

9,988.98

401a3i

CM

618.78

2,175.42

4,551.22

1,836.35

9,181.77

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,165.87

1,990.02

9,950.09

CM

618.78

2,175.42

5,459.03

2,063.31

10,316.53

CONCRETE CLASS B

CM

796.25

1,109.69

3,357.51

1,315.86

6,579.32

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,758.33

1,634.38

8,171.90

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,372.98

1,788.04

8,940.22

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,692.66

1,867.96

9,339.82

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,633.53

2,571.00

12,855.01

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,334.27

1,843.59

9,217.94

401f

LEAN CONCRETE

CM

501.66

759.81

2,847.89

1,027.34

5,136.69

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,701.34

2,044.96

10,224.80

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,165.36

2,160.96

10,804.81

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

3,947.17

1,856.42

9,282.08

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,640.78

2,529.82

12,649.09

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,331.05

2,702.39

13,511.93

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,023.09

2,875.40

14,376.98

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,638.23

18,382.24

91,911.18

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,838.23

19,432.24

97,161.18

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

87,008.40

23,048.05

115,240.25

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

148,087.81

40,755.99

203,779.96

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,429.61

390.32

1,951.61

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

836.61

242.07

1,210.36

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

139.89

42.29

211.46

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

84,597.15

21,261.54

106,307.69

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

132,497.37

33,240.50

166,202.49

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Material

OH-Profit

Rate

0.00

1,127,679.85

282,047.84

1,410,239.18

449.00

0.00

71,968.22

18,104.31

90,521.53

113.89

0.00

452.17

141.52

707.58

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

46.76

0.00

252.37

74.78

373.91

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

149.46

55.11

275.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

488.87

983.07

4,915.35

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

653.71

1,471.92

7,359.60

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

816.32

2,145.90

10,729.52

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,150.47

3,523.99

17,619.95

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

1,011.24

2,949.79

14,748.94

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,568.15

5,246.60

26,232.99

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

102,004.44

53,525.39

267,626.95

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

220,156.83

83,063.49

415,317.44

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

295,546.92

115,490.69

577,453.45

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

470,382.90

173,602.47

868,012.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

762,980.70

265,286.54

1,326,432.68

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

86,095.49

22,590.89

112,954.46

410

BRICK WORK

CM

382.22

453.06

4,644.05

1,369.83

6,849.17

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

930.29

374.75

1,873.75

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,061.77

700.77

3,503.85

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,122.72

460.36

2,301.80

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,167.08

764.60

3,823.00

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Material

OH-Profit

Rate

19.52

98.91

49.96

249.78

827.78

419.50

2,167.08

853.59

4,267.94

259.72

554.74

912.52

431.74

2,158.72

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,083.48

490.04

2,450.21

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,302.63

661.58

3,307.90

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

1,899.20

883.77

4,418.86

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

3,122.31

1,298.77

6,493.83

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

4,815.27

1,843.88

9,219.41

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

5,847.32

2,125.31

10,626.55

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,284.60

3,622.34

18,111.70

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

15,993.99

4,935.82

24,679.11

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,183.53

499.50

2,497.48

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,431.92

575.42

2,877.08

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,651.07

748.69

3,743.45

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,557.37

1,048.32

5,241.58

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

3,935.34

1,502.02

7,510.12

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

5,899.32

2,114.89

10,574.47

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,395.96

2,512.47

12,562.35

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,003.87

4,302.16

21,510.78

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

20,677.90

6,106.80

30,534.00

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

696.52

239.13

1,195.66

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,435.29

1,295.48

6,477.40

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

121.10

31.86

159.30

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Material

OH-Profit

Rate

0.00

576.73

171.73

858.64

127.27

38.19

403.30

142.19

710.95

SM

227.27

38.19

801.11

266.64

1,333.21

RIPRAP, CLASS A

CM

550.81

0.00

617.93

292.18

1,460.92

509b

RIPRAP, CLASS B

CM

530.65

0.00

612.98

285.91

1,429.53

509c

RIPRAP, CLASS C

CM

533.87

0.00

617.93

287.95

1,439.75

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,484.70

832.28

4,161.41

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,289.18

768.68

3,843.41

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,296.02

762.66

3,813.30

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

3,963.53

1,340.34

6,701.72

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

691.46

255.81

1,279.03

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

100.41

94.43

472.17

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

128.53

120.87

604.37

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

318.19

222.33

1,111.65

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

397.73

277.91

1,389.56

603

BRICK EDGING

10.14

0.00

64.32

18.61

93.07

604a

METAL GUARD RAIL

76.54

55.31

2,637.99

692.46

3,462.31

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,962.26

899.10

4,495.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,582.37

807.60

4,037.98

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,771.47

4,002.14

20,010.68

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,898.89

3,694.19

18,470.97

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,724.92

2,346.04

11,730.18

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,517.51

2,797.13

13,985.67

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,930.78

5,010.25

25,051.25

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

34,827.42

9,155.78

45,778.90

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

16,239.50

4,159.52

20,797.61

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT
Material

OH-Profit

Rate

0.00

2,315.25

660.41

3,302.04

326.38

0.00

3,472.88

949.82

4,749.08

3.33

6.00

26.01

8.84

44.18

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

60.68

16.33

81.63

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

34.71

11.01

55.05

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

80.93

21.39

106.94

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

251.37

92.66

463.32

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

764.61

226.66

1,133.28

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

36.31

11.99

59.97

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

104.74

30.52

152.60

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

48.42

15.02

75.10

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

139.65

39.25

196.24

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

350.60

117.47

587.35

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,320.69

365.68

1,828.38

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

167.58

67.97

339.83

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

510.51

159.38

796.91

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

233.73

84.50

422.52

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

881.79

252.20

1,261.01

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

177.10

74.81

374.03

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

208.60

82.68

413.40

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

398.20

174.89

874.43

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,955.31

1,001.75

5,008.75

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,692.14

1,936.38

9,681.89

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66

SWAT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,224.72

360.55

1,802.76

EACH

133.92

821.01

2.10

239.26

1,196.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

74.15

203.60

1,017.99

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

739.03

242.85

1,214.24

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Material

OH-Profit

Rate

119.41

159.08

71.92

359.61

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

302.32

126.18

630.88

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

791.70

258.22

1,291.12

202

AGGREGATE BASE

CM

11.08

282.85

1,137.07

357.75

1,788.76

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,310.35

2,931.48

14,657.42

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,412.06

2,956.91

14,784.56

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,303.17

2,957.22

14,786.12

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,584.93

3,027.66

15,138.31

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,323.48

534.31

2,671.54

204c

CEMENT CONTENT

TON

125.00

0.00

7,350.00

1,868.75

9,343.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,270.72

15,904.66

79,523.29

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,270.72

15,904.66

79,523.29

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,304.53

399.93

1,999.63

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,692.86

2,897.99

14,489.94

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,075.37

350.25

1,751.23

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

19.93

21.67

108.33

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

19.93

21.67

108.33

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

68.99

17.93

89.63

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.09

15.70

78.50

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.71

7.18

35.89

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.03

6.26

31.29

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

149.53

40.43

202.14

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

284.53

76.87

384.37

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

330.78

90.85

454.25

304d

SEAL COAT

SM

0.87

6.38

35.02

10.57

52.84

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

9,999.10

3,093.40

15,467.00

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,600.69

2,970.05

14,850.23

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,252.08

1,990.55

9,952.77

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,040.72

1,937.71

9,688.56

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,270.72

15,817.31

79,086.55

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.61

17.94

89.71

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

31.01

29.90

149.52

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

46.52

44.86

224.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

3,971.56

1,691.44

8,457.19

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,586.30

1,845.12

9,225.62

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

4,905.98

1,925.04

9,625.22

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,226.00

1,755.05

8,775.24

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,840.65

1,908.71

9,543.56

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,160.19

1,988.60

9,942.98

401a3i

CM

618.78

2,175.42

4,527.14

1,830.34

9,151.68

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,141.79

1,984.00

9,919.99

CM

618.78

2,175.42

5,443.11

2,059.33

10,296.64

CONCRETE CLASS B

CM

796.25

1,109.69

3,358.30

1,316.06

6,580.30

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,801.55

1,645.18

8,225.92

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,416.20

1,798.85

8,994.23

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,735.88

1,878.77

9,393.83

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,522.56

2,543.26

12,716.30

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,124.14

1,791.05

8,955.27

401f

LEAN CONCRETE

CM

501.66

759.81

2,851.18

1,028.16

5,140.81

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,557.10

2,008.90

10,044.49

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,150.00

2,157.12

10,785.61

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

3,990.42

1,867.23

9,336.15

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,529.79

2,502.07

12,510.35

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,225.94

2,676.11

13,380.55

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

7,923.98

2,850.62

14,253.10

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,529.15

18,354.97

91,774.83

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,729.15

19,404.97

97,024.83

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

87,008.40

23,048.05

115,240.25

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

148,089.40

40,756.39

203,781.94

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,429.45

390.28

1,951.41

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

836.45

242.03

1,210.16

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

139.89

42.29

211.46

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

84,597.15

21,261.54

106,307.69

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

132,497.37

33,240.50

166,202.49

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Material

OH-Profit

Rate

0.00

1,127,679.85

282,047.84

1,410,239.18

449.00

0.00

71,968.22

18,104.31

90,521.53

113.89

0.00

452.17

141.52

707.58

c.cm

0.02

0.00

1.58

0.40

2.00

c.cm

0.02

0.00

3.31

0.83

4.16

ASPHALT FELT (3 PLY)

SM

46.76

0.00

252.23

74.75

373.73

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

149.46

55.11

275.56

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

488.87

983.07

4,915.35

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

653.71

1,471.92

7,359.60

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

816.32

2,145.90

10,729.52

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,150.47

3,523.99

17,619.95

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

1,011.24

2,949.79

14,748.94

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,568.15

5,246.60

26,232.99

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

105,111.72

54,302.21

271,511.05

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

226,371.39

84,617.13

423,085.64

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

304,868.76

117,821.15

589,105.75

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

485,566.20

177,398.29

886,991.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

787,344.60

271,377.51

1,356,887.55

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

86,095.49

22,590.89

112,954.46

410

BRICK WORK

CM

382.22

453.06

4,305.35

1,285.16

6,425.79

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,239.25

451.99

2,259.95

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,285.98

756.82

3,784.12

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,408.75

531.87

2,659.33

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,389.55

820.22

4,101.08

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Material

OH-Profit

Rate

19.52

97.49

49.60

248.00

827.78

419.50

2,389.55

909.21

4,546.03

259.72

554.74

894.93

427.35

2,136.74

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,055.39

483.02

2,415.10

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,261.56

651.31

3,256.56

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

1,832.59

867.12

4,335.61

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

2,992.95

1,266.43

6,332.13

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

4,622.19

1,795.61

8,978.06

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

5,654.27

2,077.05

10,385.24

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,082.21

3,571.74

17,858.71

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

15,227.92

4,744.30

23,721.52

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,165.94

495.10

2,475.50

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,403.83

568.39

2,841.97

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,610.00

738.42

3,692.11

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,490.75

1,031.66

5,158.31

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

3,805.99

1,469.69

7,348.43

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

5,706.24

2,066.62

10,333.12

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,202.91

2,464.21

12,321.04

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

13,801.47

4,251.56

21,257.79

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

19,911.83

5,915.28

29,576.41

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

744.73

251.18

1,255.92

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,436.08

1,295.68

6,478.38

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

121.10

31.86

159.30

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Material

OH-Profit

Rate

0.00

865.10

243.82

1,219.10

127.27

38.19

365.52

132.74

663.72

SM

227.27

38.19

725.19

247.66

1,238.31

RIPRAP, CLASS A

CM

550.81

0.00

926.89

369.42

1,847.12

509b

RIPRAP, CLASS B

CM

530.65

0.00

919.47

362.53

1,812.65

509c

RIPRAP, CLASS C

CM

533.87

0.00

926.89

365.19

1,825.95

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,740.70

896.28

4,481.41

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,548.22

833.44

4,167.20

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,555.55

827.54

4,137.71

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

3,981.61

1,344.86

6,724.31

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

739.77

267.88

1,339.42

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

150.62

106.99

534.93

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

192.79

136.94

684.71

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

351.66

230.70

1,153.49

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

439.58

288.37

1,441.87

603

BRICK EDGING

10.14

0.00

57.60

16.93

84.67

604a

METAL GUARD RAIL

76.54

55.31

2,576.69

677.14

3,385.68

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,900.02

883.54

4,417.71

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,545.33

798.33

3,991.67

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,592.10

3,957.29

19,786.47

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,720.87

3,649.69

18,248.44

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,744.34

2,350.89

11,754.45

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,546.64

2,804.42

14,022.09

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,946.20

5,014.10

25,070.52

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

34,850.55

9,161.56

45,807.81

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

16,244.12

4,160.68

20,803.39

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI
Material

OH-Profit

Rate

0.00

2,315.25

660.41

3,302.04

326.38

0.00

3,472.88

949.82

4,749.08

3.33

6.00

26.01

8.84

44.18

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

60.68

16.33

81.63

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

34.71

11.01

55.05

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

80.93

21.39

106.94

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

251.37

92.66

463.32

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

764.61

226.66

1,133.28

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

36.31

11.99

59.97

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

104.74

30.52

152.60

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

48.42

15.02

75.10

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

139.65

39.25

196.24

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

350.60

117.47

587.35

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,320.69

365.68

1,828.38

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

167.58

67.97

339.83

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

510.51

159.38

796.91

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

233.73

84.50

422.52

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

881.79

252.20

1,261.01

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

177.00

74.78

373.89

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

208.50

82.65

413.27

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

385.13

171.62

858.10

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,909.01

990.17

4,950.87

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,617.20

1,917.64

9,588.21

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

66A

SWABI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,272.94

372.61

1,863.03

EACH

133.92

821.01

2.10

239.26

1,196.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Material

OH-Profit

Rate

15.76

0.00

4.14

20.69

8.09

262.58

1.88

68.14

340.68

EACH

23.01

635.47

4.22

165.68

828.38

EACH

92.03

2,541.89

16.89

662.70

3,313.50

STRIPPING

CM

2.84

153.65

0.00

39.12

195.61

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.51

22.57

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.32

227.95

0.00

58.32

291.59

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

126.84

499.06

246.59

218.12

1,090.61

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.21

541.85

0.00

140.27

701.33

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.90

422.98

0.00

108.97

544.85

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.35

205.65

0.00

52.50

262.50

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

126.84

499.06

246.59

218.12

1,090.61

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.32

492.05

0.00

128.59

642.95

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.98

422.98

0.00

108.49

542.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.72

221.54

0.00

57.57

287.83

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

74.62

664.63

75.56

203.70

1,018.50

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

123.98

554.51

246.59

231.27

1,156.35

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

111.58

442.22

0.00

138.45

692.25

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

63.76

316.49

0.00

95.06

475.31

107d

GRANULAR BACKFILL

CM

38.23

193.34

822.45

263.50

1,317.51

107e

COMMON BACKFILL

CM

31.62

110.10

18.00

39.93

199.65

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.00

238.67

18.00

66.17

330.83

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

22.75

726.70

274.43

255.97

1,279.85

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.06

637.82

8.55

165.86

829.29

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.17

574.85

0.00

147.50

737.51

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.79

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Material

OH-Profit

Rate

119.41

159.08

71.89

359.44

7.06

307.87

18.00

83.23

416.17

CM

16.44

348.83

10.70

93.99

469.97

SUBGRADE PREPARATION IN EARTH CUT

SM

1.60

43.86

5.15

12.65

63.26

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.16

30.11

2.73

8.50

42.50

110

IMPROVED SUB-GARDE

CM

11.47

190.72

339.87

135.52

677.59

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.95

23.59

2.80

6.84

34.18

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.46

26.79

2.80

7.76

38.80

201

GRANULAR SUB-BASE

CM

9.27

231.80

945.70

296.69

1,483.46

202

AGGREGATE BASE

CM

10.97

282.85

1,183.18

369.25

1,846.25

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

88.98

2,324.40

9,393.47

2,951.71

14,758.56

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

88.98

2,324.40

9,467.61

2,970.25

14,851.24

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

95.71

2,427.71

9,386.29

2,977.43

14,887.13

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

95.71

2,427.71

9,642.09

3,041.38

15,206.89

204b

CEMENT STABILIZED BASE

CM

33.22

780.07

1,401.68

553.74

2,768.71

204c

CEMENT CONTENT

TON

120.00

0.00

7,245.00

1,841.25

9,206.25

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

284.09

2,060.49

61,854.31

16,049.72

80,248.61

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

284.09

2,060.49

61,854.31

16,049.72

80,248.61

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

103.35

188.22

1,139.73

357.82

1,789.12

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

173.71

3,721.78

7,633.36

2,882.21

14,411.07

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

113.66

207.88

1,145.99

366.88

1,834.41

207a

DEEP PATCHING (0-15 cm)

SM

1.93

64.78

20.48

21.80

108.99

207b

DEEP PATCHING (15-30 cm)

SM

1.93

64.78

20.48

21.80

108.99

208

REINSTATEMENT OF ROAD SURFACE

SM

2.09

104.50

1.98

27.14

135.71

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.06

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Material

OH-Profit

Rate

373.82

12.00

97.81

489.06

1.09

40.20

2.40

10.92

54.61

SM

0.35

2.36

69.57

18.07

90.36

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.34

2.36

60.68

15.85

79.23

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.94

7.24

36.18

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.26

6.32

31.58

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

150.32

40.62

203.11

304b

DOUBLE SURFACE TREATMENT

SM

1.35

21.60

284.76

76.93

384.65

304c

TRIPLE SURFACE TREATMENT

SM

2.28

30.32

331.32

90.98

454.91

304d

SEAL COAT

SM

0.86

6.38

35.78

10.75

53.77

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

79.40

2,293.29

10,085.46

3,114.54

15,572.69

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

79.40

2,198.28

9,638.27

2,978.99

14,894.94

307a

DENSE GRADED HOT BIT-MAC

CM

192.00

513.14

7,380.48

2,021.40

10,107.02

307b

OPEN GRADED HOT BIT-MAC

CM

192.00

513.14

7,078.12

1,945.81

9,729.07

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

33.50

1,050.92

3,603.18

1,171.90

5,859.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

248.98

1,746.20

61,854.31

15,962.37

79,811.87

309a

COLD MILLING, 0-30 mm

SM

1.14

52.01

18.96

18.03

90.13

309b

COLD MILLING, 0-50 mm

SM

1.90

86.68

31.60

30.04

150.22

309c

COLD MILLING, 0-70 mm

SM

2.84

130.02

47.40

45.07

225.33

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

611.14

2,175.42

4,014.07

1,700.16

8,500.79

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

611.14

2,175.42

4,640.55

1,856.78

9,283.89

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

611.14

2,175.42

4,966.32

1,938.22

9,691.10

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

611.14

2,175.42

4,195.15

1,745.43

8,727.14

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

611.14

2,175.42

4,821.51

1,902.02

9,510.09

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

611.14

2,175.42

5,147.16

1,983.43

9,917.15

401a3i

CM

611.14

2,175.42

4,492.62

1,819.79

9,098.97

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.43

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Equipment

Material

OH-Profit

Rate

611.14

2,175.42

5,118.98

1,976.38

9,881.92

CM

611.14

2,175.42

5,419.83

2,051.60

10,257.99

CONCRETE CLASS B

CM

784.03

1,109.69

3,289.99

1,295.93

6,479.64

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

594.04

2,175.42

3,727.00

1,624.12

8,120.58

401cii

CONCRETE CLASS C (ON GROUND)

CM

594.04

2,175.42

4,353.36

1,780.71

8,903.53

401ciii

CONCRETE CLASS C (ELEVATED)

CM

594.04

2,175.42

4,679.13

1,862.15

9,310.75

401d

CONCRETE CLASS D1

CM

949.43

2,689.24

6,548.43

2,546.78

12,733.88

401e

CONCRETE CLASS Y

CM

1,318.22

703.81

5,239.23

1,815.32

9,076.58

401f

LEAN CONCRETE

CM

489.02

759.81

2,786.55

1,008.84

5,044.22

401gi

PRECAST CONCRETE, CLASS A1

CM

1,969.33

1,470.83

4,622.71

2,015.72

10,078.60

401gii

PRECAST CONCRETE CLASS A3

CM

1,969.33

1,470.83

5,120.03

2,140.05

10,700.24

401giii

PRECAST CONCRETE, CLASS B

CM

1,969.33

1,470.83

3,929.99

1,842.54

9,212.69

401giv

PRECAST CONCRETE CLASS D1

CM

1,969.33

1,470.83

6,555.76

2,498.98

12,494.90

401gv

PRECAST CONCRETE CLASS D2

CM

1,969.33

1,470.83

7,238.94

2,669.78

13,348.88

401gvi

PRECAST CONCRETE CLASS D3

CM

1,969.33

1,470.83

7,923.99

2,841.04

14,205.19

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,870.71

0.00

71,560.96

18,357.92

91,789.59

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,870.71

0.00

75,760.96

19,407.92

97,039.59

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,500.60

3,667.20

88,646.40

23,453.55

117,267.75

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

150,880.84

41,454.25

207,271.25

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

129.46

0.00

1,455.96

396.36

1,981.78

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

129.46

0.00

851.75

245.30

1,226.51

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.72

18.40

142.37

42.87

214.37

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

444.00

0.00

86,208.52

21,663.13

108,315.65

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

459.00

0.00

135,021.13

33,870.03

169,350.16

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Material

OH-Profit

Rate

0.00

1,149,159.46

287,415.86

1,437,079.32

444.00

0.00

73,339.04

18,445.76

92,228.80

111.89

0.00

460.78

143.17

715.84

c.cm

0.02

0.00

1.61

0.41

2.04

c.cm

0.02

0.00

3.37

0.85

4.23

ASPHALT FELT (3 PLY)

SM

46.26

0.00

256.46

75.68

378.40

406g

STEEL OR METAL BEARING DEVICES

KG

22.00

48.58

151.02

55.40

277.01

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.37

3,155.77

489.54

983.17

4,915.85

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

436.80

4,796.77

654.72

1,472.07

7,360.36

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

436.80

7,330.09

817.44

2,146.08

10,730.42

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.00

12,216.82

1,152.33

3,524.29

17,621.45

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

606.67

10,180.69

1,012.79

2,950.04

14,750.19

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,092.00

18,325.24

1,570.95

5,247.05

26,235.24

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,071.36

86,125.76

107,839.32

54,759.11

273,795.55

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,071.36

86,125.76

232,134.17

85,832.82

429,164.11

407j

PILE LOAD TEST UPTO 360 TON

EACH

68,271.36

95,444.48

312,852.20

119,142.01

595,710.05

407k

PILE LOAD TEST UPTO 550 TON

EACH

100,671.36

119,305.60

498,360.00

179,584.24

897,921.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

148,998.72

143,166.72

808,030.00

275,048.86

1,375,244.30

407m

CONFIRMATORY BORING (NX SIZE)

205.73

2,639.89

22.50

717.03

3,585.15

407n

PERMANENT PILE CASING FOR PILES

Ton

269.67

3,993.41

87,735.30

22,999.59

114,997.97

410

BRICK WORK

CM

376.02

453.06

4,055.95

1,221.26

6,106.29

411a

STONE MASONRY RANDOM DRY

CM

395.78

165.94

1,299.56

465.32

2,326.59

411b

STONE MASONRY RANDOM WITH MORTAR

CM

468.78

263.54

2,379.94

778.06

3,890.32

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

542.78

165.94

1,473.41

545.53

2,727.66

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

616.78

263.54

2,477.20

839.38

4,196.89

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

504.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Material

OH-Profit

Rate

19.52

99.32

49.76

248.78

811.78

419.50

2,477.20

927.12

4,635.58

251.97

554.74

967.15

443.47

2,217.33

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

251.97

616.97

1,175.36

511.08

2,555.39

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

239.79

1,097.40

1,441.23

694.60

3,473.02

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.72

1,377.91

2,131.39

940.00

4,700.01

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

291.68

1,772.89

3,589.14

1,413.43

7,067.15

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

363.34

2,187.37

5,516.31

2,016.75

10,083.77

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

470.20

2,171.36

6,548.27

2,297.46

11,487.29

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

553.10

2,636.66

12,014.84

3,801.15

19,005.75

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

656.12

3,076.10

18,846.60

5,644.70

28,223.52

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

251.97

554.74

1,238.16

511.22

2,556.09

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

245.03

616.97

1,523.80

596.45

2,982.26

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

239.79

1,097.40

1,789.67

781.71

3,908.57

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.72

1,377.91

2,789.55

1,104.54

5,522.71

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

291.68

1,772.89

4,402.18

1,616.69

8,083.45

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

363.34

2,187.37

6,600.35

2,287.76

11,438.82

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

470.20

2,171.36

8,096.90

2,684.62

13,423.08

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

553.10

2,636.66

14,734.11

4,480.97

22,404.83

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

656.12

3,076.10

23,530.51

6,815.68

34,078.41

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.94

157.23

832.75

272.48

1,362.41

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

886.80

845.94

3,366.66

1,274.85

6,374.25

507a

STEEL WIRE MESH FOR GABIONS

KG

6.25

0.00

123.41

32.41

162.07

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

80.19

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Material

OH-Profit

Rate

0.00

915.83

255.63

1,278.15

124.67

38.19

338.15

125.25

626.26

SM

222.67

38.19

670.28

232.78

1,163.92

RIPRAP, CLASS A

CM

540.56

0.00

981.25

380.45

1,902.26

509b

RIPRAP, CLASS B

CM

520.45

0.00

973.40

373.46

1,867.31

509c

RIPRAP, CLASS C

CM

523.71

0.00

981.25

376.24

1,881.19

509d

GROUTED RIPRAP, CLASS A

CM

661.09

170.59

2,830.24

915.48

4,577.39

509e

GROUTED RIPRAP, CLASS B

CM

636.87

136.47

2,633.75

851.77

4,258.87

509f

GROUTED RIPRAP, CLASS C

CM

628.73

113.73

2,639.62

845.52

4,227.59

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

896.27

481.58

3,907.72

1,321.39

6,606.96

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.38

275.72

822.00

288.03

1,440.13

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

112.82

884.71

0.00

249.38

1,246.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

170.17

103.71

159.45

108.33

541.67

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

217.82

132.75

204.10

138.67

693.34

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

277.02

288.91

364.98

232.73

1,163.65

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

346.28

361.14

456.23

290.91

1,454.56

603

BRICK EDGING

9.91

0.00

52.80

15.68

78.39

604a

METAL GUARD RAIL

75.21

55.31

2,652.72

695.81

3,479.06

604b

METAL GUARD RAIL END PIECES

EACH

98.93

533.21

2,984.36

904.13

4,520.63

604d

STEEL POST FOR METAL GUARD RAIL

EACH

112.80

533.21

2,620.47

816.62

4,083.10

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,021.38

1,160.70

12,684.96

3,966.76

19,833.80

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,021.38

801.50

11,813.62

3,659.12

18,295.62

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

260.37

393.19

8,880.45

2,383.50

11,917.50

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

79.50

589.78

10,701.85

2,842.78

14,213.92

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

260.37

844.19

19,243.60

5,087.04

25,435.19

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

848.55

921.65

35,419.15

9,297.34

46,486.69

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

169.71

223.78

16,534.49

4,232.00

21,159.98

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

106.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK
Material

OH-Profit

Rate

0.00

2,359.35

670.81

3,354.04

323.88

0.00

3,539.03

965.73

4,828.64

3.26

6.00

26.51

8.94

44.71

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.09

3.51

61.83

16.61

83.04

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.26

6.00

35.37

11.16

55.79

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.09

3.51

82.47

21.77

108.84

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

88.61

29.98

256.16

93.69

468.43

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

88.61

52.71

779.17

230.12

1,150.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.07

7.50

37.00

12.14

60.71

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.07

13.18

106.73

31.00

154.98

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.07

7.50

49.34

15.23

76.13

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.07

13.18

142.31

39.89

199.45

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

88.61

29.98

357.27

118.96

594.82

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

88.61

52.71

1,345.85

371.79

1,858.95

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

73.61

29.98

170.77

68.59

342.95

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

73.61

52.71

520.23

161.64

808.19

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

73.61

29.98

238.18

85.44

427.21

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

73.61

52.71

898.59

256.23

1,281.13

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.75

111.18

180.30

75.56

377.79

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.75

111.18

212.40

83.58

417.92

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

114.97

182.71

390.42

172.03

860.13

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

715.05

1,321.13

1,928.59

991.19

4,955.97

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,380.10

2,642.27

3,653.13

1,918.87

9,594.37

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

323.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

Province

KHYBER PAKHTUNKHWA

Dcode

70A

TANK

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

147.51

66.38

1,410.48

406.09

2,030.46

EACH

131.25

821.01

2.14

238.60

1,193.00

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Material

OH-Profit

Rate

15.76

0.00

4.17

20.87

9.29

262.58

1.88

68.44

342.18

EACH

26.91

635.47

4.22

166.65

833.25

EACH

107.63

2,541.89

16.89

666.60

3,333.00

CM

3.17

153.65

0.00

39.20

196.02

COMPACTION OF NATURAL GROUND

SM

0.45

14.95

2.70

4.53

22.63

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.38

227.95

0.00

58.33

291.67

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

21.01

541.85

0.00

140.72

703.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.92

422.98

0.00

109.23

546.14

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.41

205.65

0.00

52.51

262.56

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.82

492.05

0.00

128.97

644.83

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.01

422.98

0.00

108.75

543.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

80.62

664.63

70.62

203.97

1,019.83

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

132.31

554.51

246.59

233.35

1,166.77

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

119.08

442.22

0.00

140.32

701.62

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

68.05

316.49

0.00

96.13

480.67

107d

GRANULAR BACKFILL

CM

43.03

193.34

688.43

231.20

1,155.99

107e

COMMON BACKFILL

CM

36.95

110.10

18.00

41.26

206.32

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.53

238.67

18.00

66.30

331.50

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.95

726.70

274.43

256.52

1,282.60

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.71

637.82

8.55

166.27

831.36

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.63

574.85

0.00

147.87

739.35

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.94

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Material

OH-Profit

Rate

119.41

152.97

70.56

352.80

7.59

307.87

18.00

83.37

416.83

CM

18.23

348.83

10.70

94.44

472.20

SUBGRADE PREPARATION IN EARTH CUT

SM

1.72

43.86

5.15

12.68

63.41

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.24

30.11

2.73

8.52

42.60

110

IMPROVED SUB-GARDE

CM

12.59

190.72

342.51

136.46

682.29

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.05

23.59

2.80

6.86

34.30

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.59

26.79

2.80

7.79

38.97

201

GRANULAR SUB-BASE

CM

10.02

231.80

974.46

304.07

1,520.35

202

AGGREGATE BASE

CM

11.65

282.85

1,120.39

353.72

1,768.62

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

102.22

2,324.40

9,056.23

2,870.71

14,353.57

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

102.22

2,324.40

9,042.15

2,867.19

14,335.97

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

109.55

2,427.71

9,049.12

2,896.59

14,482.96

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

109.55

2,427.71

9,212.28

2,937.38

14,686.92

204b

CEMENT STABILIZED BASE

CM

35.99

780.07

1,059.60

468.92

2,344.58

204c

CEMENT CONTENT

TON

150.00

0.00

6,930.00

1,770.00

8,850.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

304.09

2,060.49

60,313.62

15,669.55

78,347.75

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

304.09

2,060.49

60,313.62

15,669.55

78,347.75

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

125.02

188.22

816.54

282.44

1,412.22

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

195.31

3,721.78

7,460.92

2,844.50

14,222.52

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

138.14

207.88

1,087.67

358.42

1,792.12

207a

DEEP PATCHING (0-15 cm)

SM

2.09

64.78

14.32

20.30

101.48

207b

DEEP PATCHING (15-30 cm)

SM

2.09

64.78

14.32

20.30

101.48

208

REINSTATEMENT OF ROAD SURFACE

SM

2.25

104.50

1.98

27.18

135.91

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.86

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Material

OH-Profit

Rate

373.82

12.00

97.85

489.26

1.12

40.20

2.40

10.93

54.65

SM

0.38

2.36

68.03

17.69

88.46

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.37

2.36

59.14

15.47

77.33

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.32

7.08

35.42

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

23.64

6.16

30.82

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

146.81

39.76

198.79

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

278.66

75.42

377.11

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

323.89

89.16

445.78

304d

SEAL COAT

SM

0.91

6.38

34.08

10.34

51.71

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

90.26

2,293.29

9,624.73

3,002.07

15,010.35

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

90.26

2,198.28

9,166.09

2,863.66

14,318.28

307a

DENSE GRADED HOT BIT-MAC

CM

222.00

513.14

6,939.68

1,918.70

9,593.52

307b

OPEN GRADED HOT BIT-MAC

CM

222.00

513.14

6,758.89

1,873.50

9,367.52

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

38.30

1,050.92

3,603.18

1,173.10

5,865.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

268.98

1,746.20

60,313.62

15,582.20

77,911.01

309a

COLD MILLING, 0-30 mm

SM

1.23

52.01

17.73

17.74

88.71

309b

COLD MILLING, 0-50 mm

SM

2.05

86.68

29.55

29.57

147.85

309c

COLD MILLING, 0-70 mm

SM

3.07

130.02

44.33

44.35

221.77

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

656.97

2,175.42

3,573.96

1,601.59

8,007.94

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

656.97

2,175.42

4,159.41

1,747.95

8,739.76

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

656.97

2,175.42

4,463.87

1,824.07

9,120.33

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

656.97

2,175.42

3,839.35

1,667.94

8,339.68

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

656.97

2,175.42

4,424.73

1,814.28

9,071.41

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

656.97

2,175.42

4,729.11

1,890.38

9,451.88

401a3i

CM

656.97

2,175.42

4,120.65

1,738.26

8,691.30

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.59

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Equipment

Material

OH-Profit

Rate

656.97

2,175.42

4,706.03

1,884.60

9,423.02

CM

656.97

2,175.42

4,996.20

1,957.15

9,785.74

CONCRETE CLASS B

CM

857.36

1,109.69

2,995.87

1,240.73

6,203.66

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

652.38

2,175.42

3,407.38

1,558.80

7,793.98

401cii

CONCRETE CLASS C (ON GROUND)

CM

652.38

2,175.42

3,992.76

1,705.14

8,525.70

401ciii

CONCRETE CLASS C (ELEVATED)

CM

652.38

2,175.42

4,297.22

1,781.26

8,906.28

401d

CONCRETE CLASS D1

CM

1,020.27

2,689.24

5,984.79

2,423.58

12,117.88

401e

CONCRETE CLASS Y

CM

1,426.55

703.81

4,654.38

1,696.19

8,480.93

401f

LEAN CONCRETE

CM

564.86

759.81

2,511.46

959.03

4,795.15

401gi

PRECAST CONCRETE, CLASS A1

CM

2,199.33

1,470.83

4,134.74

1,951.22

9,756.12

401gii

PRECAST CONCRETE CLASS A3

CM

2,199.33

1,470.83

4,716.89

2,096.76

10,483.82

401giii

PRECAST CONCRETE, CLASS B

CM

2,199.33

1,470.83

3,585.23

1,813.85

9,069.24

401giv

PRECAST CONCRETE CLASS D1

CM

2,199.33

1,470.83

5,991.77

2,415.48

12,077.41

401gv

PRECAST CONCRETE CLASS D2

CM

2,199.33

1,470.83

6,661.33

2,582.87

12,914.37

401gvi

PRECAST CONCRETE CLASS D3

CM

2,199.33

1,470.83

7,332.13

2,750.57

13,752.87

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,990.71

0.00

71,533.37

18,381.02

91,905.11

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,990.71

0.00

75,733.37

19,431.02

97,155.11

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,596.60

3,667.20

83,322.90

22,146.68

110,733.38

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,894.09

39,207.56

196,037.81

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

142.79

0.00

1,362.83

376.41

1,882.03

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

142.79

0.00

805.09

236.97

1,184.85

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.63

18.40

133.69

40.93

204.65

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

474.00

0.00

80,207.93

20,170.48

100,852.41

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

492.75

0.00

125,660.29

31,538.26

157,691.30

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Material

OH-Profit

Rate

0.00

1,068,817.84

267,341.71

1,336,708.55

474.00

0.00

68,552.20

17,256.55

86,282.75

123.89

0.00

440.09

140.99

704.97

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

49.26

0.00

246.22

73.87

369.34

406g

STEEL OR METAL BEARING DEVICES

KG

24.40

48.58

145.56

54.64

273.18

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.95

3,155.77

467.37

978.02

4,890.12

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

439.20

4,796.77

629.16

1,466.28

7,331.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

439.20

7,330.09

778.88

2,137.04

10,685.22

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

732.00

12,216.82

1,107.16

3,514.00

17,569.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

610.00

10,180.69

970.38

2,940.27

14,701.33

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,098.00

18,325.24

1,517.51

5,235.19

26,175.94

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,471.36

86,125.76

86,413.60

50,752.68

253,763.40

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,471.36

86,125.76

188,206.20

76,200.83

381,004.15

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,471.36

95,444.48

249,272.80

107,297.16

536,485.80

407k

PILE LOAD TEST UPTO 550 TON

EACH

124,971.36

119,305.60

395,536.00

159,953.24

799,766.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

184,998.72

143,166.72

642,488.00

242,663.36

1,213,316.80

407m

CONFIRMATORY BORING (NX SIZE)

228.23

2,639.89

22.50

722.66

3,613.28

407n

PERMANENT PILE CASING FOR PILES

Ton

299.67

3,993.41

82,405.08

21,674.54

108,372.70

410

BRICK WORK

CM

413.22

453.06

3,839.15

1,176.36

5,881.80

411a

STONE MASONRY RANDOM DRY

CM

437.78

165.94

1,224.64

457.09

2,285.44

411b

STONE MASONRY RANDOM WITH MORTAR

CM

522.78

263.54

2,158.78

736.28

3,681.38

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

602.78

165.94

1,561.06

582.44

2,912.22

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

682.78

263.54

2,448.42

848.68

4,243.42

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

549.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Material

OH-Profit

Rate

19.52

91.81

49.68

248.40

907.78

419.50

2,448.42

943.92

4,719.62

298.47

554.74

841.18

423.60

2,117.99

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

298.47

616.97

967.83

470.82

2,354.09

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

278.79

1,097.40

1,132.16

627.09

3,135.43

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

294.35

1,377.91

1,619.68

822.99

4,114.93

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

340.77

1,772.89

2,572.80

1,171.62

5,858.08

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

420.61

2,187.37

3,994.06

1,650.51

8,252.55

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

544.32

2,171.36

5,025.74

1,935.36

9,676.78

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

643.10

2,636.66

10,424.91

3,426.17

17,130.83

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

758.62

3,076.10

12,708.26

4,135.74

20,678.72

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

298.47

554.74

1,112.19

491.35

2,456.75

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

291.53

616.97

1,316.28

556.19

2,780.97

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

278.79

1,097.40

1,480.60

714.20

3,570.98

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

294.35

1,377.91

2,277.84

987.53

4,937.63

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

340.77

1,772.89

3,385.83

1,374.87

6,874.37

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

420.61

2,187.37

5,078.11

1,921.52

9,607.61

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

544.32

2,171.36

6,574.37

2,322.51

11,612.57

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

643.10

2,636.66

13,144.17

4,105.98

20,529.91

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

758.62

3,076.10

17,392.17

5,306.72

26,533.61

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.94

157.23

709.12

245.83

1,229.13

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

970.13

845.94

3,069.21

1,221.32

6,106.60

507a

STEEL WIRE MESH FOR GABIONS

KG

6.76

0.00

115.34

30.52

152.62

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

87.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Material

OH-Profit

Rate

0.00

865.34

248.26

1,241.28

140.27

38.19

317.01

123.87

619.34

SM

250.27

38.19

629.97

229.61

1,148.03

RIPRAP, CLASS A

CM

602.06

0.00

927.15

382.30

1,911.51

509b

RIPRAP, CLASS B

CM

581.65

0.00

963.53

386.29

1,931.47

509c

RIPRAP, CLASS C

CM

584.71

0.00

1,015.45

400.04

2,000.19

509d

GROUTED RIPRAP, CLASS A

CM

737.59

170.59

2,613.00

880.29

4,401.47

509e

GROUTED RIPRAP, CLASS B

CM

710.07

136.47

2,477.60

831.04

4,155.18

509f

GROUTED RIPRAP, CLASS C

CM

701.73

113.73

2,527.43

835.72

4,178.60

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,016.27

481.58

3,577.23

1,268.77

6,343.85

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

64.38

275.72

684.56

256.16

1,280.82

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

124.82

884.71

0.00

252.38

1,261.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

190.80

103.71

150.66

111.29

556.46

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

244.22

132.75

192.85

142.45

712.27

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

308.22

288.91

324.61

230.44

1,152.18

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

385.28

361.14

405.76

288.05

1,440.23

603

BRICK EDGING

11.26

0.00

50.88

15.54

77.68

604a

METAL GUARD RAIL

83.21

55.31

2,515.29

663.45

3,317.26

604b

METAL GUARD RAIL END PIECES

EACH

110.93

533.21

2,825.41

867.39

4,336.94

604d

STEEL POST FOR METAL GUARD RAIL

EACH

124.80

533.21

2,456.33

778.59

3,892.93

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

1,160.70

12,091.84

3,900.98

19,504.89

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

801.50

11,219.85

3,593.18

17,965.91

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

294.37

393.19

8,338.64

2,256.55

11,282.74

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

90.00

589.78

10,048.22

2,682.00

13,410.00

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

294.37

844.19

18,029.49

4,792.01

23,960.05

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,001.55

921.65

33,199.85

8,780.76

43,903.82

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

200.31

223.78

15,516.53

3,985.15

19,925.77

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

127.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK
Material

OH-Profit

Rate

0.00

2,216.03

638.73

3,193.64

338.88

0.00

3,324.04

915.73

4,578.65

3.71

6.00

25.30

8.75

43.75

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.24

3.51

59.36

16.03

80.14

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.71

6.00

33.76

10.87

54.33

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.24

3.51

79.18

20.98

104.91

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.81

29.98

244.44

91.81

459.03

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.81

52.71

748.06

223.39

1,116.97

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.64

7.50

34.58

11.68

58.39

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.64

13.18

99.75

29.39

146.95

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.64

7.50

46.11

14.56

72.80

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.64

13.18

133.00

37.70

188.52

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.81

29.98

333.90

114.17

570.86

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.81

52.71

1,257.80

350.83

1,754.14

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.81

29.98

162.96

67.69

338.43

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.81

52.71

499.46

157.49

787.47

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.81

29.98

222.60

82.60

412.98

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.81

52.71

839.80

242.58

1,212.89

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.88

111.18

172.47

73.88

369.40

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.88

111.18

202.47

81.38

406.90

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

136.97

182.71

346.67

166.59

832.94

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

808.05

1,321.13

1,781.06

977.56

4,887.81

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,566.10

2,642.27

3,407.64

1,904.00

9,520.02

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

338.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

02

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

ATTOCK

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

169.11

66.38

1,269.68

376.29

1,881.47

EACH

147.32

821.01

2.00

242.58

1,212.91

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

976.34

302.18

1,510.88

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

454.82

164.30

821.50

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

1,435.00

419.05

2,095.24

202

AGGREGATE BASE

CM

11.08

282.85

1,563.39

464.33

2,321.66

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,909.11

3,081.17

15,405.87

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,943.71

3,089.82

15,449.12

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,901.85

3,106.89

15,534.47

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

10,119.85

3,161.39

15,806.96

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,767.36

645.28

3,226.38

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

62,430.21

16,194.53

80,972.66

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

62,430.21

16,194.53

80,972.66

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,423.61

429.70

2,148.48

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

8,160.90

3,015.00

15,074.99

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,639.06

491.17

2,455.85

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

17.58

21.08

105.40

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

17.58

21.08

105.40

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

70.15

18.22

91.08

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

61.25

15.99

79.95

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

28.17

7.29

36.47

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.49

6.37

31.87

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

154.35

41.63

208.16

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

295.60

79.64

398.21

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

343.82

94.11

470.56

304d

SEAL COAT

SM

0.87

6.38

36.50

10.94

54.68

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,552.83

3,231.83

16,159.16

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

10,068.03

3,086.88

15,434.40

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,692.26

2,100.60

10,502.99

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,453.62

2,040.94

10,204.69

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

62,430.21

16,107.18

80,535.91

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,397.03

1,797.81

8,989.04

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,982.56

1,944.19

9,720.94

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,287.02

2,020.30

10,101.52

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,600.53

1,848.68

9,243.41

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

5,185.91

1,995.03

9,975.14

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,490.23

2,071.11

10,355.53

401a3i

CM

618.78

2,175.42

4,877.40

1,917.90

9,589.50

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,462.78

2,064.25

10,321.23

CM

618.78

2,175.42

5,737.65

2,132.96

10,664.81

CONCRETE CLASS B

CM

796.25

1,109.69

3,831.64

1,434.39

7,171.97

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

4,091.27

1,717.61

8,588.07

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,676.65

1,863.96

9,319.79

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,981.11

1,940.07

9,700.37

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,771.65

2,605.53

13,027.66

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,506.42

1,886.62

9,433.12

401f

LEAN CONCRETE

CM

501.66

759.81

3,388.16

1,162.41

5,812.04

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,961.41

2,109.98

10,549.89

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,457.92

2,234.10

11,170.52

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,448.05

1,981.64

9,908.19

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,779.94

2,564.61

12,823.04

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,398.29

2,719.20

13,595.98

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,017.80

2,874.07

14,370.37

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,197.99

18,272.18

91,360.88

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,397.99

19,322.18

96,610.88

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,322.90

22,126.68

110,633.38

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,896.15

39,208.08

196,040.39

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,365.14

374.21

1,871.03

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

807.05

234.68

1,173.41

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,588.79

20,259.45

101,297.23

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

126,238.15

31,675.69

158,378.47

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Material

OH-Profit

Rate

0.00

1,074,071.14

268,645.66

1,343,228.30

449.00

0.00

68,883.86

17,333.22

86,666.08

113.89

0.00

439.95

138.46

692.30

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

46.76

0.00

248.29

73.76

368.81

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

467.37

977.69

4,888.47

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

629.16

1,465.78

7,328.92

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

778.88

2,136.54

10,682.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,107.16

3,513.16

17,565.82

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

970.38

2,939.57

14,697.86

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,517.51

5,233.94

26,169.69

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

95,587.60

51,921.18

259,605.90

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

206,554.20

79,662.83

398,314.15

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

276,794.80

110,802.66

554,013.30

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

440,363.50

166,097.62

830,488.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

714,420.50

253,146.49

1,265,732.43

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,405.08

21,668.29

108,341.45

410

BRICK WORK

CM

382.22

453.06

2,962.51

949.45

4,747.25

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,688.20

564.23

2,821.15

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

3,043.12

946.11

4,730.54

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

2,061.71

695.11

3,475.53

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

3,264.65

1,038.99

5,194.95

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Material

OH-Profit

Rate

19.52

98.86

49.94

249.71

827.78

419.50

3,264.65

1,127.98

5,639.90

259.72

554.74

949.50

440.99

2,204.95

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,142.23

504.73

2,523.65

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,388.49

683.05

3,415.23

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

2,037.75

918.41

4,592.06

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

3,389.82

1,365.64

6,828.22

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

5,214.80

1,943.76

9,718.81

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

6,246.34

2,225.06

11,125.32

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,703.12

3,726.97

18,634.85

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

17,574.18

5,330.87

26,654.35

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,220.51

508.74

2,543.71

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,610.70

620.11

3,100.56

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

2,465.18

952.22

4,761.09

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

5,012.30

1,662.05

8,310.24

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

7,024.09

2,274.21

11,371.06

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

9,702.77

3,065.76

15,328.78

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

11,421.12

3,518.76

17,593.80

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,422.43

4,406.80

22,033.98

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

22,258.15

6,501.86

32,509.31

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

1,008.37

317.10

1,585.48

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,904.97

1,412.90

7,064.50

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

116.37

30.67

153.37

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Material

OH-Profit

Rate

0.00

1,298.00

352.05

1,760.23

127.27

38.19

219.39

96.21

481.06

SM

227.27

38.19

433.69

174.79

873.94

RIPRAP, CLASS A

CM

550.81

0.00

1,390.71

485.38

2,426.90

509b

RIPRAP, CLASS B

CM

530.65

0.00

1,423.38

488.51

2,442.54

509c

RIPRAP, CLASS C

CM

533.87

0.00

1,479.01

503.22

2,516.11

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

3,448.30

1,073.18

5,365.91

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

3,270.89

1,014.11

5,070.54

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

3,323.44

1,019.51

5,097.57

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,360.03

1,439.47

7,197.34

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

969.77

325.38

1,626.92

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

225.99

125.83

629.14

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

289.27

161.06

805.30

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

459.48

257.65

1,288.27

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

574.35

322.07

1,610.34

603

BRICK EDGING

10.14

0.00

33.41

10.89

54.43

604a

METAL GUARD RAIL

76.54

55.31

2,514.76

661.65

3,308.27

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,825.44

864.89

4,324.47

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,450.03

774.51

3,872.55

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,933.68

4,042.69

20,213.44

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

12,065.87

3,735.94

18,679.68

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,390.44

2,262.41

11,312.07

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,125.92

2,699.24

13,496.19

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,316.66

4,856.72

24,283.60

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,630.62

8,856.58

44,282.90

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,602.68

4,000.32

20,001.59

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR
Material

OH-Profit

Rate

0.00

2,216.03

635.60

3,178.01

326.38

0.00

3,324.04

912.61

4,563.03

3.33

6.00

25.30

8.66

43.28

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.76

10.77

53.86

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

244.44

90.93

454.66

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

162.96

66.81

334.06

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

172.99

73.78

368.89

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

202.99

81.28

406.39

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

421.78

180.78

903.90

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

2,038.00

1,022.42

5,112.10

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,818.58

1,967.99

9,839.94

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

04

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWAL NAGAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,343.91

390.35

1,951.75

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

70.62

201.45

1,007.25

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

1,026.93

314.35

1,571.73

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

431.49

158.29

791.47

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

1,339.34

394.98

1,974.88

202

AGGREGATE BASE

CM

10.26

282.85

1,474.79

441.97

2,209.87

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

9,829.24

3,060.31

15,301.53

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

9,867.14

3,069.78

15,348.90

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

9,821.98

3,085.92

15,429.58

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

10,044.18

3,141.47

15,707.33

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

1,661.40

618.23

3,091.17

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,738.91

16,266.60

81,333.00

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,738.91

16,266.60

81,333.00

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

1,331.38

406.22

2,031.11

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

8,084.12

2,993.62

14,968.10

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

1,542.34

466.60

2,332.98

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

21.53

22.03

110.17

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

21.53

22.03

110.17

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

70.45

18.29

91.44

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

61.56

16.06

80.31

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.29

7.32

36.61

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.61

6.40

32.01

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

154.50

41.65

208.26

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

295.36

79.56

397.78

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

343.54

94.00

469.98

304d

SEAL COAT

SM

0.80

6.38

36.47

10.91

54.56

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

10,476.83

3,211.93

16,059.66

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

9,991.72

3,066.90

15,334.52

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

7,634.73

2,084.42

10,422.08

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

7,394.58

2,024.38

10,121.89

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,738.91

16,180.13

80,900.65

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

17.73

17.70

88.52

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

29.55

29.51

147.53

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

44.33

44.26

221.29

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

4,125.33

1,719.19

8,595.94

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,710.85

1,865.57

9,327.83

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

5,015.31

1,941.68

9,708.41

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

4,337.79

1,772.30

8,861.51

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,923.17

1,918.65

9,593.24

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

5,227.50

1,994.73

9,973.64

401a3i

CM

575.99

2,175.42

4,633.77

1,846.30

9,231.49

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Equipment

Material

OH-Profit

Rate

575.99

2,175.42

5,219.15

1,992.64

9,963.21

CM

575.99

2,175.42

5,496.06

2,061.87

10,309.35

CONCRETE CLASS B

CM

747.18

1,109.69

3,555.07

1,352.98

6,764.92

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,902.88

1,661.50

8,307.50

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

4,488.26

1,807.85

9,039.23

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,792.72

1,883.96

9,419.80

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

6,499.61

2,520.87

12,604.35

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

5,234.82

1,796.60

8,983.02

401f

LEAN CONCRETE

CM

483.09

759.81

3,098.46

1,085.34

5,426.69

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,689.68

2,015.81

10,079.06

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

5,216.51

2,147.52

10,737.59

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

4,169.71

1,885.82

9,429.09

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

6,507.36

2,470.23

12,351.15

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

7,142.15

2,628.93

13,144.64

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

7,778.67

2,788.06

13,940.29

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

71,645.99

18,349.40

91,747.01

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

75,845.99

19,399.40

96,997.01

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

83,322.90

22,098.76

110,493.81

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

141,901.82

39,136.36

195,681.80

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,365.48

372.39

1,861.93

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

807.39

232.86

1,164.32

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

133.69

40.56

202.82

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

80,588.79

20,251.35

101,256.73

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

126,238.15

31,667.59

158,337.97

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Material

OH-Profit

Rate

0.00

1,074,071.14

268,637.56

1,343,187.80

416.60

0.00

68,883.86

17,325.12

86,625.58

107.50

0.00

439.95

136.86

684.31

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

43.33

0.00

248.60

72.98

364.91

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

145.56

53.83

269.13

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

467.37

970.67

4,853.34

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

629.16

1,455.10

7,275.52

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

778.88

2,125.86

10,629.32

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,107.16

3,495.36

17,476.81

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

970.38

2,924.74

14,623.69

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,517.51

5,207.24

26,036.18

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

106,675.60

54,606.41

273,032.03

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

228,730.20

85,120.06

425,600.28

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

310,058.80

119,031.89

595,159.43

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

494,543.50

179,555.84

897,779.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

801,360.50

274,756.54

1,373,782.68

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

82,405.08

21,664.55

108,322.74

410

BRICK WORK

CM

359.50

453.06

3,462.83

1,068.85

5,344.24

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

1,599.92

536.46

2,682.31

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

2,761.18

869.30

4,346.52

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,966.35

663.70

3,318.48

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

3,024.04

970.02

4,850.10

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Material

OH-Profit

Rate

19.52

95.61

47.85

239.23

785.00

419.50

3,024.04

1,057.13

5,285.67

253.12

554.74

1,314.56

530.60

2,653.02

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,699.65

642.43

3,212.17

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

2,120.92

864.06

4,320.29

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

3,247.17

1,218.86

6,094.31

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

4,770.98

1,708.55

8,542.75

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

6,732.79

2,319.91

11,599.53

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

8,680.00

2,829.14

14,145.68

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

11,128.31

3,578.44

17,892.19

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

20,224.88

5,987.39

29,936.96

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

1,393.62

550.37

2,751.85

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

1,866.03

682.47

3,412.34

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

2,598.82

983.53

4,917.66

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

4,451.95

1,520.06

7,600.28

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

6,145.68

2,052.22

10,261.12

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

9,056.21

2,900.76

14,503.80

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

11,549.76

3,546.58

17,732.88

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

14,551.76

4,434.30

22,171.51

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

27,937.36

7,915.51

39,577.56

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

1,049.57

326.60

1,632.98

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

3,628.40

1,329.92

6,649.59

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

116.37

30.57

152.85

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Material

OH-Profit

Rate

0.00

1,215.60

330.88

1,654.39

121.04

38.19

277.67

109.23

546.13

SM

216.04

38.19

548.99

200.81

1,004.03

RIPRAP, CLASS A

CM

521.35

0.00

1,302.43

455.94

2,279.72

509b

RIPRAP, CLASS B

CM

503.08

0.00

1,335.80

459.72

2,298.60

509c

RIPRAP, CLASS C

CM

505.90

0.00

1,390.71

474.15

2,370.77

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

3,238.98

1,011.97

5,059.87

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

3,074.86

956.50

4,782.50

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

3,122.18

960.78

4,803.90

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

4,088.34

1,361.14

6,805.70

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

1,023.28

338.40

1,692.01

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

211.64

120.05

600.25

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

270.90

153.66

768.31

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

423.77

244.92

1,224.60

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

529.71

306.15

1,530.75

603

BRICK EDGING

9.69

0.00

42.24

12.98

64.91

604a

METAL GUARD RAIL

72.22

55.31

2,511.25

659.70

3,298.48

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,821.64

862.67

4,313.36

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,446.50

772.01

3,860.04

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,721.95

3,972.22

19,861.09

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,848.59

3,664.08

18,320.40

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,381.73

2,257.13

11,285.64

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,112.85

2,695.03

13,475.17

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,222.62

4,830.10

24,150.50

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

33,489.55

8,815.40

44,077.00

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

15,574.47

3,992.08

19,960.41

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR
Material

OH-Profit

Rate

0.00

2,216.03

629.00

3,145.01

299.98

0.00

3,324.04

906.01

4,530.03

3.19

6.00

25.30

8.62

43.10

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

59.36

15.98

79.92

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

33.76

10.73

53.67

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

79.18

20.94

104.69

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

244.44

89.14

445.68

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

748.06

220.72

1,103.62

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

34.58

11.52

57.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

99.75

29.23

146.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

46.11

14.40

71.99

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

133.00

37.54

187.70

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

333.90

111.50

557.51

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,257.80

348.16

1,740.79

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

162.96

65.39

326.96

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

499.46

155.20

775.99

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

222.60

80.30

401.51

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

839.80

240.28

1,201.42

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

172.75

73.56

367.80

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

202.75

81.06

405.30

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

399.34

174.50

872.49

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,964.54

995.48

4,977.40

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,702.95

1,923.17

9,615.87

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

05

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BAHAWALPUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,395.19

401.64

2,008.20

EACH

127.22

821.01

2.00

237.56

1,187.79

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

996.31

307.17

1,535.84

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

411.31

153.42

767.12

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

1,256.59

374.44

1,872.22

202

AGGREGATE BASE

CM

11.08

282.85

1,329.82

405.94

2,029.69

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,627.02

3,010.65

15,053.26

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,652.94

3,017.13

15,085.66

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,619.81

3,036.38

15,181.91

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,827.83

3,088.39

15,441.95

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,531.49

586.31

2,931.55

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,992.01

16,084.98

80,424.91

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,992.01

16,084.98

80,424.91

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,182.68

369.46

1,847.32

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,895.01

2,948.53

14,742.64

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,375.33

425.24

2,126.19

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

21.83

22.14

110.71

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

21.83

22.14

110.71

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.71

18.11

90.53

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.82

15.88

79.41

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.99

7.25

36.25

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.31

6.33

31.65

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

152.16

41.09

205.43

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

290.13

78.27

391.36

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

337.45

92.52

462.60

304d

SEAL COAT

SM

0.87

6.38

35.91

10.79

53.95

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,261.34

3,158.96

15,794.80

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,777.20

3,014.17

15,070.87

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,469.54

2,044.92

10,224.59

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,224.57

1,983.68

9,918.38

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,992.01

15,997.63

79,988.16

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,021.70

1,703.97

8,519.87

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,607.20

1,850.35

9,251.75

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

4,911.66

1,926.46

9,632.32

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,230.64

1,756.21

8,781.04

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,816.02

1,902.55

9,512.77

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,120.36

1,978.64

9,893.19

401a3i

CM

618.78

2,175.42

4,520.43

1,828.66

9,143.29

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,105.81

1,975.00

9,875.01

CM

618.78

2,175.42

5,384.53

2,044.68

10,223.41

CONCRETE CLASS B

CM

796.25

1,109.69

3,417.16

1,330.78

6,653.88

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,781.43

1,640.15

8,200.77

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,366.81

1,786.50

8,932.49

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,671.27

1,862.61

9,313.07

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,401.87

2,513.09

12,565.44

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,137.51

1,794.40

8,971.99

401f

LEAN CONCRETE

CM

501.66

759.81

2,953.46

1,053.73

5,268.66

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,587.29

2,016.45

10,082.23

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,104.94

2,145.86

10,729.30

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,028.84

1,876.83

9,384.17

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,409.45

2,471.99

12,359.93

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,051.18

2,632.42

13,162.09

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

7,694.50

2,793.25

13,966.24

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,322.16

18,303.22

91,516.09

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,522.16

19,353.22

96,766.09

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,322.90

22,126.68

110,633.38

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,904.88

39,210.26

196,051.29

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,364.66

374.09

1,870.43

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

806.92

234.65

1,173.25

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,207.93

20,164.23

100,821.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

125,660.29

31,531.23

157,656.14

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Material

OH-Profit

Rate

0.00

1,068,817.84

267,332.33

1,336,661.67

449.00

0.00

68,552.20

17,250.30

86,251.50

113.89

0.00

440.09

138.49

692.47

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

46.76

0.00

247.87

73.66

368.28

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

467.37

977.69

4,888.47

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

629.16

1,465.78

7,328.92

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

778.88

2,136.54

10,682.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,107.16

3,513.16

17,565.82

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

970.38

2,939.57

14,697.86

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,517.51

5,233.94

26,169.69

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

107,513.36

54,902.62

274,513.10

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

230,405.72

85,625.71

428,128.55

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

312,572.08

119,746.98

598,734.90

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

498,637.10

180,666.02

903,330.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

807,929.30

276,523.69

1,382,618.43

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,405.08

21,668.29

108,341.45

410

BRICK WORK

CM

382.22

453.06

3,615.88

1,112.79

5,563.96

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,411.28

495.00

2,474.99

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,537.02

819.58

4,097.92

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,786.47

626.30

3,131.48

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,817.53

927.21

4,636.06

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Material

OH-Profit

Rate

19.52

95.02

48.98

244.91

827.78

419.50

2,817.53

1,016.20

5,081.00

259.72

554.74

1,292.93

526.85

2,634.24

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,664.12

635.20

3,176.02

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

2,068.08

852.94

4,264.71

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

3,159.88

1,198.94

5,994.72

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

4,598.00

1,667.69

8,338.44

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

6,473.74

2,258.50

11,292.49

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

8,420.96

2,768.72

13,843.59

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

10,857.72

3,515.62

17,578.10

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

19,181.74

5,732.76

28,663.80

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,371.99

546.61

2,733.06

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,830.50

675.06

3,375.32

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

2,545.98

972.42

4,862.08

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

4,364.66

1,500.14

7,500.69

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

5,972.70

2,011.36

10,056.82

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

8,797.16

2,839.35

14,196.77

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

11,290.72

3,486.16

17,430.79

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,281.17

4,371.48

21,857.41

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

26,894.22

7,660.88

38,304.40

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

1,015.58

318.90

1,594.49

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,490.50

1,309.28

6,546.40

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

115.34

30.42

152.09

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Material

OH-Profit

Rate

0.00

1,039.54

287.43

1,437.15

127.27

38.19

295.10

115.14

575.70

SM

227.27

38.19

583.75

212.30

1,061.51

RIPRAP, CLASS A

CM

550.81

0.00

1,113.79

416.15

2,080.74

509b

RIPRAP, CLASS B

CM

530.65

0.00

1,148.67

419.83

2,099.15

509c

RIPRAP, CLASS C

CM

533.87

0.00

1,202.09

433.99

2,169.95

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,919.39

940.95

4,704.77

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,770.04

888.90

4,444.48

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,825.83

895.11

4,475.56

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

3,969.66

1,341.88

6,709.38

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

993.61

331.34

1,656.71

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

180.99

114.58

572.89

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

231.67

146.66

733.30

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

391.74

240.72

1,203.59

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

489.67

300.90

1,504.48

603

BRICK EDGING

10.14

0.00

45.12

13.81

69.07

604a

METAL GUARD RAIL

76.54

55.31

2,518.35

662.55

3,312.76

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,828.21

865.59

4,327.94

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,456.33

776.09

3,880.43

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,573.56

3,952.66

19,763.29

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,704.18

3,645.52

18,227.58

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,368.47

2,256.92

11,284.62

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,092.97

2,691.00

13,455.00

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,176.41

4,821.66

24,108.29

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,420.25

8,803.99

44,019.93

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,560.61

3,989.80

19,949.00

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR
Material

OH-Profit

Rate

0.00

2,216.03

635.60

3,178.01

326.38

0.00

3,324.04

912.61

4,563.03

3.33

6.00

25.30

8.66

43.28

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.76

10.77

53.86

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

244.44

90.93

454.66

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

162.96

66.81

334.06

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

172.71

73.71

368.53

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

202.71

81.21

406.03

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

389.19

172.64

863.18

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,926.35

994.51

4,972.54

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,639.90

1,923.32

9,616.59

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

07

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BHAKKAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,314.69

383.04

1,915.22

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Material

OH-Profit

Rate

15.76

0.00

4.17

20.87

9.29

262.58

1.88

68.44

342.18

EACH

26.91

635.47

4.22

166.65

833.25

EACH

107.63

2,541.89

16.89

666.60

3,333.00

CM

3.17

153.65

0.00

39.20

196.02

COMPACTION OF NATURAL GROUND

SM

0.45

14.95

2.70

4.53

22.63

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.38

227.95

0.00

58.33

291.67

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

21.01

541.85

0.00

140.72

703.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.92

422.98

0.00

109.23

546.14

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.41

205.65

0.00

52.51

262.56

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.82

492.05

0.00

128.97

644.83

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.01

422.98

0.00

108.75

543.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

80.62

664.63

70.62

203.97

1,019.83

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

132.31

554.51

246.59

233.35

1,166.77

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

119.08

442.22

0.00

140.32

701.62

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

68.05

316.49

0.00

96.13

480.67

107d

GRANULAR BACKFILL

CM

43.03

193.34

851.38

271.94

1,359.68

107e

COMMON BACKFILL

CM

36.95

110.10

18.00

41.26

206.32

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.53

238.67

18.00

66.30

331.50

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.95

726.70

274.43

256.52

1,282.60

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.71

637.82

8.55

166.27

831.36

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.63

574.85

0.00

147.87

739.35

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.94

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Material

OH-Profit

Rate

119.41

152.97

70.56

352.80

7.59

307.87

18.00

83.37

416.83

CM

18.23

348.83

10.70

94.44

472.20

SUBGRADE PREPARATION IN EARTH CUT

SM

1.72

43.86

5.15

12.68

63.41

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.24

30.11

2.73

8.52

42.60

110

IMPROVED SUB-GARDE

CM

12.59

190.72

333.79

134.28

671.39

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.05

23.59

2.80

6.86

34.30

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.59

26.79

2.80

7.79

38.97

201

GRANULAR SUB-BASE

CM

10.02

231.80

938.70

295.13

1,475.64

202

AGGREGATE BASE

CM

11.65

282.85

1,117.87

353.09

1,765.47

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

102.22

2,324.40

9,287.07

2,928.42

14,642.12

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

102.22

2,324.40

9,318.13

2,936.19

14,680.94

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

109.55

2,427.71

9,279.93

2,954.29

14,771.47

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

109.55

2,427.71

9,490.60

3,006.96

15,034.81

204b

CEMENT STABILIZED BASE

CM

35.99

780.07

1,278.02

523.52

2,617.59

204c

CEMENT CONTENT

TON

150.00

0.00

6,930.00

1,770.00

8,850.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

304.09

2,060.49

61,146.62

15,877.80

79,389.01

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

304.09

2,060.49

61,146.62

15,877.80

79,389.01

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

125.02

188.22

962.07

318.83

1,594.13

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

195.31

3,721.78

7,605.13

2,880.56

14,402.78

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

138.14

207.88

1,143.96

372.50

1,862.48

207a

DEEP PATCHING (0-15 cm)

SM

2.09

64.78

21.83

22.17

110.87

207b

DEEP PATCHING (15-30 cm)

SM

2.09

64.78

21.83

22.17

110.87

208

REINSTATEMENT OF ROAD SURFACE

SM

2.25

104.50

1.98

27.18

135.91

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.86

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Material

OH-Profit

Rate

373.82

12.00

97.85

489.26

1.12

40.20

2.40

10.93

54.65

SM

0.38

2.36

68.86

17.90

89.50

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.37

2.36

59.97

15.67

78.37

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.66

7.17

35.84

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

23.98

6.25

31.24

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

149.03

40.31

201.57

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

282.93

76.49

382.46

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

329.04

90.44

452.21

304d

SEAL COAT

SM

0.91

6.38

35.05

10.58

52.92

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

90.26

2,293.29

9,912.78

3,074.08

15,370.41

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

90.26

2,198.28

9,438.81

2,931.84

14,659.19

307a

DENSE GRADED HOT BIT-MAC

CM

222.00

513.14

7,192.17

1,981.83

9,909.13

307b

OPEN GRADED HOT BIT-MAC

CM

222.00

513.14

6,951.35

1,921.62

9,608.10

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

38.30

1,050.92

3,603.18

1,173.10

5,865.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

268.98

1,746.20

61,146.62

15,790.45

78,952.26

309a

COLD MILLING, 0-30 mm

SM

1.23

52.01

17.73

17.74

88.71

309b

COLD MILLING, 0-50 mm

SM

2.05

86.68

29.55

29.57

147.85

309c

COLD MILLING, 0-70 mm

SM

3.07

130.02

44.33

44.35

221.77

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

656.97

2,175.42

3,789.84

1,655.56

8,277.80

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

656.97

2,175.42

4,375.32

1,801.93

9,009.65

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

656.97

2,175.42

4,679.78

1,878.04

9,390.22

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

656.97

2,175.42

4,006.43

1,709.71

8,548.53

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

656.97

2,175.42

4,591.81

1,856.05

9,280.26

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

656.97

2,175.42

4,896.17

1,932.14

9,660.71

401a3i

CM

656.97

2,175.42

4,288.72

1,780.28

8,901.40

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.59

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Equipment

Material

OH-Profit

Rate

656.97

2,175.42

4,874.10

1,926.62

9,633.12

CM

656.97

2,175.42

5,157.71

1,997.52

9,987.62

CONCRETE CLASS B

CM

857.36

1,109.69

3,161.92

1,282.24

6,411.21

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

652.38

2,175.42

3,560.00

1,596.95

7,984.75

401cii

CONCRETE CLASS C (ON GROUND)

CM

652.38

2,175.42

4,145.38

1,743.29

8,716.47

401ciii

CONCRETE CLASS C (ELEVATED)

CM

652.38

2,175.42

4,449.84

1,819.41

9,097.05

401d

CONCRETE CLASS D1

CM

1,020.27

2,689.24

6,186.69

2,474.05

12,370.24

401e

CONCRETE CLASS Y

CM

1,426.55

703.81

4,905.91

1,759.07

8,795.34

401f

LEAN CONCRETE

CM

564.86

759.81

2,685.17

1,002.46

5,012.28

401gi

PRECAST CONCRETE, CLASS A1

CM

2,199.33

1,470.83

4,355.36

2,006.38

10,031.91

401gii

PRECAST CONCRETE CLASS A3

CM

2,199.33

1,470.83

4,878.17

2,137.08

10,685.41

401giii

PRECAST CONCRETE, CLASS B

CM

2,199.33

1,470.83

3,768.85

1,859.75

9,298.76

401giv

PRECAST CONCRETE CLASS D1

CM

2,199.33

1,470.83

6,193.86

2,466.01

12,330.03

401gv

PRECAST CONCRETE CLASS D2

CM

2,199.33

1,470.83

6,850.42

2,630.15

13,150.73

401gvi

PRECAST CONCRETE CLASS D3

CM

2,199.33

1,470.83

7,508.40

2,794.64

13,973.21

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,990.71

0.00

71,288.15

18,319.72

91,598.58

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,990.71

0.00

75,488.15

19,369.72

96,848.58

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,596.60

3,667.20

83,322.90

22,146.68

110,733.38

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,904.88

39,210.26

196,051.29

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

142.79

0.00

1,363.74

376.63

1,883.17

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

142.79

0.00

806.00

237.20

1,185.99

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.63

18.40

133.69

40.93

204.65

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

474.00

0.00

80,207.93

20,170.48

100,852.41

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

492.75

0.00

125,660.29

31,538.26

157,691.30

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Material

OH-Profit

Rate

0.00

1,068,817.84

267,341.71

1,336,708.55

474.00

0.00

68,552.20

17,256.55

86,282.75

123.89

0.00

440.09

140.99

704.97

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

49.26

0.00

247.04

74.07

370.37

406g

STEEL OR METAL BEARING DEVICES

KG

24.40

48.58

145.56

54.64

273.18

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.95

3,155.77

467.37

978.02

4,890.12

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

439.20

4,796.77

629.16

1,466.28

7,331.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

439.20

7,330.09

778.88

2,137.04

10,685.22

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

732.00

12,216.82

1,107.16

3,514.00

17,569.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

610.00

10,180.69

970.38

2,940.27

14,701.33

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,098.00

18,325.24

1,517.51

5,235.19

26,175.94

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,471.36

86,125.76

107,513.36

56,027.62

280,138.10

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,471.36

86,125.76

230,405.72

86,750.71

433,753.55

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,471.36

95,444.48

312,572.08

123,121.98

615,609.90

407k

PILE LOAD TEST UPTO 550 TON

EACH

124,971.36

119,305.60

498,637.10

185,728.52

928,642.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

184,998.72

143,166.72

807,929.30

284,023.69

1,420,118.43

407m

CONFIRMATORY BORING (NX SIZE)

228.23

2,639.89

22.50

722.66

3,613.28

407n

PERMANENT PILE CASING FOR PILES

Ton

299.67

3,993.41

82,405.08

21,674.54

108,372.70

410

BRICK WORK

CM

413.22

453.06

3,515.88

1,095.54

5,477.71

411a

STONE MASONRY RANDOM DRY

CM

437.78

165.94

1,200.05

450.94

2,254.71

411b

STONE MASONRY RANDOM WITH MORTAR

CM

522.78

263.54

2,230.10

754.11

3,770.53

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

602.78

165.94

1,558.35

581.77

2,908.83

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

682.78

263.54

2,517.64

865.99

4,329.94

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

549.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Material

OH-Profit

Rate

19.52

93.42

50.08

250.41

907.78

419.50

2,517.64

961.23

4,806.14

298.47

554.74

908.85

440.51

2,202.57

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

298.47

616.97

1,079.22

498.67

2,493.34

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

278.79

1,097.40

1,298.04

668.56

3,342.79

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

294.35

1,377.91

1,894.07

891.58

4,457.91

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

340.77

1,772.89

3,117.22

1,307.72

6,538.61

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

420.61

2,187.37

4,809.61

1,854.40

9,271.99

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

544.32

2,171.36

5,841.25

2,139.23

10,696.17

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

643.10

2,636.66

11,276.58

3,639.08

18,195.42

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

758.62

3,076.10

15,995.23

4,957.49

24,787.43

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

298.47

554.74

1,179.86

508.27

2,541.33

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

291.53

616.97

1,427.66

584.04

2,920.21

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

278.79

1,097.40

1,646.48

755.67

3,778.34

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

294.35

1,377.91

2,552.24

1,056.12

5,280.62

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

340.77

1,772.89

3,930.25

1,510.98

7,554.89

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

420.61

2,187.37

5,893.65

2,125.41

10,627.04

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

544.32

2,171.36

7,389.88

2,526.39

12,631.96

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

643.10

2,636.66

13,995.84

4,318.90

21,594.50

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

758.62

3,076.10

20,679.14

6,128.46

30,642.32

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.94

157.23

859.39

283.39

1,416.96

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

970.13

845.94

3,235.25

1,262.83

6,314.15

507a

STEEL WIRE MESH FOR GABIONS

KG

6.76

0.00

113.28

30.01

150.04

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

87.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Material

OH-Profit

Rate

0.00

842.39

242.52

1,212.59

140.27

38.19

283.80

115.56

577.82

SM

250.27

38.19

561.15

212.40

1,062.01

RIPRAP, CLASS A

CM

602.06

0.00

902.56

376.16

1,880.78

509b

RIPRAP, CLASS B

CM

581.65

0.00

939.14

380.20

1,900.98

509c

RIPRAP, CLASS C

CM

584.71

0.00

990.86

393.89

1,969.46

509d

GROUTED RIPRAP, CLASS A

CM

737.59

170.59

2,648.36

889.13

4,445.67

509e

GROUTED RIPRAP, CLASS B

CM

710.07

136.47

2,506.92

838.37

4,191.83

509f

GROUTED RIPRAP, CLASS C

CM

701.73

113.73

2,558.79

843.56

4,217.80

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,016.27

481.58

3,737.83

1,308.92

6,544.59

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

64.38

275.72

851.69

297.95

1,489.74

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

124.82

884.71

0.00

252.38

1,261.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

190.80

103.71

146.67

110.29

551.47

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

244.22

132.75

187.73

141.18

705.88

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

308.22

288.91

346.97

236.02

1,180.12

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

385.28

361.14

433.71

295.03

1,475.16

603

BRICK EDGING

11.26

0.00

43.20

13.62

68.08

604a

METAL GUARD RAIL

83.21

55.31

2,518.21

664.18

3,320.92

604b

METAL GUARD RAIL END PIECES

EACH

110.93

533.21

2,827.04

867.79

4,338.97

604d

STEEL POST FOR METAL GUARD RAIL

EACH

124.80

533.21

2,450.03

777.01

3,885.05

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

1,160.70

12,322.55

3,958.66

19,793.28

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

801.50

11,453.56

3,651.61

18,258.04

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

294.37

393.19

8,352.10

2,259.91

11,299.56

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

90.00

589.78

10,068.41

2,687.05

13,435.23

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

294.37

844.19

18,208.37

4,836.73

24,183.65

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,001.55

921.65

33,468.17

8,847.84

44,239.22

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

200.31

223.78

15,610.38

4,008.62

20,043.09

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

127.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL
Material

OH-Profit

Rate

0.00

2,216.03

638.73

3,193.64

338.88

0.00

3,324.04

915.73

4,578.65

3.71

6.00

25.30

8.75

43.75

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.24

3.51

59.36

16.03

80.14

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.71

6.00

33.76

10.87

54.33

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.24

3.51

79.18

20.98

104.91

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.81

29.98

244.44

91.81

459.03

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.81

52.71

748.06

223.39

1,116.97

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.64

7.50

34.58

11.68

58.39

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.64

13.18

99.75

29.39

146.95

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.64

7.50

46.11

14.56

72.80

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.64

13.18

133.00

37.70

188.52

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.81

29.98

333.90

114.17

570.86

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.81

52.71

1,257.80

350.83

1,754.14

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.81

29.98

162.96

67.69

338.43

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.81

52.71

499.46

157.49

787.47

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.81

29.98

222.60

82.60

412.98

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.81

52.71

839.80

242.58

1,212.89

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.88

111.18

172.59

73.91

369.55

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.88

111.18

202.59

81.41

407.05

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

136.97

182.71

368.00

171.92

859.60

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

808.05

1,321.13

1,852.63

995.45

4,977.27

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,566.10

2,642.27

3,521.33

1,932.43

9,662.13

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

338.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHAKWAL

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

169.11

66.38

1,232.13

366.90

1,834.52

EACH

147.32

821.01

2.00

242.58

1,212.91

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Material

OH-Profit

Rate

15.76

0.00

4.18

20.90

9.62

262.58

1.88

68.52

342.59

EACH

27.65

635.47

4.22

166.84

834.18

EACH

110.59

2,541.89

16.89

667.34

3,336.71

CM

3.32

153.65

0.00

39.24

196.21

COMPACTION OF NATURAL GROUND

SM

0.47

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.89

227.95

0.00

58.46

292.30

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

144.92

499.06

246.59

222.64

1,113.21

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.21

541.85

0.00

141.02

705.08

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

14.80

422.98

0.00

109.45

547.23

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.82

205.65

0.00

52.62

263.08

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

144.92

499.06

246.59

222.64

1,113.21

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

25.45

492.05

0.00

129.37

646.87

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.69

422.98

0.00

108.92

544.60

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.77

221.54

0.00

57.83

289.14

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

85.68

664.63

70.62

205.23

1,026.15

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

141.38

554.51

246.59

235.62

1,178.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

127.24

442.22

0.00

142.36

711.82

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

72.71

316.49

0.00

97.30

486.49

107d

GRANULAR BACKFILL

CM

44.93

193.34

652.44

222.68

1,113.38

107e

COMMON BACKFILL

CM

37.98

110.10

18.00

41.52

207.60

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.12

238.67

18.00

66.45

332.23

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.34

726.70

274.43

256.87

1,284.34

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

19.76

637.82

8.55

166.53

832.66

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.56

574.85

0.00

148.10

740.51

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.96

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Material

OH-Profit

Rate

119.41

152.97

70.71

353.53

8.09

307.87

18.00

83.49

417.45

CM

19.16

348.83

10.70

94.67

473.36

SUBGRADE PREPARATION IN EARTH CUT

SM

1.83

43.86

5.15

12.71

63.55

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.33

30.11

2.73

8.54

42.70

110

IMPROVED SUB-GARDE

CM

13.29

190.72

314.43

129.61

648.05

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.11

23.59

2.80

6.87

34.37

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.68

26.79

2.80

7.82

39.09

201

GRANULAR SUB-BASE

CM

10.65

231.80

859.28

275.43

1,377.15

202

AGGREGATE BASE

CM

12.48

282.85

1,180.76

369.02

1,845.11

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

105.82

2,324.40

9,094.29

2,881.13

14,405.64

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

105.82

2,324.40

9,153.45

2,895.92

14,479.59

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

113.58

2,427.71

9,087.14

2,907.11

14,535.54

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

113.58

2,427.71

9,326.77

2,967.01

14,835.07

204b

CEMENT STABILIZED BASE

CM

38.21

780.07

1,073.38

472.91

2,364.57

204c

CEMENT CONTENT

TON

150.00

0.00

6,930.00

1,770.00

8,850.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

324.49

2,060.49

61,424.46

15,952.36

79,761.81

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

324.49

2,060.49

61,424.46

15,952.36

79,761.81

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

126.69

188.22

880.36

298.82

1,494.08

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

204.04

3,721.78

7,455.25

2,845.27

14,226.35

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

139.71

207.88

1,100.32

361.98

1,809.89

207a

DEEP PATCHING (0-15 cm)

SM

2.22

64.78

15.01

20.50

102.51

207b

DEEP PATCHING (15-30 cm)

SM

2.22

64.78

15.01

20.50

102.51

208

REINSTATEMENT OF ROAD SURFACE

SM

2.40

104.50

1.98

27.22

136.09

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.45

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Material

OH-Profit

Rate

373.82

12.00

97.97

489.86

1.21

40.20

2.40

10.95

54.77

SM

0.40

2.36

69.14

17.98

89.88

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.39

2.36

60.25

15.75

78.75

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.16

0.86

27.77

7.20

35.99

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.16

0.86

24.09

6.28

31.39

304a

SINGLE SURFACE TREATMENT

SM

1.05

11.24

148.62

40.23

201.15

304b

DOUBLE SURFACE TREATMENT

SM

1.54

21.60

281.33

76.12

380.58

304c

TRIPLE SURFACE TREATMENT

SM

2.58

30.32

327.10

90.00

450.00

304d

SEAL COAT

SM

0.97

6.38

34.76

10.53

52.64

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

93.86

2,293.29

9,739.66

3,031.70

15,158.51

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

93.86

2,198.28

9,291.11

2,895.81

14,479.06

307a

DENSE GRADED HOT BIT-MAC

CM

229.20

513.14

7,048.20

1,947.63

9,738.16

307b

OPEN GRADED HOT BIT-MAC

CM

229.20

513.14

6,817.66

1,890.00

9,449.99

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.73

1,050.92

3,603.18

1,173.46

5,867.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

285.88

1,746.20

61,424.46

15,864.14

79,320.68

309a

COLD MILLING, 0-30 mm

SM

1.31

52.01

17.73

17.76

88.81

309b

COLD MILLING, 0-50 mm

SM

2.18

86.68

29.55

29.60

148.01

309c

COLD MILLING, 0-70 mm

SM

3.26

130.02

44.33

44.40

222.01

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

699.75

2,175.42

3,877.39

1,688.14

8,440.70

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

699.75

2,175.42

4,462.84

1,834.50

9,172.52

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

699.75

2,175.42

4,767.30

1,910.62

9,553.09

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

699.75

2,175.42

4,101.50

1,744.17

8,720.84

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

699.75

2,175.42

4,686.88

1,890.51

9,452.56

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

699.75

2,175.42

4,991.25

1,966.60

9,833.02

401a3i

CM

699.75

2,175.42

4,344.47

1,804.91

9,024.55

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.07

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Equipment

Material

OH-Profit

Rate

699.75

2,175.42

4,929.85

1,951.25

9,756.27

CM

699.75

2,175.42

5,218.63

2,023.45

10,117.25

CONCRETE CLASS B

CM

906.43

1,109.69

3,250.70

1,316.71

6,583.53

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

688.45

2,175.42

3,556.07

1,604.98

8,024.92

401cii

CONCRETE CLASS C (ON GROUND)

CM

688.45

2,175.42

4,141.45

1,751.33

8,756.65

401ciii

CONCRETE CLASS C (ELEVATED)

CM

688.45

2,175.42

4,445.91

1,827.44

9,137.22

401d

CONCRETE CLASS D1

CM

1,086.88

2,689.24

6,307.19

2,520.83

12,604.13

401e

CONCRETE CLASS Y

CM

1,515.04

703.81

4,984.11

1,800.74

9,003.70

401f

LEAN CONCRETE

CM

583.42

759.81

2,775.82

1,029.76

5,148.81

401gi

PRECAST CONCRETE, CLASS A1

CM

2,304.27

1,470.83

4,440.32

2,053.85

10,269.27

401gii

PRECAST CONCRETE CLASS A3

CM

2,304.27

1,470.83

4,938.99

2,178.52

10,892.61

401giii

PRECAST CONCRETE, CLASS B

CM

2,304.27

1,470.83

3,849.16

1,906.06

9,530.31

401giv

PRECAST CONCRETE CLASS D1

CM

2,304.27

1,470.83

6,314.60

2,522.42

12,612.12

401gv

PRECAST CONCRETE CLASS D2

CM

2,304.27

1,470.83

6,966.50

2,685.40

13,427.00

401gvi

PRECAST CONCRETE CLASS D3

CM

2,304.27

1,470.83

7,618.76

2,848.47

14,242.33

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,129.77

0.00

70,657.79

18,196.89

90,984.45

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,129.77

0.00

74,857.79

19,246.89

96,234.45

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,708.26

3,667.20

83,322.90

22,174.59

110,872.96

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,218.25

12,010.50

141,682.46

39,227.80

196,139.01

405b

LAUNCHING OF GIRDER

TON

74.91

796.91

0.00

217.96

1,089.78

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

150.40

0.00

1,363.44

378.46

1,892.31

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

150.40

0.00

811.26

240.42

1,202.08

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.34

18.40

133.69

41.11

205.53

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

506.40

0.00

80,588.79

20,273.80

101,368.98

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

525.15

0.00

126,238.15

31,690.82

158,454.12

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Material

OH-Profit

Rate

0.00

1,074,071.14

268,663.13

1,343,315.67

506.40

0.00

68,883.86

17,347.57

86,737.83

130.28

0.00

435.89

141.54

707.70

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

52.68

0.00

248.33

75.25

376.26

406g

STEEL OR METAL BEARING DEVICES

KG

25.65

48.58

145.56

54.95

274.73

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

317.05

3,155.77

465.01

984.46

4,922.29

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

481.92

4,796.77

625.56

1,476.06

7,380.32

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

481.92

7,330.09

774.88

2,146.72

10,733.62

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

803.20

12,216.82

1,100.49

3,530.13

17,650.65

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

669.33

10,180.69

964.82

2,953.71

14,768.55

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,204.80

18,325.24

1,507.51

5,259.39

26,296.94

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,818.52

86,125.76

88,358.40

51,325.67

256,628.35

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,818.52

86,125.76

192,095.80

77,260.02

386,300.10

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,818.52

95,444.48

255,107.20

108,842.55

544,212.75

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,318.52

119,305.60

405,039.00

162,415.78

812,078.90

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,498.64

143,166.72

657,737.00

246,600.59

1,233,002.95

407m

CONFIRMATORY BORING (NX SIZE)

239.81

2,639.89

22.50

725.55

3,627.74

407n

PERMANENT PILE CASING FOR PILES

Ton

314.63

3,993.41

82,405.08

21,678.28

108,391.40

410

BRICK WORK

CM

435.94

453.06

3,396.23

1,071.31

5,356.54

411a

STONE MASONRY RANDOM DRY

CM

460.55

165.94

1,218.58

461.27

2,306.33

411b

STONE MASONRY RANDOM WITH MORTAR

CM

548.05

263.54

2,408.51

805.02

4,025.12

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

633.05

165.94

1,530.67

582.42

2,912.08

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

718.05

263.54

2,609.87

897.87

4,489.33

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

581.40

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Material

OH-Profit

Rate

19.52

96.09

52.04

260.18

950.55

419.50

2,609.87

994.98

4,974.90

305.07

554.74

1,239.70

524.88

2,624.39

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

305.07

616.97

1,574.47

624.13

3,120.64

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.17

1,097.40

1,932.81

829.34

4,146.72

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

301.97

1,377.91

2,933.02

1,153.22

5,766.12

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.30

1,772.89

4,141.37

1,566.14

7,830.71

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

434.03

2,187.37

5,788.07

2,102.37

10,511.84

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

561.69

2,171.36

7,735.27

2,617.08

13,085.40

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

662.41

2,636.66

10,143.45

3,360.63

16,803.15

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

783.23

3,076.10

16,389.98

5,062.33

25,311.63

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

305.07

554.74

1,318.76

544.64

2,723.21

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

297.43

616.97

1,740.85

663.81

3,319.06

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.17

1,097.40

2,410.71

948.82

4,744.09

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

301.97

1,377.91

4,137.80

1,454.42

7,272.10

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.30

1,772.89

5,516.07

1,909.82

9,549.09

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

434.03

2,187.37

8,111.49

2,683.22

13,416.12

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

561.69

2,171.36

10,605.03

3,334.52

16,672.60

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

662.41

2,636.66

13,566.90

4,216.49

21,082.46

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

783.23

3,076.10

24,102.46

6,990.45

34,952.23

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

120.14

157.23

668.00

236.34

1,181.71

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,025.47

845.94

3,324.04

1,298.86

6,494.31

507a

STEEL WIRE MESH FOR GABIONS

KG

7.18

0.00

115.34

30.63

153.14

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

92.53

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Material

OH-Profit

Rate

0.00

859.68

247.41

1,237.04

146.49

38.19

267.27

112.99

564.94

SM

261.49

38.19

530.26

207.49

1,037.43

RIPRAP, CLASS A

CM

631.51

0.00

921.09

388.15

1,940.75

509b

RIPRAP, CLASS B

CM

609.21

0.00

957.52

391.68

1,958.41

509c

RIPRAP, CLASS C

CM

612.67

0.00

987.31

400.00

1,999.98

509d

GROUTED RIPRAP, CLASS A

CM

773.10

170.59

2,766.81

927.62

4,638.11

509e

GROUTED RIPRAP, CLASS B

CM

744.48

136.47

2,614.83

873.94

4,369.72

509f

GROUTED RIPRAP, CLASS C

CM

735.40

113.73

2,648.50

874.41

4,372.03

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,057.89

481.58

3,849.85

1,347.33

6,736.65

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.82

275.72

650.01

247.89

1,239.44

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

131.30

884.71

0.00

254.00

1,270.00

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.56

103.71

149.68

113.24

566.19

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.44

132.75

191.59

144.94

724.72

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

323.44

288.91

363.17

243.88

1,219.40

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

404.30

361.14

453.96

304.85

1,524.25

603

BRICK EDGING

11.72

0.00

42.24

13.49

67.44

604a

METAL GUARD RAIL

87.53

55.31

2,524.62

666.87

3,334.33

604b

METAL GUARD RAIL END PIECES

EACH

116.02

533.21

2,832.40

870.41

4,352.04

604d

STEEL POST FOR METAL GUARD RAIL

EACH

131.28

533.21

2,459.40

780.97

3,904.87

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,421.51

1,160.70

12,307.12

3,972.33

19,861.66

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,421.51

801.50

11,446.00

3,667.25

18,336.26

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

306.80

393.19

8,336.75

2,259.18

11,295.92

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.75

589.78

10,045.38

2,682.23

13,411.13

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

306.80

844.19

18,123.58

4,818.64

24,093.21

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,025.21

921.65

33,341.00

8,821.96

44,109.82

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

205.04

223.78

15,544.76

3,993.39

19,966.97

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

129.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT
Material

OH-Profit

Rate

0.00

2,216.03

645.32

3,226.61

365.26

0.00

3,324.04

922.33

4,611.63

3.85

6.00

24.97

8.71

43.53

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.28

3.51

57.79

15.65

78.23

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.85

6.00

33.32

10.79

53.96

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.28

3.51

77.07

20.47

102.34

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

99.99

29.98

241.29

92.81

464.07

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

99.99

52.71

728.20

220.22

1,101.12

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.82

7.50

34.58

11.72

58.62

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.82

13.18

99.75

29.44

147.18

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.82

7.50

46.11

14.61

73.03

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.82

13.18

133.00

37.75

188.74

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

99.99

29.98

333.90

115.97

579.83

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

99.99

52.71

1,257.80

352.62

1,763.12

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

83.49

29.98

160.86

68.58

342.91

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

83.49

52.71

486.20

155.60

777.99

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

83.49

29.98

222.60

84.02

420.08

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

83.49

52.71

839.80

244.00

1,219.99

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.50

111.18

171.79

73.87

369.33

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.50

111.18

201.79

81.37

406.83

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

139.66

182.71

373.32

173.92

869.62

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

842.35

1,321.13

1,865.04

1,007.13

5,035.66

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,629.71

2,642.27

3,535.52

1,951.87

9,759.37

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

365.26

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

09A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

CHANIOT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

175.22

66.38

1,268.54

377.53

1,887.67

EACH

154.01

821.01

2.00

244.26

1,221.28

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Material

OH-Profit

Rate

15.76

0.00

4.12

20.62

7.46

262.58

1.88

67.98

339.89

EACH

21.29

635.47

4.22

165.25

826.23

EACH

85.17

2,541.89

16.89

660.99

3,304.94

STRIPPING

CM

2.60

153.65

0.00

39.06

195.31

104

COMPACTION OF NATURAL GROUND

SM

0.37

14.95

2.70

4.51

22.53

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.80

227.95

0.00

58.19

290.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

115.51

499.06

246.59

215.29

1,076.45

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

17.56

541.85

0.00

139.85

699.27

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

11.76

422.98

0.00

108.69

543.43

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.92

205.65

0.00

52.39

261.96

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

115.51

499.06

246.59

215.29

1,076.45

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.31

492.05

0.00

128.09

640.45

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.04

422.98

0.00

108.25

541.27

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.90

221.54

0.00

57.36

286.79

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

68.06

664.63

70.62

200.83

1,004.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

112.84

554.51

246.59

228.48

1,142.42

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

101.55

442.22

0.00

135.94

679.71

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

58.03

316.49

0.00

93.63

468.15

107d

GRANULAR BACKFILL

CM

35.13

193.34

682.03

227.62

1,138.12

107e

COMMON BACKFILL

CM

29.26

110.10

18.00

39.34

196.70

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.28

238.67

18.00

65.99

329.93

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

20.80

726.70

274.43

255.48

1,277.42

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

15.60

637.82

8.55

165.49

827.47

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

13.87

574.85

0.00

147.18

735.89

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.74

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Material

OH-Profit

Rate

119.41

152.97

70.16

350.82

6.43

307.87

18.00

83.08

415.39

CM

15.07

348.83

10.70

93.65

468.25

SUBGRADE PREPARATION IN EARTH CUT

SM

1.46

43.86

5.15

12.62

63.08

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.06

30.11

2.73

8.47

42.37

110

IMPROVED SUB-GARDE

CM

10.49

190.72

268.21

117.36

586.78

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.87

23.59

2.80

6.82

34.08

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.33

26.79

2.80

7.73

38.65

201

GRANULAR SUB-BASE

CM

8.45

231.80

669.75

227.50

1,137.50

202

AGGREGATE BASE

CM

9.98

282.85

854.58

286.85

1,434.26

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

82.08

2,324.40

9,116.49

2,880.74

14,403.71

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

82.08

2,324.40

9,164.75

2,892.81

14,464.03

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

88.22

2,427.71

9,109.30

2,906.31

14,531.54

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

88.22

2,427.71

9,342.04

2,964.49

14,822.46

204b

CEMENT STABILIZED BASE

CM

30.32

780.07

971.30

445.42

2,227.11

204c

CEMENT CONTENT

TON

112.52

0.00

6,930.00

1,760.63

8,803.15

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

258.68

2,060.49

62,799.41

16,279.65

81,398.24

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

258.68

2,060.49

62,799.41

16,279.65

81,398.24

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

96.28

188.22

685.81

242.58

1,212.88

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

159.59

3,721.78

7,417.11

2,824.62

14,123.10

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

105.98

207.88

878.36

298.06

1,490.28

207a

DEEP PATCHING (0-15 cm)

SM

1.76

64.78

19.87

21.60

108.01

207b

DEEP PATCHING (15-30 cm)

SM

1.76

64.78

19.87

21.60

108.01

208

REINSTATEMENT OF ROAD SURFACE

SM

1.91

104.50

1.98

27.10

135.48

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.28

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Material

OH-Profit

Rate

373.82

12.00

97.68

488.41

0.98

40.20

2.40

10.90

54.48

SM

0.32

2.36

70.52

18.30

91.50

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.31

2.36

61.62

16.07

80.37

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.32

7.33

36.64

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.64

6.41

32.04

304a

SINGLE SURFACE TREATMENT

SM

0.84

11.24

151.00

40.77

203.86

304b

DOUBLE SURFACE TREATMENT

SM

1.23

21.60

284.99

76.96

384.78

304c

TRIPLE SURFACE TREATMENT

SM

2.07

30.32

331.44

90.96

454.80

304d

SEAL COAT

SM

0.78

6.38

35.35

10.63

53.14

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

73.10

2,293.29

9,767.10

3,033.37

15,166.86

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

73.10

2,198.28

9,285.63

2,889.25

14,446.26

307a

DENSE GRADED HOT BIT-MAC

CM

177.32

513.14

7,091.63

1,945.52

9,727.60

307b

OPEN GRADED HOT BIT-MAC

CM

177.32

513.14

6,833.38

1,880.96

9,404.78

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

30.87

1,050.92

3,603.18

1,171.24

5,856.21

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

227.09

1,746.20

62,799.41

16,193.18

80,965.88

309a

COLD MILLING, 0-30 mm

SM

1.04

52.01

17.73

17.69

88.47

309b

COLD MILLING, 0-50 mm

SM

1.73

86.68

29.55

29.49

147.45

309c

COLD MILLING, 0-70 mm

SM

2.59

130.02

44.33

44.24

221.18

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

556.93

2,175.42

3,621.91

1,588.57

7,942.83

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

556.93

2,175.42

4,207.36

1,734.93

8,674.64

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

556.93

2,175.42

4,511.82

1,811.04

9,055.22

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

556.93

2,175.42

3,838.39

1,642.69

8,213.43

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

556.93

2,175.42

4,423.77

1,789.03

8,945.15

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

556.93

2,175.42

4,728.16

1,865.13

9,325.64

401a3i

CM

556.93

2,175.42

4,101.00

1,708.34

8,541.69

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.91

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Equipment

Material

OH-Profit

Rate

556.93

2,175.42

4,686.38

1,854.68

9,273.42

CM

556.93

2,175.42

4,975.54

1,926.97

9,634.86

CONCRETE CLASS B

CM

716.67

1,109.69

2,953.95

1,195.08

5,975.39

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

543.43

2,175.42

3,346.18

1,516.26

7,581.29

401cii

CONCRETE CLASS C (ON GROUND)

CM

543.43

2,175.42

3,931.56

1,662.60

8,313.01

401ciii

CONCRETE CLASS C (ELEVATED)

CM

543.43

2,175.42

4,236.02

1,738.72

8,693.59

401d

CONCRETE CLASS D1

CM

865.16

2,689.24

6,047.37

2,400.44

12,002.22

401e

CONCRETE CLASS Y

CM

1,202.72

703.81

4,743.16

1,662.42

8,312.11

401f

LEAN CONCRETE

CM

451.54

759.81

2,464.60

918.99

4,594.93

401gi

PRECAST CONCRETE, CLASS A1

CM

1,807.05

1,470.83

4,188.57

1,866.61

9,333.06

401gii

PRECAST CONCRETE CLASS A3

CM

1,807.05

1,470.83

4,696.07

1,993.49

9,967.44

401giii

PRECAST CONCRETE, CLASS B

CM

1,807.05

1,470.83

3,554.41

1,708.07

8,540.37

401giv

PRECAST CONCRETE CLASS D1

CM

1,807.05

1,470.83

6,054.39

2,333.07

11,665.34

401gv

PRECAST CONCRETE CLASS D2

CM

1,807.05

1,470.83

6,723.22

2,500.28

12,501.38

401gvi

PRECAST CONCRETE CLASS D3

CM

1,807.05

1,470.83

7,392.88

2,667.69

13,338.45

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,701.70

0.00

71,644.62

18,336.58

91,682.90

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,701.70

0.00

75,844.62

19,386.58

96,932.90

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,365.01

3,667.20

83,734.45

22,191.66

110,958.32

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

142,522.04

39,291.41

196,457.07

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

118.52

0.00

1,382.20

375.18

1,875.90

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

118.52

0.00

812.01

232.63

1,163.16

406ci

STEEL EXPANSION JOINTS (Local)

KG

9.79

18.40

133.69

40.47

202.34

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

404.12

0.00

80,969.66

20,343.44

101,717.22

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

418.19

0.00

126,816.02

31,808.55

159,042.75

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Material

OH-Profit

Rate

0.00

1,079,324.44

269,946.20

1,349,731.02

404.12

0.00

69,215.53

17,404.91

87,024.57

102.51

0.00

440.09

135.65

678.24

c.cm

0.02

0.00

1.52

0.38

1.92

c.cm

0.02

0.00

3.18

0.80

4.00

ASPHALT FELT (3 PLY)

SM

42.08

0.00

250.70

73.19

365.97

406g

STEEL OR METAL BEARING DEVICES

KG

20.17

48.58

145.56

53.58

267.88

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

258.87

3,155.77

469.74

971.10

4,855.48

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

393.48

4,796.77

632.76

1,455.75

7,278.77

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

393.48

7,330.09

782.88

2,126.61

10,633.07

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

655.80

12,216.82

1,113.83

3,496.61

17,483.07

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

546.50

10,180.69

975.93

2,925.78

14,628.90

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

983.70

18,325.24

1,527.51

5,209.11

26,045.56

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,377.86

86,125.76

102,013.36

52,879.25

264,396.23

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,377.86

86,125.76

219,405.72

82,227.34

411,136.68

407j

PILE LOAD TEST UPTO 360 TON

EACH

63,885.06

95,444.48

296,072.08

113,850.41

569,252.03

407k

PILE LOAD TEST UPTO 550 TON

EACH

94,265.46

119,305.60

471,762.10

171,333.29

856,666.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

139,522.92

143,166.72

764,804.30

261,873.49

1,309,367.43

407m

CONFIRMATORY BORING (NX SIZE)

188.55

2,639.89

22.50

712.74

3,563.68

407n

PERMANENT PILE CASING FOR PILES

Ton

247.22

3,993.41

82,815.62

21,764.06

108,820.30

410

BRICK WORK

CM

344.02

453.06

3,495.88

1,073.24

5,366.21

411a

STONE MASONRY RANDOM DRY

CM

362.52

165.94

981.82

377.57

1,887.85

411b

STONE MASONRY RANDOM WITH MORTAR

CM

430.03

263.54

1,993.93

671.88

3,359.38

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

497.54

165.94

1,298.81

490.57

2,452.86

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

565.04

263.54

2,244.65

768.31

3,841.54

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

460.38

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Material

OH-Profit

Rate

19.52

93.12

46.47

232.36

745.06

419.50

2,244.65

852.30

4,261.51

233.78

554.74

1,307.78

524.07

2,620.37

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

233.78

616.97

1,690.52

635.32

3,176.59

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

221.68

1,097.40

2,109.10

857.05

4,285.23

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

232.22

1,377.91

3,230.72

1,210.21

6,051.06

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

269.91

1,772.89

4,744.86

1,696.92

8,484.58

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

335.63

2,187.37

6,695.32

2,304.58

11,522.90

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

434.34

2,171.36

8,642.57

2,812.07

14,060.35

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

511.35

2,636.66

11,087.40

3,558.85

17,794.26

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

605.95

3,076.10

20,102.09

5,946.03

29,730.17

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

233.78

554.74

1,386.84

543.84

2,719.19

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

227.53

616.97

1,856.90

675.35

3,376.75

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

221.68

1,097.40

2,587.00

976.52

4,882.60

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

232.22

1,377.91

4,435.50

1,511.41

7,557.03

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

269.91

1,772.89

6,119.56

2,040.59

10,202.95

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

335.63

2,187.37

9,018.74

2,885.43

14,427.17

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

434.34

2,171.36

11,512.33

3,529.51

17,647.55

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

511.35

2,636.66

14,510.85

4,414.71

22,073.57

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

605.95

3,076.10

27,814.57

7,874.15

39,370.77

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

92.51

157.23

683.50

233.31

1,166.55

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

810.66

845.94

3,027.29

1,170.97

5,854.87

507a

STEEL WIRE MESH FOR GABIONS

KG

5.70

0.00

117.40

30.77

153.87

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

73.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Material

OH-Profit

Rate

0.00

638.70

184.47

922.35

114.55

38.19

280.67

108.35

541.77

SM

204.56

38.19

555.52

199.57

997.84

RIPRAP, CLASS A

CM

495.77

0.00

684.33

295.02

1,475.11

509b

RIPRAP, CLASS B

CM

477.62

0.00

722.65

300.07

1,500.33

509c

RIPRAP, CLASS C

CM

480.52

0.00

772.63

313.29

1,566.44

509d

GROUTED RIPRAP, CLASS A

CM

606.50

170.59

2,418.91

799.00

3,995.00

509e

GROUTED RIPRAP, CLASS B

CM

584.21

136.47

2,280.39

750.27

3,751.33

509f

GROUTED RIPRAP, CLASS C

CM

576.85

113.73

2,330.09

755.17

3,775.83

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

824.72

481.58

3,559.79

1,216.52

6,082.61

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

50.45

275.72

683.90

252.52

1,262.58

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

103.34

884.71

0.00

247.01

1,235.06

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

156.26

103.71

111.20

92.79

463.97

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

200.01

132.75

142.34

118.78

593.88

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

254.02

288.91

309.85

213.20

1,065.98

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

317.52

361.14

387.31

266.49

1,332.47

603

BRICK EDGING

9.13

0.00

43.20

13.08

65.41

604a

METAL GUARD RAIL

68.89

55.31

2,511.55

658.94

3,294.69

604b

METAL GUARD RAIL END PIECES

EACH

90.84

533.21

2,821.61

861.42

4,307.08

604d

STEEL POST FOR METAL GUARD RAIL

EACH

103.33

533.21

2,456.33

773.22

3,866.09

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,868.95

1,160.70

12,167.45

3,799.27

18,996.37

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,868.95

801.50

11,294.15

3,491.15

17,455.75

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

239.45

393.19

8,359.31

2,247.99

11,239.94

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

73.13

589.78

10,066.93

2,682.46

13,412.30

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

239.45

844.19

18,078.25

4,790.47

23,952.37

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

786.75

921.65

33,303.79

8,753.05

43,765.24

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

157.35

223.78

15,574.25

3,988.85

19,944.23

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

99.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN
Material

OH-Profit

Rate

0.00

2,227.11

630.21

3,151.06

293.74

0.00

3,340.66

908.60

4,543.00

3.00

6.00

25.43

8.61

43.03

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.00

3.51

59.36

15.97

79.85

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.00

6.00

33.93

10.73

53.66

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.00

3.51

79.18

20.92

104.61

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

80.38

29.98

245.70

89.01

445.07

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

80.38

52.71

748.06

220.29

1,101.43

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.75

7.50

34.58

11.46

57.28

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.75

13.18

99.75

29.17

145.85

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.75

7.50

46.11

14.34

71.69

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.75

13.18

133.00

37.48

187.41

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

80.38

29.98

333.90

111.06

555.32

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

80.38

52.71

1,257.80

347.72

1,738.61

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

66.88

29.98

163.80

65.16

325.82

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

66.88

52.71

499.46

154.76

773.81

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

66.88

29.98

222.60

79.86

399.32

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

66.88

52.71

839.80

239.85

1,199.23

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

9.84

111.18

175.56

74.15

370.74

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

9.84

111.18

206.56

81.90

409.49

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

106.78

182.71

352.19

160.42

802.11

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

657.55

1,321.13

1,801.17

944.96

4,724.82

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,270.11

2,642.27

3,442.10

1,838.62

9,193.10

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

293.74

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

11

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

D.G. KHAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

136.02

66.38

1,210.12

353.13

1,765.64

EACH

120.54

821.01

2.00

235.89

1,179.44

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

70.62

206.50

1,032.48

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

723.59

240.94

1,204.70

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Material

OH-Profit

Rate

119.41

152.97

70.85

354.27

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

304.36

127.27

636.35

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

818.01

265.27

1,326.36

202

AGGREGATE BASE

CM

13.30

282.85

1,142.54

359.67

1,798.36

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,111.65

2,886.37

14,431.84

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,173.20

2,901.76

14,508.78

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,104.48

2,912.45

14,562.25

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,348.50

2,973.46

14,867.28

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,027.68

462.04

2,310.21

204c

CEMENT CONTENT

TON

150.00

0.00

6,930.00

1,770.00

8,850.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

62,108.84

16,128.56

80,642.80

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

62,108.84

16,128.56

80,642.80

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

840.58

289.29

1,446.44

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,459.10

2,848.41

14,242.07

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,058.60

351.94

1,759.71

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

18.78

21.48

107.38

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

18.78

21.48

107.38

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

69.82

18.15

90.77

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

60.93

15.93

79.64

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.04

7.27

36.34

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.36

6.35

31.74

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

149.90

40.57

202.83

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

283.53

76.69

383.46

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

329.66

90.69

453.43

304d

SEAL COAT

SM

1.04

6.38

35.02

10.61

53.05

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

9,764.92

3,038.92

15,194.58

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,312.44

2,902.04

14,510.22

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,072.02

1,955.39

9,776.94

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

6,838.13

1,896.92

9,484.58

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

62,108.84

16,039.46

80,197.28

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

17.73

17.78

88.90

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

29.55

29.63

148.17

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

44.33

44.45

222.26

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

4,071.69

1,747.41

8,737.06

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

4,657.14

1,893.77

9,468.87

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

4,961.60

1,969.89

9,849.45

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

4,289.40

1,801.84

9,009.19

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

4,874.78

1,948.18

9,740.92

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

5,179.15

2,024.28

10,121.38

401a3i

CM

742.53

2,175.42

4,500.96

1,854.73

9,273.64

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Equipment

Material

OH-Profit

Rate

742.53

2,175.42

5,086.34

2,001.07

10,005.37

CM

742.53

2,175.42

5,376.00

2,073.49

10,367.45

CONCRETE CLASS B

CM

955.51

1,109.69

3,434.16

1,374.84

6,874.20

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

3,645.59

1,636.38

8,181.91

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

4,230.97

1,782.73

8,913.64

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

4,535.43

1,858.84

9,294.21

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

6,514.37

2,589.28

12,946.38

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

5,178.46

1,871.45

9,357.25

401f

LEAN CONCRETE

CM

602.00

759.81

2,967.30

1,082.28

5,411.38

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

4,634.61

2,128.66

10,643.32

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

5,096.16

2,244.05

11,220.25

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

4,031.47

1,977.88

9,889.39

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

6,522.22

2,600.57

13,002.83

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

7,162.95

2,760.75

13,803.74

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

7,803.16

2,920.80

14,604.00

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

70,919.07

18,296.98

91,484.90

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

75,119.07

19,346.98

96,734.90

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

83,322.90

22,202.51

111,012.54

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,687.87

39,302.30

196,511.51

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,364.19

380.55

1,902.76

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

812.00

242.50

1,212.52

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

133.69

41.28

206.42

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

80,588.79

20,281.90

101,409.51

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

126,238.15

31,698.93

158,494.65

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Material

OH-Profit

Rate

0.00

1,074,071.14

268,671.24

1,343,356.20

538.82

0.00

68,883.86

17,355.67

86,778.35

136.67

0.00

435.89

143.14

715.69

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

56.11

0.00

249.00

76.28

381.38

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

145.56

55.26

276.28

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

465.01

991.49

4,957.43

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

625.56

1,486.75

7,433.73

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

774.88

2,157.41

10,787.03

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,100.49

3,547.93

17,739.66

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

964.82

2,968.55

14,842.73

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,507.51

5,286.09

26,430.46

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

98,948.32

54,059.99

270,299.93

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

213,275.64

82,641.82

413,209.08

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

286,876.96

116,871.83

584,359.13

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

456,785.20

175,439.17

877,195.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

740,771.60

267,484.28

1,337,421.40

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

82,405.08

21,682.02

108,410.12

410

BRICK WORK

CM

458.67

453.06

3,434.73

1,086.62

5,433.08

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,180.49

457.44

2,287.20

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,560.73

849.40

4,247.01

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,489.54

579.70

2,898.51

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

2,711.47

932.09

4,660.43

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Material

OH-Profit

Rate

19.52

99.28

54.12

270.59

993.33

419.50

2,711.47

1,031.08

5,155.38

311.67

554.74

1,211.24

519.41

2,597.06

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,524.26

613.22

3,066.12

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

1,855.10

812.01

4,060.07

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

2,799.38

1,121.72

5,608.59

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

3,865.43

1,499.54

7,497.70

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

5,371.99

2,001.70

10,008.52

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

7,319.12

2,517.39

12,586.94

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

9,711.87

3,257.56

16,287.81

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

14,666.31

4,637.56

23,187.82

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

1,290.30

539.18

2,695.88

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

1,690.64

652.74

3,263.68

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

2,333.00

931.49

4,657.44

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,004.16

1,422.91

7,114.56

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

5,240.13

1,843.21

9,216.07

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

7,695.41

2,582.56

12,912.80

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

10,188.88

3,234.83

16,174.14

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

13,135.32

4,113.42

20,567.12

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

22,378.79

6,565.68

32,828.42

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

731.97

253.13

1,265.66

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

3,507.49

1,358.57

6,792.83

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

115.34

30.73

153.67

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Material

OH-Profit

Rate

0.00

824.13

239.09

1,195.44

152.72

38.19

273.28

116.05

580.24

SM

272.72

38.19

541.09

213.00

1,065.00

RIPRAP, CLASS A

CM

660.97

0.00

883.00

385.99

1,929.96

509b

RIPRAP, CLASS B

CM

636.78

0.00

919.73

389.13

1,945.64

509c

RIPRAP, CLASS C

CM

640.65

0.00

949.23

397.47

1,987.34

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

2,847.67

956.72

4,783.58

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

2,683.62

899.74

4,498.72

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

2,721.43

901.06

4,505.28

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

4,044.16

1,406.32

7,031.58

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

723.49

266.62

1,333.08

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

143.49

113.88

569.41

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

183.66

145.77

728.85

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

392.01

254.90

1,274.48

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

490.01

318.62

1,593.10

603

BRICK EDGING

12.17

0.00

42.24

13.60

68.01

604a

METAL GUARD RAIL

91.85

55.31

2,518.49

666.41

3,332.07

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,826.80

870.28

4,351.41

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,459.40

782.59

3,912.97

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

12,503.97

4,039.08

20,195.41

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

11,639.61

3,733.19

18,665.97

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,332.99

2,261.35

11,306.77

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,039.74

2,681.76

13,408.78

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

18,185.71

4,837.28

24,186.42

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

33,434.19

8,851.18

44,255.88

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

15,563.39

3,999.24

19,996.18

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD
Material

OH-Profit

Rate

0.00

2,216.03

651.92

3,259.61

391.66

0.00

3,324.04

928.93

4,644.63

4.00

6.00

24.97

8.74

43.71

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

57.79

15.66

78.29

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

33.32

10.83

54.15

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

77.07

20.48

102.40

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

241.29

94.61

473.05

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

728.20

222.02

1,110.10

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

34.58

11.77

58.85

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

99.75

29.48

147.41

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

46.11

14.65

73.26

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

133.00

37.79

188.97

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

333.90

117.76

588.81

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,257.80

354.42

1,772.10

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

160.86

70.00

350.01

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

486.20

157.02

785.10

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

222.60

85.44

427.18

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

839.80

245.42

1,227.10

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

172.02

74.08

370.41

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

202.02

81.58

407.91

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

388.82

178.47

892.37

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

1,921.21

1,029.75

5,148.76

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

3,627.12

1,990.68

9,953.39

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

16

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

FAISALABAD

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,263.54

377.81

1,889.06

EACH

160.71

821.01

2.00

245.93

1,229.65

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

70.62

207.12

1,035.61

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

681.22

230.85

1,154.24

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Material

OH-Profit

Rate

119.41

152.97

70.94

354.68

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

330.61

133.95

669.73

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

925.63

292.25

1,461.27

202

AGGREGATE BASE

CM

13.59

282.85

1,053.94

337.59

1,687.97

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,195.39

2,908.69

14,543.43

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,203.61

2,910.74

14,553.70

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,188.22

2,934.83

14,674.15

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,377.98

2,982.27

14,911.36

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

1,113.94

483.90

2,419.48

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

61,784.70

16,049.61

80,248.05

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

61,784.70

16,049.61

80,248.05

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

955.86

320.37

1,601.84

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,511.18

2,863.69

14,318.44

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,339.86

424.81

2,124.05

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

14.95

20.54

102.68

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

14.95

20.54

102.68

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

69.50

18.08

90.38

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

60.61

15.85

79.25

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

27.91

7.24

36.19

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.23

6.32

31.59

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

149.81

40.55

202.74

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

283.81

76.77

383.86

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

330.01

90.79

453.94

304d

SEAL COAT

SM

1.06

6.38

35.01

10.61

53.06

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

9,828.44

3,055.93

15,279.64

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,396.54

2,924.20

14,621.00

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,126.91

1,972.24

9,861.21

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

6,903.52

1,916.39

9,581.96

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

61,784.70

15,960.51

79,802.54

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

17.73

17.79

88.95

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

29.55

29.65

148.25

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

44.33

44.47

222.37

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

3,625.71

1,640.70

8,203.50

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

4,211.17

1,787.06

8,935.32

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

4,515.63

1,863.18

9,315.89

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

3,865.06

1,700.54

8,502.68

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

4,450.44

1,846.88

9,234.41

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

4,754.80

1,922.97

9,614.86

401a3i

CM

761.66

2,175.42

4,149.61

1,771.67

8,858.37

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

4,734.99

1,918.02

9,590.09

CM

761.66

2,175.42

5,023.12

1,990.05

9,950.26

CONCRETE CLASS B

CM

986.12

1,109.69

2,984.88

1,270.17

6,350.85

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

3,422.47

1,586.69

7,933.45

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

4,007.85

1,733.03

8,665.17

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

4,312.31

1,809.15

9,045.75

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

6,040.20

2,478.12

12,390.62

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

4,726.29

1,769.71

8,848.55

401f

LEAN CONCRETE

CM

633.64

759.81

2,496.44

972.47

4,862.36

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

4,187.63

2,040.92

10,204.58

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

4,743.80

2,179.96

10,899.78

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

3,569.28

1,886.33

9,431.63

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

6,047.07

2,505.77

12,528.87

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

6,713.24

2,672.32

13,361.59

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

7,380.94

2,839.24

14,196.21

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

70,533.16

18,213.02

91,065.12

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

74,733.16

19,263.02

96,315.12

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

83,322.90

22,212.52

111,062.62

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,892.37

39,353.43

196,767.13

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,364.44

382.00

1,910.02

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

806.35

242.48

1,212.41

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

133.69

41.38

206.89

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

80,588.79

20,285.03

101,425.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

126,238.15

31,702.45

158,512.25

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Material

OH-Profit

Rate

0.00

1,074,071.14

268,675.93

1,343,379.67

551.34

0.00

68,883.86

17,358.80

86,794.00

141.67

0.00

432.79

143.62

718.08

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

57.36

0.00

247.66

76.26

381.28

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

145.56

55.51

277.54

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

465.01

991.65

4,958.25

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

625.56

1,487.00

7,434.98

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

774.88

2,157.66

10,788.28

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,100.49

3,548.35

17,741.75

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

964.82

2,968.89

14,844.47

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,507.51

5,286.72

26,433.59

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

88,185.04

51,932.57

259,662.83

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

191,749.08

77,823.58

389,117.88

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

254,587.12

110,489.57

552,447.83

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

404,191.90

164,826.14

824,130.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

656,377.70

250,141.81

1,250,709.03

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

82,405.08

21,685.15

108,425.77

410

BRICK WORK

CM

474.19

453.06

2,945.60

968.21

4,841.06

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,489.54

539.08

2,695.42

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,431.74

822.79

4,113.93

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,823.30

669.40

3,347.01

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

2,716.70

940.28

4,701.39

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Material

OH-Profit

Rate

19.52

91.95

53.03

265.17

1,033.40

419.50

2,716.70

1,042.40

5,211.99

331.07

554.74

888.57

443.60

2,217.98

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,046.71

498.69

2,493.44

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

1,250.37

664.90

3,324.49

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

1,816.54

880.56

4,402.80

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

2,966.15

1,279.84

6,399.21

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

4,583.99

1,810.68

9,053.41

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

5,615.66

2,099.26

10,496.28

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

11,040.23

3,599.04

17,995.21

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

15,097.88

4,756.15

23,780.75

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

1,159.58

511.35

2,556.74

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

1,395.15

583.72

2,918.58

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

1,598.82

752.01

3,760.05

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

2,474.71

1,045.10

5,225.51

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

3,779.18

1,483.10

7,415.50

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

5,668.03

2,081.69

10,408.46

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

7,164.29

2,486.41

12,432.07

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

13,759.49

4,278.86

21,394.28

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

19,781.79

5,927.13

29,635.64

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

699.22

246.72

1,233.60

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

3,058.21

1,254.94

6,274.70

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

115.34

30.79

153.94

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Material

OH-Profit

Rate

0.00

1,112.58

313.39

1,566.96

159.23

38.19

216.32

103.43

517.17

SM

284.24

38.19

428.38

187.70

938.51

RIPRAP, CLASS A

CM

686.64

0.00

1,192.05

469.67

2,348.36

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,226.31

472.16

2,360.78

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,258.28

481.09

2,405.47

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

2,882.94

973.51

4,867.57

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

2,744.89

922.70

4,613.50

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

2,774.95

922.05

4,610.26

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

3,598.46

1,307.41

6,537.05

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

678.13

256.32

1,281.60

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

193.71

128.59

642.95

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

247.95

164.60

822.98

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

364.93

251.38

1,256.91

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

456.16

314.23

1,571.14

603

BRICK EDGING

12.73

0.00

33.60

11.58

57.91

604a

METAL GUARD RAIL

95.19

55.31

2,494.64

661.29

3,306.43

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,803.26

865.65

4,328.24

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,443.73

779.93

3,899.64

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

12,073.54

3,965.90

19,829.52

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

11,213.96

3,661.21

18,306.04

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,343.88

2,267.62

11,338.12

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,056.08

2,686.93

13,434.67

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

18,048.22

4,806.46

24,032.30

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

33,227.96

8,815.58

44,077.91

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

15,522.15

3,992.12

19,960.59

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA
Material

OH-Profit

Rate

0.00

2,216.03

653.49

3,267.44

397.92

0.00

3,324.04

930.49

4,652.45

4.19

6.00

25.23

8.85

44.27

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

58.84

15.94

79.68

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

33.67

10.96

54.82

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

78.47

20.85

104.23

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

243.81

95.68

478.39

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

741.44

225.77

1,128.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

34.58

11.83

59.14

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

99.75

29.54

147.70

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

46.11

14.71

73.55

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

133.00

37.85

189.27

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

333.90

118.20

591.00

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,257.80

354.86

1,774.29

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

162.54

70.86

354.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

495.04

159.67

798.34

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

222.60

85.88

429.38

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

839.80

245.86

1,229.29

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

172.48

74.31

371.56

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

202.48

81.81

409.06

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

353.42

171.92

859.59

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

1,794.92

1,007.88

5,039.42

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,423.84

1,959.27

9,796.33

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

17

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRANWALA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,275.65

383.09

1,915.47

EACH

167.42

821.01

2.00

247.61

1,238.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

70.62

207.12

1,035.61

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

674.38

229.14

1,145.69

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Material

OH-Profit

Rate

119.41

152.97

70.94

354.68

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

289.78

123.74

618.71

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

758.23

250.40

1,252.01

202

AGGREGATE BASE

CM

13.59

282.85

898.88

298.83

1,494.15

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

8,978.72

2,854.52

14,272.59

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

8,991.29

2,857.66

14,288.30

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

8,971.58

2,880.67

14,403.35

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,164.87

2,928.99

14,644.97

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

928.51

437.54

2,187.70

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

61,506.86

15,980.15

79,900.76

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

61,506.86

15,980.15

79,900.76

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

794.47

280.02

1,400.10

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,321.95

2,816.38

14,081.90

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,467.27

456.66

2,283.32

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

17.86

21.26

106.32

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

17.86

21.26

106.32

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

69.22

18.01

90.03

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

60.33

15.78

78.90

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

27.80

7.21

36.05

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.12

6.29

31.45

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

148.26

40.16

200.82

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

279.97

75.81

379.06

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

325.52

89.66

448.32

304d

SEAL COAT

SM

1.06

6.38

34.55

10.50

52.48

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

9,609.31

3,001.15

15,005.73

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,182.50

2,870.69

14,353.46

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

6,954.05

1,929.03

9,645.13

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

6,732.02

1,873.52

9,367.59

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

61,506.86

15,891.05

79,455.24

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

17.73

17.79

88.95

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

29.55

29.65

148.25

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

44.33

44.47

222.37

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

3,578.02

1,628.78

8,143.88

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

4,163.46

1,775.14

8,875.68

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

4,467.92

1,851.25

9,256.26

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

3,818.94

1,689.01

8,445.04

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

4,404.32

1,835.35

9,176.76

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

4,708.70

1,911.45

9,557.24

401a3i

CM

761.66

2,175.42

4,082.49

1,754.89

8,774.46

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

4,667.87

1,901.24

9,506.19

CM

761.66

2,175.42

4,959.57

1,974.16

9,870.82

CONCRETE CLASS B

CM

986.12

1,109.69

2,916.65

1,253.11

6,265.56

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

3,327.33

1,562.90

7,814.52

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

3,912.71

1,709.25

8,546.24

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

4,217.17

1,785.36

8,926.82

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

6,009.80

2,470.52

12,352.61

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

4,678.78

1,757.83

8,789.17

401f

LEAN CONCRETE

CM

633.64

759.81

2,424.02

954.37

4,771.84

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

4,139.89

2,028.98

10,144.90

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

4,680.17

2,164.05

10,820.25

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

3,497.42

1,868.36

9,341.81

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

6,016.64

2,498.17

12,490.83

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

6,686.51

2,665.63

13,328.17

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

7,357.35

2,833.34

14,166.72

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

70,915.41

18,308.59

91,542.94

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

75,115.41

19,358.59

96,792.94

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

83,322.90

22,212.52

111,062.62

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,896.55

39,354.47

196,772.36

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,364.13

381.93

1,909.65

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

806.05

242.41

1,212.03

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

133.69

41.38

206.89

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

80,588.79

20,285.03

101,425.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

126,238.15

31,702.45

158,512.25

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Material

OH-Profit

Rate

0.00

1,074,071.14

268,675.93

1,343,379.67

551.34

0.00

68,883.86

17,358.80

86,794.00

141.67

0.00

432.79

143.62

718.08

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

57.36

0.00

247.39

76.19

380.94

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

145.56

55.51

277.54

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

465.01

991.65

4,958.25

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

625.56

1,487.00

7,434.98

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

774.88

2,157.66

10,788.28

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,100.49

3,548.35

17,741.75

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

964.82

2,968.89

14,844.47

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,507.51

5,286.72

26,433.59

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

96,364.64

53,977.47

269,887.33

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

208,108.28

81,913.38

409,566.88

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

279,125.92

116,624.27

583,121.33

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

444,160.40

174,818.27

874,091.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

720,513.20

266,175.68

1,330,878.40

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

82,405.08

21,685.15

108,425.77

410

BRICK WORK

CM

474.19

453.06

3,025.34

988.15

4,940.74

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,666.13

583.23

2,916.16

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,645.50

876.23

4,381.14

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

2,037.87

723.04

3,615.22

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

2,959.15

1,000.89

5,004.46

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Material

OH-Profit

Rate

19.52

92.57

53.19

265.95

1,033.40

419.50

2,959.15

1,103.01

5,515.05

331.07

554.74

917.35

450.79

2,253.96

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,094.12

510.54

2,552.71

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

1,321.03

682.57

3,412.83

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

1,933.50

909.80

4,549.00

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

3,198.37

1,337.90

6,689.49

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

4,931.90

1,897.66

9,488.29

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

5,963.57

2,186.23

10,931.16

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

11,403.50

3,689.86

18,449.30

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

16,500.81

5,106.88

25,534.41

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

1,188.36

518.54

2,592.72

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

1,442.57

595.57

2,977.86

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

1,669.47

769.68

3,848.38

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

2,591.67

1,074.34

5,371.71

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

4,011.40

1,541.15

7,705.77

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

6,015.95

2,168.67

10,843.35

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

7,512.20

2,573.39

12,866.95

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

14,122.76

4,369.67

21,848.37

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

21,184.72

6,277.86

31,389.30

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

682.04

242.42

1,212.12

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

2,989.98

1,237.88

6,189.41

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

115.34

30.79

153.94

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Material

OH-Profit

Rate

0.00

1,277.40

354.60

1,772.98

159.23

38.19

226.61

106.01

530.05

SM

284.24

38.19

448.05

192.62

963.09

RIPRAP, CLASS A

CM

686.64

0.00

1,368.64

513.82

2,569.09

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,401.49

515.95

2,579.75

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,456.94

530.76

2,653.80

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,082.76

1,023.47

5,117.35

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

2,940.89

971.70

4,858.49

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

2,995.30

977.14

4,885.70

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

3,550.78

1,295.49

6,477.46

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

674.38

255.38

1,276.91

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

222.40

135.76

678.82

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

284.68

173.78

868.89

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

400.40

260.25

1,301.25

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

500.50

325.31

1,626.56

603

BRICK EDGING

12.73

0.00

34.56

11.82

59.11

604a

METAL GUARD RAIL

95.19

55.31

2,500.45

662.74

3,313.70

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,809.04

867.09

4,335.47

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,446.50

780.62

3,903.11

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

12,044.29

3,958.59

19,792.96

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

11,179.98

3,652.71

18,263.57

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,328.63

2,263.81

11,319.06

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,033.21

2,681.22

13,406.09

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

18,024.67

4,800.57

24,002.86

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

33,192.63

8,806.75

44,033.75

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

15,515.08

3,990.35

19,951.76

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT
Material

OH-Profit

Rate

0.00

2,216.03

653.49

3,267.44

397.92

0.00

3,324.04

930.49

4,652.45

4.19

6.00

25.23

8.85

44.27

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

58.84

15.94

79.68

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

33.67

10.96

54.82

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

78.47

20.85

104.23

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

243.81

95.68

478.39

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

741.44

225.77

1,128.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

34.58

11.83

59.14

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

99.75

29.54

147.70

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

46.11

14.71

73.55

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

133.00

37.85

189.27

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

333.90

118.20

591.00

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,257.80

354.86

1,774.29

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

162.54

70.86

354.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

495.04

159.67

798.34

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

222.60

85.88

429.38

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

839.80

245.86

1,229.29

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

172.52

74.32

371.62

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

202.52

81.82

409.12

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

348.19

170.61

853.05

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

1,780.43

1,004.26

5,021.29

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,402.56

1,953.95

9,769.73

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

18

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GUJRAT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,265.97

380.68

1,903.38

EACH

167.42

821.01

2.00

247.61

1,238.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

70.62

207.12

1,035.61

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

716.62

239.70

1,198.49

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Material

OH-Profit

Rate

119.41

152.97

70.94

354.68

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

336.44

135.40

677.02

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

949.54

298.23

1,491.16

202

AGGREGATE BASE

CM

13.59

282.85

1,076.09

343.13

1,715.66

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,233.66

2,918.25

14,591.26

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,241.39

2,920.19

14,600.93

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,226.48

2,944.39

14,721.97

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,416.10

2,991.80

14,959.00

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

1,140.43

490.52

2,452.60

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

61,902.14

16,078.97

80,394.86

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

61,902.14

16,078.97

80,394.86

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

978.92

326.13

1,630.66

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,543.43

2,871.75

14,358.75

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,308.41

416.95

2,084.74

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

15.97

20.79

103.96

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

15.97

20.79

103.96

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

69.62

18.10

90.52

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

60.73

15.88

79.39

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

27.96

7.25

36.25

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.28

6.33

31.65

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

150.20

40.65

203.23

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

284.69

76.99

384.95

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

331.03

91.04

455.21

304d

SEAL COAT

SM

1.06

6.38

35.12

10.64

53.19

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

9,867.93

3,065.80

15,329.00

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,434.76

2,933.76

14,668.79

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,158.47

1,980.13

9,900.65

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

6,934.50

1,924.14

9,620.68

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

61,902.14

15,989.87

79,949.34

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

17.73

17.79

88.95

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

29.55

29.65

148.25

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

44.33

44.47

222.37

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

3,653.48

1,647.64

8,238.20

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

4,238.94

1,794.01

8,970.03

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

4,543.40

1,870.12

9,350.60

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

3,891.91

1,707.25

8,536.24

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

4,477.29

1,853.59

9,267.97

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

4,781.65

1,929.68

9,648.42

401a3i

CM

761.66

2,175.42

4,176.79

1,778.47

8,892.35

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

4,762.17

1,924.81

9,624.07

CM

761.66

2,175.42

5,049.80

1,996.72

9,983.60

CONCRETE CLASS B

CM

986.12

1,109.69

3,014.99

1,277.70

6,388.49

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

3,447.55

1,592.96

7,964.80

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

4,032.93

1,739.30

8,696.52

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

4,337.39

1,815.42

9,077.10

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

6,066.37

2,484.67

12,423.33

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

4,754.03

1,776.64

8,883.22

401f

LEAN CONCRETE

CM

633.64

759.81

2,528.07

980.38

4,901.89

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

4,215.41

2,047.86

10,239.29

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

4,770.46

2,186.62

10,933.11

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

3,599.88

1,893.98

9,469.88

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

6,073.29

2,512.33

12,561.65

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

6,737.70

2,678.43

13,392.16

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

7,403.65

2,844.92

14,224.60

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

70,754.99

18,268.48

91,342.41

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

74,954.99

19,318.48

96,592.41

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

83,322.90

22,212.52

111,062.62

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,893.84

39,353.80

196,768.98

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,364.57

382.04

1,910.18

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

806.48

242.51

1,212.57

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

133.69

41.38

206.89

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

80,588.79

20,285.03

101,425.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

126,238.15

31,702.45

158,512.25

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Material

OH-Profit

Rate

0.00

1,074,071.14

268,675.93

1,343,379.67

551.34

0.00

68,883.86

17,358.80

86,794.00

141.67

0.00

432.79

143.62

718.08

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

57.36

0.00

247.78

76.28

381.42

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

145.56

55.51

277.54

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

465.01

991.65

4,958.25

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

625.56

1,487.00

7,434.98

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

774.88

2,157.66

10,788.28

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,100.49

3,548.35

17,741.75

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

964.82

2,968.89

14,844.47

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,507.51

5,286.72

26,433.59

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

91,068.80

52,653.51

263,267.53

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

197,516.60

79,265.46

396,327.28

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

263,238.40

112,652.39

563,261.93

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

418,283.00

168,348.92

841,744.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

678,989.00

255,794.63

1,278,973.15

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

82,405.08

21,685.15

108,425.77

410

BRICK WORK

CM

474.19

453.06

2,956.08

970.83

4,854.17

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,445.39

528.05

2,640.24

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,400.69

815.03

4,075.13

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,775.62

657.48

3,287.41

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

2,678.85

930.82

4,654.08

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Material

OH-Profit

Rate

19.52

92.16

53.09

265.45

1,033.40

419.50

2,678.85

1,032.93

5,164.67

331.07

554.74

905.01

447.71

2,238.53

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,073.91

505.49

2,527.44

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

1,291.00

675.06

3,375.28

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

1,883.98

897.42

4,487.10

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

3,100.42

1,313.41

6,567.05

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

4,785.26

1,861.00

9,304.99

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

5,816.94

2,149.57

10,747.87

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

11,250.28

3,651.56

18,257.78

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

15,911.14

4,959.46

24,797.32

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

1,176.02

515.46

2,577.29

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

1,422.35

590.52

2,952.58

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

1,639.45

762.17

3,810.85

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

2,542.15

1,061.96

5,309.81

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

3,913.45

1,516.67

7,583.34

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

5,869.31

2,132.01

10,660.05

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

7,365.57

2,536.73

12,683.66

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

13,969.54

4,331.37

21,656.85

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

20,595.05

6,130.44

30,652.21

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

733.91

255.39

1,276.97

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

3,088.32

1,262.47

6,312.33

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

115.34

30.79

153.94

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Material

OH-Profit

Rate

0.00

1,050.77

297.94

1,489.69

159.23

38.19

217.96

103.84

519.22

SM

284.24

38.19

431.33

188.44

942.20

RIPRAP, CLASS A

CM

686.64

0.00

1,147.90

458.63

2,293.17

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,182.51

461.21

2,306.04

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,214.13

470.06

2,350.29

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

2,846.98

964.52

4,822.62

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

2,708.44

913.59

4,567.93

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

2,738.45

912.93

4,564.63

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

3,626.22

1,314.35

6,571.75

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

713.83

265.24

1,326.22

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

186.53

126.80

633.98

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

238.76

162.30

811.50

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

362.11

250.68

1,253.39

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

452.64

313.35

1,566.74

603

BRICK EDGING

12.73

0.00

33.60

11.58

57.91

604a

METAL GUARD RAIL

95.19

55.31

2,508.99

664.87

3,324.37

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,818.49

869.46

4,347.28

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,456.33

783.08

3,915.39

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

12,127.00

3,979.27

19,896.35

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

11,264.68

3,673.89

18,369.44

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,346.06

2,268.17

11,340.84

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,059.35

2,687.75

13,438.76

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

18,058.50

4,809.03

24,045.14

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

33,243.37

8,819.43

44,097.17

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

15,525.23

3,992.89

19,964.44

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD
Material

OH-Profit

Rate

0.00

2,216.03

653.49

3,267.44

397.92

0.00

3,324.04

930.49

4,652.45

4.19

6.00

25.23

8.85

44.27

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

58.84

15.94

79.68

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

33.67

10.96

54.82

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

78.47

20.85

104.23

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

243.81

95.68

478.39

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

741.44

225.77

1,128.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

34.58

11.83

59.14

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

99.75

29.54

147.70

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

46.11

14.71

73.55

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

133.00

37.85

189.27

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

333.90

118.20

591.00

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,257.80

354.86

1,774.29

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

162.54

70.86

354.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

495.04

159.67

798.34

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

222.60

85.88

429.38

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

839.80

245.86

1,229.29

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

172.49

74.32

371.58

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

202.49

81.82

409.08

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

356.16

172.60

863.02

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

1,806.53

1,010.78

5,053.92

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,443.65

1,964.22

9,821.09

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

20A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HAFIZABAD

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,270.36

381.77

1,908.86

EACH

167.42

821.01

2.00

247.61

1,238.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Material

OH-Profit

Rate

15.76

0.00

4.18

20.90

9.62

262.58

1.88

68.52

342.59

EACH

27.65

635.47

4.22

166.84

834.18

EACH

110.59

2,541.89

16.89

667.34

3,336.71

CM

3.32

153.65

0.00

39.24

196.21

COMPACTION OF NATURAL GROUND

SM

0.47

14.95

2.70

4.53

22.66

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.89

227.95

0.00

58.46

292.30

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

144.92

499.06

246.59

222.64

1,113.21

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.21

541.85

0.00

141.02

705.08

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

14.80

422.98

0.00

109.45

547.23

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.82

205.65

0.00

52.62

263.08

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

144.92

499.06

246.59

222.64

1,113.21

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

25.45

492.05

0.00

129.37

646.87

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.69

422.98

0.00

108.92

544.60

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.77

221.54

0.00

57.83

289.14

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

85.68

664.63

70.62

205.23

1,026.15

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

141.38

554.51

246.59

235.62

1,178.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

127.24

442.22

0.00

142.36

711.82

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

72.71

316.49

0.00

97.30

486.49

107d

GRANULAR BACKFILL

CM

44.93

193.34

760.46

249.68

1,248.41

107e

COMMON BACKFILL

CM

37.98

110.10

18.00

41.52

207.60

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.12

238.67

18.00

66.45

332.23

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

26.34

726.70

274.43

256.87

1,284.34

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

19.76

637.82

8.55

166.53

832.66

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

17.56

574.85

0.00

148.10

740.51

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.96

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Material

OH-Profit

Rate

119.41

152.97

70.71

353.53

8.09

307.87

18.00

83.49

417.45

CM

19.16

348.83

10.70

94.67

473.36

SUBGRADE PREPARATION IN EARTH CUT

SM

1.83

43.86

5.15

12.71

63.55

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.33

30.11

2.73

8.54

42.70

110

IMPROVED SUB-GARDE

CM

13.29

190.72

339.35

135.84

679.21

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.11

23.59

2.80

6.87

34.37

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.68

26.79

2.80

7.82

39.09

201

GRANULAR SUB-BASE

CM

10.65

231.80

961.50

300.99

1,504.93

202

AGGREGATE BASE

CM

12.48

282.85

1,056.15

337.87

1,689.34

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

105.82

2,324.40

9,268.30

2,924.63

14,623.15

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

105.82

2,324.40

9,325.58

2,938.95

14,694.76

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

113.58

2,427.71

9,261.11

2,950.60

14,753.00

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

113.58

2,427.71

9,500.66

3,010.49

15,052.44

204b

CEMENT STABILIZED BASE

CM

38.21

780.07

1,186.62

501.22

2,506.12

204c

CEMENT CONTENT

TON

150.00

0.00

6,930.00

1,770.00

8,850.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

324.49

2,060.49

62,037.73

16,105.68

80,528.39

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

324.49

2,060.49

62,037.73

16,105.68

80,528.39

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

126.69

188.22

978.92

323.45

1,617.27

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

204.04

3,721.78

7,600.55

2,881.59

14,407.97

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

139.71

207.88

1,203.68

387.82

1,939.09

207a

DEEP PATCHING (0-15 cm)

SM

2.22

64.78

17.58

21.15

105.73

207b

DEEP PATCHING (15-30 cm)

SM

2.22

64.78

17.58

21.15

105.73

208

REINSTATEMENT OF ROAD SURFACE

SM

2.40

104.50

1.98

27.22

136.09

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.45

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Material

OH-Profit

Rate

373.82

12.00

97.97

489.86

1.21

40.20

2.40

10.95

54.77

SM

0.40

2.36

69.75

18.13

90.65

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.39

2.36

60.86

15.90

79.52

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.16

0.86

28.01

7.26

36.30

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.16

0.86

24.33

6.34

31.70

304a

SINGLE SURFACE TREATMENT

SM

1.05

11.24

150.54

40.71

203.54

304b

DOUBLE SURFACE TREATMENT

SM

1.54

21.60

285.52

77.16

385.82

304c

TRIPLE SURFACE TREATMENT

SM

2.58

30.32

332.00

91.23

456.14

304d

SEAL COAT

SM

0.97

6.38

35.26

10.65

53.27

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

93.86

2,293.29

9,920.18

3,076.83

15,384.16

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

93.86

2,198.28

9,465.47

2,939.40

14,697.00

307a

DENSE GRADED HOT BIT-MAC

CM

229.20

513.14

7,192.90

1,983.81

9,919.03

307b

OPEN GRADED HOT BIT-MAC

CM

229.20

513.14

6,959.36

1,925.42

9,627.11

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

39.73

1,050.92

3,603.18

1,173.46

5,867.28

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

285.88

1,746.20

62,037.73

16,017.45

80,087.26

309a

COLD MILLING, 0-30 mm

SM

1.31

52.01

17.73

17.76

88.81

309b

COLD MILLING, 0-50 mm

SM

2.18

86.68

29.55

29.60

148.01

309c

COLD MILLING, 0-70 mm

SM

3.26

130.02

44.33

44.40

222.01

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

699.75

2,175.42

3,877.33

1,688.13

8,440.63

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

699.75

2,175.42

4,462.80

1,834.49

9,172.46

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

699.75

2,175.42

4,767.26

1,910.61

9,553.04

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

699.75

2,175.42

4,101.44

1,744.15

8,720.77

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

699.75

2,175.42

4,686.82

1,890.50

9,452.49

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

699.75

2,175.42

4,991.18

1,966.59

9,832.94

401a3i

CM

699.75

2,175.42

4,360.95

1,809.03

9,045.16

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.07

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Equipment

Material

OH-Profit

Rate

699.75

2,175.42

4,946.33

1,955.38

9,776.88

CM

699.75

2,175.42

5,232.94

2,027.03

10,135.14

CONCRETE CLASS B

CM

906.43

1,109.69

3,264.01

1,320.03

6,600.16

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

688.45

2,175.42

3,598.18

1,615.51

8,077.56

401cii

CONCRETE CLASS C (ON GROUND)

CM

688.45

2,175.42

4,183.56

1,761.86

8,809.28

401ciii

CONCRETE CLASS C (ELEVATED)

CM

688.45

2,175.42

4,488.02

1,837.97

9,189.86

401d

CONCRETE CLASS D1

CM

1,086.88

2,689.24

6,295.35

2,517.87

12,589.34

401e

CONCRETE CLASS Y

CM

1,515.04

703.81

4,983.94

1,800.70

9,003.48

401f

LEAN CONCRETE

CM

583.42

759.81

2,790.40

1,033.41

5,167.04

401gi

PRECAST CONCRETE, CLASS A1

CM

2,304.27

1,470.83

4,440.30

2,053.85

10,269.24

401gii

PRECAST CONCRETE CLASS A3

CM

2,304.27

1,470.83

4,953.37

2,182.12

10,910.58

401giii

PRECAST CONCRETE, CLASS B

CM

2,304.27

1,470.83

3,864.71

1,909.95

9,549.76

401giv

PRECAST CONCRETE CLASS D1

CM

2,304.27

1,470.83

6,302.72

2,519.46

12,597.28

401gv

PRECAST CONCRETE CLASS D2

CM

2,304.27

1,470.83

6,954.07

2,682.29

13,411.46

401gvi

PRECAST CONCRETE CLASS D3

CM

2,304.27

1,470.83

7,606.24

2,845.33

14,226.67

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,129.77

0.00

71,115.94

18,311.43

91,557.14

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,129.77

0.00

75,315.94

19,361.43

96,807.14

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,708.26

3,667.20

83,322.90

22,174.59

110,872.96

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,218.25

12,010.50

141,898.78

39,281.88

196,409.41

405b

LAUNCHING OF GIRDER

TON

74.91

796.91

0.00

217.96

1,089.78

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

150.40

0.00

1,364.71

378.78

1,893.90

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

150.40

0.00

806.97

239.34

1,196.72

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.34

18.40

133.69

41.11

205.53

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

506.40

0.00

80,207.93

20,178.58

100,892.91

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

525.15

0.00

125,660.29

31,546.36

157,731.80

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Material

OH-Profit

Rate

0.00

1,068,817.84

267,349.81

1,336,749.05

506.40

0.00

68,552.20

17,264.65

86,323.25

130.28

0.00

440.09

142.59

712.95

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

52.68

0.00

247.91

75.15

375.74

406g

STEEL OR METAL BEARING DEVICES

KG

25.65

48.58

145.56

54.95

274.73

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

317.05

3,155.77

467.37

985.05

4,925.25

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

481.92

4,796.77

629.16

1,476.96

7,384.82

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

481.92

7,330.09

778.88

2,147.72

10,738.62

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

803.20

12,216.82

1,107.16

3,531.80

17,658.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

669.33

10,180.69

970.38

2,955.10

14,775.50

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,204.80

18,325.24

1,517.51

5,261.89

26,309.44

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,818.52

86,125.76

95,587.60

53,132.97

265,664.85

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,818.52

86,125.76

206,554.20

80,874.62

404,373.10

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,818.52

95,444.48

276,794.80

114,264.45

571,322.25

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,318.52

119,305.60

440,363.50

171,246.91

856,234.53

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,498.64

143,166.72

714,420.50

260,771.47

1,303,857.33

407m

CONFIRMATORY BORING (NX SIZE)

239.81

2,639.89

22.50

725.55

3,627.74

407n

PERMANENT PILE CASING FOR PILES

Ton

314.63

3,993.41

82,405.08

21,678.28

108,391.40

410

BRICK WORK

CM

435.94

453.06

3,422.51

1,077.88

5,389.40

411a

STONE MASONRY RANDOM DRY

CM

460.55

165.94

1,312.94

484.86

2,424.29

411b

STONE MASONRY RANDOM WITH MORTAR

CM

548.05

263.54

2,454.51

816.53

4,082.63

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

633.05

165.94

1,632.59

607.89

3,039.47

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

718.05

263.54

2,675.52

914.28

4,571.38

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

581.40

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Material

OH-Profit

Rate

19.52

95.28

51.83

259.17

950.55

419.50

2,675.52

1,011.39

5,056.95

305.07

554.74

1,255.41

528.80

2,644.02

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

305.07

616.97

1,601.37

630.85

3,154.26

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

287.17

1,097.40

1,973.74

839.58

4,197.89

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

301.97

1,377.91

3,002.31

1,170.55

5,852.73

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

350.30

1,772.89

4,282.15

1,601.34

8,006.68

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

434.03

2,187.37

5,999.77

2,155.29

10,776.47

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

561.69

2,171.36

7,946.98

2,670.01

13,350.05

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

662.41

2,636.66

10,363.63

3,415.67

17,078.37

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

783.23

3,076.10

17,257.53

5,279.21

26,396.07

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

305.07

554.74

1,334.47

548.57

2,742.85

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

297.43

616.97

1,767.75

670.54

3,352.68

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

287.17

1,097.40

2,451.64

959.05

4,795.26

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

301.97

1,377.91

4,207.09

1,471.74

7,358.71

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

350.30

1,772.89

5,656.85

1,945.01

9,725.05

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

434.03

2,187.37

8,323.19

2,736.15

13,680.74

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

561.69

2,171.36

10,816.74

3,387.45

16,937.25

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

662.41

2,636.66

13,787.08

4,271.54

21,357.68

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

783.23

3,076.10

24,970.01

7,207.33

36,036.67

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

120.14

157.23

775.73

263.28

1,316.38

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,025.47

845.94

3,337.34

1,302.19

6,510.94

507a

STEEL WIRE MESH FOR GABIONS

KG

7.18

0.00

113.28

30.11

150.57

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

92.53

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Material

OH-Profit

Rate

0.00

947.75

269.43

1,347.13

146.49

38.19

271.37

114.01

570.07

SM

261.49

38.19

537.65

209.33

1,046.67

RIPRAP, CLASS A

CM

631.51

0.00

1,015.45

411.74

2,058.70

509b

RIPRAP, CLASS B

CM

609.21

0.00

1,051.12

415.08

2,075.42

509c

RIPRAP, CLASS C

CM

612.67

0.00

1,081.68

423.59

2,117.94

509d

GROUTED RIPRAP, CLASS A

CM

773.10

170.59

2,830.95

943.66

4,718.29

509e

GROUTED RIPRAP, CLASS B

CM

744.48

136.47

2,681.36

890.58

4,452.88

509f

GROUTED RIPRAP, CLASS C

CM

735.40

113.73

2,714.65

890.94

4,454.72

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,057.89

481.58

3,849.79

1,347.31

6,736.57

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

65.82

275.72

758.38

274.98

1,374.90

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

131.30

884.71

0.00

254.00

1,270.00

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

199.56

103.71

165.01

117.07

585.36

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

255.44

132.75

211.21

149.85

749.26

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

323.44

288.91

373.44

246.45

1,232.25

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

404.30

361.14

466.81

308.06

1,540.31

603

BRICK EDGING

11.72

0.00

42.24

13.49

67.44

604a

METAL GUARD RAIL

87.53

55.31

2,530.86

668.43

3,342.13

604b

METAL GUARD RAIL END PIECES

EACH

116.02

533.21

2,841.76

872.75

4,363.74

604d

STEEL POST FOR METAL GUARD RAIL

EACH

131.28

533.21

2,468.93

783.36

3,916.78

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,421.51

1,160.70

12,375.37

3,989.39

19,946.97

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,421.51

801.50

11,508.50

3,682.88

18,414.39

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

306.80

393.19

8,350.52

2,262.63

11,313.14

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

93.75

589.78

10,066.04

2,687.39

13,436.97

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

306.80

844.19

18,247.44

4,849.61

24,248.04

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,025.21

921.65

33,526.78

8,868.41

44,342.06

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

205.04

223.78

15,622.11

4,012.73

20,063.66

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

129.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG
Material

OH-Profit

Rate

0.00

2,216.03

645.32

3,226.61

365.26

0.00

3,324.04

922.33

4,611.63

3.85

6.00

25.30

8.79

43.93

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.28

3.51

59.36

16.04

80.20

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.85

6.00

33.76

10.90

54.51

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.28

3.51

79.18

20.99

104.97

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

99.99

29.98

244.44

93.60

468.01

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

99.99

52.71

748.06

225.19

1,125.94

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.82

7.50

34.58

11.72

58.62

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.82

13.18

99.75

29.44

147.18

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.82

7.50

46.11

14.61

73.03

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.82

13.18

133.00

37.75

188.74

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

99.99

29.98

333.90

115.97

579.83

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

99.99

52.71

1,257.80

352.62

1,763.12

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

83.49

29.98

162.96

69.11

345.53

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

83.49

52.71

499.46

158.91

794.57

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

83.49

29.98

222.60

84.02

420.08

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

83.49

52.71

839.80

244.00

1,219.99

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.50

111.18

172.73

74.10

370.51

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.50

111.18

202.73

81.60

408.01

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

139.66

182.71

374.94

174.33

871.64

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

842.35

1,321.13

1,875.04

1,009.63

5,048.16

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,629.71

2,642.27

3,556.42

1,957.10

9,785.50

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

365.26

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

22

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHANG

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

175.22

66.38

1,268.29

377.47

1,887.37

EACH

154.01

821.01

2.00

244.26

1,221.28

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Material

OH-Profit

Rate

15.76

0.00

4.20

20.98

10.12

262.58

1.88

68.64

343.22

EACH

29.27

635.47

4.22

167.24

836.21

EACH

117.10

2,541.89

16.89

668.97

3,344.84

CM

3.46

153.65

0.00

39.28

196.38

COMPACTION OF NATURAL GROUND

SM

0.49

14.95

2.70

4.54

22.68

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.92

227.95

0.00

58.47

292.34

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

148.68

499.06

246.59

223.58

1,117.91

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

22.96

541.85

0.00

141.20

706.02

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.23

422.98

0.00

109.55

547.77

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.84

205.65

0.00

52.62

263.11

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

148.68

499.06

246.59

223.58

1,117.91

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

26.07

492.05

0.00

129.53

647.65

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.12

422.98

0.00

109.03

545.13

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.90

221.54

0.00

57.86

289.30

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

88.18

664.63

70.62

205.86

1,029.28

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

144.86

554.51

246.59

236.49

1,182.44

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

130.37

442.22

0.00

143.15

715.73

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

74.50

316.49

0.00

97.75

488.73

107d

GRANULAR BACKFILL

CM

46.93

193.34

538.95

194.80

974.02

107e

COMMON BACKFILL

CM

40.21

110.10

18.00

42.08

210.39

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.34

238.67

18.00

66.50

332.51

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.26

726.70

274.43

257.10

1,285.49

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.45

637.82

8.55

166.71

833.53

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.17

574.85

0.00

148.25

741.27

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.02

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Material

OH-Profit

Rate

119.41

152.97

70.79

353.95

8.31

307.87

18.00

83.55

417.73

CM

19.90

348.83

10.70

94.86

474.29

SUBGRADE PREPARATION IN EARTH CUT

SM

1.88

43.86

5.15

12.72

63.62

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.36

30.11

2.73

8.55

42.75

110

IMPROVED SUB-GARDE

CM

13.76

190.72

225.64

107.53

537.65

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.15

23.59

2.80

6.89

34.43

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.74

26.79

2.80

7.83

39.15

201

GRANULAR SUB-BASE

CM

10.96

231.80

495.17

184.48

922.40

202

AGGREGATE BASE

CM

12.76

282.85

633.08

232.17

1,160.86

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

111.35

2,324.40

8,664.51

2,775.06

13,875.32

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

111.35

2,324.40

8,686.87

2,780.65

13,903.27

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

119.36

2,427.71

8,657.40

2,801.12

14,005.58

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

119.36

2,427.71

8,860.38

2,851.86

14,259.30

204b

CEMENT STABILIZED BASE

CM

39.36

780.07

624.22

360.91

1,804.56

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

332.84

2,060.49

61,466.28

15,964.90

79,824.52

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

332.84

2,060.49

61,466.28

15,964.90

79,824.52

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

135.73

188.22

540.85

216.20

1,080.99

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

213.06

3,721.78

7,048.33

2,745.79

13,728.96

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

149.93

207.88

1,119.37

369.30

1,846.48

207a

DEEP PATCHING (0-15 cm)

SM

2.29

64.78

17.21

21.07

105.34

207b

DEEP PATCHING (15-30 cm)

SM

2.29

64.78

17.21

21.07

105.34

208

REINSTATEMENT OF ROAD SURFACE

SM

2.46

104.50

1.98

27.24

136.18

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

10.78

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Material

OH-Profit

Rate

373.82

12.00

97.99

489.94

1.23

40.20

2.40

10.96

54.78

SM

0.41

2.36

69.18

17.99

89.95

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.40

2.36

60.29

15.76

78.82

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.78

7.20

36.02

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.10

6.28

31.42

304a

SINGLE SURFACE TREATMENT

SM

1.07

11.24

146.69

39.75

198.76

304b

DOUBLE SURFACE TREATMENT

SM

1.57

21.60

275.58

74.69

373.43

304c

TRIPLE SURFACE TREATMENT

SM

2.64

30.32

320.35

88.33

441.64

304d

SEAL COAT

SM

0.99

6.38

33.98

10.34

51.68

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

98.38

2,293.29

9,295.82

2,921.87

14,609.36

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

98.38

2,198.28

8,876.46

2,793.28

13,966.40

307a

DENSE GRADED HOT BIT-MAC

CM

241.72

513.14

6,706.13

1,865.25

9,326.23

307b

OPEN GRADED HOT BIT-MAC

CM

241.72

513.14

6,488.75

1,810.90

9,054.50

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.73

1,050.92

3,603.18

1,173.96

5,869.79

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

294.22

1,746.20

61,466.28

15,876.68

79,383.39

309a

COLD MILLING, 0-30 mm

SM

1.34

52.01

17.73

17.77

88.85

309b

COLD MILLING, 0-50 mm

SM

2.24

86.68

29.55

29.62

148.09

309c

COLD MILLING, 0-70 mm

SM

3.36

130.02

44.33

44.43

222.13

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

718.88

2,175.42

3,425.21

1,579.88

7,899.39

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

718.88

2,175.42

4,010.62

1,726.23

8,631.16

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

718.88

2,175.42

4,315.08

1,802.35

9,011.73

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

718.88

2,175.42

3,674.65

1,642.24

8,211.19

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

718.88

2,175.42

4,260.03

1,788.58

8,942.92

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

718.88

2,175.42

4,564.44

1,864.69

9,323.43

401a3i

CM

718.88

2,175.42

3,913.53

1,701.96

8,509.79

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.14

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Equipment

Material

OH-Profit

Rate

718.88

2,175.42

4,498.91

1,848.30

9,241.52

CM

718.88

2,175.42

4,796.74

1,922.76

9,613.80

CONCRETE CLASS B

CM

937.04

1,109.69

2,739.57

1,196.57

5,982.87

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

712.79

2,175.42

3,136.35

1,506.14

7,530.70

401cii

CONCRETE CLASS C (ON GROUND)

CM

712.79

2,175.42

3,721.73

1,652.49

8,262.43

401ciii

CONCRETE CLASS C (ELEVATED)

CM

712.79

2,175.42

4,026.19

1,728.60

8,643.00

401d

CONCRETE CLASS D1

CM

1,116.44

2,689.24

5,883.02

2,422.18

12,110.88

401e

CONCRETE CLASS Y

CM

1,560.25

703.81

4,523.24

1,696.83

8,484.13

401f

LEAN CONCRETE

CM

615.07

759.81

2,237.21

903.02

4,515.11

401gi

PRECAST CONCRETE, CLASS A1

CM

2,400.25

1,470.83

3,986.48

1,964.39

9,821.96

401gii

PRECAST CONCRETE CLASS A3

CM

2,400.25

1,470.83

4,517.31

2,097.10

10,485.49

401giii

PRECAST CONCRETE, CLASS B

CM

2,400.25

1,470.83

3,314.74

1,796.46

8,982.28

401giv

PRECAST CONCRETE CLASS D1

CM

2,400.25

1,470.83

5,889.66

2,440.19

12,200.93

401gv

PRECAST CONCRETE CLASS D2

CM

2,400.25

1,470.83

6,569.89

2,610.24

13,051.21

401gvi

PRECAST CONCRETE CLASS D3

CM

2,400.25

1,470.83

7,250.42

2,780.38

13,901.88

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,179.85

0.00

70,956.56

18,284.10

91,420.52

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,179.85

0.00

75,156.56

19,334.10

96,670.52

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,748.33

3,667.20

83,322.90

22,184.61

110,923.04

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,218.25

12,010.50

141,898.24

39,281.75

196,408.74

405b

LAUNCHING OF GIRDER

TON

74.91

796.91

0.00

217.96

1,089.78

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

155.97

0.00

1,364.09

380.01

1,900.07

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

155.97

0.00

806.35

240.58

1,202.89

406ci

STEEL EXPANSION JOINTS (Local)

KG

12.72

18.40

133.69

41.20

206.01

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

518.92

0.00

80,207.93

20,181.71

100,908.56

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

539.24

0.00

125,660.29

31,549.88

157,749.40

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Material

OH-Profit

Rate

0.00

1,068,817.84

267,354.50

1,336,772.52

518.92

0.00

68,883.86

17,350.70

86,753.48

135.28

0.00

440.09

143.84

719.21

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

53.93

0.00

247.35

75.32

376.60

406g

STEEL OR METAL BEARING DEVICES

KG

26.65

48.58

145.56

55.20

275.98

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

317.71

3,155.77

467.37

985.21

4,926.07

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

482.92

4,796.77

629.16

1,477.21

7,386.07

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

482.92

7,330.09

778.88

2,147.97

10,739.87

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

804.87

12,216.82

1,107.16

3,532.21

17,661.07

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

670.73

10,180.69

970.38

2,955.45

14,777.24

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,207.31

18,325.24

1,517.51

5,262.51

26,312.57

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,072.12

86,125.76

94,540.40

53,434.57

267,172.85

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,072.12

86,125.76

204,459.80

80,914.42

404,572.10

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,579.32

95,444.48

273,653.20

115,169.25

575,846.25

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,459.72

119,305.60

435,246.50

172,502.96

862,514.78

407l

PILE LOAD TEST UPTO 800 TON

EACH

200,522.64

143,166.72

706,209.50

262,474.72

1,312,373.58

407m

CONFIRMATORY BORING (NX SIZE)

249.20

2,639.89

22.50

727.90

3,639.48

407n

PERMANENT PILE CASING FOR PILES

Ton

327.15

3,993.41

82,405.08

21,681.41

108,407.05

410

BRICK WORK

CM

451.47

453.06

3,418.71

1,080.81

5,404.04

411a

STONE MASONRY RANDOM DRY

CM

478.08

165.94

1,373.82

504.46

2,522.29

411b

STONE MASONRY RANDOM WITH MORTAR

CM

570.59

263.54

2,348.43

795.64

3,978.20

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

658.09

165.94

1,698.33

630.59

3,152.95

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

745.60

263.54

2,616.04

906.29

4,531.47

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

600.18

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Material

OH-Profit

Rate

19.52

92.49

51.89

259.43

990.62

419.50

2,616.04

1,006.54

5,032.69

324.47

554.74

920.58

449.95

2,249.73

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

324.47

616.97

1,099.57

510.25

2,551.26

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

303.44

1,097.40

1,329.25

682.52

3,412.61

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

320.18

1,377.91

1,947.29

911.34

4,556.72

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

370.79

1,772.89

3,226.18

1,342.47

6,712.33

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

457.93

2,187.37

4,973.68

1,904.75

9,523.73

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

592.62

2,171.36

6,005.34

2,192.33

10,961.65

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

699.97

2,636.66

11,447.01

3,695.91

18,479.54

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

826.00

3,076.10

16,671.08

5,143.30

25,716.48

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

324.47

554.74

1,191.59

517.70

2,588.49

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

316.83

616.97

1,448.01

595.45

2,977.27

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

303.44

1,097.40

1,677.69

769.63

3,848.16

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

320.18

1,377.91

2,605.46

1,075.89

5,379.44

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

370.79

1,772.89

4,039.21

1,545.72

7,728.62

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

457.93

2,187.37

6,057.73

2,175.76

10,878.79

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

592.62

2,171.36

7,553.98

2,579.49

12,897.45

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

699.97

2,636.66

14,166.27

4,375.72

21,878.62

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

826.00

3,076.10

21,354.99

6,314.27

31,571.37

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

127.23

157.23

538.28

205.69

1,028.43

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,060.25

845.94

2,812.91

1,179.77

5,898.87

507a

STEEL WIRE MESH FOR GABIONS

KG

7.39

0.00

113.28

30.17

150.84

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

95.53

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Material

OH-Profit

Rate

0.00

1,004.57

285.82

1,429.11

153.00

38.19

270.78

115.49

577.47

SM

273.01

38.19

536.58

211.95

1,059.73

RIPRAP, CLASS A

CM

657.18

0.00

1,076.33

433.38

2,166.88

509b

RIPRAP, CLASS B

CM

634.75

0.00

1,089.61

431.09

2,155.45

509c

RIPRAP, CLASS C

CM

638.13

0.00

1,142.55

445.17

2,225.85

509d

GROUTED RIPRAP, CLASS A

CM

805.02

170.59

2,787.47

940.77

4,703.85

509e

GROUTED RIPRAP, CLASS B

CM

775.03

136.47

2,626.35

884.46

4,422.31

509f

GROUTED RIPRAP, CLASS C

CM

765.86

113.73

2,678.14

889.43

4,447.16

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,107.97

481.58

3,403.99

1,248.39

6,241.93

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

69.99

275.72

541.11

221.70

1,108.52

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

136.30

884.71

0.00

255.25

1,276.26

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.17

103.71

174.90

121.70

608.48

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.46

132.75

223.88

155.77

778.86

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

336.46

288.91

356.60

245.49

1,227.46

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

420.58

361.14

445.74

306.87

1,534.33

603

BRICK EDGING

12.28

0.00

42.24

13.63

68.15

604a

METAL GUARD RAIL

90.87

55.31

2,530.99

669.29

3,346.47

604b

METAL GUARD RAIL END PIECES

EACH

121.03

533.21

2,842.94

874.29

4,371.47

604d

STEEL POST FOR METAL GUARD RAIL

EACH

136.29

533.21

2,475.23

786.18

3,930.91

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,559.23

1,160.70

11,864.06

3,896.00

19,479.98

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,559.23

801.50

10,999.17

3,589.97

17,949.87

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

320.99

393.19

8,309.14

2,255.83

11,279.15

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

98.13

589.78

10,003.97

2,672.97

13,364.85

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

320.99

844.19

18,083.05

4,812.06

24,060.29

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,089.06

921.65

33,280.20

8,822.73

44,113.64

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

217.81

223.78

15,572.79

4,003.60

20,017.98

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

138.72

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM
Material

OH-Profit

Rate

0.00

2,216.03

646.89

3,234.44

371.52

0.00

3,324.04

923.89

4,619.45

4.04

6.00

25.30

8.83

44.17

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.35

3.51

59.36

16.06

80.28

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.04

6.00

33.76

10.95

54.74

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.35

3.51

79.18

21.01

105.05

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

101.74

29.98

244.44

94.04

470.20

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

101.74

52.71

748.06

225.63

1,128.14

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.05

7.50

34.58

11.78

58.91

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.05

13.18

99.75

29.49

147.47

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.05

7.50

46.11

14.66

73.32

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.05

13.18

133.00

37.81

189.04

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

101.74

29.98

333.90

116.40

582.02

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

101.74

52.71

1,257.80

353.06

1,765.31

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

85.24

29.98

162.96

69.54

347.72

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

85.24

52.71

499.46

159.35

796.76

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

85.24

29.98

222.60

84.45

422.27

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

85.24

52.71

839.80

244.44

1,222.19

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

12.97

111.18

172.52

74.17

370.83

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

12.97

111.18

202.52

81.67

408.33

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

148.84

182.71

332.91

166.12

830.58

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

881.17

1,321.13

1,727.95

982.56

4,912.81

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,707.33

2,642.27

3,319.32

1,917.23

9,586.15

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

371.52

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

23

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JHELUM

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

184.24

66.38

1,241.62

373.06

1,865.29

EACH

160.72

821.01

2.00

245.93

1,229.66

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Material

OH-Profit

Rate

15.76

0.00

4.20

20.99

10.32

262.58

1.88

68.69

343.46

EACH

29.72

635.47

4.22

167.35

836.77

EACH

118.88

2,541.89

16.89

669.41

3,347.07

CM

3.55

153.65

0.00

39.30

196.50

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.70

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.22

227.95

0.00

58.54

292.71

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.68

541.85

0.00

141.38

706.92

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.76

422.98

0.00

109.69

548.43

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.09

205.65

0.00

52.68

263.42

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.05

492.05

0.00

129.78

648.88

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.53

422.98

0.00

109.13

545.65

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.35

221.54

0.00

57.97

289.86

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

91.22

664.63

70.62

206.62

1,033.08

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.29

554.51

246.59

237.85

1,189.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.26

442.22

0.00

144.37

721.85

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.29

316.49

0.00

98.45

492.23

107d

GRANULAR BACKFILL

CM

48.07

193.34

933.82

293.81

1,469.03

107e

COMMON BACKFILL

CM

40.82

110.10

18.00

42.23

211.16

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.69

238.67

18.00

66.59

332.95

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.10

726.70

274.43

257.31

1,286.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.07

637.82

8.55

166.86

834.31

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.73

574.85

0.00

148.39

741.97

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.03

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Material

OH-Profit

Rate

119.41

152.97

70.88

354.39

8.60

307.87

18.00

83.62

418.10

CM

20.46

348.83

10.70

95.00

474.99

SUBGRADE PREPARATION IN EARTH CUT

SM

1.95

43.86

5.15

12.74

63.70

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

14.18

190.72

409.70

153.65

768.25

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.18

23.59

2.80

6.89

34.47

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.79

26.79

2.80

7.84

39.22

201

GRANULAR SUB-BASE

CM

11.33

231.80

1,249.95

373.27

1,866.36

202

AGGREGATE BASE

CM

13.26

282.85

1,354.34

412.61

2,063.06

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

113.51

2,324.40

9,625.44

3,015.84

15,079.19

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

113.51

2,324.40

9,615.21

3,013.28

15,066.40

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

121.78

2,427.71

9,618.22

3,041.93

15,209.63

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

121.78

2,427.71

9,790.29

3,084.94

15,424.72

204b

CEMENT STABILIZED BASE

CM

40.69

780.07

1,510.98

582.93

2,914.67

204c

CEMENT CONTENT

TON

162.52

0.00

6,783.00

1,736.38

8,681.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

345.09

2,060.49

62,049.00

16,113.64

80,568.22

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

345.09

2,060.49

62,049.00

16,113.64

80,568.22

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

136.73

188.22

1,280.50

401.36

2,006.81

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

218.30

3,721.78

7,874.04

2,953.53

14,767.65

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

150.87

207.88

1,519.96

469.68

2,348.40

207a

DEEP PATCHING (0-15 cm)

SM

2.36

64.78

19.34

21.62

108.10

207b

DEEP PATCHING (15-30 cm)

SM

2.36

64.78

19.34

21.62

108.10

208

REINSTATEMENT OF ROAD SURFACE

SM

2.55

104.50

1.98

27.26

136.29

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.14

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Material

OH-Profit

Rate

373.82

12.00

98.06

490.30

1.28

40.20

2.40

10.97

54.86

SM

0.43

2.36

69.76

18.14

90.70

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

60.87

15.91

79.56

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.02

7.26

36.32

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.34

6.34

31.72

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

152.30

41.17

205.83

304b

DOUBLE SURFACE TREATMENT

SM

1.63

21.60

290.33

78.39

391.95

304c

TRIPLE SURFACE TREATMENT

SM

2.74

30.32

337.68

92.69

463.43

304d

SEAL COAT

SM

1.03

6.38

35.88

10.82

54.11

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

100.54

2,293.29

10,258.49

3,163.08

15,815.40

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

100.54

2,198.28

9,815.44

3,028.56

15,142.82

307a

DENSE GRADED HOT BIT-MAC

CM

246.03

513.14

7,471.09

2,057.56

10,287.82

307b

OPEN GRADED HOT BIT-MAC

CM

246.03

513.14

7,237.50

1,999.17

9,995.83

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

42.59

1,050.92

3,603.18

1,174.17

5,870.86

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

304.37

1,746.20

62,049.00

16,024.89

80,124.46

309a

COLD MILLING, 0-30 mm

SM

1.39

52.01

17.73

17.78

88.91

309b

COLD MILLING, 0-50 mm

SM

2.32

86.68

29.55

29.64

148.18

309c

COLD MILLING, 0-70 mm

SM

3.47

130.02

44.33

44.46

222.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

744.55

2,175.42

4,086.38

1,751.59

8,757.93

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

744.55

2,175.42

4,671.88

1,897.96

9,489.81

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

744.55

2,175.42

4,976.34

1,974.08

9,870.38

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

744.55

2,175.42

4,297.18

1,804.29

9,021.43

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

744.55

2,175.42

4,882.56

1,950.63

9,753.16

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

744.55

2,175.42

5,186.88

2,026.71

10,133.56

401a3i

CM

744.55

2,175.42

4,567.87

1,871.96

9,359.79

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.42

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Equipment

Material

OH-Profit

Rate

744.55

2,175.42

5,153.25

2,018.30

10,091.52

CM

744.55

2,175.42

5,433.18

2,088.29

10,441.43

CONCRETE CLASS B

CM

966.48

1,109.69

3,476.75

1,388.23

6,941.15

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

734.43

2,175.42

3,788.75

1,674.65

8,373.25

401cii

CONCRETE CLASS C (ON GROUND)

CM

734.43

2,175.42

4,374.13

1,821.00

9,104.98

401ciii

CONCRETE CLASS C (ELEVATED)

CM

734.43

2,175.42

4,678.59

1,897.11

9,485.55

401d

CONCRETE CLASS D1

CM

1,156.41

2,689.24

6,447.52

2,573.29

12,866.46

401e

CONCRETE CLASS Y

CM

1,613.34

703.81

5,186.93

1,876.02

9,380.11

401f

LEAN CONCRETE

CM

626.21

759.81

3,025.76

1,102.94

5,514.72

401gi

PRECAST CONCRETE, CLASS A1

CM

2,463.21

1,470.83

4,649.91

2,145.99

10,729.94

401gii

PRECAST CONCRETE CLASS A3

CM

2,463.21

1,470.83

5,153.04

2,271.77

11,358.86

401giii

PRECAST CONCRETE, CLASS B

CM

2,463.21

1,470.83

4,066.65

2,000.17

10,000.87

401giv

PRECAST CONCRETE CLASS D1

CM

2,463.21

1,470.83

6,455.22

2,597.32

12,986.58

401gv

PRECAST CONCRETE CLASS D2

CM

2,463.21

1,470.83

7,074.00

2,752.01

13,760.06

401gvi

PRECAST CONCRETE CLASS D3

CM

2,463.21

1,470.83

7,694.00

2,907.01

14,535.06

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,263.30

0.00

70,471.52

18,183.71

90,918.54

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,263.30

0.00

74,671.52

19,233.71

96,168.54

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,815.32

3,667.20

82,913.40

22,098.98

110,494.90

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,393.55

12,010.50

141,011.60

39,103.91

195,519.56

405b

LAUNCHING OF GIRDER

TON

78.99

796.91

0.00

218.98

1,094.88

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

160.54

0.00

1,361.73

380.57

1,902.83

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

160.54

0.00

800.65

240.30

1,201.48

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.14

18.40

133.69

41.31

206.54

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.36

0.00

80,568.71

20,276.77

101,383.84

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

558.68

0.00

126,187.96

31,686.66

158,433.29

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Material

OH-Profit

Rate

0.00

1,073,980.80

268,650.11

1,343,250.53

538.36

0.00

68,872.82

17,352.80

86,763.98

139.12

0.00

430.64

142.44

712.19

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

55.99

0.00

243.84

74.96

374.79

406g

STEEL OR METAL BEARING DEVICES

KG

27.39

48.58

145.56

55.38

276.91

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

334.55

3,155.77

465.01

988.83

4,944.16

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

508.52

4,796.77

625.56

1,482.71

7,413.56

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

508.52

7,330.09

774.88

2,153.37

10,766.86

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

847.53

12,216.82

1,100.49

3,541.21

17,706.06

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

706.27

10,180.69

964.82

2,962.94

14,814.72

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,271.29

18,325.24

1,507.51

5,276.01

26,380.05

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,280.38

86,125.76

100,512.96

54,979.78

274,898.88

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,280.38

86,125.76

216,404.92

83,952.77

419,763.83

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,787.58

95,444.48

291,570.88

119,700.74

598,503.68

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,667.98

119,305.60

464,430.60

179,851.05

899,255.23

407l

PILE LOAD TEST UPTO 800 TON

EACH

200,822.52

143,166.72

753,039.80

274,257.26

1,371,286.30

407m

CONFIRMATORY BORING (NX SIZE)

256.13

2,639.89

22.50

729.63

3,648.14

407n

PERMANENT PILE CASING FOR PILES

Ton

336.13

3,993.41

81,995.58

21,581.28

107,906.40

410

BRICK WORK

CM

465.10

453.06

3,375.02

1,073.30

5,366.49

411a

STONE MASONRY RANDOM DRY

CM

491.75

165.94

1,601.69

564.84

2,824.22

411b

STONE MASONRY RANDOM WITH MORTAR

CM

585.76

263.54

2,815.43

916.18

4,580.91

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

676.26

165.94

1,944.44

696.66

3,483.29

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

766.76

263.54

3,038.34

1,017.16

5,085.81

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

619.62

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Material

OH-Profit

Rate

19.52

96.35

53.62

268.11

1,016.28

419.50

3,038.34

1,118.53

5,592.65

328.43

554.74

892.33

443.87

2,219.37

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

328.43

616.97

1,049.14

498.64

2,493.18

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

308.47

1,097.40

1,250.80

664.17

3,320.84

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

324.75

1,377.91

1,811.46

878.53

4,392.64

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

376.51

1,772.89

2,943.83

1,273.31

6,366.54

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

465.99

2,187.37

4,547.72

1,800.27

9,001.35

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

603.05

2,171.36

5,579.15

2,088.39

10,441.94

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

711.56

2,636.66

11,005.43

3,588.41

17,942.05

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

840.77

3,076.10

14,899.40

4,704.07

23,520.34

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

328.43

554.74

1,163.34

511.63

2,558.14

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

320.38

616.97

1,397.58

583.73

2,918.66

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

308.47

1,097.40

1,599.24

751.28

3,756.39

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

324.75

1,377.91

2,469.63

1,043.07

5,215.35

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

376.51

1,772.89

3,756.86

1,476.57

7,382.83

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

465.99

2,187.37

5,631.77

2,071.28

10,356.42

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

603.05

2,171.36

7,127.79

2,475.55

12,377.74

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

711.56

2,636.66

13,724.69

4,268.22

21,341.12

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

840.77

3,076.10

19,583.31

5,875.05

29,375.23

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

129.15

157.23

956.63

310.75

1,553.77

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,093.46

845.94

3,548.53

1,371.98

6,859.91

507a

STEEL WIRE MESH FOR GABIONS

KG

7.65

0.00

115.34

30.75

153.73

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

98.62

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Material

OH-Profit

Rate

0.00

1,217.25

339.33

1,696.66

156.74

38.19

268.52

115.86

579.32

SM

279.75

38.19

531.39

212.33

1,061.66

RIPRAP, CLASS A

CM

674.85

0.00

1,304.20

494.76

2,473.82

509b

RIPRAP, CLASS B

CM

651.29

0.00

1,337.56

497.21

2,486.07

509c

RIPRAP, CLASS C

CM

654.92

0.00

1,370.43

506.34

2,531.68

509d

GROUTED RIPRAP, CLASS A

CM

826.33

170.59

3,160.25

1,039.29

5,196.46

509e

GROUTED RIPRAP, CLASS B

CM

795.67

136.47

3,004.18

984.08

4,920.40

509f

GROUTED RIPRAP, CLASS C

CM

786.07

113.73

3,040.13

984.98

4,924.91

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,132.95

481.58

4,048.27

1,415.70

7,078.50

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

70.85

275.72

929.90

319.12

1,595.59

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

140.19

884.71

0.00

256.22

1,281.12

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

213.43

103.71

211.93

132.27

661.35

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

273.19

132.75

271.27

169.30

846.52

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

345.60

288.91

427.98

265.62

1,328.11

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

432.00

361.14

534.97

332.03

1,660.14

603

BRICK EDGING

12.55

0.00

41.28

13.46

67.29

604a

METAL GUARD RAIL

93.46

55.31

2,487.34

659.03

3,295.14

604b

METAL GUARD RAIL END PIECES

EACH

124.08

533.21

2,794.10

862.85

4,314.24

604d

STEEL POST FOR METAL GUARD RAIL

EACH

140.18

533.21

2,434.20

776.90

3,884.49

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

1,160.70

12,543.70

4,076.43

20,382.15

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

801.50

11,684.89

3,771.93

18,859.63

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

328.45

393.19

8,327.88

2,262.38

11,311.89

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

100.38

589.78

10,044.31

2,683.62

13,418.09

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

328.45

844.19

18,127.56

4,825.05

24,125.24

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,103.25

921.65

33,316.33

8,835.31

44,176.55

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

220.65

223.78

15,495.66

3,985.02

19,925.11

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.08

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR
Material

OH-Profit

Rate

0.00

2,205.00

648.09

3,240.45

387.36

0.00

3,307.50

923.72

4,618.58

4.13

6.00

24.78

8.73

43.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.38

3.51

57.79

15.67

78.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.13

6.00

33.06

10.80

53.98

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.38

3.51

77.07

20.49

102.45

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.05

29.98

239.40

93.86

469.28

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.05

52.71

728.20

221.74

1,108.70

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.16

7.50

34.58

11.81

59.05

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.16

13.18

99.75

29.52

147.61

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.16

7.50

46.11

14.69

73.46

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.16

13.18

133.00

37.83

189.17

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.05

29.98

333.90

117.48

587.41

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.05

52.71

1,257.80

354.14

1,770.70

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.65

29.98

159.60

69.56

347.78

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.65

52.71

486.20

156.89

784.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.65

29.98

222.60

85.31

426.53

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.65

52.71

839.80

245.29

1,226.45

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.34

111.18

168.77

73.32

366.61

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.34

111.18

198.77

80.82

404.11

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

150.46

182.71

394.97

182.04

910.19

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

901.75

1,321.13

1,939.91

1,040.70

5,203.50

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,745.50

2,642.27

3,653.79

2,010.39

10,051.95

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

387.36

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

28

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

187.90

66.38

1,304.65

389.73

1,948.66

EACH

164.74

821.01

2.00

246.94

1,234.69

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

880.98

278.34

1,391.68

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

388.54

147.73

738.66

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

1,163.22

351.10

1,755.51

202

AGGREGATE BASE

CM

11.08

282.85

1,311.66

401.40

2,006.99

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,653.34

3,017.23

15,086.16

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,686.89

3,025.62

15,128.10

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,646.11

3,042.96

15,214.79

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,863.35

3,097.27

15,486.34

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,517.92

582.92

2,914.59

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

62,534.66

16,220.64

81,103.22

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

62,534.66

16,220.64

81,103.22

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,161.57

364.19

1,820.93

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,902.24

2,950.33

14,751.67

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,715.81

510.36

2,551.79

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

18.78

21.38

106.89

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

18.78

21.38

106.89

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

70.25

18.24

91.21

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

61.36

16.02

80.08

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

28.21

7.30

36.52

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.53

6.38

31.92

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

153.16

41.33

206.67

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

291.78

78.69

393.43

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

339.40

93.01

465.04

304d

SEAL COAT

SM

0.87

6.38

36.18

10.86

54.28

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,298.95

3,168.36

15,841.81

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,809.92

3,022.35

15,111.76

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,505.56

2,053.92

10,269.61

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,248.60

1,989.68

9,948.42

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

62,534.66

16,133.30

80,666.48

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,166.19

1,740.10

8,700.49

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,751.70

1,886.47

9,432.37

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,056.16

1,962.59

9,812.95

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,364.72

1,789.73

8,948.65

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,950.10

1,936.07

9,680.37

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,254.44

2,012.16

10,060.80

401a3i

CM

618.78

2,175.42

4,637.87

1,858.02

9,290.09

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,223.25

2,004.36

10,021.81

CM

618.78

2,175.42

5,501.88

2,074.02

10,370.10

CONCRETE CLASS B

CM

796.25

1,109.69

3,547.44

1,363.35

6,816.73

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,847.97

1,656.79

8,283.95

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,433.35

1,803.14

9,015.68

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,737.81

1,879.25

9,396.25

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,557.57

2,552.01

12,760.07

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,286.89

1,831.74

9,158.71

401f

LEAN CONCRETE

CM

501.66

759.81

3,088.17

1,087.41

5,437.04

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,733.01

2,052.88

10,264.38

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,222.26

2,175.19

10,875.95

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,158.09

1,909.15

9,545.73

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,565.54

2,511.01

12,555.05

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,199.80

2,669.57

13,347.86

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

7,835.07

2,828.39

14,141.96

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,251.28

18,285.50

91,427.50

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,451.28

19,335.50

96,677.50

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,734.45

22,229.56

111,147.81

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

142,520.47

39,364.16

196,820.78

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,381.91

378.40

1,891.99

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

811.72

235.85

1,179.25

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,969.66

20,354.66

101,773.32

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

126,816.02

31,820.16

159,100.80

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Material

OH-Profit

Rate

0.00

1,079,324.44

269,958.98

1,349,794.92

449.00

0.00

69,215.53

17,416.13

87,080.67

113.89

0.00

440.09

138.49

692.47

c.cm

0.02

0.00

1.52

0.39

1.93

c.cm

0.02

0.00

3.18

0.80

4.00

ASPHALT FELT (3 PLY)

SM

46.76

0.00

250.44

74.30

371.49

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

469.74

978.29

4,891.43

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

632.76

1,466.68

7,333.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

782.88

2,137.54

10,687.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,113.83

3,514.83

17,574.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

975.93

2,940.96

14,704.80

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,527.51

5,236.44

26,182.19

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

98,948.32

52,761.36

263,806.80

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

213,275.64

81,343.19

406,715.95

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

286,876.96

113,323.20

566,616.00

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

456,785.20

170,203.04

851,015.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

740,771.60

259,734.26

1,298,671.30

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,817.66

21,771.43

108,857.17

410

BRICK WORK

CM

382.22

453.06

3,484.73

1,080.00

5,400.02

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,840.30

602.25

3,011.27

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

3,097.71

959.76

4,798.79

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

2,225.98

736.17

3,680.87

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

3,355.79

1,061.78

5,308.88

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Material

OH-Profit

Rate

19.52

97.22

49.53

247.67

827.78

419.50

3,355.79

1,150.76

5,753.82

259.72

554.74

1,290.49

526.24

2,631.19

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,658.13

633.71

3,168.53

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

2,057.45

850.28

4,251.42

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

3,139.30

1,193.80

5,969.00

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

4,550.87

1,655.91

8,279.53

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

6,401.54

2,240.45

11,202.24

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

8,348.71

2,750.66

13,753.28

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

10,784.04

3,497.20

17,485.99

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

18,863.41

5,653.18

28,265.89

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,369.55

546.00

2,730.02

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,824.51

673.57

3,367.83

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

2,535.35

969.76

4,848.80

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

4,344.08

1,494.99

7,474.97

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

5,925.57

1,999.58

9,997.91

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

8,724.96

2,821.30

14,106.51

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

11,218.47

3,468.10

17,340.48

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,207.49

4,353.06

21,765.30

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

26,575.89

7,581.30

37,906.49

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

901.57

290.40

1,451.98

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,620.78

1,341.85

6,709.25

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

117.40

30.93

154.66

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Material

OH-Profit

Rate

0.00

1,063.85

293.51

1,467.54

127.27

38.19

278.93

111.10

555.49

SM

227.27

38.19

552.39

204.46

1,022.31

RIPRAP, CLASS A

CM

550.81

0.00

1,542.81

523.41

2,617.03

509b

RIPRAP, CLASS B

CM

530.65

0.00

1,574.27

526.23

2,631.14

509c

RIPRAP, CLASS C

CM

533.87

0.00

1,631.11

541.25

2,706.23

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

3,430.71

1,068.78

5,343.92

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

3,269.37

1,013.73

5,068.64

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

3,331.66

1,021.57

5,107.85

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,104.02

1,375.47

6,877.34

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

877.60

302.34

1,511.70

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

250.71

132.01

660.04

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

320.91

168.97

844.85

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

468.59

259.93

1,299.66

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

585.74

324.91

1,624.57

603

BRICK EDGING

10.14

0.00

43.20

13.33

66.67

604a

METAL GUARD RAIL

76.54

55.31

2,530.32

665.55

3,327.73

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,841.94

869.02

4,345.10

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,475.23

780.81

3,904.05

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,698.12

3,983.80

19,918.99

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,829.69

3,676.89

18,384.46

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,404.26

2,265.87

11,329.34

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,134.34

2,701.34

13,506.71

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,280.78

4,847.75

24,238.75

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,607.57

8,850.82

44,254.09

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,635.01

4,008.40

20,042.00

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL
Material

OH-Profit

Rate

0.00

2,227.11

638.37

3,191.86

326.38

0.00

3,340.66

916.76

4,583.80

3.33

6.00

25.43

8.69

43.45

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.93

10.81

54.07

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

245.70

91.25

456.23

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

163.80

67.02

335.11

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

175.87

74.50

372.49

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

206.87

82.25

411.24

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

400.96

175.58

877.89

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,966.37

1,004.51

5,022.57

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,705.39

1,939.69

9,698.45

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

30

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHANEWAL

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,295.36

378.21

1,891.07

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

729.92

240.57

1,202.85

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

257.71

115.02

575.11

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

626.70

216.97

1,084.86

202

AGGREGATE BASE

CM

11.08

282.85

937.68

307.90

1,539.52

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

8,858.72

2,818.58

14,092.88

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

8,925.14

2,835.18

14,175.91

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

8,851.59

2,844.33

14,221.64

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,099.39

2,906.28

14,531.39

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

815.76

407.38

2,036.89

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,734.93

16,020.71

80,103.55

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,734.93

16,020.71

80,103.55

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

656.13

237.83

1,189.14

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,239.06

2,784.54

13,922.69

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

865.16

297.69

1,488.47

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

22.70

22.36

111.79

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

22.70

22.36

111.79

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.45

18.04

90.21

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.56

15.82

79.08

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.89

7.22

36.12

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.21

6.30

31.52

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

148.02

40.05

200.24

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

278.90

75.47

377.34

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

324.25

89.22

446.09

304d

SEAL COAT

SM

0.87

6.38

34.46

10.43

52.13

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

9,508.55

2,970.76

14,853.82

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,062.29

2,835.44

14,177.22

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

6,869.49

1,894.91

9,474.53

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

6,637.44

1,836.89

9,184.46

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,734.93

15,933.36

79,666.81

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

3,618.96

1,603.29

8,016.44

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,204.39

1,749.65

8,748.23

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

4,508.85

1,825.76

9,128.81

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

3,851.59

1,661.45

8,307.24

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,436.97

1,807.79

9,038.96

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

4,741.37

1,883.89

9,419.45

401a3i

CM

618.78

2,175.42

4,089.83

1,721.01

8,605.04

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

4,675.21

1,867.35

9,336.77

CM

618.78

2,175.42

4,968.96

1,940.79

9,703.95

CONCRETE CLASS B

CM

796.25

1,109.69

2,969.13

1,218.77

6,093.85

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,318.53

1,524.43

7,622.14

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

3,903.91

1,670.77

8,353.87

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,208.37

1,746.89

8,734.44

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,064.74

2,428.81

12,144.03

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

4,725.94

1,691.51

8,457.53

401f

LEAN CONCRETE

CM

501.66

759.81

2,479.99

935.37

4,676.83

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,181.82

1,915.08

9,575.39

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

4,689.40

2,041.97

10,209.87

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

3,562.79

1,760.32

8,801.61

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,071.70

2,387.55

11,937.75

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

6,740.01

2,554.63

12,773.13

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

7,408.60

2,721.77

13,608.86

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,134.87

18,256.39

91,281.97

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,334.87

19,306.39

96,531.97

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,322.90

22,126.68

110,633.38

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,906.13

39,210.57

196,052.86

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,364.38

374.02

1,870.08

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

806.64

234.58

1,172.90

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,207.93

20,164.23

100,821.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

125,660.29

31,531.23

157,656.14

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Material

OH-Profit

Rate

0.00

1,068,817.84

267,332.33

1,336,661.67

449.00

0.00

68,883.86

17,333.22

86,666.08

113.89

0.00

440.09

138.49

692.47

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

46.76

0.00

247.61

73.59

367.96

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

467.37

977.69

4,888.47

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

629.16

1,465.78

7,328.92

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

778.88

2,136.54

10,682.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,107.16

3,513.16

17,565.82

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

970.38

2,939.57

14,697.86

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,517.51

5,233.94

26,169.69

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

109,960.64

55,514.44

277,572.20

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

235,300.28

86,849.35

434,246.75

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

319,913.92

121,582.44

607,912.20

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

510,595.40

183,655.59

918,277.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

827,118.20

281,320.91

1,406,604.55

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,405.08

21,668.29

108,341.45

410

BRICK WORK

CM

382.22

453.06

3,574.78

1,102.52

5,512.58

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,003.89

393.15

1,965.76

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,076.53

704.46

3,522.31

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,298.81

504.38

2,521.91

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,290.05

795.34

3,976.70

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Material

OH-Profit

Rate

19.52

94.13

48.76

243.80

827.78

419.50

2,290.05

884.33

4,421.65

259.72

554.74

1,293.96

527.10

2,635.52

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,666.61

635.83

3,179.13

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

2,072.47

854.04

4,270.21

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

3,168.37

1,201.07

6,005.33

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

4,617.39

1,672.54

8,362.68

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

6,503.42

2,265.92

11,329.59

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

8,450.65

2,776.14

13,880.71

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

10,888.02

3,523.19

17,615.97

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

19,312.44

5,765.43

28,827.17

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,373.02

546.87

2,734.35

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,832.99

675.69

3,378.43

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

2,550.37

973.52

4,867.58

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

4,373.15

1,502.26

7,511.30

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

5,992.09

2,016.21

10,081.06

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

8,826.84

2,846.77

14,233.86

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

11,320.41

3,493.58

17,467.91

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,311.47

4,379.06

21,895.28

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

27,024.92

7,693.55

38,467.77

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

725.57

246.39

1,231.97

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,042.47

1,197.27

5,986.37

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

115.34

30.42

152.09

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Material

OH-Profit

Rate

0.00

659.31

192.37

961.86

127.27

38.19

290.84

114.07

570.37

SM

227.27

38.19

574.95

210.10

1,050.51

RIPRAP, CLASS A

CM

550.81

0.00

706.40

314.30

1,571.51

509b

RIPRAP, CLASS B

CM

530.65

0.00

744.55

318.80

1,593.99

509c

RIPRAP, CLASS C

CM

533.87

0.00

772.63

326.62

1,633.12

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,478.82

830.81

4,154.05

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,336.18

780.43

3,902.15

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,365.39

780.00

3,900.02

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

3,591.45

1,247.32

6,236.61

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

733.64

266.35

1,331.76

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

114.79

98.03

490.14

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

146.93

125.48

627.38

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

326.44

224.39

1,121.97

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

408.05

280.49

1,402.46

603

BRICK EDGING

10.14

0.00

44.16

13.57

67.87

604a

METAL GUARD RAIL

76.54

55.31

2,543.38

668.81

3,344.05

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,855.31

872.36

4,361.81

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,481.53

782.39

3,911.93

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,087.63

3,831.18

19,155.88

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,220.57

3,524.61

17,623.06

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,315.56

2,243.70

11,218.48

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,013.61

2,671.16

13,355.79

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,027.50

4,784.43

23,922.15

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,196.88

8,748.15

43,740.73

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,515.93

3,978.63

19,893.15

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB
Material

OH-Profit

Rate

0.00

2,216.03

635.60

3,178.01

326.38

0.00

3,324.04

912.61

4,563.03

3.33

6.00

25.30

8.66

43.28

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.76

10.77

53.86

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

244.44

90.93

454.66

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

162.96

66.81

334.06

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

172.64

73.69

368.45

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

202.64

81.19

405.95

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

350.51

162.96

814.82

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,790.57

960.56

4,802.81

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,420.81

1,868.55

9,342.73

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

32

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHUSHAB

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,255.87

368.34

1,841.70

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Material

OH-Profit

Rate

15.76

0.00

4.20

20.99

10.32

262.58

1.88

68.69

343.46

EACH

29.72

635.47

4.22

167.35

836.77

EACH

118.88

2,541.89

16.89

669.41

3,347.07

CM

3.55

153.65

0.00

39.30

196.50

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.70

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.22

227.95

0.00

58.54

292.71

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.68

541.85

0.00

141.38

706.92

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.76

422.98

0.00

109.69

548.43

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.09

205.65

0.00

52.68

263.42

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.05

492.05

0.00

129.78

648.88

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.53

422.98

0.00

109.13

545.65

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.35

221.54

0.00

57.97

289.86

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

91.22

664.63

70.62

206.62

1,033.08

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.29

554.51

246.59

237.85

1,189.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.26

442.22

0.00

144.37

721.85

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.29

316.49

0.00

98.45

492.23

107d

GRANULAR BACKFILL

CM

48.07

193.34

857.75

274.79

1,373.95

107e

COMMON BACKFILL

CM

40.82

110.10

18.00

42.23

211.16

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.69

238.67

18.00

66.59

332.95

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.10

726.70

274.43

257.31

1,286.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.07

637.82

8.55

166.86

834.31

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.73

574.85

0.00

148.39

741.97

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.03

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Material

OH-Profit

Rate

119.41

152.97

70.88

354.39

8.60

307.87

18.00

83.62

418.10

CM

20.46

348.83

10.70

95.00

474.99

SUBGRADE PREPARATION IN EARTH CUT

SM

1.95

43.86

5.15

12.74

63.70

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

14.18

190.72

418.08

155.75

778.73

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.18

23.59

2.80

6.89

34.47

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.79

26.79

2.80

7.84

39.22

201

GRANULAR SUB-BASE

CM

11.33

231.80

1,284.35

381.87

1,909.35

202

AGGREGATE BASE

CM

13.26

282.85

1,386.19

420.57

2,102.87

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

113.51

2,324.40

9,529.59

2,991.88

14,959.38

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

113.51

2,324.40

9,561.82

2,999.93

14,999.66

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

121.78

2,427.71

9,522.38

3,017.97

15,089.84

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

121.78

2,427.71

9,736.53

3,071.50

15,357.52

204b

CEMENT STABILIZED BASE

CM

40.69

780.07

1,444.73

566.37

2,831.86

204c

CEMENT CONTENT

TON

162.52

0.00

6,783.00

1,736.38

8,681.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

345.09

2,060.49

61,921.41

16,081.75

80,408.73

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

345.09

2,060.49

61,921.41

16,081.75

80,408.73

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

136.73

188.22

1,209.48

383.61

1,918.03

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

218.30

3,721.78

7,822.33

2,940.60

14,703.01

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

150.87

207.88

1,445.47

451.06

2,255.28

207a

DEEP PATCHING (0-15 cm)

SM

2.36

64.78

15.49

20.66

103.29

207b

DEEP PATCHING (15-30 cm)

SM

2.36

64.78

15.49

20.66

103.29

208

REINSTATEMENT OF ROAD SURFACE

SM

2.55

104.50

1.98

27.26

136.29

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.14

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Material

OH-Profit

Rate

373.82

12.00

98.06

490.30

1.28

40.20

2.40

10.97

54.86

SM

0.43

2.36

69.64

18.11

90.54

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

60.75

15.88

79.40

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.97

7.25

36.25

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.29

6.33

31.65

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

151.61

40.99

204.97

304b

DOUBLE SURFACE TREATMENT

SM

1.63

21.60

288.79

78.00

390.02

304c

TRIPLE SURFACE TREATMENT

SM

2.74

30.32

335.84

92.23

461.14

304d

SEAL COAT

SM

1.03

6.38

35.67

10.77

53.85

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

100.54

2,293.29

10,173.76

3,141.90

15,709.49

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

100.54

2,198.28

9,720.72

3,004.89

15,024.44

307a

DENSE GRADED HOT BIT-MAC

CM

246.03

513.14

7,394.55

2,038.43

10,192.15

307b

OPEN GRADED HOT BIT-MAC

CM

246.03

513.14

7,161.58

1,980.19

9,900.94

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

42.59

1,050.92

3,603.18

1,174.17

5,870.86

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

304.37

1,746.20

61,921.41

15,992.99

79,964.97

309a

COLD MILLING, 0-30 mm

SM

1.39

52.01

17.73

17.78

88.91

309b

COLD MILLING, 0-50 mm

SM

2.32

86.68

29.55

29.64

148.18

309c

COLD MILLING, 0-70 mm

SM

3.47

130.02

44.33

44.46

222.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

744.55

2,175.42

4,006.71

1,731.67

8,658.35

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

744.55

2,175.42

4,592.20

1,878.04

9,390.21

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

744.55

2,175.42

4,896.66

1,954.16

9,770.78

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

744.55

2,175.42

4,220.13

1,785.03

8,925.13

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

744.55

2,175.42

4,805.51

1,931.37

9,656.85

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

744.55

2,175.42

5,109.85

2,007.45

10,037.27

401a3i

CM

744.55

2,175.42

4,489.05

1,852.25

9,261.27

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.42

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Equipment

Material

OH-Profit

Rate

744.55

2,175.42

5,074.43

1,998.60

9,993.00

CM

744.55

2,175.42

5,355.93

2,068.98

10,344.88

CONCRETE CLASS B

CM

966.48

1,109.69

3,422.14

1,374.58

6,872.88

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

734.43

2,175.42

3,737.56

1,661.85

8,309.27

401cii

CONCRETE CLASS C (ON GROUND)

CM

734.43

2,175.42

4,322.94

1,808.20

9,040.99

401ciii

CONCRETE CLASS C (ELEVATED)

CM

734.43

2,175.42

4,627.40

1,884.31

9,421.57

401d

CONCRETE CLASS D1

CM

1,156.41

2,689.24

6,373.01

2,554.66

12,773.32

401e

CONCRETE CLASS Y

CM

1,613.34

703.81

5,107.35

1,856.12

9,280.62

401f

LEAN CONCRETE

CM

626.21

759.81

2,969.74

1,088.94

5,444.70

401gi

PRECAST CONCRETE, CLASS A1

CM

2,463.21

1,470.83

4,570.22

2,126.06

10,630.32

401gii

PRECAST CONCRETE CLASS A3

CM

2,463.21

1,470.83

5,075.82

2,252.47

11,262.33

401giii

PRECAST CONCRETE, CLASS B

CM

2,463.21

1,470.83

4,022.62

1,989.17

9,945.83

401giv

PRECAST CONCRETE CLASS D1

CM

2,463.21

1,470.83

6,380.57

2,578.65

12,893.26

401gv

PRECAST CONCRETE CLASS D2

CM

2,463.21

1,470.83

7,004.42

2,734.62

13,673.08

401gvi

PRECAST CONCRETE CLASS D3

CM

2,463.21

1,470.83

7,629.45

2,890.87

14,454.37

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,263.30

0.00

69,880.50

18,035.95

90,179.76

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,263.30

0.00

74,080.50

19,085.95

95,429.76

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,815.32

3,667.20

82,913.40

22,098.98

110,494.90

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,393.55

12,010.50

141,006.07

39,102.53

195,512.65

405b

LAUNCHING OF GIRDER

TON

78.99

796.91

0.00

218.98

1,094.88

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

160.54

0.00

1,361.59

380.53

1,902.65

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

160.54

0.00

800.51

240.26

1,201.30

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.14

18.40

133.69

41.31

206.54

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.36

0.00

80,568.71

20,276.77

101,383.84

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

558.68

0.00

126,187.96

31,686.66

158,433.29

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Material

OH-Profit

Rate

0.00

1,073,980.80

268,650.11

1,343,250.53

538.36

0.00

68,872.82

17,352.80

86,763.98

139.12

0.00

430.64

142.44

712.19

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

55.99

0.00

243.72

74.93

374.63

406g

STEEL OR METAL BEARING DEVICES

KG

27.39

48.58

145.56

55.38

276.91

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

334.55

3,155.77

465.01

988.83

4,944.16

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

508.52

4,796.77

625.56

1,482.71

7,413.56

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

508.52

7,330.09

774.88

2,153.37

10,766.86

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

847.53

12,216.82

1,100.49

3,541.21

17,706.06

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

706.27

10,180.69

964.82

2,962.94

14,814.72

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,271.29

18,325.24

1,507.51

5,276.01

26,380.05

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,280.38

86,125.76

89,713.60

52,279.94

261,399.68

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,280.38

86,125.76

194,806.20

78,553.09

392,765.43

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,787.58

95,444.48

259,172.80

111,601.22

558,006.08

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,667.98

119,305.60

411,661.00

166,658.65

833,293.23

407l

PILE LOAD TEST UPTO 800 TON

EACH

200,822.52

143,166.72

668,363.00

253,088.06

1,265,440.30

407m

CONFIRMATORY BORING (NX SIZE)

256.13

2,639.89

22.50

729.63

3,648.14

407n

PERMANENT PILE CASING FOR PILES

Ton

336.13

3,993.41

81,995.58

21,581.28

107,906.40

410

BRICK WORK

CM

465.10

453.06

3,185.75

1,025.98

5,129.90

411a

STONE MASONRY RANDOM DRY

CM

491.75

165.94

1,533.69

547.84

2,739.22

411b

STONE MASONRY RANDOM WITH MORTAR

CM

585.76

263.54

2,712.20

890.37

4,451.87

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

676.26

165.94

1,870.98

678.30

3,391.48

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

766.76

263.54

2,938.47

992.19

4,960.96

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

619.62

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Material

OH-Profit

Rate

19.52

95.76

53.48

267.38

1,016.28

419.50

2,938.47

1,093.56

5,467.81

328.43

554.74

848.54

432.93

2,164.64

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

328.43

616.97

976.66

480.52

2,402.58

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

308.47

1,097.40

1,142.53

637.10

3,185.50

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

324.75

1,377.91

1,631.77

833.61

4,168.03

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

376.51

1,772.89

2,586.05

1,183.86

5,919.32

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

465.99

2,187.37

4,011.44

1,666.20

8,331.00

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

603.05

2,171.36

5,042.89

1,954.32

9,771.62

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

711.56

2,636.66

10,445.73

3,448.49

17,242.43

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

840.77

3,076.10

12,732.55

4,162.36

20,811.78

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

328.43

554.74

1,119.55

500.68

2,503.40

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

320.38

616.97

1,325.11

565.61

2,828.07

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

308.47

1,097.40

1,490.97

724.21

3,621.05

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

324.75

1,377.91

2,289.93

998.15

4,990.73

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

376.51

1,772.89

3,399.08

1,387.12

6,935.60

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

465.99

2,187.37

5,095.49

1,937.21

9,686.06

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

603.05

2,171.36

6,591.52

2,341.48

11,707.41

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

711.56

2,636.66

13,164.99

4,128.30

20,641.50

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

840.77

3,076.10

17,416.46

5,333.33

26,666.66

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

129.15

157.23

887.63

293.50

1,467.51

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,093.46

845.94

3,493.92

1,358.33

6,791.65

507a

STEEL WIRE MESH FOR GABIONS

KG

7.65

0.00

115.34

30.75

153.73

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

98.62

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Material

OH-Profit

Rate

0.00

1,153.79

323.47

1,617.33

156.74

38.19

245.44

110.09

550.46

SM

279.75

38.19

486.44

201.10

1,005.48

RIPRAP, CLASS A

CM

674.85

0.00

1,236.20

477.76

2,388.82

509b

RIPRAP, CLASS B

CM

651.29

0.00

1,270.11

480.35

2,401.75

509c

RIPRAP, CLASS C

CM

654.92

0.00

1,302.43

489.34

2,446.68

509d

GROUTED RIPRAP, CLASS A

CM

826.33

170.59

3,070.23

1,016.79

5,083.94

509e

GROUTED RIPRAP, CLASS B

CM

795.67

136.47

2,917.00

962.28

4,811.42

509f

GROUTED RIPRAP, CLASS C

CM

786.07

113.73

2,951.58

962.84

4,814.22

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,132.95

481.58

3,977.41

1,397.98

6,989.92

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

70.85

275.72

851.54

299.53

1,497.64

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

140.19

884.71

0.00

256.22

1,281.12

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

213.43

103.71

200.88

129.51

647.53

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

273.19

132.75

257.13

165.77

828.84

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

345.60

288.91

407.01

260.38

1,301.90

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

432.00

361.14

508.76

325.47

1,627.37

603

BRICK EDGING

12.55

0.00

38.40

12.74

63.69

604a

METAL GUARD RAIL

93.46

55.31

2,487.34

659.03

3,295.14

604b

METAL GUARD RAIL END PIECES

EACH

124.08

533.21

2,794.10

862.85

4,314.24

604d

STEEL POST FOR METAL GUARD RAIL

EACH

140.18

533.21

2,434.20

776.90

3,884.49

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

1,160.70

12,394.44

4,039.11

20,195.57

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

801.50

11,542.94

3,736.44

18,682.20

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

328.45

393.19

8,321.17

2,260.70

11,303.51

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

100.38

589.78

10,034.25

2,681.10

13,405.51

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

328.45

844.19

18,097.84

4,817.62

24,088.10

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,103.25

921.65

33,271.77

8,824.17

44,120.84

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

220.65

223.78

15,486.74

3,982.79

19,913.97

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.08

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE
Material

OH-Profit

Rate

0.00

2,205.00

648.09

3,240.45

387.36

0.00

3,307.50

923.72

4,618.58

4.13

6.00

24.78

8.73

43.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.38

3.51

57.79

15.67

78.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.13

6.00

33.06

10.80

53.98

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.38

3.51

77.07

20.49

102.45

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.05

29.98

239.40

93.86

469.28

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.05

52.71

728.20

221.74

1,108.70

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.16

7.50

34.58

11.81

59.05

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.16

13.18

99.75

29.52

147.61

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.16

7.50

46.11

14.69

73.46

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.16

13.18

133.00

37.83

189.17

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.05

29.98

333.90

117.48

587.41

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.05

52.71

1,257.80

354.14

1,770.70

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.65

29.98

159.60

69.56

347.78

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.65

52.71

486.20

156.89

784.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.65

29.98

222.60

85.31

426.53

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.65

52.71

839.80

245.29

1,226.45

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.34

111.18

168.72

73.31

366.56

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.34

111.18

198.72

80.81

404.06

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

150.46

182.71

387.10

180.07

900.34

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

901.75

1,321.13

1,907.03

1,032.48

5,162.39

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,745.50

2,642.27

3,597.87

1,996.41

9,982.05

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

387.36

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

37

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAHORE

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

187.90

66.38

1,275.43

382.43

1,912.13

EACH

164.74

821.01

2.00

246.94

1,234.69

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Material

OH-Profit

Rate

15.76

0.00

4.12

20.62

7.46

262.58

1.88

67.98

339.89

EACH

21.29

635.47

4.22

165.25

826.23

EACH

85.17

2,541.89

16.89

660.99

3,304.94

STRIPPING

CM

2.60

153.65

0.00

39.06

195.31

104

COMPACTION OF NATURAL GROUND

SM

0.37

14.95

2.70

4.51

22.53

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.80

227.95

0.00

58.19

290.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

115.51

499.06

246.59

215.29

1,076.45

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

17.56

541.85

0.00

139.85

699.27

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

11.76

422.98

0.00

108.69

543.43

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.92

205.65

0.00

52.39

261.96

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

115.51

499.06

246.59

215.29

1,076.45

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.31

492.05

0.00

128.09

640.45

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.04

422.98

0.00

108.25

541.27

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.90

221.54

0.00

57.36

286.79

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

68.06

664.63

70.62

200.83

1,004.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

112.84

554.51

246.59

228.48

1,142.42

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

101.55

442.22

0.00

135.94

679.71

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

58.03

316.49

0.00

93.63

468.15

107d

GRANULAR BACKFILL

CM

35.13

193.34

922.95

287.85

1,439.26

107e

COMMON BACKFILL

CM

29.26

110.10

18.00

39.34

196.70

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.28

238.67

18.00

65.99

329.93

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

20.80

726.70

274.43

255.48

1,277.42

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

15.60

637.82

8.55

165.49

827.47

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

13.87

574.85

0.00

147.18

735.89

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.74

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Material

OH-Profit

Rate

119.41

152.97

70.16

350.82

6.43

307.87

18.00

83.08

415.39

CM

15.07

348.83

10.70

93.65

468.25

SUBGRADE PREPARATION IN EARTH CUT

SM

1.46

43.86

5.15

12.62

63.08

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.06

30.11

2.73

8.47

42.37

110

IMPROVED SUB-GARDE

CM

10.49

190.72

372.07

143.32

716.61

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.87

23.59

2.80

6.82

34.08

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.33

26.79

2.80

7.73

38.65

201

GRANULAR SUB-BASE

CM

8.45

231.80

1,095.67

333.98

1,669.91

202

AGGREGATE BASE

CM

9.98

282.85

1,249.09

385.48

1,927.40

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

82.08

2,324.40

9,520.38

2,981.71

14,908.56

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

82.08

2,324.40

9,554.84

2,990.33

14,951.64

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

88.22

2,427.71

9,513.18

3,007.28

15,036.38

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

88.22

2,427.71

9,729.57

3,061.38

15,306.88

204b

CEMENT STABILIZED BASE

CM

30.32

780.07

1,443.10

563.37

2,816.85

204c

CEMENT CONTENT

TON

112.52

0.00

6,930.00

1,760.63

8,803.15

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

258.68

2,060.49

61,938.11

16,064.32

80,321.61

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

258.68

2,060.49

61,938.11

16,064.32

80,321.61

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

96.28

188.22

1,096.45

345.24

1,726.18

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

159.59

3,721.78

7,793.40

2,918.69

14,593.47

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

105.98

207.88

1,531.47

461.33

2,306.66

207a

DEEP PATCHING (0-15 cm)

SM

1.76

64.78

21.83

22.09

110.46

207b

DEEP PATCHING (15-30 cm)

SM

1.76

64.78

21.83

22.09

110.46

208

REINSTATEMENT OF ROAD SURFACE

SM

1.91

104.50

1.98

27.10

135.48

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.28

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Material

OH-Profit

Rate

373.82

12.00

97.68

488.41

0.98

40.20

2.40

10.90

54.48

SM

0.32

2.36

69.65

18.08

90.42

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.31

2.36

60.76

15.86

79.30

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

27.97

7.24

36.21

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.29

6.32

31.61

304a

SINGLE SURFACE TREATMENT

SM

0.84

11.24

151.47

40.89

204.45

304b

DOUBLE SURFACE TREATMENT

SM

1.23

21.60

288.21

77.76

388.80

304c

TRIPLE SURFACE TREATMENT

SM

2.07

30.32

335.23

91.91

459.53

304d

SEAL COAT

SM

0.78

6.38

35.76

10.73

53.65

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

73.10

2,293.29

10,159.52

3,131.48

15,657.39

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

73.10

2,198.28

9,675.88

2,986.82

14,934.08

307a

DENSE GRADED HOT BIT-MAC

CM

177.32

513.14

7,393.07

2,020.88

10,104.40

307b

OPEN GRADED HOT BIT-MAC

CM

177.32

513.14

7,139.04

1,957.37

9,786.86

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

30.87

1,050.92

3,603.18

1,171.24

5,856.21

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

227.09

1,746.20

61,938.11

15,977.85

79,889.26

309a

COLD MILLING, 0-30 mm

SM

1.04

52.01

17.73

17.69

88.47

309b

COLD MILLING, 0-50 mm

SM

1.73

86.68

29.55

29.49

147.45

309c

COLD MILLING, 0-70 mm

SM

2.59

130.02

44.33

44.24

221.18

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

556.93

2,175.42

3,877.08

1,652.36

8,261.79

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

556.93

2,175.42

4,462.57

1,798.73

8,993.66

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

556.93

2,175.42

4,767.03

1,874.85

9,374.23

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

556.93

2,175.42

4,083.84

1,704.05

8,520.24

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

556.93

2,175.42

4,669.22

1,850.39

9,251.96

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

556.93

2,175.42

4,973.57

1,926.48

9,632.40

401a3i

CM

556.93

2,175.42

4,378.25

1,777.65

8,888.25

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.91

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Equipment

Material

OH-Profit

Rate

556.93

2,175.42

4,963.63

1,924.00

9,619.98

CM

556.93

2,175.42

5,243.70

1,994.01

9,970.06

CONCRETE CLASS B

CM

716.67

1,109.69

3,258.67

1,271.26

6,356.28

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

543.43

2,175.42

3,661.46

1,595.08

7,975.39

401cii

CONCRETE CLASS C (ON GROUND)

CM

543.43

2,175.42

4,246.84

1,741.42

8,707.11

401ciii

CONCRETE CLASS C (ELEVATED)

CM

543.43

2,175.42

4,551.30

1,817.54

9,087.69

401d

CONCRETE CLASS D1

CM

865.16

2,689.24

6,260.57

2,453.74

12,268.72

401e

CONCRETE CLASS Y

CM

1,202.72

703.81

4,998.96

1,726.37

8,631.85

401f

LEAN CONCRETE

CM

451.54

759.81

2,787.05

999.60

4,998.00

401gi

PRECAST CONCRETE, CLASS A1

CM

1,807.05

1,470.83

4,443.42

1,930.33

9,651.63

401gii

PRECAST CONCRETE CLASS A3

CM

1,807.05

1,470.83

4,964.16

2,060.51

10,302.55

401giii

PRECAST CONCRETE, CLASS B

CM

1,807.05

1,470.83

3,868.29

1,786.54

8,932.71

401giv

PRECAST CONCRETE CLASS D1

CM

1,807.05

1,470.83

6,267.85

2,386.43

11,932.16

401gv

PRECAST CONCRETE CLASS D2

CM

1,807.05

1,470.83

6,918.61

2,549.12

12,745.62

401gvi

PRECAST CONCRETE CLASS D3

CM

1,807.05

1,470.83

7,571.15

2,712.26

13,561.30

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,701.70

0.00

71,721.82

18,355.88

91,779.39

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,701.70

0.00

75,921.82

19,405.88

97,029.39

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,365.01

3,667.20

83,322.90

22,088.78

110,443.89

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

141,904.88

39,137.12

195,685.62

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

118.52

0.00

1,364.60

370.78

1,853.91

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

118.52

0.00

806.86

231.35

1,156.73

406ci

STEEL EXPANSION JOINTS (Local)

KG

9.79

18.40

133.69

40.47

202.34

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

404.12

0.00

80,207.93

20,153.01

100,765.06

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

418.19

0.00

125,660.29

31,519.62

157,598.09

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Material

OH-Profit

Rate

0.00

1,068,817.84

267,319.55

1,336,597.77

404.12

0.00

68,552.20

17,239.08

86,195.40

102.51

0.00

440.09

135.65

678.24

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

42.08

0.00

247.81

72.47

362.37

406g

STEEL OR METAL BEARING DEVICES

KG

20.17

48.58

145.56

53.58

267.88

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

258.87

3,155.77

467.37

970.50

4,852.52

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

393.48

4,796.77

629.16

1,454.85

7,274.27

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

393.48

7,330.09

778.88

2,125.61

10,628.07

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

655.80

12,216.82

1,107.16

3,494.95

17,474.73

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

546.50

10,180.69

970.38

2,924.39

14,621.96

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

983.70

18,325.24

1,517.51

5,206.61

26,033.06

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,377.86

86,125.76

107,513.36

54,254.25

271,271.23

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,377.86

86,125.76

230,405.72

84,977.34

424,886.68

407j

PILE LOAD TEST UPTO 360 TON

EACH

63,885.06

95,444.48

312,572.08

117,975.41

589,877.03

407k

PILE LOAD TEST UPTO 550 TON

EACH

94,265.46

119,305.60

498,637.10

178,052.04

890,260.20

407l

PILE LOAD TEST UPTO 800 TON

EACH

139,522.92

143,166.72

807,929.30

272,654.74

1,363,273.68

407m

CONFIRMATORY BORING (NX SIZE)

188.55

2,639.89

22.50

712.74

3,563.68

407n

PERMANENT PILE CASING FOR PILES

Ton

247.22

3,993.41

82,405.08

21,661.43

108,307.14

410

BRICK WORK

CM

344.02

453.06

3,565.88

1,090.74

5,453.71

411a

STONE MASONRY RANDOM DRY

CM

362.52

165.94

1,639.80

542.07

2,710.33

411b

STONE MASONRY RANDOM WITH MORTAR

CM

430.03

263.54

2,676.92

842.62

4,213.11

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

497.54

165.94

1,985.60

662.27

3,311.34

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

565.04

263.54

2,950.18

944.69

4,723.46

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

460.38

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Material

OH-Profit

Rate

19.52

93.53

46.58

232.89

745.06

419.50

2,950.18

1,028.68

5,143.42

233.78

554.74

1,294.17

520.67

2,603.36

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

233.78

616.97

1,667.48

629.56

3,147.79

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

221.68

1,097.40

2,074.22

848.33

4,241.63

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

232.22

1,377.91

3,172.05

1,195.54

5,977.72

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

269.91

1,772.89

4,626.36

1,667.29

8,336.45

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

335.63

2,187.37

6,517.29

2,260.07

11,300.37

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

434.34

2,171.36

8,464.54

2,767.56

13,837.81

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

511.35

2,636.66

10,902.05

3,512.51

17,562.57

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

605.95

3,076.10

19,375.62

5,764.41

28,822.07

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

233.78

554.74

1,373.23

540.44

2,702.18

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

227.53

616.97

1,833.86

669.59

3,347.95

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

221.68

1,097.40

2,552.12

967.80

4,839.01

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

232.22

1,377.91

4,376.83

1,496.74

7,483.69

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

269.91

1,772.89

6,001.06

2,010.97

10,054.83

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

335.63

2,187.37

8,840.71

2,840.93

14,204.64

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

434.34

2,171.36

11,334.30

3,485.00

17,425.01

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

511.35

2,636.66

14,325.50

4,368.38

21,841.88

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

605.95

3,076.10

27,088.10

7,692.53

38,462.67

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

92.51

157.23

936.52

296.56

1,482.82

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

810.66

845.94

3,332.00

1,247.15

6,235.76

507a

STEEL WIRE MESH FOR GABIONS

KG

5.70

0.00

115.34

30.26

151.30

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

73.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Material

OH-Profit

Rate

0.00

1,252.83

338.00

1,690.00

114.55

38.19

289.45

110.55

552.74

SM

204.56

38.19

572.45

203.80

1,019.00

RIPRAP, CLASS A

CM

495.77

0.00

1,342.31

459.52

2,297.60

509b

RIPRAP, CLASS B

CM

477.62

0.00

1,375.37

463.25

2,316.24

509c

RIPRAP, CLASS C

CM

480.52

0.00

1,408.54

472.27

2,361.33

509d

GROUTED RIPRAP, CLASS A

CM

606.50

170.59

3,092.52

967.40

4,837.02

509e

GROUTED RIPRAP, CLASS B

CM

584.21

136.47

2,947.11

916.95

4,584.74

509f

GROUTED RIPRAP, CLASS C

CM

576.85

113.73

2,980.58

917.79

4,588.95

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

824.72

481.58

3,816.16

1,280.61

6,403.07

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

50.45

275.72

921.77

311.98

1,559.92

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

103.34

884.71

0.00

247.01

1,235.06

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

156.26

103.71

218.13

119.52

597.62

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

200.01

132.75

279.20

152.99

764.96

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

254.02

288.91

411.35

238.57

1,192.85

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

317.52

361.14

514.19

298.21

1,491.06

603

BRICK EDGING

9.13

0.00

44.16

13.32

66.61

604a

METAL GUARD RAIL

68.89

55.31

2,543.38

666.90

3,334.48

604b

METAL GUARD RAIL END PIECES

EACH

90.84

533.21

2,855.31

869.84

4,349.21

604d

STEEL POST FOR METAL GUARD RAIL

EACH

103.33

533.21

2,481.53

779.52

3,897.59

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,868.95

1,160.70

12,478.29

3,876.98

19,384.91

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,868.95

801.50

11,603.96

3,568.60

17,843.01

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

239.45

393.19

8,359.54

2,248.04

11,240.22

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

73.13

589.78

10,079.56

2,685.62

13,428.09

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

239.45

844.19

18,121.48

4,801.28

24,006.40

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

786.75

921.65

33,337.84

8,761.56

43,807.81

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

157.35

223.78

15,544.12

3,981.31

19,906.57

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

99.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH
Material

OH-Profit

Rate

0.00

2,216.03

627.44

3,137.21

293.74

0.00

3,324.04

904.45

4,522.23

3.00

6.00

25.30

8.57

42.87

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.00

3.51

59.36

15.97

79.85

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.00

6.00

33.76

10.69

53.44

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.00

3.51

79.18

20.92

104.61

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

80.38

29.98

244.44

88.70

443.50

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

80.38

52.71

748.06

220.29

1,101.43

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.75

7.50

34.58

11.46

57.28

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.75

13.18

99.75

29.17

145.85

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.75

7.50

46.11

14.34

71.69

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.75

13.18

133.00

37.48

187.41

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

80.38

29.98

333.90

111.06

555.32

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

80.38

52.71

1,257.80

347.72

1,738.61

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

66.88

29.98

162.96

64.95

324.77

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

66.88

52.71

499.46

154.76

773.81

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

66.88

29.98

222.60

79.86

399.32

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

66.88

52.71

839.80

239.85

1,199.23

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

9.84

111.18

172.60

73.40

367.02

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

9.84

111.18

202.60

80.90

404.52

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

106.78

182.71

377.44

166.74

833.68

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

657.55

1,321.13

1,889.43

967.03

4,835.15

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,270.11

2,642.27

3,582.70

1,873.77

9,368.85

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

293.74

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

40

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LAYYAH

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

136.02

66.38

1,319.56

380.49

1,902.43

EACH

120.54

821.01

2.00

235.89

1,179.44

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

908.29

285.16

1,425.81

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

371.29

143.42

717.09

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

1,092.48

333.42

1,667.09

202

AGGREGATE BASE

CM

11.08

282.85

1,246.13

385.02

1,925.08

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,593.28

3,002.22

15,011.09

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,629.26

3,011.21

15,056.06

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,586.05

3,027.94

15,139.72

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,806.36

3,083.02

15,415.10

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,439.56

563.33

2,816.64

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

62,752.46

16,275.09

81,375.47

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

62,752.46

16,275.09

81,375.47

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,093.37

347.14

1,735.68

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,844.75

2,935.96

14,679.81

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,300.81

406.61

2,033.03

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

21.28

22.00

110.01

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

21.28

22.00

110.01

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

70.47

18.30

91.48

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

61.58

16.07

80.36

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

28.30

7.33

36.63

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.62

6.41

32.03

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

153.25

41.36

206.78

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

291.56

78.63

393.16

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

339.14

92.94

464.71

304d

SEAL COAT

SM

0.87

6.38

36.15

10.85

54.25

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,241.64

3,154.03

15,770.17

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,752.45

3,007.99

15,039.93

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,462.09

2,043.05

10,215.27

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,204.07

1,978.55

9,892.75

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

62,752.46

16,187.75

80,938.73

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

4,353.22

1,786.85

8,934.27

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,938.72

1,933.23

9,666.14

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

5,243.18

2,009.34

10,046.72

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,545.58

1,834.95

9,174.73

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

5,130.96

1,981.29

9,906.45

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

5,435.31

2,057.38

10,286.89

401a3i

CM

618.78

2,175.42

4,783.49

1,894.42

9,472.10

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

5,368.87

2,040.77

10,203.83

CM

618.78

2,175.42

5,649.00

2,110.80

10,554.00

CONCRETE CLASS B

CM

796.25

1,109.69

3,719.97

1,406.48

7,032.39

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,921.35

1,675.13

8,375.67

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,506.73

1,821.48

9,107.40

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,811.19

1,897.59

9,487.97

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,760.57

2,602.76

13,013.81

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

5,473.99

1,878.52

9,392.59

401f

LEAN CONCRETE

CM

501.66

759.81

3,268.04

1,132.38

5,661.88

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,920.01

2,099.63

10,498.13

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

5,369.16

2,211.91

11,059.57

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

4,328.83

1,951.83

9,759.16

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,768.97

2,561.87

12,809.33

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

7,392.64

2,717.79

13,588.93

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

8,016.34

2,873.71

14,368.55

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,577.98

18,367.17

91,835.87

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,777.98

19,417.17

97,085.87

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,734.45

22,229.56

111,147.81

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

142,524.05

39,365.05

196,825.26

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,382.15

378.46

1,892.28

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

811.96

235.91

1,179.55

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,969.66

20,354.66

101,773.32

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

126,816.02

31,820.16

159,100.80

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Material

OH-Profit

Rate

0.00

1,079,324.44

269,958.98

1,349,794.92

449.00

0.00

69,215.53

17,416.13

87,080.67

113.89

0.00

440.09

138.49

692.47

c.cm

0.02

0.00

1.52

0.39

1.93

c.cm

0.02

0.00

3.18

0.80

4.00

ASPHALT FELT (3 PLY)

SM

46.76

0.00

250.65

74.35

371.76

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

469.74

978.29

4,891.43

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

632.76

1,466.68

7,333.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

782.88

2,137.54

10,687.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,113.83

3,514.83

17,574.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

975.93

2,940.96

14,704.80

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,527.51

5,236.44

26,182.19

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

105,959.28

54,514.10

272,570.50

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

227,297.56

84,848.67

424,243.35

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

307,909.84

118,581.42

592,907.10

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

491,043.30

178,767.57

893,837.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

795,743.90

273,477.34

1,367,386.68

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,817.66

21,771.43

108,857.17

410

BRICK WORK

CM

382.22

453.06

3,510.23

1,086.38

5,431.89

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,366.10

483.70

2,418.52

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,821.36

890.67

4,453.35

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,713.84

608.14

3,040.70

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,992.04

970.84

4,854.19

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Material

OH-Profit

Rate

19.52

100.54

50.36

251.81

827.78

419.50

2,992.04

1,059.83

5,299.14

259.72

554.74

1,325.08

534.88

2,674.42

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,712.88

647.39

3,236.97

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

2,137.10

870.20

4,350.99

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

3,267.74

1,225.91

6,129.54

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

4,798.76

1,717.88

8,589.39

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

6,771.13

2,332.85

11,664.23

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

8,718.24

2,843.04

14,215.19

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,171.89

3,594.16

17,970.81

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

20,322.86

6,018.04

30,090.20

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,404.14

554.65

2,773.24

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,879.26

687.25

3,436.26

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

2,615.00

989.67

4,948.37

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

4,472.52

1,527.10

7,635.52

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

6,173.46

2,061.55

10,307.77

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

9,094.55

2,913.70

14,568.50

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

11,588.00

3,560.48

17,802.39

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,595.34

4,450.03

22,250.13

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

28,035.34

7,946.16

39,730.80

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

922.58

295.65

1,478.24

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,793.30

1,384.98

6,924.91

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

117.40

30.93

154.66

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Material

OH-Profit

Rate

0.00

997.37

276.89

1,384.44

127.27

38.19

282.92

112.09

560.47

SM

227.27

38.19

559.56

206.25

1,031.27

RIPRAP, CLASS A

CM

550.81

0.00

1,068.61

404.86

2,024.28

509b

RIPRAP, CLASS B

CM

530.65

0.00

1,103.86

408.63

2,043.13

509c

RIPRAP, CLASS C

CM

533.87

0.00

1,156.91

422.70

2,113.48

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

3,080.16

981.15

4,905.74

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,909.76

923.83

4,619.13

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,972.87

931.87

4,659.37

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

4,291.06

1,422.23

7,111.13

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

906.86

309.66

1,548.28

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

173.65

112.74

563.71

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

222.27

144.31

721.55

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

433.81

251.24

1,256.18

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

542.26

314.05

1,570.23

603

BRICK EDGING

10.14

0.00

43.20

13.33

66.67

604a

METAL GUARD RAIL

76.54

55.31

2,542.71

668.64

3,343.21

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,854.31

872.11

4,360.56

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,481.53

782.39

3,911.93

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,890.62

4,031.92

20,159.61

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

12,018.14

3,724.01

18,620.03

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,397.81

2,264.26

11,321.29

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,124.68

2,698.93

13,494.63

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,339.13

4,862.34

24,311.68

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,695.09

8,872.70

44,363.49

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,652.51

4,012.78

20,063.88

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN
Material

OH-Profit

Rate

0.00

2,227.11

638.37

3,191.86

326.38

0.00

3,340.66

916.76

4,583.80

3.33

6.00

25.43

8.69

43.45

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.93

10.81

54.07

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

245.70

91.25

456.23

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

163.80

67.02

335.11

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

176.12

74.56

372.79

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

207.12

82.31

411.54

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

415.63

179.24

896.22

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

2,020.27

1,017.99

5,089.95

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,793.69

1,961.77

9,808.83

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

41A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LODHRAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,368.56

396.51

1,982.56

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

596.32

207.17

1,035.86

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

281.04

120.85

604.27

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

722.36

240.89

1,204.43

202

AGGREGATE BASE

CM

11.08

282.85

921.04

303.74

1,518.71

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

8,945.59

2,840.29

14,201.47

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,008.84

2,856.11

14,280.54

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

8,938.46

2,866.05

14,330.23

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,182.40

2,927.03

14,635.15

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

921.72

433.87

2,169.34

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

61,500.69

15,962.15

79,810.75

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

61,500.69

15,962.15

79,810.75

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

748.36

260.88

1,304.42

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,320.83

2,804.98

14,024.91

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

906.25

307.97

1,539.83

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

15.27

20.50

102.51

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

15.27

20.50

102.51

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.22

17.98

89.92

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

60.32

15.76

78.79

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

27.80

7.20

36.01

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.12

6.28

31.41

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

148.03

40.05

200.26

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

279.46

75.61

378.03

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

324.90

89.38

446.91

304d

SEAL COAT

SM

0.87

6.38

34.53

10.44

52.22

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

9,592.39

2,991.72

14,958.61

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,145.92

2,856.35

14,281.76

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

6,933.59

1,910.93

9,554.65

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

6,702.68

1,853.20

9,266.02

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

61,500.69

15,874.80

79,374.01

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

3,670.38

1,616.14

8,080.72

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,255.82

1,762.50

8,812.52

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

4,560.28

1,838.62

9,193.09

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

3,901.31

1,673.88

8,369.39

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,486.69

1,820.22

9,101.12

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

4,791.08

1,896.32

9,481.60

401a3i

CM

618.78

2,175.42

4,148.49

1,735.67

8,678.35

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

4,733.87

1,882.02

9,410.08

CM

618.78

2,175.42

5,025.57

1,954.94

9,774.71

CONCRETE CLASS B

CM

796.25

1,109.69

3,031.61

1,234.39

6,171.94

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,386.15

1,541.33

7,706.67

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

3,971.53

1,687.68

8,438.39

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,275.99

1,763.79

8,818.97

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,107.29

2,439.44

12,197.21

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

4,777.25

1,704.33

8,521.67

401f

LEAN CONCRETE

CM

501.66

759.81

2,545.92

951.85

4,759.24

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,233.27

1,927.94

9,639.70

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

4,746.03

2,056.13

10,280.65

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

3,627.31

1,776.45

8,882.25

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,114.32

2,398.20

11,991.02

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

6,779.10

2,564.40

12,821.99

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

7,444.39

2,730.72

13,653.60

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,429.48

18,330.05

91,650.24

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,629.48

19,380.05

96,900.24

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,322.90

22,126.68

110,633.38

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,895.46

39,207.91

196,039.53

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,364.13

373.95

1,869.76

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

806.38

234.52

1,172.58

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,207.93

20,164.23

100,821.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

125,660.29

31,531.23

157,656.14

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Material

OH-Profit

Rate

0.00

1,068,817.84

267,332.33

1,336,661.67

449.00

0.00

68,552.20

17,250.30

86,251.50

113.89

0.00

440.09

138.49

692.47

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

46.76

0.00

247.38

73.53

367.67

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

467.37

977.69

4,888.47

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

629.16

1,465.78

7,328.92

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

778.88

2,136.54

10,682.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,107.16

3,513.16

17,565.82

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

970.38

2,939.57

14,697.86

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,517.51

5,233.94

26,169.69

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

89,101.12

50,299.56

251,497.80

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

193,581.24

76,419.59

382,097.95

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

257,335.36

105,937.80

529,689.00

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

408,668.20

158,173.79

790,868.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

663,560.60

240,431.51

1,202,157.55

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,405.08

21,668.29

108,341.45

410

BRICK WORK

CM

382.22

453.06

3,448.93

1,071.05

5,355.26

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,003.89

393.15

1,965.76

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,076.53

704.46

3,522.31

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,346.49

516.30

2,581.51

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,337.73

807.26

4,036.30

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Material

OH-Profit

Rate

19.52

94.13

48.76

243.80

827.78

419.50

2,337.73

896.25

4,481.25

259.72

554.74

936.05

437.63

2,188.14

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,123.94

500.16

2,500.79

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

1,364.57

677.07

3,385.33

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

2,004.05

909.99

4,549.93

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

3,335.23

1,352.00

6,759.98

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

5,136.13

1,924.10

9,620.48

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

6,167.76

2,205.42

11,027.10

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,617.62

3,705.60

18,527.98

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

17,310.41

5,264.93

26,324.64

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,207.06

505.38

2,526.90

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,472.38

585.53

2,927.66

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

1,713.02

764.18

3,820.89

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

2,662.21

1,074.53

5,372.63

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

4,148.26

1,555.25

7,776.27

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

6,220.18

2,195.11

10,975.54

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

7,716.39

2,592.58

12,962.89

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,336.88

4,385.41

21,927.05

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

21,994.32

6,435.91

32,179.53

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

606.64

216.66

1,083.31

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,104.94

1,212.89

6,064.46

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

115.34

30.42

152.09

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Material

OH-Profit

Rate

0.00

659.31

192.37

961.86

127.27

38.19

273.34

109.70

548.49

SM

227.27

38.19

542.32

201.94

1,009.72

RIPRAP, CLASS A

CM

550.81

0.00

706.40

314.30

1,571.51

509b

RIPRAP, CLASS B

CM

530.65

0.00

744.55

318.80

1,593.99

509c

RIPRAP, CLASS C

CM

533.87

0.00

794.70

332.14

1,660.71

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,478.82

830.81

4,154.05

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,336.18

780.43

3,902.15

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,387.47

785.52

3,927.61

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

3,642.86

1,260.18

6,300.88

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

595.33

231.77

1,158.87

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

114.79

98.03

490.14

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

146.93

125.48

627.38

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

315.06

221.55

1,107.75

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

393.83

276.94

1,384.68

603

BRICK EDGING

10.14

0.00

43.20

13.33

66.67

604a

METAL GUARD RAIL

76.54

55.31

2,505.96

659.45

3,297.27

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,815.84

862.49

4,312.47

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,450.03

774.51

3,872.55

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,182.55

3,854.91

19,274.53

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,311.85

3,547.43

17,737.16

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,324.28

2,245.87

11,229.37

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,026.67

2,674.43

13,372.13

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,048.93

4,789.79

23,948.93

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,229.02

8,756.18

43,780.90

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,522.36

3,980.24

19,901.19

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI
Material

OH-Profit

Rate

0.00

2,216.03

635.60

3,178.01

326.38

0.00

3,324.04

912.61

4,563.03

3.33

6.00

25.30

8.66

43.28

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.76

10.77

53.86

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

244.44

90.93

454.66

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

162.96

66.81

334.06

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

172.64

73.69

368.45

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

202.64

81.19

405.95

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

356.01

164.34

821.70

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,812.44

966.03

4,830.15

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,457.49

1,877.72

9,388.58

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

45

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIANWALI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,209.96

356.86

1,784.31

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

738.79

242.79

1,213.94

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

361.52

140.97

704.87

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

1,052.38

323.39

1,616.96

202

AGGREGATE BASE

CM

11.08

282.85

1,208.99

375.73

1,878.66

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,393.62

2,952.30

14,761.51

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,460.03

2,968.90

14,844.52

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,386.40

2,978.03

14,890.15

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,636.83

3,040.64

15,203.19

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,227.37

510.28

2,551.41

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

62,628.08

16,244.00

81,220.00

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

62,628.08

16,244.00

81,220.00

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

1,054.71

337.47

1,687.36

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,758.82

2,914.48

14,572.39

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,222.81

387.11

1,935.54

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

14.94

20.42

102.09

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

14.94

20.42

102.09

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

70.34

18.27

91.33

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

61.45

16.04

80.20

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

28.25

7.31

36.57

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.57

6.39

31.97

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

152.46

41.16

205.79

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

290.10

78.27

391.34

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

337.24

92.47

462.33

304d

SEAL COAT

SM

0.87

6.38

35.49

10.68

53.42

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

10,042.02

3,104.13

15,520.65

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,582.66

2,965.54

14,827.69

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,269.57

1,994.92

9,974.62

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,070.01

1,945.04

9,725.18

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

62,628.08

16,156.65

80,783.25

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

3,771.42

1,641.41

8,207.03

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,356.88

1,787.77

8,938.85

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

4,661.34

1,863.89

9,319.43

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

4,028.10

1,705.58

8,527.88

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,613.48

1,851.92

9,259.60

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

4,917.83

1,928.01

9,640.04

401a3i

CM

618.78

2,175.42

4,313.27

1,776.87

8,884.34

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

4,898.65

1,923.21

9,616.06

CM

618.78

2,175.42

5,186.28

1,995.12

9,975.59

CONCRETE CLASS B

CM

796.25

1,109.69

3,224.92

1,282.72

6,413.58

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,601.75

1,595.23

7,976.17

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,187.13

1,741.58

8,707.90

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,491.59

1,817.69

9,088.47

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,186.58

2,459.27

12,296.33

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

4,852.86

1,723.24

8,616.18

401f

LEAN CONCRETE

CM

501.66

759.81

2,750.33

1,002.95

5,014.75

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,331.47

1,952.49

9,762.46

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

4,907.10

2,096.40

10,481.99

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

3,833.51

1,828.00

9,140.01

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,193.92

2,418.10

12,090.52

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

6,851.56

2,582.51

12,912.57

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

7,510.51

2,747.25

13,736.25

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,395.50

18,321.55

91,607.77

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,595.50

19,371.55

96,857.77

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,734.45

22,229.56

111,147.81

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

142,514.95

39,362.78

196,813.89

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,382.01

378.42

1,892.11

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

811.82

235.88

1,179.38

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,969.66

20,354.66

101,773.32

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

126,816.02

31,820.16

159,100.80

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Material

OH-Profit

Rate

0.00

1,079,324.44

269,958.98

1,349,794.92

449.00

0.00

69,215.53

17,416.13

87,080.67

113.89

0.00

440.09

138.49

692.47

c.cm

0.02

0.00

1.52

0.39

1.93

c.cm

0.02

0.00

3.18

0.80

4.00

ASPHALT FELT (3 PLY)

SM

46.76

0.00

250.53

74.32

371.61

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

469.74

978.29

4,891.43

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

632.76

1,466.68

7,333.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

782.88

2,137.54

10,687.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,113.83

3,514.83

17,574.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

975.93

2,940.96

14,704.80

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,527.51

5,236.44

26,182.19

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

88,159.52

50,064.16

250,320.80

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

191,698.04

75,948.79

379,743.95

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

254,510.56

105,231.60

526,158.00

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

404,067.20

157,023.54

785,117.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

656,177.60

238,585.76

1,192,928.80

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,817.66

21,771.43

108,857.17

410

BRICK WORK

CM

382.22

453.06

3,445.50

1,070.20

5,350.98

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,335.02

475.93

2,379.66

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,366.18

776.87

3,884.37

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,680.27

599.75

2,998.73

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,640.39

882.93

4,414.63

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Material

OH-Profit

Rate

19.52

93.44

48.59

242.93

827.78

419.50

2,640.39

971.92

4,859.58

259.72

554.74

1,304.63

529.77

2,648.87

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,685.01

640.42

3,202.12

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

2,100.58

861.07

4,305.34

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

3,216.11

1,213.00

6,065.01

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

4,714.77

1,696.88

8,484.41

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

6,649.97

2,302.56

11,512.78

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

8,597.22

2,812.79

14,063.93

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,040.35

3,561.28

17,806.38

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

19,914.55

5,915.96

29,579.82

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,383.69

549.54

2,747.69

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,851.39

680.28

3,401.42

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

2,578.48

980.54

4,902.71

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

4,420.89

1,514.20

7,570.99

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

6,089.47

2,040.56

10,202.79

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

8,973.39

2,883.41

14,417.06

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

11,466.98

3,530.23

17,651.13

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,463.80

4,417.14

22,085.69

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

27,627.03

7,844.08

39,220.42

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

761.30

255.33

1,276.63

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,298.25

1,261.22

6,306.10

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

117.40

30.93

154.66

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Material

OH-Profit

Rate

0.00

968.36

269.64

1,348.18

127.27

38.19

272.80

109.57

547.83

SM

227.27

38.19

541.35

201.70

1,008.52

RIPRAP, CLASS A

CM

550.81

0.00

1,037.53

397.08

1,985.42

509b

RIPRAP, CLASS B

CM

530.65

0.00

1,073.02

400.92

2,004.58

509c

RIPRAP, CLASS C

CM

533.87

0.00

1,125.83

414.92

2,074.62

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,784.02

907.11

4,535.55

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,641.43

856.74

4,283.71

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,694.40

862.25

4,311.27

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

3,787.10

1,296.24

6,481.18

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

734.50

266.56

1,332.82

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

168.60

111.48

557.40

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

215.81

142.69

713.47

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

356.01

231.79

1,158.93

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

445.01

289.73

1,448.66

603

BRICK EDGING

10.14

0.00

43.20

13.33

66.67

604a

METAL GUARD RAIL

76.54

55.31

2,499.03

657.72

3,288.61

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,808.06

860.55

4,302.75

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,443.73

772.94

3,864.68

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,298.29

3,883.84

19,419.21

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,428.08

3,576.49

17,882.45

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,394.16

2,263.35

11,316.73

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,119.20

2,697.56

13,487.78

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,171.11

4,820.33

24,101.66

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,443.07

8,809.69

44,048.46

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,602.11

4,000.17

20,000.87

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN
Material

OH-Profit

Rate

0.00

2,227.11

638.37

3,191.86

326.38

0.00

3,340.66

916.76

4,583.80

3.33

6.00

25.43

8.69

43.45

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.93

10.81

54.07

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

245.70

91.25

456.23

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

163.80

67.02

335.11

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

175.59

74.43

372.13

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

206.59

82.18

410.88

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

365.96

166.83

834.14

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,846.51

974.55

4,872.75

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,513.62

1,891.75

9,458.74

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

46

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MULTAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,300.24

379.43

1,897.16

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Material

OH-Profit

Rate

15.76

0.00

4.14

20.72

8.29

262.58

1.88

68.19

340.93

EACH

23.66

635.47

4.22

165.84

829.19

EACH

94.63

2,541.89

16.89

663.35

3,316.75

STRIPPING

CM

2.89

153.65

0.00

39.13

195.67

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.33

227.95

0.00

58.32

291.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.51

541.85

0.00

140.34

701.70

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.07

422.98

0.00

109.01

545.06

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.51

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

128.34

499.06

246.59

218.50

1,092.48

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.57

492.05

0.00

128.65

643.27

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.15

422.98

0.00

108.53

542.67

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.77

221.54

0.00

57.58

287.89

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.62

664.63

70.62

202.72

1,013.58

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

125.37

554.51

246.59

231.62

1,158.08

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.83

442.22

0.00

138.76

693.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.48

316.49

0.00

95.24

476.20

107d

GRANULAR BACKFILL

CM

39.03

193.34

704.43

234.20

1,170.99

107e

COMMON BACKFILL

CM

32.51

110.10

18.00

40.15

200.76

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.09

238.67

18.00

66.19

330.94

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

23.12

726.70

274.43

256.06

1,280.30

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.34

637.82

8.55

165.93

829.64

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.41

574.85

0.00

147.56

737.82

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.82

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Material

OH-Profit

Rate

119.41

152.97

70.39

351.97

7.15

307.87

18.00

83.26

416.28

CM

16.74

348.83

10.70

94.07

470.34

SUBGRADE PREPARATION IN EARTH CUT

SM

1.62

43.86

5.15

12.66

63.29

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.66

190.72

326.53

132.23

661.13

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.97

23.59

2.80

6.84

34.20

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.48

26.79

2.80

7.77

38.83

201

GRANULAR SUB-BASE

CM

9.39

231.80

908.89

287.52

1,437.61

202

AGGREGATE BASE

CM

11.08

282.85

1,076.09

342.51

1,712.53

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

91.19

2,324.40

9,334.24

2,937.46

14,687.29

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

91.19

2,324.40

9,384.48

2,950.02

14,750.08

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

98.02

2,427.71

9,327.03

2,963.19

14,815.95

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

98.02

2,427.71

9,561.42

3,021.79

15,108.93

204b

CEMENT STABILIZED BASE

CM

33.68

780.07

1,184.58

499.58

2,497.92

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

287.42

2,060.49

62,685.77

16,258.42

81,292.11

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

287.42

2,060.49

62,685.77

16,258.42

81,292.11

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

106.96

188.22

916.37

302.89

1,514.44

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

177.31

3,721.78

7,641.89

2,885.25

14,426.23

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

117.74

207.88

1,107.11

358.18

1,790.91

207a

DEEP PATCHING (0-15 cm)

SM

1.96

64.78

16.24

20.74

103.72

207b

DEEP PATCHING (15-30 cm)

SM

1.96

64.78

16.24

20.74

103.72

208

REINSTATEMENT OF ROAD SURFACE

SM

2.12

104.50

1.98

27.15

135.75

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.20

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Material

OH-Profit

Rate

373.82

12.00

97.82

489.09

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

70.40

18.28

91.40

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.35

2.36

61.51

16.05

80.27

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

28.27

7.32

36.60

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.59

6.40

32.00

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

151.99

41.04

205.21

304b

DOUBLE SURFACE TREATMENT

SM

1.37

21.60

288.25

77.80

389.02

304c

TRIPLE SURFACE TREATMENT

SM

2.30

30.32

335.21

91.96

459.79

304d

SEAL COAT

SM

0.87

6.38

35.60

10.71

53.56

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

81.21

2,293.29

9,982.99

3,089.37

15,446.86

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

81.21

2,198.28

9,506.43

2,946.48

14,732.41

307a

DENSE GRADED HOT BIT-MAC

CM

197.00

513.14

7,248.59

1,989.68

9,948.40

307b

OPEN GRADED HOT BIT-MAC

CM

197.00

513.14

7,008.70

1,929.71

9,648.54

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

34.30

1,050.92

3,603.18

1,172.10

5,860.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

252.32

1,746.20

62,685.77

16,171.07

80,855.37

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

17.73

17.72

88.61

309b

COLD MILLING, 0-50 mm

SM

1.92

86.68

29.55

29.54

147.69

309c

COLD MILLING, 0-70 mm

SM

2.88

130.02

44.33

44.31

221.54

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

618.78

2,175.42

3,754.95

1,637.29

8,186.43

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

618.78

2,175.42

4,340.42

1,783.65

8,918.27

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

618.78

2,175.42

4,644.88

1,859.77

9,298.84

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

618.78

2,175.42

3,980.93

1,693.78

8,468.91

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

618.78

2,175.42

4,566.31

1,840.13

9,200.63

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

618.78

2,175.42

4,870.67

1,916.22

9,581.09

401a3i

CM

618.78

2,175.42

4,259.04

1,763.31

8,816.55

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.46

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Equipment

Material

OH-Profit

Rate

618.78

2,175.42

4,844.42

1,909.65

9,548.27

CM

618.78

2,175.42

5,130.51

1,981.18

9,905.89

CONCRETE CLASS B

CM

796.25

1,109.69

3,137.79

1,260.93

6,304.66

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

603.77

2,175.42

3,522.58

1,575.44

7,877.21

401cii

CONCRETE CLASS C (ON GROUND)

CM

603.77

2,175.42

4,107.96

1,721.79

8,608.93

401ciii

CONCRETE CLASS C (ELEVATED)

CM

603.77

2,175.42

4,412.42

1,797.90

8,989.51

401d

CONCRETE CLASS D1

CM

961.24

2,689.24

6,166.90

2,454.34

12,271.72

401e

CONCRETE CLASS Y

CM

1,336.27

703.81

4,863.81

1,725.97

8,629.87

401f

LEAN CONCRETE

CM

501.66

759.81

2,658.32

979.95

4,899.73

401gi

PRECAST CONCRETE, CLASS A1

CM

2,007.67

1,470.83

4,319.61

1,949.53

9,747.63

401gii

PRECAST CONCRETE CLASS A3

CM

2,007.67

1,470.83

4,851.14

2,082.41

10,412.05

401giii

PRECAST CONCRETE, CLASS B

CM

2,007.67

1,470.83

3,743.31

1,805.45

9,027.26

401giv

PRECAST CONCRETE CLASS D1

CM

2,007.67

1,470.83

6,174.14

2,413.16

12,065.80

401gv

PRECAST CONCRETE CLASS D2

CM

2,007.67

1,470.83

6,833.77

2,578.07

12,890.33

401gvi

PRECAST CONCRETE CLASS D3

CM

2,007.67

1,470.83

7,494.59

2,743.27

13,716.36

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,890.71

0.00

71,481.31

18,343.01

91,715.03

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,890.71

0.00

75,681.31

19,393.01

96,965.03

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,516.60

3,667.20

83,734.45

22,229.56

111,147.81

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

142,516.82

39,363.25

196,816.23

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

131.68

0.00

1,382.07

378.44

1,892.19

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

131.68

0.00

811.89

235.89

1,179.46

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.87

18.40

133.69

40.74

203.70

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

449.00

0.00

80,969.66

20,354.66

101,773.32

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

464.63

0.00

126,816.02

31,820.16

159,100.80

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Material

OH-Profit

Rate

0.00

1,079,324.44

269,958.98

1,349,794.92

449.00

0.00

69,215.53

17,416.13

87,080.67

113.89

0.00

440.09

138.49

692.47

c.cm

0.02

0.00

1.52

0.39

1.93

c.cm

0.02

0.00

3.18

0.80

4.00

ASPHALT FELT (3 PLY)

SM

46.76

0.00

250.59

74.34

371.68

406g

STEEL OR METAL BEARING DEVICES

KG

22.40

48.58

145.56

54.14

270.68

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.63

3,155.77

469.74

978.29

4,891.43

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.20

4,796.77

632.76

1,466.68

7,333.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.20

7,330.09

782.88

2,137.54

10,687.72

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.67

12,216.82

1,113.83

3,514.83

17,574.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

607.22

10,180.69

975.93

2,940.96

14,704.80

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,093.00

18,325.24

1,527.51

5,236.44

26,182.19

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,971.36

86,125.76

91,815.92

50,978.26

254,891.30

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,971.36

86,125.76

199,010.84

77,776.99

388,884.95

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,971.36

95,444.48

265,479.76

107,973.90

539,869.50

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,721.36

119,305.60

421,933.70

161,490.17

807,450.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,998.72

143,166.72

684,847.10

245,753.14

1,228,765.68

407m

CONFIRMATORY BORING (NX SIZE)

209.48

2,639.89

22.50

717.97

3,589.84

407n

PERMANENT PILE CASING FOR PILES

Ton

274.67

3,993.41

82,817.66

21,771.43

108,857.17

410

BRICK WORK

CM

382.22

453.06

3,458.80

1,073.52

5,367.60

411a

STONE MASONRY RANDOM DRY

CM

402.78

165.94

1,202.57

442.82

2,214.10

411b

STONE MASONRY RANDOM WITH MORTAR

CM

477.78

263.54

2,239.68

745.25

3,726.25

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

552.78

165.94

1,537.22

563.98

2,819.92

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

627.78

263.54

2,501.81

848.28

4,241.41

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

511.50

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Material

OH-Profit

Rate

19.52

93.53

48.61

243.06

827.78

419.50

2,501.81

937.27

4,686.35

259.72

554.74

1,308.37

530.71

2,653.54

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

259.72

616.97

1,691.14

641.96

3,209.79

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

246.29

1,097.40

2,109.71

863.35

4,316.75

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

257.99

1,377.91

3,231.20

1,216.77

6,083.87

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

299.86

1,772.89

4,744.66

1,704.35

8,521.77

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

372.88

2,187.37

6,694.74

2,313.75

11,568.75

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

482.55

2,171.36

8,641.99

2,823.98

14,119.89

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

568.10

2,636.66

11,087.11

3,572.97

17,864.83

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

673.20

3,076.10

20,094.86

5,961.04

29,805.20

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

259.72

554.74

1,387.43

550.47

2,752.36

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

252.78

616.97

1,857.52

681.82

3,409.09

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

246.29

1,097.40

2,587.61

982.83

4,914.13

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

257.99

1,377.91

4,435.98

1,517.97

7,589.84

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

299.86

1,772.89

6,119.36

2,048.03

10,240.15

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

372.88

2,187.37

9,018.16

2,894.60

14,473.02

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

482.55

2,171.36

11,511.75

3,541.42

17,707.09

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

568.10

2,636.66

14,510.56

4,428.83

22,144.14

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

673.20

3,076.10

27,807.34

7,889.16

39,445.80

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

102.78

157.23

719.88

244.97

1,224.86

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

900.68

845.94

3,211.12

1,239.44

6,197.18

507a

STEEL WIRE MESH FOR GABIONS

KG

6.33

0.00

117.40

30.93

154.66

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

81.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Material

OH-Profit

Rate

0.00

844.74

238.73

1,193.65

127.27

38.19

274.88

110.08

550.42

SM

227.27

38.19

545.09

202.64

1,013.19

RIPRAP, CLASS A

CM

550.81

0.00

905.08

363.97

1,819.85

509b

RIPRAP, CLASS B

CM

530.65

0.00

941.63

368.07

1,840.35

509c

RIPRAP, CLASS C

CM

533.87

0.00

993.38

381.81

1,909.06

509d

GROUTED RIPRAP, CLASS A

CM

673.84

170.59

2,655.29

874.93

4,374.64

509e

GROUTED RIPRAP, CLASS B

CM

649.07

136.47

2,513.37

824.73

4,123.64

509f

GROUTED RIPRAP, CLASS C

CM

640.89

113.73

2,565.42

830.01

4,150.05

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

916.27

481.58

3,716.75

1,278.65

6,393.25

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

56.05

275.72

702.17

258.48

1,292.41

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

114.82

884.71

0.00

249.88

1,249.40

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

173.61

103.71

147.07

106.10

530.49

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

222.22

132.75

188.26

135.81

679.03

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

282.22

288.91

339.82

227.74

1,138.70

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

352.78

361.14

424.78

284.67

1,423.37

603

BRICK EDGING

10.14

0.00

43.20

13.33

66.67

604a

METAL GUARD RAIL

76.54

55.31

2,514.62

661.62

3,308.10

604b

METAL GUARD RAIL END PIECES

EACH

100.93

533.21

2,824.41

864.64

4,323.19

604d

STEEL POST FOR METAL GUARD RAIL

EACH

114.80

533.21

2,456.33

776.09

3,880.43

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

1,160.70

12,297.14

3,883.55

19,417.77

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,076.38

801.50

11,425.87

3,575.94

17,879.68

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

266.03

393.19

8,381.09

2,260.08

11,300.39

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

81.25

589.78

10,099.60

2,692.66

13,463.28

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

266.03

844.19

18,141.20

4,812.85

24,064.27

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

874.05

921.65

33,398.20

8,798.48

43,992.38

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

174.81

223.78

15,593.13

3,997.93

19,989.65

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

110.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH
Material

OH-Profit

Rate

0.00

2,227.11

638.37

3,191.86

326.38

0.00

3,340.66

916.76

4,583.80

3.33

6.00

25.43

8.69

43.45

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.11

3.51

59.36

16.00

79.98

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.33

6.00

33.93

10.81

54.07

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.11

3.51

79.18

20.95

104.75

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

89.31

29.98

245.70

91.25

456.23

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

89.31

52.71

748.06

222.52

1,112.59

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.17

7.50

34.58

11.56

57.81

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.17

13.18

99.75

29.27

146.37

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.17

7.50

46.11

14.44

72.21

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.17

13.18

133.00

37.59

187.93

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

89.31

29.98

333.90

113.30

566.48

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

89.31

52.71

1,257.80

349.95

1,749.77

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

74.31

29.98

163.80

67.02

335.11

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

74.31

52.71

499.46

156.62

783.09

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

74.31

29.98

222.60

81.72

408.61

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

74.31

52.71

839.80

241.70

1,208.52

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.94

111.18

175.60

74.43

372.14

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.94

111.18

206.60

82.18

410.89

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

118.63

182.71

364.66

166.50

832.51

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

730.55

1,321.13

1,842.82

973.63

4,868.13

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,411.10

2,642.27

3,508.14

1,890.38

9,451.89

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

326.38

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MUZAFFARGARH

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

151.11

66.38

1,292.99

377.62

1,888.09

EACH

133.92

821.01

2.00

239.23

1,196.17

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

70.62

207.12

1,035.61

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

793.09

258.82

1,294.08

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Material

OH-Profit

Rate

119.41

152.97

70.94

354.68

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

301.45

126.66

633.29

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

806.06

262.36

1,311.80

202

AGGREGATE BASE

CM

13.59

282.85

943.19

309.91

1,549.53

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,031.42

2,867.69

14,338.46

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,054.03

2,873.34

14,366.72

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,024.28

2,893.84

14,469.22

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,227.90

2,944.75

14,723.75

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

976.33

449.49

2,247.47

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

61,607.91

16,005.41

80,027.07

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

61,607.91

16,005.41

80,027.07

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

840.58

291.55

1,457.74

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,368.08

2,827.91

14,139.56

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,478.55

459.48

2,297.42

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

21.92

22.28

111.39

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

21.92

22.28

111.39

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

69.32

18.03

90.16

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

60.43

15.80

79.02

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

27.84

7.22

36.10

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.16

6.30

31.50

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

148.75

40.29

201.43

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

281.16

76.11

380.54

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

326.91

90.01

450.06

304d

SEAL COAT

SM

1.06

6.38

34.69

10.53

52.66

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

9,674.20

3,017.37

15,086.84

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,245.79

2,886.51

14,432.57

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,005.35

1,941.85

9,709.26

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

6,782.83

1,886.22

9,431.10

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

61,607.91

15,916.31

79,581.55

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

17.73

17.79

88.95

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

29.55

29.65

148.25

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

44.33

44.47

222.37

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

3,662.71

1,649.95

8,249.74

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

4,248.15

1,796.31

8,981.55

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

4,552.61

1,872.42

9,362.12

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

3,900.84

1,709.48

8,547.40

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

4,486.22

1,855.83

9,279.13

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

4,790.59

1,931.92

9,659.60

401a3i

CM

761.66

2,175.42

4,161.34

1,774.61

8,873.03

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

4,746.72

1,920.95

9,604.75

CM

761.66

2,175.42

5,037.40

1,993.62

9,968.11

CONCRETE CLASS B

CM

986.12

1,109.69

2,994.99

1,272.70

6,363.49

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

3,393.47

1,579.44

7,897.19

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

3,978.85

1,725.78

8,628.92

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

4,283.31

1,801.90

9,009.49

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

6,092.52

2,491.20

12,456.01

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

4,763.42

1,778.99

8,894.96

401f

LEAN CONCRETE

CM

633.64

759.81

2,506.46

974.98

4,874.89

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

4,224.59

2,050.16

10,250.78

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

4,757.96

2,183.50

10,917.48

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

3,586.93

1,890.74

9,453.70

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

6,099.51

2,518.89

12,594.43

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

6,764.17

2,685.05

13,425.24

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

7,429.68

2,851.43

14,257.14

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

70,926.33

18,311.32

91,556.59

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

75,126.33

19,361.32

96,806.59

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

83,322.90

22,212.52

111,062.62

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,902.38

39,355.93

196,779.65

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,364.24

381.96

1,909.78

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

806.16

242.43

1,212.17

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

133.69

41.38

206.89

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

80,588.79

20,285.03

101,425.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

126,238.15

31,702.45

158,512.25

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Material

OH-Profit

Rate

0.00

1,074,071.14

268,675.93

1,343,379.67

551.34

0.00

68,883.86

17,358.80

86,794.00

141.67

0.00

432.79

143.62

718.08

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

57.36

0.00

247.49

76.21

381.06

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

145.56

55.51

277.54

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

465.01

991.65

4,958.25

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

625.56

1,487.00

7,434.98

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

774.88

2,157.66

10,788.28

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,100.49

3,548.35

17,741.75

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

964.82

2,968.89

14,844.47

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,507.51

5,286.72

26,433.59

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

107,771.20

56,829.11

284,145.53

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

230,921.40

87,616.66

438,083.28

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

313,345.60

125,179.19

625,895.93

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

499,897.00

188,752.42

943,762.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

809,951.00

288,535.13

1,442,675.65

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

82,405.08

21,685.15

108,425.77

410

BRICK WORK

CM

474.19

453.06

3,266.82

1,048.52

5,242.59

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,710.28

594.27

2,971.34

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,741.50

900.23

4,501.14

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

2,037.87

723.04

3,615.22

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

2,998.04

1,010.61

5,053.07

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Material

OH-Profit

Rate

19.52

93.44

53.41

267.04

1,033.40

419.50

2,998.04

1,112.73

5,563.66

331.07

554.74

919.75

451.39

2,256.96

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,097.39

511.36

2,556.79

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

1,325.27

683.62

3,418.12

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

1,939.43

911.28

4,556.42

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

3,207.89

1,340.28

6,701.38

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

4,945.60

1,901.08

9,505.41

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

5,977.24

2,189.65

10,948.25

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

11,418.41

3,693.59

18,467.94

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

16,546.19

5,118.23

25,591.14

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

1,190.77

519.15

2,595.73

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

1,445.83

596.39

2,981.93

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

1,673.71

770.73

3,853.67

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

2,597.60

1,075.83

5,379.13

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

4,020.92

1,543.53

7,717.67

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

6,029.64

2,172.09

10,860.46

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

7,525.87

2,576.81

12,884.04

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

14,137.67

4,373.40

21,867.01

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

21,230.10

6,289.20

31,446.02

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

796.27

270.98

1,354.92

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

3,068.32

1,257.47

6,287.34

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

115.34

30.79

153.94

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Material

OH-Profit

Rate

0.00

1,277.40

354.60

1,772.98

159.23

38.19

255.70

113.28

566.40

SM

284.24

38.19

504.91

206.84

1,034.18

RIPRAP, CLASS A

CM

686.64

0.00

1,412.79

524.86

2,624.28

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,401.49

515.95

2,579.75

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,456.94

530.76

2,653.80

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,159.32

1,042.61

5,213.05

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

2,969.92

978.96

4,894.79

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

3,025.55

984.70

4,923.51

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

3,635.47

1,316.66

6,583.31

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

794.71

285.46

1,427.32

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

229.58

137.56

687.79

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

293.86

176.07

880.37

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

420.75

265.34

1,326.69

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

525.94

331.67

1,658.37

603

BRICK EDGING

12.73

0.00

38.40

12.78

63.91

604a

METAL GUARD RAIL

95.19

55.31

2,507.16

664.42

3,322.08

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,816.81

869.04

4,345.18

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,456.33

783.08

3,915.39

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

12,129.90

3,979.99

19,899.96

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

11,265.45

3,674.08

18,370.41

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,332.99

2,264.90

11,324.51

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,039.74

2,682.85

13,414.25

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

18,054.82

4,808.11

24,040.55

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

33,237.86

8,818.06

44,090.29

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

15,524.13

3,992.61

19,963.07

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN
Material

OH-Profit

Rate

0.00

2,216.03

653.49

3,267.44

397.92

0.00

3,324.04

930.49

4,652.45

4.19

6.00

25.23

8.85

44.27

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

58.84

15.94

79.68

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

33.67

10.96

54.82

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

78.47

20.85

104.23

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

243.81

95.68

478.39

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

741.44

225.77

1,128.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

34.58

11.83

59.14

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

99.75

29.54

147.70

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

46.11

14.71

73.55

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

133.00

37.85

189.27

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

333.90

118.20

591.00

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,257.80

354.86

1,774.29

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

162.54

70.86

354.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

495.04

159.67

798.34

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

222.60

85.88

429.38

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

839.80

245.86

1,229.29

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

172.59

74.34

371.70

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

202.59

81.84

409.20

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

355.54

172.45

862.25

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

1,806.00

1,010.65

5,053.27

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,443.71

1,964.23

9,821.16

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MANDI BAHA-UD-DIN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,263.47

380.05

1,900.24

EACH

167.42

821.01

2.00

247.61

1,238.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Material

OH-Profit

Rate

15.76

0.00

4.20

20.99

10.32

262.58

1.88

68.69

343.46

EACH

29.72

635.47

4.22

167.35

836.77

EACH

118.88

2,541.89

16.89

669.41

3,347.07

CM

3.55

153.65

0.00

39.30

196.50

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.70

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.22

227.95

0.00

58.54

292.71

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.68

541.85

0.00

141.38

706.92

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.76

422.98

0.00

109.69

548.43

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.09

205.65

0.00

52.68

263.42

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.05

492.05

0.00

129.78

648.88

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.53

422.98

0.00

109.13

545.65

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.35

221.54

0.00

57.97

289.86

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

91.22

664.63

70.62

206.62

1,033.08

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.29

554.51

246.59

237.85

1,189.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.26

442.22

0.00

144.37

721.85

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.29

316.49

0.00

98.45

492.23

107d

GRANULAR BACKFILL

CM

48.07

193.34

886.71

282.03

1,410.15

107e

COMMON BACKFILL

CM

40.82

110.10

18.00

42.23

211.16

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.69

238.67

18.00

66.59

332.95

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.10

726.70

274.43

257.31

1,286.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.07

637.82

8.55

166.86

834.31

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.73

574.85

0.00

148.39

741.97

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.03

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Material

OH-Profit

Rate

119.41

152.97

70.88

354.39

8.60

307.87

18.00

83.62

418.10

CM

20.46

348.83

10.70

95.00

474.99

SUBGRADE PREPARATION IN EARTH CUT

SM

1.95

43.86

5.15

12.74

63.70

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

14.18

190.72

357.54

140.61

703.06

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.18

23.59

2.80

6.89

34.47

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.79

26.79

2.80

7.84

39.22

201

GRANULAR SUB-BASE

CM

11.33

231.80

1,036.09

319.81

1,599.03

202

AGGREGATE BASE

CM

13.26

282.85

1,344.53

410.16

2,050.80

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

113.51

2,324.40

9,338.63

2,944.13

14,720.67

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

113.51

2,324.40

9,393.49

2,957.85

14,789.25

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

121.78

2,427.71

9,331.44

2,970.23

14,851.16

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

121.78

2,427.71

9,568.11

3,029.40

15,146.99

204b

CEMENT STABILIZED BASE

CM

40.69

780.07

1,269.24

522.50

2,612.50

204c

CEMENT CONTENT

TON

162.52

0.00

6,783.00

1,736.38

8,681.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

345.09

2,060.49

61,882.67

16,072.06

80,360.31

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

345.09

2,060.49

61,882.67

16,072.06

80,360.31

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

136.73

188.22

1,050.83

343.94

1,719.72

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

218.30

3,721.78

7,666.17

2,901.56

14,507.80

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

150.87

207.88

1,281.48

410.06

2,050.29

207a

DEEP PATCHING (0-15 cm)

SM

2.36

64.78

21.45

22.15

110.74

207b

DEEP PATCHING (15-30 cm)

SM

2.36

64.78

21.45

22.15

110.74

208

REINSTATEMENT OF ROAD SURFACE

SM

2.55

104.50

1.98

27.26

136.29

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.14

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Material

OH-Profit

Rate

373.82

12.00

98.06

490.30

1.28

40.20

2.40

10.97

54.86

SM

0.43

2.36

69.60

18.10

90.49

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

60.71

15.87

79.36

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.95

7.25

36.23

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.27

6.33

31.63

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

150.61

40.74

203.72

304b

DOUBLE SURFACE TREATMENT

SM

1.63

21.60

286.07

77.32

386.62

304c

TRIPLE SURFACE TREATMENT

SM

2.74

30.32

332.65

91.43

457.14

304d

SEAL COAT

SM

1.03

6.38

35.33

10.69

53.43

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

100.54

2,293.29

9,988.46

3,095.57

15,477.86

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

100.54

2,198.28

9,533.39

2,958.05

14,790.27

307a

DENSE GRADED HOT BIT-MAC

CM

246.03

513.14

7,245.31

2,001.12

10,005.60

307b

OPEN GRADED HOT BIT-MAC

CM

246.03

513.14

7,012.53

1,942.93

9,714.63

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

42.59

1,050.92

3,603.18

1,174.17

5,870.86

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

304.37

1,746.20

61,882.67

15,983.31

79,916.54

309a

COLD MILLING, 0-30 mm

SM

1.39

52.01

17.73

17.78

88.91

309b

COLD MILLING, 0-50 mm

SM

2.32

86.68

29.55

29.64

148.18

309c

COLD MILLING, 0-70 mm

SM

3.47

130.02

44.33

44.46

222.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

744.55

2,175.42

3,724.75

1,661.18

8,305.90

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

744.55

2,175.42

4,310.22

1,807.55

9,037.74

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

744.55

2,175.42

4,614.68

1,883.66

9,418.31

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

744.55

2,175.42

3,947.47

1,716.86

8,584.30

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

744.55

2,175.42

4,532.85

1,863.21

9,316.03

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

744.55

2,175.42

4,837.20

1,939.29

9,696.47

401a3i

CM

744.55

2,175.42

4,225.66

1,786.41

8,932.04

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.42

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Equipment

Material

OH-Profit

Rate

744.55

2,175.42

4,811.04

1,932.75

9,663.76

CM

744.55

2,175.42

5,096.05

2,004.01

10,020.03

CONCRETE CLASS B

CM

966.48

1,109.69

3,140.96

1,304.28

6,521.41

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

734.43

2,175.42

3,525.27

1,608.78

8,043.91

401cii

CONCRETE CLASS C (ON GROUND)

CM

734.43

2,175.42

4,110.65

1,755.13

8,775.63

401ciii

CONCRETE CLASS C (ELEVATED)

CM

734.43

2,175.42

4,415.11

1,831.24

9,156.21

401d

CONCRETE CLASS D1

CM

1,156.41

2,689.24

6,098.21

2,485.96

12,429.82

401e

CONCRETE CLASS Y

CM

1,613.34

703.81

4,825.57

1,785.68

8,928.41

401f

LEAN CONCRETE

CM

626.21

759.81

2,675.45

1,015.37

5,076.83

401gi

PRECAST CONCRETE, CLASS A1

CM

2,463.21

1,470.83

4,288.21

2,055.56

10,277.81

401gii

PRECAST CONCRETE CLASS A3

CM

2,463.21

1,470.83

4,816.09

2,187.53

10,937.66

401giii

PRECAST CONCRETE, CLASS B

CM

2,463.21

1,470.83

3,743.52

1,919.39

9,596.96

401giv

PRECAST CONCRETE CLASS D1

CM

2,463.21

1,470.83

6,105.24

2,509.82

12,549.11

401gv

PRECAST CONCRETE CLASS D2

CM

2,463.21

1,470.83

6,746.51

2,670.14

13,350.69

401gvi

PRECAST CONCRETE CLASS D3

CM

2,463.21

1,470.83

7,389.26

2,830.83

14,154.13

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,263.30

0.00

70,629.48

18,223.20

91,115.98

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,263.30

0.00

74,829.48

19,273.20

96,365.98

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,815.32

3,667.20

82,913.40

22,098.98

110,494.90

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,393.55

12,010.50

141,014.63

39,104.67

195,523.35

405b

LAUNCHING OF GIRDER

TON

78.99

796.91

0.00

218.98

1,094.88

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

160.54

0.00

1,361.54

380.52

1,902.60

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

160.54

0.00

800.47

240.25

1,201.25

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.14

18.40

133.69

41.31

206.54

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.36

0.00

80,568.71

20,276.77

101,383.84

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

558.68

0.00

126,187.96

31,686.66

158,433.29

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Material

OH-Profit

Rate

0.00

1,073,980.80

268,650.11

1,343,250.53

538.36

0.00

68,872.82

17,352.80

86,763.98

139.12

0.00

430.64

142.44

712.19

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

55.99

0.00

243.68

74.92

374.58

406g

STEEL OR METAL BEARING DEVICES

KG

27.39

48.58

145.56

55.38

276.91

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

334.55

3,155.77

465.01

988.83

4,944.16

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

508.52

4,796.77

625.56

1,482.71

7,413.56

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

508.52

7,330.09

774.88

2,153.37

10,766.86

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

847.53

12,216.82

1,100.49

3,541.21

17,706.06

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

706.27

10,180.69

964.82

2,962.94

14,814.72

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,271.29

18,325.24

1,507.51

5,276.01

26,380.05

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,280.38

86,125.76

106,445.92

56,463.02

282,315.08

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,280.38

86,125.76

228,270.84

86,919.25

434,596.23

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,787.58

95,444.48

309,369.76

124,150.46

620,752.28

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,667.98

119,305.60

493,421.20

187,098.70

935,493.48

407l

PILE LOAD TEST UPTO 800 TON

EACH

200,822.52

143,166.72

799,559.60

285,887.21

1,429,436.05

407m

CONFIRMATORY BORING (NX SIZE)

256.13

2,639.89

22.50

729.63

3,648.14

407n

PERMANENT PILE CASING FOR PILES

Ton

336.13

3,993.41

81,995.58

21,581.28

107,906.40

410

BRICK WORK

CM

465.10

453.06

3,246.60

1,041.19

5,205.95

411a

STONE MASONRY RANDOM DRY

CM

491.75

165.94

1,384.63

510.58

2,552.89

411b

STONE MASONRY RANDOM WITH MORTAR

CM

585.76

263.54

2,393.03

810.58

4,052.90

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

676.26

165.94

1,710.01

638.05

3,190.26

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

766.76

263.54

2,649.91

920.05

4,600.27

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

619.62

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Material

OH-Profit

Rate

19.52

92.92

52.76

263.81

1,016.28

419.50

2,649.91

1,021.42

5,107.11

328.43

554.74

897.32

445.12

2,225.62

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

328.43

616.97

1,060.46

501.47

2,507.33

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

308.47

1,097.40

1,270.35

669.06

3,345.28

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

324.75

1,377.91

1,848.50

887.79

4,438.94

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

376.51

1,772.89

3,027.25

1,294.16

6,470.82

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

465.99

2,187.37

4,675.20

1,832.14

9,160.69

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

603.05

2,171.36

5,706.69

2,120.27

10,601.37

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

711.56

2,636.66

11,135.83

3,621.01

18,105.06

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

840.77

3,076.10

15,456.15

4,843.26

24,216.28

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

328.43

554.74

1,168.33

512.88

2,564.38

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

320.38

616.97

1,408.90

586.56

2,932.81

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

308.47

1,097.40

1,618.79

756.17

3,780.83

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

324.75

1,377.91

2,506.67

1,052.33

5,261.65

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

376.51

1,772.89

3,840.28

1,497.42

7,487.11

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

465.99

2,187.37

5,759.24

2,103.15

10,515.74

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

603.05

2,171.36

7,255.32

2,507.43

12,537.16

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

711.56

2,636.66

13,855.10

4,300.83

21,504.13

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

840.77

3,076.10

20,140.05

6,014.23

30,071.15

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

129.15

157.23

898.75

296.28

1,481.42

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,093.46

845.94

3,212.73

1,288.03

6,440.17

507a

STEEL WIRE MESH FOR GABIONS

KG

7.65

0.00

115.34

30.75

153.73

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

98.62

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Material

OH-Profit

Rate

0.00

1,014.66

288.68

1,443.42

156.74

38.19

254.94

112.47

562.34

SM

279.75

38.19

503.56

205.37

1,026.87

RIPRAP, CLASS A

CM

674.85

0.00

1,087.14

440.50

2,202.49

509b

RIPRAP, CLASS B

CM

651.29

0.00

1,122.24

443.38

2,216.91

509c

RIPRAP, CLASS C

CM

654.92

0.00

1,153.36

452.07

2,260.35

509d

GROUTED RIPRAP, CLASS A

CM

826.33

170.59

2,814.85

952.94

4,764.71

509e

GROUTED RIPRAP, CLASS B

CM

795.67

136.47

2,673.86

901.50

4,507.51

509f

GROUTED RIPRAP, CLASS C

CM

786.07

113.73

2,703.29

900.77

4,503.85

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,132.95

481.58

3,699.36

1,328.47

6,642.36

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

70.85

275.72

885.91

308.12

1,540.60

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

140.19

884.71

0.00

256.22

1,281.12

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

213.43

103.71

176.66

123.45

617.25

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

273.19

132.75

226.12

158.02

790.09

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

345.60

288.91

369.15

250.92

1,254.58

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

432.00

361.14

461.44

313.65

1,568.23

603

BRICK EDGING

12.55

0.00

38.40

12.74

63.69

604a

METAL GUARD RAIL

93.46

55.31

2,487.34

659.03

3,295.14

604b

METAL GUARD RAIL END PIECES

EACH

124.08

533.21

2,794.10

862.85

4,314.24

604d

STEEL POST FOR METAL GUARD RAIL

EACH

140.18

533.21

2,434.20

776.90

3,884.49

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

1,160.70

12,194.92

3,989.23

19,946.16

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

801.50

11,334.14

3,684.24

18,421.20

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

328.45

393.19

8,306.18

2,256.95

11,284.77

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

100.38

589.78

10,011.77

2,675.48

13,377.41

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

328.45

844.19

17,997.19

4,792.46

23,962.29

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,103.25

921.65

33,120.79

8,786.42

43,932.11

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

220.65

223.78

15,456.55

3,975.24

19,876.22

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.08

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB
Material

OH-Profit

Rate

0.00

2,205.00

648.09

3,240.45

387.36

0.00

3,307.50

923.72

4,618.58

4.13

6.00

24.78

8.73

43.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.38

3.51

57.79

15.67

78.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.13

6.00

33.06

10.80

53.98

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.38

3.51

77.07

20.49

102.45

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.05

29.98

239.40

93.86

469.28

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.05

52.71

728.20

221.74

1,108.70

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.16

7.50

34.58

11.81

59.05

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.16

13.18

99.75

29.52

147.61

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.16

7.50

46.11

14.69

73.46

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.16

13.18

133.00

37.83

189.17

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.05

29.98

333.90

117.48

587.41

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.05

52.71

1,257.80

354.14

1,770.70

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.65

29.98

159.60

69.56

347.78

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.65

52.71

486.20

156.89

784.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.65

29.98

222.60

85.31

426.53

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.65

52.71

839.80

245.29

1,226.45

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.34

111.18

168.51

73.26

366.29

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.34

111.18

198.51

80.76

403.79

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

150.46

182.71

363.43

174.15

870.75

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

901.75

1,321.13

1,832.14

1,013.76

5,068.78

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,745.50

2,642.27

3,481.51

1,967.32

9,836.60

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

387.36

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

47E

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NANKANA SAHIB

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

187.90

66.38

1,304.65

389.73

1,948.66

EACH

164.74

821.01

2.00

246.94

1,234.69

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

70.62

207.12

1,035.61

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

936.39

294.64

1,473.20

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Material

OH-Profit

Rate

119.41

152.97

70.94

354.68

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

367.85

143.26

716.28

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

1,078.34

330.43

1,652.15

202

AGGREGATE BASE

CM

13.59

282.85

1,195.39

372.96

1,864.78

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,661.34

3,025.17

15,125.87

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,675.34

3,028.67

15,143.37

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,654.13

3,051.31

15,256.54

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,850.17

3,100.32

15,501.59

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

1,565.66

596.83

2,984.13

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

61,971.09

16,096.21

80,481.05

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

61,971.09

16,096.21

80,481.05

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

1,204.14

382.44

1,912.20

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,912.06

2,963.91

14,819.54

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,564.65

481.01

2,405.04

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

22.72

22.48

112.40

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

22.72

22.48

112.40

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

69.69

18.12

90.61

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

60.79

15.90

79.48

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

27.99

7.26

36.28

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.31

6.34

31.68

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

152.26

41.16

205.81

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

290.38

78.41

392.06

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

337.77

92.73

463.64

304d

SEAL COAT

SM

1.06

6.38

35.99

10.86

54.28

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

10,292.53

3,171.95

15,859.75

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,808.65

3,027.23

15,136.14

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,498.66

2,065.18

10,325.88

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

7,249.34

2,002.85

10,014.24

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

61,971.09

16,007.11

80,035.53

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

17.73

17.79

88.95

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

29.55

29.65

148.25

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

44.33

44.47

222.37

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

3,983.27

1,730.09

8,650.44

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

4,568.78

1,876.47

9,382.33

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

4,873.24

1,952.58

9,762.90

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

4,190.00

1,781.77

8,908.86

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

4,775.38

1,928.12

9,640.58

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

5,079.72

2,004.20

10,021.00

401a3i

CM

761.66

2,175.42

4,489.85

1,856.73

9,283.67

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

5,075.23

2,003.08

10,015.39

CM

761.66

2,175.42

5,352.96

2,072.51

10,362.56

CONCRETE CLASS B

CM

986.12

1,109.69

3,369.72

1,366.38

6,831.91

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

3,763.25

1,671.89

8,359.43

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

4,348.63

1,818.23

9,091.15

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

4,653.09

1,894.35

9,471.73

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

6,357.16

2,557.36

12,786.81

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

5,102.08

1,863.66

9,318.29

401f

LEAN CONCRETE

CM

633.64

759.81

2,903.68

1,074.28

5,371.41

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

4,549.38

2,131.35

10,656.76

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

5,073.41

2,262.36

11,311.80

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

3,979.27

1,988.82

9,944.12

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

6,364.63

2,585.16

12,925.82

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

7,008.52

2,746.14

13,730.68

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

7,654.28

2,907.58

14,537.89

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

70,763.37

18,270.58

91,352.89

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

74,963.37

19,320.58

96,602.89

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

83,322.90

22,212.52

111,062.62

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,903.54

39,356.22

196,781.09

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,364.64

382.06

1,910.28

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

806.55

242.53

1,212.67

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

133.69

41.38

206.89

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

80,588.79

20,285.03

101,425.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

126,238.15

31,702.45

158,512.25

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Material

OH-Profit

Rate

0.00

1,074,071.14

268,675.93

1,343,379.67

551.34

0.00

68,883.86

17,358.80

86,794.00

141.67

0.00

432.79

143.62

718.08

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

57.36

0.00

247.84

76.30

381.51

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

145.56

55.51

277.54

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

465.01

991.65

4,958.25

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

625.56

1,487.00

7,434.98

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

774.88

2,157.66

10,788.28

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,100.49

3,548.35

17,741.75

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

964.82

2,968.89

14,844.47

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,507.51

5,286.72

26,433.59

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

110,025.76

57,392.75

286,963.73

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

235,430.52

88,743.94

443,719.68

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

320,109.28

126,870.11

634,350.53

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

510,913.60

191,506.57

957,532.83

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

827,628.80

292,954.58

1,464,772.90

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

82,405.08

21,685.15

108,425.77

410

BRICK WORK

CM

474.19

453.06

3,075.02

1,000.57

5,002.84

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,648.60

578.85

2,894.25

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,724.78

896.05

4,480.23

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,995.10

712.35

3,561.76

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

2,988.98

1,008.35

5,041.75

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Material

OH-Profit

Rate

19.52

94.19

53.60

267.98

1,033.40

419.50

2,988.98

1,110.47

5,552.34

331.07

554.74

909.39

448.80

2,244.00

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,079.45

506.87

2,534.37

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

1,297.81

676.76

3,383.79

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

1,892.68

899.60

4,497.98

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

3,112.34

1,316.39

6,581.95

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

4,801.77

1,865.13

9,325.63

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

5,833.39

2,153.69

10,768.44

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

11,268.98

3,656.23

18,281.15

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

15,954.43

4,970.29

24,851.44

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

1,180.40

516.55

2,582.76

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

1,427.89

591.90

2,959.51

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

1,646.25

763.87

3,819.34

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

2,550.85

1,064.14

5,320.69

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

3,925.37

1,519.65

7,598.24

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

5,885.81

2,136.14

10,680.68

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

7,382.02

2,540.85

12,704.23

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

13,988.23

4,336.04

21,680.21

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

20,638.35

6,141.27

30,706.33

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

947.99

308.91

1,544.56

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

3,443.05

1,351.15

6,755.75

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

115.34

30.79

153.94

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Material

OH-Profit

Rate

0.00

1,261.04

350.51

1,752.53

159.23

38.19

234.38

107.95

539.75

SM

284.24

38.19

462.02

196.11

980.56

RIPRAP, CLASS A

CM

686.64

0.00

1,351.11

509.44

2,547.19

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,384.10

511.60

2,558.02

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,417.34

520.86

2,604.30

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,125.74

1,034.21

5,171.07

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

2,977.71

980.90

4,904.52

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

3,012.17

981.36

4,906.79

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

3,923.29

1,388.62

6,943.09

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

935.83

320.74

1,603.72

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

219.56

135.05

675.26

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

281.03

172.87

864.33

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

419.85

265.11

1,325.56

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

524.81

331.39

1,656.95

603

BRICK EDGING

12.73

0.00

34.56

11.82

59.11

604a

METAL GUARD RAIL

95.19

55.31

2,507.16

664.42

3,322.08

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,816.81

869.04

4,345.18

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,456.33

783.08

3,915.39

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

12,484.16

4,068.56

20,342.79

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

11,621.73

3,763.15

18,815.76

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,370.50

2,274.28

11,371.40

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,096.01

2,696.92

13,484.59

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

18,162.81

4,835.11

24,175.54

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

33,399.84

8,858.55

44,292.77

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

15,556.52

4,000.71

20,003.56

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL
Material

OH-Profit

Rate

0.00

2,216.03

653.49

3,267.44

397.92

0.00

3,324.04

930.49

4,652.45

4.19

6.00

25.23

8.85

44.27

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

58.84

15.94

79.68

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

33.67

10.96

54.82

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

78.47

20.85

104.23

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

243.81

95.68

478.39

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

741.44

225.77

1,128.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

34.58

11.83

59.14

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

99.75

29.54

147.70

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

46.11

14.71

73.55

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

133.00

37.85

189.27

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

333.90

118.20

591.00

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,257.80

354.86

1,774.29

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

162.54

70.86

354.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

495.04

159.67

798.34

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

222.60

85.88

429.38

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

839.80

245.86

1,229.29

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

172.64

74.35

371.77

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

202.64

81.85

409.27

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

385.88

180.03

900.17

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

1,909.55

1,036.54

5,182.70

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,609.17

2,005.60

10,027.99

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

49A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAROWAL

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,397.43

413.54

2,067.69

EACH

167.42

821.01

2.00

247.61

1,238.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.79

262.58

1.88

68.31

341.56

EACH

25.28

635.47

4.22

166.24

831.22

EACH

101.14

2,541.89

16.89

664.98

3,324.89

CM

3.03

153.65

0.00

39.17

195.85

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.36

227.95

0.00

58.33

291.63

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

132.09

499.06

246.59

219.44

1,097.18

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.26

541.85

0.00

140.53

702.64

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.50

422.98

0.00

109.12

545.60

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.38

205.65

0.00

52.51

262.54

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

132.09

499.06

246.59

219.44

1,097.18

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.19

492.05

0.00

128.81

644.05

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.58

422.98

0.00

108.64

543.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.90

221.54

0.00

57.61

288.05

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.12

664.63

70.62

203.34

1,016.71

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

128.85

554.51

246.59

232.49

1,162.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

115.96

442.22

0.00

139.54

697.72

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

66.26

316.49

0.00

95.69

478.44

107d

GRANULAR BACKFILL

CM

41.03

193.34

995.89

307.56

1,537.82

107e

COMMON BACKFILL

CM

34.73

110.10

18.00

40.71

203.54

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.31

238.67

18.00

66.24

331.22

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.03

726.70

274.43

256.29

1,281.45

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.02

637.82

8.55

166.10

830.50

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.02

574.85

0.00

147.72

738.58

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Material

OH-Profit

Rate

119.41

152.97

70.48

352.39

7.37

307.87

18.00

83.31

416.56

CM

17.49

348.83

10.70

94.25

471.27

SUBGRADE PREPARATION IN EARTH CUT

SM

1.67

43.86

5.15

12.67

63.35

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.21

30.11

2.73

8.51

42.56

110

IMPROVED SUB-GARDE

CM

12.13

190.72

385.84

147.17

735.87

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.01

23.59

2.80

6.85

34.25

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.53

26.79

2.80

7.78

38.90

201

GRANULAR SUB-BASE

CM

9.71

231.80

1,152.14

348.41

1,742.06

202

AGGREGATE BASE

CM

11.37

282.85

1,452.02

436.56

2,182.80

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

96.71

2,324.40

9,502.21

2,980.83

14,904.15

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

96.71

2,324.40

9,554.31

2,993.86

14,969.28

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

103.79

2,427.71

9,495.00

3,006.62

15,033.12

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

103.79

2,427.71

9,729.88

3,065.34

15,326.72

204b

CEMENT STABILIZED BASE

CM

34.84

780.07

1,397.79

553.17

2,765.87

204c

CEMENT CONTENT

TON

137.52

0.00

6,783.00

1,730.13

8,650.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

295.77

2,060.49

62,217.53

16,143.45

80,717.24

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

295.77

2,060.49

62,217.53

16,143.45

80,717.24

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.00

188.22

1,162.71

366.73

1,833.67

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

186.33

3,721.78

7,806.89

2,928.75

14,643.74

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

127.95

207.88

1,502.59

459.61

2,298.03

207a

DEEP PATCHING (0-15 cm)

SM

2.02

64.78

23.81

22.65

113.26

207b

DEEP PATCHING (15-30 cm)

SM

2.02

64.78

23.81

22.65

113.26

208

REINSTATEMENT OF ROAD SURFACE

SM

2.18

104.50

1.98

27.17

135.83

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.53

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Material

OH-Profit

Rate

373.82

12.00

97.84

489.18

1.10

40.20

2.40

10.93

54.63

SM

0.37

2.36

69.93

18.17

90.83

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

61.04

15.94

79.70

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

28.08

7.27

36.37

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.40

6.35

31.77

304a

SINGLE SURFACE TREATMENT

SM

0.96

11.24

152.00

41.05

205.25

304b

DOUBLE SURFACE TREATMENT

SM

1.40

21.60

289.32

78.08

390.40

304c

TRIPLE SURFACE TREATMENT

SM

2.35

30.32

336.46

92.28

461.42

304d

SEAL COAT

SM

0.89

6.38

35.72

10.75

53.73

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

85.74

2,293.29

10,155.35

3,133.59

15,667.97

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

85.74

2,198.28

9,695.77

2,994.95

14,974.74

307a

DENSE GRADED HOT BIT-MAC

CM

209.52

513.14

7,377.70

2,025.09

10,125.43

307b

OPEN GRADED HOT BIT-MAC

CM

209.52

513.14

7,143.28

1,966.48

9,832.41

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.30

1,050.92

3,603.18

1,172.60

5,863.00

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

260.66

1,746.20

62,217.53

16,056.10

80,280.50

309a

COLD MILLING, 0-30 mm

SM

1.19

52.01

17.73

17.73

88.66

309b

COLD MILLING, 0-50 mm

SM

1.98

86.68

29.55

29.55

147.77

309c

COLD MILLING, 0-70 mm

SM

2.98

130.02

44.33

44.33

221.65

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

637.90

2,175.42

4,027.65

1,710.25

8,551.23

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

637.90

2,175.42

4,613.14

1,856.62

9,283.08

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

637.90

2,175.42

4,917.60

1,932.73

9,663.66

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

637.90

2,175.42

4,240.39

1,763.43

8,817.14

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

637.90

2,175.42

4,825.77

1,909.77

9,548.87

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

637.90

2,175.42

5,130.11

1,985.86

9,929.29

401a3i

CM

637.90

2,175.42

4,498.79

1,828.03

9,140.15

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Equipment

Material

OH-Profit

Rate

637.90

2,175.42

5,084.17

1,974.37

9,871.87

CM

637.90

2,175.42

5,366.71

2,045.01

10,225.05

CONCRETE CLASS B

CM

826.86

1,109.69

3,450.52

1,346.77

6,733.83

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

628.11

2,175.42

3,739.16

1,635.67

8,178.37

401cii

CONCRETE CLASS C (ON GROUND)

CM

628.11

2,175.42

4,324.54

1,782.02

8,910.09

401ciii

CONCRETE CLASS C (ELEVATED)

CM

628.11

2,175.42

4,629.00

1,858.13

9,290.67

401d

CONCRETE CLASS D1

CM

990.80

2,689.24

6,400.42

2,520.11

12,600.57

401e

CONCRETE CLASS Y

CM

1,381.48

703.81

5,128.35

1,803.41

9,017.05

401f

LEAN CONCRETE

CM

533.31

759.81

2,999.77

1,073.22

5,366.11

401gi

PRECAST CONCRETE, CLASS A1

CM

2,103.65

1,470.83

4,591.15

2,041.41

10,207.04

401gii

PRECAST CONCRETE CLASS A3

CM

2,103.65

1,470.83

5,086.54

2,165.26

10,826.28

401giii

PRECAST CONCRETE, CLASS B

CM

2,103.65

1,470.83

4,055.27

1,907.44

9,537.19

401giv

PRECAST CONCRETE CLASS D1

CM

2,103.65

1,470.83

6,408.04

2,495.63

12,478.16

401gv

PRECAST CONCRETE CLASS D2

CM

2,103.65

1,470.83

7,030.93

2,651.35

13,256.76

401gvi

PRECAST CONCRETE CLASS D3

CM

2,103.65

1,470.83

7,654.70

2,807.30

14,036.48

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,940.79

0.00

70,836.06

18,194.21

90,971.07

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,940.79

0.00

75,036.06

19,244.21

96,221.07

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,556.66

3,667.20

82,913.40

22,034.32

110,171.58

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,018.02

38,988.54

194,942.72

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

137.24

0.00

1,361.91

374.79

1,873.94

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

137.24

0.00

800.83

234.52

1,172.59

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.25

18.40

133.69

40.84

204.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

461.52

0.00

80,568.71

20,257.56

101,287.79

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

478.71

0.00

126,187.96

31,666.67

158,333.34

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Material

OH-Profit

Rate

0.00

1,073,980.80

268,627.77

1,343,138.85

461.52

0.00

68,872.82

17,333.59

86,667.93

118.90

0.00

430.64

137.38

686.92

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

48.01

0.00

244.01

73.00

365.02

406g

STEEL OR METAL BEARING DEVICES

KG

23.41

48.58

145.56

54.39

271.93

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.29

3,155.77

465.01

977.27

4,886.34

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

438.20

4,796.77

625.56

1,465.13

7,325.67

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

438.20

7,330.09

774.88

2,135.79

10,678.97

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

730.34

12,216.82

1,100.49

3,511.91

17,559.57

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

608.61

10,180.69

964.82

2,938.53

14,692.65

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,095.51

18,325.24

1,507.51

5,232.06

26,160.32

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,224.96

86,125.76

113,068.80

56,854.88

284,274.40

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,224.96

86,125.76

241,516.60

88,966.83

444,834.15

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,732.16

95,444.48

329,238.40

125,603.76

628,018.80

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,862.56

119,305.60

525,783.00

189,987.79

949,938.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,022.72

143,166.72

851,489.00

291,169.61

1,455,848.05

407m

CONFIRMATORY BORING (NX SIZE)

218.87

2,639.89

22.50

720.32

3,601.58

407n

PERMANENT PILE CASING FOR PILES

Ton

287.19

3,993.41

81,995.58

21,569.04

107,845.22

410

BRICK WORK

CM

397.75

453.06

3,420.68

1,067.87

5,339.36

411a

STONE MASONRY RANDOM DRY

CM

420.30

165.94

1,615.29

550.38

2,751.92

411b

STONE MASONRY RANDOM WITH MORTAR

CM

500.31

263.54

2,835.14

899.75

4,498.74

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

577.82

165.94

1,959.12

675.72

3,378.60

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

655.32

263.54

3,057.61

994.12

4,970.59

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

530.28

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Material

OH-Profit

Rate

19.52

96.46

50.09

250.46

867.84

419.50

3,057.61

1,086.24

5,431.18

279.13

554.74

918.85

438.18

2,190.89

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

279.13

616.97

1,093.26

497.34

2,486.70

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

262.56

1,097.40

1,316.91

669.22

3,346.09

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

276.20

1,377.91

1,921.49

893.90

4,469.49

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

320.35

1,772.89

3,163.63

1,314.22

6,571.09

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

396.78

2,187.37

4,877.35

1,865.38

9,326.88

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

513.48

2,171.36

5,908.77

2,148.41

10,742.03

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

605.66

2,636.66

11,349.25

3,647.89

18,239.46

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

715.98

3,076.10

16,234.29

5,006.59

25,032.96

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

279.13

554.74

1,189.86

505.93

2,529.66

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

272.18

616.97

1,441.70

582.71

2,913.57

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

262.56

1,097.40

1,665.35

756.33

3,781.64

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

276.20

1,377.91

2,579.66

1,058.44

5,292.21

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

320.35

1,772.89

3,976.66

1,517.48

7,587.38

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

396.78

2,187.37

5,961.39

2,136.39

10,681.93

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

513.48

2,171.36

7,457.40

2,535.56

12,677.82

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

605.66

2,636.66

14,068.51

4,327.71

21,638.53

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

715.98

3,076.10

20,918.21

6,177.57

30,887.85

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

109.87

157.23

1,008.45

318.89

1,594.45

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

935.46

845.94

3,522.30

1,325.93

6,629.63

507a

STEEL WIRE MESH FOR GABIONS

KG

6.55

0.00

115.34

30.47

152.35

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

84.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Material

OH-Profit

Rate

0.00

1,229.95

337.22

1,686.12

133.78

38.19

275.66

111.91

559.53

SM

238.79

38.19

544.23

205.30

1,026.51

RIPRAP, CLASS A

CM

576.47

0.00

1,317.80

473.57

2,367.84

509b

RIPRAP, CLASS B

CM

556.19

0.00

1,351.05

476.81

2,384.05

509c

RIPRAP, CLASS C

CM

559.33

0.00

1,384.03

485.84

2,429.19

509d

GROUTED RIPRAP, CLASS A

CM

705.77

170.59

3,177.67

1,013.51

5,067.53

509e

GROUTED RIPRAP, CLASS B

CM

679.62

136.47

3,021.09

959.30

4,796.48

509f

GROUTED RIPRAP, CLASS C

CM

671.36

113.73

3,057.30

960.59

4,802.97

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

966.35

481.58

4,002.25

1,362.54

6,812.72

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.22

275.72

995.19

332.78

1,663.91

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

119.82

884.71

0.00

251.13

1,255.66

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

182.22

103.71

214.14

125.02

625.09

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

233.24

132.75

274.10

160.02

800.11

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

295.24

288.91

437.70

255.46

1,277.32

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

369.05

361.14

547.12

319.33

1,596.65

603

BRICK EDGING

10.70

0.00

41.28

13.00

64.98

604a

METAL GUARD RAIL

79.88

55.31

2,505.98

660.29

3,301.46

604b

METAL GUARD RAIL END PIECES

EACH

105.94

533.21

2,813.25

863.10

4,315.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

119.81

533.21

2,446.80

774.96

3,874.78

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,214.10

1,160.70

12,510.22

3,971.25

19,856.27

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,214.10

801.50

11,646.89

3,665.62

18,328.11

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

280.22

393.19

8,316.75

2,247.54

11,237.69

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

85.63

589.78

10,027.62

2,675.76

13,378.79

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

280.22

844.19

18,102.48

4,806.72

24,033.61

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

937.90

921.65

33,278.72

8,784.57

43,922.84

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

187.58

223.78

15,488.13

3,974.87

19,874.37

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

118.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA
Material

OH-Profit

Rate

0.00

2,205.00

634.41

3,172.05

332.64

0.00

3,307.50

910.04

4,550.18

3.52

6.00

24.78

8.57

42.87

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.17

3.51

57.79

15.62

78.09

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.52

6.00

33.06

10.64

53.22

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.17

3.51

77.07

20.44

102.20

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

91.06

29.98

239.40

90.11

450.55

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

91.06

52.71

728.20

217.99

1,089.96

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.40

7.50

34.58

11.62

58.10

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.40

13.18

99.75

29.33

146.66

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.40

7.50

46.11

14.50

72.51

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.40

13.18

133.00

37.64

188.22

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

91.06

29.98

333.90

113.73

568.67

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

91.06

52.71

1,257.80

350.39

1,751.96

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.06

29.98

159.60

66.41

332.05

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.06

52.71

486.20

153.74

768.71

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.06

29.98

222.60

82.16

410.80

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.06

52.71

839.80

242.14

1,210.71

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.41

111.18

168.77

72.84

364.20

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.41

111.18

198.77

80.34

401.70

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

127.82

182.71

389.32

174.96

874.81

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

769.36

1,321.13

1,923.80

1,003.57

5,017.87

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,488.73

2,642.27

3,629.82

1,940.20

9,701.02

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

332.64

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

50

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

OKARA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

160.13

66.38

1,343.75

392.56

1,962.82

EACH

140.63

821.01

2.00

240.91

1,204.56

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.79

262.58

1.88

68.31

341.56

EACH

25.28

635.47

4.22

166.24

831.22

EACH

101.14

2,541.89

16.89

664.98

3,324.89

CM

3.03

153.65

0.00

39.17

195.85

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.36

227.95

0.00

58.33

291.63

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

132.09

499.06

246.59

219.44

1,097.18

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.26

541.85

0.00

140.53

702.64

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.50

422.98

0.00

109.12

545.60

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.38

205.65

0.00

52.51

262.54

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

132.09

499.06

246.59

219.44

1,097.18

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.19

492.05

0.00

128.81

644.05

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.58

422.98

0.00

108.64

543.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.90

221.54

0.00

57.61

288.05

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.12

664.63

70.62

203.34

1,016.71

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

128.85

554.51

246.59

232.49

1,162.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

115.96

442.22

0.00

139.54

697.72

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

66.26

316.49

0.00

95.69

478.44

107d

GRANULAR BACKFILL

CM

41.03

193.34

841.48

268.96

1,344.81

107e

COMMON BACKFILL

CM

34.73

110.10

18.00

40.71

203.54

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.31

238.67

18.00

66.24

331.22

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.03

726.70

274.43

256.29

1,281.45

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.02

637.82

8.55

166.10

830.50

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.02

574.85

0.00

147.72

738.58

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Material

OH-Profit

Rate

119.41

152.97

70.48

352.39

7.37

307.87

18.00

83.31

416.56

CM

17.49

348.83

10.70

94.25

471.27

SUBGRADE PREPARATION IN EARTH CUT

SM

1.67

43.86

5.15

12.67

63.35

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.21

30.11

2.73

8.51

42.56

110

IMPROVED SUB-GARDE

CM

12.13

190.72

416.24

154.77

773.86

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.01

23.59

2.80

6.85

34.25

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.53

26.79

2.80

7.78

38.90

201

GRANULAR SUB-BASE

CM

9.71

231.80

1,276.79

379.57

1,897.87

202

AGGREGATE BASE

CM

11.37

282.85

1,567.48

465.43

2,327.13

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

96.71

2,324.40

9,667.77

3,022.22

15,111.11

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

96.71

2,324.40

9,717.11

3,034.56

15,172.78

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

103.79

2,427.71

9,660.53

3,048.01

15,240.04

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

103.79

2,427.71

9,893.23

3,106.18

15,530.91

204b

CEMENT STABILIZED BASE

CM

34.84

780.07

1,535.86

587.69

2,938.46

204c

CEMENT CONTENT

TON

137.52

0.00

6,930.00

1,766.88

8,834.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

295.77

2,060.49

62,416.85

16,193.28

80,966.39

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

295.77

2,060.49

62,416.85

16,193.28

80,966.39

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.00

188.22

1,282.89

396.78

1,983.89

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

186.33

3,721.78

7,947.28

2,963.85

14,819.24

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

127.95

207.88

1,654.79

497.66

2,488.28

207a

DEEP PATCHING (0-15 cm)

SM

2.02

64.78

14.95

20.44

102.19

207b

DEEP PATCHING (15-30 cm)

SM

2.02

64.78

14.95

20.44

102.19

208

REINSTATEMENT OF ROAD SURFACE

SM

2.18

104.50

1.98

27.17

135.83

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.53

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Material

OH-Profit

Rate

373.82

12.00

97.84

489.18

1.10

40.20

2.40

10.93

54.63

SM

0.37

2.36

70.13

18.22

91.08

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

61.24

15.99

79.95

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

28.16

7.29

36.47

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.48

6.37

31.87

304a

SINGLE SURFACE TREATMENT

SM

0.96

11.24

153.13

41.33

206.66

304b

DOUBLE SURFACE TREATMENT

SM

1.40

21.60

292.15

78.79

393.94

304c

TRIPLE SURFACE TREATMENT

SM

2.35

30.32

339.76

93.11

465.55

304d

SEAL COAT

SM

0.89

6.38

36.06

10.83

54.16

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

85.74

2,293.29

10,326.59

3,176.41

15,882.03

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

85.74

2,198.28

9,861.30

3,036.33

15,181.65

307a

DENSE GRADED HOT BIT-MAC

CM

209.52

513.14

7,514.22

2,059.22

10,296.09

307b

OPEN GRADED HOT BIT-MAC

CM

209.52

513.14

7,276.71

1,999.84

9,999.20

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.30

1,050.92

3,603.18

1,172.60

5,863.00

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

260.66

1,746.20

62,416.85

16,105.93

80,529.65

309a

COLD MILLING, 0-30 mm

SM

1.19

52.01

17.73

17.73

88.66

309b

COLD MILLING, 0-50 mm

SM

1.98

86.68

29.55

29.55

147.77

309c

COLD MILLING, 0-70 mm

SM

2.98

130.02

44.33

44.33

221.65

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

637.90

2,175.42

4,255.66

1,767.25

8,836.23

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

637.90

2,175.42

4,841.16

1,913.62

9,568.10

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

637.90

2,175.42

5,145.62

1,989.74

9,948.68

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

637.90

2,175.42

4,467.29

1,820.15

9,100.77

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

637.90

2,175.42

5,052.67

1,966.50

9,832.49

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

637.90

2,175.42

5,357.00

2,042.58

10,212.90

401a3i

CM

637.90

2,175.42

4,729.64

1,885.74

9,428.71

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Equipment

Material

OH-Profit

Rate

637.90

2,175.42

5,315.02

2,032.09

10,160.44

CM

637.90

2,175.42

5,594.90

2,102.06

10,510.28

CONCRETE CLASS B

CM

826.86

1,109.69

3,672.91

1,402.37

7,011.83

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

628.11

2,175.42

3,935.54

1,684.77

8,423.84

401cii

CONCRETE CLASS C (ON GROUND)

CM

628.11

2,175.42

4,520.92

1,831.11

9,155.57

401ciii

CONCRETE CLASS C (ELEVATED)

CM

628.11

2,175.42

4,825.38

1,907.23

9,536.14

401d

CONCRETE CLASS D1

CM

990.80

2,689.24

6,653.18

2,583.31

12,916.53

401e

CONCRETE CLASS Y

CM

1,381.48

703.81

5,361.91

1,861.80

9,309.00

401f

LEAN CONCRETE

CM

533.31

759.81

3,219.87

1,128.25

5,641.23

401gi

PRECAST CONCRETE, CLASS A1

CM

2,103.65

1,470.83

4,818.72

2,098.30

10,491.50

401gii

PRECAST CONCRETE CLASS A3

CM

2,103.65

1,470.83

5,315.21

2,222.42

11,112.11

401giii

PRECAST CONCRETE, CLASS B

CM

2,103.65

1,470.83

4,280.09

1,963.64

9,818.21

401giv

PRECAST CONCRETE CLASS D1

CM

2,103.65

1,470.83

6,661.22

2,558.93

12,794.63

401gv

PRECAST CONCRETE CLASS D2

CM

2,103.65

1,470.83

7,288.69

2,715.79

13,578.96

401gvi

PRECAST CONCRETE CLASS D3

CM

2,103.65

1,470.83

7,916.99

2,872.87

14,364.34

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,940.79

0.00

71,176.94

18,279.43

91,397.16

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,940.79

0.00

75,376.94

19,329.43

96,647.16

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,556.66

3,667.20

83,322.90

22,136.69

110,683.46

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,682.38

39,154.63

195,773.17

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

137.24

0.00

1,364.53

375.44

1,877.21

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

137.24

0.00

812.34

237.40

1,186.98

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.25

18.40

133.69

40.84

204.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

461.52

0.00

80,588.79

20,262.58

101,312.88

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

478.71

0.00

126,238.15

31,679.21

158,396.07

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Material

OH-Profit

Rate

0.00

1,074,071.14

268,650.35

1,343,251.77

461.52

0.00

68,883.86

17,336.35

86,681.73

118.90

0.00

435.89

138.70

693.48

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

48.01

0.00

249.30

74.33

371.64

406g

STEEL OR METAL BEARING DEVICES

KG

23.41

48.58

145.56

54.39

271.93

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.29

3,155.77

465.01

977.27

4,886.34

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

438.20

4,796.77

625.56

1,465.13

7,325.67

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

438.20

7,330.09

774.88

2,135.79

10,678.97

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

730.34

12,216.82

1,100.49

3,511.91

17,559.57

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

608.61

10,180.69

964.82

2,938.53

14,692.65

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,095.51

18,325.24

1,507.51

5,232.06

26,160.32

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,224.96

86,125.76

88,203.52

50,638.56

253,192.80

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,224.96

86,125.76

191,786.04

76,534.19

382,670.95

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,732.16

95,444.48

254,642.56

106,954.80

534,774.00

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,862.56

119,305.60

404,282.20

159,612.59

798,062.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,022.72

143,166.72

656,522.60

242,428.01

1,212,140.05

407m

CONFIRMATORY BORING (NX SIZE)

218.87

2,639.89

22.50

720.32

3,601.58

407n

PERMANENT PILE CASING FOR PILES

Ton

287.19

3,993.41

82,405.08

21,671.42

108,357.10

410

BRICK WORK

CM

397.75

453.06

3,445.66

1,074.12

5,370.59

411a

STONE MASONRY RANDOM DRY

CM

420.30

165.94

1,761.50

586.94

2,934.68

411b

STONE MASONRY RANDOM WITH MORTAR

CM

500.31

263.54

3,086.67

962.63

4,813.16

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

577.82

165.94

2,117.03

715.20

3,575.98

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

655.32

263.54

3,297.66

1,054.13

5,270.65

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

530.28

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Material

OH-Profit

Rate

19.52

98.36

50.57

252.84

867.84

419.50

3,297.66

1,146.25

5,731.25

279.13

554.74

1,285.85

529.93

2,649.65

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

279.13

616.97

1,649.41

636.38

3,181.89

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

262.56

1,097.40

2,043.52

850.87

4,254.36

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

276.20

1,377.91

3,114.61

1,192.18

5,960.89

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

320.35

1,772.89

4,498.39

1,647.91

8,239.54

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

396.78

2,187.37

6,322.06

2,226.55

11,132.77

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

513.48

2,171.36

8,269.21

2,738.52

13,692.58

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

605.66

2,636.66

10,701.99

3,486.08

17,430.38

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

715.98

3,076.10

18,528.01

5,580.02

27,900.11

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

279.13

554.74

1,364.91

549.69

2,748.47

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

272.18

616.97

1,815.79

676.24

3,381.18

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

262.56

1,097.40

2,521.42

970.35

4,851.74

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

276.20

1,377.91

4,319.39

1,493.37

7,466.87

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

320.35

1,772.89

5,873.09

1,991.58

9,957.91

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

396.78

2,187.37

8,645.48

2,807.41

14,037.04

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

513.48

2,171.36

11,138.97

3,455.96

17,279.78

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

605.66

2,636.66

14,125.43

4,341.94

21,709.69

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

715.98

3,076.10

26,240.49

7,508.14

37,540.71

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

109.87

157.23

871.90

284.75

1,423.76

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

935.46

845.94

3,746.25

1,381.91

6,909.56

507a

STEEL WIRE MESH FOR GABIONS

KG

6.55

0.00

115.34

30.47

152.35

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

84.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Material

OH-Profit

Rate

0.00

1,366.41

371.34

1,856.70

133.78

38.19

272.83

111.20

555.99

SM

238.79

38.19

541.40

204.59

1,022.97

RIPRAP, CLASS A

CM

576.47

0.00

1,464.01

510.12

2,550.61

509b

RIPRAP, CLASS B

CM

556.19

0.00

1,496.10

513.07

2,565.36

509c

RIPRAP, CLASS C

CM

559.33

0.00

1,530.24

522.39

2,611.96

509d

GROUTED RIPRAP, CLASS A

CM

705.77

170.59

3,394.26

1,067.65

5,338.26

509e

GROUTED RIPRAP, CLASS B

CM

679.62

136.47

3,229.15

1,011.31

5,056.55

509f

GROUTED RIPRAP, CLASS C

CM

671.36

113.73

3,270.31

1,013.85

5,069.25

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

966.35

481.58

4,228.08

1,419.00

7,095.01

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.22

275.72

835.06

292.75

1,463.75

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

119.82

884.71

0.00

251.13

1,255.66

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

182.22

103.71

237.90

130.96

654.79

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

233.24

132.75

304.51

167.63

838.13

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

295.24

288.91

461.55

261.43

1,307.13

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

369.05

361.14

576.94

326.78

1,633.91

603

BRICK EDGING

10.70

0.00

43.20

13.48

67.38

604a

METAL GUARD RAIL

79.88

55.31

2,505.98

660.29

3,301.46

604b

METAL GUARD RAIL END PIECES

EACH

105.94

533.21

2,813.25

863.10

4,315.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

119.81

533.21

2,446.80

774.96

3,874.78

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,214.10

1,160.70

12,775.72

4,037.63

20,188.14

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,214.10

801.50

11,908.17

3,730.94

18,654.71

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

280.22

393.19

8,374.77

2,262.04

11,310.22

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

85.63

589.78

10,102.42

2,694.46

13,472.29

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

280.22

844.19

18,267.82

4,848.06

24,240.29

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

937.90

921.65

33,557.36

8,854.23

44,271.14

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

187.58

223.78

15,588.03

3,999.85

19,999.24

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

118.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN
Material

OH-Profit

Rate

0.00

2,216.03

637.17

3,185.84

332.64

0.00

3,324.04

914.17

4,570.85

3.52

6.00

24.97

8.62

43.11

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.17

3.51

57.79

15.62

78.09

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.52

6.00

33.32

10.71

53.55

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.17

3.51

77.07

20.44

102.20

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

91.06

29.98

241.29

90.58

452.91

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

91.06

52.71

728.20

217.99

1,089.96

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.40

7.50

34.58

11.62

58.10

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.40

13.18

99.75

29.33

146.66

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.40

7.50

46.11

14.50

72.51

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.40

13.18

133.00

37.64

188.22

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

91.06

29.98

333.90

113.73

568.67

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

91.06

52.71

1,257.80

350.39

1,751.96

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.06

29.98

160.86

66.72

333.62

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.06

52.71

486.20

153.74

768.71

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.06

29.98

222.60

82.16

410.80

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.06

52.71

839.80

242.14

1,210.71

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.41

111.18

171.96

73.64

368.18

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.41

111.18

201.96

81.14

405.68

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

127.82

182.71

408.90

179.86

899.29

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

769.36

1,321.13

1,993.21

1,020.93

5,104.64

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,488.73

2,642.27

3,744.13

1,968.78

9,843.91

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

332.64

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

53A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

PAKPATTAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

160.13

66.38

1,416.98

410.87

2,054.36

EACH

140.63

821.01

2.00

240.91

1,204.56

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

70.62

201.45

1,007.25

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

1,188.43

354.72

1,773.61

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

431.49

158.29

791.47

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

1,339.34

394.98

1,974.88

202

AGGREGATE BASE

CM

10.26

282.85

1,474.79

441.97

2,209.87

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

9,808.14

3,055.03

15,275.16

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

9,845.65

3,064.41

15,322.04

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

9,800.89

3,080.64

15,403.22

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

10,022.04

3,135.93

15,679.66

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

1,661.40

618.23

3,091.17

204c

CEMENT CONTENT

TON

125.00

0.00

6,930.00

1,763.75

8,818.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,514.47

16,210.49

81,052.46

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,514.47

16,210.49

81,052.46

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

1,331.38

406.22

2,031.11

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

8,069.07

2,989.86

14,949.28

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

1,542.34

466.60

2,332.98

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

28.30

23.73

118.63

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

28.30

23.73

118.63

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

70.23

18.23

91.16

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

61.34

16.01

80.03

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.20

7.30

36.50

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.52

6.38

31.90

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

154.00

41.53

207.64

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

294.42

79.32

396.60

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

342.44

93.72

468.61

304d

SEAL COAT

SM

0.80

6.38

36.36

10.88

54.42

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

10,453.20

3,206.02

16,030.12

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

9,969.64

3,061.38

15,306.91

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

7,614.93

2,079.47

10,397.33

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

7,375.87

2,019.70

10,098.51

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,514.47

16,124.02

80,620.11

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

17.73

17.70

88.52

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

29.55

29.51

147.53

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

44.33

44.26

221.29

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

4,110.97

1,715.60

8,577.98

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,696.48

1,861.97

9,309.87

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

5,000.94

1,938.09

9,690.45

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

4,323.90

1,768.83

8,844.15

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,909.28

1,915.18

9,575.88

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

5,213.61

1,991.26

9,956.28

401a3i

CM

575.99

2,175.42

4,621.71

1,843.28

9,216.41

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Equipment

Material

OH-Profit

Rate

575.99

2,175.42

5,207.09

1,989.63

9,948.14

CM

575.99

2,175.42

5,484.00

2,058.85

10,294.27

CONCRETE CLASS B

CM

747.18

1,109.69

3,541.11

1,349.49

6,747.47

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,895.01

1,659.53

8,297.66

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

4,480.39

1,805.88

9,029.38

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,784.85

1,881.99

9,409.96

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

6,484.64

2,517.13

12,585.64

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

5,220.46

1,793.01

8,965.07

401f

LEAN CONCRETE

CM

483.09

759.81

3,083.86

1,081.69

5,408.45

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,675.32

2,012.22

10,061.10

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

5,204.46

2,144.51

10,722.53

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

4,155.77

1,882.33

9,411.66

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

6,492.36

2,466.48

12,332.40

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

7,127.99

2,625.39

13,126.94

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

7,765.41

2,784.74

13,923.72

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

71,926.62

18,419.56

92,097.80

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

76,126.62

19,469.56

97,347.80

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

83,322.90

22,098.76

110,493.81

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

141,911.54

39,138.79

195,693.95

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,365.23

372.33

1,861.63

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

807.14

232.80

1,164.01

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

133.69

40.56

202.82

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

80,588.79

20,251.35

101,256.73

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

126,238.15

31,667.59

158,337.97

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Material

OH-Profit

Rate

0.00

1,074,071.14

268,637.56

1,343,187.80

416.60

0.00

68,883.86

17,325.12

86,625.58

107.50

0.00

439.95

136.86

684.31

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

43.33

0.00

248.38

72.93

364.64

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

145.56

53.83

269.13

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

467.37

970.67

4,853.34

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

629.16

1,455.10

7,275.52

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

778.88

2,125.86

10,629.32

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,107.16

3,495.36

17,476.81

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

970.38

2,924.74

14,623.69

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,517.51

5,207.24

26,036.18

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

125,686.24

59,359.07

296,795.33

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

266,751.48

94,625.38

473,126.88

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

367,090.72

133,289.87

666,449.33

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

587,436.40

202,779.07

1,013,895.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

950,421.20

312,021.71

1,560,108.55

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

82,405.08

21,664.55

108,322.74

410

BRICK WORK

CM

359.50

453.06

3,581.96

1,098.63

5,493.15

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

1,599.92

536.46

2,682.31

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

2,748.55

866.15

4,330.73

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,966.35

663.70

3,318.48

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

3,014.57

967.65

4,838.26

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Material

OH-Profit

Rate

19.52

95.40

47.79

238.97

785.00

419.50

3,014.57

1,054.77

5,273.83

253.12

554.74

995.68

450.89

2,254.43

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,222.22

523.08

2,615.39

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

1,511.06

711.59

3,557.96

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

2,246.51

968.70

4,843.49

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

3,816.72

1,469.99

7,349.93

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

5,857.50

2,101.08

10,505.41

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

6,889.10

2,381.41

11,907.06

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

12,370.84

3,889.07

19,445.36

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

20,219.53

5,986.05

29,930.27

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

1,266.69

518.64

2,593.19

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

1,570.66

608.63

3,043.13

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

1,859.50

798.70

3,993.51

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

2,904.68

1,133.24

5,666.20

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

4,629.75

1,673.24

8,366.21

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

6,941.54

2,372.09

11,860.46

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

8,437.73

2,768.57

13,842.84

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

15,090.10

4,568.89

22,844.43

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

24,903.44

7,157.03

35,785.16

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

1,200.79

364.40

1,822.01

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

3,614.44

1,326.43

6,632.14

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

116.37

30.57

152.85

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Material

OH-Profit

Rate

0.00

1,215.60

330.88

1,654.39

121.04

38.19

294.12

113.34

566.69

SM

216.04

38.19

579.73

208.49

1,042.46

RIPRAP, CLASS A

CM

521.35

0.00

1,302.43

455.94

2,279.72

509b

RIPRAP, CLASS B

CM

503.08

0.00

1,335.80

459.72

2,298.60

509c

RIPRAP, CLASS C

CM

505.90

0.00

1,390.71

474.15

2,370.77

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

3,231.09

1,010.00

5,050.00

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

3,067.79

954.73

4,773.66

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

3,114.81

958.94

4,794.69

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

4,073.98

1,357.55

6,787.74

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

1,188.25

379.64

1,898.22

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

211.64

120.05

600.25

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

270.90

153.66

768.31

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

432.25

247.04

1,235.20

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

540.31

308.80

1,543.99

603

BRICK EDGING

9.69

0.00

43.20

13.22

66.11

604a

METAL GUARD RAIL

72.22

55.31

2,511.25

659.70

3,298.48

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,821.64

862.67

4,313.36

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,446.50

772.01

3,860.04

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,739.88

3,976.70

19,883.50

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,863.04

3,667.69

18,338.47

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,381.73

2,257.13

11,285.64

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,112.85

2,695.03

13,475.17

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,217.88

4,828.92

24,144.58

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

33,482.45

8,813.62

44,068.12

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

15,573.05

3,991.73

19,958.63

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN


Material

OH-Profit

Rate

0.00

2,216.03

629.00

3,145.01

299.98

0.00

3,324.04

906.01

4,530.03

3.19

6.00

25.30

8.62

43.10

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

59.36

15.98

79.92

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

33.76

10.73

53.67

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

79.18

20.94

104.69

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

244.44

89.14

445.68

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

748.06

220.72

1,103.62

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

34.58

11.52

57.58

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

99.75

29.23

146.14

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

46.11

14.40

71.99

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

133.00

37.54

187.70

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

333.90

111.50

557.51

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,257.80

348.16

1,740.79

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

162.96

65.39

326.96

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

499.46

155.20

775.99

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

222.60

80.30

401.51

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

839.80

240.28

1,201.42

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

172.73

73.56

367.78

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

202.73

81.06

405.28

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

398.50

174.29

871.43

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,964.28

995.41

4,977.06

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,703.99

1,923.44

9,617.18

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

55

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAHIM YAR KHAN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,353.78

391.29

1,956.45

EACH

127.22

821.01

2.00

237.56

1,187.79

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Material

OH-Profit

Rate

15.76

0.00

4.12

20.62

7.46

262.58

1.88

67.98

339.89

EACH

21.29

635.47

4.22

165.25

826.23

EACH

85.17

2,541.89

16.89

660.99

3,304.94

STRIPPING

CM

2.60

153.65

0.00

39.06

195.31

104

COMPACTION OF NATURAL GROUND

SM

0.37

14.95

2.70

4.51

22.53

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.80

227.95

0.00

58.19

290.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

115.51

499.06

246.59

215.29

1,076.45

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

17.56

541.85

0.00

139.85

699.27

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

11.76

422.98

0.00

108.69

543.43

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.92

205.65

0.00

52.39

261.96

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

115.51

499.06

246.59

215.29

1,076.45

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.31

492.05

0.00

128.09

640.45

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.04

422.98

0.00

108.25

541.27

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.90

221.54

0.00

57.36

286.79

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

68.06

664.63

70.62

200.83

1,004.13

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

112.84

554.51

246.59

228.48

1,142.42

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

101.55

442.22

0.00

135.94

679.71

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

58.03

316.49

0.00

93.63

468.15

107d

GRANULAR BACKFILL

CM

35.13

193.34

1,158.66

346.78

1,733.91

107e

COMMON BACKFILL

CM

29.26

110.10

18.00

39.34

196.70

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.28

238.67

18.00

65.99

329.93

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

20.80

726.70

274.43

255.48

1,277.42

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

15.60

637.82

8.55

165.49

827.47

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

13.87

574.85

0.00

147.18

735.89

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.74

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Material

OH-Profit

Rate

119.41

152.97

70.16

350.82

6.43

307.87

18.00

83.08

415.39

CM

15.07

348.83

10.70

93.65

468.25

SUBGRADE PREPARATION IN EARTH CUT

SM

1.46

43.86

5.15

12.62

63.08

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.06

30.11

2.73

8.47

42.37

110

IMPROVED SUB-GARDE

CM

10.49

190.72

436.76

159.49

797.47

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.87

23.59

2.80

6.82

34.08

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.33

26.79

2.80

7.73

38.65

201

GRANULAR SUB-BASE

CM

8.45

231.80

1,360.93

400.29

2,001.47

202

AGGREGATE BASE

CM

9.98

282.85

1,494.78

446.90

2,234.51

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

82.08

2,324.40

9,835.27

3,060.44

15,302.18

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

82.08

2,324.40

9,862.31

3,067.20

15,335.98

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

88.22

2,427.71

9,828.03

3,085.99

15,429.95

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

88.22

2,427.71

10,037.41

3,138.34

15,691.68

204b

CEMENT STABILIZED BASE

CM

30.32

780.07

1,736.92

636.83

3,184.13

204c

CEMENT CONTENT

TON

112.52

0.00

6,930.00

1,760.63

8,803.15

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

258.68

2,060.49

62,075.80

16,098.75

80,493.73

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

258.68

2,060.49

62,075.80

16,098.75

80,493.73

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

96.28

188.22

1,352.18

409.17

2,045.84

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

159.59

3,721.78

8,072.95

2,988.58

14,942.90

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

105.98

207.88

1,317.61

407.87

2,039.34

207a

DEEP PATCHING (0-15 cm)

SM

1.76

64.78

26.64

23.29

116.47

207b

DEEP PATCHING (15-30 cm)

SM

1.76

64.78

26.64

23.29

116.47

208

REINSTATEMENT OF ROAD SURFACE

SM

1.91

104.50

1.98

27.10

135.48

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.28

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Material

OH-Profit

Rate

373.82

12.00

97.68

488.41

0.98

40.20

2.40

10.90

54.48

SM

0.32

2.36

69.79

18.12

90.59

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.31

2.36

60.90

15.89

79.47

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.03

7.25

36.27

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.35

6.33

31.67

304a

SINGLE SURFACE TREATMENT

SM

0.84

11.24

153.25

41.33

206.67

304b

DOUBLE SURFACE TREATMENT

SM

1.23

21.60

293.02

78.96

394.82

304c

TRIPLE SURFACE TREATMENT

SM

2.07

30.32

340.87

93.32

466.58

304d

SEAL COAT

SM

0.78

6.38

36.34

10.88

54.38

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

73.10

2,293.29

10,474.88

3,210.32

16,051.59

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

73.10

2,198.28

9,985.25

3,064.16

15,320.79

307a

DENSE GRADED HOT BIT-MAC

CM

177.32

513.14

7,640.27

2,082.68

10,413.40

307b

OPEN GRADED HOT BIT-MAC

CM

177.32

513.14

7,385.57

2,019.00

10,095.02

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

30.87

1,050.92

3,603.18

1,171.24

5,856.21

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

227.09

1,746.20

62,075.80

16,012.27

80,061.37

309a

COLD MILLING, 0-30 mm

SM

1.04

52.01

17.73

17.69

88.47

309b

COLD MILLING, 0-50 mm

SM

1.73

86.68

29.55

29.49

147.45

309c

COLD MILLING, 0-70 mm

SM

2.59

130.02

44.33

44.24

221.18

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

556.93

2,175.42

4,091.74

1,706.02

8,530.11

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

556.93

2,175.42

4,677.26

1,852.40

9,262.02

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

556.93

2,175.42

4,981.72

1,928.52

9,642.59

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

556.93

2,175.42

4,292.72

1,756.27

8,781.33

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

556.93

2,175.42

4,878.10

1,902.61

9,513.06

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

556.93

2,175.42

5,182.42

1,978.69

9,893.46

401a3i

CM

556.93

2,175.42

4,607.33

1,834.92

9,174.60

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.91

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Equipment

Material

OH-Profit

Rate

556.93

2,175.42

5,192.71

1,981.26

9,906.32

CM

556.93

2,175.42

5,467.12

2,049.87

10,249.33

CONCRETE CLASS B

CM

716.67

1,109.69

3,500.92

1,331.82

6,659.10

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

543.43

2,175.42

3,888.65

1,651.87

8,259.37

401cii

CONCRETE CLASS C (ON GROUND)

CM

543.43

2,175.42

4,474.03

1,798.22

8,991.09

401ciii

CONCRETE CLASS C (ELEVATED)

CM

543.43

2,175.42

4,778.49

1,874.33

9,371.67

401d

CONCRETE CLASS D1

CM

865.16

2,689.24

6,457.23

2,502.91

12,514.54

401e

CONCRETE CLASS Y

CM

1,202.72

703.81

5,212.21

1,779.68

8,898.42

401f

LEAN CONCRETE

CM

451.54

759.81

3,040.84

1,063.05

5,315.23

401gi

PRECAST CONCRETE, CLASS A1

CM

1,807.05

1,470.83

4,658.61

1,984.12

9,920.62

401gii

PRECAST CONCRETE CLASS A3

CM

1,807.05

1,470.83

5,187.70

2,116.40

10,581.98

401giii

PRECAST CONCRETE, CLASS B

CM

1,807.05

1,470.83

4,116.00

1,848.47

9,242.35

401giv

PRECAST CONCRETE CLASS D1

CM

1,807.05

1,470.83

6,464.95

2,435.71

12,178.54

401gv

PRECAST CONCRETE CLASS D2

CM

1,807.05

1,470.83

7,102.50

2,595.10

12,975.48

401gvi

PRECAST CONCRETE CLASS D3

CM

1,807.05

1,470.83

7,742.22

2,755.02

13,775.12

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,701.70

0.00

71,890.38

18,398.02

91,990.09

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,701.70

0.00

76,090.38

19,448.02

97,240.09

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,365.01

3,667.20

83,734.45

22,191.66

110,958.32

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

142,531.76

39,293.84

196,469.22

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

118.52

0.00

1,381.41

374.98

1,874.91

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

118.52

0.00

811.22

232.44

1,162.18

406ci

STEEL EXPANSION JOINTS (Local)

KG

9.79

18.40

133.69

40.47

202.34

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

404.12

0.00

80,969.66

20,343.44

101,717.22

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

418.19

0.00

126,816.02

31,808.55

159,042.75

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Material

OH-Profit

Rate

0.00

1,079,324.44

269,946.20

1,349,731.02

404.12

0.00

69,215.53

17,404.91

87,024.57

102.51

0.00

440.09

135.65

678.24

c.cm

0.02

0.00

1.52

0.38

1.92

c.cm

0.02

0.00

3.18

0.80

4.00

ASPHALT FELT (3 PLY)

SM

42.08

0.00

249.99

73.02

365.09

406g

STEEL OR METAL BEARING DEVICES

KG

20.17

48.58

145.56

53.58

267.88

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

258.87

3,155.77

469.74

971.10

4,855.48

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

393.48

4,796.77

632.76

1,455.75

7,278.77

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

393.48

7,330.09

782.88

2,126.61

10,633.07

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

655.80

12,216.82

1,113.83

3,496.61

17,483.07

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

546.50

10,180.69

975.93

2,925.78

14,628.90

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

983.70

18,325.24

1,527.51

5,209.11

26,045.56

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,377.86

86,125.76

121,024.00

57,631.91

288,159.53

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,377.86

86,125.76

257,427.00

91,732.66

458,663.28

407j

PILE LOAD TEST UPTO 360 TON

EACH

63,885.06

95,444.48

353,104.00

128,108.39

640,541.93

407k

PILE LOAD TEST UPTO 550 TON

EACH

94,265.46

119,305.60

564,655.00

194,556.52

972,782.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

139,522.92

143,166.72

913,865.00

299,138.66

1,495,693.30

407m

CONFIRMATORY BORING (NX SIZE)

188.55

2,639.89

22.50

712.74

3,563.68

407n

PERMANENT PILE CASING FOR PILES

Ton

247.22

3,993.41

82,817.66

21,764.57

108,822.86

410

BRICK WORK

CM

344.02

453.06

3,565.01

1,090.52

5,452.62

411a

STONE MASONRY RANDOM DRY

CM

362.52

165.94

1,310.78

459.81

2,299.05

411b

STONE MASONRY RANDOM WITH MORTAR

CM

430.03

263.54

2,409.31

775.72

3,878.60

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

497.54

165.94

1,654.09

579.39

2,896.96

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

565.04

263.54

2,664.74

873.33

4,366.65

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

460.38

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Material

OH-Profit

Rate

19.52

94.56

46.83

234.17

745.06

419.50

2,664.74

957.32

4,786.62

233.78

554.74

1,335.77

531.07

2,655.35

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

233.78

616.97

1,735.91

646.67

3,233.33

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

221.68

1,097.40

2,176.12

873.80

4,369.00

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

232.22

1,377.91

3,340.53

1,237.66

6,188.32

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

269.91

1,772.89

4,960.54

1,750.84

8,754.18

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

335.63

2,187.37

7,017.86

2,385.22

11,926.08

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

434.34

2,171.36

8,965.09

2,892.70

14,463.50

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

511.35

2,636.66

11,424.83

3,643.21

18,216.04

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

605.95

3,076.10

21,392.59

6,268.66

31,343.29

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

233.78

554.74

1,414.83

550.84

2,754.18

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

227.53

616.97

1,902.29

686.70

3,433.49

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

221.68

1,097.40

2,654.02

993.28

4,966.38

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

232.22

1,377.91

4,545.31

1,538.86

7,694.29

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

269.91

1,772.89

6,335.24

2,094.51

10,472.55

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

335.63

2,187.37

9,341.28

2,966.07

14,830.35

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

434.34

2,171.36

11,834.85

3,610.14

18,050.70

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

511.35

2,636.66

14,848.28

4,499.07

22,495.35

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

605.95

3,076.10

29,105.07

8,196.78

40,983.89

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

92.51

157.23

1,174.31

356.01

1,780.07

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

810.66

845.94

3,574.25

1,307.71

6,538.57

507a

STEEL WIRE MESH FOR GABIONS

KG

5.70

0.00

117.40

30.77

153.87

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

73.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Material

OH-Profit

Rate

0.00

945.74

261.23

1,306.14

114.55

38.19

291.48

111.05

555.27

SM

204.56

38.19

574.97

204.43

1,022.14

RIPRAP, CLASS A

CM

495.77

0.00

1,013.29

377.26

1,886.32

509b

RIPRAP, CLASS B

CM

477.62

0.00

1,048.98

381.65

1,908.25

509c

RIPRAP, CLASS C

CM

480.52

0.00

1,101.59

395.53

1,977.64

509d

GROUTED RIPRAP, CLASS A

CM

606.50

170.59

2,801.88

894.74

4,473.71

509e

GROUTED RIPRAP, CLASS B

CM

584.21

136.47

2,655.11

843.95

4,219.74

509f

GROUTED RIPRAP, CLASS C

CM

576.85

113.73

2,709.46

850.01

4,250.04

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

824.72

481.58

4,029.55

1,333.96

6,669.81

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

50.45

275.72

1,157.43

370.90

1,854.49

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

103.34

884.71

0.00

247.01

1,235.06

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

156.26

103.71

164.66

106.16

530.79

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

200.01

132.75

210.76

135.88

679.41

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

254.02

288.91

380.55

230.87

1,154.35

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

317.52

361.14

475.69

288.59

1,442.94

603

BRICK EDGING

9.13

0.00

43.20

13.08

65.41

604a

METAL GUARD RAIL

68.89

55.31

2,548.83

668.26

3,341.30

604b

METAL GUARD RAIL END PIECES

EACH

90.84

533.21

2,859.91

870.99

4,354.96

604d

STEEL POST FOR METAL GUARD RAIL

EACH

103.33

533.21

2,481.53

779.52

3,897.59

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,868.95

1,160.70

12,734.77

3,941.10

19,705.52

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,868.95

801.50

11,858.43

3,632.22

18,161.10

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

239.45

393.19

8,422.26

2,263.73

11,318.63

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

73.13

589.78

10,161.35

2,706.07

13,530.33

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

239.45

844.19

18,265.48

4,837.28

24,186.41

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

786.75

921.65

33,584.63

8,823.26

44,116.29

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

157.35

223.78

15,630.42

4,002.89

20,014.44

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

99.18

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR
Material

OH-Profit

Rate

0.00

2,227.11

630.21

3,151.06

293.74

0.00

3,340.66

908.60

4,543.00

3.00

6.00

25.43

8.61

43.03

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.00

3.51

59.36

15.97

79.85

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.00

6.00

33.93

10.73

53.66

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.00

3.51

79.18

20.92

104.61

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

80.38

29.98

245.70

89.01

445.07

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

80.38

52.71

748.06

220.29

1,101.43

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.75

7.50

34.58

11.46

57.28

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.75

13.18

99.75

29.17

145.85

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.75

7.50

46.11

14.34

71.69

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.75

13.18

133.00

37.48

187.41

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

80.38

29.98

333.90

111.06

555.32

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

80.38

52.71

1,257.80

347.72

1,738.61

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

66.88

29.98

163.80

65.16

325.82

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

66.88

52.71

499.46

154.76

773.81

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

66.88

29.98

222.60

79.86

399.32

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

66.88

52.71

839.80

239.85

1,199.23

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

9.84

111.18

175.67

74.17

370.87

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

9.84

111.18

206.67

81.92

409.62

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

106.78

182.71

397.81

171.83

859.14

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

657.55

1,321.13

1,961.53

985.05

4,925.27

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,270.11

2,642.27

3,700.97

1,903.34

9,516.69

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

293.74

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

56

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAJAN PUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

136.02

66.38

1,324.85

381.81

1,909.05

EACH

120.54

821.01

2.00

235.89

1,179.44

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Material

OH-Profit

Rate

15.76

0.00

4.20

21.02

10.62

262.58

1.88

68.77

343.84

EACH

30.39

635.47

4.22

167.52

837.60

EACH

121.54

2,541.89

16.89

670.08

3,350.40

CM

3.69

153.65

0.00

39.33

196.67

COMPACTION OF NATURAL GROUND

SM

0.52

14.95

2.70

4.54

22.72

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.67

227.95

0.00

58.66

293.28

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

162.30

499.06

246.59

226.99

1,134.94

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.77

541.85

0.00

141.65

708.27

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.55

422.98

0.00

109.88

549.42

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.46

205.65

0.00

52.78

263.88

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

162.30

499.06

246.59

226.99

1,134.94

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

28.52

492.05

0.00

130.14

650.71

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

14.15

422.98

0.00

109.28

546.42

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

11.03

221.54

0.00

58.14

290.71

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

95.77

664.63

70.62

207.76

1,038.78

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

158.45

554.51

246.59

239.89

1,199.44

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

142.61

442.22

0.00

146.21

731.03

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

81.49

316.49

0.00

99.49

497.47

107d

GRANULAR BACKFILL

CM

49.78

193.34

845.42

272.14

1,360.68

107e

COMMON BACKFILL

CM

41.75

110.10

18.00

42.46

212.31

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

10.22

238.67

18.00

66.72

333.61

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

29.35

726.70

274.43

257.62

1,288.10

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

22.02

637.82

8.55

167.10

835.49

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.57

574.85

0.00

148.60

743.02

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.05

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Material

OH-Profit

Rate

119.41

152.97

71.01

355.05

9.05

307.87

18.00

83.73

418.65

CM

21.30

348.83

10.70

95.21

476.03

SUBGRADE PREPARATION IN EARTH CUT

SM

2.05

43.86

5.15

12.76

63.82

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.48

30.11

2.73

8.58

42.90

110

IMPROVED SUB-GARDE

CM

14.81

190.72

330.61

134.03

670.17

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.23

23.59

2.80

6.91

34.53

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.88

26.79

2.80

7.87

39.33

201

GRANULAR SUB-BASE

CM

11.90

231.80

925.63

292.33

1,461.66

202

AGGREGATE BASE

CM

14.00

282.85

1,142.54

359.85

1,799.24

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

116.75

2,324.40

9,113.47

2,888.65

14,443.27

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

116.75

2,324.40

9,104.05

2,886.30

14,431.50

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

125.41

2,427.71

9,106.32

2,914.86

14,574.30

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

125.41

2,427.71

9,276.36

2,957.37

14,786.84

204b

CEMENT STABILIZED BASE

CM

42.68

780.07

1,055.53

469.57

2,347.85

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

363.46

2,060.49

61,064.19

15,872.03

79,360.17

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

363.46

2,060.49

61,064.19

15,872.03

79,360.17

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

138.23

188.22

835.19

290.41

1,452.04

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

226.15

3,721.78

7,492.18

2,860.03

14,300.14

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

152.29

207.88

1,108.59

367.19

1,835.95

207a

DEEP PATCHING (0-15 cm)

SM

2.48

64.78

21.83

22.27

111.36

207b

DEEP PATCHING (15-30 cm)

SM

2.48

64.78

21.83

22.27

111.36

208

REINSTATEMENT OF ROAD SURFACE

SM

2.68

104.50

1.98

27.29

136.45

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.66

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Material

OH-Profit

Rate

373.82

12.00

98.17

490.84

1.37

40.20

2.40

10.99

54.96

SM

0.45

2.36

68.78

17.90

89.49

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.44

2.36

59.89

15.67

78.36

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

27.62

7.17

35.83

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

23.94

6.25

31.23

304a

SINGLE SURFACE TREATMENT

SM

1.18

11.24

148.35

40.19

200.97

304b

DOUBLE SURFACE TREATMENT

SM

1.72

21.60

281.43

76.19

380.95

304c

TRIPLE SURFACE TREATMENT

SM

2.90

30.32

327.15

90.09

450.46

304d

SEAL COAT

SM

1.09

6.38

34.46

10.48

52.41

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

103.78

2,293.29

9,698.33

3,023.85

15,119.26

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

103.78

2,198.28

9,242.94

2,886.25

14,431.26

307a

DENSE GRADED HOT BIT-MAC

CM

252.51

513.14

7,004.43

1,942.52

9,712.59

307b

OPEN GRADED HOT BIT-MAC

CM

252.51

513.14

6,814.65

1,895.07

9,475.37

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.88

1,050.92

3,603.18

1,174.49

5,872.47

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

319.58

1,746.20

61,064.19

15,782.49

78,912.46

309a

COLD MILLING, 0-30 mm

SM

1.46

52.01

17.73

17.80

89.00

309b

COLD MILLING, 0-50 mm

SM

2.43

86.68

29.55

29.67

148.33

309c

COLD MILLING, 0-70 mm

SM

3.65

130.02

44.33

44.50

222.50

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

783.07

2,175.42

3,684.04

1,660.63

8,303.16

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

783.07

2,175.42

4,269.49

1,806.99

9,034.97

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

783.07

2,175.42

4,573.95

1,883.11

9,415.55

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

783.07

2,175.42

3,942.32

1,725.20

8,626.02

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

783.07

2,175.42

4,527.70

1,871.55

9,357.74

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

783.07

2,175.42

4,832.08

1,947.64

9,738.21

401a3i

CM

783.07

2,175.42

4,209.40

1,791.97

8,959.86

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.85

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Equipment

Material

OH-Profit

Rate

783.07

2,175.42

4,794.78

1,938.32

9,691.59

CM

783.07

2,175.42

5,084.96

2,010.86

10,054.31

CONCRETE CLASS B

CM

1,010.66

1,109.69

3,093.29

1,303.41

6,517.05

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

766.92

2,175.42

3,461.62

1,600.99

8,004.95

401cii

CONCRETE CLASS C (ON GROUND)

CM

766.92

2,175.42

4,047.00

1,747.34

8,736.68

401ciii

CONCRETE CLASS C (ELEVATED)

CM

766.92

2,175.42

4,351.46

1,823.45

9,117.25

401d

CONCRETE CLASS D1

CM

1,216.40

2,689.24

6,101.72

2,501.84

12,509.19

401e

CONCRETE CLASS Y

CM

1,693.04

703.81

4,767.29

1,791.04

8,955.18

401f

LEAN CONCRETE

CM

642.93

759.81

2,612.48

1,003.80

5,019.02

401gi

PRECAST CONCRETE, CLASS A1

CM

2,557.72

1,470.83

4,244.83

2,068.35

10,341.73

401gii

PRECAST CONCRETE CLASS A3

CM

2,557.72

1,470.83

4,805.55

2,208.52

11,042.62

401giii

PRECAST CONCRETE, CLASS B

CM

2,557.72

1,470.83

3,679.70

1,927.06

9,635.32

401giv

PRECAST CONCRETE CLASS D1

CM

2,557.72

1,470.83

6,108.90

2,534.36

12,671.81

401gv

PRECAST CONCRETE CLASS D2

CM

2,557.72

1,470.83

6,771.98

2,700.13

13,500.66

401gvi

PRECAST CONCRETE CLASS D3

CM

2,557.72

1,470.83

7,435.93

2,866.12

14,330.60

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,388.54

0.00

71,293.78

18,420.58

92,102.91

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,388.54

0.00

75,493.78

19,470.58

97,352.91

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,915.87

3,667.20

83,322.90

22,226.49

111,132.47

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,656.91

12,010.50

141,904.88

39,393.07

196,965.36

405b

LAUNCHING OF GIRDER

TON

85.12

796.91

0.00

220.51

1,102.54

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

167.39

0.00

1,363.65

382.76

1,913.80

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

167.39

0.00

805.91

243.32

1,216.62

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.78

18.40

133.69

41.47

207.34

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

567.52

0.00

80,207.93

20,193.86

100,969.31

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

587.84

0.00

125,660.29

31,562.03

157,810.15

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Material

OH-Profit

Rate

0.00

1,068,817.84

267,366.65

1,336,833.27

567.52

0.00

68,552.20

17,279.93

86,399.65

144.87

0.00

440.09

146.24

731.20

c.cm

0.03

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

59.07

0.00

246.96

76.51

382.54

406g

STEEL OR METAL BEARING DEVICES

KG

28.51

48.58

145.56

55.66

278.31

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

359.85

3,155.77

467.37

995.75

4,978.75

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

546.98

4,796.77

629.16

1,493.23

7,466.14

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

546.98

7,330.09

778.88

2,163.99

10,819.94

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

911.63

12,216.82

1,107.16

3,558.90

17,794.52

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

759.69

10,180.69

970.38

2,977.69

14,888.44

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,367.44

18,325.24

1,517.51

5,302.55

26,512.74

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,592.80

86,125.76

107,513.36

56,807.98

284,039.90

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,592.80

86,125.76

230,405.72

87,531.07

437,655.35

407j

PILE LOAD TEST UPTO 360 TON

EACH

92,100.00

95,444.48

312,572.08

125,029.14

625,145.70

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,980.40

119,305.60

498,637.10

188,480.78

942,403.88

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,272.40

143,166.72

807,929.30

288,092.11

1,440,460.53

407m

CONFIRMATORY BORING (NX SIZE)

266.55

2,639.89

22.50

732.23

3,661.17

407n

PERMANENT PILE CASING FOR PILES

Ton

349.61

3,993.41

82,405.08

21,687.02

108,435.12

410

BRICK WORK

CM

485.57

453.06

3,465.88

1,101.13

5,505.64

411a

STONE MASONRY RANDOM DRY

CM

512.26

165.94

1,268.79

486.75

2,433.74

411b

STONE MASONRY RANDOM WITH MORTAR

CM

608.52

263.54

2,298.84

792.73

3,963.63

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

703.53

165.94

1,584.90

613.59

3,067.97

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

798.54

263.54

2,544.19

901.57

4,507.84

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

648.78

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Material

OH-Profit

Rate

19.52

93.42

54.05

270.23

1,054.82

419.50

2,544.19

1,004.63

5,023.13

334.37

554.74

899.99

447.27

2,236.37

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

334.37

616.97

1,064.45

503.95

2,519.75

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

316.01

1,097.40

1,275.88

672.32

3,361.62

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

331.61

1,377.91

1,857.14

891.66

4,458.32

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

385.09

1,772.89

3,043.36

1,300.34

6,501.68

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

478.07

2,187.37

4,698.82

1,841.07

9,205.33

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

618.68

2,171.36

5,730.46

2,130.13

10,650.64

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

728.94

2,636.66

11,161.05

3,631.66

18,158.31

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

862.93

3,076.10

15,546.16

4,871.30

24,356.48

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

334.37

554.74

1,171.00

515.03

2,575.14

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

325.69

616.97

1,412.89

588.89

2,944.45

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

316.01

1,097.40

1,624.32

759.43

3,797.17

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

331.61

1,377.91

2,515.31

1,056.21

5,281.03

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

385.09

1,772.89

3,856.39

1,503.59

7,517.97

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

478.07

2,187.37

5,782.86

2,112.08

10,560.38

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

618.68

2,171.36

7,279.09

2,517.29

12,586.43

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

728.94

2,636.66

13,880.30

4,311.47

21,557.37

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

862.93

3,076.10

20,230.07

6,042.27

30,211.37

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

132.02

157.23

852.97

285.56

1,427.78

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,143.29

845.94

3,166.62

1,288.96

6,444.82

507a

STEEL WIRE MESH FOR GABIONS

KG

8.02

0.00

113.28

30.33

151.63

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

103.24

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Material

OH-Profit

Rate

0.00

906.55

262.17

1,310.83

162.35

38.19

278.15

119.67

598.36

SM

289.86

38.19

549.85

219.47

1,097.37

RIPRAP, CLASS A

CM

701.38

0.00

971.30

418.17

2,090.85

509b

RIPRAP, CLASS B

CM

676.12

0.00

985.43

415.39

2,076.93

509c

RIPRAP, CLASS C

CM

680.11

0.00

1,037.53

429.41

2,147.04

509d

GROUTED RIPRAP, CLASS A

CM

858.31

170.59

2,717.10

936.50

4,682.49

509e

GROUTED RIPRAP, CLASS B

CM

826.66

136.47

2,553.21

879.09

4,395.43

509f

GROUTED RIPRAP, CLASS C

CM

816.40

113.73

2,605.45

883.89

4,419.46

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,170.44

481.58

3,683.60

1,333.90

6,669.52

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

72.15

275.72

845.86

298.43

1,492.15

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

146.02

884.71

0.00

257.68

1,288.41

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

221.33

103.71

157.84

120.72

603.60

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

283.30

132.75

202.03

154.52

772.60

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

359.31

288.91

356.86

251.27

1,256.36

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

449.13

361.14

446.08

314.09

1,570.44

603

BRICK EDGING

12.96

0.00

42.24

13.80

68.99

604a

METAL GUARD RAIL

97.35

55.31

2,512.22

666.22

3,331.10

604b

METAL GUARD RAIL END PIECES

EACH

128.66

533.21

2,822.61

871.12

4,355.61

604d

STEEL POST FOR METAL GUARD RAIL

EACH

146.01

533.21

2,456.33

783.89

3,919.44

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,664.49

1,160.70

12,171.22

3,999.10

19,995.50

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,664.49

801.50

11,302.15

3,692.04

18,460.18

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

339.65

393.19

8,343.28

2,269.03

11,345.15

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

103.76

589.78

10,055.18

2,687.18

13,435.90

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

339.65

844.19

18,185.55

4,842.35

24,211.73

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,124.55

921.65

33,433.94

8,870.04

44,350.19

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

224.91

223.78

15,603.54

4,013.06

20,065.29

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

142.12

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI
Material

OH-Profit

Rate

0.00

2,216.03

656.79

3,283.94

411.12

0.00

3,324.04

933.79

4,668.95

4.26

6.00

25.30

8.89

44.44

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.42

3.51

59.36

16.07

80.37

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.26

6.00

33.76

11.00

55.02

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.42

3.51

79.18

21.03

105.14

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

112.51

29.98

244.44

96.73

483.67

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

112.51

52.71

748.06

228.32

1,141.61

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.33

7.50

34.58

11.85

59.25

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.33

13.18

99.75

29.56

147.82

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.33

7.50

46.11

14.73

73.66

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.33

13.18

133.00

37.88

189.38

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

112.51

29.98

333.90

119.10

595.49

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

112.51

52.71

1,257.80

355.76

1,778.78

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

93.76

29.98

162.96

71.68

358.38

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

93.76

52.71

499.46

161.48

807.42

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

93.76

29.98

222.60

86.59

432.93

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

93.76

52.71

839.80

246.57

1,232.84

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.91

111.18

172.59

74.42

372.09

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.91

111.18

202.59

81.92

409.59

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

152.89

182.71

355.85

172.86

864.32

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

932.65

1,321.13

1,810.61

1,016.10

5,080.49

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,802.80

2,642.27

3,453.85

1,974.73

9,873.65

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

411.12

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

57

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

RAWALPINDI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

193.40

66.38

1,227.00

371.70

1,858.48

EACH

170.76

821.01

2.00

248.44

1,242.22

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Material

OH-Profit

Rate

15.76

0.00

4.16

20.80

8.79

262.58

1.88

68.31

341.56

EACH

25.28

635.47

4.22

166.24

831.22

EACH

101.14

2,541.89

16.89

664.98

3,324.89

CM

3.03

153.65

0.00

39.17

195.85

COMPACTION OF NATURAL GROUND

SM

0.43

14.95

2.70

4.52

22.61

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.36

227.95

0.00

58.33

291.63

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

132.09

499.06

246.59

219.44

1,097.18

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

20.26

541.85

0.00

140.53

702.64

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.50

422.98

0.00

109.12

545.60

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.38

205.65

0.00

52.51

262.54

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

132.09

499.06

246.59

219.44

1,097.18

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.19

492.05

0.00

128.81

644.05

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.58

422.98

0.00

108.64

543.20

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.90

221.54

0.00

57.61

288.05

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

78.12

664.63

70.62

203.34

1,016.71

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

128.85

554.51

246.59

232.49

1,162.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

115.96

442.22

0.00

139.54

697.72

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

66.26

316.49

0.00

95.69

478.44

107d

GRANULAR BACKFILL

CM

41.03

193.34

888.51

280.72

1,403.59

107e

COMMON BACKFILL

CM

34.73

110.10

18.00

40.71

203.54

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.31

238.67

18.00

66.24

331.22

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.03

726.70

274.43

256.29

1,281.45

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.02

637.82

8.55

166.10

830.50

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.02

574.85

0.00

147.72

738.58

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.88

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Material

OH-Profit

Rate

119.41

152.97

70.48

352.39

7.37

307.87

18.00

83.31

416.56

CM

17.49

348.83

10.70

94.25

471.27

SUBGRADE PREPARATION IN EARTH CUT

SM

1.67

43.86

5.15

12.67

63.35

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.21

30.11

2.73

8.51

42.56

110

IMPROVED SUB-GARDE

CM

12.13

190.72

414.43

154.32

771.60

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.01

23.59

2.80

6.85

34.25

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.53

26.79

2.80

7.78

38.90

201

GRANULAR SUB-BASE

CM

9.71

231.80

1,269.37

377.72

1,888.60

202

AGGREGATE BASE

CM

11.37

282.85

1,560.61

463.71

2,318.53

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

96.71

2,324.40

9,646.76

3,016.97

15,084.84

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

96.71

2,324.40

9,696.08

3,029.30

15,146.49

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

103.79

2,427.71

9,639.52

3,042.76

15,213.78

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

103.79

2,427.71

9,871.81

3,100.83

15,504.13

204b

CEMENT STABILIZED BASE

CM

34.84

780.07

1,527.64

585.64

2,928.19

204c

CEMENT CONTENT

TON

137.52

0.00

6,930.00

1,766.88

8,834.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

295.77

2,060.49

62,283.15

16,159.85

80,799.26

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

295.77

2,060.49

62,283.15

16,159.85

80,799.26

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

116.00

188.22

1,275.74

394.99

1,974.95

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

186.33

3,721.78

7,930.75

2,959.72

14,798.58

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

127.95

207.88

1,432.54

442.09

2,210.47

207a

DEEP PATCHING (0-15 cm)

SM

2.02

64.78

17.07

20.97

104.84

207b

DEEP PATCHING (15-30 cm)

SM

2.02

64.78

17.07

20.97

104.84

208

REINSTATEMENT OF ROAD SURFACE

SM

2.18

104.50

1.98

27.17

135.83

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.53

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Material

OH-Profit

Rate

373.82

12.00

97.84

489.18

1.10

40.20

2.40

10.93

54.63

SM

0.37

2.36

70.00

18.18

90.91

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.36

2.36

61.11

15.96

79.78

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

28.11

7.28

36.40

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.43

6.36

31.80

304a

SINGLE SURFACE TREATMENT

SM

0.96

11.24

152.79

41.25

206.24

304b

DOUBLE SURFACE TREATMENT

SM

1.40

21.60

291.47

78.62

393.09

304c

TRIPLE SURFACE TREATMENT

SM

2.35

30.32

338.97

92.91

464.56

304d

SEAL COAT

SM

0.89

6.38

35.98

10.81

54.06

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

85.74

2,293.29

10,304.10

3,170.78

15,853.91

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

85.74

2,198.28

9,839.87

3,030.97

15,154.86

307a

DENSE GRADED HOT BIT-MAC

CM

209.52

513.14

7,495.85

2,054.62

10,273.12

307b

OPEN GRADED HOT BIT-MAC

CM

209.52

513.14

7,258.99

1,995.41

9,977.05

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

36.30

1,050.92

3,603.18

1,172.60

5,863.00

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

260.66

1,746.20

62,283.15

16,072.50

80,362.52

309a

COLD MILLING, 0-30 mm

SM

1.19

52.01

17.73

17.73

88.66

309b

COLD MILLING, 0-50 mm

SM

1.98

86.68

29.55

29.55

147.77

309c

COLD MILLING, 0-70 mm

SM

2.98

130.02

44.33

44.33

221.65

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

637.90

2,175.42

4,190.85

1,751.04

8,755.22

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

637.90

2,175.42

4,776.35

1,897.42

9,487.09

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

637.90

2,175.42

5,080.81

1,973.53

9,867.67

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

637.90

2,175.42

4,404.62

1,804.49

9,022.43

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

637.90

2,175.42

4,990.00

1,950.83

9,754.15

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

637.90

2,175.42

5,294.32

2,026.91

10,134.56

401a3i

CM

637.90

2,175.42

4,674.02

1,871.84

9,359.18

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.52

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Equipment

Material

OH-Profit

Rate

637.90

2,175.42

5,259.40

2,018.18

10,090.91

CM

637.90

2,175.42

5,539.44

2,088.19

10,440.95

CONCRETE CLASS B

CM

826.86

1,109.69

3,608.95

1,386.38

6,931.88

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

628.11

2,175.42

3,896.95

1,675.12

8,375.61

401cii

CONCRETE CLASS C (ON GROUND)

CM

628.11

2,175.42

4,482.33

1,821.47

9,107.33

401ciii

CONCRETE CLASS C (ELEVATED)

CM

628.11

2,175.42

4,786.79

1,897.58

9,487.91

401d

CONCRETE CLASS D1

CM

990.80

2,689.24

6,586.52

2,566.64

12,833.20

401e

CONCRETE CLASS Y

CM

1,381.48

703.81

5,297.11

1,845.60

9,228.00

401f

LEAN CONCRETE

CM

533.31

759.81

3,152.97

1,111.52

5,557.61

401gi

PRECAST CONCRETE, CLASS A1

CM

2,103.65

1,470.83

4,753.91

2,082.10

10,410.49

401gii

PRECAST CONCRETE CLASS A3

CM

2,103.65

1,470.83

5,259.80

2,208.57

11,042.85

401giii

PRECAST CONCRETE, CLASS B

CM

2,103.65

1,470.83

4,216.04

1,947.63

9,738.16

401giv

PRECAST CONCRETE CLASS D1

CM

2,103.65

1,470.83

6,594.42

2,542.23

12,711.13

401gv

PRECAST CONCRETE CLASS D2

CM

2,103.65

1,470.83

7,225.73

2,700.05

13,500.26

401gvi

PRECAST CONCRETE CLASS D3

CM

2,103.65

1,470.83

7,858.07

2,858.14

14,290.69

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,940.79

0.00

70,955.00

18,223.95

91,119.74

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,940.79

0.00

75,155.00

19,273.95

96,369.74

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,556.66

3,667.20

83,322.90

22,136.69

110,683.46

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,685.41

39,155.39

195,776.96

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

137.24

0.00

1,364.38

375.41

1,877.03

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

137.24

0.00

812.19

237.36

1,186.79

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.25

18.40

133.69

40.84

204.18

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

461.52

0.00

80,588.79

20,262.58

101,312.88

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

478.71

0.00

126,238.15

31,679.21

158,396.07

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Material

OH-Profit

Rate

0.00

1,074,071.14

268,650.35

1,343,251.77

461.52

0.00

68,883.86

17,336.35

86,681.73

118.90

0.00

435.89

138.70

693.48

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

48.01

0.00

249.17

74.29

371.47

406g

STEEL OR METAL BEARING DEVICES

KG

23.41

48.58

145.56

54.39

271.93

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.29

3,155.77

465.01

977.27

4,886.34

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

438.20

4,796.77

625.56

1,465.13

7,325.67

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

438.20

7,330.09

774.88

2,135.79

10,678.97

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

730.34

12,216.82

1,100.49

3,511.91

17,559.57

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

608.61

10,180.69

964.82

2,938.53

14,692.65

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,095.51

18,325.24

1,507.51

5,232.06

26,160.32

407h

PILE LOAD TEST UPTO 120 TON

EACH

28,224.96

86,125.76

94,137.36

52,122.02

260,610.10

407i

PILE LOAD TEST UPTO 240 TON

EACH

28,224.96

86,125.76

203,653.72

79,501.11

397,505.55

407j

PILE LOAD TEST UPTO 360 TON

EACH

77,732.16

95,444.48

272,444.08

111,405.18

557,025.90

407k

PILE LOAD TEST UPTO 550 TON

EACH

114,862.56

119,305.60

433,277.10

166,861.32

834,306.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

170,022.72

143,166.72

703,049.30

254,059.69

1,270,298.43

407m

CONFIRMATORY BORING (NX SIZE)

218.87

2,639.89

22.50

720.32

3,601.58

407n

PERMANENT PILE CASING FOR PILES

Ton

287.19

3,993.41

82,405.08

21,671.42

108,357.10

410

BRICK WORK

CM

397.75

453.06

3,467.24

1,079.51

5,397.56

411a

STONE MASONRY RANDOM DRY

CM

420.30

165.94

1,499.00

521.31

2,606.56

411b

STONE MASONRY RANDOM WITH MORTAR

CM

500.31

263.54

2,770.71

883.64

4,418.20

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

577.82

165.94

1,833.53

644.32

3,221.61

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

655.32

263.54

2,974.06

973.23

4,866.15

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

530.28

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Material

OH-Profit

Rate

19.52

97.46

50.34

251.72

867.84

419.50

2,974.06

1,065.35

5,326.75

279.13

554.74

1,263.66

524.38

2,621.91

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

279.13

616.97

1,613.21

627.33

3,136.63

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

262.56

1,097.40

1,989.88

837.46

4,187.31

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

276.20

1,377.91

3,026.38

1,170.12

5,850.61

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

320.35

1,772.89

4,324.38

1,604.41

8,022.03

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

396.78

2,187.37

6,061.64

2,161.45

10,807.24

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

513.48

2,171.36

8,008.81

2,673.42

13,367.08

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

605.66

2,636.66

10,429.75

3,418.02

17,090.08

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

715.98

3,076.10

17,482.92

5,318.75

26,593.74

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

279.13

554.74

1,286.91

530.19

2,650.97

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

272.18

616.97

1,686.57

643.93

3,219.65

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

262.56

1,097.40

2,328.25

922.05

4,610.27

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

276.20

1,377.91

3,998.60

1,413.18

7,065.89

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

320.35

1,772.89

5,233.96

1,831.80

9,159.00

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

396.78

2,187.37

7,687.39

2,567.89

12,839.43

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

513.48

2,171.36

10,180.90

3,216.44

16,082.19

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

605.66

2,636.66

13,125.63

4,091.99

20,459.93

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

715.98

3,076.10

22,367.49

6,539.89

32,699.45

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

109.87

157.23

915.46

295.64

1,478.20

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

935.46

845.94

3,682.29

1,365.92

6,829.62

507a

STEEL WIRE MESH FOR GABIONS

KG

6.55

0.00

115.34

30.47

152.35

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

84.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Material

OH-Profit

Rate

0.00

1,121.41

310.09

1,550.45

133.78

38.19

276.20

112.04

560.21

SM

238.79

38.19

547.47

206.11

1,030.56

RIPRAP, CLASS A

CM

576.47

0.00

1,201.51

444.50

2,222.48

509b

RIPRAP, CLASS B

CM

556.19

0.00

1,235.70

447.97

2,239.86

509c

RIPRAP, CLASS C

CM

559.33

0.00

1,267.74

456.77

2,283.83

509d

GROUTED RIPRAP, CLASS A

CM

705.77

170.59

3,098.34

993.67

4,968.37

509e

GROUTED RIPRAP, CLASS B

CM

679.62

136.47

2,938.81

938.72

4,693.62

509f

GROUTED RIPRAP, CLASS C

CM

671.36

113.73

2,976.63

940.43

4,702.14

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

966.35

481.58

4,163.27

1,402.80

7,014.00

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

60.22

275.72

883.24

304.79

1,523.97

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

119.82

884.71

0.00

251.13

1,255.66

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

182.22

103.71

195.25

120.29

601.47

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

233.24

132.75

249.91

153.98

769.88

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

295.24

288.91

418.97

250.78

1,253.90

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

369.05

361.14

523.71

313.48

1,567.38

603

BRICK EDGING

10.70

0.00

43.20

13.48

67.38

604a

METAL GUARD RAIL

79.88

55.31

2,505.98

660.29

3,301.46

604b

METAL GUARD RAIL END PIECES

EACH

105.94

533.21

2,813.25

863.10

4,315.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

119.81

533.21

2,446.80

774.96

3,874.78

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,214.10

1,160.70

12,691.65

4,016.61

20,083.05

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,214.10

801.50

11,826.85

3,710.61

18,553.06

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

280.22

393.19

8,374.10

2,261.88

11,309.38

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

85.63

589.78

10,101.41

2,694.20

13,471.02

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

280.22

844.19

18,246.11

4,842.63

24,213.14

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

937.90

921.65

33,524.79

8,846.09

44,230.43

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

187.58

223.78

15,581.51

3,998.22

19,991.09

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

118.95

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL
Material

OH-Profit

Rate

0.00

2,216.03

637.17

3,185.84

332.64

0.00

3,324.04

914.17

4,570.85

3.52

6.00

24.97

8.62

43.11

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.17

3.51

57.79

15.62

78.09

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.52

6.00

33.32

10.71

53.55

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.17

3.51

77.07

20.44

102.20

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

91.06

29.98

241.29

90.58

452.91

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

91.06

52.71

728.20

217.99

1,089.96

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.40

7.50

34.58

11.62

58.10

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.40

13.18

99.75

29.33

146.66

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.40

7.50

46.11

14.50

72.51

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.40

13.18

133.00

37.64

188.22

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

91.06

29.98

333.90

113.73

568.67

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

91.06

52.71

1,257.80

350.39

1,751.96

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

76.06

29.98

160.86

66.72

333.62

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

76.06

52.71

486.20

153.74

768.71

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

76.06

29.98

222.60

82.16

410.80

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

76.06

52.71

839.80

242.14

1,210.71

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.41

111.18

171.89

73.62

368.09

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.41

111.18

201.89

81.12

405.59

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

127.82

182.71

403.35

178.47

892.35

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

769.36

1,321.13

1,971.89

1,015.60

5,077.98

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,488.73

2,642.27

3,708.71

1,959.93

9,799.64

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

332.64

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

58

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SAHIWAL

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

160.13

66.38

1,329.30

388.95

1,944.75

EACH

140.63

821.01

2.00

240.91

1,204.56

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Material

OH-Profit

Rate

15.76

0.00

4.17

20.87

9.29

262.58

1.88

68.44

342.18

EACH

26.91

635.47

4.22

166.65

833.25

EACH

107.63

2,541.89

16.89

666.60

3,333.00

CM

3.17

153.65

0.00

39.20

196.02

COMPACTION OF NATURAL GROUND

SM

0.45

14.95

2.70

4.53

22.63

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.38

227.95

0.00

58.33

291.67

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

21.01

541.85

0.00

140.72

703.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.92

422.98

0.00

109.23

546.14

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.41

205.65

0.00

52.51

262.56

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.82

492.05

0.00

128.97

644.83

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.01

422.98

0.00

108.75

543.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

80.62

664.63

70.62

203.97

1,019.83

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

132.31

554.51

246.59

233.35

1,166.77

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

119.08

442.22

0.00

140.32

701.62

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

68.05

316.49

0.00

96.13

480.67

107d

GRANULAR BACKFILL

CM

43.03

193.34

570.95

201.83

1,009.14

107e

COMMON BACKFILL

CM

36.95

110.10

18.00

41.26

206.32

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.53

238.67

18.00

66.30

331.50

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.95

726.70

274.43

256.52

1,282.60

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.71

637.82

8.55

166.27

831.36

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.63

574.85

0.00

147.87

739.35

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.94

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Material

OH-Profit

Rate

119.41

152.97

70.56

352.80

7.59

307.87

18.00

83.37

416.83

CM

18.23

348.83

10.70

94.44

472.20

SUBGRADE PREPARATION IN EARTH CUT

SM

1.72

43.86

5.15

12.68

63.41

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.24

30.11

2.73

8.52

42.60

110

IMPROVED SUB-GARDE

CM

12.59

190.72

222.72

106.51

532.54

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.05

23.59

2.80

6.86

34.30

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.59

26.79

2.80

7.79

38.97

201

GRANULAR SUB-BASE

CM

10.02

231.80

483.21

181.26

906.28

202

AGGREGATE BASE

CM

11.65

282.85

832.43

281.73

1,408.67

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

102.22

2,324.40

8,706.25

2,783.22

13,916.10

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

102.22

2,324.40

8,777.02

2,800.91

14,004.56

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

109.55

2,427.71

8,699.13

2,809.10

14,045.48

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

109.55

2,427.71

8,951.62

2,872.22

14,361.09

204b

CEMENT STABILIZED BASE

CM

35.99

780.07

656.82

368.22

1,841.10

204c

CEMENT CONTENT

TON

150.00

0.00

6,930.00

1,770.00

8,850.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

304.09

2,060.49

61,850.59

16,053.79

80,268.96

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

304.09

2,060.49

61,850.59

16,053.79

80,268.96

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

125.02

188.22

517.80

207.76

1,038.79

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

195.31

3,721.78

7,100.59

2,754.42

13,772.10

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

138.14

207.88

720.08

266.52

1,332.62

207a

DEEP PATCHING (0-15 cm)

SM

2.09

64.78

18.78

21.41

107.06

207b

DEEP PATCHING (15-30 cm)

SM

2.09

64.78

18.78

21.41

107.06

208

REINSTATEMENT OF ROAD SURFACE

SM

2.25

104.50

1.98

27.18

135.91

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.86

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Material

OH-Profit

Rate

373.82

12.00

97.85

489.26

1.12

40.20

2.40

10.93

54.65

SM

0.38

2.36

69.57

18.08

90.38

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.37

2.36

60.67

15.85

79.25

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.94

7.24

36.19

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.26

6.32

31.59

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

147.47

39.92

199.62

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

277.09

75.03

375.16

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

322.12

88.71

443.57

304d

SEAL COAT

SM

0.91

6.38

34.24

10.38

51.90

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

90.26

2,293.29

9,357.98

2,935.38

14,676.90

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

90.26

2,198.28

8,913.64

2,800.55

14,002.73

307a

DENSE GRADED HOT BIT-MAC

CM

222.00

513.14

6,752.54

1,871.92

9,359.59

307b

OPEN GRADED HOT BIT-MAC

CM

222.00

513.14

6,519.92

1,813.76

9,068.82

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

38.30

1,050.92

3,603.18

1,173.10

5,865.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

268.98

1,746.20

61,850.59

15,966.44

79,832.22

309a

COLD MILLING, 0-30 mm

SM

1.23

52.01

17.73

17.74

88.71

309b

COLD MILLING, 0-50 mm

SM

2.05

86.68

29.55

29.57

147.85

309c

COLD MILLING, 0-70 mm

SM

3.07

130.02

44.33

44.35

221.77

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

656.97

2,175.42

3,563.23

1,598.91

7,994.53

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

656.97

2,175.42

4,148.65

1,745.26

8,726.30

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

656.97

2,175.42

4,453.11

1,821.38

9,106.88

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

656.97

2,175.42

3,797.71

1,657.53

8,287.63

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

656.97

2,175.42

4,383.09

1,803.87

9,019.35

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

656.97

2,175.42

4,687.50

1,879.97

9,399.86

401a3i

CM

656.97

2,175.42

4,019.84

1,713.06

8,565.29

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.59

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Equipment

Material

OH-Profit

Rate

656.97

2,175.42

4,605.22

1,859.40

9,297.01

CM

656.97

2,175.42

4,902.02

1,933.60

9,668.02

CONCRETE CLASS B

CM

857.36

1,109.69

2,896.23

1,215.82

6,079.10

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

652.38

2,175.42

3,228.84

1,514.16

7,570.80

401cii

CONCRETE CLASS C (ON GROUND)

CM

652.38

2,175.42

3,814.22

1,660.50

8,302.52

401ciii

CONCRETE CLASS C (ELEVATED)

CM

652.38

2,175.42

4,118.68

1,736.62

8,683.10

401d

CONCRETE CLASS D1

CM

1,020.27

2,689.24

6,023.22

2,433.18

12,165.91

401e

CONCRETE CLASS Y

CM

1,426.55

703.81

4,670.38

1,700.19

8,500.93

401f

LEAN CONCRETE

CM

564.86

759.81

2,402.85

931.88

4,659.38

401gi

PRECAST CONCRETE, CLASS A1

CM

2,199.33

1,470.83

4,126.05

1,949.05

9,745.27

401gii

PRECAST CONCRETE CLASS A3

CM

2,199.33

1,470.83

4,622.41

2,073.14

10,365.72

401giii

PRECAST CONCRETE, CLASS B

CM

2,199.33

1,470.83

3,486.79

1,789.24

8,946.19

401giv

PRECAST CONCRETE CLASS D1

CM

2,199.33

1,470.83

6,030.12

2,425.07

12,125.36

401gv

PRECAST CONCRETE CLASS D2

CM

2,199.33

1,470.83

6,702.47

2,593.16

12,965.79

401gvi

PRECAST CONCRETE CLASS D3

CM

2,199.33

1,470.83

7,374.67

2,761.21

13,806.04

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,990.71

0.00

70,960.09

18,237.70

91,188.51

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,990.71

0.00

75,160.09

19,287.70

96,438.51

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,596.60

3,667.20

83,322.90

22,146.68

110,733.38

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

141,900.50

39,209.16

196,045.82

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

142.79

0.00

1,364.51

376.83

1,884.13

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

142.79

0.00

806.76

237.39

1,186.94

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.63

18.40

133.69

40.93

204.65

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

474.00

0.00

80,207.93

20,170.48

100,852.41

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

492.75

0.00

125,660.29

31,538.26

157,691.30

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Material

OH-Profit

Rate

0.00

1,068,817.84

267,341.71

1,336,708.55

474.00

0.00

68,883.86

17,339.47

86,697.33

123.89

0.00

440.09

140.99

704.97

c.cm

0.02

0.00

1.50

0.38

1.90

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

49.26

0.00

247.73

74.25

371.23

406g

STEEL OR METAL BEARING DEVICES

KG

24.40

48.58

145.56

54.64

273.18

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.95

3,155.77

467.37

978.02

4,890.12

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

439.20

4,796.77

629.16

1,466.28

7,331.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

439.20

7,330.09

778.88

2,137.04

10,685.22

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

732.00

12,216.82

1,107.16

3,514.00

17,569.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

610.00

10,180.69

970.38

2,940.27

14,701.33

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,098.00

18,325.24

1,517.51

5,235.19

26,175.94

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,471.36

86,125.76

98,948.32

53,886.36

269,431.80

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,471.36

86,125.76

213,275.64

82,468.19

412,340.95

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,471.36

95,444.48

286,876.96

116,698.20

583,491.00

407k

PILE LOAD TEST UPTO 550 TON

EACH

124,971.36

119,305.60

456,785.20

175,265.54

876,327.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

184,998.72

143,166.72

740,771.60

267,234.26

1,336,171.30

407m

CONFIRMATORY BORING (NX SIZE)

228.23

2,639.89

22.50

722.66

3,613.28

407n

PERMANENT PILE CASING FOR PILES

Ton

299.67

3,993.41

82,405.08

21,674.54

108,372.70

410

BRICK WORK

CM

413.22

453.06

3,434.73

1,075.25

5,376.27

411a

STONE MASONRY RANDOM DRY

CM

437.78

165.94

871.44

368.79

1,843.94

411b

STONE MASONRY RANDOM WITH MORTAR

CM

522.78

263.54

1,962.90

687.31

3,436.53

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

602.78

165.94

1,155.77

481.12

2,405.60

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

682.78

263.54

2,161.11

776.86

3,884.29

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

549.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Material

OH-Profit

Rate

19.52

94.45

50.34

251.69

907.78

419.50

2,161.11

872.10

4,360.48

298.47

554.74

924.48

444.42

2,222.11

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

298.47

616.97

1,104.37

504.95

2,524.76

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

278.79

1,097.40

1,335.00

677.80

3,388.99

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

294.35

1,377.91

1,954.33

906.65

4,533.23

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

340.77

1,772.89

3,234.94

1,337.15

6,685.76

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

420.61

2,187.37

4,985.49

1,898.37

9,491.83

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

544.32

2,171.36

6,017.11

2,183.20

10,915.99

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

643.10

2,636.66

11,460.76

3,685.13

18,425.64

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

758.62

3,076.10

16,696.14

5,132.71

25,663.56

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

298.47

554.74

1,195.49

512.17

2,560.87

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

291.53

616.97

1,452.82

590.33

2,951.65

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

278.79

1,097.40

1,683.44

764.91

3,824.54

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

294.35

1,377.91

2,612.50

1,071.19

5,355.95

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

340.77

1,772.89

4,047.97

1,540.41

7,702.04

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

420.61

2,187.37

6,069.53

2,169.38

10,846.88

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

544.32

2,171.36

7,565.74

2,570.36

12,851.78

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

643.10

2,636.66

14,180.02

4,364.94

21,824.72

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

758.62

3,076.10

21,380.05

6,303.69

31,518.45

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.94

157.23

567.47

210.41

1,052.06

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

970.13

845.94

2,969.56

1,196.41

5,982.04

507a

STEEL WIRE MESH FOR GABIONS

KG

6.76

0.00

113.28

30.01

150.04

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

87.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Material

OH-Profit

Rate

0.00

535.69

165.84

829.21

140.27

38.19

273.28

112.94

564.68

SM

250.27

38.19

541.09

207.39

1,036.93

RIPRAP, CLASS A

CM

602.06

0.00

573.95

294.00

1,470.01

509b

RIPRAP, CLASS B

CM

581.65

0.00

613.16

298.70

1,493.50

509c

RIPRAP, CLASS C

CM

584.71

0.00

640.18

306.22

1,531.10

509d

GROUTED RIPRAP, CLASS A

CM

737.59

170.59

2,358.13

816.58

4,082.88

509e

GROUTED RIPRAP, CLASS B

CM

710.07

136.47

2,215.33

765.47

3,827.34

509f

GROUTED RIPRAP, CLASS C

CM

701.73

113.73

2,243.92

764.84

3,824.22

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,016.27

481.58

3,535.74

1,258.40

6,291.98

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

64.38

275.72

574.02

228.53

1,142.65

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

124.82

884.71

0.00

252.38

1,261.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

190.80

103.71

93.27

96.94

484.72

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

244.22

132.75

119.38

124.09

620.44

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

308.22

288.91

304.19

225.33

1,126.65

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

385.28

361.14

380.23

281.66

1,408.31

603

BRICK EDGING

11.26

0.00

42.24

13.38

66.88

604a

METAL GUARD RAIL

83.21

55.31

2,512.22

662.68

3,313.42

604b

METAL GUARD RAIL END PIECES

EACH

110.93

533.21

2,822.61

866.69

4,333.44

604d

STEEL POST FOR METAL GUARD RAIL

EACH

124.80

533.21

2,456.33

778.59

3,892.93

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

1,160.70

11,994.28

3,876.59

19,382.94

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

801.50

11,129.35

3,570.56

17,852.78

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

294.37

393.19

8,306.96

2,248.63

11,243.14

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

90.00

589.78

10,000.70

2,670.12

13,350.60

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

294.37

844.19

18,121.51

4,815.02

24,075.08

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,001.55

921.65

33,337.89

8,815.27

44,076.37

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

200.31

223.78

15,584.33

4,002.10

20,010.52

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

127.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA
Material

OH-Profit

Rate

0.00

2,216.03

638.73

3,193.64

338.88

0.00

3,324.04

915.73

4,578.65

3.71

6.00

25.30

8.75

43.75

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.24

3.51

59.36

16.03

80.14

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.71

6.00

33.76

10.87

54.33

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.24

3.51

79.18

20.98

104.91

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.81

29.98

244.44

91.81

459.03

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.81

52.71

748.06

223.39

1,116.97

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.64

7.50

34.58

11.68

58.39

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.64

13.18

99.75

29.39

146.95

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.64

7.50

46.11

14.56

72.80

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.64

13.18

133.00

37.70

188.52

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.81

29.98

333.90

114.17

570.86

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.81

52.71

1,257.80

350.83

1,754.14

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.81

29.98

162.96

67.69

338.43

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.81

52.71

499.46

157.49

787.47

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.81

29.98

222.60

82.60

412.98

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.81

52.71

839.80

242.58

1,212.89

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.88

111.18

172.66

73.93

369.65

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.88

111.18

202.66

81.43

407.15

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

136.97

182.71

344.27

165.99

829.94

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

808.05

1,321.13

1,767.34

974.13

4,870.66

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,566.10

2,642.27

3,382.61

1,897.75

9,488.73

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

338.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

60

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SARGODHA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

169.11

66.38

1,213.61

362.27

1,811.37

EACH

147.32

821.01

2.00

242.58

1,212.91

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Material

OH-Profit

Rate

15.76

0.00

4.20

20.99

10.32

262.58

1.88

68.69

343.46

EACH

29.72

635.47

4.22

167.35

836.77

EACH

118.88

2,541.89

16.89

669.41

3,347.07

CM

3.55

153.65

0.00

39.30

196.50

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.70

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.22

227.95

0.00

58.54

292.71

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.68

541.85

0.00

141.38

706.92

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.76

422.98

0.00

109.69

548.43

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.09

205.65

0.00

52.68

263.42

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.13

499.06

246.59

224.94

1,124.72

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.05

492.05

0.00

129.78

648.88

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.53

422.98

0.00

109.13

545.65

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.35

221.54

0.00

57.97

289.86

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

91.22

664.63

70.62

206.62

1,033.08

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.29

554.51

246.59

237.85

1,189.24

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.26

442.22

0.00

144.37

721.85

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.29

316.49

0.00

98.45

492.23

107d

GRANULAR BACKFILL

CM

48.07

193.34

751.48

248.22

1,241.11

107e

COMMON BACKFILL

CM

40.82

110.10

18.00

42.23

211.16

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.69

238.67

18.00

66.59

332.95

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.10

726.70

274.43

257.31

1,286.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.07

637.82

8.55

166.86

834.31

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.73

574.85

0.00

148.39

741.97

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.03

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Material

OH-Profit

Rate

119.41

152.97

70.88

354.39

8.60

307.87

18.00

83.62

418.10

CM

20.46

348.83

10.70

95.00

474.99

SUBGRADE PREPARATION IN EARTH CUT

SM

1.95

43.86

5.15

12.74

63.70

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

14.18

190.72

332.95

134.46

672.32

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.18

23.59

2.80

6.89

34.47

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.79

26.79

2.80

7.84

39.22

201

GRANULAR SUB-BASE

CM

11.33

231.80

935.24

294.59

1,472.97

202

AGGREGATE BASE

CM

13.26

282.85

1,251.13

386.81

1,934.04

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

113.51

2,324.40

9,214.38

2,913.07

14,565.37

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

113.51

2,324.40

9,271.98

2,927.47

14,637.36

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

121.78

2,427.71

9,207.21

2,939.17

14,695.87

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

121.78

2,427.71

9,446.32

2,998.95

14,994.76

204b

CEMENT STABILIZED BASE

CM

40.69

780.07

1,157.53

494.57

2,472.86

204c

CEMENT CONTENT

TON

162.52

0.00

6,783.00

1,736.38

8,681.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

345.09

2,060.49

61,782.11

16,046.92

80,234.62

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

345.09

2,060.49

61,782.11

16,046.92

80,234.62

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

136.73

188.22

953.60

319.64

1,598.19

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

218.30

3,721.78

7,556.65

2,874.18

14,370.92

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

150.87

207.88

1,177.13

383.97

1,919.85

207a

DEEP PATCHING (0-15 cm)

SM

2.36

64.78

17.71

21.21

106.06

207b

DEEP PATCHING (15-30 cm)

SM

2.36

64.78

17.71

21.21

106.06

208

REINSTATEMENT OF ROAD SURFACE

SM

2.55

104.50

1.98

27.26

136.29

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.14

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Material

OH-Profit

Rate

373.82

12.00

98.06

490.30

1.28

40.20

2.40

10.97

54.86

SM

0.43

2.36

69.50

18.07

90.36

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

60.61

15.85

79.23

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

27.91

7.24

36.18

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.23

6.32

31.58

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

149.83

40.55

202.74

304b

DOUBLE SURFACE TREATMENT

SM

1.63

21.60

284.04

76.82

384.08

304c

TRIPLE SURFACE TREATMENT

SM

2.74

30.32

330.26

90.83

454.17

304d

SEAL COAT

SM

1.03

6.38

35.09

10.62

53.12

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

100.54

2,293.29

9,863.49

3,064.33

15,321.65

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

100.54

2,198.28

9,411.03

2,927.46

14,637.32

307a

DENSE GRADED HOT BIT-MAC

CM

246.03

513.14

7,147.07

1,976.56

9,882.80

307b

OPEN GRADED HOT BIT-MAC

CM

246.03

513.14

6,914.79

1,918.49

9,592.45

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

42.59

1,050.92

3,603.18

1,174.17

5,870.86

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

304.37

1,746.20

61,782.11

15,958.17

79,790.85

309a

COLD MILLING, 0-30 mm

SM

1.39

52.01

17.73

17.78

88.91

309b

COLD MILLING, 0-50 mm

SM

2.32

86.68

29.55

29.64

148.18

309c

COLD MILLING, 0-70 mm

SM

3.47

130.02

44.33

44.46

222.28

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

744.55

2,175.42

3,623.82

1,635.95

8,179.73

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

744.55

2,175.42

4,209.28

1,782.31

8,911.56

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

744.55

2,175.42

4,513.74

1,858.43

9,292.14

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

744.55

2,175.42

3,849.87

1,692.46

8,462.30

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

744.55

2,175.42

4,435.25

1,838.80

9,194.02

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

744.55

2,175.42

4,739.61

1,914.90

9,574.48

401a3i

CM

744.55

2,175.42

4,124.59

1,761.14

8,805.70

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.42

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Equipment

Material

OH-Profit

Rate

744.55

2,175.42

4,709.97

1,907.49

9,537.43

CM

744.55

2,175.42

4,997.14

1,979.28

9,896.38

CONCRETE CLASS B

CM

966.48

1,109.69

3,029.68

1,276.46

6,382.31

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

734.43

2,175.42

3,428.37

1,584.56

7,922.78

401cii

CONCRETE CLASS C (ON GROUND)

CM

734.43

2,175.42

4,013.75

1,730.90

8,654.51

401ciii

CONCRETE CLASS C (ELEVATED)

CM

734.43

2,175.42

4,318.21

1,807.02

9,035.08

401d

CONCRETE CLASS D1

CM

1,156.41

2,689.24

6,004.68

2,462.58

12,312.90

401e

CONCRETE CLASS Y

CM

1,613.34

703.81

4,724.76

1,760.48

8,802.38

401f

LEAN CONCRETE

CM

626.21

759.81

2,558.48

986.12

4,930.62

401gi

PRECAST CONCRETE, CLASS A1

CM

2,463.21

1,470.83

4,187.24

2,030.32

10,151.61

401gii

PRECAST CONCRETE CLASS A3

CM

2,463.21

1,470.83

4,717.19

2,162.81

10,814.04

401giii

PRECAST CONCRETE, CLASS B

CM

2,463.21

1,470.83

3,630.15

1,891.05

9,455.24

401giv

PRECAST CONCRETE CLASS D1

CM

2,463.21

1,470.83

6,011.54

2,486.39

12,431.97

401gv

PRECAST CONCRETE CLASS D2

CM

2,463.21

1,470.83

6,659.26

2,648.33

13,241.63

401gvi

PRECAST CONCRETE CLASS D3

CM

2,463.21

1,470.83

7,308.40

2,810.61

14,053.05

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,263.30

0.00

70,477.35

18,185.16

90,925.82

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,263.30

0.00

74,677.35

19,235.16

96,175.82

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,815.32

3,667.20

82,913.40

22,098.98

110,494.90

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,393.55

12,010.50

141,009.26

39,103.33

195,516.63

405b

LAUNCHING OF GIRDER

TON

78.99

796.91

0.00

218.98

1,094.88

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

160.54

0.00

1,361.43

380.49

1,902.46

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

160.54

0.00

800.36

240.22

1,201.11

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.14

18.40

133.69

41.31

206.54

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.36

0.00

80,568.71

20,276.77

101,383.84

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

558.68

0.00

126,187.96

31,686.66

158,433.29

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Material

OH-Profit

Rate

0.00

1,073,980.80

268,650.11

1,343,250.53

538.36

0.00

68,872.82

17,352.80

86,763.98

139.12

0.00

430.64

142.44

712.19

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

55.99

0.00

243.58

74.89

374.46

406g

STEEL OR METAL BEARING DEVICES

KG

27.39

48.58

145.56

55.38

276.91

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

334.55

3,155.77

465.01

988.83

4,944.16

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

508.52

4,796.77

625.56

1,482.71

7,413.56

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

508.52

7,330.09

774.88

2,153.37

10,766.86

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

847.53

12,216.82

1,100.49

3,541.21

17,706.06

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

706.27

10,180.69

964.82

2,962.94

14,814.72

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,271.29

18,325.24

1,507.51

5,276.01

26,380.05

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,280.38

86,125.76

95,939.60

53,836.44

269,182.18

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,280.38

86,125.76

207,258.20

81,666.09

408,330.43

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,787.58

95,444.48

277,850.80

116,270.72

581,353.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,667.98

119,305.60

442,083.50

174,264.27

871,321.35

407l

PILE LOAD TEST UPTO 800 TON

EACH

200,822.52

143,166.72

717,180.50

265,292.44

1,326,462.18

407m

CONFIRMATORY BORING (NX SIZE)

256.13

2,639.89

22.50

729.63

3,648.14

407n

PERMANENT PILE CASING FOR PILES

Ton

336.13

3,993.41

81,995.58

21,581.28

107,906.40

410

BRICK WORK

CM

465.10

453.06

3,208.39

1,031.64

5,158.20

411a

STONE MASONRY RANDOM DRY

CM

491.75

165.94

1,288.70

486.60

2,432.99

411b

STONE MASONRY RANDOM WITH MORTAR

CM

585.76

263.54

2,256.03

776.33

3,881.65

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

676.26

165.94

1,606.41

612.15

3,060.76

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

766.76

263.54

2,515.50

886.45

4,432.26

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

619.62

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Material

OH-Profit

Rate

19.52

92.23

52.59

262.95

1,016.28

419.50

2,515.50

987.82

4,939.10

328.43

554.74

885.05

442.05

2,210.27

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

328.43

616.97

1,040.60

496.50

2,482.51

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

308.47

1,097.40

1,241.07

661.74

3,308.68

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

324.75

1,377.91

1,800.61

875.82

4,379.08

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

376.51

1,772.89

2,933.34

1,270.69

6,353.43

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

465.99

2,187.37

4,534.78

1,797.04

8,985.18

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

603.05

2,171.36

5,566.29

2,085.17

10,425.87

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

711.56

2,636.66

10,988.91

3,584.28

17,921.40

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

840.77

3,076.10

14,895.04

4,702.98

23,514.89

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

328.43

554.74

1,156.06

509.81

2,549.04

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

320.38

616.97

1,389.04

581.60

2,907.99

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

308.47

1,097.40

1,589.52

748.85

3,744.24

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

324.75

1,377.91

2,458.78

1,040.36

5,201.79

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

376.51

1,772.89

3,746.37

1,473.94

7,369.72

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

465.99

2,187.37

5,618.82

2,068.05

10,340.23

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

603.05

2,171.36

7,114.92

2,472.33

12,361.66

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

711.56

2,636.66

13,708.17

4,264.10

21,320.48

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

840.77

3,076.10

19,578.95

5,873.96

29,369.78

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

129.15

157.23

765.63

263.00

1,315.02

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,093.46

845.94

3,101.46

1,260.22

6,301.08

507a

STEEL WIRE MESH FOR GABIONS

KG

7.65

0.00

115.34

30.75

153.73

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

98.62

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Material

OH-Profit

Rate

0.00

925.13

266.30

1,331.51

156.74

38.19

248.97

110.98

554.88

SM

279.75

38.19

492.81

202.69

1,013.44

RIPRAP, CLASS A

CM

674.85

0.00

991.21

416.52

2,082.58

509b

RIPRAP, CLASS B

CM

651.29

0.00

1,027.08

419.59

2,097.96

509c

RIPRAP, CLASS C

CM

654.92

0.00

1,057.44

428.09

2,140.44

509d

GROUTED RIPRAP, CLASS A

CM

826.33

170.59

2,693.25

922.54

4,612.71

509e

GROUTED RIPRAP, CLASS B

CM

795.67

136.47

2,555.70

871.96

4,359.81

509f

GROUTED RIPRAP, CLASS C

CM

786.07

113.73

2,583.40

870.80

4,354.00

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,132.95

481.58

3,598.44

1,303.24

6,516.21

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

70.85

275.72

749.72

274.07

1,370.36

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

140.19

884.71

0.00

256.22

1,281.12

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

213.43

103.71

161.07

119.55

597.77

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

273.19

132.75

206.17

153.03

765.15

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

345.60

288.91

343.45

244.49

1,222.45

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

432.00

361.14

429.31

305.61

1,528.06

603

BRICK EDGING

12.55

0.00

38.40

12.74

63.69

604a

METAL GUARD RAIL

93.46

55.31

2,487.34

659.03

3,295.14

604b

METAL GUARD RAIL END PIECES

EACH

124.08

533.21

2,794.10

862.85

4,314.24

604d

STEEL POST FOR METAL GUARD RAIL

EACH

140.18

533.21

2,434.20

776.90

3,884.49

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

1,160.70

12,070.17

3,958.05

19,790.23

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,601.32

801.50

11,211.28

3,653.53

18,267.63

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

328.45

393.19

8,296.99

2,254.66

11,273.29

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

100.38

589.78

9,997.99

2,672.04

13,360.19

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

328.45

844.19

17,959.20

4,782.96

23,914.80

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,103.25

921.65

33,063.80

8,772.17

43,860.87

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

220.65

223.78

15,445.15

3,972.40

19,861.98

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.08

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA
Material

OH-Profit

Rate

0.00

2,205.00

648.09

3,240.45

387.36

0.00

3,307.50

923.72

4,618.58

4.13

6.00

24.78

8.73

43.63

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.38

3.51

57.79

15.67

78.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.13

6.00

33.06

10.80

53.98

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.38

3.51

77.07

20.49

102.45

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

106.05

29.98

239.40

93.86

469.28

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

106.05

52.71

728.20

221.74

1,108.70

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.16

7.50

34.58

11.81

59.05

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.16

13.18

99.75

29.52

147.61

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.16

7.50

46.11

14.69

73.46

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.16

13.18

133.00

37.83

189.17

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

106.05

29.98

333.90

117.48

587.41

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

106.05

52.71

1,257.80

354.14

1,770.70

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

88.65

29.98

159.60

69.56

347.78

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

88.65

52.71

486.20

156.89

784.45

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

88.65

29.98

222.60

85.31

426.53

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

88.65

52.71

839.80

245.29

1,226.45

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.34

111.18

168.46

73.25

366.23

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.34

111.18

198.46

80.75

403.73

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

150.46

182.71

354.03

171.80

859.01

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

901.75

1,321.13

1,798.15

1,005.26

5,026.30

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,745.50

2,642.27

3,426.12

1,953.47

9,767.36

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

387.36

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

61

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHEIKHUPURA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

187.90

66.38

1,304.65

389.73

1,948.66

EACH

164.74

821.01

2.00

246.94

1,234.69

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Material

OH-Profit

Rate

15.76

0.00

4.20

21.00

10.45

262.58

1.88

68.73

343.63

EACH

30.02

635.47

4.22

167.43

837.14

EACH

120.06

2,541.89

16.89

669.71

3,348.55

CM

3.61

153.65

0.00

39.31

196.57

COMPACTION OF NATURAL GROUND

SM

0.51

14.95

2.70

4.54

22.71

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.42

227.95

0.00

58.59

292.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

24.17

541.85

0.00

141.50

707.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.11

422.98

0.00

109.77

548.87

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.25

205.65

0.00

52.73

263.63

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

157.77

499.06

246.59

225.85

1,129.27

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.71

492.05

0.00

129.94

649.69

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.81

422.98

0.00

109.20

545.99

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.65

221.54

0.00

58.05

290.24

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

93.24

664.63

70.62

207.12

1,035.61

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

153.92

554.51

246.59

238.76

1,193.78

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

138.53

442.22

0.00

145.19

725.94

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

79.16

316.49

0.00

98.91

494.56

107d

GRANULAR BACKFILL

CM

48.83

193.34

733.87

244.01

1,220.05

107e

COMMON BACKFILL

CM

41.24

110.10

18.00

42.33

211.67

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.93

238.67

18.00

66.65

333.24

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

28.66

726.70

274.43

257.45

1,287.23

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

21.49

637.82

8.55

166.97

834.83

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

19.10

574.85

0.00

148.49

742.44

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.04

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Material

OH-Profit

Rate

119.41

152.97

70.94

354.68

8.80

307.87

18.00

83.67

418.34

CM

20.83

348.83

10.70

95.09

475.45

SUBGRADE PREPARATION IN EARTH CUT

SM

1.99

43.86

5.15

12.75

63.75

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.44

30.11

2.73

8.57

42.85

110

IMPROVED SUB-GARDE

CM

14.46

190.72

342.27

136.86

684.31

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.20

23.59

2.80

6.90

34.49

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.83

26.79

2.80

7.85

39.27

201

GRANULAR SUB-BASE

CM

11.59

231.80

973.46

304.21

1,521.05

202

AGGREGATE BASE

CM

13.59

282.85

1,098.24

348.67

1,743.35

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

114.95

2,324.40

9,238.53

2,919.47

14,597.35

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

114.95

2,324.40

9,245.16

2,921.13

14,605.63

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

123.39

2,427.71

9,231.36

2,945.61

14,728.07

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

123.39

2,427.71

9,419.17

2,992.57

14,962.84

204b

CEMENT STABILIZED BASE

CM

41.58

780.07

1,166.92

497.14

2,485.71

204c

CEMENT CONTENT

TON

162.52

0.00

6,930.00

1,773.13

8,865.65

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

353.26

2,060.49

61,664.37

16,019.53

80,097.64

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

353.26

2,060.49

61,664.37

16,019.53

80,097.64

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

137.40

188.22

1,001.97

331.90

1,659.48

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

221.79

3,721.78

7,551.85

2,873.86

14,369.28

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

151.50

207.88

1,462.38

455.44

2,277.20

207a

DEEP PATCHING (0-15 cm)

SM

2.41

64.78

16.24

20.86

104.29

207b

DEEP PATCHING (15-30 cm)

SM

2.41

64.78

16.24

20.86

104.29

208

REINSTATEMENT OF ROAD SURFACE

SM

2.61

104.50

1.98

27.27

136.36

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.37

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Material

OH-Profit

Rate

373.82

12.00

98.11

490.54

1.32

40.20

2.40

10.98

54.90

SM

0.44

2.36

69.38

18.05

90.23

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.43

2.36

60.49

15.82

79.10

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

27.86

7.23

36.13

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.18

0.86

24.18

6.31

31.53

304a

SINGLE SURFACE TREATMENT

SM

1.14

11.24

149.81

40.55

202.74

304b

DOUBLE SURFACE TREATMENT

SM

1.67

21.60

284.07

76.84

384.18

304c

TRIPLE SURFACE TREATMENT

SM

2.81

30.32

330.32

90.87

454.33

304d

SEAL COAT

SM

1.06

6.38

35.05

10.62

53.11

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

101.98

2,293.29

9,870.02

3,066.32

15,331.62

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

101.98

2,198.28

9,438.04

2,934.58

14,672.88

307a

DENSE GRADED HOT BIT-MAC

CM

248.92

513.14

7,158.68

1,980.18

9,900.91

307b

OPEN GRADED HOT BIT-MAC

CM

248.92

513.14

6,935.87

1,924.48

9,622.41

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

43.16

1,050.92

3,603.18

1,174.31

5,871.57

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

311.13

1,746.20

61,664.37

15,930.42

79,652.12

309a

COLD MILLING, 0-30 mm

SM

1.42

52.01

17.73

17.79

88.95

309b

COLD MILLING, 0-50 mm

SM

2.37

86.68

29.55

29.65

148.25

309c

COLD MILLING, 0-70 mm

SM

3.55

130.02

44.33

44.47

222.37

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

761.66

2,175.42

3,726.94

1,666.01

8,330.03

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

761.66

2,175.42

4,312.40

1,812.37

9,061.86

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

761.66

2,175.42

4,616.86

1,888.49

9,442.43

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

761.66

2,175.42

3,962.95

1,725.01

8,625.04

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

761.66

2,175.42

4,548.33

1,871.35

9,356.77

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

761.66

2,175.42

4,852.69

1,947.44

9,737.21

401a3i

CM

761.66

2,175.42

4,242.35

1,794.86

8,974.29

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.61

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Equipment

Material

OH-Profit

Rate

761.66

2,175.42

4,827.73

1,941.20

9,706.02

CM

761.66

2,175.42

5,114.84

2,012.98

10,064.91

CONCRETE CLASS B

CM

986.12

1,109.69

3,089.51

1,296.33

6,481.64

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

748.87

2,175.42

3,497.68

1,605.49

8,027.46

401cii

CONCRETE CLASS C (ON GROUND)

CM

748.87

2,175.42

4,083.06

1,751.84

8,759.19

401ciii

CONCRETE CLASS C (ELEVATED)

CM

748.87

2,175.42

4,387.52

1,827.95

9,139.76

401d

CONCRETE CLASS D1

CM

1,183.05

2,689.24

6,140.15

2,503.11

12,515.55

401e

CONCRETE CLASS Y

CM

1,648.74

703.81

4,827.46

1,795.00

8,975.01

401f

LEAN CONCRETE

CM

633.64

759.81

2,606.12

999.89

4,999.46

401gi

PRECAST CONCRETE, CLASS A1

CM

2,505.20

1,470.83

4,288.87

2,066.23

10,331.13

401gii

PRECAST CONCRETE CLASS A3

CM

2,505.20

1,470.83

4,835.46

2,202.87

11,014.36

401giii

PRECAST CONCRETE, CLASS B

CM

2,505.20

1,470.83

3,674.84

1,912.72

9,563.58

401giv

PRECAST CONCRETE CLASS D1

CM

2,505.20

1,470.83

6,147.21

2,530.81

12,654.05

401gv

PRECAST CONCRETE CLASS D2

CM

2,505.20

1,470.83

6,807.19

2,695.81

13,479.03

401gvi

PRECAST CONCRETE CLASS D3

CM

2,505.20

1,470.83

7,468.54

2,861.14

14,305.72

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,318.94

0.00

70,855.45

18,293.60

91,467.98

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,318.94

0.00

75,055.45

19,343.60

96,717.98

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,859.99

3,667.20

83,322.90

22,212.52

111,062.62

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,894.22

39,353.89

196,769.45

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

163.58

0.00

1,364.31

381.97

1,909.86

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

163.58

0.00

806.22

242.45

1,212.25

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.43

18.40

133.69

41.38

206.89

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

551.34

0.00

80,588.79

20,285.03

101,425.16

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

571.66

0.00

126,238.15

31,702.45

158,512.25

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Material

OH-Profit

Rate

0.00

1,074,071.14

268,675.93

1,343,379.67

551.34

0.00

68,883.86

17,358.80

86,794.00

141.67

0.00

432.79

143.62

718.08

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

57.36

0.00

247.54

76.23

381.13

406g

STEEL OR METAL BEARING DEVICES

KG

27.89

48.58

145.56

55.51

277.54

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.82

3,155.77

465.01

991.65

4,958.25

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

525.65

4,796.77

625.56

1,487.00

7,434.98

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

525.65

7,330.09

774.88

2,157.66

10,788.28

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

876.08

12,216.82

1,100.49

3,548.35

17,741.75

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

730.07

10,180.69

964.82

2,968.89

14,844.47

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,314.13

18,325.24

1,507.51

5,286.72

26,433.59

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,419.46

86,125.76

91,815.92

52,840.29

264,201.43

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,419.46

86,125.76

199,010.84

79,639.02

398,195.08

407j

PILE LOAD TEST UPTO 360 TON

EACH

91,926.66

95,444.48

265,479.76

113,212.73

566,063.63

407k

PILE LOAD TEST UPTO 550 TON

EACH

135,807.06

119,305.60

421,933.70

169,261.59

846,307.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,022.80

143,166.72

684,847.10

257,259.16

1,286,295.78

407m

CONFIRMATORY BORING (NX SIZE)

260.77

2,639.89

22.50

730.79

3,653.95

407n

PERMANENT PILE CASING FOR PILES

Ton

342.13

3,993.41

82,405.08

21,685.15

108,425.77

410

BRICK WORK

CM

474.19

453.06

2,933.80

965.26

4,826.32

411a

STONE MASONRY RANDOM DRY

CM

500.86

165.94

1,621.99

572.20

2,860.99

411b

STONE MASONRY RANDOM WITH MORTAR

CM

595.87

263.54

2,630.57

872.50

4,362.48

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

688.37

165.94

1,966.35

705.16

3,525.82

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

780.88

263.54

2,909.53

988.49

4,942.44

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

632.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Material

OH-Profit

Rate

19.52

93.06

53.31

266.56

1,033.40

419.50

2,909.53

1,090.61

5,453.03

331.07

554.74

913.93

449.93

2,249.67

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

331.07

616.97

1,088.00

509.01

2,545.06

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

311.82

1,097.40

1,311.48

680.18

3,400.89

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

327.80

1,377.91

1,916.94

905.66

4,528.31

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

380.33

1,772.89

3,163.93

1,329.29

6,646.44

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

471.36

2,187.37

4,879.92

1,884.66

9,423.31

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

610.00

2,171.36

5,911.56

2,173.23

10,866.16

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

719.28

2,636.66

11,349.65

3,676.40

18,381.98

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

850.62

3,076.10

16,284.39

5,052.78

25,263.88

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

331.07

554.74

1,184.94

517.69

2,588.43

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

322.74

616.97

1,436.45

594.04

2,970.20

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

311.82

1,097.40

1,659.92

767.29

3,836.44

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

327.80

1,377.91

2,575.11

1,070.20

5,351.02

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

380.33

1,772.89

3,976.96

1,532.54

7,662.72

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

471.36

2,187.37

5,963.96

2,155.67

10,778.36

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

610.00

2,171.36

7,460.19

2,560.39

12,801.94

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

719.28

2,636.66

14,068.91

4,356.21

21,781.06

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

850.62

3,076.10

20,968.30

6,223.75

31,118.77

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

130.43

157.23

751.60

259.82

1,299.08

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,115.60

845.94

3,162.84

1,281.10

6,405.49

507a

STEEL WIRE MESH FOR GABIONS

KG

7.81

0.00

115.34

30.79

153.94

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

100.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Material

OH-Profit

Rate

0.00

1,236.20

344.30

1,721.48

159.23

38.19

215.55

103.24

516.22

SM

284.24

38.19

426.44

187.22

936.09

RIPRAP, CLASS A

CM

686.64

0.00

1,324.50

502.78

2,513.92

509b

RIPRAP, CLASS B

CM

662.32

0.00

1,357.69

505.00

2,525.01

509c

RIPRAP, CLASS C

CM

666.10

0.00

1,390.71

514.20

2,571.02

509d

GROUTED RIPRAP, CLASS A

CM

840.53

170.59

3,056.88

1,017.00

5,085.00

509e

GROUTED RIPRAP, CLASS B

CM

809.43

136.47

2,913.45

964.84

4,824.19

509f

GROUTED RIPRAP, CLASS C

CM

799.54

113.73

2,946.11

964.84

4,824.22

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,149.60

481.58

3,699.68

1,332.72

6,663.58

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

71.43

275.72

730.99

269.53

1,347.67

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

142.79

884.71

0.00

256.87

1,284.37

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

216.94

103.71

215.23

133.97

669.85

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

277.68

132.75

275.50

171.48

857.41

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

351.69

288.91

395.94

259.14

1,295.68

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

439.61

361.14

494.93

323.92

1,619.60

603

BRICK EDGING

12.73

0.00

33.12

11.46

57.31

604a

METAL GUARD RAIL

95.19

55.31

2,503.96

663.62

3,318.08

604b

METAL GUARD RAIL END PIECES

EACH

126.12

533.21

2,812.84

868.04

4,340.21

604d

STEEL POST FOR METAL GUARD RAIL

EACH

142.77

533.21

2,450.03

781.50

3,907.52

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

1,160.70

12,208.30

3,999.59

19,997.96

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,629.38

801.50

11,344.72

3,693.90

18,469.50

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

333.43

393.19

8,348.23

2,268.71

11,343.57

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

101.88

589.78

10,062.61

2,688.57

13,442.84

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

333.43

844.19

18,083.83

4,815.36

24,076.81

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,112.72

921.65

33,281.37

8,828.94

44,144.68

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

222.54

223.78

15,532.83

3,994.79

19,973.94

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

140.99

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT
Material

OH-Profit

Rate

0.00

2,216.03

653.49

3,267.44

397.92

0.00

3,324.04

930.49

4,652.45

4.19

6.00

25.23

8.85

44.27

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.40

3.51

58.84

15.94

79.68

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.19

6.00

33.67

10.96

54.82

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.40

3.51

78.47

20.85

104.23

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

108.92

29.98

243.81

95.68

478.39

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

108.92

52.71

741.44

225.77

1,128.84

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.23

7.50

34.58

11.83

59.14

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.23

13.18

99.75

29.54

147.70

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.23

7.50

46.11

14.71

73.55

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.23

13.18

133.00

37.85

189.27

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

108.92

29.98

333.90

118.20

591.00

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

108.92

52.71

1,257.80

354.86

1,774.29

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

90.92

29.98

162.54

70.86

354.30

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

90.92

52.71

495.04

159.67

798.34

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

90.92

29.98

222.60

85.88

429.38

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

90.92

52.71

839.80

245.86

1,229.29

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.59

111.18

172.56

74.33

371.67

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.59

111.18

202.56

81.83

409.17

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

151.54

182.71

362.45

174.18

870.88

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

915.48

1,321.13

1,829.27

1,016.47

5,082.35

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,770.95

2,642.27

3,480.71

1,973.48

9,867.41

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

397.92

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

63

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SIALKOT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

190.35

66.38

1,328.81

396.38

1,981.92

EACH

167.42

821.01

2.00

247.61

1,238.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Material

OH-Profit

Rate

15.76

0.00

4.19

20.93

9.95

262.58

1.88

68.60

343.00

EACH

28.39

635.47

4.22

167.02

835.10

EACH

113.55

2,541.89

16.89

668.08

3,340.41

CM

3.47

153.65

0.00

39.28

196.40

COMPACTION OF NATURAL GROUND

SM

0.50

14.95

2.70

4.54

22.69

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.39

227.95

0.00

58.59

292.93

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

23.41

541.85

0.00

141.32

706.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

15.68

422.98

0.00

109.67

548.33

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.23

205.65

0.00

52.72

263.60

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

154.01

499.06

246.59

224.91

1,124.57

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

27.08

492.05

0.00

129.78

648.91

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

13.38

422.98

0.00

109.09

545.45

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

10.53

221.54

0.00

58.02

290.08

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

90.74

664.63

70.62

206.50

1,032.48

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

150.45

554.51

246.59

237.89

1,189.43

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

135.40

442.22

0.00

144.40

722.02

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

77.37

316.49

0.00

98.46

492.32

107d

GRANULAR BACKFILL

CM

46.83

193.34

812.34

263.13

1,315.64

107e

COMMON BACKFILL

CM

39.01

110.10

18.00

41.78

208.89

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

9.70

238.67

18.00

66.59

332.96

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

27.74

726.70

274.43

257.22

1,286.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

20.80

637.82

8.55

166.79

833.97

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

18.49

574.85

0.00

148.33

741.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.98

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Material

OH-Profit

Rate

119.41

152.97

70.85

354.27

8.58

307.87

18.00

83.61

418.07

CM

20.09

348.83

10.70

94.90

474.52

SUBGRADE PREPARATION IN EARTH CUT

SM

1.94

43.86

5.15

12.74

63.69

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.41

30.11

2.73

8.56

42.81

110

IMPROVED SUB-GARDE

CM

13.99

190.72

367.10

142.95

714.77

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.16

23.59

2.80

6.89

34.44

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.77

26.79

2.80

7.84

39.20

201

GRANULAR SUB-BASE

CM

11.27

231.80

1,075.29

329.59

1,647.95

202

AGGREGATE BASE

CM

13.30

282.85

1,380.84

419.25

2,096.24

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

109.42

2,324.40

9,413.16

2,961.75

14,808.73

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

109.42

2,324.40

9,467.45

2,975.32

14,876.59

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

117.62

2,427.71

9,405.96

2,987.82

14,939.10

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

117.62

2,427.71

9,642.98

3,047.08

15,235.39

204b

CEMENT STABILIZED BASE

CM

40.42

780.07

1,312.66

533.29

2,666.44

204c

CEMENT CONTENT

TON

150.00

0.00

6,930.00

1,770.00

8,850.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

344.91

2,060.49

62,200.84

16,151.56

80,757.80

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

344.91

2,060.49

62,200.84

16,151.56

80,757.80

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

128.35

188.22

1,088.62

351.30

1,756.49

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

212.77

3,721.78

7,727.45

2,915.50

14,577.51

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

141.29

207.88

1,318.73

416.97

2,084.87

207a

DEEP PATCHING (0-15 cm)

SM

2.35

64.78

17.58

21.18

105.89

207b

DEEP PATCHING (15-30 cm)

SM

2.35

64.78

17.58

21.18

105.89

208

REINSTATEMENT OF ROAD SURFACE

SM

2.54

104.50

1.98

27.26

136.28

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.04

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Material

OH-Profit

Rate

373.82

12.00

98.09

490.46

1.31

40.20

2.40

10.98

54.89

SM

0.43

2.36

69.92

18.18

90.88

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.42

2.36

61.02

15.95

79.75

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

28.08

7.28

36.39

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.17

0.86

24.40

6.36

31.79

304a

SINGLE SURFACE TREATMENT

SM

1.12

11.24

151.53

40.97

204.87

304b

DOUBLE SURFACE TREATMENT

SM

1.64

21.60

288.02

77.82

389.08

304c

TRIPLE SURFACE TREATMENT

SM

2.76

30.32

334.93

92.00

460.02

304d

SEAL COAT

SM

1.04

6.38

35.56

10.75

53.73

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

97.46

2,293.29

10,066.42

3,114.29

15,571.46

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

97.46

2,198.28

9,608.42

2,976.04

14,880.20

307a

DENSE GRADED HOT BIT-MAC

CM

236.40

513.14

7,308.12

2,014.41

10,072.07

307b

OPEN GRADED HOT BIT-MAC

CM

236.40

513.14

7,073.79

1,955.83

9,779.15

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

41.16

1,050.92

3,603.18

1,173.81

5,869.07

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

302.78

1,746.20

62,200.84

16,062.46

80,312.28

309a

COLD MILLING, 0-30 mm

SM

1.38

52.01

17.73

17.78

88.90

309b

COLD MILLING, 0-50 mm

SM

2.31

86.68

29.55

29.63

148.17

309c

COLD MILLING, 0-70 mm

SM

3.46

130.02

44.33

44.45

222.26

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

742.53

2,175.42

3,980.21

1,724.54

8,622.71

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

742.53

2,175.42

4,565.69

1,870.91

9,354.55

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

742.53

2,175.42

4,870.15

1,947.03

9,735.13

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

742.53

2,175.42

4,200.92

1,779.72

8,898.60

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

742.53

2,175.42

4,786.30

1,926.07

9,630.33

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

742.53

2,175.42

5,090.65

2,002.15

10,010.76

401a3i

CM

742.53

2,175.42

4,465.75

1,845.93

9,229.63

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

6.55

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Equipment

Material

OH-Profit

Rate

742.53

2,175.42

5,051.13

1,992.27

9,961.36

CM

742.53

2,175.42

5,335.30

2,063.32

10,316.58

CONCRETE CLASS B

CM

955.51

1,109.69

3,378.87

1,361.02

6,805.08

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

724.52

2,175.42

3,701.48

1,650.36

8,251.78

401cii

CONCRETE CLASS C (ON GROUND)

CM

724.52

2,175.42

4,286.86

1,796.70

8,983.50

401ciii

CONCRETE CLASS C (ELEVATED)

CM

724.52

2,175.42

4,591.32

1,872.82

9,364.08

401d

CONCRETE CLASS D1

CM

1,153.49

2,689.24

6,389.42

2,558.04

12,790.20

401e

CONCRETE CLASS Y

CM

1,603.53

703.81

5,086.69

1,848.51

9,242.53

401f

LEAN CONCRETE

CM

602.00

759.81

2,911.20

1,068.25

5,341.25

401gi

PRECAST CONCRETE, CLASS A1

CM

2,409.21

1,470.83

4,543.21

2,105.81

10,529.06

401gii

PRECAST CONCRETE CLASS A3

CM

2,409.21

1,470.83

5,055.72

2,233.94

11,169.71

401giii

PRECAST CONCRETE, CLASS B

CM

2,409.21

1,470.83

3,981.94

1,965.50

9,827.48

401giv

PRECAST CONCRETE CLASS D1

CM

2,409.21

1,470.83

6,396.96

2,569.25

12,846.26

401gv

PRECAST CONCRETE CLASS D2

CM

2,409.21

1,470.83

7,041.67

2,730.43

13,652.14

401gvi

PRECAST CONCRETE CLASS D3

CM

2,409.21

1,470.83

7,687.32

2,891.84

14,459.20

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,268.86

0.00

71,253.75

18,380.65

91,903.26

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,268.86

0.00

75,453.75

19,430.65

97,153.26

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,819.93

3,667.20

83,322.90

22,202.51

111,012.54

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,510.84

12,010.50

141,686.15

39,301.87

196,509.36

405b

LAUNCHING OF GIRDER

TON

81.72

796.91

0.00

219.66

1,098.29

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

158.02

0.00

1,364.29

380.58

1,902.88

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

158.02

0.00

812.10

242.53

1,212.65

406ci

STEEL EXPANSION JOINTS (Local)

KG

13.05

18.40

133.69

41.28

206.42

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

538.82

0.00

80,588.79

20,281.90

101,409.51

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

557.57

0.00

126,238.15

31,698.93

158,494.65

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Material

OH-Profit

Rate

0.00

1,074,071.14

268,671.24

1,343,356.20

538.82

0.00

68,883.86

17,355.67

86,778.35

136.67

0.00

435.89

143.14

715.69

c.cm

0.02

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.96

ASPHALT FELT (3 PLY)

SM

56.11

0.00

249.09

76.30

381.50

406g

STEEL OR METAL BEARING DEVICES

KG

26.89

48.58

145.56

55.26

276.28

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

345.16

3,155.77

465.01

991.49

4,957.43

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

524.65

4,796.77

625.56

1,486.75

7,433.73

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

524.65

7,330.09

774.88

2,157.41

10,787.03

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.41

12,216.82

1,100.49

3,547.93

17,739.66

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

728.68

10,180.69

964.82

2,968.55

14,842.73

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,311.62

18,325.24

1,507.51

5,286.09

26,430.46

407h

PILE LOAD TEST UPTO 120 TON

EACH

31,165.86

86,125.76

95,587.60

53,219.81

266,099.03

407i

PILE LOAD TEST UPTO 240 TON

EACH

31,165.86

86,125.76

206,554.20

80,961.46

404,807.28

407j

PILE LOAD TEST UPTO 360 TON

EACH

85,165.86

95,444.48

276,794.80

114,351.29

571,756.43

407k

PILE LOAD TEST UPTO 550 TON

EACH

125,665.86

119,305.60

440,363.50

171,333.74

856,668.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

185,998.80

143,166.72

714,420.50

260,896.51

1,304,482.53

407m

CONFIRMATORY BORING (NX SIZE)

251.38

2,639.89

22.50

728.44

3,642.21

407n

PERMANENT PILE CASING FOR PILES

Ton

329.61

3,993.41

82,405.08

21,682.02

108,410.12

410

BRICK WORK

CM

458.67

453.06

3,472.51

1,096.06

5,480.30

411a

STONE MASONRY RANDOM DRY

CM

483.33

165.94

1,417.98

516.81

2,584.06

411b

STONE MASONRY RANDOM WITH MORTAR

CM

573.33

263.54

2,596.22

858.27

4,291.36

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

663.33

165.94

1,746.03

643.82

3,219.12

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

753.33

263.54

2,816.46

958.33

4,791.66

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

613.82

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Material

OH-Profit

Rate

19.52

95.90

53.27

266.36

993.33

419.50

2,816.46

1,057.32

5,286.60

311.67

554.74

1,259.03

531.36

2,656.79

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

311.67

616.97

1,606.85

633.87

3,169.36

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

295.55

1,097.40

1,981.52

843.62

4,218.09

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

309.59

1,377.91

3,014.49

1,175.50

5,877.48

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

359.84

1,772.89

4,304.82

1,609.39

8,046.94

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

447.46

2,187.37

6,033.38

2,167.05

10,835.26

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

579.07

2,171.36

7,980.58

2,682.75

13,413.76

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

681.72

2,636.66

10,399.13

3,429.38

17,146.88

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

807.84

3,076.10

17,386.58

5,317.63

26,588.15

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

311.67

554.74

1,338.09

551.12

2,755.62

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

303.33

616.97

1,773.23

673.38

3,366.92

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

295.55

1,097.40

2,459.42

963.09

4,815.47

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

309.59

1,377.91

4,219.27

1,476.69

7,383.45

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

359.84

1,772.89

5,679.52

1,953.06

9,765.31

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

447.46

2,187.37

8,356.80

2,747.91

13,739.54

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

579.07

2,171.36

10,850.34

3,400.19

17,000.96

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

681.72

2,636.66

13,822.58

4,285.24

21,426.20

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

807.84

3,076.10

25,099.06

7,245.75

36,228.75

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

123.33

157.23

831.64

278.05

1,390.26

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,080.83

845.94

3,452.20

1,344.74

6,723.71

507a

STEEL WIRE MESH FOR GABIONS

KG

7.60

0.00

115.34

30.73

153.67

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

97.67

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Material

OH-Profit

Rate

0.00

1,045.79

294.50

1,472.51

152.72

38.19

277.02

116.98

584.92

SM

272.72

38.19

548.95

214.97

1,074.83

RIPRAP, CLASS A

CM

660.97

0.00

1,120.49

445.36

2,226.82

509b

RIPRAP, CLASS B

CM

636.78

0.00

1,155.32

448.02

2,240.12

509c

RIPRAP, CLASS C

CM

640.65

0.00

1,186.71

456.84

2,284.20

509d

GROUTED RIPRAP, CLASS A

CM

808.61

170.59

2,958.90

984.52

4,922.62

509e

GROUTED RIPRAP, CLASS B

CM

778.89

136.47

2,806.09

930.36

4,651.81

509f

GROUTED RIPRAP, CLASS C

CM

769.07

113.73

2,841.08

930.97

4,654.85

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,099.52

481.58

3,952.65

1,383.44

6,917.19

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

67.25

275.72

809.18

288.04

1,440.20

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

137.78

884.71

0.00

255.62

1,278.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

208.33

103.71

182.08

123.53

617.65

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

266.67

132.75

233.06

158.12

790.60

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

338.67

288.91

394.07

255.41

1,277.06

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

423.33

361.14

492.59

319.27

1,596.33

603

BRICK EDGING

12.17

0.00

43.20

13.84

69.21

604a

METAL GUARD RAIL

91.85

55.31

2,518.49

666.41

3,332.07

604b

METAL GUARD RAIL END PIECES

EACH

121.11

533.21

2,826.80

870.28

4,351.41

604d

STEEL POST FOR METAL GUARD RAIL

EACH

137.76

533.21

2,459.40

782.59

3,912.97

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

1,160.70

12,501.87

4,038.56

20,192.78

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,491.66

801.50

11,633.37

3,731.63

18,658.16

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

319.24

393.19

8,356.42

2,267.21

11,336.06

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

97.50

589.78

10,074.89

2,690.54

13,452.71

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

319.24

844.19

18,167.59

4,832.75

24,163.77

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,048.86

921.65

33,407.00

8,844.38

44,221.90

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

209.77

223.78

15,557.96

3,997.88

19,989.39

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

132.22

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH


Material

OH-Profit

Rate

0.00

2,216.03

651.92

3,259.61

391.66

0.00

3,324.04

928.93

4,644.63

4.00

6.00

24.97

8.74

43.71

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.33

3.51

57.79

15.66

78.29

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.00

6.00

33.32

10.83

54.15

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.33

3.51

77.07

20.48

102.40

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

107.17

29.98

241.29

94.61

473.05

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

107.17

52.71

728.20

222.02

1,110.10

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.00

7.50

34.58

11.77

58.85

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.00

13.18

99.75

29.48

147.41

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.00

7.50

46.11

14.65

73.26

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.00

13.18

133.00

37.79

188.97

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

107.17

29.98

333.90

117.76

588.81

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

107.17

52.71

1,257.80

354.42

1,772.10

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

89.17

29.98

160.86

70.00

350.01

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

89.17

52.71

486.20

157.02

785.10

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

89.17

29.98

222.60

85.44

427.18

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

89.17

52.71

839.80

245.42

1,227.10

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

13.13

111.18

171.77

74.02

370.10

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

13.13

111.18

201.77

81.52

407.60

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

142.36

182.71

384.61

177.42

887.10

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

876.66

1,321.13

1,909.79

1,026.90

5,134.49

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,693.33

2,642.27

3,610.54

1,986.53

9,932.67

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

391.66

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

69

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

TOBA TEK SINGH

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

181.34

66.38

1,272.55

380.07

1,900.33

EACH

160.71

821.01

2.00

245.93

1,229.65

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Material

OH-Profit

Rate

15.76

0.00

4.10

20.52

6.63

262.58

1.88

67.77

338.86

EACH

18.93

635.47

4.22

164.65

823.27

EACH

75.70

2,541.89

16.89

658.62

3,293.10

STRIPPING

CM

2.31

153.65

0.00

38.99

194.95

104

COMPACTION OF NATURAL GROUND

SM

0.33

14.95

2.70

4.50

22.48

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.26

227.95

0.00

58.05

290.27

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

102.67

499.06

246.59

212.08

1,060.40

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

15.61

541.85

0.00

139.37

696.83

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

10.45

422.98

0.00

108.36

541.80

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.49

205.65

0.00

52.28

261.42

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

102.67

499.06

246.59

212.08

1,060.40

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

18.05

492.05

0.00

127.53

637.63

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

8.92

422.98

0.00

107.98

539.88

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.02

221.54

0.00

57.14

285.70

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

60.49

664.63

70.62

198.93

994.67

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

100.29

554.51

246.59

225.35

1,126.74

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

90.27

442.22

0.00

133.12

665.60

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

51.58

316.49

0.00

92.02

460.08

107d

GRANULAR BACKFILL

CM

31.22

193.34

987.09

302.91

1,514.56

107e

COMMON BACKFILL

CM

26.01

110.10

18.00

38.53

192.63

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

6.47

238.67

18.00

65.78

328.92

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

18.49

726.70

274.43

254.91

1,274.53

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

13.87

637.82

8.55

165.06

825.30

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

12.33

574.85

0.00

146.79

733.97

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.66

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Material

OH-Profit

Rate

119.41

152.97

69.93

349.67

5.72

307.87

18.00

82.90

414.49

CM

13.39

348.83

10.70

93.23

466.15

SUBGRADE PREPARATION IN EARTH CUT

SM

1.29

43.86

5.15

12.58

62.88

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

0.94

30.11

2.73

8.44

42.22

110

IMPROVED SUB-GARDE

CM

9.33

190.72

394.96

148.75

743.77

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.77

23.59

2.80

6.79

33.96

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.18

26.79

2.80

7.69

38.46

201

GRANULAR SUB-BASE

CM

7.51

231.80

1,189.54

357.21

1,786.07

202

AGGREGATE BASE

CM

8.87

282.85

1,336.04

406.94

2,034.70

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

72.95

2,324.40

9,676.51

3,018.46

15,092.32

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

72.95

2,324.40

9,724.96

3,030.58

15,152.88

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

78.41

2,427.71

9,669.28

3,043.85

15,219.25

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

78.41

2,427.71

9,901.20

3,101.83

15,509.16

204b

CEMENT STABILIZED BASE

CM

26.95

780.07

1,563.38

592.60

2,962.99

204c

CEMENT CONTENT

TON

100.00

0.00

6,930.00

1,757.50

8,787.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

229.93

2,060.49

62,462.37

16,188.20

80,941.00

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

229.93

2,060.49

62,462.37

16,188.20

80,941.00

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

85.57

188.22

1,270.34

386.03

1,930.16

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

141.85

3,721.78

7,924.22

2,946.96

14,734.81

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

94.19

207.88

1,413.42

428.87

2,144.37

207a

DEEP PATCHING (0-15 cm)

SM

1.57

64.78

22.72

22.27

111.33

207b

DEEP PATCHING (15-30 cm)

SM

1.57

64.78

22.72

22.27

111.33

208

REINSTATEMENT OF ROAD SURFACE

SM

1.69

104.50

1.98

27.04

135.22

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

7.36

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Material

OH-Profit

Rate

373.82

12.00

97.55

487.73

0.87

40.20

2.40

10.87

54.34

SM

0.29

2.36

70.18

18.21

91.03

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.28

2.36

61.29

15.98

79.91

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.11

0.86

28.18

7.29

36.45

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.11

0.86

24.50

6.37

31.85

304a

SINGLE SURFACE TREATMENT

SM

0.75

11.24

153.15

41.28

206.42

304b

DOUBLE SURFACE TREATMENT

SM

1.09

21.60

291.90

78.65

393.24

304c

TRIPLE SURFACE TREATMENT

SM

1.84

30.32

339.54

92.93

464.64

304d

SEAL COAT

SM

0.69

6.38

36.23

10.82

54.12

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

64.97

2,293.29

10,342.89

3,175.29

15,876.44

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

64.97

2,198.28

9,874.14

3,034.35

15,171.74

307a

DENSE GRADED HOT BIT-MAC

CM

157.60

513.14

7,539.46

2,052.55

10,262.74

307b

OPEN GRADED HOT BIT-MAC

CM

157.60

513.14

7,281.17

1,987.97

9,939.87

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

27.44

1,050.92

3,603.18

1,170.38

5,851.92

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

201.85

1,746.20

62,462.37

16,102.61

80,513.03

309a

COLD MILLING, 0-30 mm

SM

0.92

52.01

17.73

17.67

88.33

309b

COLD MILLING, 0-50 mm

SM

1.54

86.68

29.55

29.44

147.21

309c

COLD MILLING, 0-70 mm

SM

2.31

130.02

44.33

44.16

220.82

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

495.02

2,175.42

4,036.34

1,676.70

8,383.48

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

495.02

2,175.42

4,621.85

1,823.07

9,115.36

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

495.02

2,175.42

4,926.31

1,899.19

9,495.94

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

495.02

2,175.42

4,239.13

1,727.39

8,636.97

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

495.02

2,175.42

4,824.51

1,873.74

9,368.69

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

495.02

2,175.42

5,128.84

1,949.82

9,749.10

401a3i

CM

495.02

2,175.42

4,537.28

1,801.93

9,009.65

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.36

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Equipment

Material

OH-Profit

Rate

495.02

2,175.42

5,122.66

1,948.28

9,741.38

CM

495.02

2,175.42

5,400.72

2,017.79

10,088.96

CONCRETE CLASS B

CM

637.00

1,109.69

3,418.05

1,291.18

6,455.92

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

483.01

2,175.42

3,797.57

1,614.00

8,070.01

401cii

CONCRETE CLASS C (ON GROUND)

CM

483.01

2,175.42

4,382.95

1,760.35

8,801.73

401ciii

CONCRETE CLASS C (ELEVATED)

CM

483.01

2,175.42

4,687.41

1,836.46

9,182.31

401d

CONCRETE CLASS D1

CM

768.99

2,689.24

6,422.47

2,470.18

12,350.88

401e

CONCRETE CLASS Y

CM

1,069.02

703.81

5,156.55

1,732.34

8,661.72

401f

LEAN CONCRETE

CM

401.33

759.81

2,951.92

1,028.26

5,141.32

401gi

PRECAST CONCRETE, CLASS A1

CM

1,606.13

1,470.83

4,602.18

1,919.78

9,598.92

401gii

PRECAST CONCRETE CLASS A3

CM

1,606.13

1,470.83

5,121.31

2,049.57

10,247.84

401giii

PRECAST CONCRETE, CLASS B

CM

1,606.13

1,470.83

4,030.23

1,776.80

8,884.00

401giv

PRECAST CONCRETE CLASS D1

CM

1,606.13

1,470.83

6,430.09

2,376.76

11,883.81

401gv

PRECAST CONCRETE CLASS D2

CM

1,606.13

1,470.83

7,071.44

2,537.10

12,685.50

401gvi

PRECAST CONCRETE CLASS D3

CM

1,606.13

1,470.83

7,714.57

2,697.88

13,489.42

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,512.56

0.00

71,346.93

18,214.87

91,074.36

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,512.56

0.00

75,546.93

19,264.87

96,324.36

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,213.28

3,667.20

83,734.45

22,153.73

110,768.66

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,340.53

12,010.50

142,526.13

39,219.29

196,096.45

405b

LAUNCHING OF GIRDER

TON

54.48

796.91

0.00

212.85

1,064.24

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

105.34

0.00

1,381.83

371.79

1,858.97

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

105.34

0.00

811.64

229.25

1,146.23

406ci

STEEL EXPANSION JOINTS (Local)

KG

8.70

18.40

133.69

40.20

200.98

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

359.20

0.00

80,969.66

20,332.21

101,661.07

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

371.70

0.00

126,816.02

31,796.93

158,984.65

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Material

OH-Profit

Rate

0.00

1,079,324.44

269,933.41

1,349,667.05

359.20

0.00

69,215.53

17,393.68

86,968.42

91.11

0.00

440.09

132.80

664.00

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

c.cm

0.02

0.00

1.52

0.38

1.92

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

c.cm

0.01

0.00

3.18

0.80

3.99

406f

ASPHALT FELT (3 PLY)

SM

37.41

0.00

250.37

71.94

359.71

406g

STEEL OR METAL BEARING DEVICES

KG

17.92

48.58

145.56

53.02

265.08

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

230.11

3,155.77

469.74

963.91

4,819.53

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

349.76

4,796.77

632.76

1,444.82

7,224.12

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

349.76

7,330.09

782.88

2,115.68

10,578.42

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

582.93

12,216.82

1,113.83

3,478.40

17,391.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

485.78

10,180.69

975.93

2,910.60

14,553.00

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

874.40

18,325.24

1,527.51

5,181.79

25,908.93

407h

PILE LOAD TEST UPTO 120 TON

EACH

20,777.10

86,125.76

110,025.76

54,232.16

271,160.78

407i

PILE LOAD TEST UPTO 240 TON

EACH

20,777.10

86,125.76

235,430.52

85,583.35

427,916.73

407j

PILE LOAD TEST UPTO 360 TON

EACH

56,777.10

95,444.48

320,109.28

118,082.72

590,413.58

407k

PILE LOAD TEST UPTO 550 TON

EACH

83,777.10

119,305.60

510,913.60

178,499.08

892,495.38

407l

PILE LOAD TEST UPTO 800 TON

EACH

123,999.00

143,166.72

827,628.80

273,698.63

1,368,493.15

407m

CONFIRMATORY BORING (NX SIZE)

167.59

2,639.89

22.50

707.49

3,537.47

407n

PERMANENT PILE CASING FOR PILES

Ton

219.73

3,993.41

82,817.66

21,757.70

108,788.51

410

BRICK WORK

CM

305.78

453.06

3,525.02

1,070.96

5,354.82

411a

STONE MASONRY RANDOM DRY

CM

322.22

165.94

1,461.63

487.45

2,437.23

411b

STONE MASONRY RANDOM WITH MORTAR

CM

382.22

263.54

2,578.64

806.10

4,030.50

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

442.22

165.94

1,817.01

606.29

3,031.46

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

502.22

263.54

2,841.52

901.82

4,509.10

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

409.20

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Material

OH-Profit

Rate

19.52

94.87

44.88

224.38

662.22

419.50

2,841.52

980.81

4,904.04

207.78

554.74

1,303.46

516.49

2,582.46

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

207.78

616.97

1,681.80

626.64

3,133.18

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

197.03

1,097.40

2,094.70

847.28

4,236.41

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

206.39

1,377.91

3,204.43

1,197.18

5,985.91

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

239.89

1,772.89

4,687.51

1,675.07

8,375.37

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

298.30

2,187.37

6,608.11

2,273.45

11,367.23

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

386.04

2,171.36

8,555.33

2,778.18

13,890.92

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

454.48

2,636.66

10,997.74

3,522.22

17,611.09

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

538.56

3,076.10

19,728.10

5,835.69

29,178.44

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

207.78

554.74

1,382.52

536.26

2,681.29

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

202.22

616.97

1,848.18

666.84

3,334.21

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

197.03

1,097.40

2,572.60

966.76

4,833.78

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

206.39

1,377.91

4,409.21

1,498.38

7,491.89

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

239.89

1,772.89

6,062.21

2,018.75

10,093.74

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

298.30

2,187.37

8,931.53

2,854.30

14,271.50

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

386.04

2,171.36

11,425.09

3,495.62

17,478.12

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

454.48

2,636.66

14,421.19

4,378.08

21,890.40

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

538.56

3,076.10

27,440.58

7,763.81

38,819.04

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

82.22

157.23

1,002.62

310.52

1,552.60

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

720.54

845.94

3,491.38

1,264.47

6,322.34

507a

STEEL WIRE MESH FOR GABIONS

KG

5.07

0.00

117.40

30.62

153.08

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

65.11

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Material

OH-Profit

Rate

0.00

1,086.53

293.67

1,468.34

101.81

38.19

285.23

106.31

531.54

SM

181.81

38.19

563.72

195.93

979.65

RIPRAP, CLASS A

CM

440.65

0.00

1,164.14

401.20

2,005.98

509b

RIPRAP, CLASS B

CM

424.52

0.00

1,198.62

405.78

2,028.92

509c

RIPRAP, CLASS C

CM

427.10

0.00

1,252.44

419.88

2,099.42

509d

GROUTED RIPRAP, CLASS A

CM

539.07

170.59

2,964.28

918.49

4,592.43

509e

GROUTED RIPRAP, CLASS B

CM

519.26

136.47

2,815.10

867.71

4,338.54

509f

GROUTED RIPRAP, CLASS C

CM

512.71

113.73

2,871.09

874.38

4,371.91

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

733.01

481.58

3,978.72

1,298.33

6,491.63

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

44.84

275.72

985.48

326.51

1,632.54

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

91.85

884.71

0.00

244.14

1,220.70

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

138.89

103.71

189.17

107.94

539.71

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

177.78

132.75

242.14

138.17

690.83

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

225.78

288.91

399.05

228.43

1,142.17

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

282.22

361.14

498.81

285.54

1,427.71

603

BRICK EDGING

8.11

0.00

43.20

12.83

64.14

604a

METAL GUARD RAIL

61.23

55.31

2,530.28

661.71

3,308.53

604b

METAL GUARD RAIL END PIECES

EACH

80.74

533.21

2,841.47

863.86

4,319.28

604d

STEEL POST FOR METAL GUARD RAIL

EACH

91.84

533.21

2,472.71

774.44

3,872.20

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,661.10

1,160.70

12,610.19

3,858.00

19,289.98

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,661.10

801.50

11,740.57

3,550.79

17,753.97

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

212.83

393.19

8,411.36

2,254.34

11,271.72

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

65.00

589.78

10,145.00

2,699.95

13,499.73

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

212.83

844.19

18,246.74

4,825.94

24,129.69

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

699.24

921.65

33,556.52

8,794.35

43,971.76

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

139.85

223.78

15,624.80

3,997.11

19,985.53

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

88.15

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI
Material

OH-Profit

Rate

0.00

2,227.11

622.05

3,110.26

261.10

0.00

3,340.66

900.44

4,502.20

2.67

6.00

25.43

8.52

42.61

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

0.89

3.51

59.36

15.94

79.71

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

2.67

6.00

33.93

10.65

53.24

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

0.89

3.51

79.18

20.89

104.47

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

71.44

29.98

245.70

86.78

433.91

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

71.44

52.71

748.06

218.05

1,090.27

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.33

7.50

34.58

11.35

56.76

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.33

13.18

99.75

29.07

145.33

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.33

7.50

46.11

14.23

71.17

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.33

13.18

133.00

37.38

186.89

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

71.44

29.98

333.90

108.83

544.16

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

71.44

52.71

1,257.80

345.49

1,727.44

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

59.44

29.98

163.80

63.31

316.53

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

59.44

52.71

499.46

152.90

764.52

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

59.44

29.98

222.60

78.01

390.03

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

59.44

52.71

839.80

237.99

1,189.94

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

8.75

111.18

175.70

73.91

369.53

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

8.75

111.18

206.70

81.66

408.28

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

94.91

182.71

392.21

167.46

837.29

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

584.44

1,321.13

1,936.98

960.64

4,803.19

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,128.88

2,642.27

3,658.68

1,857.46

9,287.29

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

261.10

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

PUNJAB

Dcode

71

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

VEHARI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

120.89

66.38

1,385.05

393.08

1,965.39

EACH

107.14

821.01

2.00

232.54

1,162.69

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Material

OH-Profit

Rate

15.76

0.00

4.17

20.87

9.29

262.58

1.88

68.44

342.18

EACH

26.91

635.47

4.22

166.65

833.25

EACH

107.63

2,541.89

16.89

666.60

3,333.00

CM

3.17

153.65

0.00

39.20

196.02

COMPACTION OF NATURAL GROUND

SM

0.45

14.95

2.70

4.53

22.63

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.38

227.95

0.00

58.33

291.67

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

21.01

541.85

0.00

140.72

703.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.92

422.98

0.00

109.23

546.14

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.41

205.65

0.00

52.51

262.56

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.82

492.05

0.00

128.97

644.83

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.01

422.98

0.00

108.75

543.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

80.62

664.63

72.03

204.32

1,021.59

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

132.31

554.51

246.59

233.35

1,166.77

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

119.08

442.22

0.00

140.32

701.62

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

68.05

316.49

0.00

96.13

480.67

107d

GRANULAR BACKFILL

CM

43.03

193.34

901.47

284.46

1,422.28

107e

COMMON BACKFILL

CM

36.95

110.10

18.00

41.26

206.32

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.53

238.67

18.00

66.30

331.50

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.95

726.70

274.43

256.52

1,282.60

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.71

637.82

8.55

166.27

831.36

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.63

574.85

0.00

147.87

739.35

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.94

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Material

OH-Profit

Rate

119.41

152.97

70.56

352.80

7.59

307.87

18.00

83.37

416.83

CM

18.23

348.83

10.70

94.44

472.20

SUBGRADE PREPARATION IN EARTH CUT

SM

1.72

43.86

5.15

12.68

63.41

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.24

30.11

2.73

8.52

42.60

110

IMPROVED SUB-GARDE

CM

12.59

190.72

329.36

133.17

665.85

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.05

23.59

2.80

6.86

34.30

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.59

26.79

2.80

7.79

38.97

201

GRANULAR SUB-BASE

CM

10.02

231.80

920.52

290.59

1,452.93

202

AGGREGATE BASE

CM

11.65

282.85

944.21

309.68

1,548.40

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

102.22

2,324.40

9,296.83

2,930.86

14,654.31

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

102.22

2,324.40

9,374.06

2,950.17

14,750.86

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

109.55

2,427.71

9,289.67

2,956.73

14,783.65

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

109.55

2,427.71

9,547.53

3,021.20

15,105.98

204b

CEMENT STABILIZED BASE

CM

35.99

780.07

1,341.19

539.31

2,696.56

204c

CEMENT CONTENT

TON

150.00

0.00

7,056.00

1,801.50

9,007.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

304.09

2,060.49

61,488.27

15,963.21

79,816.07

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

304.09

2,060.49

61,488.27

15,963.21

79,816.07

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

125.02

188.22

1,144.57

364.45

1,822.25

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

195.31

3,721.78

7,574.44

2,872.88

14,364.42

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

138.14

207.88

1,108.08

363.52

1,817.62

207a

DEEP PATCHING (0-15 cm)

SM

2.09

64.78

24.28

22.79

113.93

207b

DEEP PATCHING (15-30 cm)

SM

2.09

64.78

24.28

22.79

113.93

208

REINSTATEMENT OF ROAD SURFACE

SM

2.25

104.50

1.98

27.18

135.91

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.86

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Material

OH-Profit

Rate

373.82

12.00

97.85

489.26

1.12

40.20

2.40

10.93

54.65

SM

0.38

2.36

69.20

17.99

89.93

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.37

2.36

60.31

15.76

78.80

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.79

7.20

36.01

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.11

6.28

31.41

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

149.45

40.42

202.10

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

283.14

76.54

382.72

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

329.38

90.53

452.64

304d

SEAL COAT

SM

0.91

6.38

35.45

10.68

53.42

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

90.26

2,293.29

9,987.32

3,092.72

15,463.58

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

90.26

2,198.28

9,560.70

2,962.31

14,811.55

307a

DENSE GRADED HOT BIT-MAC

CM

222.00

513.14

7,284.65

2,004.95

10,024.73

307b

OPEN GRADED HOT BIT-MAC

CM

222.00

513.14

7,005.70

1,935.21

9,676.04

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

38.30

1,050.92

3,603.18

1,173.10

5,865.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

268.98

1,746.20

61,488.27

15,875.86

79,379.32

309a

COLD MILLING, 0-30 mm

SM

1.23

52.01

18.08

17.83

89.15

309b

COLD MILLING, 0-50 mm

SM

2.05

86.68

30.14

29.72

148.58

309c

COLD MILLING, 0-70 mm

SM

3.07

130.02

45.20

44.57

222.87

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

656.97

2,175.42

3,929.09

1,690.37

8,451.85

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

656.97

2,175.42

4,526.29

1,839.67

9,198.35

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

656.97

2,175.42

4,836.84

1,917.31

9,586.54

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

656.97

2,175.42

4,117.73

1,737.53

8,687.65

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

656.97

2,175.42

4,714.82

1,886.80

9,434.01

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

656.97

2,175.42

5,025.25

1,964.41

9,822.05

401a3i

CM

656.97

2,175.42

4,400.88

1,808.32

9,041.60

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.59

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Equipment

Material

OH-Profit

Rate

656.97

2,175.42

4,997.97

1,957.59

9,787.96

CM

656.97

2,175.42

5,285.54

2,029.48

10,147.42

CONCRETE CLASS B

CM

857.36

1,109.69

3,222.82

1,297.47

6,487.35

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

652.38

2,175.42

3,648.11

1,618.98

8,094.89

401cii

CONCRETE CLASS C (ON GROUND)

CM

652.38

2,175.42

4,245.20

1,768.25

8,841.25

401ciii

CONCRETE CLASS C (ELEVATED)

CM

652.38

2,175.42

4,555.75

1,845.89

9,229.44

401d

CONCRETE CLASS D1

CM

1,020.27

2,689.24

6,378.11

2,521.90

12,609.52

401e

CONCRETE CLASS Y

CM

1,426.55

703.81

5,091.66

1,805.51

9,027.53

401f

LEAN CONCRETE

CM

564.86

759.81

2,734.53

1,014.80

5,073.99

401gi

PRECAST CONCRETE, CLASS A1

CM

2,199.33

1,470.83

4,506.46

2,044.15

10,220.77

401gii

PRECAST CONCRETE CLASS A3

CM

2,199.33

1,470.83

5,000.23

2,167.60

10,837.99

401giii

PRECAST CONCRETE, CLASS B

CM

2,199.33

1,470.83

3,841.95

1,878.03

9,390.14

401giv

PRECAST CONCRETE CLASS D1

CM

2,199.33

1,470.83

6,385.20

2,513.84

12,569.21

401gv

PRECAST CONCRETE CLASS D2

CM

2,199.33

1,470.83

7,048.49

2,679.66

13,398.32

401gvi

PRECAST CONCRETE CLASS D3

CM

2,199.33

1,470.83

7,713.46

2,845.91

14,229.53

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,990.71

0.00

71,111.81

18,275.63

91,378.16

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,990.71

0.00

74,261.81

19,063.13

95,315.66

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,596.60

3,667.20

84,551.40

22,453.80

112,269.00

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

143,899.49

39,708.91

198,544.56

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

142.79

0.00

1,386.99

382.45

1,912.23

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

142.79

0.00

814.70

239.37

1,196.87

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.63

18.40

140.05

42.52

212.60

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

474.00

0.00

82,180.09

20,663.52

103,317.61

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

492.75

0.00

128,711.72

32,301.12

161,505.59

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Material

OH-Profit

Rate

0.00

1,095,460.42

274,002.36

1,370,011.78

474.00

0.00

70,250.29

17,681.07

88,405.36

123.89

0.00

439.25

140.78

703.92

c.cm

0.02

0.00

1.53

0.39

1.94

c.cm

0.02

0.00

3.21

0.81

4.04

ASPHALT FELT (3 PLY)

SM

49.26

0.00

246.95

74.05

370.26

406g

STEEL OR METAL BEARING DEVICES

KG

24.40

48.58

149.56

55.64

278.18

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.95

3,155.77

467.37

978.02

4,890.12

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

439.20

4,796.77

629.16

1,466.28

7,331.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

439.20

7,330.09

778.88

2,137.04

10,685.22

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

732.00

12,216.82

1,107.16

3,514.00

17,569.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

610.00

10,180.69

970.38

2,940.27

14,701.33

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,098.00

18,325.24

1,517.51

5,235.19

26,175.94

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,471.36

86,125.76

115,557.92

58,038.76

290,193.80

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,471.36

86,125.76

246,802.42

90,849.89

454,249.43

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,471.36

95,444.48

336,506.40

129,105.56

645,527.80

407k

PILE LOAD TEST UPTO 550 TON

EACH

124,971.36

119,305.60

537,411.50

195,422.12

977,110.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

184,998.72

143,166.72

870,304.50

299,617.49

1,498,087.43

407m

CONFIRMATORY BORING (NX SIZE)

228.23

2,639.89

22.50

722.66

3,613.28

407n

PERMANENT PILE CASING FOR PILES

Ton

299.67

3,993.41

83,635.39

21,982.12

109,910.58

410

BRICK WORK

CM

413.22

453.06

3,510.02

1,094.08

5,470.38

411a

STONE MASONRY RANDOM DRY

CM

437.78

165.94

1,130.43

433.54

2,167.68

411b

STONE MASONRY RANDOM WITH MORTAR

CM

522.78

263.54

2,208.18

748.62

3,743.11

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

602.78

165.94

1,467.15

558.97

2,794.83

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

682.78

263.54

2,464.91

852.81

4,264.04

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

549.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Material

OH-Profit

Rate

19.52

95.69

50.65

253.25

907.78

419.50

2,464.91

948.05

4,740.23

298.47

554.74

1,390.10

560.83

2,804.14

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

298.47

616.97

1,622.39

634.46

3,172.29

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

278.79

1,097.40

2,007.51

845.92

4,229.62

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

294.35

1,377.91

2,618.53

1,072.70

5,363.49

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

340.77

1,772.89

5,400.08

1,878.44

9,392.18

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

420.61

2,187.37

8,720.92

2,832.22

14,161.12

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

544.32

2,171.36

12,652.50

3,842.04

19,210.22

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

643.10

2,636.66

18,326.35

5,401.53

27,007.64

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

758.62

3,076.10

28,197.48

8,008.05

40,040.24

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

298.47

554.74

2,249.59

775.70

3,878.50

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

291.53

616.97

2,551.57

865.02

4,325.08

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

278.79

1,097.40

3,099.29

1,118.87

5,594.35

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

294.35

1,377.91

4,128.45

1,450.18

7,250.89

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

340.77

1,772.89

7,676.57

2,447.56

12,237.79

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

420.61

2,187.37

14,748.97

4,339.24

21,696.18

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

544.32

2,171.36

16,318.88

4,758.64

23,793.20

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

643.10

2,636.66

19,862.22

5,785.49

28,927.47

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

758.62

3,076.10

30,881.18

8,678.97

43,394.87

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.94

157.23

905.12

294.82

1,474.12

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

970.13

845.94

3,297.49

1,278.39

6,391.95

507a

STEEL WIRE MESH FOR GABIONS

KG

6.76

0.00

117.40

31.04

155.19

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

87.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Material

OH-Profit

Rate

0.00

771.86

224.88

1,124.42

140.27

38.19

282.05

115.13

575.64

SM

250.27

38.19

556.87

211.33

1,056.67

RIPRAP, CLASS A

CM

602.06

0.00

826.99

357.26

1,786.31

509b

RIPRAP, CLASS B

CM

581.65

0.00

862.18

360.96

1,804.79

509c

RIPRAP, CLASS C

CM

584.71

0.00

910.70

373.85

1,869.26

509d

GROUTED RIPRAP, CLASS A

CM

737.59

170.59

2,623.89

883.02

4,415.09

509e

GROUTED RIPRAP, CLASS B

CM

710.07

136.47

2,475.78

830.58

4,152.90

509f

GROUTED RIPRAP, CLASS C

CM

701.73

113.73

2,524.97

835.10

4,175.52

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,016.27

481.58

3,846.74

1,336.15

6,680.73

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

64.38

275.72

903.20

310.82

1,554.12

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

124.82

884.71

0.00

252.38

1,261.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

190.80

103.71

134.39

107.22

536.12

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

244.22

132.75

172.01

137.25

686.23

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

308.22

288.91

347.46

236.15

1,180.75

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

385.28

361.14

434.33

295.19

1,475.94

603

BRICK EDGING

11.26

0.00

42.24

13.38

66.88

604a

METAL GUARD RAIL

83.21

55.31

2,575.39

678.48

3,392.39

604b

METAL GUARD RAIL END PIECES

EACH

110.93

533.21

2,891.45

883.90

4,419.48

604d

STEEL POST FOR METAL GUARD RAIL

EACH

124.80

533.21

2,521.44

794.86

3,974.32

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

1,160.70

12,501.96

4,003.51

20,017.54

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

801.50

11,635.48

3,697.09

18,485.45

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

294.37

393.19

8,473.02

2,290.14

11,450.71

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

90.00

589.78

10,213.08

2,723.21

13,616.07

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

294.37

844.19

18,237.21

4,843.94

24,219.71

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,001.55

921.65

33,603.32

8,881.63

44,408.15

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

200.31

223.78

15,677.84

4,025.48

20,127.42

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

127.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN
Material

OH-Profit

Rate

0.00

2,249.10

647.00

3,234.98

338.88

0.00

3,373.65

928.13

4,640.66

3.71

6.00

25.27

8.74

43.72

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.24

3.51

58.94

15.92

79.62

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.71

6.00

33.72

10.86

54.28

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.24

3.51

78.61

20.84

104.21

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.81

29.98

244.19

91.74

458.72

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.81

52.71

742.76

222.07

1,110.35

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.64

7.50

35.27

11.85

59.26

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.64

13.18

101.75

29.89

149.45

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.64

7.50

47.03

14.79

73.95

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.64

13.18

135.66

38.37

191.84

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.81

29.98

340.58

115.84

579.21

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.81

52.71

1,282.96

357.12

1,785.59

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.81

29.98

162.79

67.64

338.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.81

52.71

495.92

156.61

783.05

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.81

29.98

227.05

83.71

418.55

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.81

52.71

856.60

246.78

1,233.89

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.88

111.18

171.99

73.76

368.80

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.88

111.18

202.59

81.41

407.05

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

136.97

182.71

383.17

175.71

878.56

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

808.05

1,321.13

1,901.84

1,007.76

5,038.79

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,566.10

2,642.27

3,598.82

1,951.80

9,758.99

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

338.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

03

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

BADIN

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

169.11

66.38

1,237.37

368.21

1,841.07

EACH

147.32

821.01

2.04

242.59

1,212.96

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Material

OH-Profit

Rate

15.76

0.00

4.11

20.54

6.96

262.58

1.88

67.85

339.27

EACH

19.67

635.47

4.22

164.84

824.20

EACH

78.66

2,541.89

16.89

659.36

3,296.80

STRIPPING

CM

2.47

153.65

0.00

39.03

195.14

104

COMPACTION OF NATURAL GROUND

SM

0.35

14.95

2.70

4.50

22.51

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.77

227.95

0.00

58.18

290.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

16.81

541.85

0.00

139.67

698.33

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

11.33

422.98

0.00

108.58

542.90

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.90

205.65

0.00

52.39

261.93

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

19.68

492.05

0.00

127.93

639.66

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

9.61

422.98

0.00

108.15

540.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.77

221.54

0.00

57.33

286.64

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

65.55

664.63

73.44

200.90

1,004.52

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

109.36

554.51

246.59

227.61

1,138.07

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

98.42

442.22

0.00

135.16

675.80

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

56.24

316.49

0.00

93.18

465.91

107d

GRANULAR BACKFILL

CM

33.12

193.34

997.94

306.10

1,530.50

107e

COMMON BACKFILL

CM

27.04

110.10

18.00

38.78

193.92

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.05

238.67

18.00

65.93

329.65

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

19.89

726.70

274.43

255.25

1,276.27

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

14.92

637.82

8.55

165.32

826.61

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

13.26

574.85

0.00

147.03

735.13

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.68

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Material

OH-Profit

Rate

119.41

152.97

70.08

350.40

6.21

307.87

18.00

83.02

415.11

CM

14.32

348.83

10.70

93.46

467.32

SUBGRADE PREPARATION IN EARTH CUT

SM

1.41

43.86

5.15

12.60

63.02

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.02

30.11

2.73

8.46

42.32

110

IMPROVED SUB-GARDE

CM

10.03

190.72

318.88

129.91

649.54

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.83

23.59

2.80

6.81

34.03

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.28

26.79

2.80

7.72

38.58

201

GRANULAR SUB-BASE

CM

8.14

231.80

877.56

279.37

1,396.87

202

AGGREGATE BASE

CM

9.69

282.85

1,120.08

353.15

1,765.77

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

76.55

2,324.40

9,312.96

2,928.48

14,642.39

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

76.55

2,324.40

9,348.19

2,937.29

14,686.43

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

82.45

2,427.71

9,305.79

2,953.99

14,769.93

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

82.45

2,427.71

9,522.64

3,008.20

15,041.00

204b

CEMENT STABILIZED BASE

CM

29.16

780.07

1,232.07

510.32

2,551.62

204c

CEMENT CONTENT

TON

100.00

0.00

7,266.00

1,841.50

9,207.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

250.34

2,060.49

61,823.01

16,033.46

80,167.29

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

250.34

2,060.49

61,823.01

16,033.46

80,167.29

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

87.24

188.22

944.82

305.07

1,525.34

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

150.58

3,721.78

7,637.60

2,877.49

14,387.45

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

95.76

207.88

1,133.54

359.30

1,796.49

207a

DEEP PATCHING (0-15 cm)

SM

1.69

64.78

29.14

23.90

119.52

207b

DEEP PATCHING (15-30 cm)

SM

1.69

64.78

29.14

23.90

119.52

208

REINSTATEMENT OF ROAD SURFACE

SM

1.84

104.50

1.98

27.08

135.40

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

7.94

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Material

OH-Profit

Rate

373.82

12.00

97.67

488.33

0.97

40.20

2.40

10.89

54.46

SM

0.31

2.36

69.54

18.05

90.27

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.30

2.36

60.65

15.83

79.14

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

27.93

7.23

36.14

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

24.25

6.31

31.54

304a

SINGLE SURFACE TREATMENT

SM

0.82

11.24

150.43

40.62

203.11

304b

DOUBLE SURFACE TREATMENT

SM

1.20

21.60

285.62

77.10

385.52

304c

TRIPLE SURFACE TREATMENT

SM

2.02

30.32

332.13

91.12

455.59

304d

SEAL COAT

SM

0.76

6.38

35.25

10.60

52.99

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

68.57

2,293.29

9,941.85

3,075.93

15,379.64

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

68.57

2,198.28

9,467.10

2,933.49

14,667.44

307a

DENSE GRADED HOT BIT-MAC

CM

164.80

513.14

7,245.24

1,980.79

9,903.97

307b

OPEN GRADED HOT BIT-MAC

CM

164.80

513.14

7,015.01

1,923.24

9,616.18

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

28.87

1,050.92

3,603.18

1,170.74

5,853.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

218.74

1,746.20

61,823.01

15,946.99

79,734.94

309a

COLD MILLING, 0-30 mm

SM

1.00

52.01

18.43

17.86

89.30

309b

COLD MILLING, 0-50 mm

SM

1.67

86.68

30.72

29.77

148.84

309c

COLD MILLING, 0-70 mm

SM

2.50

130.02

46.08

44.65

223.25

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

537.80

2,175.42

4,007.46

1,680.17

8,400.85

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

537.80

2,175.42

4,616.35

1,832.39

9,161.97

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

537.80

2,175.42

4,932.99

1,911.55

9,557.77

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

537.80

2,175.42

4,239.86

1,738.27

8,691.35

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

537.80

2,175.42

4,848.66

1,890.47

9,452.35

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

537.80

2,175.42

5,165.20

1,969.61

9,848.03

401a3i

CM

537.80

2,175.42

4,510.27

1,805.87

9,029.37

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.84

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Equipment

Material

OH-Profit

Rate

537.80

2,175.42

5,119.07

1,958.07

9,790.37

CM

537.80

2,175.42

5,416.47

2,032.42

10,162.12

CONCRETE CLASS B

CM

686.07

1,109.69

3,358.31

1,288.52

6,442.58

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

519.08

2,175.42

3,726.38

1,605.22

8,026.11

401cii

CONCRETE CLASS C (ON GROUND)

CM

519.08

2,175.42

4,335.18

1,757.42

8,787.11

401ciii

CONCRETE CLASS C (ELEVATED)

CM

519.08

2,175.42

4,651.82

1,836.58

9,182.91

401d

CONCRETE CLASS D1

CM

835.60

2,689.24

6,521.27

2,511.53

12,557.64

401e

CONCRETE CLASS Y

CM

1,157.50

703.81

5,165.68

1,756.75

8,783.75

401f

LEAN CONCRETE

CM

419.89

759.81

2,862.92

1,010.66

5,053.28

401gi

PRECAST CONCRETE, CLASS A1

CM

1,711.07

1,470.83

4,592.91

1,943.70

9,718.51

401gii

PRECAST CONCRETE CLASS A3

CM

1,711.07

1,470.83

5,125.69

2,076.90

10,384.48

401giii

PRECAST CONCRETE, CLASS B

CM

1,711.07

1,470.83

3,987.59

1,792.37

8,961.86

401giv

PRECAST CONCRETE CLASS D1

CM

1,711.07

1,470.83

6,528.67

2,427.64

12,138.21

401gv

PRECAST CONCRETE CLASS D2

CM

1,711.07

1,470.83

7,213.85

2,598.94

12,994.69

401gvi

PRECAST CONCRETE CLASS D3

CM

1,711.07

1,470.83

7,899.96

2,770.47

13,852.33

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,651.62

0.00

71,478.50

18,282.53

91,412.65

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,651.62

0.00

74,628.50

19,070.03

95,350.15

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,324.94

3,667.20

86,189.40

22,795.39

113,976.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,690.53

40,333.54

201,667.68

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

112.96

0.00

1,413.25

381.55

1,907.75

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

112.96

0.00

829.72

235.67

1,178.35

406ci

STEEL EXPANSION JOINTS (Local)

KG

9.41

18.40

138.65

41.61

208.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

391.60

0.00

83,791.46

21,045.77

105,228.83

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

404.10

0.00

131,235.48

32,909.90

164,549.48

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Material

OH-Profit

Rate

0.00

1,116,940.03

279,345.41

1,396,727.04

391.60

0.00

71,627.74

18,004.84

90,024.18

97.50

0.00

447.87

136.34

681.71

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

c.cm

0.02

0.00

1.56

0.39

1.97

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

c.cm

0.02

0.00

3.28

0.82

4.12

406f

ASPHALT FELT (3 PLY)

SM

40.83

0.00

250.94

72.94

364.72

406g

STEEL OR METAL BEARING DEVICES

KG

19.16

48.58

148.68

54.11

270.53

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

258.21

3,155.77

466.33

970.08

4,850.39

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

392.48

4,796.77

627.57

1,454.21

7,271.04

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

392.48

7,330.09

777.12

2,124.92

10,624.62

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

654.13

12,216.82

1,104.23

3,493.80

17,468.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

545.11

10,180.69

967.93

2,923.43

14,617.16

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

981.20

18,325.24

1,513.11

5,204.89

26,024.43

407h

PILE LOAD TEST UPTO 120 TON

EACH

21,124.26

86,125.76

130,393.44

59,410.87

297,054.33

407i

PILE LOAD TEST UPTO 240 TON

EACH

21,124.26

86,125.76

276,781.04

96,007.77

480,038.83

407j

PILE LOAD TEST UPTO 360 TON

EACH

57,124.26

95,444.48

380,813.60

133,345.59

666,727.93

407k

PILE LOAD TEST UPTO 550 TON

EACH

84,124.26

119,305.60

609,369.00

203,199.72

1,015,998.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

124,498.92

143,166.72

985,927.00

313,398.16

1,566,990.80

407m

CONFIRMATORY BORING (NX SIZE)

179.16

2,639.89

22.50

710.39

3,551.94

407n

PERMANENT PILE CASING FOR PILES

Ton

234.70

3,993.41

85,275.46

22,375.89

111,879.46

410

BRICK WORK

CM

328.50

453.06

3,387.65

1,042.30

5,211.51

411a

STONE MASONRY RANDOM DRY

CM

345.00

165.94

1,081.80

398.18

1,990.92

411b

STONE MASONRY RANDOM WITH MORTAR

CM

407.50

263.54

2,241.23

728.07

3,640.33

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

472.50

165.94

1,644.11

570.64

2,853.18

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

537.50

263.54

2,707.63

877.17

4,385.83

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

441.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Material

OH-Profit

Rate

19.52

98.62

47.10

235.49

705.00

419.50

2,707.63

958.03

4,790.15

214.37

554.74

1,417.94

546.76

2,733.81

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

214.37

616.97

1,667.42

624.69

3,123.45

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

205.41

1,097.40

2,073.76

844.14

4,220.71

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

214.01

1,377.91

2,727.02

1,079.73

5,398.66

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

249.42

1,772.89

5,613.06

1,908.84

9,544.21

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

311.73

2,187.37

9,039.06

2,884.54

14,422.69

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

403.41

2,171.36

12,970.82

3,886.40

19,431.99

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

473.79

2,636.66

18,659.56

5,442.50

27,212.50

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

563.17

3,076.10

29,468.82

8,277.02

41,385.11

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

214.37

554.74

2,277.44

761.64

3,808.19

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

208.12

616.97

2,596.60

855.42

4,277.11

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

205.41

1,097.40

3,165.54

1,117.09

5,585.44

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

214.01

1,377.91

4,236.93

1,457.21

7,286.05

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

249.42

1,772.89

7,889.55

2,477.96

12,389.82

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

311.73

2,187.37

15,067.11

4,391.55

21,957.76

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

403.41

2,171.36

16,637.21

4,803.00

24,014.98

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

473.79

2,636.66

20,195.43

5,826.47

29,132.34

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

563.17

3,076.10

32,152.53

8,947.95

44,739.74

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

85.41

157.23

992.68

308.83

1,544.16

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

775.89

845.94

3,435.20

1,264.26

6,321.29

507a

STEEL WIRE MESH FOR GABIONS

KG

5.49

0.00

117.81

30.82

154.12

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

70.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Material

OH-Profit

Rate

0.00

720.92

202.83

1,014.17

108.04

38.19

267.22

103.36

516.81

SM

193.04

38.19

525.65

189.22

946.10

RIPRAP, CLASS A

CM

470.10

0.00

772.41

310.63

1,553.14

509b

RIPRAP, CLASS B

CM

452.08

0.00

842.85

323.73

1,618.67

509c

RIPRAP, CLASS C

CM

455.07

0.00

926.89

345.49

1,727.44

509d

GROUTED RIPRAP, CLASS A

CM

574.58

170.59

2,645.35

847.63

4,238.15

509e

GROUTED RIPRAP, CLASS B

CM

553.66

136.47

2,524.57

803.68

4,018.38

509f

GROUTED RIPRAP, CLASS C

CM

546.38

113.73

2,611.26

817.84

4,089.21

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

774.64

481.58

3,970.41

1,306.66

6,533.29

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

46.27

275.72

1,002.58

331.14

1,655.71

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

98.33

884.71

0.00

245.76

1,228.80

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

147.65

103.71

125.52

94.22

471.10

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

189.00

132.75

160.66

120.60

603.01

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

241.00

288.91

360.11

222.51

1,112.53

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

301.25

361.14

450.14

278.13

1,390.66

603

BRICK EDGING

8.56

0.00

38.40

11.74

58.70

604a

METAL GUARD RAIL

65.55

55.31

2,600.42

680.32

3,401.61

604b

METAL GUARD RAIL END PIECES

EACH

85.83

533.21

2,919.35

884.60

4,423.00

604d

STEEL POST FOR METAL GUARD RAIL

EACH

98.32

533.21

2,548.20

794.93

3,974.67

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

1,160.70

12,563.71

3,863.91

19,319.55

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

801.50

11,692.98

3,556.43

17,782.13

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

225.27

393.19

8,635.83

2,313.57

11,567.85

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

68.75

589.78

10,408.34

2,766.72

13,833.58

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

225.27

844.19

18,683.94

4,938.35

24,691.74

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

722.90

921.65

34,395.91

9,010.12

45,050.58

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

144.58

223.78

16,041.77

4,102.53

20,512.66

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

90.41

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU
Material

OH-Profit

Rate

0.00

2,293.20

645.17

3,225.85

287.48

0.00

3,439.80

931.82

4,659.10

2.81

6.00

25.77

8.64

43.22

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

0.94

3.51

60.10

16.14

80.69

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

2.81

6.00

34.38

10.80

53.99

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

0.94

3.51

80.16

21.15

105.76

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

78.62

29.98

248.98

89.40

446.98

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

78.62

52.71

757.33

222.17

1,110.83

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.52

7.50

35.97

11.74

58.72

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.52

13.18

103.74

30.11

150.54

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.52

7.50

47.95

14.74

73.71

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.52

13.18

138.32

38.75

193.77

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

78.62

29.98

347.26

113.97

569.83

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

78.62

52.71

1,308.11

359.86

1,799.31

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

65.12

29.98

165.98

65.27

326.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

65.12

52.71

505.65

155.87

779.35

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

65.12

29.98

231.50

81.65

408.26

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

65.12

52.71

873.39

247.81

1,239.03

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

9.38

111.18

175.46

74.00

370.02

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

9.38

111.18

206.66

81.80

409.02

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

97.60

182.71

383.72

166.01

830.04

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

618.74

1,321.13

1,904.69

961.14

4,805.71

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,192.48

2,642.27

3,608.37

1,860.78

9,303.90

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

287.48

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

13

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

DADU

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

127.00

66.38

1,397.07

397.61

1,988.06

EACH

113.83

821.01

3.00

234.46

1,172.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

73.44

202.15

1,010.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

752.50

245.74

1,228.70

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

289.22

122.72

613.62

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

755.90

249.12

1,245.58

202

AGGREGATE BASE

CM

10.26

282.85

978.24

317.84

1,589.19

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

9,103.69

2,878.92

14,394.60

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

9,319.51

2,932.87

14,664.37

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

9,096.51

2,904.55

14,522.74

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

9,495.36

3,004.26

15,021.30

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

1,125.30

484.21

2,421.05

204c

CEMENT CONTENT

TON

125.00

0.00

7,704.48

1,957.37

9,786.85

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,323.25

16,162.69

80,813.43

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,323.25

16,162.69

80,813.43

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

834.15

281.91

1,409.57

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

7,493.68

2,846.01

14,230.05

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

845.01

292.26

1,461.32

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

21.18

21.95

109.73

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

21.18

21.95

109.73

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

70.04

18.18

90.92

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

61.15

15.96

79.79

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.13

7.28

36.40

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.45

6.36

31.80

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

149.59

40.43

202.13

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

282.33

76.30

381.50

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

328.35

90.20

450.99

304d

SEAL COAT

SM

0.80

6.38

35.39

10.64

53.21

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

9,819.40

3,047.58

15,237.88

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

9,327.23

2,900.78

14,503.91

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

7,145.84

1,962.19

9,810.97

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

6,842.32

1,886.31

9,431.57

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,323.25

16,076.21

80,381.07

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

18.43

17.88

89.39

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.72

29.80

148.99

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

46.08

44.70

223.49

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

3,990.42

1,685.46

8,427.29

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,599.30

1,837.68

9,188.40

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

4,915.94

1,916.84

9,584.20

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

4,186.61

1,734.51

8,672.53

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,795.41

1,886.71

9,433.53

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

5,111.96

1,965.84

9,829.22

401a3i

CM

575.99

2,175.42

4,455.42

1,801.71

9,008.54

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Equipment

Material

OH-Profit

Rate

575.99

2,175.42

5,064.22

1,953.91

9,769.54

CM

575.99

2,175.42

5,362.70

2,028.53

10,142.65

CONCRETE CLASS B

CM

747.18

1,109.69

3,338.06

1,298.73

6,493.66

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,734.78

1,619.47

8,097.37

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

4,343.58

1,771.67

8,858.37

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,660.22

1,850.83

9,254.17

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

6,607.42

2,547.82

12,739.11

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

5,212.20

1,790.95

8,954.74

401f

LEAN CONCRETE

CM

483.09

759.81

2,804.58

1,011.87

5,059.34

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,577.88

1,987.86

9,939.30

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

5,073.07

2,111.66

10,558.29

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

3,975.26

1,837.21

9,186.03

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

6,614.29

2,496.96

12,484.81

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

7,355.12

2,682.17

13,410.85

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

8,097.13

2,867.67

14,338.36

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

71,993.45

18,436.27

92,181.34

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

75,143.45

19,223.77

96,118.84

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

86,189.40

22,815.39

114,076.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,731.29

40,343.73

201,718.64

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,413.79

384.46

1,922.32

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

830.27

238.58

1,192.92

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

138.65

41.80

209.02

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

83,791.46

21,052.02

105,260.08

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

131,235.48

32,916.93

164,584.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Material

OH-Profit

Rate

0.00

1,116,940.03

279,354.78

1,396,773.91

416.60

0.00

71,627.74

18,011.09

90,055.43

107.50

0.00

447.87

138.84

694.21

c.cm

0.02

0.00

1.56

0.39

1.97

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

43.33

0.00

251.43

73.69

368.46

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

148.68

54.61

273.03

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

466.33

970.41

4,852.04

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

627.57

1,454.71

7,273.54

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

777.12

2,125.42

10,627.12

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,104.23

3,494.63

17,473.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

967.93

2,924.13

14,620.63

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,513.11

5,206.14

26,030.68

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

108,031.76

54,945.45

274,727.23

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

232,057.68

85,951.93

429,759.63

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

313,728.56

119,949.33

599,746.63

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

500,101.70

180,945.39

904,726.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

810,591.10

277,064.19

1,385,320.93

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

85,275.46

22,382.14

111,910.71

410

BRICK WORK

CM

359.50

453.06

3,602.27

1,103.71

5,518.53

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

1,065.44

402.84

2,014.22

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

2,173.33

722.34

3,611.71

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,591.47

569.98

2,849.88

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

2,625.74

870.44

4,352.22

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Material

OH-Profit

Rate

19.52

98.17

48.49

242.43

785.00

419.50

2,625.74

957.56

4,787.78

253.12

554.74

1,454.37

565.56

2,827.78

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,728.48

649.64

3,248.21

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

2,165.45

875.19

4,375.95

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

2,880.61

1,127.22

5,636.11

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

5,922.02

1,996.31

9,981.55

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

9,502.23

3,012.26

15,061.32

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

13,434.48

4,017.75

20,088.77

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

19,142.86

5,582.08

27,910.38

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

31,351.71

8,769.10

43,845.49

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

2,313.86

780.43

3,902.14

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

2,657.66

880.38

4,401.88

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

3,257.23

1,148.13

5,740.67

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

4,390.53

1,504.70

7,523.51

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

8,198.51

2,565.43

12,827.16

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

15,530.28

4,519.28

22,596.39

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

17,100.87

4,934.35

24,671.76

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

20,678.73

5,966.04

29,830.21

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

34,035.41

9,440.02

47,200.12

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

755.03

252.96

1,264.81

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

3,419.59

1,277.72

6,388.58

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.81

30.93

154.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Material

OH-Profit

Rate

0.00

756.00

215.98

1,079.89

121.04

38.19

282.76

110.50

552.49

SM

216.04

38.19

559.28

203.38

1,016.89

RIPRAP, CLASS A

CM

521.35

0.00

756.05

319.35

1,596.75

509b

RIPRAP, CLASS B

CM

503.08

0.00

750.00

313.27

1,566.35

509c

RIPRAP, CLASS C

CM

505.90

0.00

960.61

366.63

1,833.14

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

2,610.35

854.82

4,274.09

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

2,414.89

791.51

3,957.53

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

2,630.93

837.97

4,189.84

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

3,918.17

1,318.60

6,592.99

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

754.22

271.14

1,355.68

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

122.86

97.85

489.26

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

157.26

125.25

626.26

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

339.50

223.85

1,119.26

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

424.37

279.81

1,399.07

603

BRICK EDGING

9.69

0.00

43.20

13.22

66.11

604a

METAL GUARD RAIL

72.22

55.31

2,600.42

681.99

3,409.94

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,919.35

887.10

4,435.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,548.20

797.43

3,987.17

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,635.22

3,950.54

19,752.68

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,758.11

3,641.46

18,207.30

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,636.84

2,320.91

11,604.53

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,409.86

2,769.28

13,846.42

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,660.05

4,939.46

24,697.29

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

34,360.07

9,033.03

45,165.15

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

16,034.60

4,107.12

20,535.58

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI
Material

OH-Profit

Rate

0.00

2,293.20

648.30

3,241.48

299.98

0.00

3,439.80

934.95

4,674.73

3.19

6.00

25.77

8.74

43.69

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

60.10

16.17

80.84

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

34.38

10.89

54.46

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

80.16

21.18

105.92

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

248.98

90.27

451.35

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

757.33

223.04

1,115.20

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

35.97

11.86

59.31

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

103.74

30.23

151.13

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

47.95

14.86

74.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

138.32

38.87

194.35

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

347.26

114.84

574.20

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,308.11

360.74

1,803.68

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

165.98

66.15

330.74

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

505.65

156.75

783.73

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

231.50

82.53

412.64

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

873.39

248.68

1,243.41

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

175.54

74.26

371.29

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

206.74

82.06

410.29

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

383.88

170.63

853.16

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,905.26

980.66

4,903.29

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,610.26

1,900.00

9,500.01

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

16A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

GHOTKI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,316.70

382.02

1,910.09

EACH

127.22

821.01

3.00

237.81

1,189.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Material

OH-Profit

Rate

15.76

0.00

4.17

20.87

9.29

262.58

1.88

68.44

342.18

EACH

26.91

635.47

4.22

166.65

833.25

EACH

107.63

2,541.89

16.89

666.60

3,333.00

CM

3.17

153.65

0.00

39.20

196.02

COMPACTION OF NATURAL GROUND

SM

0.45

14.95

2.70

4.53

22.63

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.38

227.95

0.00

58.33

291.67

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

21.01

541.85

0.00

140.72

703.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.92

422.98

0.00

109.23

546.14

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.41

205.65

0.00

52.51

262.56

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.82

492.05

0.00

128.97

644.83

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.01

422.98

0.00

108.75

543.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

80.62

664.63

72.03

204.32

1,021.59

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

132.31

554.51

246.59

233.35

1,166.77

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

119.08

442.22

0.00

140.32

701.62

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

68.05

316.49

0.00

96.13

480.67

107d

GRANULAR BACKFILL

CM

43.03

193.34

591.78

207.04

1,035.18

107e

COMMON BACKFILL

CM

36.95

110.10

18.00

41.26

206.32

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.53

238.67

18.00

66.30

331.50

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.95

726.70

274.43

256.52

1,282.60

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.71

637.82

8.55

166.27

831.36

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.63

574.85

0.00

147.87

739.35

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.94

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Material

OH-Profit

Rate

119.41

152.97

70.56

352.80

7.59

307.87

18.00

83.37

416.83

CM

18.23

348.83

10.70

94.44

472.20

SUBGRADE PREPARATION IN EARTH CUT

SM

1.72

43.86

5.15

12.68

63.41

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.24

30.11

2.73

8.52

42.60

110

IMPROVED SUB-GARDE

CM

12.59

190.72

315.96

129.82

649.09

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.05

23.59

2.80

6.86

34.30

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.59

26.79

2.80

7.79

38.97

201

GRANULAR SUB-BASE

CM

10.02

231.80

865.56

276.84

1,384.22

202

AGGREGATE BASE

CM

11.65

282.85

1,156.60

362.78

1,813.88

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

102.22

2,324.40

9,035.14

2,865.44

14,327.21

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

102.22

2,324.40

9,076.84

2,875.86

14,379.32

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

109.55

2,427.71

9,028.03

2,891.32

14,456.60

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

109.55

2,427.71

9,249.86

2,946.78

14,733.89

204b

CEMENT STABILIZED BASE

CM

35.99

780.07

1,133.66

487.43

2,437.15

204c

CEMENT CONTENT

TON

150.00

0.00

6,300.00

1,612.50

8,062.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

304.09

2,060.49

61,322.51

15,921.77

79,608.87

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

304.09

2,060.49

61,322.51

15,921.77

79,608.87

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

125.02

188.22

790.27

275.88

1,379.38

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

195.31

3,721.78

7,275.92

2,798.25

13,991.27

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

138.14

207.88

1,070.34

354.09

1,770.45

207a

DEEP PATCHING (0-15 cm)

SM

2.09

64.78

12.35

19.80

99.02

207b

DEEP PATCHING (15-30 cm)

SM

2.09

64.78

12.35

19.80

99.02

208

REINSTATEMENT OF ROAD SURFACE

SM

2.25

104.50

1.98

27.18

135.91

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.86

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Material

OH-Profit

Rate

373.82

12.00

97.85

489.26

1.12

40.20

2.40

10.93

54.65

SM

0.38

2.36

69.04

17.94

89.72

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.37

2.36

60.15

15.72

78.59

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.73

7.19

35.93

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

24.05

6.27

31.33

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

147.56

39.95

199.73

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

277.54

75.14

375.72

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

323.00

88.93

444.66

304d

SEAL COAT

SM

0.91

6.38

35.20

10.62

53.11

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

90.26

2,293.29

9,689.99

3,018.38

15,091.91

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

90.26

2,198.28

9,241.10

2,882.41

14,412.04

307a

DENSE GRADED HOT BIT-MAC

CM

222.00

513.14

7,078.49

1,953.40

9,767.02

307b

OPEN GRADED HOT BIT-MAC

CM

222.00

513.14

6,755.42

1,872.64

9,363.19

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

38.30

1,050.92

3,603.18

1,173.10

5,865.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

268.98

1,746.20

61,322.51

15,834.42

79,172.12

309a

COLD MILLING, 0-30 mm

SM

1.23

52.01

18.08

17.83

89.15

309b

COLD MILLING, 0-50 mm

SM

2.05

86.68

30.14

29.72

148.58

309c

COLD MILLING, 0-70 mm

SM

3.07

130.02

45.20

44.57

222.87

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

656.97

2,175.42

3,396.81

1,557.30

7,786.51

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

656.97

2,175.42

3,994.01

1,706.60

8,533.01

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

656.97

2,175.42

4,304.56

1,784.24

8,921.19

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

656.97

2,175.42

3,535.02

1,591.85

7,959.27

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

656.97

2,175.42

4,132.11

1,741.13

8,705.63

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

656.97

2,175.42

4,442.58

1,818.74

9,093.72

401a3i

CM

656.97

2,175.42

3,807.98

1,660.09

8,300.47

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.59

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Equipment

Material

OH-Profit

Rate

656.97

2,175.42

4,405.07

1,809.37

9,046.83

CM

656.97

2,175.42

4,693.44

1,881.46

9,407.29

CONCRETE CLASS B

CM

857.36

1,109.69

2,680.74

1,161.95

5,809.75

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

652.38

2,175.42

3,101.97

1,482.44

7,412.21

401cii

CONCRETE CLASS C (ON GROUND)

CM

652.38

2,175.42

3,699.06

1,631.71

8,158.57

401ciii

CONCRETE CLASS C (ELEVATED)

CM

652.38

2,175.42

4,009.61

1,709.35

8,546.76

401d

CONCRETE CLASS D1

CM

1,020.27

2,689.24

5,700.14

2,352.41

11,762.07

401e

CONCRETE CLASS Y

CM

1,426.55

703.81

4,561.31

1,672.92

8,364.59

401f

LEAN CONCRETE

CM

564.86

759.81

2,228.02

888.17

4,440.85

401gi

PRECAST CONCRETE, CLASS A1

CM

2,199.33

1,470.83

3,985.48

1,913.91

9,569.56

401gii

PRECAST CONCRETE CLASS A3

CM

2,199.33

1,470.83

4,405.88

2,019.01

10,095.05

401giii

PRECAST CONCRETE, CLASS B

CM

2,199.33

1,470.83

3,284.69

1,738.71

8,693.56

401giv

PRECAST CONCRETE CLASS D1

CM

2,199.33

1,470.83

5,706.76

2,344.23

11,721.15

401gv

PRECAST CONCRETE CLASS D2

CM

2,199.33

1,470.83

6,311.85

2,495.50

12,477.52

401gvi

PRECAST CONCRETE CLASS D3

CM

2,199.33

1,470.83

6,918.56

2,647.18

13,235.91

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,990.71

0.00

70,941.18

18,232.97

91,164.86

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,990.71

0.00

74,091.18

19,020.47

95,102.36

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,596.60

3,667.20

84,551.40

22,453.80

112,269.00

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

143,792.36

39,682.13

198,410.64

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

142.79

0.00

1,386.81

382.40

1,912.00

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

142.79

0.00

814.52

239.33

1,196.64

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.63

18.40

140.05

42.52

212.60

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

474.00

0.00

82,180.09

20,663.52

103,317.61

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

492.75

0.00

128,711.72

32,301.12

161,505.59

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Material

OH-Profit

Rate

0.00

1,095,460.42

274,002.36

1,370,011.78

474.00

0.00

70,250.29

17,681.07

88,405.36

123.89

0.00

439.25

140.78

703.92

c.cm

0.02

0.00

1.53

0.39

1.94

c.cm

0.02

0.00

3.21

0.81

4.04

ASPHALT FELT (3 PLY)

SM

49.26

0.00

246.79

74.01

370.06

406g

STEEL OR METAL BEARING DEVICES

KG

24.40

48.58

149.56

55.64

278.18

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.95

3,155.77

467.37

978.02

4,890.12

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

439.20

4,796.77

629.16

1,466.28

7,331.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

439.20

7,330.09

778.88

2,137.04

10,685.22

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

732.00

12,216.82

1,107.16

3,514.00

17,569.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

610.00

10,180.69

970.38

2,940.27

14,701.33

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,098.00

18,325.24

1,517.51

5,235.19

26,175.94

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,471.36

86,125.76

82,054.56

49,662.92

248,314.60

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,471.36

86,125.76

179,795.70

74,098.21

370,491.03

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,471.36

95,444.48

235,996.32

103,978.04

519,890.20

407k

PILE LOAD TEST UPTO 550 TON

EACH

124,971.36

119,305.60

373,701.90

154,494.72

772,473.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

184,998.72

143,166.72

607,607.70

233,943.29

1,169,716.43

407m

CONFIRMATORY BORING (NX SIZE)

228.23

2,639.89

22.50

722.66

3,613.28

407n

PERMANENT PILE CASING FOR PILES

Ton

299.67

3,993.41

83,635.39

21,982.12

109,910.58

410

BRICK WORK

CM

413.22

453.06

2,808.99

918.82

4,594.09

411a

STONE MASONRY RANDOM DRY

CM

437.78

165.94

1,116.94

430.16

2,150.82

411b

STONE MASONRY RANDOM WITH MORTAR

CM

522.78

263.54

1,999.91

696.56

3,482.79

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

602.78

165.94

1,483.33

563.01

2,815.05

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

682.78

263.54

2,318.81

816.28

4,081.40

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

549.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Material

OH-Profit

Rate

19.52

91.72

49.66

248.29

907.78

419.50

2,318.81

911.52

4,557.60

298.47

554.74

1,370.25

555.87

2,779.33

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

298.47

616.97

1,592.83

627.07

3,135.35

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

278.79

1,097.40

1,966.55

835.68

4,178.42

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

294.35

1,377.91

2,555.08

1,056.84

5,284.18

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

340.77

1,772.89

5,283.02

1,849.17

9,245.85

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

420.61

2,187.37

8,549.01

2,789.25

13,946.24

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

544.32

2,171.36

12,479.85

3,798.88

18,994.41

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

643.10

2,636.66

18,143.14

5,355.72

26,778.62

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

758.62

3,076.10

27,546.64

7,845.34

39,226.69

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

298.47

554.74

2,229.74

770.74

3,853.69

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

291.53

616.97

2,522.01

857.63

4,288.14

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

278.79

1,097.40

3,058.34

1,108.63

5,543.16

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

294.35

1,377.91

4,065.00

1,434.32

7,171.58

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

340.77

1,772.89

7,559.51

2,418.29

12,091.46

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

420.61

2,187.37

14,577.06

4,296.26

21,481.31

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

544.32

2,171.36

16,146.24

4,715.48

23,577.40

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

643.10

2,636.66

19,679.00

5,739.69

28,698.45

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

758.62

3,076.10

30,230.34

8,516.26

42,581.32

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.94

157.23

611.61

221.45

1,107.23

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

970.13

845.94

2,747.41

1,140.87

5,704.35

507a

STEEL WIRE MESH FOR GABIONS

KG

6.76

0.00

117.40

31.04

155.19

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

87.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Material

OH-Profit

Rate

0.00

759.27

221.74

1,108.69

140.27

38.19

206.52

96.24

481.22

SM

250.27

38.19

409.61

174.52

872.59

RIPRAP, CLASS A

CM

602.06

0.00

813.50

353.89

1,769.45

509b

RIPRAP, CLASS B

CM

581.65

0.00

853.12

358.69

1,793.46

509c

RIPRAP, CLASS C

CM

584.71

0.00

906.50

372.80

1,864.01

509d

GROUTED RIPRAP, CLASS A

CM

737.59

170.59

2,465.27

843.36

4,216.81

509e

GROUTED RIPRAP, CLASS B

CM

710.07

136.47

2,336.91

795.86

3,979.31

509f

GROUTED RIPRAP, CLASS C

CM

701.73

113.73

2,379.55

798.75

3,993.75

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,016.27

481.58

3,245.43

1,185.82

5,929.09

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

64.38

275.72

587.93

232.01

1,160.04

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

124.82

884.71

0.00

252.38

1,261.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

190.80

103.71

132.19

106.68

533.38

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

244.22

132.75

169.21

136.54

682.72

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

308.22

288.91

295.15

223.07

1,115.36

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

385.28

361.14

368.94

278.84

1,394.20

603

BRICK EDGING

11.26

0.00

32.64

10.98

54.88

604a

METAL GUARD RAIL

83.21

55.31

2,551.61

672.53

3,362.67

604b

METAL GUARD RAIL END PIECES

EACH

110.93

533.21

2,865.70

877.46

4,387.30

604d

STEEL POST FOR METAL GUARD RAIL

EACH

124.80

533.21

2,497.50

788.88

3,944.39

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

1,160.70

11,973.45

3,871.38

19,356.90

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

801.50

11,109.09

3,565.49

17,827.46

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

294.37

393.19

8,402.73

2,272.57

11,362.86

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

90.00

589.78

10,107.65

2,696.86

13,484.29

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

294.37

844.19

18,009.59

4,787.03

23,935.17

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,001.55

921.65

33,261.88

8,796.27

43,981.35

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

200.31

223.78

15,609.55

4,008.41

20,042.06

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

127.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD
Material

OH-Profit

Rate

0.00

2,249.10

647.00

3,234.98

338.88

0.00

3,373.65

928.13

4,640.66

3.71

6.00

25.27

8.74

43.72

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.24

3.51

58.94

15.92

79.62

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.71

6.00

33.72

10.86

54.28

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.24

3.51

78.61

20.84

104.21

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.81

29.98

244.19

91.74

458.72

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.81

52.71

742.76

222.07

1,110.35

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.64

7.50

35.27

11.85

59.26

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.64

13.18

101.75

29.89

149.45

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.64

7.50

47.03

14.79

73.95

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.64

13.18

135.66

38.37

191.84

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.81

29.98

340.58

115.84

579.21

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.81

52.71

1,282.96

357.12

1,785.59

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.81

29.98

162.79

67.64

338.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.81

52.71

495.92

156.61

783.05

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.81

29.98

227.05

83.71

418.55

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.81

52.71

856.60

246.78

1,233.89

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.88

111.18

171.49

73.64

368.18

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.88

111.18

202.09

81.29

406.43

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

136.97

182.71

340.66

165.09

825.43

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

808.05

1,321.13

1,761.39

972.64

4,863.22

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,566.10

2,642.27

3,375.30

1,895.92

9,479.60

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

338.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

20

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

HYDERABAD

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

169.11

66.38

1,159.43

348.73

1,743.65

EACH

147.32

821.01

2.04

242.59

1,212.96

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

73.44

202.15

1,010.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

806.73

259.30

1,296.48

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

319.40

130.27

651.35

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

879.66

280.06

1,400.28

202

AGGREGATE BASE

CM

10.26

282.85

1,092.87

346.50

1,732.48

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

9,144.28

2,889.07

14,445.33

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

9,184.45

2,899.11

14,495.54

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

9,137.10

2,914.70

14,573.48

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

9,360.54

2,970.56

14,852.78

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

1,012.40

455.98

2,279.92

204c

CEMENT CONTENT

TON

125.00

0.00

7,413.00

1,884.50

9,422.50

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,380.23

16,176.93

80,884.66

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,380.23

16,176.93

80,884.66

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

751.64

261.29

1,306.44

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

7,479.69

2,842.51

14,212.56

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

908.50

308.14

1,540.68

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

21.09

21.92

109.61

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

21.09

21.92

109.61

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

70.10

18.20

90.99

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

61.20

15.97

79.86

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.15

7.29

36.43

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.47

6.37

31.83

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

150.60

40.68

203.38

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

284.92

76.95

384.73

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

331.29

90.94

454.68

304d

SEAL COAT

SM

0.80

6.38

35.13

10.58

52.89

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

9,778.10

3,037.25

15,186.25

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

9,301.75

2,894.41

14,472.06

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

7,119.48

1,955.60

9,778.01

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

6,889.27

1,898.05

9,490.25

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,380.23

16,090.46

80,452.31

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

18.43

17.88

89.39

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.72

29.80

148.99

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

46.08

44.70

223.49

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

3,838.39

1,647.45

8,237.25

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,447.26

1,799.67

8,998.34

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

4,763.90

1,878.83

9,394.14

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

4,083.74

1,708.79

8,543.95

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,692.54

1,860.99

9,304.95

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

5,009.11

1,940.13

9,700.65

401a3i

CM

575.99

2,175.42

4,352.16

1,775.89

8,879.47

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Equipment

Material

OH-Profit

Rate

575.99

2,175.42

4,960.96

1,928.09

9,640.47

CM

575.99

2,175.42

5,262.69

2,003.53

10,017.64

CONCRETE CLASS B

CM

747.18

1,109.69

3,156.53

1,253.35

6,266.74

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,574.68

1,579.45

7,897.25

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

4,183.48

1,731.65

8,658.25

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,500.12

1,810.81

9,054.05

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

6,393.57

2,494.36

12,471.80

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

5,000.68

1,738.07

8,690.34

401f

LEAN CONCRETE

CM

483.09

759.81

2,637.73

970.16

4,850.79

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,423.12

1,949.17

9,745.86

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

4,972.41

2,086.49

10,432.47

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

3,782.03

1,788.90

8,944.49

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

6,400.69

2,443.56

12,217.82

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

7,114.79

2,622.09

13,110.45

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

7,829.77

2,800.83

14,004.17

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

71,979.09

18,432.68

92,163.38

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

75,129.09

19,220.18

96,100.88

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

86,189.40

22,815.39

114,076.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,696.46

40,335.02

201,675.09

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,413.85

384.48

1,922.40

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

830.33

238.60

1,193.00

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

138.65

41.80

209.02

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

83,791.46

21,052.02

105,260.08

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

131,235.48

32,916.93

164,584.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Material

OH-Profit

Rate

0.00

1,116,940.03

279,354.78

1,396,773.91

416.60

0.00

71,627.74

18,011.09

90,055.43

107.50

0.00

447.87

138.84

694.21

c.cm

0.02

0.00

1.56

0.39

1.97

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

43.33

0.00

251.49

73.71

368.53

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

148.68

54.61

273.03

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

466.33

970.41

4,852.04

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

627.57

1,454.71

7,273.54

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

777.12

2,125.42

10,627.12

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,104.23

3,494.63

17,473.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

967.93

2,924.13

14,620.63

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,513.11

5,206.14

26,030.68

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

107,773.04

54,880.77

274,403.83

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

231,540.24

85,822.57

429,112.83

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

312,952.40

119,755.29

598,776.43

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

498,837.50

180,629.34

903,146.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

808,562.50

276,557.04

1,382,785.18

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

85,275.46

22,382.14

111,910.71

410

BRICK WORK

CM

359.50

453.06

3,570.79

1,095.84

5,479.19

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

1,179.68

431.40

2,157.01

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

2,248.38

741.10

3,705.52

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,714.85

600.82

3,004.10

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

2,713.47

892.38

4,461.89

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Material

OH-Profit

Rate

19.52

97.24

48.25

241.26

785.00

419.50

2,713.47

979.49

4,897.46

253.12

554.74

1,451.56

564.85

2,824.27

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,724.62

648.68

3,243.39

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

2,160.51

873.95

4,369.77

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

2,873.46

1,125.43

5,627.17

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

5,909.88

1,993.27

9,966.37

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

9,485.04

3,007.97

15,039.84

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

13,416.99

4,013.38

20,066.92

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

19,123.85

5,577.32

27,886.62

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

31,292.72

8,754.35

43,771.75

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

2,311.05

779.73

3,898.63

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

2,653.80

879.41

4,397.05

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

3,252.30

1,146.90

5,734.51

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

4,383.38

1,502.91

7,514.57

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

8,186.37

2,562.40

12,811.99

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

15,513.09

4,514.98

22,574.90

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

17,083.38

4,929.98

24,649.90

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

20,659.72

5,961.29

29,806.45

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

33,976.43

9,425.28

47,126.39

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

813.78

267.65

1,338.24

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

3,234.97

1,231.56

6,157.81

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.81

30.93

154.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Material

OH-Profit

Rate

0.00

812.27

230.05

1,150.23

121.04

38.19

282.61

110.46

552.30

SM

216.04

38.19

559.01

203.31

1,016.55

RIPRAP, CLASS A

CM

521.35

0.00

870.29

347.91

1,739.55

509b

RIPRAP, CLASS B

CM

503.08

0.00

863.33

341.60

1,708.01

509c

RIPRAP, CLASS C

CM

505.90

0.00

1,074.85

395.19

1,975.94

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

2,691.08

875.00

4,374.99

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

2,498.27

812.35

4,061.76

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

2,711.66

858.15

4,290.76

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

3,801.98

1,289.55

6,447.74

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

807.22

284.39

1,421.93

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

141.42

102.49

512.47

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

181.02

131.19

655.96

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

348.82

226.18

1,130.91

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

436.02

282.73

1,413.64

603

BRICK EDGING

9.69

0.00

43.20

13.22

66.11

604a

METAL GUARD RAIL

72.22

55.31

2,600.42

681.99

3,409.94

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,919.35

887.10

4,435.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,548.20

797.43

3,987.17

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,432.07

3,899.75

19,498.75

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,555.14

3,590.72

17,953.58

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,625.50

2,318.07

11,590.35

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,392.84

2,765.03

13,825.15

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,620.69

4,929.62

24,648.09

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

34,301.04

9,018.27

45,091.36

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

16,022.80

4,104.16

20,520.82

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD
Material

OH-Profit

Rate

0.00

2,293.20

648.30

3,241.48

299.98

0.00

3,439.80

934.95

4,674.73

3.19

6.00

25.77

8.74

43.69

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

60.10

16.17

80.84

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

34.38

10.89

54.46

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

80.16

21.18

105.92

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

248.98

90.27

451.35

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

757.33

223.04

1,115.20

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

35.97

11.86

59.31

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

103.74

30.23

151.13

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

47.95

14.86

74.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

138.32

38.87

194.35

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

347.26

114.84

574.20

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,308.11

360.74

1,803.68

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

165.98

66.15

330.74

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

505.65

156.75

783.73

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

231.50

82.53

412.64

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

873.39

248.68

1,243.41

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

175.40

74.22

371.11

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

206.60

82.02

410.11

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

367.80

166.61

833.06

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,852.65

967.51

4,837.54

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,526.84

1,879.15

9,395.74

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JACOBABAD

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,401.94

403.33

2,016.65

EACH

127.22

821.01

3.00

237.81

1,189.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Material

OH-Profit

Rate

15.76

0.00

4.17

20.87

9.29

262.58

1.88

68.44

342.18

EACH

26.91

635.47

4.22

166.65

833.25

EACH

107.63

2,541.89

16.89

666.60

3,333.00

CM

3.17

153.65

0.00

39.20

196.02

COMPACTION OF NATURAL GROUND

SM

0.45

14.95

2.70

4.53

22.63

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.38

227.95

0.00

58.33

291.67

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

21.01

541.85

0.00

140.72

703.58

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

13.92

422.98

0.00

109.23

546.14

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.41

205.65

0.00

52.51

262.56

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

135.84

499.06

246.59

220.37

1,101.86

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

23.82

492.05

0.00

128.97

644.83

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

12.01

422.98

0.00

108.75

543.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

9.02

221.54

0.00

57.64

288.20

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

80.62

664.63

72.03

204.32

1,021.59

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

132.31

554.51

246.59

233.35

1,166.77

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

119.08

442.22

0.00

140.32

701.62

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

68.05

316.49

0.00

96.13

480.67

107d

GRANULAR BACKFILL

CM

43.03

193.34

446.37

170.68

853.42

107e

COMMON BACKFILL

CM

36.95

110.10

18.00

41.26

206.32

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.53

238.67

18.00

66.30

331.50

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

24.95

726.70

274.43

256.52

1,282.60

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

18.71

637.82

8.55

166.27

831.36

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

16.63

574.85

0.00

147.87

739.35

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.94

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Material

OH-Profit

Rate

119.41

152.97

70.56

352.80

7.59

307.87

18.00

83.37

416.83

CM

18.23

348.83

10.70

94.44

472.20

SUBGRADE PREPARATION IN EARTH CUT

SM

1.72

43.86

5.15

12.68

63.41

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.24

30.11

2.73

8.52

42.60

110

IMPROVED SUB-GARDE

CM

12.59

190.72

222.65

106.49

532.46

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.05

23.59

2.80

6.86

34.30

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.59

26.79

2.80

7.79

38.97

201

GRANULAR SUB-BASE

CM

10.02

231.80

482.93

181.19

905.93

202

AGGREGATE BASE

CM

11.65

282.85

666.04

240.14

1,200.68

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

102.22

2,324.40

8,766.76

2,798.35

13,991.73

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

102.22

2,324.40

8,870.07

2,824.17

14,120.87

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

109.55

2,427.71

8,759.65

2,824.23

14,121.13

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

109.55

2,427.71

9,042.76

2,895.00

14,475.01

204b

CEMENT STABILIZED BASE

CM

35.99

780.07

798.12

403.55

2,017.73

204c

CEMENT CONTENT

TON

150.00

0.00

6,615.00

1,691.25

8,456.25

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

304.09

2,060.49

61,191.36

15,888.99

79,444.93

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

304.09

2,060.49

61,191.36

15,888.99

79,444.93

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

125.02

188.22

790.27

275.88

1,379.38

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

195.31

3,721.78

7,193.66

2,777.69

13,888.45

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

138.14

207.88

692.72

259.68

1,298.42

207a

DEEP PATCHING (0-15 cm)

SM

2.09

64.78

13.56

20.11

100.54

207b

DEEP PATCHING (15-30 cm)

SM

2.09

64.78

13.56

20.11

100.54

208

REINSTATEMENT OF ROAD SURFACE

SM

2.25

104.50

1.98

27.18

135.91

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.86

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Material

OH-Profit

Rate

373.82

12.00

97.85

489.26

1.12

40.20

2.40

10.93

54.65

SM

0.38

2.36

68.91

17.91

89.56

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.37

2.36

60.02

15.69

78.43

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

27.67

7.17

35.86

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.15

0.86

23.99

6.25

31.26

304a

SINGLE SURFACE TREATMENT

SM

0.98

11.24

146.68

39.73

198.63

304b

DOUBLE SURFACE TREATMENT

SM

1.43

21.60

276.41

74.86

374.30

304c

TRIPLE SURFACE TREATMENT

SM

2.41

30.32

321.28

88.50

442.52

304d

SEAL COAT

SM

0.91

6.38

34.10

10.35

51.73

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

90.26

2,293.29

9,445.57

2,957.28

14,786.40

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

90.26

2,198.28

9,042.57

2,832.78

14,163.88

307a

DENSE GRADED HOT BIT-MAC

CM

222.00

513.14

6,824.05

1,889.80

9,448.98

307b

OPEN GRADED HOT BIT-MAC

CM

222.00

513.14

6,605.05

1,835.05

9,175.23

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

38.30

1,050.92

3,603.18

1,173.10

5,865.49

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

268.98

1,746.20

61,191.36

15,801.64

79,008.18

309a

COLD MILLING, 0-30 mm

SM

1.23

52.01

18.08

17.83

89.15

309b

COLD MILLING, 0-50 mm

SM

2.05

86.68

30.14

29.72

148.58

309c

COLD MILLING, 0-70 mm

SM

3.07

130.02

45.20

44.57

222.87

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

656.97

2,175.42

3,358.98

1,547.84

7,739.21

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

656.97

2,175.42

3,956.11

1,697.13

8,485.63

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

656.97

2,175.42

4,266.66

1,774.76

8,873.81

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

656.97

2,175.42

3,599.67

1,608.02

8,040.08

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

656.97

2,175.42

4,196.76

1,757.29

8,786.45

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

656.97

2,175.42

4,507.23

1,834.91

9,174.53

401a3i

CM

656.97

2,175.42

3,854.40

1,671.70

8,358.50

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.59

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Equipment

Material

OH-Profit

Rate

656.97

2,175.42

4,451.49

1,820.97

9,104.86

CM

656.97

2,175.42

4,753.12

1,896.38

9,481.89

CONCRETE CLASS B

CM

857.36

1,109.69

2,764.30

1,182.84

5,914.19

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

652.38

2,175.42

3,155.49

1,495.82

7,479.11

401cii

CONCRETE CLASS C (ON GROUND)

CM

652.38

2,175.42

3,752.58

1,645.09

8,225.47

401ciii

CONCRETE CLASS C (ELEVATED)

CM

652.38

2,175.42

4,063.13

1,722.73

8,613.66

401d

CONCRETE CLASS D1

CM

1,020.27

2,689.24

5,771.50

2,370.25

11,851.26

401e

CONCRETE CLASS Y

CM

1,426.55

703.81

4,459.30

1,647.42

8,237.08

401f

LEAN CONCRETE

CM

564.86

759.81

2,289.62

903.57

4,517.85

401gi

PRECAST CONCRETE, CLASS A1

CM

2,199.33

1,470.83

3,932.23

1,900.60

9,502.99

401gii

PRECAST CONCRETE CLASS A3

CM

2,199.33

1,470.83

4,466.87

2,034.26

10,171.30

401giii

PRECAST CONCRETE, CLASS B

CM

2,199.33

1,470.83

3,368.25

1,759.60

8,798.02

401giv

PRECAST CONCRETE CLASS D1

CM

2,199.33

1,470.83

5,778.10

2,362.07

11,810.33

401gv

PRECAST CONCRETE CLASS D2

CM

2,199.33

1,470.83

6,422.90

2,523.27

12,616.33

401gvi

PRECAST CONCRETE CLASS D3

CM

2,199.33

1,470.83

7,068.58

2,684.69

13,423.43

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,990.71

0.00

70,806.17

18,199.22

90,996.10

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,990.71

0.00

73,956.17

18,986.72

94,933.60

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,596.60

3,667.20

84,551.40

22,453.80

112,269.00

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

143,831.61

39,691.94

198,459.71

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

142.79

0.00

1,386.67

382.36

1,911.82

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

142.79

0.00

814.38

239.29

1,196.46

406ci

STEEL EXPANSION JOINTS (Local)

KG

11.63

18.40

140.05

42.52

212.60

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

474.00

0.00

80,649.01

20,280.75

101,403.76

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

492.75

0.00

128,711.72

32,301.12

161,505.59

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Material

OH-Profit

Rate

0.00

1,095,460.42

274,002.36

1,370,011.78

474.00

0.00

70,250.29

17,681.07

88,405.36

123.89

0.00

439.25

140.78

703.92

c.cm

0.02

0.00

1.53

0.39

1.94

c.cm

0.02

0.00

3.21

0.81

4.04

ASPHALT FELT (3 PLY)

SM

49.26

0.00

246.66

73.98

369.90

406g

STEEL OR METAL BEARING DEVICES

KG

24.40

48.58

149.56

55.64

278.18

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

288.95

3,155.77

467.37

978.02

4,890.12

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

439.20

4,796.77

629.16

1,466.28

7,331.42

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

439.20

7,330.09

778.88

2,137.04

10,685.22

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

732.00

12,216.82

1,107.16

3,514.00

17,569.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

610.00

10,180.69

970.38

2,940.27

14,701.33

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,098.00

18,325.24

1,517.51

5,235.19

26,175.94

407h

PILE LOAD TEST UPTO 120 TON

EACH

30,471.36

86,125.76

85,473.36

50,517.62

252,588.10

407i

PILE LOAD TEST UPTO 240 TON

EACH

30,471.36

86,125.76

186,633.30

75,807.61

379,038.03

407j

PILE LOAD TEST UPTO 360 TON

EACH

84,471.36

95,444.48

246,252.72

106,542.14

532,710.70

407k

PILE LOAD TEST UPTO 550 TON

EACH

124,971.36

119,305.60

390,407.40

158,671.09

793,355.45

407l

PILE LOAD TEST UPTO 800 TON

EACH

184,998.72

143,166.72

634,414.20

240,644.91

1,203,224.55

407m

CONFIRMATORY BORING (NX SIZE)

228.23

2,639.89

22.50

722.66

3,613.28

407n

PERMANENT PILE CASING FOR PILES

Ton

299.67

3,993.41

83,635.39

21,982.12

109,910.58

410

BRICK WORK

CM

413.22

453.06

3,154.42

1,005.18

5,025.88

411a

STONE MASONRY RANDOM DRY

CM

437.78

165.94

768.40

343.03

1,715.15

411b

STONE MASONRY RANDOM WITH MORTAR

CM

522.78

263.54

1,681.55

616.97

3,084.83

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

602.78

165.94

1,106.91

468.91

2,344.53

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

682.78

263.54

1,971.76

729.52

3,647.60

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

549.00

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Material

OH-Profit

Rate

19.52

92.52

49.86

249.29

907.78

419.50

1,971.76

824.76

4,123.79

298.47

554.74

1,362.03

553.81

2,769.06

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

298.47

616.97

1,578.42

623.47

3,117.33

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

278.79

1,097.40

1,944.16

830.09

4,150.44

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

294.35

1,377.91

2,516.88

1,047.29

5,236.43

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

340.77

1,772.89

5,204.82

1,829.62

9,148.11

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

420.61

2,187.37

8,430.77

2,759.69

13,798.43

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

544.32

2,171.36

12,361.93

3,769.40

18,847.02

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

643.10

2,636.66

18,020.85

5,325.15

26,625.76

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

758.62

3,076.10

27,058.15

7,723.22

38,616.08

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

298.47

554.74

2,221.52

768.68

3,843.42

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

291.53

616.97

2,507.60

854.02

4,270.12

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

278.79

1,097.40

3,035.95

1,103.04

5,515.18

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

294.35

1,377.91

4,026.79

1,424.76

7,123.81

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

340.77

1,772.89

7,481.30

2,398.74

11,993.71

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

420.61

2,187.37

14,458.82

4,266.70

21,333.49

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

544.32

2,171.36

16,028.31

4,686.00

23,429.99

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

643.10

2,636.66

19,556.71

5,709.12

28,545.58

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

758.62

3,076.10

29,741.86

8,394.14

41,970.72

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

116.94

157.23

450.81

181.25

906.23

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

970.13

845.94

2,834.30

1,162.59

5,812.96

507a

STEEL WIRE MESH FOR GABIONS

KG

6.76

0.00

117.40

31.04

155.19

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

87.39

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Material

OH-Profit

Rate

0.00

433.97

140.41

702.06

140.27

38.19

242.36

105.20

526.02

SM

250.27

38.19

480.91

192.34

961.71

RIPRAP, CLASS A

CM

602.06

0.00

464.96

266.76

1,333.78

509b

RIPRAP, CLASS B

CM

581.65

0.00

507.37

272.25

1,361.27

509c

RIPRAP, CLASS C

CM

584.71

0.00

557.96

285.67

1,428.33

509d

GROUTED RIPRAP, CLASS A

CM

737.59

170.59

2,145.34

763.38

3,816.90

509e

GROUTED RIPRAP, CLASS B

CM

710.07

136.47

2,016.69

715.81

3,579.04

509f

GROUTED RIPRAP, CLASS C

CM

701.73

113.73

2,060.11

718.89

3,594.45

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,016.27

481.58

3,361.30

1,214.79

6,073.93

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

64.38

275.72

446.78

196.72

983.60

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

124.82

884.71

0.00

252.38

1,261.90

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

190.80

103.71

75.56

92.52

462.58

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

244.22

132.75

96.71

118.42

592.10

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

308.22

288.91

252.55

212.42

1,062.11

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

385.28

361.14

315.69

265.53

1,327.64

603

BRICK EDGING

11.26

0.00

38.40

12.42

62.08

604a

METAL GUARD RAIL

83.21

55.31

2,551.61

672.53

3,362.67

604b

METAL GUARD RAIL END PIECES

EACH

110.93

533.21

2,865.70

877.46

4,387.30

604d

STEEL POST FOR METAL GUARD RAIL

EACH

124.80

533.21

2,497.50

788.88

3,944.39

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

1,160.70

11,844.68

3,839.19

19,195.94

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,351.38

801.50

10,981.99

3,533.72

17,668.59

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

294.37

393.19

8,418.73

2,276.57

11,382.86

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

90.00

589.78

10,131.65

2,702.86

13,514.29

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

294.37

844.19

18,052.40

4,797.74

23,988.69

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,001.55

921.65

33,326.10

8,812.33

44,061.63

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

200.31

223.78

15,622.40

4,011.62

20,058.11

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

127.68

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO
Material

OH-Profit

Rate

0.00

2,249.10

647.00

3,234.98

338.88

0.00

3,373.65

928.13

4,640.66

3.71

6.00

25.27

8.74

43.72

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.24

3.51

58.94

15.92

79.62

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.71

6.00

33.72

10.86

54.28

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.24

3.51

78.61

20.84

104.21

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

92.81

29.98

244.19

91.74

458.72

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

92.81

52.71

742.76

222.07

1,110.35

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.64

7.50

35.27

11.85

59.26

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.64

13.18

101.75

29.89

149.45

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.64

7.50

47.03

14.79

73.95

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.64

13.18

135.66

38.37

191.84

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

92.81

29.98

340.58

115.84

579.21

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

92.81

52.71

1,282.96

357.12

1,785.59

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

77.81

29.98

162.79

67.64

338.22

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

77.81

52.71

495.92

156.61

783.05

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

77.81

29.98

227.05

83.71

418.55

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

77.81

52.71

856.60

246.78

1,233.89

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

11.88

111.18

171.64

73.67

368.36

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

11.88

111.18

202.24

81.32

406.61

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

136.97

182.71

332.01

162.92

814.62

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

808.05

1,321.13

1,726.67

963.96

4,819.82

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,566.10

2,642.27

3,317.57

1,881.49

9,407.43

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

338.88

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

21B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

JAMSHORO

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

169.11

66.38

1,201.08

359.14

1,795.71

EACH

147.32

821.01

2.04

242.59

1,212.96

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Material

OH-Profit

Rate

15.76

0.00

4.21

21.03

10.78

262.58

1.88

68.81

344.04

EACH

30.76

635.47

4.22

167.61

838.06

EACH

123.02

2,541.89

16.89

670.45

3,352.25

CM

3.76

153.65

0.00

39.35

196.76

COMPACTION OF NATURAL GROUND

SM

0.54

14.95

2.70

4.55

22.74

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.93

227.95

0.00

58.72

293.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

166.84

499.06

246.59

228.12

1,140.62

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

25.37

541.85

0.00

141.80

709.02

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.99

422.98

0.00

109.99

549.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.67

205.65

0.00

52.83

264.14

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

166.84

499.06

246.59

228.12

1,140.62

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

29.34

492.05

0.00

130.35

651.73

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

14.49

422.98

0.00

109.37

546.85

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

11.40

221.54

0.00

58.24

291.18

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

98.30

664.63

70.62

208.39

1,041.94

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

162.98

554.51

246.59

241.02

1,205.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

146.69

442.22

0.00

147.23

736.13

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

83.82

316.49

0.00

100.08

500.38

107d

GRANULAR BACKFILL

CM

50.74

193.34

686.74

232.70

1,163.52

107e

COMMON BACKFILL

CM

42.26

110.10

18.00

42.59

212.96

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

10.51

238.67

18.00

66.80

333.98

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

30.05

726.70

274.43

257.79

1,288.97

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

22.54

637.82

8.55

167.23

836.14

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

20.03

574.85

0.00

148.72

743.60

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.06

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Material

OH-Profit

Rate

119.41

152.97

71.08

355.42

9.29

307.87

18.00

83.79

418.96

CM

21.76

348.83

10.70

95.32

476.62

SUBGRADE PREPARATION IN EARTH CUT

SM

2.10

43.86

5.15

12.78

63.89

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.53

30.11

2.73

8.59

42.95

110

IMPROVED SUB-GARDE

CM

15.16

190.72

245.98

112.96

564.82

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.26

23.59

2.80

6.91

34.56

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.92

26.79

2.80

7.88

39.39

201

GRANULAR SUB-BASE

CM

12.21

231.80

578.58

205.65

1,028.24

202

AGGREGATE BASE

CM

14.41

282.85

643.89

235.29

1,176.43

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

118.55

2,324.40

8,765.60

2,802.14

14,010.68

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

118.55

2,324.40

8,849.98

2,823.23

14,116.16

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

127.43

2,427.71

8,758.52

2,828.41

14,142.07

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

127.43

2,427.71

9,020.12

2,893.82

14,469.08

204b

CEMENT STABILIZED BASE

CM

43.79

780.07

857.28

420.28

2,101.42

204c

CEMENT CONTENT

TON

162.52

0.00

6,195.00

1,589.38

7,946.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

373.66

2,060.49

60,313.62

15,686.94

78,434.71

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

373.66

2,060.49

60,313.62

15,686.94

78,434.71

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

139.06

188.22

806.84

283.53

1,417.65

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

230.52

3,721.78

7,208.33

2,790.16

13,950.78

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

153.08

207.88

907.02

316.99

1,584.97

207a

DEEP PATCHING (0-15 cm)

SM

2.54

64.78

21.81

22.28

111.42

207b

DEEP PATCHING (15-30 cm)

SM

2.54

64.78

21.81

22.28

111.42

208

REINSTATEMENT OF ROAD SURFACE

SM

2.75

104.50

1.98

27.31

136.54

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.96

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Material

OH-Profit

Rate

373.82

12.00

98.23

491.14

1.42

40.20

2.40

11.00

55.02

SM

0.46

2.36

68.03

17.71

88.57

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.45

2.36

59.14

15.49

77.44

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.19

0.86

27.32

7.09

35.47

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.19

0.86

23.64

6.17

30.87

304a

SINGLE SURFACE TREATMENT

SM

1.22

11.24

145.28

39.43

197.17

304b

DOUBLE SURFACE TREATMENT

SM

1.78

21.60

274.28

74.41

372.07

304c

TRIPLE SURFACE TREATMENT

SM

2.99

30.32

318.79

88.03

440.13

304d

SEAL COAT

SM

1.13

6.38

33.76

10.32

51.58

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

105.58

2,293.29

9,421.94

2,955.20

14,776.02

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

105.58

2,198.28

9,012.49

2,829.09

14,145.44

307a

DENSE GRADED HOT BIT-MAC

CM

256.11

513.14

6,781.67

1,887.73

9,438.65

307b

OPEN GRADED HOT BIT-MAC

CM

256.11

513.14

6,577.57

1,836.70

9,183.52

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

44.59

1,050.92

3,603.18

1,174.67

5,873.36

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

328.02

1,746.20

60,313.62

15,596.96

77,984.80

309a

COLD MILLING, 0-30 mm

SM

1.50

52.01

17.73

17.81

89.05

309b

COLD MILLING, 0-50 mm

SM

2.50

86.68

29.55

29.68

148.41

309c

COLD MILLING, 0-70 mm

SM

3.75

130.02

44.33

44.52

222.62

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

804.44

2,175.42

3,289.99

1,567.46

7,837.31

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

804.44

2,175.42

3,875.42

1,713.82

8,569.10

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

804.44

2,175.42

4,179.88

1,789.93

8,949.67

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

804.44

2,175.42

3,523.93

1,625.95

8,129.73

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

804.44

2,175.42

4,109.31

1,772.29

8,861.46

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

804.44

2,175.42

4,413.68

1,848.39

9,241.93

401a3i

CM

804.44

2,175.42

3,768.59

1,687.11

8,435.57

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

7.09

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Equipment

Material

OH-Profit

Rate

804.44

2,175.42

4,353.97

1,833.46

9,167.29

CM

804.44

2,175.42

4,648.32

1,907.05

9,535.23

CONCRETE CLASS B

CM

1,035.17

1,109.69

2,743.53

1,222.10

6,110.50

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

784.93

2,175.42

3,085.05

1,511.35

7,556.76

401cii

CONCRETE CLASS C (ON GROUND)

CM

784.93

2,175.42

3,670.43

1,657.70

8,288.49

401ciii

CONCRETE CLASS C (ELEVATED)

CM

784.93

2,175.42

3,974.89

1,733.81

8,669.06

401d

CONCRETE CLASS D1

CM

1,249.66

2,689.24

5,590.85

2,382.44

11,912.19

401e

CONCRETE CLASS Y

CM

1,737.22

703.81

4,348.45

1,697.37

8,486.86

401f

LEAN CONCRETE

CM

652.21

759.81

2,304.97

929.25

4,646.23

401gi

PRECAST CONCRETE, CLASS A1

CM

2,610.12

1,470.83

3,853.68

1,983.66

9,918.29

401gii

PRECAST CONCRETE CLASS A3

CM

2,610.12

1,470.83

4,366.82

2,111.94

10,559.71

401giii

PRECAST CONCRETE, CLASS B

CM

2,610.12

1,470.83

3,345.31

1,856.56

9,282.82

401giv

PRECAST CONCRETE CLASS D1

CM

2,610.12

1,470.83

5,597.61

2,419.64

12,098.19

401gv

PRECAST CONCRETE CLASS D2

CM

2,610.12

1,470.83

6,194.36

2,568.83

12,844.14

401gvi

PRECAST CONCRETE CLASS D3

CM

2,610.12

1,470.83

6,791.81

2,718.19

13,590.95

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,457.99

0.00

69,880.50

18,084.62

90,423.12

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,457.99

0.00

73,030.50

18,872.12

94,360.62

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,971.64

3,667.20

82,913.40

22,138.06

110,690.30

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,803.34

12,010.50

140,945.15

39,189.75

195,948.73

405b

LAUNCHING OF GIRDER

TON

88.53

796.91

0.00

221.36

1,106.80

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

171.19

0.00

1,359.83

382.76

1,913.78

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

171.19

0.00

798.76

242.49

1,212.44

406ci

STEEL EXPANSION JOINTS (Local)

KG

14.13

18.40

133.69

41.56

207.78

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

583.72

0.00

80,568.71

20,288.11

101,440.54

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

604.04

0.00

126,187.96

31,698.00

158,489.99

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Material

OH-Profit

Rate

0.00

1,073,980.80

268,661.45

1,343,307.23

583.72

0.00

68,872.82

17,364.14

86,820.68

148.06

0.00

430.64

144.67

723.37

c.cm

0.03

0.00

1.50

0.38

1.91

c.cm

0.02

0.00

3.15

0.79

3.97

ASPHALT FELT (3 PLY)

SM

60.79

0.00

242.14

75.73

378.66

406g

STEEL OR METAL BEARING DEVICES

KG

29.13

48.58

145.56

55.82

279.09

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

373.92

3,155.77

465.01

998.67

4,993.37

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

568.36

4,796.77

625.56

1,497.67

7,488.37

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

568.36

7,330.09

774.88

2,168.33

10,841.67

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

947.27

12,216.82

1,100.49

3,566.15

17,830.73

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

789.39

10,180.69

964.82

2,983.72

14,918.62

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,420.90

18,325.24

1,507.51

5,313.41

26,567.06

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,766.38

86,125.76

107,460.56

56,838.18

284,190.88

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,766.38

86,125.76

230,300.12

87,548.07

437,740.33

407j

PILE LOAD TEST UPTO 360 TON

EACH

92,273.58

95,444.48

312,413.68

125,032.94

625,164.68

407k

PILE LOAD TEST UPTO 550 TON

EACH

136,153.98

119,305.60

498,379.10

188,459.67

942,298.35

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,522.36

143,166.72

807,515.30

288,051.10

1,440,255.48

407m

CONFIRMATORY BORING (NX SIZE)

272.34

2,639.89

22.50

733.68

3,668.41

407n

PERMANENT PILE CASING FOR PILES

Ton

357.09

3,993.41

81,995.58

21,586.52

107,932.60

410

BRICK WORK

CM

496.91

453.06

3,438.69

1,097.17

5,485.83

411a

STONE MASONRY RANDOM DRY

CM

523.64

165.94

1,026.13

428.93

2,144.63

411b

STONE MASONRY RANDOM WITH MORTAR

CM

621.14

263.54

1,955.58

710.06

3,550.32

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

718.65

165.94

1,354.99

559.89

2,799.46

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

816.15

263.54

2,223.07

825.69

4,128.45

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

664.98

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Material

OH-Profit

Rate

19.52

91.04

54.09

270.46

1,076.17

419.50

2,223.07

929.68

4,648.42

337.67

554.74

1,296.47

547.22

2,736.10

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

337.67

616.97

1,469.30

605.98

3,029.92

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

320.20

1,097.40

1,780.79

799.60

3,998.00

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

335.41

1,377.91

2,244.56

989.47

4,947.36

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

389.86

1,772.89

4,660.00

1,705.69

8,528.44

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

484.78

2,187.37

7,614.17

2,571.58

12,857.90

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

627.37

2,171.36

11,544.89

3,585.90

17,929.52

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

738.59

2,636.66

17,168.58

5,135.96

25,679.78

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

875.23

3,076.10

23,749.44

6,925.19

34,625.96

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

337.67

554.74

2,155.96

762.09

3,810.46

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

328.64

616.97

2,398.48

836.02

4,180.12

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

320.20

1,097.40

2,872.58

1,072.55

5,362.73

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

335.41

1,377.91

3,754.48

1,366.95

6,834.76

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

389.86

1,772.89

6,936.49

2,274.81

11,374.05

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

484.78

2,187.37

13,642.22

4,078.59

20,392.97

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

627.37

2,171.36

15,211.27

4,502.50

22,512.50

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

738.59

2,636.66

18,704.45

5,519.92

27,599.61

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

875.23

3,076.10

26,433.14

7,596.12

37,980.58

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

133.62

157.23

682.04

243.22

1,216.12

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,170.94

845.94

2,809.09

1,206.49

6,032.47

507a

STEEL WIRE MESH FOR GABIONS

KG

8.23

0.00

115.34

30.89

154.46

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

105.81

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Material

OH-Profit

Rate

0.00

680.06

205.83

1,029.14

165.46

38.19

283.77

121.85

609.27

SM

295.47

38.19

561.09

223.69

1,118.44

RIPRAP, CLASS A

CM

716.09

0.00

728.64

361.18

1,805.91

509b

RIPRAP, CLASS B

CM

689.88

0.00

764.62

363.63

1,818.13

509c

RIPRAP, CLASS C

CM

694.07

0.00

812.35

376.61

1,883.03

509d

GROUTED RIPRAP, CLASS A

CM

876.04

170.59

2,388.81

858.86

4,294.29

509e

GROUTED RIPRAP, CLASS B

CM

843.84

136.47

2,255.91

809.05

4,045.27

509f

GROUTED RIPRAP, CLASS C

CM

833.21

113.73

2,294.75

810.42

4,052.11

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,191.22

481.58

3,299.69

1,243.12

6,215.62

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

72.87

275.72

690.47

259.76

1,298.81

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

149.27

884.71

0.00

258.49

1,292.47

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

225.71

103.71

118.40

111.96

559.78

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

288.90

132.75

151.56

143.30

716.51

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

366.91

288.91

304.00

239.96

1,199.78

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

458.63

361.14

380.00

299.94

1,499.72

603

BRICK EDGING

13.18

0.00

43.20

14.10

70.48

604a

METAL GUARD RAIL

99.51

55.31

2,487.34

660.54

3,302.70

604b

METAL GUARD RAIL END PIECES

EACH

131.21

533.21

2,794.10

864.63

4,323.16

604d

STEEL POST FOR METAL GUARD RAIL

EACH

149.25

533.21

2,434.20

779.17

3,895.83

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,699.51

1,160.70

11,656.86

3,879.27

19,396.33

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,699.51

801.50

10,805.36

3,576.59

17,882.96

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

345.87

393.19

8,248.42

2,246.87

11,234.34

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

105.63

589.78

9,925.13

2,655.13

13,275.67

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

345.87

844.19

17,781.29

4,742.83

23,714.17

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,136.37

921.65

32,796.93

8,713.74

43,568.69

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

227.27

223.78

15,369.56

3,955.15

19,775.77

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

143.25

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI
Material

OH-Profit

Rate

0.00

2,205.00

657.33

3,286.63

424.30

0.00

3,307.50

932.95

4,664.75

4.33

6.00

24.78

8.78

43.88

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.44

3.51

57.79

15.69

78.43

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.33

6.00

33.06

10.85

54.24

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.44

3.51

77.07

20.51

102.54

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

116.10

29.98

239.40

96.37

481.85

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

116.10

52.71

728.20

224.25

1,121.26

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.42

7.50

34.58

11.87

59.37

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.42

13.18

99.75

29.59

147.93

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.42

7.50

46.11

14.76

73.78

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.42

13.18

133.00

37.90

189.49

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

116.10

29.98

333.90

120.00

599.98

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

116.10

52.71

1,257.80

356.65

1,783.26

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

96.60

29.98

159.60

71.55

357.73

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

96.60

52.71

486.20

158.88

794.39

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

96.60

29.98

222.60

87.30

436.48

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

96.60

52.71

839.80

247.28

1,236.39

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

14.22

111.18

168.22

73.40

367.02

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

14.22

111.18

198.22

80.90

404.52

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

154.24

182.71

326.44

165.85

829.24

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

949.78

1,321.13

1,703.45

993.59

4,967.95

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,834.56

2,642.27

3,273.19

1,937.50

9,687.52

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

424.30

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

26

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KARACHI

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

196.46

66.38

1,275.43

384.57

1,922.83

EACH

174.11

821.01

2.00

249.28

1,246.40

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

73.44

202.15

1,010.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

1,005.55

309.00

1,545.02

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

363.59

141.32

706.59

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

1,060.87

325.36

1,626.79

202

AGGREGATE BASE

CM

10.26

282.85

1,260.72

388.46

1,942.29

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

9,471.75

2,970.93

14,854.67

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

9,679.15

3,022.78

15,113.92

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

9,464.52

2,996.55

14,982.76

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

9,855.61

3,094.32

15,471.61

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

1,463.12

568.66

2,843.32

204c

CEMENT CONTENT

TON

125.00

0.00

7,434.00

1,889.75

9,448.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,545.61

16,218.28

81,091.38

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,545.61

16,218.28

81,091.38

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

1,128.17

355.42

1,777.10

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

7,819.38

2,927.44

14,637.18

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

1,153.37

369.35

1,846.77

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

25.96

23.14

115.70

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

25.96

23.14

115.70

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

70.26

18.24

91.19

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

61.37

16.01

80.07

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.22

7.30

36.51

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.54

6.38

31.91

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

151.78

40.97

204.86

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

288.14

77.75

388.75

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

335.15

91.90

459.50

304d

SEAL COAT

SM

0.80

6.38

36.09

10.82

54.09

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

10,188.73

3,139.91

15,699.54

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

9,689.23

2,991.28

14,956.40

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

7,435.72

2,034.66

10,173.31

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

7,131.10

1,958.51

9,792.54

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,545.61

16,131.80

80,659.02

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

18.43

17.88

89.39

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.72

29.80

148.99

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

46.08

44.70

223.49

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

4,111.52

1,715.73

8,578.67

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,720.44

1,867.96

9,339.82

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

5,037.08

1,947.12

9,735.62

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

4,294.29

1,761.43

8,807.14

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,903.09

1,913.63

9,568.14

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

5,219.61

1,992.76

9,963.79

401a3i

CM

575.99

2,175.42

4,581.94

1,833.34

9,166.69

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Equipment

Material

OH-Profit

Rate

575.99

2,175.42

5,190.74

1,985.54

9,927.69

CM

575.99

2,175.42

5,482.72

2,058.53

10,292.67

CONCRETE CLASS B

CM

747.18

1,109.69

3,522.20

1,344.77

6,723.84

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,890.39

1,658.38

8,291.88

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

4,499.19

1,810.58

9,052.88

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,815.83

1,889.74

9,448.68

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

6,650.59

2,558.62

12,793.08

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

5,320.43

1,818.01

9,090.03

401f

LEAN CONCRETE

CM

483.09

759.81

3,021.15

1,066.01

5,330.06

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,700.76

2,018.58

10,092.90

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

5,192.35

2,141.48

10,707.40

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

4,165.83

1,884.85

9,424.24

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

6,657.82

2,507.85

12,539.23

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

7,357.10

2,682.67

13,413.33

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

8,058.08

2,857.91

14,289.56

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

72,154.03

18,476.41

92,382.06

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

75,304.03

19,263.91

96,319.56

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

86,189.40

22,815.39

114,076.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,705.95

40,337.39

201,686.96

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,414.03

384.53

1,922.63

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

830.51

238.64

1,193.22

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

138.65

41.80

209.02

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

83,791.46

21,052.02

105,260.08

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

131,235.48

32,916.93

164,584.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Material

OH-Profit

Rate

0.00

1,116,940.03

279,354.78

1,396,773.91

416.60

0.00

71,627.74

18,011.09

90,055.43

107.50

0.00

447.87

138.84

694.21

c.cm

0.02

0.00

1.56

0.39

1.97

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

43.33

0.00

251.65

73.75

368.73

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

148.68

54.61

273.03

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

466.33

970.41

4,852.04

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

627.57

1,454.71

7,273.54

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

777.12

2,125.42

10,627.12

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,104.23

3,494.63

17,473.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

967.93

2,924.13

14,620.63

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,513.11

5,206.14

26,030.68

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

121,451.76

58,300.45

291,502.23

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

258,897.68

92,661.93

463,309.63

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

353,988.56

130,014.33

650,071.63

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

565,676.70

197,339.14

986,695.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

915,816.10

303,370.44

1,516,852.18

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

85,275.46

22,382.14

111,910.71

410

BRICK WORK

CM

359.50

453.06

3,622.73

1,108.82

5,544.11

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

1,346.95

473.22

2,366.11

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

2,480.23

799.07

3,995.33

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,895.51

645.98

3,229.92

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

2,943.01

949.76

4,748.81

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Material

OH-Profit

Rate

19.52

98.34

48.53

242.64

785.00

419.50

2,943.01

1,036.88

5,184.38

253.12

554.74

1,466.24

568.53

2,842.63

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,748.15

654.56

3,272.80

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

2,194.97

882.57

4,412.85

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

2,929.47

1,139.44

5,697.19

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

6,018.95

2,020.54

10,102.71

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

9,647.87

3,048.67

15,243.37

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

13,579.83

4,054.09

20,270.46

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

19,294.49

5,619.98

28,099.92

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

31,939.90

8,916.15

44,580.73

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

2,325.73

783.40

3,916.99

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

2,677.33

885.29

4,426.46

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

3,286.76

1,155.52

5,777.58

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

4,439.39

1,516.92

7,584.59

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

8,295.44

2,589.66

12,948.32

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

15,675.92

4,555.69

22,778.43

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

17,246.21

4,970.69

24,853.44

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

20,830.36

6,003.95

30,019.75

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

34,623.60

9,587.07

47,935.35

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

1,011.62

317.11

1,585.54

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

3,600.87

1,323.04

6,615.18

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.81

30.93

154.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Material

OH-Profit

Rate

0.00

968.39

269.08

1,345.38

121.04

38.19

290.38

112.40

562.02

SM

216.04

38.19

573.00

206.81

1,034.04

RIPRAP, CLASS A

CM

521.35

0.00

1,037.56

389.73

1,948.64

509b

RIPRAP, CLASS B

CM

503.08

0.00

1,029.26

383.09

1,915.43

509c

RIPRAP, CLASS C

CM

505.90

0.00

1,242.13

437.01

2,185.03

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

2,899.36

927.07

4,635.34

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

2,700.95

863.02

4,315.10

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

2,917.37

909.58

4,547.90

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

4,040.93

1,349.29

6,746.43

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

1,006.82

334.29

1,671.43

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

168.60

109.29

546.45

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

215.81

139.89

699.45

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

390.13

236.51

1,182.55

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

487.66

295.64

1,478.19

603

BRICK EDGING

9.69

0.00

43.20

13.22

66.11

604a

METAL GUARD RAIL

72.22

55.31

2,600.42

681.99

3,409.94

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,919.35

887.10

4,435.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,548.20

797.43

3,987.17

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,811.37

3,994.57

19,972.86

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,932.27

3,685.00

18,424.99

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,650.88

2,324.42

11,622.08

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,430.92

2,774.55

13,872.74

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,710.83

4,952.15

24,760.77

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

34,436.25

9,052.07

45,260.37

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

16,049.84

4,110.92

20,554.62

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE
Material

OH-Profit

Rate

0.00

2,293.20

648.30

3,241.48

299.98

0.00

3,439.80

934.95

4,674.73

3.19

6.00

25.77

8.74

43.69

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

60.10

16.17

80.84

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

34.38

10.89

54.46

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

80.16

21.18

105.92

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

248.98

90.27

451.35

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

757.33

223.04

1,115.20

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

35.97

11.86

59.31

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

103.74

30.23

151.13

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

47.95

14.86

74.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

138.32

38.87

194.35

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

347.26

114.84

574.20

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,308.11

360.74

1,803.68

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

165.98

66.15

330.74

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

505.65

156.75

783.73

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

231.50

82.53

412.64

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

873.39

248.68

1,243.41

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

175.48

74.24

371.22

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

206.68

82.04

410.22

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

398.12

174.19

870.96

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,959.09

994.12

4,970.58

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,698.63

1,922.10

9,610.48

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

27A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KASHMORE

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,401.94

403.33

2,016.65

EACH

127.22

821.01

3.00

237.81

1,189.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

73.44

202.15

1,010.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

483.17

178.41

892.04

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

230.57

108.06

540.31

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

515.40

188.99

944.95

202

AGGREGATE BASE

CM

10.26

282.85

773.17

266.57

1,332.85

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

8,768.96

2,795.24

13,976.18

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

8,984.64

2,849.16

14,245.79

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

8,761.81

2,820.87

14,104.37

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

9,160.03

2,920.43

14,602.15

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

808.77

405.08

2,025.38

204c

CEMENT CONTENT

TON

125.00

0.00

7,421.40

1,886.60

9,433.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,154.24

16,120.43

80,602.17

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,154.24

16,120.43

80,602.17

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

555.29

212.20

1,061.00

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

7,194.61

2,771.24

13,856.21

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

552.57

219.15

1,095.76

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

14.49

20.27

101.36

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

14.49

20.27

101.36

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

69.87

18.14

90.71

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

60.98

15.92

79.58

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.06

7.26

36.32

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.38

6.34

31.72

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

147.62

39.93

199.65

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

277.00

74.97

374.83

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

322.10

88.64

443.18

304d

SEAL COAT

SM

0.80

6.38

34.74

10.48

52.40

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

9,477.16

2,962.02

14,810.08

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

8,990.85

2,816.69

14,083.43

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

6,878.08

1,895.25

9,476.26

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

6,574.52

1,819.36

9,096.81

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,154.24

16,033.96

80,169.82

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

18.43

17.88

89.39

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.72

29.80

148.99

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

46.08

44.70

223.49

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

3,625.91

1,594.33

7,971.66

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,234.77

1,746.55

8,732.73

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

4,551.41

1,825.71

9,128.53

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

3,824.27

1,643.92

8,219.61

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,433.07

1,796.12

8,980.61

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

4,749.65

1,875.27

9,376.34

401a3i

CM

575.99

2,175.42

4,076.91

1,707.08

8,535.41

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Equipment

Material

OH-Profit

Rate

575.99

2,175.42

4,685.71

1,859.28

9,296.41

CM

575.99

2,175.42

4,990.36

1,935.45

9,677.23

CONCRETE CLASS B

CM

747.18

1,109.69

2,981.44

1,209.58

6,047.88

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,377.54

1,530.16

7,650.82

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

3,986.34

1,682.36

8,411.82

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,302.98

1,761.52

8,807.62

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

6,210.90

2,448.69

12,243.46

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

4,834.91

1,696.62

8,483.12

401f

LEAN CONCRETE

CM

483.09

759.81

2,452.89

923.95

4,619.73

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,215.04

1,897.15

9,485.76

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

4,699.99

2,018.39

10,091.94

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

3,604.97

1,744.63

8,723.16

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

6,217.36

2,397.73

11,988.65

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

6,946.79

2,580.09

12,900.44

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

7,677.05

2,762.65

13,813.27

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

71,819.48

18,392.77

91,963.87

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

74,969.48

19,180.27

95,901.37

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

86,189.40

22,815.39

114,076.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,687.98

40,332.90

201,664.49

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,413.61

384.42

1,922.09

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

830.08

238.54

1,192.69

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

138.65

41.80

209.02

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

83,791.46

21,052.02

105,260.08

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

131,235.48

32,916.93

164,584.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Material

OH-Profit

Rate

0.00

1,116,940.03

279,354.78

1,396,773.91

416.60

0.00

71,627.74

18,011.09

90,055.43

107.50

0.00

447.87

138.84

694.21

c.cm

0.02

0.00

1.56

0.39

1.97

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

43.33

0.00

251.27

73.65

368.25

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

148.68

54.61

273.03

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

466.33

970.41

4,852.04

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

627.57

1,454.71

7,273.54

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

777.12

2,125.42

10,627.12

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,104.23

3,494.63

17,473.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

967.93

2,924.13

14,620.63

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,513.11

5,206.14

26,030.68

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

89,235.84

50,246.47

251,232.33

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

194,465.84

76,553.97

382,769.83

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

257,340.80

105,852.39

529,261.93

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

408,258.00

157,984.47

789,922.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

663,214.00

240,219.91

1,201,099.55

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

85,275.46

22,382.14

111,910.71

410

BRICK WORK

CM

359.50

453.06

3,404.26

1,054.21

5,271.03

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

798.45

336.10

1,680.48

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

1,788.56

626.15

3,130.74

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,303.13

497.89

2,489.45

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

2,242.98

774.75

3,873.77

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Material

OH-Profit

Rate

19.52

95.93

47.93

239.63

785.00

419.50

2,242.98

861.87

4,309.34

253.12

554.74

1,437.59

561.36

2,806.81

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,702.47

643.14

3,215.70

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

2,128.27

865.89

4,329.47

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

2,821.43

1,112.43

5,562.13

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

5,809.37

1,968.15

9,840.74

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

9,335.16

2,970.50

14,852.48

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

13,267.14

3,975.92

19,879.60

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

18,966.59

5,538.01

27,690.05

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

30,700.43

8,606.28

43,031.39

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

2,297.08

776.23

3,881.17

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

2,631.65

873.87

4,369.37

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

3,220.05

1,138.84

5,694.20

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

4,331.35

1,489.91

7,449.53

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

8,085.86

2,537.27

12,686.35

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

15,363.21

4,477.51

22,387.54

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

16,933.53

4,892.52

24,462.59

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

20,502.46

5,921.98

29,609.88

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

33,384.13

9,277.20

46,386.02

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

487.36

186.04

930.21

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

3,059.97

1,187.81

5,939.06

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.81

30.93

154.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Material

OH-Profit

Rate

0.00

456.46

141.09

705.47

121.04

38.19

260.78

105.00

525.01

SM

216.04

38.19

517.45

192.92

964.61

RIPRAP, CLASS A

CM

521.35

0.00

489.06

252.60

1,263.01

509b

RIPRAP, CLASS B

CM

503.08

0.00

485.15

247.06

1,235.29

509c

RIPRAP, CLASS C

CM

505.90

0.00

693.63

299.88

1,499.41

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

2,260.99

767.48

3,837.38

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

2,076.31

706.86

3,534.31

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

2,284.90

751.46

3,757.30

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

3,555.46

1,227.92

6,139.59

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

483.74

203.52

1,017.58

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

79.47

87.01

435.03

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

101.73

111.37

556.84

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

272.05

206.99

1,034.95

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

340.06

258.74

1,293.69

603

BRICK EDGING

9.69

0.00

41.28

12.74

63.71

604a

METAL GUARD RAIL

72.22

55.31

2,600.42

681.99

3,409.94

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,919.35

887.10

4,435.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,548.20

797.43

3,987.17

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,236.36

3,850.82

19,254.11

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,361.40

3,542.28

17,711.42

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,596.12

2,310.73

11,553.63

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,348.78

2,754.01

13,770.07

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,522.78

4,905.14

24,525.70

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

34,154.17

8,981.56

44,907.78

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

15,993.42

4,096.82

20,484.10

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR
Material

OH-Profit

Rate

0.00

2,293.20

648.30

3,241.48

299.98

0.00

3,439.80

934.95

4,674.73

3.19

6.00

25.77

8.74

43.69

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

60.10

16.17

80.84

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

34.38

10.89

54.46

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

80.16

21.18

105.92

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

248.98

90.27

451.35

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

757.33

223.04

1,115.20

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

35.97

11.86

59.31

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

103.74

30.23

151.13

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

47.95

14.86

74.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

138.32

38.87

194.35

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

347.26

114.84

574.20

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,308.11

360.74

1,803.68

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

165.98

66.15

330.74

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

505.65

156.75

783.73

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

231.50

82.53

412.64

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

873.39

248.68

1,243.41

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

175.30

74.20

370.99

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

206.50

82.00

409.99

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

352.22

162.72

813.58

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,797.08

953.61

4,768.07

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,436.70

1,856.61

9,283.06

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

29

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

KHAIRPUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,208.07

354.86

1,774.31

EACH

127.22

821.01

3.00

237.81

1,189.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Material

OH-Profit

Rate

15.76

0.00

4.14

20.71

8.19

262.58

1.88

68.16

340.81

EACH

23.33

635.47

4.22

165.76

828.79

EACH

93.34

2,541.89

16.89

663.03

3,315.14

STRIPPING

CM

2.87

153.65

0.00

39.13

195.64

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.32

227.95

0.00

58.32

291.59

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

127.59

499.06

246.59

218.31

1,091.55

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.36

541.85

0.00

140.30

701.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.98

422.98

0.00

108.99

544.96

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.50

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

127.59

499.06

246.59

218.31

1,091.55

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.44

492.05

0.00

128.62

643.11

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.06

422.98

0.00

108.51

542.56

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.75

221.54

0.00

57.57

287.86

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.12

664.63

73.44

203.30

1,016.48

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

124.68

554.51

246.59

231.44

1,157.22

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.21

442.22

0.00

138.61

693.04

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.12

316.49

0.00

95.15

475.76

107d

GRANULAR BACKFILL

CM

38.63

193.34

796.92

257.22

1,286.10

107e

COMMON BACKFILL

CM

32.07

110.10

18.00

40.04

200.21

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.04

238.67

18.00

66.18

330.89

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

22.93

726.70

274.43

256.02

1,280.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.20

637.82

8.55

165.89

829.47

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.29

574.85

0.00

147.53

737.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.81

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Material

OH-Profit

Rate

119.41

152.97

70.38

351.89

7.11

307.87

18.00

83.24

416.22

CM

16.59

348.83

10.70

94.03

470.15

SUBGRADE PREPARATION IN EARTH CUT

SM

1.61

43.86

5.15

12.65

63.27

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.57

190.72

289.22

122.88

614.38

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.96

23.59

2.80

6.84

34.19

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.47

26.79

2.80

7.76

38.82

201

GRANULAR SUB-BASE

CM

9.33

231.80

755.90

249.26

1,246.29

202

AGGREGATE BASE

CM

11.03

282.85

978.24

318.03

1,590.15

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

90.09

2,324.40

9,096.28

2,877.69

14,388.47

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

90.09

2,324.40

9,311.96

2,931.61

14,658.07

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

96.87

2,427.71

9,089.10

2,903.42

14,517.10

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

96.87

2,427.71

9,487.58

3,003.04

15,015.20

204b

CEMENT STABILIZED BASE

CM

33.46

780.07

1,125.30

484.71

2,423.53

204c

CEMENT CONTENT

TON

122.52

0.00

7,701.54

1,956.02

9,780.08

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

285.77

2,060.49

62,244.42

16,147.67

80,738.35

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

285.77

2,060.49

62,244.42

16,147.67

80,738.35

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.17

188.22

834.15

281.88

1,409.42

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

175.53

3,721.78

7,488.39

2,846.43

14,232.13

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

115.71

207.88

845.01

292.15

1,460.76

207a

DEEP PATCHING (0-15 cm)

SM

1.94

64.78

23.04

22.44

112.20

207b

DEEP PATCHING (15-30 cm)

SM

1.94

64.78

23.04

22.44

112.20

208

REINSTATEMENT OF ROAD SURFACE

SM

2.10

104.50

1.98

27.15

135.73

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.13

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Material

OH-Profit

Rate

373.82

12.00

97.82

489.08

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.96

18.17

90.85

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.34

2.36

61.07

15.94

79.72

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

28.10

7.28

36.38

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.42

6.36

31.78

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

149.42

40.40

201.99

304b

DOUBLE SURFACE TREATMENT

SM

1.36

21.60

282.00

76.24

381.20

304c

TRIPLE SURFACE TREATMENT

SM

2.29

30.32

327.96

90.14

450.72

304d

SEAL COAT

SM

0.86

6.38

35.35

10.65

53.24

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

80.32

2,293.29

9,811.10

3,046.18

15,230.88

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

80.32

2,198.28

9,319.47

2,899.52

14,497.59

307a

DENSE GRADED HOT BIT-MAC

CM

194.52

513.14

7,138.89

1,961.63

9,808.17

307b

OPEN GRADED HOT BIT-MAC

CM

194.52

513.14

6,835.75

1,885.85

9,429.25

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

33.90

1,050.92

3,603.18

1,172.00

5,860.00

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

250.66

1,746.20

62,244.42

16,060.32

80,301.61

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.43

17.90

89.48

309b

COLD MILLING, 0-50 mm

SM

1.91

86.68

30.72

29.83

149.14

309c

COLD MILLING, 0-70 mm

SM

2.86

130.02

46.08

44.74

223.71

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

614.99

2,175.42

4,008.71

1,699.78

8,498.90

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

614.99

2,175.42

4,617.60

1,852.00

9,260.01

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

614.99

2,175.42

4,934.24

1,931.16

9,655.81

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

614.99

2,175.42

4,204.13

1,748.63

8,743.17

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

614.99

2,175.42

4,812.93

1,900.83

9,504.17

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

614.99

2,175.42

5,129.48

1,979.97

9,899.86

401a3i

CM

614.99

2,175.42

4,470.16

1,815.14

9,075.71

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.44

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Equipment

Material

OH-Profit

Rate

614.99

2,175.42

5,078.96

1,967.34

9,836.71

CM

614.99

2,175.42

5,377.44

2,041.96

10,209.82

CONCRETE CLASS B

CM

790.19

1,109.69

3,357.18

1,314.27

6,571.33

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

598.94

2,175.42

3,744.24

1,629.65

8,148.26

401cii

CONCRETE CLASS C (ON GROUND)

CM

598.94

2,175.42

4,353.04

1,781.85

8,909.26

401ciii

CONCRETE CLASS C (ELEVATED)

CM

598.94

2,175.42

4,669.68

1,861.01

9,305.06

401d

CONCRETE CLASS D1

CM

955.38

2,689.24

6,626.05

2,567.67

12,838.35

401e

CONCRETE CLASS Y

CM

1,327.32

703.81

5,231.47

1,815.65

9,078.25

401f

LEAN CONCRETE

CM

495.39

759.81

2,825.97

1,020.29

5,101.46

401gi

PRECAST CONCRETE, CLASS A1

CM

1,988.65

1,470.83

4,595.75

2,013.81

10,069.04

401gii

PRECAST CONCRETE CLASS A3

CM

1,988.65

1,470.83

5,087.76

2,136.81

10,684.05

401giii

PRECAST CONCRETE, CLASS B

CM

1,988.65

1,470.83

3,994.47

1,863.49

9,317.44

401giv

PRECAST CONCRETE CLASS D1

CM

1,988.65

1,470.83

6,632.86

2,523.09

12,615.43

401gv

PRECAST CONCRETE CLASS D2

CM

1,988.65

1,470.83

7,372.13

2,707.90

13,539.51

401gvi

PRECAST CONCRETE CLASS D3

CM

1,988.65

1,470.83

8,112.50

2,893.00

14,464.98

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,880.79

0.00

71,912.31

18,448.28

92,241.38

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,880.79

0.00

75,062.31

19,235.78

96,178.88

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,508.66

3,667.20

86,189.40

22,841.32

114,206.58

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

146,733.61

40,417.44

202,087.21

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

130.58

0.00

1,413.70

386.07

1,930.35

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

130.58

0.00

830.18

240.19

1,200.95

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.80

18.40

138.65

41.96

209.81

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

446.52

0.00

83,791.46

21,059.50

105,297.48

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

461.84

0.00

131,235.48

32,924.33

164,621.64

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Material

OH-Profit

Rate

0.00

1,116,940.03

279,361.95

1,396,809.76

446.52

0.00

71,627.74

18,018.57

90,092.83

112.90

0.00

447.87

140.19

700.95

c.cm

0.02

0.00

1.56

0.40

1.98

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

46.51

0.00

251.36

74.47

372.33

406g

STEEL OR METAL BEARING DEVICES

KG

22.21

48.58

148.68

54.87

274.33

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.50

3,155.77

466.33

977.40

4,887.01

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.00

4,796.77

627.57

1,465.34

7,326.69

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.00

7,330.09

777.12

2,136.05

10,680.27

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.34

12,216.82

1,104.23

3,512.35

17,561.74

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

606.95

10,180.69

967.93

2,938.89

14,694.46

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,092.51

18,325.24

1,513.11

5,232.71

26,163.57

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,524.96

86,125.76

113,259.84

56,227.64

281,138.20

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,524.96

86,125.76

242,513.84

88,541.14

442,705.70

407j

PILE LOAD TEST UPTO 360 TON

EACH

69,632.16

95,444.48

329,412.80

123,622.36

618,111.80

407k

PILE LOAD TEST UPTO 550 TON

EACH

102,712.56

119,305.60

525,648.00

186,916.54

934,582.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

152,022.72

143,166.72

851,584.00

286,693.36

1,433,466.80

407m

CONFIRMATORY BORING (NX SIZE)

207.62

2,639.89

22.50

717.50

3,587.51

407n

PERMANENT PILE CASING FOR PILES

Ton

272.19

3,993.41

85,275.46

22,385.26

111,926.31

410

BRICK WORK

CM

379.15

453.06

3,370.97

1,050.79

5,253.97

411a

STONE MASONRY RANDOM DRY

CM

399.30

165.94

1,065.44

407.67

2,038.35

411b

STONE MASONRY RANDOM WITH MORTAR

CM

473.31

263.54

2,192.06

732.23

3,661.14

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

547.82

165.94

1,591.47

576.31

2,881.53

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

622.32

263.54

2,639.72

881.39

4,406.97

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

507.78

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Material

OH-Profit

Rate

19.52

98.48

49.70

248.49

819.84

419.50

2,639.72

969.76

4,848.81

255.88

554.74

1,449.09

564.93

2,824.63

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

255.88

616.97

1,719.40

648.06

3,240.31

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

243.06

1,097.40

2,151.60

873.02

4,365.08

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

254.38

1,377.91

2,857.14

1,122.36

5,611.78

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

295.81

1,772.89

5,874.22

1,985.73

9,928.64

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

368.15

2,187.37

9,430.32

2,996.46

14,982.30

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

476.43

2,171.36

13,362.57

4,002.59

20,012.94

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

560.66

2,636.66

19,068.09

5,566.35

27,831.76

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

664.73

3,076.10

31,056.62

8,699.36

43,496.80

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

255.88

554.74

2,308.58

779.80

3,898.99

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

248.93

616.97

2,648.58

878.62

4,393.11

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

243.06

1,097.40

3,243.39

1,145.96

5,729.82

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

254.38

1,377.91

4,367.05

1,499.83

7,499.17

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

295.81

1,772.89

8,150.71

2,554.85

12,774.26

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

368.15

2,187.37

15,458.37

4,503.47

22,517.36

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

476.43

2,171.36

17,028.95

4,919.18

24,595.92

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

560.66

2,636.66

20,603.96

5,950.32

29,751.59

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

664.73

3,076.10

33,740.32

9,370.29

46,851.43

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

101.37

157.23

796.62

263.81

1,319.03

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

893.80

845.94

3,438.68

1,294.60

6,473.02

507a

STEEL WIRE MESH FOR GABIONS

KG

6.29

0.00

117.81

31.02

155.12

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

80.79

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Material

OH-Profit

Rate

0.00

705.65

203.52

1,017.62

125.98

38.19

257.48

105.41

527.06

SM

224.99

38.19

508.12

192.83

964.13

RIPRAP, CLASS A

CM

545.72

0.00

756.05

325.44

1,627.22

509b

RIPRAP, CLASS B

CM

525.59

0.00

750.00

318.90

1,594.49

509c

RIPRAP, CLASS C

CM

528.83

0.00

960.61

372.36

1,861.80

509d

GROUTED RIPRAP, CLASS A

CM

667.52

170.59

2,621.97

865.02

4,325.09

509e

GROUTED RIPRAP, CLASS B

CM

643.02

136.47

2,425.30

801.20

4,005.98

509f

GROUTED RIPRAP, CLASS C

CM

634.86

113.73

2,641.74

847.58

4,237.91

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

906.35

481.58

3,937.74

1,331.42

6,657.08

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

55.22

275.72

799.58

282.63

1,413.15

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

113.82

884.71

0.00

249.63

1,248.16

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

171.91

103.71

122.86

99.62

498.09

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

220.04

132.75

157.26

127.51

637.56

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

279.64

288.91

345.15

228.43

1,142.13

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

349.55

361.14

431.43

285.53

1,427.66

603

BRICK EDGING

10.03

0.00

38.40

12.11

60.53

604a

METAL GUARD RAIL

75.88

55.31

2,600.42

682.90

3,414.52

604b

METAL GUARD RAIL END PIECES

EACH

99.94

533.21

2,919.35

888.12

4,440.62

604d

STEEL POST FOR METAL GUARD RAIL

EACH

113.81

533.21

2,548.20

798.81

3,994.03

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,049.10

1,160.70

12,642.51

3,963.08

19,815.38

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,049.10

801.50

11,766.40

3,654.25

18,271.25

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

263.22

393.19

8,636.69

2,323.27

11,616.37

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

80.38

589.78

10,409.64

2,769.95

13,849.75

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

263.22

844.19

18,666.77

4,943.55

24,717.73

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

861.40

921.65

34,370.16

9,038.30

45,191.52

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

172.28

223.78

16,036.62

4,108.17

20,540.85

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

108.45

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA
Material

OH-Profit

Rate

0.00

2,293.20

654.59

3,272.93

325.14

0.00

3,439.80

941.24

4,706.18

3.30

6.00

25.77

8.76

43.82

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.10

3.51

60.10

16.18

80.89

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.30

6.00

34.38

10.92

54.59

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.10

3.51

80.16

21.19

105.96

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

88.96

29.98

248.98

91.98

459.89

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

88.96

52.71

757.33

224.75

1,123.75

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.12

7.50

35.97

11.90

59.48

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.12

13.18

103.74

30.26

151.30

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.12

7.50

47.95

14.89

74.46

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.12

13.18

138.32

38.90

194.52

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

88.96

29.98

347.26

116.55

582.74

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

88.96

52.71

1,308.11

362.45

1,812.23

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

73.96

29.98

165.98

67.48

337.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

73.96

52.71

505.65

158.08

790.40

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

73.96

29.98

231.50

83.86

419.30

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

73.96

52.71

873.39

250.02

1,250.08

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.84

111.18

175.56

74.40

371.99

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.84

111.18

206.76

82.20

410.99

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

116.82

182.71

385.26

171.20

855.99

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

722.86

1,321.13

1,909.30

988.32

4,941.62

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,395.73

2,642.27

3,616.33

1,913.58

9,567.91

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

325.14

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

38

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

LARKANA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

149.33

66.38

1,328.87

386.14

1,930.72

EACH

132.60

821.01

3.00

239.15

1,195.76

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Material

OH-Profit

Rate

15.76

0.00

4.13

20.63

7.63

262.58

1.88

68.02

340.10

EACH

21.66

635.47

4.22

165.34

826.70

EACH

86.66

2,541.89

16.89

661.36

3,306.79

STRIPPING

CM

2.68

153.65

0.00

39.08

195.41

104

COMPACTION OF NATURAL GROUND

SM

0.38

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.05

227.95

0.00

58.25

291.25

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

120.05

499.06

246.59

216.43

1,082.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.16

541.85

0.00

140.00

700.02

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.20

422.98

0.00

108.80

543.98

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.13

205.65

0.00

52.44

262.22

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

120.05

499.06

246.59

216.43

1,082.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

21.13

492.05

0.00

128.29

641.47

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.38

422.98

0.00

108.34

541.70

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.27

221.54

0.00

57.45

287.27

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.59

664.63

72.03

201.81

1,009.06

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

117.37

554.51

246.59

229.62

1,148.09

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

105.63

442.22

0.00

136.96

684.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

60.36

316.49

0.00

94.21

471.06

107d

GRANULAR BACKFILL

CM

36.08

193.34

756.68

246.52

1,232.62

107e

COMMON BACKFILL

CM

29.78

110.10

18.00

39.47

197.35

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.57

238.67

18.00

66.06

330.30

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.50

726.70

274.43

255.66

1,278.29

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.13

637.82

8.55

165.63

828.13

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.34

574.85

0.00

147.30

736.48

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.75

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Material

OH-Profit

Rate

119.41

152.97

70.24

351.19

6.68

307.87

18.00

83.14

415.69

CM

15.53

348.83

10.70

93.77

468.83

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.10

30.11

2.73

8.48

42.42

110

IMPROVED SUB-GARDE

CM

10.84

190.72

304.75

126.58

632.89

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.90

23.59

2.80

6.82

34.11

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.38

26.79

2.80

7.74

38.70

201

GRANULAR SUB-BASE

CM

8.77

231.80

819.58

265.04

1,325.19

202

AGGREGATE BASE

CM

10.39

282.85

977.87

317.78

1,588.88

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

83.88

2,324.40

9,147.95

2,889.06

14,445.29

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

83.88

2,324.40

9,238.36

2,911.66

14,558.30

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

90.24

2,427.71

9,140.79

2,914.68

14,573.42

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

90.24

2,427.71

9,411.97

2,982.48

14,912.40

204b

CEMENT STABILIZED BASE

CM

31.42

780.07

1,121.42

483.23

2,416.13

204c

CEMENT CONTENT

TON

112.52

0.00

6,993.00

1,776.38

8,881.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

268.90

2,060.49

61,519.11

15,962.13

79,810.63

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

268.90

2,060.49

61,519.11

15,962.13

79,810.63

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

97.11

188.22

1,059.05

336.10

1,680.48

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

163.96

3,721.78

7,550.25

2,859.00

14,294.99

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

106.77

207.88

1,016.97

332.90

1,664.52

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

20.14

21.69

108.43

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

20.14

21.69

108.43

208

REINSTATEMENT OF ROAD SURFACE

SM

1.98

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.57

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Material

OH-Profit

Rate

373.82

12.00

97.74

488.71

1.03

40.20

2.40

10.91

54.54

SM

0.33

2.36

69.23

17.98

89.91

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

60.34

15.76

78.79

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

27.81

7.20

36.00

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.13

6.28

31.40

304a

SINGLE SURFACE TREATMENT

SM

0.88

11.24

149.21

40.33

201.66

304b

DOUBLE SURFACE TREATMENT

SM

1.28

21.60

283.09

76.49

382.47

304c

TRIPLE SURFACE TREATMENT

SM

2.16

30.32

329.07

90.39

451.94

304d

SEAL COAT

SM

0.81

6.38

34.78

10.49

52.46

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

74.90

2,293.29

9,814.87

3,045.76

15,228.82

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

74.90

2,198.28

9,396.15

2,917.33

14,586.66

307a

DENSE GRADED HOT BIT-MAC

CM

180.91

513.14

7,106.27

1,950.08

9,750.40

307b

OPEN GRADED HOT BIT-MAC

CM

180.91

513.14

6,900.14

1,898.55

9,492.74

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

31.59

1,050.92

3,603.18

1,171.42

5,857.10

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.55

1,746.20

61,519.11

15,875.22

79,376.08

309a

COLD MILLING, 0-30 mm

SM

1.08

52.01

18.08

17.79

88.96

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.14

29.65

148.26

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

45.20

44.48

222.39

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

578.34

2,175.42

3,764.25

1,629.50

8,147.51

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

578.34

2,175.42

4,361.41

1,778.79

8,893.96

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

578.34

2,175.42

4,671.96

1,856.43

9,282.15

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

578.34

2,175.42

4,015.24

1,692.25

8,461.25

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

578.34

2,175.42

4,612.33

1,841.52

9,207.61

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

578.34

2,175.42

4,922.77

1,919.13

9,595.66

401a3i

CM

578.34

2,175.42

4,286.69

1,760.11

8,800.57

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.15

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Equipment

Material

OH-Profit

Rate

578.34

2,175.42

4,883.78

1,909.39

9,546.93

CM

578.34

2,175.42

5,179.76

1,983.38

9,916.90

CONCRETE CLASS B

CM

741.23

1,109.69

3,185.87

1,259.20

6,295.98

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

561.48

2,175.42

3,564.62

1,575.38

7,876.90

401cii

CONCRETE CLASS C (ON GROUND)

CM

561.48

2,175.42

4,161.71

1,724.65

8,623.27

401ciii

CONCRETE CLASS C (ELEVATED)

CM

561.48

2,175.42

4,472.26

1,802.29

9,011.45

401d

CONCRETE CLASS D1

CM

898.51

2,689.24

6,225.93

2,453.42

12,267.09

401e

CONCRETE CLASS Y

CM

1,247.02

703.81

4,871.81

1,705.66

8,528.30

401f

LEAN CONCRETE

CM

460.84

759.81

2,701.21

980.46

4,902.32

401gi

PRECAST CONCRETE, CLASS A1

CM

1,859.59

1,470.83

4,334.81

1,916.31

9,581.53

401gii

PRECAST CONCRETE CLASS A3

CM

1,859.59

1,470.83

4,894.57

2,056.25

10,281.23

401giii

PRECAST CONCRETE, CLASS B

CM

1,859.59

1,470.83

3,796.24

1,781.67

8,908.33

401giv

PRECAST CONCRETE CLASS D1

CM

1,859.59

1,470.83

6,233.12

2,390.88

11,954.42

401gv

PRECAST CONCRETE CLASS D2

CM

1,859.59

1,470.83

6,898.47

2,557.22

12,786.11

401gvi

PRECAST CONCRETE CLASS D3

CM

1,859.59

1,470.83

7,565.00

2,723.85

13,619.27

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,771.34

0.00

71,142.82

18,228.54

91,142.69

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,771.34

0.00

74,292.82

19,016.04

95,080.19

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,420.89

3,667.20

84,551.40

22,409.87

112,049.36

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,779.19

12,010.50

143,886.04

39,668.93

198,344.66

405b

LAUNCHING OF GIRDER

TON

64.69

796.91

0.00

215.40

1,077.00

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

122.33

0.00

1,387.03

377.34

1,886.70

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

122.33

0.00

814.74

234.27

1,171.33

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.14

18.40

140.05

42.15

210.74

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

420.32

0.00

82,180.09

20,650.10

103,250.51

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

434.39

0.00

128,711.72

32,286.53

161,432.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Material

OH-Profit

Rate

0.00

1,095,460.42

273,984.25

1,369,921.25

420.32

0.00

70,250.29

17,667.65

88,338.26

105.71

0.00

439.25

136.24

681.19

c.cm

0.02

0.00

1.53

0.39

1.94

c.cm

0.02

0.00

3.21

0.81

4.03

ASPHALT FELT (3 PLY)

SM

43.80

0.00

246.98

72.70

363.48

406g

STEEL OR METAL BEARING DEVICES

KG

20.79

48.58

149.56

54.73

273.66

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

272.91

3,155.77

467.37

974.01

4,870.07

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

414.82

4,796.77

629.16

1,460.19

7,300.94

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

414.82

7,330.09

778.88

2,130.95

10,654.74

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

691.36

12,216.82

1,107.16

3,503.84

17,519.18

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

576.13

10,180.69

970.38

2,931.80

14,659.00

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,037.04

18,325.24

1,517.51

5,219.95

26,099.74

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,551.38

86,125.76

103,932.24

53,402.35

267,011.73

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,551.38

86,125.76

223,551.06

83,307.05

416,535.25

407j

PILE LOAD TEST UPTO 360 TON

EACH

64,058.58

95,444.48

301,629.36

115,283.11

576,415.53

407k

PILE LOAD TEST UPTO 550 TON

EACH

94,438.98

119,305.60

480,604.20

173,587.20

867,935.98

407l

PILE LOAD TEST UPTO 800 TON

EACH

139,772.76

143,166.72

779,148.60

265,522.02

1,327,610.10

407m

CONFIRMATORY BORING (NX SIZE)

194.33

2,639.89

22.50

714.18

3,570.89

407n

PERMANENT PILE CASING FOR PILES

Ton

254.71

3,993.41

83,635.39

21,970.88

109,854.38

410

BRICK WORK

CM

355.40

453.06

2,911.14

929.90

4,649.51

411a

STONE MASONRY RANDOM DRY

CM

373.93

165.94

1,079.17

404.76

2,023.79

411b

STONE MASONRY RANDOM WITH MORTAR

CM

442.69

263.54

2,124.47

707.68

3,538.38

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

512.70

165.94

1,442.53

530.29

2,651.46

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

582.71

263.54

2,414.61

815.21

4,076.07

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

476.58

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Material

OH-Profit

Rate

19.52

95.09

47.61

238.05

766.48

419.50

2,414.61

900.15

4,500.74

237.08

554.74

1,395.05

546.72

2,733.59

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

237.08

616.97

1,631.17

621.31

3,106.53

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

225.88

1,097.40

2,021.16

836.11

4,180.55

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

236.03

1,377.91

2,642.05

1,064.00

5,319.98

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

274.68

1,772.89

5,448.65

1,874.06

9,370.28

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

342.35

2,187.37

8,794.28

2,831.00

14,154.99

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

443.04

2,171.36

12,725.79

3,835.05

19,175.24

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

521.01

2,636.66

18,402.33

5,390.00

26,949.99

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

618.26

3,076.10

28,501.79

8,049.04

40,245.19

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

237.08

554.74

2,254.54

761.59

3,807.96

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

230.48

616.97

2,560.35

851.95

4,259.76

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

225.88

1,097.40

3,112.94

1,109.06

5,545.28

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

236.03

1,377.91

4,151.96

1,441.47

7,207.36

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

274.68

1,772.89

7,725.14

2,443.18

12,215.89

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

342.35

2,187.37

14,822.33

4,338.01

21,690.05

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

443.04

2,171.36

16,392.18

4,751.64

23,758.22

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

521.01

2,636.66

19,938.20

5,773.96

28,869.82

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

618.26

3,076.10

31,185.50

8,719.97

43,599.83

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

94.11

157.23

763.05

253.60

1,267.99

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

838.37

845.94

3,259.87

1,236.05

6,180.23

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.40

30.83

154.13

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

75.83

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Material

OH-Profit

Rate

0.00

724.01

206.08

1,030.41

117.67

38.19

213.30

92.29

461.45

SM

210.18

38.19

420.68

167.26

836.32

RIPRAP, CLASS A

CM

510.52

0.00

775.73

321.56

1,607.80

509b

RIPRAP, CLASS B

CM

491.42

0.00

815.65

326.77

1,633.84

509c

RIPRAP, CLASS C

CM

494.53

0.00

868.73

340.81

1,704.07

509d

GROUTED RIPRAP, CLASS A

CM

624.29

170.59

2,550.41

836.32

4,181.60

509e

GROUTED RIPRAP, CLASS B

CM

601.44

136.47

2,409.35

786.82

3,934.08

509f

GROUTED RIPRAP, CLASS C

CM

593.71

113.73

2,461.77

792.30

3,961.51

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

845.56

481.58

3,777.85

1,276.25

6,381.24

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

51.17

275.72

757.26

271.04

1,355.18

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

106.58

884.71

0.00

247.82

1,239.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

160.65

103.71

126.06

97.60

488.02

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

205.64

132.75

161.35

124.93

624.67

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

261.64

288.91

328.64

219.80

1,098.99

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

327.05

361.14

410.79

274.75

1,373.74

603

BRICK EDGING

9.35

0.00

31.68

10.26

51.29

604a

METAL GUARD RAIL

71.05

55.31

2,551.61

669.49

3,347.47

604b

METAL GUARD RAIL END PIECES

EACH

93.39

533.21

2,865.70

873.07

4,365.37

604d

STEEL POST FOR METAL GUARD RAIL

EACH

106.57

533.21

2,497.50

784.32

3,921.60

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,904.08

1,160.70

12,288.27

3,838.26

19,191.31

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,904.08

801.50

11,421.42

3,531.75

17,658.74

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

245.67

393.19

8,465.45

2,276.08

11,380.38

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

75.01

589.78

10,201.72

2,716.63

13,583.13

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

245.67

844.19

18,206.67

4,824.13

24,120.66

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

798.58

921.65

33,557.50

8,819.43

44,097.17

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

159.72

223.78

15,668.68

4,013.04

20,065.22

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

100.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS
Material

OH-Profit

Rate

0.00

2,249.10

639.02

3,195.08

306.96

0.00

3,373.65

920.15

4,600.76

3.07

6.00

25.27

8.59

42.93

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.02

3.51

58.94

15.87

79.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.07

6.00

33.72

10.70

53.49

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.02

3.51

78.61

20.79

103.94

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

83.97

29.98

244.19

89.54

447.68

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

83.97

52.71

742.76

219.86

1,099.31

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.84

7.50

35.27

11.65

58.26

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.84

13.18

101.75

29.69

148.46

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.84

7.50

47.03

14.59

72.96

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.84

13.18

135.66

38.17

190.85

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

83.97

29.98

340.58

113.63

568.17

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

83.97

52.71

1,282.96

354.91

1,774.55

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

69.72

29.98

162.79

65.62

328.12

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

69.72

52.71

495.92

154.59

772.95

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

69.72

29.98

227.05

81.69

408.44

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

69.72

52.71

856.60

244.76

1,223.79

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.16

111.18

171.93

73.32

366.58

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.16

111.18

202.53

80.97

404.83

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

108.14

182.71

365.95

164.20

820.99

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

674.74

1,321.13

1,843.18

959.76

4,798.81

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,301.97

2,642.27

3,505.00

1,862.31

9,311.55

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

306.96

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

45A

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

MIRPURKHAS

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

139.07

66.38

1,349.65

388.77

1,943.87

EACH

123.89

821.01

2.04

236.74

1,183.68

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Material

OH-Profit

Rate

15.76

0.00

4.11

20.54

6.96

262.58

1.88

67.85

339.27

EACH

19.67

635.47

4.22

164.84

824.20

EACH

78.66

2,541.89

16.89

659.36

3,296.80

STRIPPING

CM

2.47

153.65

0.00

39.03

195.14

104

COMPACTION OF NATURAL GROUND

SM

0.35

14.95

2.70

4.50

22.51

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.77

227.95

0.00

58.18

290.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

16.81

541.85

0.00

139.67

698.33

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

11.33

422.98

0.00

108.58

542.90

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.90

205.65

0.00

52.39

261.93

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

19.68

492.05

0.00

127.93

639.66

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

9.61

422.98

0.00

108.15

540.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.77

221.54

0.00

57.33

286.64

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

65.55

664.63

73.44

200.90

1,004.52

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

109.36

554.51

246.59

227.61

1,138.07

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

98.42

442.22

0.00

135.16

675.80

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

56.24

316.49

0.00

93.18

465.91

107d

GRANULAR BACKFILL

CM

33.12

193.34

1,031.07

314.38

1,571.91

107e

COMMON BACKFILL

CM

27.04

110.10

18.00

38.78

193.92

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.05

238.67

18.00

65.93

329.65

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

19.89

726.70

274.43

255.25

1,276.27

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

14.92

637.82

8.55

165.32

826.61

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

13.26

574.85

0.00

147.03

735.13

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.68

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Material

OH-Profit

Rate

119.41

152.97

70.08

350.40

6.21

307.87

18.00

83.02

415.11

CM

14.32

348.83

10.70

93.46

467.32

SUBGRADE PREPARATION IN EARTH CUT

SM

1.41

43.86

5.15

12.60

63.02

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.02

30.11

2.73

8.46

42.32

110

IMPROVED SUB-GARDE

CM

10.03

190.72

355.83

139.14

695.72

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.83

23.59

2.80

6.81

34.03

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.28

26.79

2.80

7.72

38.58

201

GRANULAR SUB-BASE

CM

8.14

231.80

1,029.05

317.25

1,586.23

202

AGGREGATE BASE

CM

9.69

282.85

1,231.25

380.95

1,904.73

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

76.55

2,324.40

9,362.79

2,940.93

14,704.67

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

76.55

2,324.40

9,569.75

2,992.68

14,963.38

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

82.45

2,427.71

9,355.59

2,966.44

14,832.19

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

82.45

2,427.71

9,743.97

3,063.53

15,317.66

204b

CEMENT STABILIZED BASE

CM

29.16

780.07

1,427.87

559.27

2,796.37

204c

CEMENT CONTENT

TON

100.00

0.00

6,405.00

1,626.25

8,131.25

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

250.34

2,060.49

61,771.74

16,020.64

80,103.21

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

250.34

2,060.49

61,771.74

16,020.64

80,103.21

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

87.24

188.22

1,097.49

343.24

1,716.18

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

150.58

3,721.78

7,735.06

2,901.85

14,509.27

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

95.76

207.88

1,125.74

357.35

1,786.73

207a

DEEP PATCHING (0-15 cm)

SM

1.69

64.78

27.63

23.53

117.63

207b

DEEP PATCHING (15-30 cm)

SM

1.69

64.78

27.63

23.53

117.63

208

REINSTATEMENT OF ROAD SURFACE

SM

1.84

104.50

1.98

27.08

135.40

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

7.94

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Material

OH-Profit

Rate

373.82

12.00

97.67

488.33

0.97

40.20

2.40

10.89

54.46

SM

0.31

2.36

69.49

18.04

90.20

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.30

2.36

60.60

15.82

79.08

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

27.91

7.22

36.12

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

24.23

6.30

31.52

304a

SINGLE SURFACE TREATMENT

SM

0.82

11.24

149.90

40.49

202.45

304b

DOUBLE SURFACE TREATMENT

SM

1.20

21.60

284.40

76.80

383.99

304c

TRIPLE SURFACE TREATMENT

SM

2.02

30.32

330.78

90.78

453.90

304d

SEAL COAT

SM

0.76

6.38

35.65

10.70

53.49

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

68.57

2,293.29

10,071.15

3,108.25

15,541.27

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

68.57

2,198.28

9,577.59

2,961.11

14,805.55

307a

DENSE GRADED HOT BIT-MAC

CM

164.80

513.14

7,339.23

2,004.29

10,021.46

307b

OPEN GRADED HOT BIT-MAC

CM

164.80

513.14

7,038.41

1,929.09

9,645.43

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

28.87

1,050.92

3,603.18

1,170.74

5,853.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

218.74

1,746.20

61,771.74

15,934.17

79,670.86

309a

COLD MILLING, 0-30 mm

SM

1.00

52.01

18.43

17.86

89.30

309b

COLD MILLING, 0-50 mm

SM

1.67

86.68

30.72

29.77

148.84

309c

COLD MILLING, 0-70 mm

SM

2.50

130.02

46.08

44.65

223.25

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

537.80

2,175.42

3,717.56

1,607.70

8,038.48

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

537.80

2,175.42

4,326.48

1,759.92

8,799.62

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

537.80

2,175.42

4,643.12

1,839.08

9,195.42

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

537.80

2,175.42

3,877.49

1,647.68

8,238.39

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

537.80

2,175.42

4,486.29

1,799.88

8,999.39

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

537.80

2,175.42

4,802.81

1,879.01

9,395.05

401a3i

CM

537.80

2,175.42

4,152.77

1,716.50

8,582.50

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.84

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Equipment

Material

OH-Profit

Rate

537.80

2,175.42

4,761.57

1,868.70

9,343.50

CM

537.80

2,175.42

5,054.23

1,941.86

9,709.32

CONCRETE CLASS B

CM

686.07

1,109.69

3,236.30

1,258.01

6,290.06

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

519.08

2,175.42

3,522.48

1,554.25

7,771.23

401cii

CONCRETE CLASS C (ON GROUND)

CM

519.08

2,175.42

4,131.28

1,706.45

8,532.23

401ciii

CONCRETE CLASS C (ELEVATED)

CM

519.08

2,175.42

4,447.92

1,785.61

8,928.03

401d

CONCRETE CLASS D1

CM

835.60

2,689.24

6,061.75

2,396.65

11,983.24

401e

CONCRETE CLASS Y

CM

1,157.50

703.81

4,878.84

1,685.04

8,425.19

401f

LEAN CONCRETE

CM

419.89

759.81

2,806.18

996.47

4,982.35

401gi

PRECAST CONCRETE, CLASS A1

CM

1,711.07

1,470.83

4,313.19

1,873.77

9,368.85

401gii

PRECAST CONCRETE CLASS A3

CM

1,711.07

1,470.83

4,761.03

1,985.73

9,928.66

401giii

PRECAST CONCRETE, CLASS B

CM

1,711.07

1,470.83

3,879.21

1,765.28

8,826.38

401giv

PRECAST CONCRETE CLASS D1

CM

1,711.07

1,470.83

6,069.02

2,312.73

11,563.64

401gv

PRECAST CONCRETE CLASS D2

CM

1,711.07

1,470.83

6,666.80

2,462.17

12,310.86

401gvi

PRECAST CONCRETE CLASS D3

CM

1,711.07

1,470.83

7,266.08

2,612.00

13,059.98

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,651.62

0.00

71,425.73

18,269.34

91,346.68

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,651.62

0.00

74,575.73

19,056.84

95,284.18

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,324.94

3,667.20

86,189.40

22,795.39

113,976.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,585.86

40,307.37

201,536.85

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

112.96

0.00

1,413.19

381.54

1,907.68

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

112.96

0.00

829.67

235.66

1,178.28

406ci

STEEL EXPANSION JOINTS (Local)

KG

9.41

18.40

138.65

41.61

208.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

391.60

0.00

83,791.46

21,045.77

105,228.83

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

404.10

0.00

131,235.48

32,909.90

164,549.48

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Material

OH-Profit

Rate

0.00

1,116,940.03

279,345.41

1,396,727.04

391.60

0.00

71,627.74

18,004.84

90,024.18

97.50

0.00

447.87

136.34

681.71

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

c.cm

0.02

0.00

1.56

0.39

1.97

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

c.cm

0.02

0.00

3.28

0.82

4.12

406f

ASPHALT FELT (3 PLY)

SM

40.83

0.00

250.89

72.93

364.66

406g

STEEL OR METAL BEARING DEVICES

KG

19.16

48.58

148.68

54.11

270.53

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

258.21

3,155.77

466.33

970.08

4,850.39

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

392.48

4,796.77

627.57

1,454.21

7,271.04

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

392.48

7,330.09

777.12

2,124.92

10,624.62

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

654.13

12,216.82

1,104.23

3,493.80

17,468.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

545.11

10,180.69

967.93

2,923.43

14,617.16

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

981.20

18,325.24

1,513.11

5,204.89

26,024.43

407h

PILE LOAD TEST UPTO 120 TON

EACH

21,124.26

86,125.76

126,163.28

58,353.33

291,766.63

407i

PILE LOAD TEST UPTO 240 TON

EACH

21,124.26

86,125.76

268,320.72

93,892.69

469,463.43

407j

PILE LOAD TEST UPTO 360 TON

EACH

57,124.26

95,444.48

368,123.12

130,172.97

650,864.83

407k

PILE LOAD TEST UPTO 550 TON

EACH

84,124.26

119,305.60

588,698.90

198,032.19

990,160.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

124,498.92

143,166.72

952,758.70

305,106.09

1,525,530.43

407m

CONFIRMATORY BORING (NX SIZE)

179.16

2,639.89

22.50

710.39

3,551.94

407n

PERMANENT PILE CASING FOR PILES

Ton

234.70

3,993.41

85,275.46

22,375.89

111,879.46

410

BRICK WORK

CM

328.50

453.06

3,082.06

965.91

4,829.53

411a

STONE MASONRY RANDOM DRY

CM

345.00

165.94

1,322.99

458.48

2,292.41

411b

STONE MASONRY RANDOM WITH MORTAR

CM

407.50

263.54

2,364.79

758.96

3,794.78

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

472.50

165.94

1,869.63

627.01

3,135.07

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

537.50

263.54

2,826.47

906.88

4,534.39

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

441.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Material

OH-Profit

Rate

19.52

95.84

46.40

232.01

705.00

419.50

2,826.47

987.74

4,938.70

214.37

554.74

1,409.40

544.63

2,723.13

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

214.37

616.97

1,655.67

621.75

3,108.76

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

205.41

1,097.40

2,058.68

840.37

4,201.86

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

214.01

1,377.91

2,705.10

1,074.25

5,371.27

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

249.42

1,772.89

5,575.70

1,899.50

9,497.51

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

311.73

2,187.37

8,986.03

2,871.28

14,356.41

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

403.41

2,171.36

12,916.93

3,872.93

19,364.63

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

473.79

2,636.66

18,601.05

5,427.87

27,139.36

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

563.17

3,076.10

29,285.90

8,231.29

41,156.46

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

214.37

554.74

2,268.89

759.50

3,797.49

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

208.12

616.97

2,584.85

852.49

4,262.43

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

205.41

1,097.40

3,150.47

1,113.32

5,566.60

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

214.01

1,377.91

4,215.02

1,451.73

7,258.67

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

249.42

1,772.89

7,852.19

2,468.62

12,343.12

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

311.73

2,187.37

15,014.08

4,378.30

21,891.48

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

403.41

2,171.36

16,583.32

4,789.52

23,947.62

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

473.79

2,636.66

20,136.92

5,811.84

29,059.20

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

563.17

3,076.10

31,969.60

8,902.22

44,511.09

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

85.41

157.23

1,033.46

319.03

1,595.14

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

775.89

845.94

3,304.07

1,231.48

6,157.38

507a

STEEL WIRE MESH FOR GABIONS

KG

5.49

0.00

117.81

30.82

154.12

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

70.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Material

OH-Profit

Rate

0.00

946.03

259.11

1,295.55

108.04

38.19

242.21

97.11

485.55

SM

193.04

38.19

476.12

176.84

884.19

RIPRAP, CLASS A

CM

470.10

0.00

1,013.60

370.92

1,854.62

509b

RIPRAP, CLASS B

CM

452.08

0.00

1,005.49

364.39

1,821.96

509c

RIPRAP, CLASS C

CM

455.07

0.00

1,218.16

418.31

2,091.54

509d

GROUTED RIPRAP, CLASS A

CM

574.58

170.59

2,786.37

882.88

4,414.42

509e

GROUTED RIPRAP, CLASS B

CM

553.66

136.47

2,597.72

821.96

4,109.82

509f

GROUTED RIPRAP, CLASS C

CM

546.38

113.73

2,802.48

865.65

4,328.24

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

774.64

481.58

3,653.37

1,227.40

6,136.98

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

46.27

275.72

1,033.50

338.87

1,694.36

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

98.33

884.71

0.00

245.76

1,228.80

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

147.65

103.71

164.71

104.02

520.09

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

189.00

132.75

210.83

133.14

665.72

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

241.00

288.91

371.61

225.38

1,126.90

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

301.25

361.14

464.51

281.72

1,408.62

603

BRICK EDGING

8.56

0.00

34.56

10.78

53.90

604a

METAL GUARD RAIL

65.55

55.31

2,600.42

680.32

3,401.61

604b

METAL GUARD RAIL END PIECES

EACH

85.83

533.21

2,919.35

884.60

4,423.00

604d

STEEL POST FOR METAL GUARD RAIL

EACH

98.32

533.21

2,548.20

794.93

3,974.67

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

1,160.70

12,362.38

3,813.58

19,067.88

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

801.50

11,492.29

3,506.26

17,531.28

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

225.27

393.19

8,595.71

2,303.54

11,517.70

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

68.75

589.78

10,348.17

2,751.67

13,758.37

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

225.27

844.19

18,566.50

4,908.99

24,544.94

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

722.90

921.65

34,219.75

8,966.07

44,830.37

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

144.58

223.78

16,006.54

4,093.72

20,468.62

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

90.41

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH
Material

OH-Profit

Rate

0.00

2,293.20

645.17

3,225.85

287.48

0.00

3,439.80

931.82

4,659.10

2.81

6.00

25.77

8.64

43.22

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

0.94

3.51

60.10

16.14

80.69

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

2.81

6.00

34.38

10.80

53.99

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

0.94

3.51

80.16

21.15

105.76

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

78.62

29.98

248.98

89.40

446.98

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

78.62

52.71

757.33

222.17

1,110.83

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.52

7.50

35.97

11.74

58.72

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.52

13.18

103.74

30.11

150.54

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.52

7.50

47.95

14.74

73.71

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.52

13.18

138.32

38.75

193.77

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

78.62

29.98

347.26

113.97

569.83

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

78.62

52.71

1,308.11

359.86

1,799.31

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

65.12

29.98

165.98

65.27

326.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

65.12

52.71

505.65

155.87

779.35

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

65.12

29.98

231.50

81.65

408.26

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

65.12

52.71

873.39

247.81

1,239.03

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

9.38

111.18

175.03

73.90

369.48

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

9.38

111.18

206.23

81.70

408.48

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

97.60

182.71

368.99

162.33

811.63

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

618.74

1,321.13

1,862.72

950.65

4,753.24

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,192.48

2,642.27

3,544.08

1,844.71

9,223.54

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

287.48

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAWABSHAH

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

127.00

66.38

1,343.49

384.22

1,921.08

EACH

113.83

821.01

3.00

234.46

1,172.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Material

OH-Profit

Rate

15.76

0.00

4.11

20.54

6.96

262.58

1.88

67.85

339.27

EACH

19.67

635.47

4.22

164.84

824.20

EACH

78.66

2,541.89

16.89

659.36

3,296.80

STRIPPING

CM

2.47

153.65

0.00

39.03

195.14

104

COMPACTION OF NATURAL GROUND

SM

0.35

14.95

2.70

4.50

22.51

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.77

227.95

0.00

58.18

290.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

16.81

541.85

0.00

139.67

698.33

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

11.33

422.98

0.00

108.58

542.90

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.90

205.65

0.00

52.39

261.93

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

19.68

492.05

0.00

127.93

639.66

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

9.61

422.98

0.00

108.15

540.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.77

221.54

0.00

57.33

286.64

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

65.55

664.63

73.44

200.90

1,004.52

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

109.36

554.51

246.59

227.61

1,138.07

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

98.42

442.22

0.00

135.16

675.80

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

56.24

316.49

0.00

93.18

465.91

107d

GRANULAR BACKFILL

CM

33.12

193.34

870.57

274.26

1,371.28

107e

COMMON BACKFILL

CM

27.04

110.10

18.00

38.78

193.92

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.05

238.67

18.00

65.93

329.65

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

19.89

726.70

274.43

255.25

1,276.27

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

14.92

637.82

8.55

165.32

826.61

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

13.26

574.85

0.00

147.03

735.13

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.68

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Material

OH-Profit

Rate

119.41

152.97

70.08

350.40

6.21

307.87

18.00

83.02

415.11

CM

14.32

348.83

10.70

93.46

467.32

SUBGRADE PREPARATION IN EARTH CUT

SM

1.41

43.86

5.15

12.60

63.02

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.02

30.11

2.73

8.46

42.32

110

IMPROVED SUB-GARDE

CM

10.03

190.72

316.85

129.40

646.99

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.83

23.59

2.80

6.81

34.03

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.28

26.79

2.80

7.72

38.58

201

GRANULAR SUB-BASE

CM

8.14

231.80

869.20

277.29

1,386.43

202

AGGREGATE BASE

CM

9.69

282.85

1,083.19

343.93

1,719.66

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

76.55

2,324.40

9,198.47

2,899.85

14,499.27

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

76.55

2,324.40

9,410.38

2,952.83

14,764.16

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

82.45

2,427.71

9,191.28

2,925.36

14,626.80

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

82.45

2,427.71

9,585.16

3,023.83

15,119.14

204b

CEMENT STABILIZED BASE

CM

29.16

780.07

1,250.81

515.01

2,575.04

204c

CEMENT CONTENT

TON

100.00

0.00

7,205.31

1,826.33

9,131.64

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

250.34

2,060.49

61,959.38

16,067.55

80,337.76

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

250.34

2,060.49

61,959.38

16,067.55

80,337.76

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

87.24

188.22

943.38

304.71

1,523.55

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

150.58

3,721.78

7,584.74

2,864.28

14,321.38

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

95.76

207.88

964.99

317.16

1,585.80

207a

DEEP PATCHING (0-15 cm)

SM

1.69

64.78

23.96

22.61

113.04

207b

DEEP PATCHING (15-30 cm)

SM

1.69

64.78

23.96

22.61

113.04

208

REINSTATEMENT OF ROAD SURFACE

SM

1.84

104.50

1.98

27.08

135.40

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

7.94

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Material

OH-Profit

Rate

373.82

12.00

97.67

488.33

0.97

40.20

2.40

10.89

54.46

SM

0.31

2.36

69.68

18.09

90.44

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.30

2.36

60.78

15.86

79.31

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

27.98

7.24

36.21

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

24.30

6.32

31.61

304a

SINGLE SURFACE TREATMENT

SM

0.82

11.24

149.42

40.37

201.85

304b

DOUBLE SURFACE TREATMENT

SM

1.20

21.60

282.62

76.36

381.78

304c

TRIPLE SURFACE TREATMENT

SM

2.02

30.32

328.70

90.26

451.30

304d

SEAL COAT

SM

0.76

6.38

35.43

10.64

53.21

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

68.57

2,293.29

9,909.61

3,067.87

15,339.33

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

68.57

2,198.28

9,417.79

2,921.16

14,605.79

307a

DENSE GRADED HOT BIT-MAC

CM

164.80

513.14

7,214.14

1,973.02

9,865.09

307b

OPEN GRADED HOT BIT-MAC

CM

164.80

513.14

6,912.40

1,897.58

9,487.92

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

28.87

1,050.92

3,603.18

1,170.74

5,853.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

218.74

1,746.20

61,959.38

15,981.08

79,905.41

309a

COLD MILLING, 0-30 mm

SM

1.00

52.01

18.43

17.86

89.30

309b

COLD MILLING, 0-50 mm

SM

1.67

86.68

30.72

29.77

148.84

309c

COLD MILLING, 0-70 mm

SM

2.50

130.02

46.08

44.65

223.25

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

537.80

2,175.42

3,894.51

1,651.93

8,259.67

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

537.80

2,175.42

4,503.41

1,804.16

9,020.79

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

537.80

2,175.42

4,820.05

1,883.32

9,416.59

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

537.80

2,175.42

4,076.48

1,697.43

8,487.13

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

537.80

2,175.42

4,685.28

1,849.63

9,248.13

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

537.80

2,175.42

5,001.82

1,928.76

9,643.81

401a3i

CM

537.80

2,175.42

4,348.00

1,765.31

8,826.53

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.84

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Equipment

Material

OH-Profit

Rate

537.80

2,175.42

4,956.80

1,917.51

9,587.53

CM

537.80

2,175.42

5,252.87

1,991.52

9,957.61

CONCRETE CLASS B

CM

686.07

1,109.69

3,308.72

1,276.12

6,380.60

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

519.08

2,175.42

3,661.57

1,589.02

7,945.09

401cii

CONCRETE CLASS C (ON GROUND)

CM

519.08

2,175.42

4,270.37

1,741.22

8,706.09

401ciii

CONCRETE CLASS C (ELEVATED)

CM

519.08

2,175.42

4,587.01

1,820.38

9,101.89

401d

CONCRETE CLASS D1

CM

835.60

2,689.24

6,406.13

2,482.74

12,413.71

401e

CONCRETE CLASS Y

CM

1,157.50

703.81

5,093.04

1,738.59

8,692.95

401f

LEAN CONCRETE

CM

419.89

759.81

2,815.45

998.79

4,993.93

401gi

PRECAST CONCRETE, CLASS A1

CM

1,711.07

1,470.83

4,485.11

1,916.75

9,583.76

401gii

PRECAST CONCRETE CLASS A3

CM

1,711.07

1,470.83

4,961.86

2,035.94

10,179.70

401giii

PRECAST CONCRETE, CLASS B

CM

1,711.07

1,470.83

3,948.29

1,782.55

8,912.74

401giv

PRECAST CONCRETE CLASS D1

CM

1,711.07

1,470.83

6,413.17

2,398.77

11,993.83

401gv

PRECAST CONCRETE CLASS D2

CM

1,711.07

1,470.83

7,098.48

2,570.09

12,850.46

401gvi

PRECAST CONCRETE CLASS D3

CM

1,711.07

1,470.83

7,785.10

2,741.75

13,708.75

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,651.62

0.00

71,618.88

18,317.63

91,588.13

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,651.62

0.00

74,768.88

19,105.13

95,525.63

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,324.94

3,667.20

86,189.40

22,795.39

113,976.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,675.86

40,329.87

201,649.35

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

112.96

0.00

1,413.39

381.59

1,907.94

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

112.96

0.00

829.87

235.71

1,178.54

406ci

STEEL EXPANSION JOINTS (Local)

KG

9.41

18.40

138.65

41.61

208.07

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

391.60

0.00

83,791.46

21,045.77

105,228.83

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

404.10

0.00

131,235.48

32,909.90

164,549.48

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Material

OH-Profit

Rate

0.00

1,116,940.03

279,345.41

1,396,727.04

391.60

0.00

71,627.74

18,004.84

90,024.18

97.50

0.00

447.87

136.34

681.71

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

c.cm

0.02

0.00

1.56

0.39

1.97

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

c.cm

0.02

0.00

3.28

0.82

4.12

406f

ASPHALT FELT (3 PLY)

SM

40.83

0.00

251.08

72.98

364.88

406g

STEEL OR METAL BEARING DEVICES

KG

19.16

48.58

148.68

54.11

270.53

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

258.21

3,155.77

466.33

970.08

4,850.39

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

392.48

4,796.77

627.57

1,454.21

7,271.04

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

392.48

7,330.09

777.12

2,124.92

10,624.62

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

654.13

12,216.82

1,104.23

3,493.80

17,468.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

545.11

10,180.69

967.93

2,923.43

14,617.16

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

981.20

18,325.24

1,513.11

5,204.89

26,024.43

407h

PILE LOAD TEST UPTO 120 TON

EACH

21,124.26

86,125.76

115,848.80

55,774.71

278,873.53

407i

PILE LOAD TEST UPTO 240 TON

EACH

21,124.26

86,125.76

247,691.76

88,735.45

443,677.23

407j

PILE LOAD TEST UPTO 360 TON

EACH

57,124.26

95,444.48

337,179.68

122,437.11

612,185.53

407k

PILE LOAD TEST UPTO 550 TON

EACH

84,124.26

119,305.60

538,298.60

185,432.12

927,160.58

407l

PILE LOAD TEST UPTO 800 TON

EACH

124,498.92

143,166.72

871,883.80

284,887.36

1,424,436.80

407m

CONFIRMATORY BORING (NX SIZE)

179.16

2,639.89

22.50

710.39

3,551.94

407n

PERMANENT PILE CASING FOR PILES

Ton

234.70

3,993.41

85,275.46

22,375.89

111,879.46

410

BRICK WORK

CM

328.50

453.06

3,128.40

977.49

4,887.45

411a

STONE MASONRY RANDOM DRY

CM

345.00

165.94

1,176.48

421.85

2,109.26

411b

STONE MASONRY RANDOM WITH MORTAR

CM

407.50

263.54

2,262.85

733.47

3,667.36

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

472.50

165.94

1,711.39

587.46

2,937.28

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

537.50

263.54

2,718.82

879.96

4,399.82

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

441.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Material

OH-Profit

Rate

19.52

97.34

46.78

233.89

705.00

419.50

2,718.82

960.83

4,804.14

214.37

554.74

1,425.69

548.70

2,743.50

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

214.37

616.97

1,681.44

628.20

3,140.98

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

205.41

1,097.40

2,095.79

849.65

4,248.24

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

214.01

1,377.91

2,765.36

1,089.32

5,446.59

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

249.42

1,772.89

5,693.15

1,928.87

9,644.33

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

311.73

2,187.37

9,160.14

2,914.81

14,574.05

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

403.41

2,171.36

13,091.87

3,916.66

19,583.30

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

473.79

2,636.66

18,784.82

5,473.82

27,369.08

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

563.17

3,076.10

29,974.54

8,403.45

42,017.26

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

214.37

554.74

2,285.18

763.57

3,817.87

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

208.12

616.97

2,610.62

858.93

4,294.64

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

205.41

1,097.40

3,187.57

1,122.59

5,612.97

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

214.01

1,377.91

4,275.28

1,466.80

7,333.99

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

249.42

1,772.89

7,969.64

2,497.99

12,489.94

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

311.73

2,187.37

15,188.19

4,421.82

22,109.12

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

403.41

2,171.36

16,758.26

4,833.26

24,166.29

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

473.79

2,636.66

20,320.69

5,857.78

29,288.91

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

563.17

3,076.10

32,658.25

9,074.38

45,371.89

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

85.41

157.23

872.88

278.88

1,394.41

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

775.89

845.94

3,384.97

1,251.70

6,258.50

507a

STEEL WIRE MESH FOR GABIONS

KG

5.49

0.00

117.81

30.82

154.12

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

70.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Material

OH-Profit

Rate

0.00

809.28

224.92

1,124.62

108.04

38.19

236.35

95.65

478.23

SM

193.04

38.19

465.57

174.20

871.00

RIPRAP, CLASS A

CM

470.10

0.00

867.09

334.30

1,671.48

509b

RIPRAP, CLASS B

CM

452.08

0.00

860.15

328.06

1,640.29

509c

RIPRAP, CLASS C

CM

455.07

0.00

1,071.65

381.68

1,908.40

509d

GROUTED RIPRAP, CLASS A

CM

574.58

170.59

2,692.49

859.41

4,297.07

509e

GROUTED RIPRAP, CLASS B

CM

553.66

136.47

2,499.30

797.36

3,986.79

509f

GROUTED RIPRAP, CLASS C

CM

546.38

113.73

2,711.19

842.83

4,214.13

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

774.64

481.58

3,825.36

1,270.39

6,351.97

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

46.27

275.72

872.63

298.66

1,493.28

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

98.33

884.71

0.00

245.76

1,228.80

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

147.65

103.71

140.90

98.07

490.33

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

189.00

132.75

180.35

125.53

627.63

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

241.00

288.91

354.62

221.13

1,105.66

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

301.25

361.14

443.28

276.42

1,382.08

603

BRICK EDGING

8.56

0.00

34.56

10.78

53.90

604a

METAL GUARD RAIL

65.55

55.31

2,583.90

676.19

3,380.95

604b

METAL GUARD RAIL END PIECES

EACH

85.83

533.21

2,901.46

880.13

4,400.64

604d

STEEL POST FOR METAL GUARD RAIL

EACH

98.32

533.21

2,531.57

790.78

3,953.88

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

1,160.70

12,522.65

3,853.64

19,268.21

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

801.50

11,650.17

3,545.73

17,728.63

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

225.27

393.19

8,621.81

2,310.06

11,550.32

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

68.75

589.78

10,387.31

2,761.46

13,807.30

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

225.27

844.19

18,627.44

4,924.22

24,621.12

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

722.90

921.65

34,311.16

8,988.93

44,944.64

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

144.58

223.78

16,024.82

4,098.30

20,491.48

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

90.41

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE
Material

OH-Profit

Rate

0.00

2,293.20

645.17

3,225.85

287.48

0.00

3,439.80

931.82

4,659.10

2.81

6.00

25.77

8.64

43.22

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

0.94

3.51

60.10

16.14

80.69

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

2.81

6.00

34.38

10.80

53.99

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

0.94

3.51

80.16

21.15

105.76

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

78.62

29.98

248.98

89.40

446.98

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

78.62

52.71

757.33

222.17

1,110.83

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.52

7.50

35.97

11.74

58.72

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.52

13.18

103.74

30.11

150.54

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.52

7.50

47.95

14.74

73.71

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.52

13.18

138.32

38.75

193.77

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

78.62

29.98

347.26

113.97

569.83

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

78.62

52.71

1,308.11

359.86

1,799.31

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

65.12

29.98

165.98

65.27

326.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

65.12

52.71

505.65

155.87

779.35

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

65.12

29.98

231.50

81.65

408.26

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

65.12

52.71

873.39

247.81

1,239.03

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

9.38

111.18

175.35

73.98

369.88

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

9.38

111.18

206.55

81.78

408.88

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

97.60

182.71

378.79

164.78

823.89

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

618.74

1,321.13

1,889.63

957.38

4,786.88

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,192.48

2,642.27

3,585.16

1,854.98

9,274.90

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

287.48

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

49B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

NAUSHAHRO FEROZE

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

127.00

66.38

1,319.13

378.13

1,890.64

EACH

113.83

821.01

3.00

234.46

1,172.30

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Material

OH-Profit

Rate

15.76

0.00

4.14

20.71

8.19

262.58

1.88

68.16

340.81

EACH

23.33

635.47

4.22

165.76

828.79

EACH

93.34

2,541.89

16.89

663.03

3,315.14

STRIPPING

CM

2.87

153.65

0.00

39.13

195.64

104

COMPACTION OF NATURAL GROUND

SM

0.41

14.95

2.70

4.52

22.58

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.32

227.95

0.00

58.32

291.59

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

127.59

499.06

246.59

218.31

1,091.55

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

19.36

541.85

0.00

140.30

701.52

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.98

422.98

0.00

108.99

544.96

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.36

205.65

0.00

52.50

262.50

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

127.59

499.06

246.59

218.31

1,091.55

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

22.44

492.05

0.00

128.62

643.11

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

11.06

422.98

0.00

108.51

542.56

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.75

221.54

0.00

57.57

287.86

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

75.12

664.63

73.44

203.30

1,016.48

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

124.68

554.51

246.59

231.44

1,157.22

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

112.21

442.22

0.00

138.61

693.04

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

64.12

316.49

0.00

95.15

475.76

107d

GRANULAR BACKFILL

CM

38.63

193.34

879.41

277.84

1,389.22

107e

COMMON BACKFILL

CM

32.07

110.10

18.00

40.04

200.21

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

8.04

238.67

18.00

66.18

330.89

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

22.93

726.70

274.43

256.02

1,280.08

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

17.20

637.82

8.55

165.89

829.47

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

15.29

574.85

0.00

147.53

737.67

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.81

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Material

OH-Profit

Rate

119.41

152.97

70.38

351.89

7.11

307.87

18.00

83.24

416.22

CM

16.59

348.83

10.70

94.03

470.15

SUBGRADE PREPARATION IN EARTH CUT

SM

1.61

43.86

5.15

12.65

63.27

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.17

30.11

2.73

8.50

42.51

110

IMPROVED SUB-GARDE

CM

11.57

190.72

310.76

128.26

641.31

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.96

23.59

2.80

6.84

34.19

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.47

26.79

2.80

7.76

38.82

201

GRANULAR SUB-BASE

CM

9.33

231.80

844.24

271.34

1,356.72

202

AGGREGATE BASE

CM

11.03

282.85

1,060.07

338.49

1,692.44

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

90.09

2,324.40

9,199.73

2,903.55

14,517.77

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

90.09

2,324.40

9,412.91

2,956.85

14,784.25

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

96.87

2,427.71

9,192.54

2,929.28

14,646.40

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

96.87

2,427.71

9,588.61

3,028.30

15,141.48

204b

CEMENT STABILIZED BASE

CM

33.46

780.07

1,223.16

509.17

2,545.85

204c

CEMENT CONTENT

TON

122.52

0.00

7,701.54

1,956.02

9,780.08

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

285.77

2,060.49

62,275.05

16,155.33

80,776.64

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

285.77

2,060.49

62,275.05

16,155.33

80,776.64

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.17

188.22

919.32

303.18

1,515.89

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

175.53

3,721.78

7,580.48

2,869.45

14,347.23

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

115.71

207.88

610.71

233.58

1,167.88

207a

DEEP PATCHING (0-15 cm)

SM

1.94

64.78

24.81

22.88

114.41

207b

DEEP PATCHING (15-30 cm)

SM

1.94

64.78

24.81

22.88

114.41

208

REINSTATEMENT OF ROAD SURFACE

SM

2.10

104.50

1.98

27.15

135.73

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

9.13

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Material

OH-Profit

Rate

373.82

12.00

97.82

489.08

1.09

40.20

2.40

10.92

54.61

SM

0.36

2.36

69.99

18.18

90.89

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.34

2.36

61.10

15.95

79.76

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

28.11

7.28

36.39

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.14

0.86

24.43

6.36

31.79

304a

SINGLE SURFACE TREATMENT

SM

0.93

11.24

149.98

40.54

202.69

304b

DOUBLE SURFACE TREATMENT

SM

1.36

21.60

283.54

76.63

383.13

304c

TRIPLE SURFACE TREATMENT

SM

2.29

30.32

329.77

90.60

452.98

304d

SEAL COAT

SM

0.86

6.38

35.54

10.69

53.47

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

80.32

2,293.29

9,914.53

3,072.03

15,360.17

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

80.32

2,198.28

9,421.02

2,924.90

14,624.51

307a

DENSE GRADED HOT BIT-MAC

CM

194.52

513.14

7,219.88

1,981.88

9,909.41

307b

OPEN GRADED HOT BIT-MAC

CM

194.52

513.14

6,916.59

1,906.06

9,530.30

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

33.90

1,050.92

3,603.18

1,172.00

5,860.00

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

250.66

1,746.20

62,275.05

16,067.98

80,339.90

309a

COLD MILLING, 0-30 mm

SM

1.15

52.01

18.43

17.90

89.48

309b

COLD MILLING, 0-50 mm

SM

1.91

86.68

30.72

29.83

149.14

309c

COLD MILLING, 0-70 mm

SM

2.86

130.02

46.08

44.74

223.71

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

614.99

2,175.42

4,081.90

1,718.08

8,590.38

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

614.99

2,175.42

4,690.79

1,870.30

9,351.50

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

614.99

2,175.42

5,007.43

1,949.46

9,747.30

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

614.99

2,175.42

4,274.90

1,766.33

8,831.63

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

614.99

2,175.42

4,883.70

1,918.53

9,592.63

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

614.99

2,175.42

5,200.24

1,997.66

9,988.31

401a3i

CM

614.99

2,175.42

4,545.90

1,834.08

9,170.39

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.44

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Equipment

Material

OH-Profit

Rate

614.99

2,175.42

5,154.70

1,986.28

9,931.39

CM

614.99

2,175.42

5,451.30

2,060.43

10,302.14

CONCRETE CLASS B

CM

790.19

1,109.69

3,439.85

1,334.93

6,674.67

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

598.94

2,175.42

3,820.78

1,648.79

8,243.93

401cii

CONCRETE CLASS C (ON GROUND)

CM

598.94

2,175.42

4,429.58

1,800.99

9,004.93

401ciii

CONCRETE CLASS C (ELEVATED)

CM

598.94

2,175.42

4,746.22

1,880.15

9,400.73

401d

CONCRETE CLASS D1

CM

955.38

2,689.24

6,692.12

2,584.19

12,920.93

401e

CONCRETE CLASS Y

CM

1,327.32

703.81

5,304.55

1,833.92

9,169.60

401f

LEAN CONCRETE

CM

495.39

759.81

2,912.96

1,042.04

5,210.20

401gi

PRECAST CONCRETE, CLASS A1

CM

1,988.65

1,470.83

4,668.96

2,032.11

10,160.55

401gii

PRECAST CONCRETE CLASS A3

CM

1,988.65

1,470.83

5,161.61

2,155.27

10,776.37

401giii

PRECAST CONCRETE, CLASS B

CM

1,988.65

1,470.83

4,078.99

1,884.62

9,423.10

401giv

PRECAST CONCRETE CLASS D1

CM

1,988.65

1,470.83

6,699.04

2,539.63

12,698.16

401gv

PRECAST CONCRETE CLASS D2

CM

1,988.65

1,470.83

7,433.54

2,723.26

13,616.28

401gvi

PRECAST CONCRETE CLASS D3

CM

1,988.65

1,470.83

8,169.27

2,907.19

14,535.95

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,880.79

0.00

71,943.84

18,456.16

92,280.79

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,880.79

0.00

75,093.84

19,243.66

96,218.29

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,508.66

3,667.20

86,189.40

22,841.32

114,206.58

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,925.66

12,010.50

146,736.16

40,418.08

202,090.39

405b

LAUNCHING OF GIRDER

TON

68.10

796.91

0.00

216.25

1,081.26

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

130.58

0.00

1,413.74

386.08

1,930.39

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

130.58

0.00

830.22

240.20

1,200.99

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.80

18.40

138.65

41.96

209.81

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

446.52

0.00

83,791.46

21,059.50

105,297.48

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

461.84

0.00

131,235.48

32,924.33

164,621.64

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Material

OH-Profit

Rate

0.00

1,116,940.03

279,361.95

1,396,809.76

446.52

0.00

71,627.74

18,018.57

90,092.83

112.90

0.00

447.87

140.19

700.95

c.cm

0.02

0.00

1.56

0.40

1.98

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

46.51

0.00

251.39

74.47

372.37

406g

STEEL OR METAL BEARING DEVICES

KG

22.21

48.58

148.68

54.87

274.33

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

287.50

3,155.77

466.33

977.40

4,887.01

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

437.00

4,796.77

627.57

1,465.34

7,326.69

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

437.00

7,330.09

777.12

2,136.05

10,680.27

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

728.34

12,216.82

1,104.23

3,512.35

17,561.74

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

606.95

10,180.69

967.93

2,938.89

14,694.46

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,092.51

18,325.24

1,513.11

5,232.71

26,163.57

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,524.96

86,125.76

118,229.20

57,469.98

287,349.90

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,524.96

86,125.76

252,452.56

91,025.82

455,129.10

407j

PILE LOAD TEST UPTO 360 TON

EACH

69,632.16

95,444.48

344,320.88

127,349.38

636,746.90

407k

PILE LOAD TEST UPTO 550 TON

EACH

102,712.56

119,305.60

549,930.10

192,987.07

964,935.33

407l

PILE LOAD TEST UPTO 800 TON

EACH

152,022.72

143,166.72

890,548.30

296,434.44

1,482,172.18

407m

CONFIRMATORY BORING (NX SIZE)

207.62

2,639.89

22.50

717.50

3,587.51

407n

PERMANENT PILE CASING FOR PILES

Ton

272.19

3,993.41

85,275.46

22,385.26

111,926.31

410

BRICK WORK

CM

379.15

453.06

3,389.04

1,055.31

5,276.56

411a

STONE MASONRY RANDOM DRY

CM

399.30

165.94

761.72

331.74

1,658.70

411b

STONE MASONRY RANDOM WITH MORTAR

CM

473.31

263.54

1,910.92

661.94

3,309.71

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

547.82

165.94

1,263.45

494.30

2,471.50

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

622.32

263.54

2,328.63

803.62

4,018.12

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

507.78

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Material

OH-Profit

Rate

19.52

98.86

49.79

248.97

819.84

419.50

2,328.63

891.99

4,459.96

255.88

554.74

1,452.07

565.67

2,828.36

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

255.88

616.97

1,724.04

649.22

3,246.11

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

243.06

1,097.40

2,158.29

874.69

4,373.44

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

254.38

1,377.91

2,867.78

1,125.02

5,625.09

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

295.81

1,772.89

5,894.49

1,990.80

9,953.99

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

368.15

2,187.37

9,460.47

3,004.00

15,019.99

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

476.43

2,171.36

13,392.70

4,010.12

20,050.61

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

560.66

2,636.66

19,099.81

5,574.28

27,871.41

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

664.73

3,076.10

31,174.39

8,728.80

43,644.02

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

255.88

554.74

2,311.56

780.54

3,902.72

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

248.93

616.97

2,653.22

879.78

4,398.90

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

243.06

1,097.40

3,250.07

1,147.63

5,738.17

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

254.38

1,377.91

4,377.70

1,502.50

7,512.49

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

295.81

1,772.89

8,170.97

2,559.92

12,799.59

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

368.15

2,187.37

15,488.52

4,511.01

22,555.05

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

476.43

2,171.36

17,059.09

4,926.72

24,633.60

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

560.66

2,636.66

20,635.68

5,958.25

29,791.24

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

664.73

3,076.10

33,858.09

9,399.73

46,998.64

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

101.37

157.23

879.55

284.54

1,422.70

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

893.80

845.94

3,521.35

1,315.27

6,576.36

507a

STEEL WIRE MESH FOR GABIONS

KG

6.29

0.00

117.81

31.02

155.12

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

80.79

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Material

OH-Profit

Rate

0.00

787.97

224.10

1,120.52

125.98

38.19

260.30

106.12

530.59

SM

224.99

38.19

513.21

194.10

970.48

RIPRAP, CLASS A

CM

545.72

0.00

452.33

249.51

1,247.56

509b

RIPRAP, CLASS B

CM

525.59

0.00

448.71

243.57

1,217.87

509c

RIPRAP, CLASS C

CM

528.83

0.00

656.89

296.43

1,482.15

509d

GROUTED RIPRAP, CLASS A

CM

667.52

170.59

2,332.36

792.62

3,963.08

509e

GROUTED RIPRAP, CLASS B

CM

643.02

136.47

2,136.65

729.04

3,645.18

509f

GROUTED RIPRAP, CLASS C

CM

634.86

113.73

2,351.19

774.94

3,874.72

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

906.35

481.58

4,010.91

1,349.71

6,748.55

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

55.22

275.72

882.15

303.27

1,516.35

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

113.82

884.71

0.00

249.63

1,248.16

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

171.91

103.71

73.50

87.28

436.40

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

220.04

132.75

94.08

111.72

558.59

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

279.64

288.91

307.51

219.02

1,095.08

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

349.55

361.14

384.39

273.77

1,368.85

603

BRICK EDGING

10.03

0.00

38.40

12.11

60.53

604a

METAL GUARD RAIL

75.88

55.31

2,600.42

682.90

3,414.52

604b

METAL GUARD RAIL END PIECES

EACH

99.94

533.21

2,919.35

888.12

4,440.62

604d

STEEL POST FOR METAL GUARD RAIL

EACH

113.81

533.21

2,548.20

798.81

3,994.03

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,049.10

1,160.70

12,726.87

3,984.17

19,920.83

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,049.10

801.50

11,850.37

3,675.24

18,376.21

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

263.22

393.19

8,644.74

2,325.29

11,626.43

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

80.38

589.78

10,421.71

2,772.97

13,864.83

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

263.22

844.19

18,695.03

4,950.61

24,753.05

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

861.40

921.65

34,412.55

9,048.90

45,244.51

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

172.28

223.78

16,045.10

4,110.29

20,551.45

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

108.45

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR
Material

OH-Profit

Rate

0.00

2,293.20

654.59

3,272.93

325.14

0.00

3,439.80

941.24

4,706.18

3.30

6.00

25.77

8.76

43.82

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.10

3.51

60.10

16.18

80.89

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.30

6.00

34.38

10.92

54.59

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.10

3.51

80.16

21.19

105.96

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

88.96

29.98

248.98

91.98

459.89

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

88.96

52.71

757.33

224.75

1,123.75

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

4.12

7.50

35.97

11.90

59.48

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

4.12

13.18

103.74

30.26

151.30

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

4.12

7.50

47.95

14.89

74.46

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

4.12

13.18

138.32

38.90

194.52

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

88.96

29.98

347.26

116.55

582.74

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

88.96

52.71

1,308.11

362.45

1,812.23

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

73.96

29.98

165.98

67.48

337.40

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

73.96

52.71

505.65

158.08

790.40

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

73.96

29.98

231.50

83.86

419.30

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

73.96

52.71

873.39

250.02

1,250.08

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.84

111.18

175.59

74.40

372.02

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.84

111.18

206.79

82.20

411.02

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

116.82

182.71

392.15

172.92

864.60

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

722.86

1,321.13

1,933.46

994.37

4,971.83

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,395.73

2,642.27

3,655.31

1,923.33

9,616.64

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

325.14

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

53B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

QAMBAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

149.33

66.38

1,328.87

386.14

1,930.72

EACH

132.60

821.01

3.00

239.15

1,195.76

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Material

OH-Profit

Rate

15.76

0.00

4.13

20.63

7.63

262.58

1.88

68.02

340.10

EACH

21.66

635.47

4.22

165.34

826.70

EACH

86.66

2,541.89

16.89

661.36

3,306.79

STRIPPING

CM

2.68

153.65

0.00

39.08

195.41

104

COMPACTION OF NATURAL GROUND

SM

0.38

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.05

227.95

0.00

58.25

291.25

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

120.05

499.06

246.59

216.43

1,082.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.16

541.85

0.00

140.00

700.02

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.20

422.98

0.00

108.80

543.98

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.13

205.65

0.00

52.44

262.22

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

120.05

499.06

246.59

216.43

1,082.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

21.13

492.05

0.00

128.29

641.47

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.38

422.98

0.00

108.34

541.70

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.27

221.54

0.00

57.45

287.27

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.59

664.63

72.74

201.99

1,009.95

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

117.37

554.51

246.59

229.62

1,148.09

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

105.63

442.22

0.00

136.96

684.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

60.36

316.49

0.00

94.21

471.06

107d

GRANULAR BACKFILL

CM

36.08

193.34

886.05

278.87

1,394.33

107e

COMMON BACKFILL

CM

29.78

110.10

18.00

39.47

197.35

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.57

238.67

18.00

66.06

330.30

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.50

726.70

274.43

255.66

1,278.29

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.13

637.82

8.55

165.63

828.13

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.34

574.85

0.00

147.30

736.48

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.75

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Material

OH-Profit

Rate

119.41

152.97

70.24

351.19

6.68

307.87

18.00

83.14

415.69

CM

15.53

348.83

10.70

93.77

468.83

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.10

30.11

2.73

8.48

42.42

110

IMPROVED SUB-GARDE

CM

10.84

190.72

383.05

146.15

730.77

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.90

23.59

2.80

6.82

34.11

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.38

26.79

2.80

7.74

38.70

201

GRANULAR SUB-BASE

CM

8.77

231.80

1,140.70

345.32

1,726.58

202

AGGREGATE BASE

CM

10.39

282.85

1,275.30

392.13

1,960.66

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

83.88

2,324.40

9,562.57

2,992.71

14,963.56

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

83.88

2,324.40

9,647.76

3,014.01

15,070.05

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

90.24

2,427.71

9,555.36

3,018.33

15,091.64

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

90.24

2,427.71

9,821.82

3,084.94

15,424.71

204b

CEMENT STABILIZED BASE

CM

31.42

780.07

1,526.73

584.56

2,922.78

204c

CEMENT CONTENT

TON

112.52

0.00

7,287.00

1,849.88

9,249.40

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

268.90

2,060.49

61,691.87

16,005.32

80,026.58

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

268.90

2,060.49

61,691.87

16,005.32

80,026.58

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

97.11

188.22

1,424.43

427.44

2,137.20

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

163.96

3,721.78

7,897.55

2,945.82

14,729.11

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

106.77

207.88

1,357.79

418.11

2,090.55

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

19.42

21.51

107.53

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

19.42

21.51

107.53

208

REINSTATEMENT OF ROAD SURFACE

SM

1.98

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.57

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Material

OH-Profit

Rate

373.82

12.00

97.74

488.71

1.03

40.20

2.40

10.91

54.54

SM

0.33

2.36

69.41

18.03

90.13

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

60.52

15.80

79.00

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

27.87

7.22

36.09

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.19

6.30

31.49

304a

SINGLE SURFACE TREATMENT

SM

0.88

11.24

151.44

40.89

204.45

304b

DOUBLE SURFACE TREATMENT

SM

1.28

21.60

289.02

77.97

389.87

304c

TRIPLE SURFACE TREATMENT

SM

2.16

30.32

336.06

92.13

460.67

304d

SEAL COAT

SM

0.81

6.38

35.62

10.70

53.52

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

74.90

2,293.29

10,244.35

3,153.13

15,765.67

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

74.90

2,198.28

9,825.39

3,024.64

15,123.21

307a

DENSE GRADED HOT BIT-MAC

CM

180.91

513.14

7,459.70

2,038.44

10,192.19

307b

OPEN GRADED HOT BIT-MAC

CM

180.91

513.14

7,238.25

1,983.07

9,915.37

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

31.59

1,050.92

3,603.18

1,171.42

5,857.10

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.55

1,746.20

61,691.87

15,918.41

79,592.03

309a

COLD MILLING, 0-30 mm

SM

1.08

52.01

18.26

17.84

89.18

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.43

29.73

148.63

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

45.64

44.59

222.94

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

578.34

2,175.42

4,189.29

1,735.76

8,678.81

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

578.34

2,175.42

4,792.34

1,886.52

9,432.62

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

578.34

2,175.42

5,105.93

1,964.92

9,824.61

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

578.34

2,175.42

4,426.31

1,795.02

8,975.09

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

578.34

2,175.42

5,029.25

1,945.75

9,728.77

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

578.34

2,175.42

5,342.69

2,024.11

10,120.57

401a3i

CM

578.34

2,175.42

4,720.35

1,868.53

9,342.64

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.15

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Equipment

Material

OH-Profit

Rate

578.34

2,175.42

5,323.29

2,019.26

10,096.31

CM

578.34

2,175.42

5,613.93

2,091.92

10,459.61

CONCRETE CLASS B

CM

741.23

1,109.69

3,590.70

1,360.41

6,802.03

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

561.48

2,175.42

3,973.01

1,677.48

8,387.39

401cii

CONCRETE CLASS C (ON GROUND)

CM

561.48

2,175.42

4,575.95

1,828.21

9,141.07

401ciii

CONCRETE CLASS C (ELEVATED)

CM

561.48

2,175.42

4,889.54

1,906.61

9,533.06

401d

CONCRETE CLASS D1

CM

898.51

2,689.24

6,690.32

2,569.52

12,847.59

401e

CONCRETE CLASS Y

CM

1,247.02

703.81

5,328.34

1,819.79

9,098.96

401f

LEAN CONCRETE

CM

460.84

759.81

3,102.19

1,080.71

5,403.54

401gi

PRECAST CONCRETE, CLASS A1

CM

1,859.59

1,470.83

4,764.64

2,023.76

10,118.82

401gii

PRECAST CONCRETE CLASS A3

CM

1,859.59

1,470.83

5,326.45

2,164.22

10,821.08

401giii

PRECAST CONCRETE, CLASS B

CM

1,859.59

1,470.83

4,214.23

1,886.16

9,430.80

401giv

PRECAST CONCRETE CLASS D1

CM

1,859.59

1,470.83

6,697.90

2,507.08

12,535.39

401gv

PRECAST CONCRETE CLASS D2

CM

1,859.59

1,470.83

7,372.21

2,675.66

13,378.28

401gvi

PRECAST CONCRETE CLASS D3

CM

1,859.59

1,470.83

8,048.25

2,844.67

14,223.33

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,771.34

0.00

71,332.45

18,275.95

91,379.73

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,771.34

0.00

74,482.45

19,063.45

95,317.23

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,420.89

3,667.20

85,370.40

22,614.62

113,073.11

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,779.19

12,010.50

145,239.17

40,007.21

200,036.07

405b

LAUNCHING OF GIRDER

TON

64.69

796.91

0.00

215.40

1,077.00

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

122.33

0.00

1,400.16

380.62

1,903.12

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

122.33

0.00

822.25

236.15

1,180.73

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.14

18.40

140.05

42.15

210.74

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

420.32

0.00

82,985.78

20,851.53

104,257.63

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

434.39

0.00

129,973.61

32,602.00

163,009.99

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Material

OH-Profit

Rate

0.00

1,106,200.23

276,669.20

1,383,346.01

420.32

0.00

70,939.01

17,839.83

89,199.16

105.71

0.00

443.55

137.31

686.57

c.cm

0.02

0.00

1.55

0.39

1.96

c.cm

0.02

0.00

3.24

0.81

4.07

ASPHALT FELT (3 PLY)

SM

43.80

0.00

248.98

73.19

365.97

406g

STEEL OR METAL BEARING DEVICES

KG

20.79

48.58

149.56

54.73

273.66

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

272.91

3,155.77

467.37

974.01

4,870.07

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

414.82

4,796.77

629.16

1,460.19

7,300.94

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

414.82

7,330.09

778.88

2,130.95

10,654.74

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

691.36

12,216.82

1,107.16

3,503.84

17,519.18

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

576.13

10,180.69

970.38

2,931.80

14,659.00

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,037.04

18,325.24

1,517.51

5,219.95

26,099.74

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,551.38

86,125.76

102,514.36

53,047.88

265,239.38

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,551.38

86,125.76

220,869.09

82,636.56

413,182.79

407j

PILE LOAD TEST UPTO 360 TON

EACH

64,058.58

95,444.48

297,276.04

114,194.78

570,973.88

407k

PILE LOAD TEST UPTO 550 TON

EACH

94,438.98

119,305.60

473,408.80

171,788.35

858,941.73

407l

PILE LOAD TEST UPTO 800 TON

EACH

139,772.76

143,166.72

767,680.40

262,654.97

1,313,274.85

407m

CONFIRMATORY BORING (NX SIZE)

194.33

2,639.89

22.50

714.18

3,570.89

407n

PERMANENT PILE CASING FOR PILES

Ton

254.71

3,993.41

84,455.43

22,175.88

110,879.42

410

BRICK WORK

CM

355.40

453.06

2,987.62

949.02

4,745.11

411a

STONE MASONRY RANDOM DRY

CM

373.93

165.94

1,378.55

479.60

2,398.02

411b

STONE MASONRY RANDOM WITH MORTAR

CM

442.69

263.54

2,552.31

814.63

4,073.17

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

512.70

165.94

1,765.63

611.07

3,055.33

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

582.71

263.54

2,840.35

921.65

4,608.24

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

476.58

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Material

OH-Profit

Rate

19.52

98.20

48.39

241.94

766.48

419.50

2,840.35

1,006.58

5,032.91

237.08

554.74

1,415.97

551.95

2,759.74

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

237.08

616.97

1,663.89

629.49

3,147.43

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

225.88

1,097.40

2,068.26

847.89

4,239.43

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

236.03

1,377.91

2,717.53

1,082.87

5,414.33

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

274.68

1,772.89

5,593.41

1,910.25

9,551.23

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

342.35

2,187.37

9,009.39

2,884.78

14,423.88

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

443.04

2,171.36

12,941.17

3,888.89

19,444.46

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

521.01

2,636.66

18,628.84

5,446.63

27,233.13

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

618.26

3,076.10

29,345.56

8,259.98

41,299.90

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

237.08

554.74

2,275.46

766.82

3,834.10

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

230.48

616.97

2,593.07

860.13

4,300.66

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

225.88

1,097.40

3,160.05

1,120.83

5,604.17

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

236.03

1,377.91

4,227.45

1,460.35

7,301.73

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

274.68

1,772.89

7,869.90

2,479.37

12,396.84

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

342.35

2,187.37

15,037.44

4,391.79

21,958.95

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

443.04

2,171.36

16,607.56

4,805.49

24,027.45

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

521.01

2,636.66

20,164.71

5,830.59

29,152.97

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

618.26

3,076.10

32,029.26

8,930.91

44,654.53

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

94.11

157.23

904.87

289.05

1,445.27

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

838.37

845.94

3,667.82

1,338.03

6,690.16

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.40

30.83

154.13

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

75.83

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Material

OH-Profit

Rate

0.00

1,000.66

275.24

1,376.22

117.67

38.19

217.81

93.42

467.08

SM

210.18

38.19

429.93

169.58

847.88

RIPRAP, CLASS A

CM

510.52

0.00

1,072.14

395.66

1,978.32

509b

RIPRAP, CLASS B

CM

491.42

0.00

1,109.69

400.28

2,001.39

509c

RIPRAP, CLASS C

CM

494.53

0.00

1,165.14

414.92

2,074.59

509d

GROUTED RIPRAP, CLASS A

CM

624.29

170.59

2,944.90

934.94

4,674.72

509e

GROUTED RIPRAP, CLASS B

CM

601.44

136.47

2,791.21

882.28

4,411.40

509f

GROUTED RIPRAP, CLASS C

CM

593.71

113.73

2,850.80

889.56

4,447.80

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

845.56

481.58

4,186.74

1,378.47

6,892.35

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

51.17

275.72

883.22

302.53

1,512.63

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

106.58

884.71

0.00

247.82

1,239.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

160.65

103.71

174.22

109.65

548.23

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

205.64

132.75

223.00

140.35

701.74

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

261.64

288.91

390.61

235.29

1,176.46

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

327.05

361.14

488.27

294.12

1,470.58

603

BRICK EDGING

9.35

0.00

32.64

10.50

52.49

604a

METAL GUARD RAIL

71.05

55.31

2,571.22

674.40

3,371.98

604b

METAL GUARD RAIL END PIECES

EACH

93.39

533.21

2,887.95

878.64

4,393.19

604d

STEEL POST FOR METAL GUARD RAIL

EACH

106.57

533.21

2,516.55

789.08

3,945.41

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,904.08

1,160.70

12,776.31

3,960.27

19,801.35

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,904.08

801.50

11,907.24

3,653.21

18,266.03

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

245.67

393.19

8,589.63

2,307.12

11,535.62

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

75.01

589.78

10,363.53

2,757.08

13,785.39

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

245.67

844.19

18,487.54

4,894.35

24,471.75

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

798.58

921.65

34,040.06

8,940.08

44,700.38

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

159.72

223.78

15,838.69

4,055.55

20,277.74

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

100.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR
Material

OH-Profit

Rate

0.00

2,271.15

644.53

3,222.64

306.96

0.00

3,406.73

928.42

4,642.11

3.07

6.00

25.52

8.65

43.24

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.02

3.51

59.52

16.01

80.07

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.07

6.00

34.05

10.78

53.90

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.02

3.51

79.39

20.98

104.90

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

83.97

29.98

246.58

90.13

450.67

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

83.97

52.71

750.05

221.68

1,108.41

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.84

7.50

35.62

11.74

58.70

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.84

13.18

102.74

29.94

149.70

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.84

7.50

47.49

14.71

73.54

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.84

13.18

136.99

38.50

192.51

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

83.97

29.98

343.92

114.47

572.34

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

83.97

52.71

1,295.53

358.05

1,790.27

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

69.72

29.98

164.39

66.02

330.11

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

69.72

52.71

500.79

155.80

779.02

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

69.72

29.98

229.28

82.25

411.23

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

69.72

52.71

864.99

246.86

1,234.28

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.16

111.18

173.84

73.79

368.97

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.16

111.18

204.74

81.52

407.59

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

108.14

182.71

404.17

173.76

868.78

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

674.74

1,321.13

1,974.02

992.47

4,962.36

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,301.97

2,642.27

3,716.95

1,915.30

9,576.48

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

306.96

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

59

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SANGHAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

139.07

66.38

1,301.52

376.74

1,883.70

EACH

123.89

821.01

2.06

236.74

1,183.71

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

73.44

202.15

1,010.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

610.71

210.29

1,051.47

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

279.97

120.41

602.07

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

717.99

239.64

1,198.20

202

AGGREGATE BASE

CM

10.26

282.85

943.14

309.06

1,545.31

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

8,883.15

2,823.78

14,118.92

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

8,929.56

2,835.39

14,176.93

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

8,876.00

2,849.42

14,247.11

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

9,105.40

2,906.77

14,533.85

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

767.00

394.63

1,973.17

204c

CEMENT CONTENT

TON

125.00

0.00

6,867.00

1,748.00

8,740.00

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,285.18

16,153.17

80,765.84

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,285.18

16,153.17

80,765.84

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

538.05

207.89

1,039.45

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

7,247.54

2,784.48

13,922.38

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

737.61

265.42

1,327.08

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

15.96

20.64

103.21

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

15.96

20.64

103.21

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

70.00

18.17

90.87

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

61.11

15.95

79.74

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.11

7.28

36.38

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.43

6.36

31.78

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

149.16

40.32

201.58

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

280.98

75.96

379.81

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

326.68

89.78

448.91

304d

SEAL COAT

SM

0.80

6.38

34.65

10.46

52.29

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

9,516.81

2,971.93

14,859.64

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

9,045.33

2,830.31

14,151.53

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

6,914.77

1,904.43

9,522.13

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

6,685.03

1,846.99

9,234.95

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,285.18

16,066.70

80,333.49

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

18.43

17.88

89.39

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.72

29.80

148.99

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

46.08

44.70

223.49

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

3,429.13

1,545.14

7,725.69

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,037.98

1,697.35

8,486.75

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

4,354.62

1,776.51

8,882.55

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

3,668.97

1,605.10

8,025.48

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,277.77

1,757.30

8,786.48

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

4,594.36

1,836.44

9,182.22

401a3i

CM

575.99

2,175.42

3,923.21

1,668.66

8,343.29

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Equipment

Material

OH-Profit

Rate

575.99

2,175.42

4,532.01

1,820.86

9,104.29

CM

575.99

2,175.42

4,838.47

1,897.47

9,487.36

CONCRETE CLASS B

CM

747.18

1,109.69

2,783.48

1,160.09

5,800.44

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,185.35

1,482.12

7,410.58

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

3,794.15

1,634.32

8,171.58

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,110.79

1,713.48

8,567.38

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

5,896.11

2,370.00

11,849.98

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

4,566.38

1,629.49

8,147.47

401f

LEAN CONCRETE

CM

483.09

759.81

2,290.98

883.47

4,417.34

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,017.20

1,847.69

9,238.45

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

4,546.72

1,980.07

9,900.36

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

3,404.35

1,694.48

8,472.39

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

5,902.92

2,319.12

11,595.60

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

6,576.00

2,487.39

12,436.95

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

7,249.69

2,655.81

13,279.07

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

71,878.19

18,407.45

92,037.26

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

75,028.19

19,194.95

95,974.76

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

86,189.40

22,815.39

114,076.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,624.10

40,316.93

201,584.64

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,413.75

384.45

1,922.27

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

830.23

238.57

1,192.87

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

138.65

41.80

209.02

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

83,791.46

21,052.02

105,260.08

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

131,235.48

32,916.93

164,584.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Material

OH-Profit

Rate

0.00

1,116,940.03

279,354.78

1,396,773.91

416.60

0.00

71,627.74

18,011.09

90,055.43

107.50

0.00

447.87

138.84

694.21

c.cm

0.02

0.00

1.56

0.39

1.97

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

43.33

0.00

251.40

73.68

368.41

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

148.68

54.61

273.03

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

466.33

970.41

4,852.04

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

627.57

1,454.71

7,273.54

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

777.12

2,125.42

10,627.12

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,104.23

3,494.63

17,473.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

967.93

2,924.13

14,620.63

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,513.11

5,206.14

26,030.68

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

93,376.24

51,281.57

256,407.83

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

202,746.64

78,624.17

393,120.83

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

269,762.00

108,957.69

544,788.43

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

428,489.50

163,042.34

815,211.70

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

695,678.50

248,336.04

1,241,680.18

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

85,275.46

22,382.14

111,910.71

410

BRICK WORK

CM

359.50

453.06

3,461.24

1,068.45

5,342.25

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

1,038.42

396.09

1,980.44

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

1,979.28

673.83

3,369.14

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,562.28

562.68

2,813.40

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

2,453.33

827.34

4,136.71

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Material

OH-Profit

Rate

19.52

94.58

47.59

237.94

785.00

419.50

2,453.33

914.46

4,572.28

253.12

554.74

1,439.23

561.77

2,808.86

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,706.44

644.13

3,220.66

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

2,135.52

867.71

4,338.54

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

2,835.02

1,115.82

5,579.12

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

5,839.52

1,975.69

9,878.43

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

9,382.01

2,982.21

14,911.04

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

13,313.43

3,987.49

19,937.47

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

19,013.72

5,549.79

27,748.95

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

30,905.81

8,657.62

43,288.12

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

2,298.72

776.65

3,883.23

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

2,635.62

874.87

4,374.33

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

3,227.31

1,140.66

5,703.28

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

4,344.94

1,493.30

7,466.52

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

8,116.01

2,544.81

12,724.04

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

15,410.06

4,489.22

22,446.10

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

16,979.82

4,904.09

24,520.45

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

20,549.59

5,933.76

29,668.79

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

33,589.51

9,328.55

46,642.74

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

619.83

219.16

1,095.81

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

2,856.15

1,136.86

5,684.28

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.81

30.93

154.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Material

OH-Profit

Rate

0.00

680.42

197.08

985.42

121.04

38.19

274.43

108.42

542.08

SM

216.04

38.19

544.29

199.63

998.15

RIPRAP, CLASS A

CM

521.35

0.00

729.03

312.59

1,562.97

509b

RIPRAP, CLASS B

CM

503.08

0.00

723.19

306.57

1,532.84

509c

RIPRAP, CLASS C

CM

505.90

0.00

933.59

359.87

1,799.36

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

2,453.01

815.48

4,077.41

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

2,271.57

755.68

3,778.38

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

2,475.89

799.21

3,996.05

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

3,396.14

1,188.09

5,940.45

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

610.12

235.11

1,175.55

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

118.47

96.75

483.77

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

151.64

123.85

619.23

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

299.37

213.82

1,069.10

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

374.21

267.27

1,336.37

603

BRICK EDGING

9.69

0.00

43.20

13.22

66.11

604a

METAL GUARD RAIL

72.22

55.31

2,600.42

681.99

3,409.94

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,919.35

887.10

4,435.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,548.20

797.43

3,987.17

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,010.21

3,794.28

18,971.42

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,134.53

3,485.56

17,427.82

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,577.59

2,306.09

11,530.46

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,320.98

2,747.06

13,735.32

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,468.53

4,891.58

24,457.89

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

34,072.79

8,961.21

44,806.05

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

15,977.15

4,092.75

20,463.76

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR
Material

OH-Profit

Rate

0.00

2,293.20

648.30

3,241.48

299.98

0.00

3,439.80

934.95

4,674.73

3.19

6.00

25.77

8.74

43.69

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

60.10

16.17

80.84

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

34.38

10.89

54.46

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

80.16

21.18

105.92

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

248.98

90.27

451.35

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

757.33

223.04

1,115.20

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

35.97

11.86

59.31

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

103.74

30.23

151.13

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

47.95

14.86

74.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

138.32

38.87

194.35

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

347.26

114.84

574.20

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,308.11

360.74

1,803.68

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

165.98

66.15

330.74

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

505.65

156.75

783.73

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

231.50

82.53

412.64

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

873.39

248.68

1,243.41

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

175.05

74.14

370.68

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

206.25

81.94

409.68

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

334.31

158.24

791.20

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,741.76

939.78

4,698.92

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,350.34

1,835.02

9,175.11

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

62

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SHIKARPUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,328.87

385.06

1,925.31

EACH

127.22

821.01

3.00

237.81

1,189.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Material

OH-Profit

Rate

15.76

0.00

4.14

20.70

7.96

262.58

1.88

68.10

340.52

EACH

22.92

635.47

4.22

165.65

828.26

EACH

91.66

2,541.89

16.89

662.61

3,313.05

STRIPPING

CM

2.74

153.65

0.00

39.10

195.49

104

COMPACTION OF NATURAL GROUND

SM

0.39

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.82

227.95

0.00

58.19

290.97

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.31

541.85

0.00

140.04

700.20

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.19

422.98

0.00

108.79

543.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.95

205.65

0.00

52.40

261.99

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

119.25

499.06

246.59

216.23

1,081.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

20.93

492.05

0.00

128.25

641.23

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.46

422.98

0.00

108.36

541.81

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.02

221.54

0.00

57.39

286.95

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.55

664.63

73.44

202.15

1,010.77

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

116.30

554.51

246.59

229.35

1,146.75

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

104.67

442.22

0.00

136.72

683.61

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

59.81

316.49

0.00

94.07

470.37

107d

GRANULAR BACKFILL

CM

37.12

193.34

469.88

175.09

875.43

107e

COMMON BACKFILL

CM

31.48

110.10

18.00

39.90

199.48

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.50

238.67

18.00

66.04

330.21

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.72

726.70

274.43

255.71

1,278.56

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.29

637.82

8.55

165.67

828.33

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.48

574.85

0.00

147.33

736.66

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.80

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Material

OH-Profit

Rate

119.41

152.97

70.25

351.24

6.66

307.87

18.00

83.13

415.66

CM

15.81

348.83

10.70

93.83

469.17

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.09

30.11

2.73

8.48

42.41

110

IMPROVED SUB-GARDE

CM

10.96

190.72

235.22

109.23

546.13

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.91

23.59

2.80

6.83

34.13

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.39

26.79

2.80

7.74

38.72

201

GRANULAR SUB-BASE

CM

8.77

231.80

534.49

193.76

968.82

202

AGGREGATE BASE

CM

10.26

282.85

773.17

266.57

1,332.85

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

87.59

2,324.40

8,758.33

2,792.58

13,962.89

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

87.59

2,324.40

8,807.59

2,804.89

14,024.47

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

93.98

2,427.71

8,751.19

2,818.22

14,091.10

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

93.98

2,427.71

8,983.23

2,876.23

14,381.15

204b

CEMENT STABILIZED BASE

CM

31.47

780.07

652.30

365.96

1,829.79

204c

CEMENT CONTENT

TON

125.00

0.00

7,518.00

1,910.75

9,553.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

267.00

2,060.49

62,211.28

16,134.69

80,673.47

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

267.00

2,060.49

62,211.28

16,134.69

80,673.47

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

105.29

188.22

438.22

182.93

914.66

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

168.58

3,721.78

7,137.06

2,756.86

13,784.28

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

116.16

207.88

717.31

260.34

1,301.70

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

13.56

20.04

100.21

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

13.56

20.04

100.21

208

REINSTATEMENT OF ROAD SURFACE

SM

1.97

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.61

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Material

OH-Profit

Rate

373.82

12.00

97.70

488.49

1.00

40.20

2.40

10.90

54.49

SM

0.33

2.36

69.93

18.16

90.78

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

61.04

15.93

79.65

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

28.08

7.27

36.35

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.40

6.35

31.75

304a

SINGLE SURFACE TREATMENT

SM

0.86

11.24

148.42

40.13

200.66

304b

DOUBLE SURFACE TREATMENT

SM

1.26

21.60

279.02

75.47

377.35

304c

TRIPLE SURFACE TREATMENT

SM

2.12

30.32

324.37

89.21

446.03

304d

SEAL COAT

SM

0.80

6.38

34.41

10.40

51.99

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

77.61

2,293.29

9,391.57

2,940.62

14,703.09

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

77.61

2,198.28

8,922.57

2,799.62

13,998.08

307a

DENSE GRADED HOT BIT-MAC

CM

189.80

513.14

6,816.49

1,879.85

9,399.27

307b

OPEN GRADED HOT BIT-MAC

CM

189.80

513.14

6,587.10

1,822.51

9,112.54

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

32.87

1,050.92

3,603.18

1,171.74

5,858.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.41

1,746.20

62,211.28

16,048.22

80,241.11

309a

COLD MILLING, 0-30 mm

SM

1.07

52.01

18.43

17.88

89.39

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.72

29.80

148.99

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

46.08

44.70

223.49

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

575.99

2,175.42

3,595.89

1,586.83

7,934.13

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

575.99

2,175.42

4,204.73

1,739.04

8,695.18

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

575.99

2,175.42

4,521.37

1,818.20

9,090.98

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

575.99

2,175.42

3,852.90

1,651.08

8,255.40

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

575.99

2,175.42

4,461.70

1,803.28

9,016.40

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

575.99

2,175.42

4,778.30

1,882.43

9,412.15

401a3i

CM

575.99

2,175.42

4,105.46

1,714.22

8,571.09

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.98

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Equipment

Material

OH-Profit

Rate

575.99

2,175.42

4,714.26

1,866.42

9,332.09

CM

575.99

2,175.42

5,022.92

1,943.59

9,717.93

CONCRETE CLASS B

CM

747.18

1,109.69

2,868.03

1,181.23

5,906.13

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

567.69

2,175.42

3,321.91

1,516.26

7,581.28

401cii

CONCRETE CLASS C (ON GROUND)

CM

567.69

2,175.42

3,930.71

1,668.46

8,342.28

401ciii

CONCRETE CLASS C (ELEVATED)

CM

567.69

2,175.42

4,247.35

1,747.62

8,738.08

401d

CONCRETE CLASS D1

CM

894.63

2,689.24

6,196.96

2,445.21

12,226.04

401e

CONCRETE CLASS Y

CM

1,247.78

703.81

4,763.41

1,678.75

8,393.75

401f

LEAN CONCRETE

CM

483.09

759.81

2,325.48

892.09

4,460.47

401gi

PRECAST CONCRETE, CLASS A1

CM

1,902.73

1,470.83

4,179.88

1,888.36

9,441.80

401gii

PRECAST CONCRETE CLASS A3

CM

1,902.73

1,470.83

4,732.96

2,026.63

10,133.15

401giii

PRECAST CONCRETE, CLASS B

CM

1,902.73

1,470.83

3,486.73

1,715.07

8,575.37

401giv

PRECAST CONCRETE CLASS D1

CM

1,902.73

1,470.83

6,203.62

2,394.29

11,971.47

401gv

PRECAST CONCRETE CLASS D2

CM

1,902.73

1,470.83

6,946.42

2,580.00

12,899.98

401gvi

PRECAST CONCRETE CLASS D3

CM

1,902.73

1,470.83

7,689.71

2,765.82

13,829.09

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,751.62

0.00

71,878.19

18,407.45

92,037.26

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,751.62

0.00

75,028.19

19,194.95

95,974.76

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,404.94

3,667.20

86,189.40

22,815.39

114,076.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,698.16

40,335.44

201,677.22

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

124.07

0.00

1,413.67

384.43

1,922.17

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

124.07

0.00

830.15

238.55

1,192.77

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.16

18.40

138.65

41.80

209.02

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

416.60

0.00

83,791.46

21,052.02

105,260.08

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

432.23

0.00

131,235.48

32,916.93

164,584.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Material

OH-Profit

Rate

0.00

1,116,940.03

279,354.78

1,396,773.91

416.60

0.00

71,627.74

18,011.09

90,055.43

107.50

0.00

447.87

138.84

694.21

c.cm

0.02

0.00

1.56

0.39

1.97

c.cm

0.02

0.00

3.28

0.82

4.12

ASPHALT FELT (3 PLY)

SM

43.33

0.00

251.32

73.66

368.32

406g

STEEL OR METAL BEARING DEVICES

KG

21.16

48.58

148.68

54.61

273.03

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

259.53

3,155.77

466.33

970.41

4,852.04

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

394.48

4,796.77

627.57

1,454.71

7,273.54

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

394.48

7,330.09

777.12

2,125.42

10,627.12

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

657.47

12,216.82

1,104.23

3,494.63

17,473.15

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

547.89

10,180.69

967.93

2,924.13

14,620.63

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

986.20

18,325.24

1,513.11

5,206.14

26,030.68

407h

PILE LOAD TEST UPTO 120 TON

EACH

25,624.26

86,125.76

86,646.88

49,599.23

247,996.13

407i

PILE LOAD TEST UPTO 240 TON

EACH

25,624.26

86,125.76

189,287.92

75,259.49

376,297.43

407j

PILE LOAD TEST UPTO 360 TON

EACH

70,624.26

95,444.48

249,573.92

103,910.67

519,553.33

407k

PILE LOAD TEST UPTO 550 TON

EACH

104,374.26

119,305.60

395,607.40

154,821.82

774,109.08

407l

PILE LOAD TEST UPTO 800 TON

EACH

154,498.92

143,166.72

642,914.20

235,144.96

1,175,724.80

407m

CONFIRMATORY BORING (NX SIZE)

197.91

2,639.89

22.50

715.08

3,575.38

407n

PERMANENT PILE CASING FOR PILES

Ton

259.70

3,993.41

85,275.46

22,382.14

111,910.71

410

BRICK WORK

CM

359.50

453.06

3,504.97

1,079.38

5,396.91

411a

STONE MASONRY RANDOM DRY

CM

380.00

165.94

1,043.03

397.24

1,986.20

411b

STONE MASONRY RANDOM WITH MORTAR

CM

452.50

263.54

2,027.70

685.93

3,429.67

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

522.50

165.94

1,577.12

566.39

2,831.94

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

592.50

263.54

2,514.98

842.75

4,213.76

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

479.10

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Material

OH-Profit

Rate

19.52

95.93

47.93

239.63

785.00

419.50

2,514.98

929.87

4,649.33

253.12

554.74

1,441.84

562.42

2,812.12

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

253.12

616.97

1,709.55

644.91

3,224.56

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

237.91

1,097.40

2,138.84

868.54

4,342.68

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

250.37

1,377.91

2,839.09

1,116.84

5,584.21

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

290.33

1,772.89

5,844.83

1,977.01

9,885.06

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

359.46

2,187.37

9,388.20

2,983.76

14,918.79

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

465.18

2,171.36

13,320.30

3,989.21

19,946.05

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

548.79

2,636.66

19,022.06

5,551.88

27,759.38

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

648.59

3,076.10

30,915.54

8,660.06

43,300.28

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

253.12

554.74

2,301.33

777.30

3,886.49

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

246.87

616.97

2,638.73

875.64

4,378.22

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

237.91

1,097.40

3,230.63

1,141.48

5,707.42

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

250.37

1,377.91

4,349.01

1,494.32

7,471.61

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

290.33

1,772.89

8,121.32

2,546.13

12,730.67

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

359.46

2,187.37

15,416.25

4,490.77

22,453.85

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

465.18

2,171.36

16,986.69

4,905.81

24,529.04

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

548.79

2,636.66

20,557.93

5,935.84

29,679.21

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

648.59

3,076.10

33,599.24

9,330.98

46,654.91

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

99.58

157.23

476.14

183.24

916.20

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

845.33

845.94

2,947.59

1,159.72

5,798.58

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.81

30.93

154.65

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

76.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Material

OH-Profit

Rate

0.00

514.90

155.70

778.51

121.04

38.19

270.61

107.46

537.30

SM

216.04

38.19

537.41

197.91

989.55

RIPRAP, CLASS A

CM

521.35

0.00

733.64

313.75

1,568.73

509b

RIPRAP, CLASS B

CM

503.08

0.00

800.54

325.91

1,629.53

509c

RIPRAP, CLASS C

CM

505.90

0.00

880.36

346.57

1,732.83

509d

GROUTED RIPRAP, CLASS A

CM

638.33

170.59

2,505.16

828.52

4,142.59

509e

GROUTED RIPRAP, CLASS B

CM

614.66

136.47

2,391.32

785.61

3,928.06

509f

GROUTED RIPRAP, CLASS C

CM

607.22

113.73

2,471.99

798.23

3,991.17

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

874.64

481.58

3,558.86

1,228.77

6,143.85

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

54.61

275.72

469.80

200.03

1,000.16

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

108.33

884.71

0.00

248.26

1,241.30

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

164.84

103.71

119.22

96.94

484.71

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

211.00

132.75

152.60

124.09

620.43

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

267.00

288.91

305.41

215.33

1,076.65

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

333.75

361.14

381.76

269.16

1,345.81

603

BRICK EDGING

9.69

0.00

43.20

13.22

66.11

604a

METAL GUARD RAIL

72.22

55.31

2,600.42

681.99

3,409.94

604b

METAL GUARD RAIL END PIECES

EACH

95.83

533.21

2,919.35

887.10

4,435.50

604d

STEEL POST FOR METAL GUARD RAIL

EACH

108.32

533.21

2,548.20

797.43

3,987.17

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

1,160.70

12,148.33

3,828.81

19,144.07

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,006.23

801.50

11,272.65

3,520.09

17,600.47

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

253.60

393.19

8,601.22

2,312.00

11,560.01

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

77.50

589.78

10,356.43

2,755.93

13,779.64

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

253.60

844.19

18,526.86

4,906.16

24,530.80

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

850.40

921.65

34,160.29

8,983.09

44,915.43

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

170.08

223.78

15,994.65

4,097.13

20,485.63

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

107.91

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR
Material

OH-Profit

Rate

0.00

2,293.20

648.30

3,241.48

299.98

0.00

3,439.80

934.95

4,674.73

3.19

6.00

25.77

8.74

43.69

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.06

3.51

60.10

16.17

80.84

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.19

6.00

34.38

10.89

54.46

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.06

3.51

80.16

21.18

105.92

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

82.12

29.98

248.98

90.27

451.35

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

82.12

52.71

757.33

223.04

1,115.20

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.98

7.50

35.97

11.86

59.31

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.98

13.18

103.74

30.23

151.13

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.98

7.50

47.95

14.86

74.29

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.98

13.18

138.32

38.87

194.35

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

82.12

29.98

347.26

114.84

574.20

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

82.12

52.71

1,308.11

360.74

1,803.68

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

68.62

29.98

165.98

66.15

330.74

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

68.62

52.71

505.65

156.75

783.73

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

68.62

29.98

231.50

82.53

412.64

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

68.62

52.71

873.39

248.68

1,243.41

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.31

111.18

175.33

74.20

371.02

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.31

111.18

206.53

82.00

410.02

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

115.94

182.71

344.24

160.72

803.61

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

696.24

1,321.13

1,768.92

946.57

4,732.87

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,347.48

2,642.27

3,391.39

1,845.29

9,226.43

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

299.98

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

65

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

SUKKUR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

145.00

66.38

1,269.20

370.14

1,850.72

EACH

127.22

821.01

3.00

237.81

1,189.04

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Material

OH-Profit

Rate

15.76

0.00

4.11

20.54

6.96

262.58

1.88

67.85

339.27

EACH

19.67

635.47

4.22

164.84

824.20

EACH

78.66

2,541.89

16.89

659.36

3,296.80

STRIPPING

CM

2.47

153.65

0.00

39.03

195.14

104

COMPACTION OF NATURAL GROUND

SM

0.35

14.95

2.70

4.50

22.51

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

4.77

227.95

0.00

58.18

290.90

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

16.81

541.85

0.00

139.67

698.33

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

11.33

422.98

0.00

108.58

542.90

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

3.90

205.65

0.00

52.39

261.93

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

111.75

499.06

246.59

214.35

1,071.75

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

19.68

492.05

0.00

127.93

639.66

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

9.61

422.98

0.00

108.15

540.74

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

7.77

221.54

0.00

57.33

286.64

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

65.55

664.63

73.44

200.90

1,004.52

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

109.36

554.51

246.59

227.61

1,138.07

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

98.42

442.22

0.00

135.16

675.80

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

56.24

316.49

0.00

93.18

465.91

107d

GRANULAR BACKFILL

CM

33.12

193.34

1,036.55

315.75

1,578.76

107e

COMMON BACKFILL

CM

27.04

110.10

18.00

38.78

193.92

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.05

238.67

18.00

65.93

329.65

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

19.89

726.70

274.43

255.25

1,276.27

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

14.92

637.82

8.55

165.32

826.61

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

13.26

574.85

0.00

147.03

735.13

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.68

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Material

OH-Profit

Rate

119.41

152.97

70.08

350.40

6.21

307.87

18.00

83.02

415.11

CM

14.32

348.83

10.70

93.46

467.32

SUBGRADE PREPARATION IN EARTH CUT

SM

1.41

43.86

5.15

12.60

63.02

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.02

30.11

2.73

8.46

42.32

110

IMPROVED SUB-GARDE

CM

10.03

190.72

395.22

148.99

744.96

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.83

23.59

2.80

6.81

34.03

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.28

26.79

2.80

7.72

38.58

201

GRANULAR SUB-BASE

CM

8.14

231.80

1,190.60

357.63

1,788.17

202

AGGREGATE BASE

CM

9.69

282.85

1,321.52

403.51

2,017.57

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

76.55

2,324.40

9,669.18

3,017.53

15,087.66

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

76.55

2,324.40

9,753.85

3,038.70

15,193.50

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

82.45

2,427.71

9,661.94

3,043.02

15,215.12

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

82.45

2,427.71

9,929.44

3,109.90

15,549.49

204b

CEMENT STABILIZED BASE

CM

29.16

780.07

1,582.01

597.81

2,989.05

204c

CEMENT CONTENT

TON

100.00

0.00

8,967.00

2,266.75

11,333.75

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

250.34

2,060.49

62,221.69

16,133.13

80,665.65

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

250.34

2,060.49

62,221.69

16,133.13

80,665.65

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

87.24

188.22

1,472.54

437.00

2,184.99

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

150.58

3,721.78

7,983.93

2,964.07

14,820.36

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

95.76

207.88

1,408.25

427.97

2,139.86

207a

DEEP PATCHING (0-15 cm)

SM

1.69

64.78

24.78

22.81

114.06

207b

DEEP PATCHING (15-30 cm)

SM

1.69

64.78

24.78

22.81

114.06

208

REINSTATEMENT OF ROAD SURFACE

SM

1.84

104.50

1.98

27.08

135.40

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

7.94

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Material

OH-Profit

Rate

373.82

12.00

97.67

488.33

0.97

40.20

2.40

10.89

54.46

SM

0.31

2.36

69.94

18.15

90.76

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.30

2.36

61.05

15.93

79.64

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

28.09

7.27

36.34

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.12

0.86

24.41

6.35

31.74

304a

SINGLE SURFACE TREATMENT

SM

0.82

11.24

152.88

41.24

206.18

304b

DOUBLE SURFACE TREATMENT

SM

1.20

21.60

292.03

78.71

393.53

304c

TRIPLE SURFACE TREATMENT

SM

2.02

30.32

339.58

92.98

464.90

304d

SEAL COAT

SM

0.76

6.38

35.98

10.78

53.90

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

68.57

2,293.29

10,356.73

3,179.65

15,898.24

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

68.57

2,198.28

9,933.18

3,050.01

15,250.03

307a

DENSE GRADED HOT BIT-MAC

CM

164.80

513.14

7,559.27

2,059.30

10,296.51

307b

OPEN GRADED HOT BIT-MAC

CM

164.80

513.14

7,335.22

2,003.29

10,016.44

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

28.87

1,050.92

3,603.18

1,170.74

5,853.71

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

218.74

1,746.20

62,221.69

16,046.66

80,233.30

309a

COLD MILLING, 0-30 mm

SM

1.00

52.01

18.43

17.86

89.30

309b

COLD MILLING, 0-50 mm

SM

1.67

86.68

30.72

29.77

148.84

309c

COLD MILLING, 0-70 mm

SM

2.50

130.02

46.08

44.65

223.25

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

537.80

2,175.42

4,898.78

1,903.00

9,515.00

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

537.80

2,175.42

5,507.69

2,055.23

10,276.14

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

537.80

2,175.42

5,824.33

2,134.39

10,671.94

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

537.80

2,175.42

5,170.74

1,970.99

9,854.96

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

537.80

2,175.42

5,779.54

2,123.19

10,615.96

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

537.80

2,175.42

6,096.03

2,202.31

11,011.56

401a3i

CM

537.80

2,175.42

5,475.59

2,047.20

10,236.02

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

4.84

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Equipment

Material

OH-Profit

Rate

537.80

2,175.42

6,084.39

2,199.40

10,997.02

CM

537.80

2,175.42

6,377.01

2,272.56

11,362.79

CONCRETE CLASS B

CM

686.07

1,109.69

4,121.16

1,479.23

7,396.14

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

519.08

2,175.42

4,609.71

1,826.05

9,130.27

401cii

CONCRETE CLASS C (ON GROUND)

CM

519.08

2,175.42

5,218.51

1,978.25

9,891.27

401ciii

CONCRETE CLASS C (ELEVATED)

CM

519.08

2,175.42

5,535.15

2,057.41

10,287.07

401d

CONCRETE CLASS D1

CM

835.60

2,689.24

7,730.19

2,813.76

14,068.79

401e

CONCRETE CLASS Y

CM

1,157.50

703.81

6,123.95

1,996.32

9,981.58

401f

LEAN CONCRETE

CM

419.89

759.81

3,519.07

1,174.69

5,873.46

401gi

PRECAST CONCRETE, CLASS A1

CM

1,711.07

1,470.83

5,469.78

2,162.92

10,814.60

401gii

PRECAST CONCRETE CLASS A3

CM

1,711.07

1,470.83

6,091.05

2,318.24

11,591.18

401giii

PRECAST CONCRETE, CLASS B

CM

1,711.07

1,470.83

4,751.53

1,983.36

9,916.78

401giv

PRECAST CONCRETE CLASS D1

CM

1,711.07

1,470.83

7,737.90

2,729.95

13,649.74

401gv

PRECAST CONCRETE CLASS D2

CM

1,711.07

1,470.83

8,574.05

2,938.99

14,694.93

401gvi

PRECAST CONCRETE CLASS D3

CM

1,711.07

1,470.83

9,411.99

3,148.47

15,742.36

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,651.62

0.00

71,888.91

18,385.13

91,925.66

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,651.62

0.00

75,038.91

19,172.63

95,863.16

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,324.94

3,667.20

86,189.40

22,795.39

113,976.93

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,633.12

12,010.50

146,793.31

40,359.23

201,796.16

405b

LAUNCHING OF GIRDER

TON

61.29

796.91

0.00

214.55

1,072.75

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

112.96

0.00

1,413.68

381.66

1,908.30

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

112.96

0.00

830.16

235.78

1,178.89

406ci

STEEL EXPANSION JOINTS (Local)

KG

9.41

18.40

140.05

41.96

209.82

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

391.60

0.00

83,791.46

21,045.77

105,228.83

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

404.10

0.00

131,235.48

32,909.90

164,549.48

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Material

OH-Profit

Rate

0.00

1,116,940.03

279,345.41

1,396,727.04

391.60

0.00

71,627.74

18,004.84

90,024.18

97.50

0.00

447.87

136.34

681.71

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

c.cm

0.02

0.00

1.56

0.39

1.97

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

c.cm

0.02

0.00

3.28

0.82

4.12

406f

ASPHALT FELT (3 PLY)

SM

40.83

0.00

251.33

73.04

365.21

406g

STEEL OR METAL BEARING DEVICES

KG

19.16

48.58

151.56

54.83

274.13

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

258.21

3,155.77

469.74

970.93

4,854.66

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

392.48

4,796.77

632.76

1,455.50

7,277.52

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

392.48

7,330.09

782.88

2,126.36

10,631.82

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

654.13

12,216.82

1,113.83

3,496.20

17,480.98

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

545.11

10,180.69

975.93

2,925.43

14,627.16

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

981.20

18,325.24

1,527.51

5,208.49

26,042.43

407h

PILE LOAD TEST UPTO 120 TON

EACH

21,124.26

86,125.76

118,137.68

56,346.93

281,734.63

407i

PILE LOAD TEST UPTO 240 TON

EACH

21,124.26

86,125.76

252,269.52

89,879.89

449,399.43

407j

PILE LOAD TEST UPTO 360 TON

EACH

57,124.26

95,444.48

344,046.32

124,153.77

620,768.83

407k

PILE LOAD TEST UPTO 550 TON

EACH

84,124.26

119,305.60

549,482.90

188,228.19

941,140.95

407l

PILE LOAD TEST UPTO 800 TON

EACH

124,498.92

143,166.72

889,830.70

289,374.09

1,446,870.43

407m

CONFIRMATORY BORING (NX SIZE)

179.16

2,639.89

22.50

710.39

3,551.94

407n

PERMANENT PILE CASING FOR PILES

Ton

234.70

3,993.41

85,275.46

22,375.89

111,879.46

410

BRICK WORK

CM

328.50

453.06

3,821.28

1,150.71

5,753.55

411a

STONE MASONRY RANDOM DRY

CM

345.00

165.94

1,427.59

484.63

2,423.16

411b

STONE MASONRY RANDOM WITH MORTAR

CM

407.50

263.54

2,808.09

869.78

4,348.91

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

472.50

165.94

1,818.35

614.20

3,070.98

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

537.50

263.54

3,084.13

971.29

4,856.45

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

441.60

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Material

OH-Profit

Rate

19.52

103.93

48.42

242.12

705.00

419.50

3,084.13

1,052.15

5,260.77

214.37

554.74

1,433.26

550.59

2,752.96

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

214.37

616.97

1,688.15

629.87

3,149.37

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

205.41

1,097.40

2,099.98

850.70

4,253.49

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

214.01

1,377.91

2,764.62

1,089.13

5,445.67

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

249.42

1,772.89

5,676.00

1,924.58

9,622.89

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

311.73

2,187.37

9,127.65

2,906.69

14,533.43

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

403.41

2,171.36

13,061.13

3,908.98

19,544.89

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

473.79

2,636.66

18,758.17

5,467.15

27,335.76

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

563.17

3,076.10

29,766.91

8,351.54

41,757.72

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

214.37

554.74

2,292.75

765.46

3,827.32

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

208.12

616.97

2,617.33

860.61

4,303.04

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

205.41

1,097.40

3,191.77

1,123.64

5,618.22

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

214.01

1,377.91

4,274.53

1,466.61

7,333.05

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

249.42

1,772.89

7,952.49

2,493.70

12,468.50

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

311.73

2,187.37

15,155.70

4,413.70

22,068.49

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

403.41

2,171.36

16,727.52

4,825.58

24,127.88

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

473.79

2,636.66

20,294.03

5,851.12

29,255.60

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

563.17

3,076.10

32,450.61

9,022.47

45,112.34

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

85.41

157.23

1,049.00

322.91

1,614.56

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

775.89

845.94

4,216.05

1,459.47

7,297.34

507a

STEEL WIRE MESH FOR GABIONS

KG

5.49

0.00

117.40

30.72

153.60

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

70.25

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Material

OH-Profit

Rate

0.00

1,043.65

283.52

1,417.58

108.04

38.19

294.15

110.10

550.48

SM

193.04

38.19

580.91

203.04

1,015.18

RIPRAP, CLASS A

CM

470.10

0.00

1,118.20

397.07

1,985.37

509b

RIPRAP, CLASS B

CM

452.08

0.00

1,155.38

401.87

2,009.33

509c

RIPRAP, CLASS C

CM

455.07

0.00

1,211.20

416.57

2,082.83

509d

GROUTED RIPRAP, CLASS A

CM

574.58

170.59

3,181.96

981.78

4,908.91

509e

GROUTED RIPRAP, CLASS B

CM

553.66

136.47

3,007.56

924.42

4,622.12

509f

GROUTED RIPRAP, CLASS C

CM

546.38

113.73

3,086.63

936.68

4,683.42

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

774.64

481.58

4,885.16

1,535.34

7,676.72

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

46.27

275.72

1,035.98

339.49

1,697.46

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

98.33

884.71

0.00

245.76

1,228.80

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

147.65

103.71

181.71

108.27

541.34

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

189.00

132.75

232.59

138.58

692.92

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

241.00

288.91

442.86

243.19

1,215.96

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

301.25

361.14

553.57

303.99

1,519.95

603

BRICK EDGING

8.56

0.00

44.16

13.18

65.90

604a

METAL GUARD RAIL

65.55

55.31

2,590.83

677.93

3,389.63

604b

METAL GUARD RAIL END PIECES

EACH

85.83

533.21

2,910.20

882.31

4,411.56

604d

STEEL POST FOR METAL GUARD RAIL

EACH

98.32

533.21

2,535.60

791.78

3,958.92

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

1,160.70

13,507.88

4,099.95

20,499.76

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,731.23

801.50

12,632.06

3,791.20

18,955.99

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

225.27

393.19

8,756.37

2,343.71

11,718.53

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

68.75

589.78

10,589.16

2,811.92

14,059.61

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

225.27

844.19

18,867.11

4,984.14

24,920.71

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

722.90

921.65

34,670.67

9,078.81

45,394.03

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

144.58

223.78

16,038.31

4,101.67

20,508.34

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

90.41

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR
Material

OH-Profit

Rate

0.00

2,293.20

645.17

3,225.85

287.48

0.00

3,439.80

931.82

4,659.10

2.81

6.00

25.77

8.64

43.22

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

0.94

3.51

60.10

16.14

80.69

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

2.81

6.00

34.38

10.80

53.99

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

0.94

3.51

80.16

21.15

105.76

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

78.62

29.98

248.98

89.40

446.98

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

78.62

52.71

757.33

222.17

1,110.83

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.52

7.50

35.97

11.74

58.72

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.52

13.18

103.74

30.11

150.54

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.52

7.50

47.95

14.74

73.71

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.52

13.18

138.32

38.75

193.77

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

78.62

29.98

347.26

113.97

569.83

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

78.62

52.71

1,308.11

359.86

1,799.31

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

65.12

29.98

165.98

65.27

326.36

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

65.12

52.71

505.65

155.87

779.35

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

65.12

29.98

231.50

81.65

408.26

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

65.12

52.71

873.39

247.81

1,239.03

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

9.38

111.18

176.30

74.21

371.07

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

9.38

111.18

207.50

82.01

410.07

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

97.60

182.71

456.35

184.17

920.83

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

618.74

1,321.13

2,141.24

1,020.28

5,101.40

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,192.48

2,642.27

3,983.78

1,954.63

9,773.16

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

287.48

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

67

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THARPARKAR

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

127.00

66.38

1,533.46

431.71

2,158.55

EACH

113.83

821.01

2.08

234.23

1,171.15

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Material

OH-Profit

Rate

15.76

0.00

4.21

21.03

10.78

262.58

1.88

68.81

344.04

EACH

30.76

635.47

4.22

167.61

838.06

EACH

123.02

2,541.89

16.89

670.45

3,352.25

CM

3.76

153.65

0.00

39.35

196.76

COMPACTION OF NATURAL GROUND

SM

0.54

14.95

2.70

4.55

22.74

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

6.93

227.95

0.00

58.72

293.60

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

166.84

499.06

246.59

228.12

1,140.62

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

25.37

541.85

0.00

141.80

709.02

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

16.99

422.98

0.00

109.99

549.97

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

5.67

205.65

0.00

52.83

264.14

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

166.84

499.06

246.59

228.12

1,140.62

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

29.34

492.05

0.00

130.35

651.73

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

14.49

422.98

0.00

109.37

546.85

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

11.40

221.54

0.00

58.24

291.18

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

98.30

664.63

72.03

208.74

1,043.70

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

162.98

554.51

246.59

241.02

1,205.10

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

146.69

442.22

0.00

147.23

736.13

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

83.82

316.49

0.00

100.08

500.38

107d

GRANULAR BACKFILL

CM

50.74

193.34

494.38

184.61

923.07

107e

COMMON BACKFILL

CM

42.26

110.10

18.00

42.59

212.96

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

10.51

238.67

18.00

66.80

333.98

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

30.05

726.70

274.43

257.79

1,288.97

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

22.54

637.82

8.55

167.23

836.14

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

20.03

574.85

0.00

148.72

743.60

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

1.06

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

STRIPPING

104

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Material

OH-Profit

Rate

119.41

152.97

71.08

355.42

9.29

307.87

18.00

83.79

418.96

CM

21.76

348.83

10.70

95.32

476.62

SUBGRADE PREPARATION IN EARTH CUT

SM

2.10

43.86

5.15

12.78

63.89

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.53

30.11

2.73

8.59

42.95

110

IMPROVED SUB-GARDE

CM

15.16

190.72

235.62

110.37

551.87

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

1.26

23.59

2.80

6.91

34.56

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.92

26.79

2.80

7.88

39.39

201

GRANULAR SUB-BASE

CM

12.21

231.80

536.10

195.03

975.14

202

AGGREGATE BASE

CM

14.41

282.85

555.29

213.14

1,065.68

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

118.55

2,324.40

8,793.99

2,809.23

14,046.17

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

118.55

2,324.40

8,883.77

2,831.68

14,158.40

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

127.43

2,427.71

8,786.90

2,835.51

14,177.54

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

127.43

2,427.71

9,056.17

2,902.83

14,514.13

204b

CEMENT STABILIZED BASE

CM

43.79

780.07

876.07

424.98

2,124.91

204c

CEMENT CONTENT

TON

162.52

0.00

6,195.00

1,589.38

7,946.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

373.66

2,060.49

61,108.47

15,885.65

79,428.27

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

373.66

2,060.49

61,108.47

15,885.65

79,428.27

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

139.06

188.22

739.74

266.76

1,333.78

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

230.52

3,721.78

7,121.06

2,768.34

13,841.70

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

153.08

207.88

683.52

261.12

1,305.59

207a

DEEP PATCHING (0-15 cm)

SM

2.54

64.78

14.56

20.47

102.35

207b

DEEP PATCHING (15-30 cm)

SM

2.54

64.78

14.56

20.47

102.35

208

REINSTATEMENT OF ROAD SURFACE

SM

2.75

104.50

1.98

27.31

136.54

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

11.96

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Material

OH-Profit

Rate

373.82

12.00

98.23

491.14

1.42

40.20

2.40

11.00

55.02

SM

0.46

2.36

68.82

17.91

89.56

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.45

2.36

59.93

15.69

78.43

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.19

0.86

27.64

7.17

35.86

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.19

0.86

23.96

6.25

31.26

304a

SINGLE SURFACE TREATMENT

SM

1.22

11.24

146.29

39.69

198.43

304b

DOUBLE SURFACE TREATMENT

SM

1.78

21.60

274.84

74.55

372.77

304c

TRIPLE SURFACE TREATMENT

SM

2.99

30.32

319.66

88.24

441.22

304d

SEAL COAT

SM

1.13

6.38

34.44

10.49

52.43

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

105.58

2,293.29

9,490.59

2,972.37

14,861.83

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

105.58

2,198.28

9,070.23

2,843.52

14,217.62

307a

DENSE GRADED HOT BIT-MAC

CM

256.11

513.14

6,897.69

1,916.73

9,583.67

307b

OPEN GRADED HOT BIT-MAC

CM

256.11

513.14

6,615.94

1,846.30

9,231.49

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

44.59

1,050.92

3,603.18

1,174.67

5,873.36

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

328.02

1,746.20

61,108.47

15,795.67

78,978.36

309a

COLD MILLING, 0-30 mm

SM

1.50

52.01

18.08

17.90

89.49

309b

COLD MILLING, 0-50 mm

SM

2.50

86.68

30.14

29.83

149.14

309c

COLD MILLING, 0-70 mm

SM

3.75

130.02

45.20

44.74

223.71

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

804.44

2,175.42

3,261.42

1,560.32

7,801.60

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

804.44

2,175.42

3,858.58

1,709.61

8,548.05

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

804.44

2,175.42

4,169.13

1,787.25

8,936.24

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

804.44

2,175.42

3,442.10

1,605.49

8,027.45

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

804.44

2,175.42

4,039.19

1,754.76

8,773.81

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

804.44

2,175.42

4,349.66

1,832.38

9,161.90

401a3i

CM

804.44

2,175.42

3,694.33

1,668.55

8,342.73

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

7.09

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Equipment

Material

OH-Profit

Rate

804.44

2,175.42

4,291.42

1,817.82

9,089.10

CM

804.44

2,175.42

4,587.94

1,891.95

9,459.76

CONCRETE CLASS B

CM

1,035.17

1,109.69

2,603.67

1,187.13

5,935.66

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

784.93

2,175.42

2,992.86

1,488.30

7,441.52

401cii

CONCRETE CLASS C (ON GROUND)

CM

784.93

2,175.42

3,589.95

1,637.58

8,187.88

401ciii

CONCRETE CLASS C (ELEVATED)

CM

784.93

2,175.42

3,900.50

1,715.21

8,576.07

401d

CONCRETE CLASS D1

CM

1,249.66

2,689.24

5,578.54

2,379.36

11,896.80

401e

CONCRETE CLASS Y

CM

1,737.22

703.81

4,384.59

1,706.41

8,532.03

401f

LEAN CONCRETE

CM

652.21

759.81

2,154.96

891.74

4,458.72

401gi

PRECAST CONCRETE, CLASS A1

CM

2,610.12

1,470.83

3,844.02

1,981.24

9,906.21

401gii

PRECAST CONCRETE CLASS A3

CM

2,610.12

1,470.83

4,300.29

2,095.31

10,476.55

401giii

PRECAST CONCRETE, CLASS B

CM

2,610.12

1,470.83

3,213.96

1,823.73

9,118.63

401giv

PRECAST CONCRETE CLASS D1

CM

2,610.12

1,470.83

5,585.12

2,416.52

12,082.59

401gv

PRECAST CONCRETE CLASS D2

CM

2,610.12

1,470.83

6,185.42

2,566.59

12,832.96

401gvi

PRECAST CONCRETE CLASS D3

CM

2,610.12

1,470.83

6,786.74

2,716.92

13,584.61

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

2,457.99

0.00

70,720.83

18,294.71

91,473.53

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

2,457.99

0.00

73,870.83

19,082.21

95,411.03

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,971.64

3,667.20

84,551.40

22,547.56

112,737.80

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

3,803.34

12,010.50

143,783.04

39,899.22

199,496.09

405b

LAUNCHING OF GIRDER

TON

88.53

796.91

0.00

221.36

1,106.80

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

171.19

0.00

1,386.58

389.44

1,947.21

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

171.19

0.00

814.29

246.37

1,231.85

406ci

STEEL EXPANSION JOINTS (Local)

KG

14.13

18.40

140.05

43.15

215.73

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

583.72

0.00

80,649.01

20,308.18

101,540.91

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

604.04

0.00

128,711.72

32,328.94

161,644.69

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Material

OH-Profit

Rate

0.00

1,095,460.42

274,031.35

1,370,156.75

583.72

0.00

70,250.29

17,708.50

88,542.51

148.06

0.00

439.25

146.83

734.14

c.cm

0.03

0.00

1.53

0.39

1.95

c.cm

0.02

0.00

3.21

0.81

4.04

ASPHALT FELT (3 PLY)

SM

60.79

0.00

246.58

76.84

384.21

406g

STEEL OR METAL BEARING DEVICES

KG

29.13

48.58

149.56

56.82

284.09

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

373.92

3,155.77

467.37

999.27

4,996.33

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

568.36

4,796.77

629.16

1,498.57

7,492.87

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

568.36

7,330.09

778.88

2,169.33

10,846.67

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

947.27

12,216.82

1,107.16

3,567.81

17,839.07

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

789.39

10,180.69

970.38

2,985.11

14,925.57

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,420.90

18,325.24

1,517.51

5,315.91

26,579.56

407h

PILE LOAD TEST UPTO 120 TON

EACH

33,766.38

86,125.76

88,270.88

52,040.76

260,203.78

407i

PILE LOAD TEST UPTO 240 TON

EACH

33,766.38

86,125.76

192,228.34

78,030.12

390,150.60

407j

PILE LOAD TEST UPTO 360 TON

EACH

92,273.58

95,444.48

254,645.28

110,590.84

552,954.18

407k

PILE LOAD TEST UPTO 550 TON

EACH

136,153.98

119,305.60

404,077.10

164,884.17

824,420.85

407l

PILE LOAD TEST UPTO 800 TON

EACH

201,522.36

143,166.72

656,349.30

250,259.60

1,251,297.98

407m

CONFIRMATORY BORING (NX SIZE)

272.34

2,639.89

22.50

733.68

3,668.41

407n

PERMANENT PILE CASING FOR PILES

Ton

357.09

3,993.41

83,635.39

21,996.47

109,982.36

410

BRICK WORK

CM

496.91

453.06

3,320.59

1,067.64

5,338.21

411a

STONE MASONRY RANDOM DRY

CM

523.64

165.94

742.83

358.10

1,790.50

411b

STONE MASONRY RANDOM WITH MORTAR

CM

621.14

263.54

1,632.71

629.35

3,146.74

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

718.65

165.94

1,048.55

483.28

2,416.41

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

816.15

263.54

1,886.96

741.66

3,708.31

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

664.98

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Material

OH-Profit

Rate

19.52

91.74

54.27

271.33

1,076.17

419.50

1,886.96

845.66

4,228.28

337.67

554.74

1,354.35

561.69

2,808.44

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

337.67

616.97

1,566.33

630.24

3,151.21

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

320.20

1,097.40

1,926.83

836.11

4,180.54

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

335.41

1,377.91

2,488.82

1,050.54

5,252.68

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

389.86

1,772.89

5,150.32

1,828.27

9,141.33

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

484.78

2,187.37

8,350.09

2,755.56

13,777.80

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

627.37

2,171.36

12,280.82

3,769.89

18,849.44

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

738.59

2,636.66

17,935.55

5,327.70

26,638.49

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

875.23

3,076.10

26,740.07

7,672.85

38,364.25

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

337.67

554.74

2,213.84

776.56

3,882.80

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

328.64

616.97

2,495.51

860.28

4,301.40

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

320.20

1,097.40

3,018.62

1,109.06

5,545.28

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

335.41

1,377.91

3,998.74

1,428.02

7,140.08

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

389.86

1,772.89

7,426.81

2,397.39

11,986.94

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

484.78

2,187.37

14,378.14

4,262.57

21,312.86

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

627.37

2,171.36

15,947.20

4,686.48

23,432.41

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

738.59

2,636.66

19,471.42

5,711.67

28,558.33

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

875.23

3,076.10

29,423.79

8,343.78

41,718.89

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

133.62

157.23

499.19

197.51

987.55

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

1,170.94

845.94

2,669.22

1,171.53

5,857.63

507a

STEEL WIRE MESH FOR GABIONS

KG

8.23

0.00

117.40

31.41

157.04

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

105.81

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Material

OH-Profit

Rate

0.00

410.10

138.34

691.68

165.46

38.19

266.55

117.55

587.75

SM

295.47

38.19

528.97

215.66

1,078.28

RIPRAP, CLASS A

CM

716.09

0.00

439.39

288.87

1,444.35

509b

RIPRAP, CLASS B

CM

689.88

0.00

477.69

291.89

1,459.46

509c

RIPRAP, CLASS C

CM

694.07

0.00

523.10

304.29

1,521.47

509d

GROUTED RIPRAP, CLASS A

CM

876.04

170.59

2,092.23

784.71

3,923.57

509e

GROUTED RIPRAP, CLASS B

CM

843.84

136.47

1,962.46

735.69

3,678.47

509f

GROUTED RIPRAP, CLASS C

CM

833.21

113.73

1,996.35

735.82

3,679.10

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

1,191.22

481.58

3,184.47

1,214.32

6,071.59

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

72.87

275.72

494.80

210.84

1,054.22

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

149.27

884.71

0.00

258.49

1,292.47

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

225.71

103.71

71.40

100.20

501.02

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

288.90

132.75

91.39

128.26

641.31

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

366.91

288.91

245.31

225.28

1,126.41

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

458.63

361.14

306.63

281.60

1,408.01

603

BRICK EDGING

13.18

0.00

42.24

13.86

69.28

604a

METAL GUARD RAIL

99.51

55.31

2,551.61

676.61

3,383.04

604b

METAL GUARD RAIL END PIECES

EACH

131.21

533.21

2,865.70

882.53

4,412.66

604d

STEEL POST FOR METAL GUARD RAIL

EACH

149.25

533.21

2,497.50

794.99

3,974.95

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,699.51

1,160.70

11,779.18

3,909.85

19,549.23

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

2,699.51

801.50

10,917.55

3,604.64

18,023.19

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

345.87

393.19

8,391.04

2,282.52

11,412.62

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

105.63

589.78

10,090.12

2,696.38

13,481.91

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

345.87

844.19

17,986.61

4,794.16

23,970.82

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

1,136.37

921.65

33,227.41

8,821.36

44,106.79

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

227.27

223.78

15,602.66

4,013.43

20,067.14

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

143.25

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA
Material

OH-Profit

Rate

0.00

2,249.10

668.35

3,341.75

424.30

0.00

3,373.65

949.49

4,747.44

4.33

6.00

25.27

8.90

44.50

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.44

3.51

58.94

15.98

79.88

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

4.33

6.00

33.72

11.01

55.06

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.44

3.51

78.61

20.89

104.47

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

116.10

29.98

244.19

97.57

487.84

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

116.10

52.71

742.76

227.89

1,139.47

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

5.42

7.50

35.27

12.05

60.23

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

5.42

13.18

101.75

30.08

150.42

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

5.42

7.50

47.03

14.99

74.93

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

5.42

13.18

135.66

38.56

192.82

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

116.10

29.98

340.58

121.66

608.32

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

116.10

52.71

1,282.96

362.94

1,814.71

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

96.60

29.98

162.79

72.34

361.72

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

96.60

52.71

495.92

161.31

806.54

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

96.60

29.98

227.05

88.41

442.04

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

96.60

52.71

856.60

251.48

1,257.38

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

14.22

111.18

171.47

74.22

371.08

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

14.22

111.18

202.07

81.87

409.33

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

154.24

182.71

327.53

166.12

830.61

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

949.78

1,321.13

1,715.01

996.48

4,982.40

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,834.56

2,642.27

3,300.06

1,944.22

9,721.10

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

424.30

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

68

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

THATTA

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

196.46

66.38

1,276.07

384.73

1,923.64

EACH

174.11

821.01

2.04

249.29

1,246.45

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Material

OH-Profit

Rate

15.76

0.00

4.13

20.63

7.63

262.58

1.88

68.02

340.10

EACH

21.66

635.47

4.22

165.34

826.70

EACH

86.66

2,541.89

16.89

661.36

3,306.79

STRIPPING

CM

2.68

153.65

0.00

39.08

195.41

104

COMPACTION OF NATURAL GROUND

SM

0.38

14.95

2.70

4.51

22.55

106a

EXCAVATE UNSUITABLE COMMON MATERIAL

CM

5.05

227.95

0.00

58.25

291.25

106bi

EXCAVATE UNSUITABLE HARD ROCK MATERIAL

CM

120.05

499.06

246.59

216.43

1,082.13

106bii

EXCAVATE UNSUITBALE MEDIUM ROCK


MATERIAL

CM

18.16

541.85

0.00

140.00

700.02

106biii

EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

CM

12.20

422.98

0.00

108.80

543.98

106c

EXCAVATE SURPLUS COMMON MATERIAL

CM

4.13

205.65

0.00

52.44

262.22

106di

EXCAVATE SURPLUS HARD ROCK MATERIAL

CM

120.05

499.06

246.59

216.43

1,082.13

106dii

EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

CM

21.13

492.05

0.00

128.29

641.47

106diii

EXCAVATE SURPLUS SOFT ROCK MATERIAL

CM

10.38

422.98

0.00

108.34

541.70

107a

STRUCTURAL EXCAVATION IN COMMON


MATERIAL

CM

8.27

221.54

0.00

57.45

287.27

107b

STRUCTURAL EXCAVATION IN COMMON


MATERIAL BELOW WATER LEVEL

CM

70.59

664.63

72.03

201.81

1,009.06

107ci

STRUCTURAL EXCAVATION IN HARD ROCK


MATERIAL

CM

117.37

554.51

246.59

229.62

1,148.09

107cii

STRUCTURAL EXCAVATION IN MEDIUM ROCK


MATERIAL

CM

105.63

442.22

0.00

136.96

684.81

107ciii

STRUCTURAL EXCAVATION IN SOFT ROCK


MATERIAL

CM

60.36

316.49

0.00

94.21

471.06

107d

GRANULAR BACKFILL

CM

36.08

193.34

1,016.29

311.43

1,557.13

107e

COMMON BACKFILL

CM

29.78

110.10

18.00

39.47

197.35

108a

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN COMMON MATERIAL

CM

7.57

238.67

18.00

66.06

330.30

108bi

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN HARD ROCK MATERIAL

CM

21.50

726.70

274.43

255.66

1,278.29

108bii

FORMATION OF EMBANKMENT FROM ROADWAY


EXCAVATION IN MEDIUM ROCK MATERIAL

CM

16.13

637.82

8.55

165.63

828.13

108biii

FORMAITON OF EMBANKMENT FROM ROADWAY


EXCAVATION IN SOFT ROCK MATERIAL

CM

14.34

574.85

0.00

147.30

736.48

Code

Description

Unit

Manpower

101

CLEARING AND GRUBBING

SM

0.75

102a

REMOVAL OF TREES 150-300 mm GIRTH

EACH

102b

REMOVAL OF TREES 301-600 mm GIRTH

102c

REMOVAL OF TREES 601 mm OR OVER GIRTH

103

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Material

OH-Profit

Rate

119.41

152.97

70.24

351.19

6.68

307.87

18.00

83.14

415.69

CM

15.53

348.83

10.70

93.77

468.83

SUBGRADE PREPARATION IN EARTH CUT

SM

1.51

43.86

5.15

12.63

63.15

109bi

SUBGRADE PREPARATION IN EXISTING ROAD


WITHOUT ANY FILL

SM

1.10

30.11

2.73

8.48

42.42

110

IMPROVED SUB-GARDE

CM

10.84

190.72

367.55

142.28

711.40

114a

DRESSING OF BERM WITHOUT EXTRA MATERIAL

SM

0.90

23.59

2.80

6.82

34.11

114b

DRESSING OF BERM WITH EXTRA MATERIAL

SM

1.38

26.79

2.80

7.74

38.70

201

GRANULAR SUB-BASE

CM

8.77

231.80

1,077.13

329.43

1,647.13

202

AGGREGATE BASE

CM

10.39

282.85

1,216.42

377.41

1,887.07

203a

ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

CM

83.88

2,324.40

9,494.01

2,975.57

14,877.86

203b

ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

CM

83.88

2,324.40

9,581.11

2,997.35

14,986.73

203c

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS A)

CM

90.24

2,427.71

9,486.81

3,001.19

15,005.95

203d

ASPHALTIC LEVELLING COURSE PLANT MIX


(CLASS B)

CM

90.24

2,427.71

9,755.29

3,068.31

15,341.55

204b

CEMENT STABILIZED BASE

CM

31.42

780.07

1,456.32

566.95

2,834.77

204c

CEMENT CONTENT

TON

112.52

0.00

6,993.00

1,776.38

8,881.90

204d

LIQUID ASPHALT FOR CURING SEAL, TYPE


MC-250

TON

268.90

2,060.49

61,732.27

16,015.42

80,077.08

204e

EMULSIFIED ASPHALT FOR CURING SEAL, TYPE


SS-1

TON

268.90

2,060.49

61,732.27

16,015.42

80,077.08

205a

GRADED CRUSHED AGGREGATE CRACK-RELIEF


LAYER

CM

97.11

188.22

1,363.15

412.12

2,060.60

205b

ASPHALTIC OPEN-GRADED PLANT MIX CRACK


RELIEF LAYER

CM

163.96

3,721.78

7,835.48

2,930.31

14,651.53

206b

WATER BOUND MACADAM BASE WITH COARSE


AGG: CLASS B

CM

106.77

207.88

1,293.52

402.04

2,010.21

207a

DEEP PATCHING (0-15 cm)

SM

1.83

64.78

26.10

23.17

115.87

207b

DEEP PATCHING (15-30 cm)

SM

1.83

64.78

26.10

23.17

115.87

208

REINSTATEMENT OF ROAD SURFACE

SM

1.98

104.50

1.98

27.11

135.57

Code

Description

Unit

Manpower

108c

FORMATION OF EMBANKMENT FROM BORROW


EXCAVATION IN COMMON MATERIAL

CM

8.57

108d

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN COMMON
MATERIAL

CM

108e

FORMATION OF EMBANKMENT FROM


STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL

109a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Material

OH-Profit

Rate

373.82

12.00

97.74

488.71

1.03

40.20

2.40

10.91

54.54

SM

0.33

2.36

69.45

18.04

90.18

EMULSIFIED ASPHALT FOR BITUMINOUS PRIME


COAT

SM

0.32

2.36

60.56

15.81

79.05

303a

CUT-BACK ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

27.89

7.22

36.11

303b

EMULSIFIED ASPHALT FOR BITUMINOUS TACK


COAT.

SM

0.13

0.86

24.21

6.30

31.51

304a

SINGLE SURFACE TREATMENT

SM

0.88

11.24

151.17

40.82

204.12

304b

DOUBLE SURFACE TREATMENT

SM

1.28

21.60

288.17

77.76

388.81

304c

TRIPLE SURFACE TREATMENT

SM

2.16

30.32

335.06

91.89

459.43

304d

SEAL COAT

SM

0.81

6.38

35.52

10.68

53.39

305a

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS A)

CM

74.90

2,293.29

10,176.50

3,136.17

15,680.86

305b

ASPHALTIC CONCRETE FOR WEARING COURSE


(CLASS B)

CM

74.90

2,198.28

9,758.48

3,007.91

15,039.57

307a

DENSE GRADED HOT BIT-MAC

CM

180.91

513.14

7,398.34

2,023.10

10,115.49

307b

OPEN GRADED HOT BIT-MAC

CM

180.91

513.14

7,176.68

1,967.68

9,838.42

308a

RECYCLING OF ASPHALT CONCRETE (0-60 mm


THICK)

CM

31.59

1,050.92

3,603.18

1,171.42

5,857.10

308b

BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

TON

235.55

1,746.20

61,732.27

15,928.51

79,642.53

309a

COLD MILLING, 0-30 mm

SM

1.08

52.01

18.08

17.79

88.96

309b

COLD MILLING, 0-50 mm

SM

1.79

86.68

30.14

29.65

148.26

309c

COLD MILLING, 0-70 mm

SM

2.69

130.02

45.20

44.48

222.39

401a1i

CONCRETE CLASS A1 (UNDERGROUND)

CM

578.34

2,175.42

4,015.47

1,692.31

8,461.54

401a1ii

CONCRETE CLASS A1 (ON GROUND)

CM

578.34

2,175.42

4,612.66

1,841.61

9,208.03

401a1iii CONCRETE CLASS A1 (ELEVATED)

CM

578.34

2,175.42

4,923.21

1,919.24

9,596.22

401a2i

CONCRETAE CLASS A2 (UNDERGROUND)

CM

578.34

2,175.42

4,247.67

1,750.36

8,751.79

401a2ii

CONCRETAE CLASS A2 (ON GROUND)

CM

578.34

2,175.42

4,844.76

1,899.63

9,498.16

401a2iii CONCRETAE CLASS A2 (ELEVATED)

CM

578.34

2,175.42

5,155.17

1,977.23

9,886.16

401a3i

CM

578.34

2,175.42

4,536.03

1,822.45

9,112.24

Code

Description

Unit

209a

BREAKING OF EXISTING ROAD PAVEMENT


STRUCTURE

CM

5.15

209b

SCARIFICATION OF EXISTING ROAD PAVEMENT

SM

302a

CUT-BACK ASPHALT FOR BITUMINOUS PRIME


COAT

302b

CONCRETAE CLASS A3 (UNDERGROUND)

Manpower

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Equipment

Material

OH-Profit

Rate

578.34

2,175.42

5,133.12

1,971.72

9,858.60

CM

578.34

2,175.42

5,422.07

2,043.96

10,219.79

CONCRETE CLASS B

CM

741.23

1,109.69

3,442.86

1,323.44

6,617.21

401ci

CONCRETE CLASS C (UNDERGROUND)

CM

561.48

2,175.42

3,811.31

1,637.05

8,185.27

401cii

CONCRETE CLASS C (ON GROUND)

CM

561.48

2,175.42

4,408.40

1,786.33

8,931.63

401ciii

CONCRETE CLASS C (ELEVATED)

CM

561.48

2,175.42

4,718.95

1,863.96

9,319.82

401d

CONCRETE CLASS D1

CM

898.51

2,689.24

6,453.88

2,510.41

12,552.04

401e

CONCRETE CLASS Y

CM

1,247.02

703.81

5,132.64

1,770.87

8,854.34

401f

LEAN CONCRETE

CM

460.84

759.81

2,971.88

1,048.13

5,240.66

401gi

PRECAST CONCRETE, CLASS A1

CM

1,859.59

1,470.83

4,586.56

1,979.24

9,896.22

401gii

PRECAST CONCRETE CLASS A3

CM

1,859.59

1,470.83

5,136.80

2,116.80

10,584.02

401giii

PRECAST CONCRETE, CLASS B

CM

1,859.59

1,470.83

4,059.25

1,847.42

9,237.09

401giv

PRECAST CONCRETE CLASS D1

CM

1,859.59

1,470.83

6,461.31

2,447.93

12,239.66

401gv

PRECAST CONCRETE CLASS D2

CM

1,859.59

1,470.83

7,110.24

2,610.17

13,050.83

401gvi

PRECAST CONCRETE CLASS D3

CM

1,859.59

1,470.83

7,760.84

2,772.81

13,864.06

404a

REINFORCEMENT AS PER AASHTO M. 31 GRADE


40

TON

1,771.34

0.00

71,362.98

18,283.58

91,417.90

404b

REINFORCEMENT AS PER AASHTO M. 31 GRADE


60

TON

1,771.34

0.00

74,512.98

19,071.08

95,355.40

404h

REINFORCEMENT (STRUCTURAL SHAPES) AS


PER ASTM-A-36

TON

1,420.89

3,667.20

84,551.40

22,409.87

112,049.36

405a

PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA


COMPLETE IN ALL RESPECT.

TON

2,779.19

12,010.50

143,894.60

39,671.07

198,355.36

405b

LAUNCHING OF GIRDER

TON

64.69

796.91

0.00

215.40

1,077.00

406a

PREMOULDED JOINT FILLER 12 mm THICK WITH


BITUMASTIC JOINT SEAL

SM

122.33

0.00

1,387.26

377.40

1,886.99

406b

NEOPRENE RUBBER JOINT FILLER 12 mm THICK


WITH BITUMASTIC JOINT SEAL

SM

122.33

0.00

814.97

234.33

1,171.63

406ci

STEEL EXPANSION JOINTS (Local)

KG

10.14

18.40

140.05

42.15

210.74

406cii

STEEL EXPANSION JOINT WITH TWO EXTRUDED


ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (IMPORTED)

420.32

0.00

80,649.01

20,267.33

101,336.66

406ciii

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY TRIANGULAR TEETH FOR 110mm
MOVEMENT (IMPORTED)

434.39

0.00

128,711.72

32,286.53

161,432.63

Code

Description

Unit

401a3ii

CONCRETE CLASS A3 (ON GROUND)

CM

401a3iii CONCRETAE CLASS A3 (ELEVATED)


401b

Manpower

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Material

OH-Profit

Rate

0.00

1,095,460.42

273,984.25

1,369,921.25

420.32

0.00

70,250.29

17,667.65

88,338.26

105.71

0.00

439.25

136.24

681.19

c.cm

0.02

0.00

1.53

0.39

1.94

c.cm

0.02

0.00

3.21

0.81

4.03

ASPHALT FELT (3 PLY)

SM

43.80

0.00

247.19

72.75

363.74

406g

STEEL OR METAL BEARING DEVICES

KG

20.79

48.58

149.56

54.73

273.66

407d1

CAST IN PLACE PILES UPTO 1.00 M DIA IN


NORMAL SOIL (BORING ONLY)

272.91

3,155.77

467.37

974.01

4,870.07

407d2

CAST IN PLACE PILES UPTO 1. 00 M DIA IN


GRAVEL STRATA (BORING ONLY)

414.82

4,796.77

629.16

1,460.19

7,300.94

407d3

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL


SOIL (BORING ONLY)

414.82

7,330.09

778.88

2,130.95

10,654.74

407d4

CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL


STRATA (BORING ONLY)

691.36

12,216.82

1,107.16

3,503.84

17,519.18

407d5

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL


SOIL (BORING ONLY)

576.13

10,180.69

970.38

2,931.80

14,659.00

407d6

CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL


STRATA (BORING ONLY)

1,037.04

18,325.24

1,517.51

5,219.95

26,099.74

407h

PILE LOAD TEST UPTO 120 TON

EACH

23,551.38

86,125.76

120,668.96

57,586.53

287,932.63

407i

PILE LOAD TEST UPTO 240 TON

EACH

23,551.38

86,125.76

257,024.50

91,675.41

458,377.05

407j

PILE LOAD TEST UPTO 360 TON

EACH

64,058.58

95,444.48

351,839.52

127,835.65

639,178.23

407k

PILE LOAD TEST UPTO 550 TON

EACH

94,438.98

119,305.60

562,385.90

194,032.62

970,163.10

407l

PILE LOAD TEST UPTO 800 TON

EACH

139,772.76

143,166.72

910,379.70

298,329.80

1,491,648.98

407m

CONFIRMATORY BORING (NX SIZE)

194.33

2,639.89

22.50

714.18

3,570.89

407n

PERMANENT PILE CASING FOR PILES

Ton

254.71

3,993.41

83,635.39

21,970.88

109,854.38

410

BRICK WORK

CM

355.40

453.06

3,322.00

1,032.62

5,163.08

411a

STONE MASONRY RANDOM DRY

CM

373.93

165.94

1,316.90

464.19

2,320.97

411b

STONE MASONRY RANDOM WITH MORTAR

CM

442.69

263.54

2,438.29

786.13

3,930.65

411c

STONE MASONRY DRESSED UNCOURSED DRY

CM

512.70

165.94

1,699.29

594.48

2,972.41

411d

STONE MASONRY DRESSED UNCOURSED WITH


MORTAR

CM

582.71

263.54

2,728.42

893.67

4,468.34

Code

Description

Unit

Manpower

406civ

STEEL EXPANSION JOINT WITH CAST ALUMINIUM


ALLOY CANTILEVER TEETH FOR 300mm
MOVEMENT (IMPORTED)

476.58

406cv

STEEL EXPANSION JOINT MONOBLOC TYPE FOR


65mm MOVEMENT (IMPORTED)

406dii

PVC WATER STOP 8" SIZE

406e

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - LOCAL

406ei

ELASTOMERIC BEARING PADS (ACCORDING TO


SIZE AND THICKNESS) - IMPORTED

406f

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Material

OH-Profit

Rate

19.52

96.37

47.93

239.64

766.48

419.50

2,728.42

978.60

4,893.00

237.08

554.74

1,409.49

550.33

2,751.64

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 380 mm

237.08

616.97

1,654.12

627.04

3,135.22

501c

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 460 mm

225.88

1,097.40

2,054.64

844.48

4,222.40

501d

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 610 mm

236.03

1,377.91

2,696.19

1,077.53

5,387.65

501e

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 760 mm

274.68

1,772.89

5,553.48

1,900.26

9,501.32

501f

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 910 mm

342.35

2,187.37

8,950.66

2,870.10

14,350.48

501g

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1070 mm

443.04

2,171.36

12,882.15

3,874.14

19,370.69

501h

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1220 mm

521.01

2,636.66

18,566.35

5,431.00

27,155.02

501i

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 1520 mm

618.26

3,076.10

29,120.83

8,203.80

41,018.98

501j

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 310 mm

237.08

554.74

2,268.98

765.20

3,826.00

501k

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 380 mm

230.48

616.97

2,583.30

857.69

4,288.45

501l

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 460 mm

225.88

1,097.40

3,146.42

1,117.43

5,587.13

501m

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 610 mm

236.03

1,377.91

4,206.11

1,455.01

7,275.05

501n

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 760 mm

274.68

1,772.89

7,829.97

2,469.39

12,346.93

501o

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 910 mm

342.35

2,187.37

14,978.71

4,377.11

21,885.54

501p

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1070 mm

443.04

2,171.36

16,548.54

4,790.74

23,953.68

501q

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1220 mm

521.01

2,636.66

20,102.22

5,814.97

29,074.85

501r

R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV


DIA 1520 mm

618.26

3,076.10

31,804.53

8,874.72

44,373.61

502a

GRANULAR MATERIAL IN BED TO CONCRETE


PIPE CULVERT

CM

94.11

157.23

1,022.72

318.52

1,592.58

502b

CONCRETE CLASS B IN BEDDING AND


ENCASEMENT OF CONCRETE PIPE CULVERT

CM

838.37

845.94

3,516.86

1,300.29

6,501.46

507a

STEEL WIRE MESH FOR GABIONS

KG

5.91

0.00

117.40

30.83

154.13

Code

Description

Unit

Manpower

411g

ROLL POINTING

SM

75.83

412a

STONE MASONARY DRESSED COURSED WITH


MORTAR

CM

501a

R.C.C. PIPE CULVERT AASHTO M 170 CLASS II


DIA 310 mm

501b

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Material

OH-Profit

Rate

0.00

945.90

261.55

1,307.77

117.67

38.19

262.36

104.55

522.77

SM

210.18

38.19

516.90

191.32

956.59

RIPRAP, CLASS A

CM

510.52

0.00

1,013.46

380.99

1,904.97

509b

RIPRAP, CLASS B

CM

491.42

0.00

1,051.48

385.73

1,928.63

509c

RIPRAP, CLASS C

CM

494.53

0.00

1,106.46

400.25

2,001.24

509d

GROUTED RIPRAP, CLASS A

CM

624.29

170.59

2,835.69

907.64

4,538.20

509e

GROUTED RIPRAP, CLASS B

CM

601.44

136.47

2,687.79

856.42

4,282.12

509f

GROUTED RIPRAP, CLASS C

CM

593.71

113.73

2,743.88

862.83

4,314.15

509g

REINFORCED CONCRETE SLOPE PROTECTION


20 cm THICK EXCLUDING REINFORCEMENT

CM

845.56

481.58

4,015.38

1,335.63

6,678.15

509h

FILTER LAYER OF GRANULAR MATERIAL

CM

51.17

275.72

1,017.47

336.09

1,680.44

510

DISMANTLING OF STRUCTURES AND


OBSTRUCTIONS

CM

106.58

884.71

0.00

247.82

1,239.11

511a1

DRY STONE PITCHING (15-20 cm THICK)

SM

160.65

103.71

164.69

107.26

536.31

511a2

DRY STONE PITCHING (20-25 cm THICK)

SM

205.64

132.75

210.80

137.30

686.48

511b1

GROUTED STONE PITCHING (15-20 cm THICK)

SM

261.64

288.91

383.41

233.49

1,167.46

511b2

GROUTED STONE PITCHING (20-25 cm THICK)

SM

327.05

361.14

479.26

291.86

1,459.32

603

BRICK EDGING

9.35

0.00

38.40

11.94

59.69

604a

METAL GUARD RAIL

71.05

55.31

2,551.61

669.49

3,347.47

604b

METAL GUARD RAIL END PIECES

EACH

93.39

533.21

2,865.70

873.07

4,365.37

604d

STEEL POST FOR METAL GUARD RAIL

EACH

106.57

533.21

2,497.50

784.32

3,921.60

605a

CONCRETE BEAM GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,904.08

1,160.70

12,601.13

3,916.48

19,582.38

605c

CONCRETE POST FOR GUARDRAIL (INCL.


REINFORCEMENT)

CM

1,904.08

801.50

11,731.55

3,609.28

18,046.42

607a

TRAFFIC ROAD SIGNS CATEGORY 1

EACH

245.67

393.19

8,492.05

2,282.73

11,413.64

607b

TRAFFIC ROAD SIGNS CATEGORY 2

EACH

75.01

589.78

10,241.63

2,726.60

13,633.02

607c

TRAFFIC ROAD SIGNS CATEGORY 3 (a)

EACH

245.67

844.19

18,301.39

4,847.81

24,239.07

607d

TRAFFIC ROAD SIGNS CATEGORY 3 (b)

EACH

798.58

921.65

33,699.59

8,854.96

44,274.78

607e

TRAFFIC ROAD SIGNS CATEGORY 3 (c)

SM

159.72

223.78

15,697.10

4,020.15

20,100.74

Code

Description

Unit

Manpower

507b

ROCK FILL IN GABIONS

CM

100.31

508a

BRICK PAVING (SINGLE COURSE)

SM

508b

BRICK PAVING (DOUBLE COURSE)

509a

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT
Material

OH-Profit

Rate

0.00

2,249.10

639.02

3,195.08

306.96

0.00

3,373.65

920.15

4,600.76

3.07

6.00

25.27

8.59

42.93

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 15 cm WIDTH

1.02

3.51

58.94

15.87

79.35

608c1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 20 cm WIDTH

3.07

6.00

33.72

10.70

53.49

608c2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR LINES OF 20 cm WIDTH

1.02

3.51

78.61

20.79

103.94

608d1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR 4.0 M ARROWS

EACH

83.97

29.98

244.19

89.54

447.68

608d2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR 4.0 M ARROWS

EACH

83.97

52.71

742.76

219.86

1,099.31

608h1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR LINES OF 15 cm WIDTH

3.84

7.50

35.27

11.65

58.26

608h2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR LINES OF 15 cm WIDTH

3.84

13.18

101.75

29.69

148.46

608i1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


OF 20 cm WIDTH

3.84

7.50

47.03

14.59

72.96

608i2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


OF 20 cm WIDTH

3.84

13.18

135.66

38.17

190.85

608j1

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR 4.0 M ARROWS

EACH

83.97

29.98

340.58

113.63

568.17

608j2

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR 4.0 M ARROWS

EACH

83.97

52.71

1,282.96

354.91

1,774.55

608n1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR STOP

EACH

69.72

29.98

162.79

65.62

328.12

608n2

PAVEMENT MARKING IN NON-REFLECTIVE TP


PAINT FOR STOP

EACH

69.72

52.71

495.92

154.59

772.95

608n3

PAVEMENT MARKING IN REFLECTIVE CR PAINT


FOR STOP

EACH

69.72

29.98

227.05

81.69

408.44

608n4

PAVEMENT MARKING IN REFLECTIVE TP PAINT


FOR STOP

EACH

69.72

52.71

856.60

244.76

1,223.79

609c

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - SINGLE)

EACH

10.16

111.18

172.02

73.34

366.70

609d

REFLECTORISED PAVEMENT STUD (RAISED


PROFILE TYPE - DOUBLE)

EACH

10.16

111.18

202.62

80.99

404.95

610b

RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

EACH

108.14

182.71

390.59

170.36

851.80

610c

KILOMETER POST (0.610 x 0.114 x 1.50) M

EACH

674.74

1,321.13

1,930.64

981.63

4,908.13

610d

TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

EACH

1,301.97

2,642.27

3,646.63

1,897.72

9,488.59

Code

Description

Unit

Manpower

607f

ADDITIONAL PANEL SIZE 60 cm x 30 cm.

EACH

306.96

607g

ADDITIONAL PANEL SIZE 90 cm x 30 cm.

EACH

608b1

PAVEMENT MARKING IN NON-REFLECTIVE CR


PAINT FOR LINES OF 15 cm WIDTH

608b2

Equipment

CSR - 2011

CLIENT:

NATIONAL HIGHWAY AUTHORITY


ISLAMABAD
Province

SINDH

Dcode

70B

CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD


LAHORE

Rate Analysis Summary (Construction)

UMARKOT

Code

Description

611a

GALVANIZED WIRE MESH FENCE 1500 mm HIGH


PRECAST PRESTRESSED R.C.C. POSTS
COMPLETE IN ALL RESPECTS AS PER M-2
STANDARD

612a

FURNISHING AND PLANTING OF TREES


INCLUDING MAINTENANCE FOR 2 YEARS

Unit

Manpower

Equipment

Material

OH-Profit

Rate

139.07

66.38

1,293.63

374.77

1,873.85

EACH

123.89

821.01

2.04

236.74

1,183.68

You might also like