You are on page 1of 6

AUTOMOBILE

RAW MATERIAL STORAGE PERIOD


Force Motors
Hindustan Motors
Volkswagen
Eicher Motors

2011
2010
2009 3000
81.23149 112.8824 50.63321 2000
973.7399 495.3803 666.1494 1000
0
0.030897
0
0
16.2818 16.54418 36.5251

WIP CONVERSION PERIOD


Force Motors
Hindustan Motors
Volkswagen
Eicher Motors

2011
2010
2009
21.0187 13.59394 13.9763
31.36157 28.93592 42.53805
0
0
0
2.709147 2.661282 4.473523

150
100
50
0

FINISHED GOODS STORAGE PERIOD


Force Motors
Hindustan Motors
Volkswagen
Eicher Motors

2011
21.13423
18.38865
13.38593
8.158605

2010
2009 150
18.42924 17.89215 100
16.16809 16.72808 50
0
13.63932
0
7.547321 24.38433

2011
25.99282
8.865151
287.0094
3.624877

2010
2009 1000
32.59194 44.56365
500
8.467047 7.364957
0
213.3856
360
4.928286 2.655361

AVERAGE COLLECTION PERIOD


Force Motors
Hindustan Motors
Volkswagen
Eicher Motors
AVERAGE PAYING PERIOD
Force Motors
Hindustan Motors
Volkswagen
Eicher Motors

2011
2010
2009 10000
224.8112 204.1757 178.7067
5000
2553.651 2205.182 2434.737
0
301.2654 221.261
360
100.6863 98.53739 50.87857

GROSS OPERATING CYCLE


Force Motors
Hindustan Motors
Volkswagen
Eicher Motors

2011
149.3772
1032.355
300.4262
30.77443

2010
2009 3000
177.4975 127.0653 2000
548.9513 732.7805 1000
0
227.0249
360
31.68106 68.03831

NET OPERATING CYCLE


2011

2010

2009

5000

5000

Force Motors
Hindustan Motors
Volkswagen
Eicher Motors

-75.4339 -26.6781 -51.6414


0
-1521.3 -1656.23 -1701.96
-5000
-0.83922 5.763903
0
-69.9119 -66.8563 17.15975 -10000

POWER

RAW MATERIAL STORAGE PERIOD


2009
2010

JP POWER
TATA POWER
GVK POWER

2011
2010
2009
1050.747 -355.193 525.0888
8.89035 8.143644 10.29963
-1855.75 1190.93 -560.615

2011

WIP CONVERSION PERIOD


2009
2010
2011

JP POWER
TATA POWER
GVK POWER

2011
2010
2009
0
0
0
0.147773 0.226394 0.129525
0
0
0

FINISHED GOODS STORAGE PERIOD


2009
2010
2011

JP POWER
TATA POWER
GVK POWER

2011
0
0
0

2010
0
0
0

2009
0
0
0

2009

AVERAGE CONVERSION PERIOD


2009
2010
2011

JP POWER
TATA POWER
GVK POWER

2011
2010
2009
86.53467 83.38111 143.8235
129.5838 100.9251 92.30343
594.0825 523.0196 885.3272

AVERAGE PAYING PERIOD


2009
2010
2011

JP POWER
TATA POWER
GVK POWER

2011
2010
2009
36311.45 11723.31 1587.47
134.5592 98.25627 76.44277
0 7652.711
0

GROSS OPERATING CYCLE


2009
2010
2011

JP POWER
TATA POWER
GVK POWER

2011
2010
2009
1137.281 -271.812 668.9122
138.6219 109.2951 102.7326
594.0825 523.0196 885.3272

NET OPERATING CYCLE


2011
2009

2010

2009

2009
2010
2011

JP POWER
TATA POWER
GVK POWER

-35174.2 -11995.1 -918.558


4.062708 11.03887 26.28982
0 -7129.69
0

2000

GVK
POWER

1000

TATA
POWER

0
2011 2010 2009

-1000

0.4

JP POWER

GVK
POWER

0.2
0
2011 2010 2009

1500

TATA
POWER

GVK
POWER

1000

TATA
POWER

500
0
2011 2010 2009

40000

JP POWER

GVK
POWER

20000

TATA
POWER

0
2011 2010 2009

2000

JP POWER

GVK
POWER

1000

TATA
POWER

0
2011 2010 2009

-1000
0

2011 2010 2009

JP POWER

GVK

0
2011 2010 2009
-20000
-40000

GVK
POWER
TATA
POWER

You might also like