You are on page 1of 75

CICLOGRAMA DE AVANCE DIARIO

CONSTRUCCION DE LEACH-PAD FASE VI PERINA


CICLOGRAMA TOTAL MES

Fecha

$381,911
$252,077
30-Sep

$381,911

$381,911

$381,911

$252,077

$238,421

$169,039

$155,819

29-Sep

$381,911
$144,533
24-Sep

$381,911

$381,911
$141,833
23-Sep

$381,911

$381,911
$141,833
22-Sep

$132,838

$126,145

$116,143

$104,768
14-Sep

$212,891

$381,911
$141,833

$381,911

$381,911
$141,833

21-Sep

$381,911
$141,833

20-Sep

$381,911
$141,833

19-Sep

$381,911

$381,911

18-Sep

$256,205

$287,632
$100,983

$96,280
12-Sep

13-Sep

$94,012

$224,779

$92,736

11-Sep

$89,159
09-Sep

10-Sep

$86,610
08-Sep

$161,926

$82,808 $125,943

$65,168
$89,959

$53,174
$71,967

$35,388
$35,984

$17,992
$26,914

50,000.00

$0 $14,872

100,000.00

$43,475
$53,975

150,000.00

$74,785$107,951

200,000.00

$143,934

250,000.00

$193,353

300,000.00

07-Sep

MONTO DE AVANCE ($ .)

350,000.00

$319,058

400,000.00

$350,485

450,000.00

DIAS
Avance Programado PEO

116825239.xlsx.ms_office

Avance Ejecutado

01-Oct

28-Sep

27-Sep

26-Sep

25-Sep

17-Sep

16-Sep

15-Sep

06-Sep

05-Sep

04-Sep

03-Sep

02-Sep

01-Sep

0.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO
(PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

29,630.12
29,630.12
30,764.26
30,764.26
30,764.26
30,764.26
30,764.26
30,764.26
30,764.26
45,526.71
45,526.71
45,526.71
45,526.71
45,526.71
45,526.71
45,526.99
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28
14,100.28

29,630.12
59,260.24
90,024.50
120,788.76
151,553.01
182,317.27
213,081.53
243,845.78
274,610.04
320,136.75
365,663.46
411,190.17
456,716.87
502,243.58
547,770.29
593,297.28
607,397.56
621,497.83
635,598.11
649,698.38
663,798.66
677,898.94
691,999.21
706,099.49
720,199.77
734,300.04
748,400.32
762,500.60
776,600.87
790,701.15
804,801.43

14,872.35
12,041.72
8,474.39
8,086.92
9,698.20
11,994.77
9,616.84
8,023.11
3,801.70
2,549.40
3,577.05
1,275.75
2,267.65
4,703.65
3,784.09
11,375.64
10,002.26
6,692.04
8,995.52
2,700.00
11,286.18
13,220.00
43,851.80
25,529.80
13,656.20
-

14,872.35
26,914.07
35,388.45
43,475.37
53,173.57
65,168.35
74,785.19
82,808.30
86,609.99
89,159.39
92,736.44
94,012.19
96,279.84
100,983.49
104,767.59
116,143.22
126,145.48
132,837.52
141,833.04
141,833.04
141,833.04
141,833.04
141,833.04
141,833.04
144,533.04
155,819.23
169,039.23
212,891.03
238,420.83
252,077.03
252,077.03

%
AVANCE PEO

%
2%
3%
4%
5%
7%
8%
9%
10%
11%
11%
12%
12%
12%
13%
13%
14%
16%
17%
18%
18%
18%
18%
18%
18%
18%
19%
21%
26%
30%
31%
31%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
CORTE Y TRANSPORTE MATERIAL SUELTO

Fecha

$381,911

$381,911

$94,025

$94,025
01-Oct

$381,911

$381,911

30-Sep

$81,496

$381,911

$68,967

$37,645

$381,911
$27,204
25-Sep

27-Sep

$381,911
$27,204
24-Sep

$381,911

$381,911
$27,204
23-Sep

$37,645

$381,911
$27,204
22-Sep

26-Sep

$381,911
$27,204
21-Sep

$381,911
$27,204
19-Sep

$381,911

$381,911
$27,204
18-Sep

$27,204

$381,911

20-Sep

$381,911

$27,204
17-Sep

$27,204
15-Sep

$350,485

$27,204
14-Sep

$27,204

$27,204
13-Sep

$319,058

$27,204
12-Sep

$256,205

$27,204
11-Sep

$161,926

$224,779

$27,204
10-Sep

$27,204

$125,943

$27,204

$16,492
06-Sep

09-Sep

$11,182
05-Sep

08-Sep

$8,752
04-Sep

$22,729

$4,130
03-Sep

$89,959

$196 $35,984
02-Sep

$71,967

$196
$17,992

$0
S/. 1

50,000.00

01-Sep

100,000.00

$53,975

150,000.00

$107,951

200,000.00

$143,934

250,000.00

$193,353

300,000.00

07-Sep

MONTO DE AVANCE ($ .)

350,000.00

$287,632

400,000.00

16-Sep

450,000.00

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

14.74

Avance Ejecutado

29-Sep

28-Sep

0.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
17,991.79
31,426.43
31,426.43
31,426.43
31,426.43
31,426.43
31,426.43
31,426.71
-

17,991.79
35,983.58
53,975.37
71,967.17
89,958.96
107,950.75
125,942.54
143,934.33
161,926.12
193,352.55
224,778.99
256,205.42
287,631.85
319,058.28
350,484.71
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42
381,911.42

196.43
3,933.29
4,622.75
2,429.37
5,309.92
6,237.17
4,474.92
10,440.78
31,322.50
12,529.00
12,529.00
-

196.43
196.43
4,129.73
8,752.48
11,181.85
16,491.76
22,728.94
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
27,203.86
37,644.65
37,644.65
68,967.15
81,496.15
94,025.15
94,025.15

%
AVANCE PEO
%
0%
0%
1%
2%
3%
4%
6%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
7%
10%
10%
18%
21%
25%
25%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
CORTE Y TRANSPORTE ROCA

Fecha

AVANCE
PROGRAMADO (PEO)
Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

23-Sep
$0

24-Sep
$0

25-Sep
$0

26-Sep
$0

27-Sep
$0

28-Sep
$0

29-Sep
$0

30-Sep
$0

0.00

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

21.69

Avance Ejecutado

$0

$0

22-Sep
$0

$0
19-Sep
$0

21-Sep
$0

$0
18-Sep
$0

$0

$0

20-Sep
$0

$0

17-Sep
$0

$0
15-Sep
$0

16-Sep
$0

$0

$0
09-Sep
$0

$0

$0
08-Sep
$0

14-Sep
$0

$0
07-Sep
$0

$0

$0
06-Sep
$0

13-Sep
$0

$0
05-Sep
$0

12-Sep
$0

$0
04-Sep
$0

$0

$0
03-Sep
$0

$0

$0
02-Sep
$0

11-Sep
$0

$0

10-Sep
$0

$0
$0

01-Sep
$0

0.20

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
EFECTUADO

Acumulado

Monto

$.

$.
-

Acumulado

$.
-

%
AVANCE PEO

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

$31,244

$31,244

$31,244

$31,244

$31,244

27-Sep

28-Sep

29-Sep

30-Sep

01-Oct

$74,220.90

$31,244
26-Sep

$71,746.87

$31,244
25-Sep

$69,272.84

$31,244
24-Sep

$64,324.78

$31,244
23-Sep

$61,850.75

$31,244
22-Sep

$59,376.72

$31,244
21-Sep

$54,428.66

$31,244
20-Sep

$51,954.63

$31,244
19-Sep

$49,480.60

$31,244

$47,006.57

$31,244

18-Sep

$44,532.54

$31,244 $39,584.48

$31,244
$37,110.45

17-Sep

$31,244
$34,636.42

15-Sep

16-Sep

$31,244
$32,162.39

14-Sep

$29,688.36
$31,244

$27,214.33
$31,244

13-Sep

$24,740.30
$31,244

$22,266.27
$31,244

$19,792.24
$28,033

$17,318.21
$25,076

$9,896.12
$18,062

$7,422.09
$15,442

11-Sep

$0
$0.00

10,000.00

$2,474.03
$7,063

20,000.00

$4,948.06
$11,492

30,000.00

$14,844.18
$22,540

40,000.00

10-Sep

50,000.00

$42,058.51

60,000.00

$12,370.15
$20,428

MONTO DE AVANCE ($ .)

70,000.00

$56,902.69

80,000.00

$66,798.81

90,000.00

$76,694.93

CORTE A RELLENOS DIRECTOS

12-Sep

09-Sep

08-Sep

07-Sep

06-Sep

05-Sep

04-Sep

03-Sep

02-Sep

S/. 1

01-Sep

0.00

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

11.86

Avance Ejecutado

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03
2,474.03

2,474.03
4,948.06
7,422.09
9,896.12
12,370.15
14,844.18
17,318.21
19,792.24
22,266.27
24,740.30
27,214.33
29,688.36
32,162.39
34,636.42
37,110.45
39,584.48
42,058.51
44,532.54
47,006.57
49,480.60
51,954.63
54,428.66
56,902.69
59,376.72
61,850.75
64,324.78
66,798.81
69,272.84
71,746.87
74,220.90
76,694.93

7,062.97
4,428.78
3,950.49
2,619.58
2,366.07
2,112.56
2,535.08
2,957.59
3,211.10
-

7,062.97
11,491.75
15,442.24
18,061.82
20,427.89
22,540.45
25,075.53
28,033.11
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21
31,244.21

%
AVANCE PEO
%
9%
15%
20%
24%
27%
29%
33%
37%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%
41%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO

$79,797
01-Oct

$148,878.08

$79,797
30-Sep

$129,668.00

$139,273.04
$79,797
29-Sep

$70,216

$61,733

$51,753
26-Sep

$124,865.48

$51,753
25-Sep

$120,062.96

$51,753
24-Sep

$110,457.93
$51,753
23-Sep

$105,655.41
$51,753
22-Sep

$100,852.89
$51,753
21-Sep

$91,247.85

$86,445.33

$96,050.37
$51,753
20-Sep

$51,753

$42,757

$81,642.82
$36,065

$72,037.78
$22,681
15-Sep

$29,373

$22,681
14-Sep

$67,235.26

$22,681
13-Sep

$62,432.74

$22,681
12-Sep

$52,827.70

$48,025.19

$22,681

$22,681
09-Sep

11-Sep

$22,681 $38,420.15
08-Sep

$22,681

$22,681
$33,617.63
07-Sep

$18,954
$24,012.59

$15,226
$19,210.07

10-Sep

$22,681
$28,815.11
06-Sep

$14,407.56
$15,226

$9,605.04
$15,226

$4,802.52
$7,613

$0
$0.00
S/. 1

20,000.00

04-Sep

60,000.00

40,000.00

$43,222.67

80,000.00

$57,630.22

100,000.00

$76,840.30

120,000.00

03-Sep

MONTO DE AVANCE ($ .)

140,000.00

$115,260.45

160,000.00

$134,470.52

SOIL LINER

$144,075.56

CONSTRUCCION DE LEACH-PAD FASE VI PERINA

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

4.99

Avance Ejecutado

28-Sep

27-Sep

19-Sep

18-Sep

17-Sep

16-Sep

05-Sep

02-Sep

01-Sep

0.00

Fecha

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52
4,802.52

4,802.52
9,605.04
14,407.56
19,210.07
24,012.59
28,815.11
33,617.63
38,420.15
43,222.67
48,025.19
52,827.70
57,630.22
62,432.74
67,235.26
72,037.78
76,840.30
81,642.82
86,445.33
91,247.85
96,050.37
100,852.89
105,655.41
110,457.93
115,260.45
120,062.96
124,865.48
129,668.00
134,470.52
139,273.04
144,075.56
148,878.08

7,612.94
7,612.94
3,727.70
3,727.70
6,692.04
6,692.04
6,692.04
8,995.52
9,980.00
8,483.00
9,580.80
-

7,612.94
15,225.89
15,225.89
15,225.89
18,953.59
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
22,681.30
29,373.34
36,065.37
42,757.41
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
51,752.94
61,732.94
70,215.94
79,796.74
79,796.74
79,796.74

%
AVANCE PEO
%
5%
10%
10%
10%
13%
15%
15%
15%
15%
15%
15%
15%
15%
15%
15%
20%
24%
29%
35%
35%
35%
35%
35%
35%
35%
35%
41%
47%
54%
54%
54%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

TUBERIA HDP 100MM

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

22.8

Avance Ejecutado

$8,006.19
$7,117

$8,282.26
$7,117

29-Sep

30-Sep

$7,117
$8,558.34

$7,730.11
$7,117
28-Sep

01-Oct

$7,454.04 $7,117
27-Sep

$7,117

$7,117
$7,177.96

$6,625.81

$6,901.89
25-Sep

24-Sep

$6,349.73
23-Sep

$5,797.58

$6,073.66
22-Sep

21-Sep

$4,969.36

$5,521.51
20-Sep

19-Sep

18-Sep

$4,417.21

$4,141.13 $3,840

$3,588.98
$2,586

$4,693.28
17-Sep

16-Sep

15-Sep

14-Sep

13-Sep

$1,332
$2,760.75

$3,036.83
$1,902
11-Sep

$762
$2,484.68

10-Sep

$762
$2,208.60

09-Sep

$1,656.45
$508

$1,380.38
$254

$1,932.53
$762
07-Sep

06-Sep

05-Sep

03-Sep$828.23
$0

02-Sep
$552.15
$0

$0
S/. 1
$0.00

0.00

01-Sep
$276.08 $0

1,000.00

04-Sep$1,104.30
$254

2,000.00

08-Sep

3,000.00

$3,312.91
$1,902

4,000.00

$3,865.06$3,384

5,000.00

$5,245.43

$5,710

6,000.00

12-Sep

MONTO DE AVANCE ($ .)

7,000.00

26-Sep

$7,117

$7,117

$7,117

$7,117

$7,117

$7,117

$7,117

8,000.00

$7,117

9,000.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

276.08
552.15
828.23
1,104.30
1,380.38
1,656.45
1,932.53
2,208.60
2,484.68
2,760.75
3,036.83
3,312.91
3,588.98
3,865.06
4,141.13
4,417.21
4,693.28
4,969.36
5,245.43
5,521.51
5,797.58
6,073.66
6,349.73
6,625.81
6,901.89
7,177.96
7,454.04
7,730.11
8,006.19
8,282.26
8,558.34

253.99
253.99
253.99
570.00
570.00
684.00
798.00
456.00
1,869.60
1,406.99
-

253.99
253.99
507.98
761.98
761.98
761.98
1,331.98
1,901.98
1,901.98
2,585.98
3,383.98
3,839.98
5,709.58
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56
7,116.56

276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08
276.08

%
AVANCE PEO
%
0%
0%
0%
3%
3%
6%
9%
9%
9%
16%
22%
22%
30%
40%
45%
67%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%
83%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

TUBERIA HDP 200MM

P.U.=

116825239.xlsx.ms_office

28.18

Avance Ejecutado

$26,029
$9,077
01-Oct

$24,350

$25,189
$9,077
30-Sep

$7,950
29-Sep

$22,670

$20,991

$23,510
$7,950

$6,964
27-Sep

28-Sep

$6,964
26-Sep

$6,118
25-Sep

DIAS
Avance Programado PEO

$20,151
$6,118
24-Sep

$19,312
$6,118
23-Sep

$18,472
$6,118
22-Sep

$17,633
$6,118
21-Sep

$15,953

$16,793
$6,118
20-Sep

$6,118
19-Sep

$15,114
$6,118
18-Sep

$14,274
$6,118
17-Sep

$12,595

$10,915

$10,076

$13,434
$6,118

$4,248

16-Sep

15-Sep

14-Sep $3,121

13-Sep$2,275

12-Sep
$1,430

$8,396

$7,557

$9,236
11-Sep
$1,430

10-Sep
$584

09-Sep
$584

$5,038

$4,198

$5,878
07-Sep
$584

06-Sep
$584

$3,359
04-Sep
$0

03-Sep
$0

02-Sep
$0

$0

01-Sep
$0

0.00

05-Sep
$584

$1,679

$840

$0
S/. 1

5,000.00

$2,519

10,000.00

$6,717

15,000.00

$11,755

20,000.00

08-Sep
$584

MONTO DE AVANCE ($ .)

25,000.00

$21,831

30,000.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

584.45
845.40
845.40
845.40
1,127.20
1,870.31
845.40
986.30
1,127.20
-

584.45
584.45
584.45
584.45
584.45
584.45
1,429.85
1,429.85
2,275.25
3,120.65
4,247.85
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,118.16
6,963.56
6,963.56
7,949.86
7,949.86
9,077.06
9,077.06

839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64
839.64

839.64
1,679.29
2,518.93
3,358.57
4,198.22
5,037.86
5,877.50
6,717.15
7,556.79
8,396.43
9,236.08
10,075.72
10,915.36
11,755.01
12,594.65
13,434.29
14,273.93
15,113.58
15,953.22
16,792.86
17,632.51
18,472.15
19,311.79
20,151.44
20,991.08
21,830.72
22,670.37
23,510.01
24,349.65
25,189.30
26,028.94

%
AVANCE PEO
%
0%
0%
0%
0%
2%
2%
2%
2%
2%
2%
5%
5%
9%
12%
16%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
27%
27%
31%
31%
35%
35%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

$404

$0
S/. 1

$2,427

$2,022

$1,618

$1,213

2,000.00

$809

$12,133

$11,728

$11,324

$10,920

$10,111

$9,706

$9,302

$8,897

$8,493

$8,089

$7,684

$7,280

$6,875

$6,066

$5,662

$5,258

$4,853

$4,044

$3,640

4,000.00

$3,235

6,000.00

$4,449

8,000.00

$6,471

10,000.00

$2,831

MONTO DE AVANCE ($ .)

12,000.00

$10,515

14,000.00

$12,537

TUBERIA HDP SDR 21 DE 300MM

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

59.45

Avance Ejecutado

01-Oct
$0

30-Sep
$0

29-Sep
$0

28-Sep
$0

27-Sep
$0

26-Sep
$0

25-Sep
$0

24-Sep
$0

23-Sep
$0

22-Sep
$0

21-Sep
$0

20-Sep
$0

19-Sep
$0

18-Sep
$0

17-Sep
$0

16-Sep
$0

15-Sep
$0

14-Sep
$0

13-Sep
$0

12-Sep
$0

11-Sep
$0

10-Sep
$0

09-Sep
$0

08-Sep
$0

07-Sep
$0

06-Sep
$0

05-Sep
$0

04-Sep
$0

03-Sep
$0

02-Sep
$0

$0

01-Sep
$0

0.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

$.

$.

$.

404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43
404.43

404.43
808.86
1,213.29
1,617.72
2,022.15
2,426.58
2,831.01
3,235.44
3,639.87
4,044.30
4,448.73
4,853.16
5,257.59
5,662.02
6,066.45
6,470.88
6,875.31
7,279.74
7,684.17
8,088.60
8,493.03
8,897.46
9,301.89
9,706.32
10,110.75
10,515.18
10,919.61
11,324.04
11,728.47
12,132.90
12,537.33

Acumulado

$.
-

%
AVANCE PEO

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

BERMAS DE 1M DE SOIL LINER

P.U.=

116825239.xlsx.ms_office

29.53

$7,680
01-Oct

$20,648

$7,680
30-Sep

$19,982

$7,680
29-Sep

$19,316

$7,680
28-Sep

$18,650

$7,680
27-Sep

$17,984

$7,680
26-Sep

$16,652
$7,680
25-Sep

DIAS
Avance Programado PEO

$15,986
$7,680
24-Sep

$15,320
$7,680
23-Sep

$14,654
$7,680
22-Sep

$13,987
$7,680
21-Sep

$12,655

$13,321
$7,680
20-Sep

$7,680
19-Sep

$11,989
$7,680
18-Sep

$11,323
$7,680
17-Sep

$9,991

$10,657
$7,680

$7,680

16-Sep

15-Sep

$9,325

$8,659

$7,993

$6,661

$5,995

$7,383
14-Sep

$6,644

$5,906
12-Sep

13-Sep

$5,906
11-Sep

$5,020
10-Sep

$4,662

$3,996

$3,330

$5,329
$3,544

$4,134
09-Sep

08-Sep

$2,953
07-Sep

06-Sep $2,362

05-Sep
$1,772

$1,998

$1,332
02-Sep
$0

$0

01-Sep
$0

0.00

03-Sep
$591

$666

$0
S/. 1

5,000.00

$2,664

10,000.00

$7,327

15,000.00

04-Sep
$1,181

MONTO DE AVANCE ($ .)

20,000.00

$17,318

25,000.00

Avance Ejecutado

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07
666.07

666.07
1,332.14
1,998.21
2,664.28
3,330.35
3,996.42
4,662.49
5,328.56
5,994.63
6,660.70
7,326.77
7,992.84
8,658.91
9,324.98
9,991.05
10,657.12
11,323.19
11,989.26
12,655.33
13,321.40
13,987.48
14,653.55
15,319.62
15,985.69
16,651.76
17,317.83
17,983.90
18,649.97
19,316.04
19,982.11
20,648.18

590.60
590.60
590.60
590.60
590.60
590.60
590.60
885.90
885.90
738.25
738.25
297.66
-

590.60
1,181.20
1,771.80
2,362.40
2,953.00
3,543.60
4,134.20
5,020.10
5,906.00
5,906.00
6,644.25
7,382.50
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16
7,680.16

%
AVANCE PEO
%
0%
0%
3%
6%
9%
11%
14%
17%
20%
24%
29%
29%
32%
36%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%
37%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
ZANJA DE ANCLAJE

P.U.=

116825239.xlsx.ms_office

36.45

$6,047

$6,047

30-Sep

01-Oct

$32,284

$6,047
29-Sep

$30,201

$6,047
28-Sep

$29,160

$6,047
27-Sep

$28,119

$6,047
26-Sep

$27,077

$6,047
25-Sep

DIAS
Avance Programado PEO

$24,994
$6,047
24-Sep

$23,953
$6,047
23-Sep

$22,911
$6,047
22-Sep

$21,870
$6,047
21-Sep

$19,787

$20,829
$6,047
20-Sep

$6,047
19-Sep

$18,746
$6,047
18-Sep

$17,704
$6,047
17-Sep

$16,663
$6,047

$5,103

16-Sep

15-Sep

$13,539

$12,497

$10,414

$14,580
$5,103
14-Sep

13-Sep $3,645

12-Sep $3,645

11-Sep
$2,369

$8,331

$9,373
09-Sep
$0

08-Sep
$0

07-Sep
$0

06-Sep
$0

05-Sep
$0

04-Sep
$0

03-Sep
$0

02-Sep
$0

$0

01-Sep
$0

0.00

10-Sep
$1,094

$5,207

$4,166

$3,124

$1,041

$0
S/. 1

5,000.00

$2,083

10,000.00

$7,290

15,000.00

$11,456

20,000.00

$15,621

25,000.00

$6,249

MONTO DE AVANCE ($ .)

30,000.00

$26,036

35,000.00

$31,243

Fecha

Avance Ejecutado

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

1,093.50
1,275.75
1,275.75
1,458.00
943.69
-

1,093.50
2,369.25
3,645.00
3,645.00
5,103.00
5,103.00
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69
6,046.69

1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43
1,041.43

1,041.43
2,082.86
3,124.29
4,165.71
5,207.14
6,248.57
7,290.00
8,331.43
9,372.86
10,414.29
11,455.71
12,497.14
13,538.57
14,580.00
15,621.43
16,662.86
17,704.29
18,745.71
19,787.14
20,828.57
21,870.00
22,911.43
23,952.86
24,994.29
26,035.71
27,077.14
28,118.57
29,160.00
30,201.43
31,242.86
32,284.29

%
AVANCE PEO
%
0%
0%
0%
0%
0%
0%
0%
0%
0%
3%
7%
11%
11%
16%
16%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%
19%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

CAPA DE RODADURA CAMINO DE ACCESO

AVANCE
PROGRAMADO (PEO)
Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep
$0

23-Sep
$0

24-Sep
$0

25-Sep
$0

26-Sep
$0

27-Sep
$0

28-Sep
$0

29-Sep
$0

30-Sep
$0

01-Oct
$0

$0
19-Sep
$0

21-Sep
$0

$0
18-Sep
$0

$0

$0

20-Sep
$0

$0

17-Sep
$0

$0
15-Sep
$0

16-Sep
$0

$0

$0
09-Sep
$0

$0

$0
08-Sep
$0

14-Sep
$0

$0
07-Sep
$0

$0

$0
06-Sep
$0

13-Sep
$0

$0
05-Sep
$0

12-Sep
$0

$0
04-Sep
$0

$0

$0
03-Sep
$0

$0

$0
02-Sep
$0

11-Sep
$0

$0

10-Sep
$0

$0
$0

01-Sep
$0

0.20

0.00

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

2.34

Avance Ejecutado

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
EFECTUADO

Acumulado

Monto

$.

$.
-

Acumulado

$.
-

%
AVANCE PEO

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

CANAL DE DERIVACION

AVANCE
PROGRAMADO (PEO)
Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep
$0

23-Sep
$0

24-Sep
$0

25-Sep
$0

26-Sep
$0

27-Sep
$0

28-Sep
$0

29-Sep
$0

30-Sep
$0

01-Oct
$0

$0
19-Sep
$0

21-Sep
$0

$0
18-Sep
$0

$0

$0

20-Sep
$0

$0

17-Sep
$0

$0
15-Sep
$0

16-Sep
$0

$0

$0
09-Sep
$0

$0

$0
08-Sep
$0

14-Sep
$0

$0
07-Sep
$0

$0

$0
06-Sep
$0

13-Sep
$0

$0
05-Sep
$0

12-Sep
$0

$0
04-Sep
$0

$0

$0
03-Sep
$0

$0

$0
02-Sep
$0

11-Sep
$0

$0

10-Sep
$0

$0
$0

01-Sep
$0

0.20

0.00

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

30.33

Avance Ejecutado

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
EFECTUADO

Acumulado

Monto

$.

$.
-

Acumulado

$.
-

%
AVANCE PEO

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
CAJA DE MONITOREO

Fecha

AVANCE
PROGRAMADO (PEO)
Monto

1.20

Acumulado

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep
$0

23-Sep
$0

24-Sep
$0

25-Sep
$0

26-Sep
$0

27-Sep
$0

28-Sep
$0

29-Sep
$0

30-Sep
$0

01-Oct
$0

$0

$0

$0

19-Sep
$0

21-Sep
$0

$0

18-Sep
$0

20-Sep
$0

$0

17-Sep
$0

$0

16-Sep
$0

$0

15-Sep
$0

$0
09-Sep
$0

$0

$0
08-Sep
$0

14-Sep
$0

$0
07-Sep
$0

$0

$0
06-Sep
$0

13-Sep
$0

$0
05-Sep
$0

$0

$0
04-Sep
$0

12-Sep
$0

$0
03-Sep
$0

$0

$0
02-Sep
$0

11-Sep
$0

$0
01-Sep
$0

10-Sep
$0

$0
$0

0.20

0.00

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

6004.47

Avance Ejecutado

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
EFECTUADO
Monto

$.
-

$.
-

%
AVANCE PEO

Acumulado

$.
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

GEOMEMBRANA

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

1.8

Avance Ejecutado

$68,048
$17,090
01-Oct

$65,780
$17,090
30-Sep

$63,512
$17,090
29-Sep

$58,975
$10,610

$13,670
28-Sep

27-Sep

$54,438

$52,170

$56,707
26-Sep $7,370

25-Sep $7,370

24-Sep
$4,670

$47,634

$45,365

$49,902
23-Sep
$4,670

22-Sep
$4,670

21-Sep
$4,670

$38,561

$43,097
20-Sep
$4,670

19-Sep
$4,670

18-Sep
$4,670

$34,024

$36,292
17-Sep
$4,670

16-Sep
$2,767

15-Sep
$2,767

13-Sep
$0

12-Sep
$0

$29,488

$27,219

$24,951

$18,146

$15,878

$22,683
11-Sep
$0

10-Sep
$0

09-Sep
$0

08-Sep
$0

07-Sep
$0

06-Sep
$0

05-Sep
$0

04-Sep
$0

03-Sep
$0

02-Sep
$0

$0

01-Sep
$0

0.00

14-Sep
$864

$9,073

$6,805

$4,537

$2,268

$0
S/. 1

10,000.00

$1,134

20,000.00

$13,610

30,000.00

$20,414

40,000.00

$31,756

50,000.00

$40,829

60,000.00

$11,341

MONTO DE AVANCE ($ .)

70,000.00

$61,243

80,000.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

1,134.13
1,134.13
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27
2,268.27

1,134.13
2,268.27
4,536.54
6,804.81
9,073.08
11,341.35
13,609.62
15,877.89
18,146.16
20,414.43
22,682.70
24,950.97
27,219.24
29,487.51
31,755.78
34,024.05
36,292.32
38,560.59
40,828.86
43,097.13
45,365.40
47,633.67
49,901.94
52,170.21
54,438.48
56,706.75
58,975.02
61,243.29
63,511.56
65,779.83
68,048.10

864.00
1,903.23
1,903.23
2,700.00
3,240.00
3,060.00
3,420.00
-

864.00
2,767.23
2,767.23
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
4,670.46
7,370.46
7,370.46
10,610.46
13,670.46
17,090.46
17,090.46
17,090.46

%
AVANCE PEO
%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
4%
4%
7%
7%
7%
7%
7%
7%
7%
7%
11%
11%
16%
20%
25%
25%
25%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA

$0

$0

$0

$0

$0

$0

$0

$0

$0

02-Sep
$0

03-Sep
$0

04-Sep
$0

05-Sep
$0

06-Sep
$0

07-Sep
$0

08-Sep
$0

09-Sep
$0

$0
S/. 1

01-Sep
$0

2,000.00

$1,522

$761

$3,806

$3,045

4,000.00

$2,283

6,000.00

$5,328

$7,611

$6,850

8,000.00

$6,089

$15,223

$13,701

$12,939

$11,417

$10,656

$9,895

$9,134

10,000.00

$8,373

12,000.00

$4,567

MONTO DE AVANCE ($ .)

14,000.00

$12,178

16,000.00

$14,462

18,000.00

$15,984

REVESTIMIENTO CON GEOCOMPUESTO

$16,745

Fecha

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

2.27

Avance Ejecutado

01-Oct
$0

30-Sep
$0

29-Sep
$0

28-Sep
$0

27-Sep
$0

26-Sep
$0

25-Sep
$0

24-Sep
$0

23-Sep
$0

22-Sep
$0

21-Sep
$0

20-Sep
$0

19-Sep
$0

18-Sep
$0

17-Sep
$0

16-Sep
$0

15-Sep
$0

14-Sep
$0

13-Sep
$0

12-Sep
$0

11-Sep
$0

10-Sep
$0

$0

0.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EFECTUADO

Monto

Acumulado

Monto

$.

$.

$.

761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14
761.14

761.14
1,522.29
2,283.43
3,044.58
3,805.72
4,566.86
5,328.01
6,089.15
6,850.30
7,611.44
8,372.58
9,133.73
9,894.87
10,656.02
11,417.16
12,178.30
12,939.45
13,700.59
14,461.74
15,222.88
15,984.02
16,745.17

Acumulado

$.
-

%
AVANCE PEO

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

$0

$0

$0

$0

$0

$0

$0

$0

02-Sep
$0

03-Sep
$0

04-Sep
$0

05-Sep
$0

06-Sep
$0

07-Sep
$0

08-Sep
$0

09-Sep
$0

$567

$0
01-Sep
$0

$0
S/. 1

$2,267

$1,700

2,000.00

$1,133

4,000.00

$3,967

$3,400

$6,233

$5,667

$5,100

6,000.00

$4,533

$11,900

$11,333

$10,200

$9,633

$9,067

$8,500

$7,933

$7,367

8,000.00

$6,800

10,000.00

$2,833

MONTO DE AVANCE ($ .)

12,000.00

$10,767

14,000.00

$12,467

REVESTIMIENTO CON GEOCOMPUESTO

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

1.69

Avance Ejecutado

01-Oct
$0

30-Sep
$0

29-Sep
$0

28-Sep
$0

27-Sep
$0

26-Sep
$0

25-Sep
$0

24-Sep
$0

23-Sep
$0

22-Sep
$0

21-Sep
$0

20-Sep
$0

19-Sep
$0

18-Sep
$0

17-Sep
$0

16-Sep
$0

15-Sep
$0

14-Sep
$0

13-Sep
$0

12-Sep
$0

11-Sep
$0

10-Sep
$0

$0

0.00

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
PROGRAMADO (PEO)

AVANCE
EJECTUADO

Monto

Acumulado

Monto

$.

$.

$.

566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67
566.67

566.67
1,133.33
1,700.00
2,266.67
2,833.33
3,400.00
3,966.67
4,533.33
5,100.00
5,666.67
6,233.33
6,800.00
7,366.67
7,933.33
8,500.00
9,066.67
9,633.33
10,200.00
10,766.67
11,333.33
11,900.00
12,466.67

Acumulado

$.
-

%
AVANCE PEO

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO


CONSTRUCCION DE LEACH-PAD FASE VI PERINA
Fecha

RAIN FLAP

AVANCE
PROGRAMADO (PEO)
Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep
$0

23-Sep
$0

24-Sep
$0

25-Sep
$0

26-Sep
$0

27-Sep
$0

28-Sep
$0

29-Sep
$0

30-Sep
$0

01-Oct
$0

$0
19-Sep
$0

21-Sep
$0

$0
18-Sep
$0

$0

$0

20-Sep
$0

$0

17-Sep
$0

$0
15-Sep
$0

16-Sep
$0

$0

$0
09-Sep
$0

$0

$0
08-Sep
$0

14-Sep
$0

$0
07-Sep
$0

$0

$0
06-Sep
$0

13-Sep
$0

$0
05-Sep
$0

12-Sep
$0

$0
04-Sep
$0

$0

$0
03-Sep
$0

$0

$0
02-Sep
$0

11-Sep
$0

$0

10-Sep
$0

$0
$0

01-Sep
$0

0.20

0.00

DIAS
Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

61.5

Avance Ejecutado

1-Sep
2-Sep
3-Sep
4-Sep
5-Sep
6-Sep
7-Sep
8-Sep
9-Sep
10-Sep
11-Sep
12-Sep
13-Sep
14-Sep
15-Sep
16-Sep
17-Sep
18-Sep
19-Sep
20-Sep
21-Sep
22-Sep
23-Sep
24-Sep
25-Sep
26-Sep
27-Sep
28-Sep
29-Sep
30-Sep
1-Oct

AVANCE
EFECTUADO

Acumulado

Monto

$.

$.
-

Acumulado

$.
-

%
AVANCE PEO

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Control de Obra

PLANIFICACION DE ACTIVIDADES
PROYECTO

CONS

Elaborado por
Jefferson Paredes

Und.

Fin Planificado

Actividad

Inicio
Planificado

EDT

Metrado
Total

Turno:

Supervisor MBM

CONSTRUCCION LEACH-PAD FASE VI


1.1

Movimiento de Tierras

1.1.1

Corte y Transporte a Botadero Mater Suelto y Roca Ripiable m3

1.1.2

Corte en Roca y Transporte a Botadero

1.1.3

9-Jul

14-Oct

84,190.00

m3

6-Aug

14-Oct

9,203.12

Corte a Rellenos Directos

m3

13-Aug

14-Oct

9,206.00

1.1.4

Soil Liner Produccin e Instalacin (explotar, zarandear,


humectar,cargar, transportar, colocar, compactar, etc.

m2

20-Aug

28-Oct

67,370.00

1.1.5

Subdrenes (Incluye excavaciones, filtro, cama de apoyo,


grava de drenaje, Inst de tubera y accesorios, etc.)

1.1.5.1

Tubera HDPE corrugada 100 mm

6-Aug

21-Oct

890.00

1.1.5.2

Tubera HDPE corrugada 200 mm

6-Aug

21-Oct

2,190.00

1.1.5.3

Tuberia HDPE slida SDR 21 de 300 mm

6-Aug

21-Oct

500.00

Bermas de 1m de altura (Hechas de Soil Liner)


Zanja de Anclaje (Incluye Excavacin y Relleno
Compactado)
Capa de rodadura camino perimetral y plataf auxiliar para
anclaje

20-Aug

28-Oct

1,500.00

27-Aug

11-Nov

2,100.00

m2

29-Oct

11-Nov

10,725.00

ml

8-Oct

4-Nov

1,510.00

Und

22-Oct

4-Nov

1.00

m2
m2
m2
ml

27-Aug

4-Nov

83,800.00

10-Sep

28-Oct

16,430.00

10-Sep

28-Oct

16,430.00

15-Oct

4-Nov

318.00

1.1.6
1.1.7
1.1.8
1.1.9

1.2
1.2.1

1.3
1.3.1
1.3.2
1.3.3
1.3.4

Canal de Derivacin de Mampostera (incluye Excavacin,


preparacin y suministro de piedra y revestimiento)
Obras Civiles
Caja de Monitoreo de Subdrenaje
Geosintticos
Geomembrana LLDPE, SST de 2.0 mm
Revestimiento con Arcilla Geosinttica (GCL)
Revestimiento con Geocompuesto
Rain Flap

PLANIFICACION DE ACTIVIDADES
CONSTRUCCION DE LA FASE VI del LECH PAD
Fecha de fin Panificado

Fecha de Inicio
Panificado
Da

1-Jul

Inicio Semana a
Programar

11-Nov
Fin Semana a Programar

3-Oct

10-Oct

9,203.11
10,638.75

42,346.86

702.30
1,728.15
394.57
913.51
1,057.14
-

0.00

42215.02
7712.03
7712.03
0.00

10-Jul

8-Jul

7-Jul

6-Jul

5-Jul

4-Jul

3-Jul

SE

9-Jul

84,190.00

1-Jul

Metrado Acumlado
Actual
(Planificado)

Acumulado Planificado
(a Futuro
Sem. +01
a programar)

SEM. 00

857.14

857.14

12-Jul

13-Jul

14-Jul

15-Jul

16-Jul

17-Jul

18-Jul

19-Jul

20-Jul

21-Jul

SEM. 02

11-Jul

SEM. 01

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

23-Jul

24-Jul

25-Jul

26-Jul

27-Jul

28-Jul

29-Jul

30-Jul

31-Jul

1-Aug

SEM. 04

22-Jul

SEM. 03

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

1220.61

1220.61

1220.61

3-Aug

4-Aug

5-Aug

6-Aug

7-Aug

8-Aug

9-Aug

10-Aug

11-Aug

12-Aug

SEM. 05

2-Aug

SEM. 04

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

780.70

780.70

780.70

780.70

780.70

780.70

780.70

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

23-Aug

18-Aug

22-Aug

17-Aug

21-Aug

16-Aug

20-Aug

15-Aug

19-Aug

14-Aug

SEM. 07

13-Aug

SEM. 06

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

534.03

534.03

534.03

534.03

534.03

534.03

534.03

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

11.28

11.28

11.28

11.28

25-Aug

26-Aug

27-Aug

28-Aug

29-Aug

30-Aug

31-Aug

1-Sep

2-Sep

3-Sep

SEM. 08

24-Aug

SEM. 07

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

11.28

11.28

11.28

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

630.07

630.07

630.07

630.07

630.07

630.07

630.07

1260.15

5-Sep

6-Sep

7-Sep

8-Sep

9-Sep

10-Sep

11-Sep

12-Sep

13-Sep

14-Sep

SEM. 10

4-Sep

SEM. 09

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

2132.05

2132.05

2132.05

2132.05

2132.05

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

16-Sep

17-Sep

18-Sep

19-Sep

20-Sep

21-Sep

22-Sep

23-Sep

24-Sep

25-Sep

SEM

15-Sep

SEM. 11

2132.05

2132.07

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

27-Sep

28-Sep

29-Sep

30-Sep

1-Oct

2-Oct

3-Oct

4-Oct

5-Oct

6-Oct

SEM. 13

26-Sep

SEM. 12

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

8-Oct

9-Oct

10-Oct

11-Oct

12-Oct

13-Oct

14-Oct

15-Oct

16-Oct

17-Oct

SEM. 15

7-Oct

SEM. 14

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.62

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

6.05

6.05

6.05

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

14.90

14.90

14.90

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

3.40

3.40

3.40

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

53.93

53.93

53.93

53.93

53.93

53.93

53.93

53.93

53.93

53.93

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

15.14

15.14

15.14

27-Oct

28-Oct

962.43

962.43

962.43

962.43

962.43

962.43

962.43

6.05

6.05

6.09

14.90

14.90

14.90

14.92

3.40

3.40

3.40

3.40

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.60

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

53.93

53.93

53.93

0.07

0.07

53.93

0.07

53.93

53.93

53.93

53.93

30-Oct

26-Oct

962.43

29-Oct

25-Oct

6.05

53.93

24-Oct

962.43

53.93

23-Oct

962.43

53.93

22-Oct

20-Oct

962.43

SEM

21-Oct

19-Oct

SEM. 16

18-Oct

SEM. 15

28.57

28.57

766.07

766.07

53.93

53.93

0.07

0.07

0.07

0.07

0.07

0.07

1260.15

1260.15

15.14

15.14

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.33

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.33

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

1-Nov

2-Nov

3-Nov

4-Nov

5-Nov

6-Nov

7-Nov

8-Nov

9-Nov

10-Nov

11-Nov

SEM. 18

31-Oct

SEM. 17

28.57

28.57

28.57

28.57

28.57

14.28

14.28

14.28

14.28

14.28

14.28

14.29

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

53.93

53.93

53.93

53.93

53.93

0.07

0.07

0.07

0.07

0.07

1260.15

1260.15

1260.15

1260.15

1260.18

15.14

15.14

15.14

15.14

15.14

TOTALES

SUMA

84,190.00

14.74

9,203.11

21.69

13,142.00

11.86

67,370.00

4.99

890.00

22.80

2,190.00

28.18

500.00

59.45

1,500.00

29.53

2,100.00
10,725.00

1,510.00

1.00

83,800.00
16,430.00
16,430.00
318.00

Da
Noche

Da/Noche

PLANIFICACION DE ACTIVIDADES
PROYECTO

CONSTRUCC

Elaborado por
Jefferson Paredes
Turno:

14-Oct

84,190.00

84,935.37

m3

6-Aug

14-Oct

9,203.12

9,203.12

Corte a Rellenos Directos

m3

13-Aug

14-Oct

9,206.00

7,047.78

1.1.4

Soil Liner Produccin e Instalacin (explotar, zarandear,


humectar,cargar, transportar, colocar, compactar, etc.

m2

20-Aug

28-Oct

67,370.00

21,309.28

1.1.5

Subdrenes (Incluye excavaciones, filtro, cama de apoyo,


grava de drenaje, Inst de tubera y accesorios, etc.)

Actividad

Und.

Fin Planificado

9-Jul

EDT

Inicio
Planificado

Metrado Acumlado
Actual
(Planificado)

Da

Metrado
Total

Supervisor MBM

CONSTRUCCION LEACH-PAD FASE VI


1.1

Movimiento de Tierras

1.1.1

Corte y Transporte a Botadero Mater Suelto y Roca Ripiable m3

1.1.2

Corte en Roca y Transporte a Botadero

1.1.3

1.1.5.1

Tubera HDPE corrugada 100 mm

6-Aug

21-Oct

890.00

593.20

1.1.5.2

Tubera HDPE corrugada 200 mm

6-Aug

21-Oct

2,190.00

601.37

1.1.5.3

Tuberia HDPE slida SDR 21 de 300 mm

6-Aug

21-Oct

500.00

Bermas de 1m de altura (Hechas de Soil Liner)


Zanja de Anclaje (Incluye Excavacin y Relleno
Compactado)
Capa de rodadura camino perimetral y plataf auxiliar para
anclaje

20-Aug

28-Oct

1,500.00

260.08

27-Aug

11-Nov

2,100.00

165.89

m2

29-Oct

11-Nov

10,725.00

0.00

ml

8-Oct

4-Nov

1,510.00

0.00

Und

22-Oct

4-Nov

1.00

0.00

m2
m2
m2
ml

27-Aug

4-Nov

83,800.00

9494.70

10-Sep

28-Oct

16,430.00

0.00

10-Sep

28-Oct

16,430.00

0.00

15-Oct

4-Nov

318.00

0.00

1.1.6
1.1.7
1.1.8
1.1.9

1.2
1.2.1

1.3
1.3.1
1.3.2
1.3.3
1.3.4

Canal de Derivacin de Mampostera (incluye Excavacin,


preparacin y suministro de piedra y revestimiento)

Obras Civiles
Caja de Monitoreo de Subdrenaje
Geosintticos
Geomembrana LLDPE, SST de 2.0 mm
Revestimiento con Arcilla Geosinttica (GCL)
Revestimiento con Geocompuesto
Rain Flap

DE ACTIVIDADES
CONSTRUCCION DE LA FASE VI del LECH PAD

Inicio Semana a
Programar

Fecha de fin Panificado


1-Jul

11-Nov
Fin Semana a Programar

1-Oct

10-Oct

667.19

1,257.52

11-Jul

10-Jul

9-Jul

8-Jul

7-Jul

SEM. 01

6-Jul

5-Jul

4-Jul

3-Jul

1-Jul

Acumulado
Planificado
(a Futuro

SEM. 00

1,882.30

12-Jul

Fecha de Inicio
Panificado

1,562.29

2,248.03

1,774.97

1,740.52

592.98

1,494.05

1,402.62

959.38

1,716.67

23-Jul

22-Jul

21-Jul

20-Jul

19-Jul

18-Jul

17-Jul

16-Jul

15-Jul

14-Jul

SEM. 02

13-Jul

SEM. 01

1,269.45
1,925.57

1,464.90

2,237.43

2,348.74

2,180.45

2,858.24

847.67

376.74

489.77

443.72

410.23

2,538.89
-

3,018.58

3,149.10

2,964.25

2,905.94

3-Aug

2-Aug

1-Aug

31-Jul

30-Jul

29-Jul

28-Jul

SEM. 04

27-Jul

26-Jul

25-Jul

24-Jul

SEM. 03

2,309.65

2,159.25

2,307.66

2,648.88

2,451.43

2,004.88

1,126.34

1,329.08

177.91

25.80

38.70

37.41

14-Aug

13-Aug

12-Aug

11-Aug

SEM

10-Aug

9-Aug

8-Aug

7-Aug

6-Aug

5-Aug

4-Aug

SEM. 05

1,655.71

742.67

664.95

785.85

540.07

756.10

393.94

304.98

362.70

958.56

495.59

177.91

1,511.25
-

1,105.37

1,381.71

1,761.68

254.15

317.69

381.23

3,725.35

25-Aug

24-Aug

23-Aug

22-Aug

21-Aug

20-Aug

19-Aug

18-Aug

SEM. 07

17-Aug

16-Aug

15-Aug

SEM. 06

854.24

205.01

535.33

909.84

531.93

531.93

531.93

531.93

58.00

5-Sep

4-Sep

3-Sep

1-Sep

2-Sep

SEM. 09

31-Aug

30-Aug

29-Aug

28-Aug

27-Aug

26-Aug

SEM. 08

380.25

413.54

213.47

373.58

106.74

246.83

13.33

266.84

313.62

164.82

161.50

842.22

454.22

211.97

373.47

242.25

595.53

373.42

333.09

220.88

199.50

3,879.49

1,438.46

1,525.64

1,525.64

747.04

40.00

45.00

38.00

45.02

11.14

11.14

20.00

22.00

20.00

29.26

65.00

65.00

20.74

20.00

20.00

20.00

360.24

423.15

303.59

178.13

213.75

249.38

270.75

747.04

11.14

11.14

20.00

20.00

20.00

20.00

16-Sep

15-Sep

14-Sep

13-Sep

12-Sep

11-Sep

10-Sep

9-Sep

8-Sep

SEM. 10

7-Sep

6-Sep

SEM. 09

1,341.09

25.00

25.00

30.00

35.00

20.00

82.00

30.00

30.00

30.00

40.00

66.37

30.00

30.00

25.00

25.00

10.08

30.00

35.00

35.00

40.00

480.00

25.89

1,057.35

27-Sep

26-Sep

25-Sep

24-Sep

23-Sep

22-Sep

SEM. 12

21-Sep

20-Sep

19-Sep

18-Sep

17-Sep

SEM. 11

708.33

1,341.09

1,341.09

1,802.71

2000.00

61.71
30.00

1,057.35

1500.00

NO SE TRABAJO POR PROBLEMAS DE BARRICK CON


LA COMUNIDAD

1800.00

35.00

1700.00

40.00

1900.00

8-Oct

7-Oct

6-Oct

1920.00

5-Oct

1700.00

4-Oct

850.00

3-Oct

850.00

2-Oct

30-Sep

2125.00

1-Oct

29-Sep

SEM. 13

28-Sep

SEM. 12

20-Oct

19-Oct

18-Oct

17-Oct

16-Oct

15-Oct

14-Oct

13-Oct

12-Oct

11-Oct

10-Oct

9-Oct

SEM. 14
SEM. 15

2-Nov

1-Nov

31-Oct

30-Oct

29-Oct

28-Oct

27-Oct

26-Oct

25-Oct

24-Oct

23-Oct

22-Oct

21-Oct

SEM. 16
SEM. 17

SEM. 18

SUMA

TOTALES

11-Nov

10-Nov

9-Nov

8-Nov

7-Nov

6-Nov

5-Nov

4-Nov

3-Nov

1.00

17

2.00
3.00
84,935.37

4.00

9,203.12

5.00

7,047.78

6.00

21,309.28

7.00

8.00
593.20

9.00

601.37

10.00

0.00

11.00

260.08

12.00

165.89

13.00

0.00

14.00

0.00

15.00
16.00

0.00

17.00
18.00

9,494.70

19.00

0.00

20.00

0.00

21.00

0.00

22.00

6046.69

Da
Noche

Da/Noche

You might also like