You are on page 1of 1

AMORTIZACION CON PERIODOS DE GRACIA

PRESTAMO
S/. 8,500.00
TASA
3.20% MENSUAL
PLAZO
3 AOS
CUOTAS
MENSUALES
PLAZO DE GRACIA
3 MESES
CUOTA
462.53

PERIODO

CUOTA
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53
S/. 462.53

INTERES
S/. 272.00
S/. 280.70
S/. 289.69
S/. 298.96
S/. 293.72
S/. 288.32
S/. 282.75
S/. 276.99
S/. 271.06
S/. 264.93
S/. 258.61
S/. 252.08
S/. 245.35
S/. 238.40
S/. 231.22
S/. 223.82
S/. 216.18
S/. 208.30
S/. 200.16
S/. 191.77
S/. 183.10
S/. 174.16
S/. 164.94
S/. 155.41
S/. 145.58
S/. 135.44
S/. 124.98
S/. 114.17
S/. 103.03
S/. 91.52
S/. 79.65
S/. 67.40
S/. 54.75
S/. 41.71
S/. 28.24
S/. 14.34

AMORTIZACION SALDO
S/. 8,500.00
0 S/. 8,772.00
0 S/. 9,052.70
0 S/. 9,342.39
S/. 163.57 S/. 9,178.82
S/. 168.81 S/. 9,010.01
S/. 174.21 S/. 8,835.80
S/. 179.78 S/. 8,656.02
S/. 185.54 S/. 8,470.49
S/. 191.47 S/. 8,279.01
S/. 197.60 S/. 8,081.41
S/. 203.92 S/. 7,877.49
S/. 210.45 S/. 7,667.04
S/. 217.18 S/. 7,449.86
S/. 224.13 S/. 7,225.73
S/. 231.30 S/. 6,994.42
S/. 238.71 S/. 6,755.72
S/. 246.35 S/. 6,509.37
S/. 254.23 S/. 6,255.14
S/. 262.36 S/. 5,992.78
S/. 270.76 S/. 5,722.02
S/. 279.42 S/. 5,442.60
S/. 288.37 S/. 5,154.23
S/. 297.59 S/. 4,856.64
S/. 307.12 S/. 4,549.52
S/. 316.94 S/. 4,232.58
S/. 327.09 S/. 3,905.49
S/. 337.55 S/. 3,567.94
S/. 348.35 S/. 3,219.59
S/. 359.50 S/. 2,860.08
S/. 371.01 S/. 2,489.08
S/. 382.88 S/. 2,106.20
S/. 395.13 S/. 1,711.07
S/. 407.77 S/. 1,303.30
S/. 420.82
S/. 882.48
S/. 434.29
S/. 448.19
S/. 448.19
S/. 0.00

You might also like