:

:
5

2102

Page 1

2102

...

...
...


..


.

.



.



.


.

Page 2

2102

:
-0
-2
-3
-4
-5
-6

.
.
.
.
.

.

Page 3

2102

()6

()3

()33

()8

()36

()6

()31

()2

()6

()3

()2

Page 4

2102

.0
.2
.3
.4

.
.
.
.

.


/
. .

Page 5

2102

10

12
13
13
13
13

14

()
()
()

15

13
13
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

Page 6

2102

:


( )
( )Reaserch Market
:

.
( )Market Research

.





.


.

( )Customer Request
:
.0 .
Page 7

2102

.2 ( ) .
.3 .
.4 .



.



.

.
( )
%25 %22


.




.

( )Market Research




.

"
".

Page 8

2102

.0 .
.2 .
.3

.


.

.

Page 9

2102

()Target

( )
.


.




.

(
)
.

()



( ) .


.

.0
.2
.3
.4
.5
.6

(.)Budget Plan
( ).
( ).
( ).
( ).
.

Page 10

2102

()Budget Plan

( )

( )

( )

(
)

Page 11

2102

1
1
0
3
3

1
1
1
1
1

030333
100333
00333
00333
100333

11
11
11
11
11

0030333
1030333
000333
000333
1030333

130333

11

1130333

3
3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
0

()
()
()

1
1
1
1
1
1
0
0
0
10
13
0
1
0
0
1
0
1
1
1
0
1

00333
00333
00333
00333
00333
00333
100333
100333
110333
140333
030333
40333
10333
110333
00333
00333
00033
00333
00333
00333
00333
00333

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

000333
000333
040333
030333
030333
000333
1030333
1030333
1440333
1000333
0030333
400333
140333
1010333
010333
030333
030333
000333
030333
030333
1300333
000333

89

298,500

3,582,000

: %01
.

Page 12

2102

( )

1
1
0
4

0330333
0330333
4330333
0330333

1
1
1
1

0330333
0330333
4330333
0330333

1,800,000

1,800,000

*100130333033

**141133033

****2,252,,,,.00

* 2 : 06666066 ( )
06666066.

* 206666066.
** :

0333033

13333033

10333033

( 4 1333033 )

13333033

( 1 1333033 )

1333033

0333033

(0 033033 )

1033033

1333033

0333033

033033

( 1 0333033 4333033)

13333033

1
2
3
4
0
0
7

16
11

Page 13

00000000

2102

: :
.0
.2
.3

.4
.5

.
.

( )
.
.

.

packages
() .
:

.



-
( )Front office Manager

.


.

.
.

Page 14

2102

.
Food and Beverage
%3103
%2300 %2,2 %6006


.

.1
.1
.0
.4
.0
.0
.2
.8

.
. Shifting

.
.
( )Menues
.
( )Tableware
.
( )Monthly Inventory
.
( )Good One
.

Restaurants Out Lets

.0
.2
.3
.4
.5
.6
.2
.8

Main Restaurant
Coffee shop
Room Service
Lobby
Cake Corner
Fish Restaurant
Swimming Pool
Oriental Tent

Page 15

2102

(
)






.

Housekeeping


.


.0
.2 .
.3
.
Page 16

2102

:
.0
.2
.3
.4

.

.
.
.

...


.
:



.


.

.

.

.
. :
.0
.2
.3
.4

.
.
.
.

Page 17

2102

.5 .
.6 .
.2 .
.8 .
.6 .
.01 .
.00 .
.02
.
.03 .
.04
.

:
.0
.2

.3
.4
.5

.

( )
.

.

.
( ) Cash flow
charts .

:
.0

.2
.3
.4

( )
( -
.... ).
.
.
.

Page 18

2102

:
.0 .
.2 .

:
.0
.
.2 () .
.3
.
.4
.
.5 .
.6
.
.2 .
.8 .
.6 .
.01 .
.00 .
.02 .
.
.0
.
.2
.
.3 :
.

Page 19

2102

.


.

.0
.2
.3
.4
.5
.6
.2
.8
.6

.
.
.
.
.
.
.
.

:
.

...
.0
.
.2 .
.3 .




.

Page 20

2102

: :
.0
.2
.3
.4

.
.
.
.

.


.


.



.

Page 21

2102

.0
.2
.3
.4
.5
.6
.2
.8
.6

.
.
.
.
.
.
.
.
.

Page 22