Professional Documents
Culture Documents
Fecha
$381,911
$252,077
30-Sep
$381,911
$381,911
$381,911
$252,077
$238,421
$169,039
$155,819
29-Sep
$381,911
$144,533
24-Sep
$381,911
$381,911
$141,833
23-Sep
$381,911
$381,911
$141,833
22-Sep
$132,838
$126,145
$116,143
$104,768
14-Sep
$212,891
$381,911
$141,833
$381,911
$381,911
$141,833
21-Sep
$381,911
$141,833
20-Sep
$381,911
$141,833
19-Sep
$381,911
$381,911
18-Sep
$256,205
$287,632
$100,983
$96,280
12-Sep
13-Sep
$94,012
$224,779
$92,736
11-Sep
$89,159
09-Sep
10-Sep
$86,610
08-Sep
$161,926
$82,808 $125,943
$65,168
$89,959
$53,174
$71,967
$35,388
$35,984
$17,992
$26,914
50,000.00
$0 $14,872
100,000.00
$43,475
$53,975
150,000.00
$74,785$107,951
200,000.00
$143,934
250,000.00
$193,353
300,000.00
07-Sep
MONTO DE AVANCE ($ .)
350,000.00
$319,058
400,000.00
$350,485
450,000.00
DIAS
Avance Programado PEO
116825239.xlsx.ms_office
Avance Ejecutado
01-Oct
28-Sep
27-Sep
26-Sep
25-Sep
17-Sep
16-Sep
15-Sep
06-Sep
05-Sep
04-Sep
03-Sep
02-Sep
01-Sep
0.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO
(PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
29,630.12
29,630.12
30,764.26
30,764.26
30,764.26
30,764.26
30,764.26
30,764.26
30,764.26
45,526.71
45,526.71
45,526.71
45,526.71
45,526.71
45,526.71
45,526.99
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
29,630.12
59,260.24
90,024.50
120,788.76
151,553.01
182,317.27
213,081.53
243,845.78
274,610.04
320,136.75
365,663.46
411,190.17
456,716.87
502,243.58
547,770.29
593,297.28
607,397.56
621,497.83
635,598.11
649,698.38
663,798.66
677,898.94
691,999.21
706,099.49
720,199.77
734,300.04
748,400.32
762,500.60
776,600.87
790,701.15
804,801.43
14,872.35
12,041.72
8,474.39
8,086.92
9,698.20
11,994.77
9,616.84
8,023.11
3,801.70
2,549.40
3,577.05
1,275.75
2,267.65
4,703.65
3,784.09
11,375.64
10,002.26
6,692.04
8,995.52
2,700.00
11,286.18
13,220.00
43,851.80
25,529.80
13,656.20
-
14,872.35
26,914.07
35,388.45
43,475.37
53,173.57
65,168.35
74,785.19
82,808.30
86,609.99
89,159.39
92,736.44
94,012.19
96,279.84
100,983.49
104,767.59
116,143.22
126,145.48
132,837.52
141,833.04
141,833.04
141,833.04
141,833.04
141,833.04
141,833.04
144,533.04
155,819.23
169,039.23
212,891.03
238,420.83
252,077.03
252,077.03
%
AVANCE PEO
%
2%
3%
4%
5%
7%
8%
9%
10%
11%
11%
12%
12%
12%
13%
13%
14%
16%
17%
18%
18%
18%
18%
18%
18%
18%
19%
21%
26%
30%
31%
31%
Control de Obra
Fecha
$381,911
$381,911
$94,025
$94,025
01-Oct
$381,911
$381,911
30-Sep
$81,496
$381,911
$68,967
$37,645
$381,911
$27,204
25-Sep
27-Sep
$381,911
$27,204
24-Sep
$381,911
$381,911
$27,204
23-Sep
$37,645
$381,911
$27,204
22-Sep
26-Sep
$381,911
$27,204
21-Sep
$381,911
$27,204
19-Sep
$381,911
$381,911
$27,204
18-Sep
$27,204
$381,911
20-Sep
$381,911
$27,204
17-Sep
$27,204
15-Sep
$350,485
$27,204
14-Sep
$27,204
$27,204
13-Sep
$319,058
$27,204
12-Sep
$256,205
$27,204
11-Sep
$161,926
$224,779
$27,204
10-Sep
$27,204
$125,943
$27,204
$16,492
06-Sep
09-Sep
$11,182
05-Sep
08-Sep
$8,752
04-Sep
$22,729
$4,130
03-Sep
$89,959
$196 $35,984
02-Sep
$71,967
$196
$17,992
$0
S/. 1
50,000.00
01-Sep
100,000.00
$53,975
150,000.00
$107,951
200,000.00
$143,934
250,000.00
$193,353
300,000.00
07-Sep
MONTO DE AVANCE ($ .)
350,000.00
$287,632
400,000.00
16-Sep
450,000.00
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
14.74
Avance Ejecutado
29-Sep
28-Sep
0.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
31,426.43
31,426.43
31,426.43
31,426.43
31,426.43
31,426.43
31,426.71
-
17,991.79
35,983.58
53,975.37
71,967.17
89,958.96
107,950.75
125,942.54
143,934.33
161,926.12
193,352.55
224,778.99
256,205.42
287,631.85
319,058.28
350,484.71
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
196.43
3,933.29
4,622.75
2,429.37
5,309.92
6,237.17
4,474.92
10,440.78
31,322.50
12,529.00
12,529.00
-
196.43
196.43
4,129.73
8,752.48
11,181.85
16,491.76
22,728.94
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
37,644.65
37,644.65
68,967.15
81,496.15
94,025.15
94,025.15
%
AVANCE PEO
%
0%
0%
1%
2%
3%
4%
6%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
10%
10%
18%
21%
25%
25%
Control de Obra
Fecha
AVANCE
PROGRAMADO (PEO)
Monto
1.20
S/. 1
$.
MONTO DE AVANCE ($ .)
1.00
0.80
0.60
0.40
$0
$0
$0
$0
$0
$0
$0
$0
$0
23-Sep
$0
24-Sep
$0
25-Sep
$0
26-Sep
$0
27-Sep
$0
28-Sep
$0
29-Sep
$0
30-Sep
$0
0.00
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
21.69
Avance Ejecutado
$0
$0
22-Sep
$0
$0
19-Sep
$0
21-Sep
$0
$0
18-Sep
$0
$0
$0
20-Sep
$0
$0
17-Sep
$0
$0
15-Sep
$0
16-Sep
$0
$0
$0
09-Sep
$0
$0
$0
08-Sep
$0
14-Sep
$0
$0
07-Sep
$0
$0
$0
06-Sep
$0
13-Sep
$0
$0
05-Sep
$0
12-Sep
$0
$0
04-Sep
$0
$0
$0
03-Sep
$0
$0
$0
02-Sep
$0
11-Sep
$0
$0
10-Sep
$0
$0
$0
01-Sep
$0
0.20
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
EFECTUADO
Acumulado
Monto
$.
$.
-
Acumulado
$.
-
%
AVANCE PEO
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Control de Obra
$31,244
$31,244
$31,244
$31,244
$31,244
27-Sep
28-Sep
29-Sep
30-Sep
01-Oct
$74,220.90
$31,244
26-Sep
$71,746.87
$31,244
25-Sep
$69,272.84
$31,244
24-Sep
$64,324.78
$31,244
23-Sep
$61,850.75
$31,244
22-Sep
$59,376.72
$31,244
21-Sep
$54,428.66
$31,244
20-Sep
$51,954.63
$31,244
19-Sep
$49,480.60
$31,244
$47,006.57
$31,244
18-Sep
$44,532.54
$31,244 $39,584.48
$31,244
$37,110.45
17-Sep
$31,244
$34,636.42
15-Sep
16-Sep
$31,244
$32,162.39
14-Sep
$29,688.36
$31,244
$27,214.33
$31,244
13-Sep
$24,740.30
$31,244
$22,266.27
$31,244
$19,792.24
$28,033
$17,318.21
$25,076
$9,896.12
$18,062
$7,422.09
$15,442
11-Sep
$0
$0.00
10,000.00
$2,474.03
$7,063
20,000.00
$4,948.06
$11,492
30,000.00
$14,844.18
$22,540
40,000.00
10-Sep
50,000.00
$42,058.51
60,000.00
$12,370.15
$20,428
MONTO DE AVANCE ($ .)
70,000.00
$56,902.69
80,000.00
$66,798.81
90,000.00
$76,694.93
12-Sep
09-Sep
08-Sep
07-Sep
06-Sep
05-Sep
04-Sep
03-Sep
02-Sep
S/. 1
01-Sep
0.00
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
11.86
Avance Ejecutado
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
4,948.06
7,422.09
9,896.12
12,370.15
14,844.18
17,318.21
19,792.24
22,266.27
24,740.30
27,214.33
29,688.36
32,162.39
34,636.42
37,110.45
39,584.48
42,058.51
44,532.54
47,006.57
49,480.60
51,954.63
54,428.66
56,902.69
59,376.72
61,850.75
64,324.78
66,798.81
69,272.84
71,746.87
74,220.90
76,694.93
7,062.97
4,428.78
3,950.49
2,619.58
2,366.07
2,112.56
2,535.08
2,957.59
3,211.10
-
7,062.97
11,491.75
15,442.24
18,061.82
20,427.89
22,540.45
25,075.53
28,033.11
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
%
AVANCE PEO
%
9%
15%
20%
24%
27%
29%
33%
37%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
Control de Obra
$79,797
01-Oct
$148,878.08
$79,797
30-Sep
$129,668.00
$139,273.04
$79,797
29-Sep
$70,216
$61,733
$51,753
26-Sep
$124,865.48
$51,753
25-Sep
$120,062.96
$51,753
24-Sep
$110,457.93
$51,753
23-Sep
$105,655.41
$51,753
22-Sep
$100,852.89
$51,753
21-Sep
$91,247.85
$86,445.33
$96,050.37
$51,753
20-Sep
$51,753
$42,757
$81,642.82
$36,065
$72,037.78
$22,681
15-Sep
$29,373
$22,681
14-Sep
$67,235.26
$22,681
13-Sep
$62,432.74
$22,681
12-Sep
$52,827.70
$48,025.19
$22,681
$22,681
09-Sep
11-Sep
$22,681 $38,420.15
08-Sep
$22,681
$22,681
$33,617.63
07-Sep
$18,954
$24,012.59
$15,226
$19,210.07
10-Sep
$22,681
$28,815.11
06-Sep
$14,407.56
$15,226
$9,605.04
$15,226
$4,802.52
$7,613
$0
$0.00
S/. 1
20,000.00
04-Sep
60,000.00
40,000.00
$43,222.67
80,000.00
$57,630.22
100,000.00
$76,840.30
120,000.00
03-Sep
MONTO DE AVANCE ($ .)
140,000.00
$115,260.45
160,000.00
$134,470.52
SOIL LINER
$144,075.56
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
4.99
Avance Ejecutado
28-Sep
27-Sep
19-Sep
18-Sep
17-Sep
16-Sep
05-Sep
02-Sep
01-Sep
0.00
Fecha
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
9,605.04
14,407.56
19,210.07
24,012.59
28,815.11
33,617.63
38,420.15
43,222.67
48,025.19
52,827.70
57,630.22
62,432.74
67,235.26
72,037.78
76,840.30
81,642.82
86,445.33
91,247.85
96,050.37
100,852.89
105,655.41
110,457.93
115,260.45
120,062.96
124,865.48
129,668.00
134,470.52
139,273.04
144,075.56
148,878.08
7,612.94
7,612.94
3,727.70
3,727.70
6,692.04
6,692.04
6,692.04
8,995.52
9,980.00
8,483.00
9,580.80
-
7,612.94
15,225.89
15,225.89
15,225.89
18,953.59
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
29,373.34
36,065.37
42,757.41
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
61,732.94
70,215.94
79,796.74
79,796.74
79,796.74
%
AVANCE PEO
%
5%
10%
10%
10%
13%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
20%
24%
29%
35%
35%
35%
35%
35%
35%
35%
35%
41%
47%
54%
54%
54%
Control de Obra
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
22.8
Avance Ejecutado
$8,006.19
$7,117
$8,282.26
$7,117
29-Sep
30-Sep
$7,117
$8,558.34
$7,730.11
$7,117
28-Sep
01-Oct
$7,454.04 $7,117
27-Sep
$7,117
$7,117
$7,177.96
$6,625.81
$6,901.89
25-Sep
24-Sep
$6,349.73
23-Sep
$5,797.58
$6,073.66
22-Sep
21-Sep
$4,969.36
$5,521.51
20-Sep
19-Sep
18-Sep
$4,417.21
$4,141.13 $3,840
$3,588.98
$2,586
$4,693.28
17-Sep
16-Sep
15-Sep
14-Sep
13-Sep
$1,332
$2,760.75
$3,036.83
$1,902
11-Sep
$762
$2,484.68
10-Sep
$762
$2,208.60
09-Sep
$1,656.45
$508
$1,380.38
$254
$1,932.53
$762
07-Sep
06-Sep
05-Sep
03-Sep$828.23
$0
02-Sep
$552.15
$0
$0
S/. 1
$0.00
0.00
01-Sep
$276.08 $0
1,000.00
04-Sep$1,104.30
$254
2,000.00
08-Sep
3,000.00
$3,312.91
$1,902
4,000.00
$3,865.06$3,384
5,000.00
$5,245.43
$5,710
6,000.00
12-Sep
MONTO DE AVANCE ($ .)
7,000.00
26-Sep
$7,117
$7,117
$7,117
$7,117
$7,117
$7,117
$7,117
8,000.00
$7,117
9,000.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
276.08
552.15
828.23
1,104.30
1,380.38
1,656.45
1,932.53
2,208.60
2,484.68
2,760.75
3,036.83
3,312.91
3,588.98
3,865.06
4,141.13
4,417.21
4,693.28
4,969.36
5,245.43
5,521.51
5,797.58
6,073.66
6,349.73
6,625.81
6,901.89
7,177.96
7,454.04
7,730.11
8,006.19
8,282.26
8,558.34
253.99
253.99
253.99
570.00
570.00
684.00
798.00
456.00
1,869.60
1,406.99
-
253.99
253.99
507.98
761.98
761.98
761.98
1,331.98
1,901.98
1,901.98
2,585.98
3,383.98
3,839.98
5,709.58
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
%
AVANCE PEO
%
0%
0%
0%
3%
3%
6%
9%
9%
9%
16%
22%
22%
30%
40%
45%
67%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
Control de Obra
P.U.=
116825239.xlsx.ms_office
28.18
Avance Ejecutado
$26,029
$9,077
01-Oct
$24,350
$25,189
$9,077
30-Sep
$7,950
29-Sep
$22,670
$20,991
$23,510
$7,950
$6,964
27-Sep
28-Sep
$6,964
26-Sep
$6,118
25-Sep
DIAS
Avance Programado PEO
$20,151
$6,118
24-Sep
$19,312
$6,118
23-Sep
$18,472
$6,118
22-Sep
$17,633
$6,118
21-Sep
$15,953
$16,793
$6,118
20-Sep
$6,118
19-Sep
$15,114
$6,118
18-Sep
$14,274
$6,118
17-Sep
$12,595
$10,915
$10,076
$13,434
$6,118
$4,248
16-Sep
15-Sep
14-Sep $3,121
13-Sep$2,275
12-Sep
$1,430
$8,396
$7,557
$9,236
11-Sep
$1,430
10-Sep
$584
09-Sep
$584
$5,038
$4,198
$5,878
07-Sep
$584
06-Sep
$584
$3,359
04-Sep
$0
03-Sep
$0
02-Sep
$0
$0
01-Sep
$0
0.00
05-Sep
$584
$1,679
$840
$0
S/. 1
5,000.00
$2,519
10,000.00
$6,717
15,000.00
$11,755
20,000.00
08-Sep
$584
MONTO DE AVANCE ($ .)
25,000.00
$21,831
30,000.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
584.45
845.40
845.40
845.40
1,127.20
1,870.31
845.40
986.30
1,127.20
-
584.45
584.45
584.45
584.45
584.45
584.45
1,429.85
1,429.85
2,275.25
3,120.65
4,247.85
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,963.56
6,963.56
7,949.86
7,949.86
9,077.06
9,077.06
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
1,679.29
2,518.93
3,358.57
4,198.22
5,037.86
5,877.50
6,717.15
7,556.79
8,396.43
9,236.08
10,075.72
10,915.36
11,755.01
12,594.65
13,434.29
14,273.93
15,113.58
15,953.22
16,792.86
17,632.51
18,472.15
19,311.79
20,151.44
20,991.08
21,830.72
22,670.37
23,510.01
24,349.65
25,189.30
26,028.94
%
AVANCE PEO
%
0%
0%
0%
0%
2%
2%
2%
2%
2%
2%
5%
5%
9%
12%
16%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
27%
27%
31%
31%
35%
35%
Control de Obra
$404
$0
S/. 1
$2,427
$2,022
$1,618
$1,213
2,000.00
$809
$12,133
$11,728
$11,324
$10,920
$10,111
$9,706
$9,302
$8,897
$8,493
$8,089
$7,684
$7,280
$6,875
$6,066
$5,662
$5,258
$4,853
$4,044
$3,640
4,000.00
$3,235
6,000.00
$4,449
8,000.00
$6,471
10,000.00
$2,831
MONTO DE AVANCE ($ .)
12,000.00
$10,515
14,000.00
$12,537
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
59.45
Avance Ejecutado
01-Oct
$0
30-Sep
$0
29-Sep
$0
28-Sep
$0
27-Sep
$0
26-Sep
$0
25-Sep
$0
24-Sep
$0
23-Sep
$0
22-Sep
$0
21-Sep
$0
20-Sep
$0
19-Sep
$0
18-Sep
$0
17-Sep
$0
16-Sep
$0
15-Sep
$0
14-Sep
$0
13-Sep
$0
12-Sep
$0
11-Sep
$0
10-Sep
$0
09-Sep
$0
08-Sep
$0
07-Sep
$0
06-Sep
$0
05-Sep
$0
04-Sep
$0
03-Sep
$0
02-Sep
$0
$0
01-Sep
$0
0.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
$.
$.
$.
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
808.86
1,213.29
1,617.72
2,022.15
2,426.58
2,831.01
3,235.44
3,639.87
4,044.30
4,448.73
4,853.16
5,257.59
5,662.02
6,066.45
6,470.88
6,875.31
7,279.74
7,684.17
8,088.60
8,493.03
8,897.46
9,301.89
9,706.32
10,110.75
10,515.18
10,919.61
11,324.04
11,728.47
12,132.90
12,537.33
Acumulado
$.
-
%
AVANCE PEO
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Control de Obra
P.U.=
116825239.xlsx.ms_office
29.53
$7,680
01-Oct
$20,648
$7,680
30-Sep
$19,982
$7,680
29-Sep
$19,316
$7,680
28-Sep
$18,650
$7,680
27-Sep
$17,984
$7,680
26-Sep
$16,652
$7,680
25-Sep
DIAS
Avance Programado PEO
$15,986
$7,680
24-Sep
$15,320
$7,680
23-Sep
$14,654
$7,680
22-Sep
$13,987
$7,680
21-Sep
$12,655
$13,321
$7,680
20-Sep
$7,680
19-Sep
$11,989
$7,680
18-Sep
$11,323
$7,680
17-Sep
$9,991
$10,657
$7,680
$7,680
16-Sep
15-Sep
$9,325
$8,659
$7,993
$6,661
$5,995
$7,383
14-Sep
$6,644
$5,906
12-Sep
13-Sep
$5,906
11-Sep
$5,020
10-Sep
$4,662
$3,996
$3,330
$5,329
$3,544
$4,134
09-Sep
08-Sep
$2,953
07-Sep
06-Sep $2,362
05-Sep
$1,772
$1,998
$1,332
02-Sep
$0
$0
01-Sep
$0
0.00
03-Sep
$591
$666
$0
S/. 1
5,000.00
$2,664
10,000.00
$7,327
15,000.00
04-Sep
$1,181
MONTO DE AVANCE ($ .)
20,000.00
$17,318
25,000.00
Avance Ejecutado
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
1,332.14
1,998.21
2,664.28
3,330.35
3,996.42
4,662.49
5,328.56
5,994.63
6,660.70
7,326.77
7,992.84
8,658.91
9,324.98
9,991.05
10,657.12
11,323.19
11,989.26
12,655.33
13,321.40
13,987.48
14,653.55
15,319.62
15,985.69
16,651.76
17,317.83
17,983.90
18,649.97
19,316.04
19,982.11
20,648.18
590.60
590.60
590.60
590.60
590.60
590.60
590.60
885.90
885.90
738.25
738.25
297.66
-
590.60
1,181.20
1,771.80
2,362.40
2,953.00
3,543.60
4,134.20
5,020.10
5,906.00
5,906.00
6,644.25
7,382.50
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
%
AVANCE PEO
%
0%
0%
3%
6%
9%
11%
14%
17%
20%
24%
29%
29%
32%
36%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
Control de Obra
P.U.=
116825239.xlsx.ms_office
36.45
$6,047
$6,047
30-Sep
01-Oct
$32,284
$6,047
29-Sep
$30,201
$6,047
28-Sep
$29,160
$6,047
27-Sep
$28,119
$6,047
26-Sep
$27,077
$6,047
25-Sep
DIAS
Avance Programado PEO
$24,994
$6,047
24-Sep
$23,953
$6,047
23-Sep
$22,911
$6,047
22-Sep
$21,870
$6,047
21-Sep
$19,787
$20,829
$6,047
20-Sep
$6,047
19-Sep
$18,746
$6,047
18-Sep
$17,704
$6,047
17-Sep
$16,663
$6,047
$5,103
16-Sep
15-Sep
$13,539
$12,497
$10,414
$14,580
$5,103
14-Sep
13-Sep $3,645
12-Sep $3,645
11-Sep
$2,369
$8,331
$9,373
09-Sep
$0
08-Sep
$0
07-Sep
$0
06-Sep
$0
05-Sep
$0
04-Sep
$0
03-Sep
$0
02-Sep
$0
$0
01-Sep
$0
0.00
10-Sep
$1,094
$5,207
$4,166
$3,124
$1,041
$0
S/. 1
5,000.00
$2,083
10,000.00
$7,290
15,000.00
$11,456
20,000.00
$15,621
25,000.00
$6,249
MONTO DE AVANCE ($ .)
30,000.00
$26,036
35,000.00
$31,243
Fecha
Avance Ejecutado
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
1,093.50
1,275.75
1,275.75
1,458.00
943.69
-
1,093.50
2,369.25
3,645.00
3,645.00
5,103.00
5,103.00
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
2,082.86
3,124.29
4,165.71
5,207.14
6,248.57
7,290.00
8,331.43
9,372.86
10,414.29
11,455.71
12,497.14
13,538.57
14,580.00
15,621.43
16,662.86
17,704.29
18,745.71
19,787.14
20,828.57
21,870.00
22,911.43
23,952.86
24,994.29
26,035.71
27,077.14
28,118.57
29,160.00
30,201.43
31,242.86
32,284.29
%
AVANCE PEO
%
0%
0%
0%
0%
0%
0%
0%
0%
0%
3%
7%
11%
11%
16%
16%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
Control de Obra
AVANCE
PROGRAMADO (PEO)
Monto
1.20
S/. 1
$.
MONTO DE AVANCE ($ .)
1.00
0.80
0.60
0.40
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
22-Sep
$0
23-Sep
$0
24-Sep
$0
25-Sep
$0
26-Sep
$0
27-Sep
$0
28-Sep
$0
29-Sep
$0
30-Sep
$0
01-Oct
$0
$0
19-Sep
$0
21-Sep
$0
$0
18-Sep
$0
$0
$0
20-Sep
$0
$0
17-Sep
$0
$0
15-Sep
$0
16-Sep
$0
$0
$0
09-Sep
$0
$0
$0
08-Sep
$0
14-Sep
$0
$0
07-Sep
$0
$0
$0
06-Sep
$0
13-Sep
$0
$0
05-Sep
$0
12-Sep
$0
$0
04-Sep
$0
$0
$0
03-Sep
$0
$0
$0
02-Sep
$0
11-Sep
$0
$0
10-Sep
$0
$0
$0
01-Sep
$0
0.20
0.00
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
2.34
Avance Ejecutado
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
EFECTUADO
Acumulado
Monto
$.
$.
-
Acumulado
$.
-
%
AVANCE PEO
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Control de Obra
CANAL DE DERIVACION
AVANCE
PROGRAMADO (PEO)
Monto
1.20
S/. 1
$.
MONTO DE AVANCE ($ .)
1.00
0.80
0.60
0.40
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
22-Sep
$0
23-Sep
$0
24-Sep
$0
25-Sep
$0
26-Sep
$0
27-Sep
$0
28-Sep
$0
29-Sep
$0
30-Sep
$0
01-Oct
$0
$0
19-Sep
$0
21-Sep
$0
$0
18-Sep
$0
$0
$0
20-Sep
$0
$0
17-Sep
$0
$0
15-Sep
$0
16-Sep
$0
$0
$0
09-Sep
$0
$0
$0
08-Sep
$0
14-Sep
$0
$0
07-Sep
$0
$0
$0
06-Sep
$0
13-Sep
$0
$0
05-Sep
$0
12-Sep
$0
$0
04-Sep
$0
$0
$0
03-Sep
$0
$0
$0
02-Sep
$0
11-Sep
$0
$0
10-Sep
$0
$0
$0
01-Sep
$0
0.20
0.00
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
30.33
Avance Ejecutado
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
EFECTUADO
Acumulado
Monto
$.
$.
-
Acumulado
$.
-
%
AVANCE PEO
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Control de Obra
Fecha
AVANCE
PROGRAMADO (PEO)
Monto
1.20
Acumulado
S/. 1
$.
MONTO DE AVANCE ($ .)
1.00
0.80
0.60
0.40
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
22-Sep
$0
23-Sep
$0
24-Sep
$0
25-Sep
$0
26-Sep
$0
27-Sep
$0
28-Sep
$0
29-Sep
$0
30-Sep
$0
01-Oct
$0
$0
$0
$0
19-Sep
$0
21-Sep
$0
$0
18-Sep
$0
20-Sep
$0
$0
17-Sep
$0
$0
16-Sep
$0
$0
15-Sep
$0
$0
09-Sep
$0
$0
$0
08-Sep
$0
14-Sep
$0
$0
07-Sep
$0
$0
$0
06-Sep
$0
13-Sep
$0
$0
05-Sep
$0
$0
$0
04-Sep
$0
12-Sep
$0
$0
03-Sep
$0
$0
$0
02-Sep
$0
11-Sep
$0
$0
01-Sep
$0
10-Sep
$0
$0
$0
0.20
0.00
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
6004.47
Avance Ejecutado
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
EFECTUADO
Monto
$.
-
$.
-
%
AVANCE PEO
Acumulado
$.
-
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Control de Obra
GEOMEMBRANA
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
1.8
Avance Ejecutado
$68,048
$17,090
01-Oct
$65,780
$17,090
30-Sep
$63,512
$17,090
29-Sep
$58,975
$10,610
$13,670
28-Sep
27-Sep
$54,438
$52,170
$56,707
26-Sep $7,370
25-Sep $7,370
24-Sep
$4,670
$47,634
$45,365
$49,902
23-Sep
$4,670
22-Sep
$4,670
21-Sep
$4,670
$38,561
$43,097
20-Sep
$4,670
19-Sep
$4,670
18-Sep
$4,670
$34,024
$36,292
17-Sep
$4,670
16-Sep
$2,767
15-Sep
$2,767
13-Sep
$0
12-Sep
$0
$29,488
$27,219
$24,951
$18,146
$15,878
$22,683
11-Sep
$0
10-Sep
$0
09-Sep
$0
08-Sep
$0
07-Sep
$0
06-Sep
$0
05-Sep
$0
04-Sep
$0
03-Sep
$0
02-Sep
$0
$0
01-Sep
$0
0.00
14-Sep
$864
$9,073
$6,805
$4,537
$2,268
$0
S/. 1
10,000.00
$1,134
20,000.00
$13,610
30,000.00
$20,414
40,000.00
$31,756
50,000.00
$40,829
60,000.00
$11,341
MONTO DE AVANCE ($ .)
70,000.00
$61,243
80,000.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
Acumulado
$.
$.
$.
$.
1,134.13
1,134.13
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
1,134.13
2,268.27
4,536.54
6,804.81
9,073.08
11,341.35
13,609.62
15,877.89
18,146.16
20,414.43
22,682.70
24,950.97
27,219.24
29,487.51
31,755.78
34,024.05
36,292.32
38,560.59
40,828.86
43,097.13
45,365.40
47,633.67
49,901.94
52,170.21
54,438.48
56,706.75
58,975.02
61,243.29
63,511.56
65,779.83
68,048.10
864.00
1,903.23
1,903.23
2,700.00
3,240.00
3,060.00
3,420.00
-
864.00
2,767.23
2,767.23
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
7,370.46
7,370.46
10,610.46
13,670.46
17,090.46
17,090.46
17,090.46
%
AVANCE PEO
%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
4%
4%
7%
7%
7%
7%
7%
7%
7%
7%
11%
11%
16%
20%
25%
25%
25%
Control de Obra
$0
$0
$0
$0
$0
$0
$0
$0
$0
02-Sep
$0
03-Sep
$0
04-Sep
$0
05-Sep
$0
06-Sep
$0
07-Sep
$0
08-Sep
$0
09-Sep
$0
$0
S/. 1
01-Sep
$0
2,000.00
$1,522
$761
$3,806
$3,045
4,000.00
$2,283
6,000.00
$5,328
$7,611
$6,850
8,000.00
$6,089
$15,223
$13,701
$12,939
$11,417
$10,656
$9,895
$9,134
10,000.00
$8,373
12,000.00
$4,567
MONTO DE AVANCE ($ .)
14,000.00
$12,178
16,000.00
$14,462
18,000.00
$15,984
$16,745
Fecha
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
2.27
Avance Ejecutado
01-Oct
$0
30-Sep
$0
29-Sep
$0
28-Sep
$0
27-Sep
$0
26-Sep
$0
25-Sep
$0
24-Sep
$0
23-Sep
$0
22-Sep
$0
21-Sep
$0
20-Sep
$0
19-Sep
$0
18-Sep
$0
17-Sep
$0
16-Sep
$0
15-Sep
$0
14-Sep
$0
13-Sep
$0
12-Sep
$0
11-Sep
$0
10-Sep
$0
$0
0.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EFECTUADO
Monto
Acumulado
Monto
$.
$.
$.
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
1,522.29
2,283.43
3,044.58
3,805.72
4,566.86
5,328.01
6,089.15
6,850.30
7,611.44
8,372.58
9,133.73
9,894.87
10,656.02
11,417.16
12,178.30
12,939.45
13,700.59
14,461.74
15,222.88
15,984.02
16,745.17
Acumulado
$.
-
%
AVANCE PEO
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Control de Obra
$0
$0
$0
$0
$0
$0
$0
$0
02-Sep
$0
03-Sep
$0
04-Sep
$0
05-Sep
$0
06-Sep
$0
07-Sep
$0
08-Sep
$0
09-Sep
$0
$567
$0
01-Sep
$0
$0
S/. 1
$2,267
$1,700
2,000.00
$1,133
4,000.00
$3,967
$3,400
$6,233
$5,667
$5,100
6,000.00
$4,533
$11,900
$11,333
$10,200
$9,633
$9,067
$8,500
$7,933
$7,367
8,000.00
$6,800
10,000.00
$2,833
MONTO DE AVANCE ($ .)
12,000.00
$10,767
14,000.00
$12,467
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
1.69
Avance Ejecutado
01-Oct
$0
30-Sep
$0
29-Sep
$0
28-Sep
$0
27-Sep
$0
26-Sep
$0
25-Sep
$0
24-Sep
$0
23-Sep
$0
22-Sep
$0
21-Sep
$0
20-Sep
$0
19-Sep
$0
18-Sep
$0
17-Sep
$0
16-Sep
$0
15-Sep
$0
14-Sep
$0
13-Sep
$0
12-Sep
$0
11-Sep
$0
10-Sep
$0
$0
0.00
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
PROGRAMADO (PEO)
AVANCE
EJECTUADO
Monto
Acumulado
Monto
$.
$.
$.
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
1,133.33
1,700.00
2,266.67
2,833.33
3,400.00
3,966.67
4,533.33
5,100.00
5,666.67
6,233.33
6,800.00
7,366.67
7,933.33
8,500.00
9,066.67
9,633.33
10,200.00
10,766.67
11,333.33
11,900.00
12,466.67
Acumulado
$.
-
%
AVANCE PEO
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Control de Obra
RAIN FLAP
AVANCE
PROGRAMADO (PEO)
Monto
1.20
S/. 1
$.
MONTO DE AVANCE ($ .)
1.00
0.80
0.60
0.40
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
22-Sep
$0
23-Sep
$0
24-Sep
$0
25-Sep
$0
26-Sep
$0
27-Sep
$0
28-Sep
$0
29-Sep
$0
30-Sep
$0
01-Oct
$0
$0
19-Sep
$0
21-Sep
$0
$0
18-Sep
$0
$0
$0
20-Sep
$0
$0
17-Sep
$0
$0
15-Sep
$0
16-Sep
$0
$0
$0
09-Sep
$0
$0
$0
08-Sep
$0
14-Sep
$0
$0
07-Sep
$0
$0
$0
06-Sep
$0
13-Sep
$0
$0
05-Sep
$0
12-Sep
$0
$0
04-Sep
$0
$0
$0
03-Sep
$0
$0
$0
02-Sep
$0
11-Sep
$0
$0
10-Sep
$0
$0
$0
01-Sep
$0
0.20
0.00
DIAS
Avance Programado PEO
P.U.=
116825239.xlsx.ms_office
61.5
Avance Ejecutado
1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
AVANCE
EFECTUADO
Acumulado
Monto
$.
$.
-
Acumulado
$.
-
%
AVANCE PEO
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Control de Obra
PLANIFICACION DE ACTIVIDADES
PROYECTO
CONS
Elaborado por
Jefferson Paredes
Und.
Fin Planificado
Actividad
Inicio
Planificado
EDT
Metrado
Total
Turno:
Supervisor MBM
Movimiento de Tierras
1.1.1
1.1.2
1.1.3
9-Jul
14-Oct
84,190.00
m3
6-Aug
14-Oct
9,203.12
m3
13-Aug
14-Oct
9,206.00
1.1.4
m2
20-Aug
28-Oct
67,370.00
1.1.5
1.1.5.1
6-Aug
21-Oct
890.00
1.1.5.2
6-Aug
21-Oct
2,190.00
1.1.5.3
6-Aug
21-Oct
500.00
20-Aug
28-Oct
1,500.00
27-Aug
11-Nov
2,100.00
m2
29-Oct
11-Nov
10,725.00
ml
8-Oct
4-Nov
1,510.00
Und
22-Oct
4-Nov
1.00
m2
m2
m2
ml
27-Aug
4-Nov
83,800.00
10-Sep
28-Oct
16,430.00
10-Sep
28-Oct
16,430.00
15-Oct
4-Nov
318.00
1.1.6
1.1.7
1.1.8
1.1.9
1.2
1.2.1
1.3
1.3.1
1.3.2
1.3.3
1.3.4
PLANIFICACION DE ACTIVIDADES
CONSTRUCCION DE LA FASE VI del LECH PAD
Fecha de fin Panificado
Fecha de Inicio
Panificado
Da
1-Jul
Inicio Semana a
Programar
11-Nov
Fin Semana a Programar
3-Oct
10-Oct
9,203.11
10,638.75
42,346.86
702.30
1,728.15
394.57
913.51
1,057.14
-
0.00
42215.02
7712.03
7712.03
0.00
10-Jul
8-Jul
7-Jul
6-Jul
5-Jul
4-Jul
3-Jul
SE
9-Jul
84,190.00
1-Jul
Metrado Acumlado
Actual
(Planificado)
Acumulado Planificado
(a Futuro
Sem. +01
a programar)
SEM. 00
857.14
857.14
12-Jul
13-Jul
14-Jul
15-Jul
16-Jul
17-Jul
18-Jul
19-Jul
20-Jul
21-Jul
SEM. 02
11-Jul
SEM. 01
857.14
857.14
857.14
857.14
857.14
857.14
857.14
857.14
857.14
857.14
857.14
23-Jul
24-Jul
25-Jul
26-Jul
27-Jul
28-Jul
29-Jul
30-Jul
31-Jul
1-Aug
SEM. 04
22-Jul
SEM. 03
857.14
857.14
857.14
857.14
857.14
857.14
857.14
857.14
1220.61
1220.61
1220.61
3-Aug
4-Aug
5-Aug
6-Aug
7-Aug
8-Aug
9-Aug
10-Aug
11-Aug
12-Aug
SEM. 05
2-Aug
SEM. 04
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
780.70
780.70
780.70
780.70
780.70
780.70
780.70
12.11
12.11
12.11
12.11
12.11
12.11
12.11
29.80
29.80
29.80
29.80
29.80
29.80
29.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
23-Aug
18-Aug
22-Aug
17-Aug
21-Aug
16-Aug
20-Aug
15-Aug
19-Aug
14-Aug
SEM. 07
13-Aug
SEM. 06
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
534.03
534.03
534.03
534.03
534.03
534.03
534.03
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
962.43
962.43
962.43
962.43
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
11.28
11.28
11.28
11.28
25-Aug
26-Aug
27-Aug
28-Aug
29-Aug
30-Aug
31-Aug
1-Sep
2-Sep
3-Sep
SEM. 08
24-Aug
SEM. 07
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
11.28
11.28
11.28
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
630.07
630.07
630.07
630.07
630.07
630.07
630.07
1260.15
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
SEM. 10
4-Sep
SEM. 09
1220.61
1220.61
1220.61
1220.61
1220.61
1220.61
2132.05
2132.05
2132.05
2132.05
2132.05
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
SEM
15-Sep
SEM. 11
2132.05
2132.07
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct
2-Oct
3-Oct
4-Oct
5-Oct
6-Oct
SEM. 13
26-Sep
SEM. 12
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.60
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
8-Oct
9-Oct
10-Oct
11-Oct
12-Oct
13-Oct
14-Oct
15-Oct
16-Oct
17-Oct
SEM. 15
7-Oct
SEM. 14
208.60
208.60
208.60
208.60
208.60
208.60
208.60
208.62
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
962.43
12.11
12.11
12.11
12.11
12.11
12.11
12.11
12.11
6.05
6.05
6.05
29.80
29.80
29.80
29.80
29.80
29.80
29.80
29.80
14.90
14.90
14.90
6.80
6.80
6.80
6.80
6.80
6.80
6.80
6.80
3.40
3.40
3.40
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
53.93
53.93
53.93
53.93
53.93
53.93
53.93
53.93
53.93
53.93
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
15.14
15.14
15.14
27-Oct
28-Oct
962.43
962.43
962.43
962.43
962.43
962.43
962.43
6.05
6.05
6.09
14.90
14.90
14.90
14.92
3.40
3.40
3.40
3.40
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.56
22.60
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
28.57
53.93
53.93
53.93
0.07
0.07
53.93
0.07
53.93
53.93
53.93
53.93
30-Oct
26-Oct
962.43
29-Oct
25-Oct
6.05
53.93
24-Oct
962.43
53.93
23-Oct
962.43
53.93
22-Oct
20-Oct
962.43
SEM
21-Oct
19-Oct
SEM. 16
18-Oct
SEM. 15
28.57
28.57
766.07
766.07
53.93
53.93
0.07
0.07
0.07
0.07
0.07
0.07
1260.15
1260.15
15.14
15.14
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
1260.15
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.33
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.31
335.33
15.14
15.14
15.14
15.14
15.14
15.14
15.14
15.14
15.14
15.14
15.14
1-Nov
2-Nov
3-Nov
4-Nov
5-Nov
6-Nov
7-Nov
8-Nov
9-Nov
10-Nov
11-Nov
SEM. 18
31-Oct
SEM. 17
28.57
28.57
28.57
28.57
28.57
14.28
14.28
14.28
14.28
14.28
14.28
14.29
766.07
766.07
766.07
766.07
766.07
766.07
766.07
766.07
766.07
766.07
766.07
766.07
53.93
53.93
53.93
53.93
53.93
0.07
0.07
0.07
0.07
0.07
1260.15
1260.15
1260.15
1260.15
1260.18
15.14
15.14
15.14
15.14
15.14
TOTALES
SUMA
84,190.00
14.74
9,203.11
21.69
13,142.00
11.86
67,370.00
4.99
890.00
22.80
2,190.00
28.18
500.00
59.45
1,500.00
29.53
2,100.00
10,725.00
1,510.00
1.00
83,800.00
16,430.00
16,430.00
318.00
Da
Noche
Da/Noche
PLANIFICACION DE ACTIVIDADES
PROYECTO
CONSTRUCC
Elaborado por
Jefferson Paredes
Turno:
14-Oct
84,190.00
84,935.37
m3
6-Aug
14-Oct
9,203.12
9,203.12
m3
13-Aug
14-Oct
9,206.00
7,047.78
1.1.4
m2
20-Aug
28-Oct
67,370.00
21,309.28
1.1.5
Actividad
Und.
Fin Planificado
9-Jul
EDT
Inicio
Planificado
Metrado Acumlado
Actual
(Planificado)
Da
Metrado
Total
Supervisor MBM
Movimiento de Tierras
1.1.1
1.1.2
1.1.3
1.1.5.1
6-Aug
21-Oct
890.00
593.20
1.1.5.2
6-Aug
21-Oct
2,190.00
601.37
1.1.5.3
6-Aug
21-Oct
500.00
20-Aug
28-Oct
1,500.00
260.08
27-Aug
11-Nov
2,100.00
165.89
m2
29-Oct
11-Nov
10,725.00
0.00
ml
8-Oct
4-Nov
1,510.00
0.00
Und
22-Oct
4-Nov
1.00
0.00
m2
m2
m2
ml
27-Aug
4-Nov
83,800.00
9494.70
10-Sep
28-Oct
16,430.00
0.00
10-Sep
28-Oct
16,430.00
0.00
15-Oct
4-Nov
318.00
0.00
1.1.6
1.1.7
1.1.8
1.1.9
1.2
1.2.1
1.3
1.3.1
1.3.2
1.3.3
1.3.4
Obras Civiles
Caja de Monitoreo de Subdrenaje
Geosintticos
Geomembrana LLDPE, SST de 2.0 mm
Revestimiento con Arcilla Geosinttica (GCL)
Revestimiento con Geocompuesto
Rain Flap
DE ACTIVIDADES
CONSTRUCCION DE LA FASE VI del LECH PAD
Inicio Semana a
Programar
11-Nov
Fin Semana a Programar
1-Oct
10-Oct
667.19
1,257.52
11-Jul
10-Jul
9-Jul
8-Jul
7-Jul
SEM. 01
6-Jul
5-Jul
4-Jul
3-Jul
1-Jul
Acumulado
Planificado
(a Futuro
SEM. 00
1,882.30
12-Jul
Fecha de Inicio
Panificado
1,562.29
2,248.03
1,774.97
1,740.52
592.98
1,494.05
1,402.62
959.38
1,716.67
23-Jul
22-Jul
21-Jul
20-Jul
19-Jul
18-Jul
17-Jul
16-Jul
15-Jul
14-Jul
SEM. 02
13-Jul
SEM. 01
1,269.45
1,925.57
1,464.90
2,237.43
2,348.74
2,180.45
2,858.24
847.67
376.74
489.77
443.72
410.23
2,538.89
-
3,018.58
3,149.10
2,964.25
2,905.94
3-Aug
2-Aug
1-Aug
31-Jul
30-Jul
29-Jul
28-Jul
SEM. 04
27-Jul
26-Jul
25-Jul
24-Jul
SEM. 03
2,309.65
2,159.25
2,307.66
2,648.88
2,451.43
2,004.88
1,126.34
1,329.08
177.91
25.80
38.70
37.41
14-Aug
13-Aug
12-Aug
11-Aug
SEM
10-Aug
9-Aug
8-Aug
7-Aug
6-Aug
5-Aug
4-Aug
SEM. 05
1,655.71
742.67
664.95
785.85
540.07
756.10
393.94
304.98
362.70
958.56
495.59
177.91
1,511.25
-
1,105.37
1,381.71
1,761.68
254.15
317.69
381.23
3,725.35
25-Aug
24-Aug
23-Aug
22-Aug
21-Aug
20-Aug
19-Aug
18-Aug
SEM. 07
17-Aug
16-Aug
15-Aug
SEM. 06
854.24
205.01
535.33
909.84
531.93
531.93
531.93
531.93
58.00
5-Sep
4-Sep
3-Sep
1-Sep
2-Sep
SEM. 09
31-Aug
30-Aug
29-Aug
28-Aug
27-Aug
26-Aug
SEM. 08
380.25
413.54
213.47
373.58
106.74
246.83
13.33
266.84
313.62
164.82
161.50
842.22
454.22
211.97
373.47
242.25
595.53
373.42
333.09
220.88
199.50
3,879.49
1,438.46
1,525.64
1,525.64
747.04
40.00
45.00
38.00
45.02
11.14
11.14
20.00
22.00
20.00
29.26
65.00
65.00
20.74
20.00
20.00
20.00
360.24
423.15
303.59
178.13
213.75
249.38
270.75
747.04
11.14
11.14
20.00
20.00
20.00
20.00
16-Sep
15-Sep
14-Sep
13-Sep
12-Sep
11-Sep
10-Sep
9-Sep
8-Sep
SEM. 10
7-Sep
6-Sep
SEM. 09
1,341.09
25.00
25.00
30.00
35.00
20.00
82.00
30.00
30.00
30.00
40.00
66.37
30.00
30.00
25.00
25.00
10.08
30.00
35.00
35.00
40.00
480.00
25.89
1,057.35
27-Sep
26-Sep
25-Sep
24-Sep
23-Sep
22-Sep
SEM. 12
21-Sep
20-Sep
19-Sep
18-Sep
17-Sep
SEM. 11
708.33
1,341.09
1,341.09
1,802.71
2000.00
61.71
30.00
1,057.35
1500.00
1800.00
35.00
1700.00
40.00
1900.00
8-Oct
7-Oct
6-Oct
1920.00
5-Oct
1700.00
4-Oct
850.00
3-Oct
850.00
2-Oct
30-Sep
2125.00
1-Oct
29-Sep
SEM. 13
28-Sep
SEM. 12
20-Oct
19-Oct
18-Oct
17-Oct
16-Oct
15-Oct
14-Oct
13-Oct
12-Oct
11-Oct
10-Oct
9-Oct
SEM. 14
SEM. 15
2-Nov
1-Nov
31-Oct
30-Oct
29-Oct
28-Oct
27-Oct
26-Oct
25-Oct
24-Oct
23-Oct
22-Oct
21-Oct
SEM. 16
SEM. 17
SEM. 18
SUMA
TOTALES
11-Nov
10-Nov
9-Nov
8-Nov
7-Nov
6-Nov
5-Nov
4-Nov
3-Nov
1.00
17
2.00
3.00
84,935.37
4.00
9,203.12
5.00
7,047.78
6.00
21,309.28
7.00
8.00
593.20
9.00
601.37
10.00
0.00
11.00
260.08
12.00
165.89
13.00
0.00
14.00
0.00
15.00
16.00
0.00
17.00
18.00
9,494.70
19.00
0.00
20.00
0.00
21.00
0.00
22.00
6046.69
Da
Noche
Da/Noche