ANOTHER

DAY GENERAL PROJECTED BUDGET

ACCOUNT#: 600-920




DATE: 09/12/2012
CATEGORY TITLE


LOCATIONS: ALLENTOWN/PA
PROJECTED BOOK


BASED ON $1,008,000 LOW BUDGET
SCRIPT: ANOTHER DAY




WEEKLY PREP
DIRECTOR: EDUARDO EJDURAN



SAG/NON-
UNION CREW MANANGER (EJ DURAN)
FINISH DATE: FEB 2012



FAVORED NATIONS:
US/MEXICO







NOTE: IT MAY VARY

Acct#
CATEGORY TITLE
BOOK
TOTAL
600-00
STORY
1
$15,000
610-00
PRODUCER
1
$32,452
620-00
DIRECTOR
1
$34,083
630-00
CAST
1
$101,082
650-00
TRAVEL &
3
$17,258
LIVING
TOTAL ABOVE-THE-LINE
$199,875
700-00
EXTRA TALENT
5
$21,076
705-00
PRODUCTION
5
$79,578
STAFF
710-00
CAMERA
6
$60,712
715-00
SET DESIGN
7
$48,835
720-00
SET
8
$14,019
CONSTRUCTION
725-00
SET OPERATIONS
8
$59,521
730-00
ELECTRICAL
9
$11,138
735-00
SPECIAL
10
$47,500
EFFECTS
740-00
SPECIAL
10
$16,846
SHOOTING UNITS
745-00
SET DRESSING
$0
(INCLUDED IN
715)
750-00
PROPERTIES
11
$37,635
755-00
WARDRABE
12
$39,035
760-00
MAKEUP &
12
$31,180
HAIRSTYLISTS
765-00
PRODUCTION
13
$22,075
SOUND
770-00
TRANSPORTATION
13
$37,613
775-00
LOCAL EXPENSE
14
$120,716
785-00
PRODUCTION
16
$74,513
DAILIES

797-00

TESTS
TOTAL PRODUCTION
800-00
EDITING
810-00
MUSIC
820-00
POSTPRODUCTION
SOUND
840-00
TITLES
850-00
OPTICALS,
MATTES,
INSERTS
860-00
LABORATORY
PROCESSING
TOTAL PRODUCTION
910-00
ADMINISTRATIVE
EXPENSES
920-00
PUBLICITY
920-01
SHORT FILM
TOTAL OTHER
GRANT TOTAL

17

$500
$722,492

17
18
18

$20,194
$10,000
$6,000

19
19

$O
$0

19

$0

19

$36,194
$35,439

20
21

$6,000
$8,000
$49,439
$1, 008,000