Scribd Logo
Upload

Welcome to Scribd!

  • Dec '12 Dec '11 Dec '10 Dec '09 Dec '08

    Uploaded by

    Jillam Parida
    10 views2 pages
    The document shows key financial metrics for a company over 5 years from 2008 to 2012. It includes sales, EBIT, net operating profit after tax (NOPAT), operating invested capital (OIC), return on invested capital (ROIC), weighted average cost of capital (WACC), average assets, economic value added (EVA), market value added (MVA), market capitalization, debt, and total capital. ROIC was above WACC in 3 of the 5 years, indicating value creation in those periods. EVA was negative in 2008 and 2011 when ROIC dipped below WACC.

    Original Description:

    ranbaxy

    Original Title

    Exercise Ranbaxyranbaxy

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows key financial metrics for a company over 5 years from 2008 to 2012. It includes sales, EBIT, net operating profit after tax (NOPAT), operating invested capital (OIC), return on invested capital (ROIC), weighted average cost of capital (WACC), average assets, economic value added (EVA), market value added (MVA), market capitalization, debt, and total capital. ROIC was above WACC in 3 of the 5 years, indicating value creation in those periods. EVA was negative in 2008 and 2011 when ROIC dipped below WACC.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views2 pages

    Dec '12 Dec '11 Dec '10 Dec '09 Dec '08

    Uploaded by

    Jillam Parida
    The document shows key financial metrics for a company over 5 years from 2008 to 2012. It includes sales, EBIT, net operating profit after tax (NOPAT), operating invested capital (OIC), return on invested capital (ROIC), weighted average cost of capital (WACC), average assets, economic value added (EVA), market value added (MVA), market capitalization, debt, and total capital. ROIC was above WACC in 3 of the 5 years, indicating value creation in those periods. EVA was negative in 2008 and 2011 when ROIC dipped below WACC.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Dec '12

    Sales
    EBIT
    Tax
    NOPAT
    OIC (operating invested capital)
    ROIC (return on invested capital)
    WACC
    aveage assets
    EVA

    MVA

    Dec '11

    Dec '10

    Dec '09

    Dec '08

    6,303.55
    132.69
    34%
    87.5754
    560.14
    5.62%

    7,686.59 5,646.37
    -2981.24 1605.13
    34%
    34%
    -1967.62 1059.386
    2,558.05 5,236.05
    -50.49%
    25.09%

    4,781.59
    990.1
    34%
    653.466
    3,208.82
    19.94%

    4,652.04
    -1485.94
    34%
    -1485.94
    3,345.49

    1,559.10

    3,897.05

    3,277.16

    4,222.44

    Market
    Cap

    Debt
    Total

    15189
    4,763.61
    19,952.61

    18.84%
    10.50%

    WACC

    -17.151742606555200%

    You might also like