You are on page 1of 206

MPPT

SEKTORI I STANDARTIZIMIT TE KOSTOS

Korrik - 2010

Manuali 1
Nr.
EMERTIMI
Analize
1

Njesia
3

1.1/p Prodhim gur kave


Sp + p
Shtese mbi page 65%
Eksploziv 100 km
Gure
Elektrokompresor 10m3/min
Elektrokompresor 20m3/min
Buldozer S 80/100
Vete ngarkues 1.5 m3
Eksploziv
Kapsolla elektrike
Fitil I zak
Tel ekektrik
Shuma:

m3
op
leke
T/km
T/km
op
op
op
op
kg
cope
ml
ml

1.3/p Prodhim gur lumi


Sp + p
Shtese mbi page 65%
Gur lumi
Shuma:

m3
op
leke

1.4/p Prodhim rr lumi


Sp + p
Shtese mbi page 65%
Ekskavator 0.25 m3
Shuma:

m3
op
leke
m3

1.10/p Prodhim rr shtufi nat.


Sp + p
Shtese mbi page 65%
Te ndryshme
Sonde BU - 200

m3
op
leke
T/km
op

op

PRODHIMI I MATERIALEVE TE NDERTIMIT

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

2.94
294

100
0.650

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

0.04

1500
1800
2500
2500

12

13

30
30

0.02
0.01

485

0.17

30

100
0.650

150
40
10
10

207

45
9.2
0
1.5
56

751

60

75

887

5
5

451

36

45

532

628

50

63

741

174
113
15

287

0.35
35

19

270
176
446

100
0.650

TOTALI
10%
18

60
72
50
25
0.3
0.23
0
0.15

1.74
174

16

Fitim

1
3
0.04

100
0.650

15

Shp
pl
8%
17

294
191
0.03
0.09

2.7
270

14

Shuma

120 0.06
120

1750

96
96

1.25

35
23
7.5

15

113
0.04

Page 1

1250

50 Rere

100

125
125

Nr.
EMERTIMI
Analize
1

2
Ekskavator 1 m3
Buldozer S 80/100
Eksploziv
Kapsolla elektrike
Tel elektrik
Shuma:

1.11/p Prodhim rr shtufi lavat


Sp + p
Shtese mbi page 65%
Transport
Elektropompe
Vinc cjap me grejfer 0.5
Vibrator
Pjata ushqyese
Granulator > 4 m3/ore
Larese shtufi bavareze
Transportier 40 m
Material shtufi
Shuma:

Njesia
3
op
op
kg
cope
ml

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.15
115

100
0.650

m3

Ekskavator 1 m3
Zhavor
Shuma:

op
m3

1.17/p Prodhim rr lavatrice


Sp + p
Sigurime shoqerore 65%
Transport rere
Transportier 25 m
Shoshe vibruese > 9 m3/ore
Shoshe rrotulluese 4-11 m3/h
Gurthyese 400x600mm
Larese rere > 5 m3
Elektropompe 40 KW
Buldozer S 80/100
Ekskavator 0.25 m3

m3
op
leke
T/km
op
op
op
op
op
op
op
op

11
2250
2500

113

12
104
58

7.5

Fitim
TOTALI
10%
18

14
100

15
121

0.51
0.02
0.2

150
40
10

76.5
0.8
2
200

582

47

58

686

15

19

121
121

655

52

66

773

50
50

131

10

13

155

113
200
120
50
100
250
450
100

24
20
6
22
55
99
6
1.21

113

3000

81
1

81

88
57
8.5

15

128
0.64
0.06
0.12
0.06
0.12
0.06
0.023
0.017

Page 2

100

232

0.03

100
0.650

16

Shp
pl
8%
17

13
1.21

211

0.12
0.17
0.11
0.22
0.22
0.22
0.06

0.88
88

Shuma

115
75

190

1.15/p Prodhim zhavor lumi

10
0.05
0.023

58
m3
op
leke
T/km
op
op
op
op
op
op
op
m3

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

75
250
200
550
450
200
2500
1750

48
15
23
32
53
12
58
30

50

Nr.
EMERTIMI
Analize
1

2
Zhavor

Njesia
3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma:
1.18/p Prodhim zall lavatrice
Sp + p
Sigurime shoqerore 65%
Transport rere
Transportier 25 m
Shoshe vibruese > 9 m3/ore
Shoshe rrotulluese 4-11 m3/h
Gurthyese 400x600mm
Larese rere > 5 m3
Elektropompe 40 KW
Buldozer S 80/100
Ekskavator 0.25 m3
Zhavor
Shuma:

145
m3
op
leke
T/km
op
op
op
op
op
op
op
op
m3

0.44
44

100
0.650

m3
op
leke
m3
op
op
op
op

10

11

128

12
269

13
14
15
3.13 131.0 409.38
409.38

8.5

15

75
250
200
550
450
200
2500
1750

128

138

15

19

951

76

95

1123

193
193

531

42

53

626

115
115

615

49

61

725

12
0.18
0.18
0.18
0.18
0.18
0.35

150
50
75
550
250
200

27
9
14
99
45
70
1.15 100.0

224

100
0.650

TOTALI
10%
18

136
88
0.78

1.36
136

Fitim

24
7
12
17
26
6
28
19
1.47 131.0

m3
100
0.650

16

Shp
pl
8%
17

128
0.32
0.03
0.06
0.03
0.06
0.03
0.01
0.01

1.36
136

Shuma

44
29

73

1.19/p Prodhim akell per betone ( granil )


Sp + p
op
Shtese mbi page 65%
leke
Transport gur kave
m3
Vibro ushqyes
op
Transportier 15 m
op
Transportier 25 m
op
Gurthyese 400x600mm
op
Granulator 4 m3
op
Shoshe rrotulluese > 10 m3/h
op
Gur kave
m3
Shuma:
1.19/1p Prodhim akell makinerie
Sp + p
Shtese mbi page 65%
Transport gur kave
Vibro ushqyes
Transportier 15 m
Transportier 25 m
Gurthyese 400x600mm

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

12

264

136
88
0.78

15

12
0.18
0.18
0.18
0.18

Page 3

150
50
75
550

27
9
14
99

Nr.
EMERTIMI
Analize
1

2
Granulator 4 m3
Shoshe rrotulluese > 10 m3/h
Gur kave
Shuma:

Njesia
3
op
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m3
op
leke
m3
op
op

1.19/3p Prodhim rr guri


Sp + p
Shtese mbi page 65%
Transport gur kave
Vibro ushqyes
Transportier 15 m
Transportier 25 m
Gurthyese 400x600mm
Granulator 4 m3
Shoshe rrotulluese > 10 m3/h
Gur kave
Shuma:

m3
op
leke
m3
op
op
op
op
op
op
m3

1.20/p Prodhim gelqere pashuar


Sp + p
Shtese mbi page 65%
Transport gur kave
Qymyr guri me 2800 k kalori
Gur kave
Shuma:

ton
op
leke
m3
kg
m3

1.20/1p Prodhim gelqere e shuar


Sp + p
Shtese mbi page 65%
Shuarese gelqere

ton
op
leke
op

10
0.18
0.00

11
250
200

12
45
0

13

14

1.15 100.0
224

1.19/2p Prodhim akell gurore


Sp + p
Shtese mbi page 65%
Transport akull gurore
Ekskavator 1 m3
Buldozer S 80/100 KF
Mbeturine gur i coptuar
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

0.35
35

100
0.650

12

194

15

2250
2500

12

159

15

60
1
750
550
250
75

545

44

54

643

108
108

336

27

34

397

864
864

1799

144

180

2122

2868
125
2993

5591

447

559

6597

16
0.27
203
149
68
39
1.15 751.3

449

12

474

1280
832
8.5
23.9
2112

100
0.650

115
115

12
0.27
0.27
0.27
0.27
0.27
0.52

4.3
430

19

272
177
0.78

100
0.650

TOTALI
10%
18

34
125
1.08 100.0

58

12.8
1280

Fitim

12
0.02
0.05

100
0.650

16

Shp
pl
8%
17

35
23
0.78

2.72
272

15

Shuma

15
15

128
359

2390
1.25

486

430
280
0.75

Page 4

150

113

1.2
100

Nr.
EMERTIMI
Analize
1

2
Transportier 40 m
Elektropompe 10 KW
Vinc cjap me grejfer 0.5
Gelqere e pashuar
Shuma:

Njesia
3
op
op
op
ton

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10
11
0.31
100
0.25
150
0.25 10091

710

1.21/p Prodhim lla gelqere 1:3


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
Rere
Shuma:

m3
op
leke
op
kg
m3

1.22/p Prodhim lla gelqere 1:2


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
Rere
Shuma:

m3
op
leke
op
kg
m3

1.23/p Prodhim lla perzier M15


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

1.23/p Prodhim lla perzier M25


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

4.8
480

100
0.650

12
31
38
2523

15

0.66

5591

3690
3690

7103

568

710

8382

150

2408
647
3055

3982

319

398

4699

3090
559
3649

4576

366

458

5400

746
969
647
2362

3289

263

329

3881

618
1751
635
3004

3931

314

393

4638

7.10
628

480
312
150

135
435 7.103
0.89
628

792

135

480
312
0.9

150

135
105 7.103
114
8.5
1.03
628

792

4.8
480

100
0.650

19

135

135

0.9

100
0.650

TOTALI
10%
18

480
312

792

4.8
480

Fitim

14

339
1.03

100
0.650

16

Shp
pl
8%
17

13

2704

0.9

4.8
480

Shuma

135

480
312
0.9

150

135
87
206
1.01

792

135

Page 5

7.10
8.5
628

Nr.
EMERTIMI
Analize
1

Njesia
3

1.23/p Prodhim lla perzier M50


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

1.23/p Prodhim lla perzier M75


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

1.24/2 Prodhim lla im M25 (1:6)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.24/2 Prodhim lla im M50(1:4.5)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.24/2 Prodhim lla im M75(1:4)


Sp + p
Shtese mbi page 65%
Fabrike betoni

m3
op
leke
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4.8
480

100
0.650

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

150

792

100
0.650

15

90
253
0.92

7.10
8.5
628

639
2151
578
3368

4295

344

429

5068

426
2355
566
3346

4273

342

427

5042

1751
710
2461

3333

267

333

3933

2134
653
2787

3659

293

366

4318

135

150

135

135

480
312
0.1

800

80
206
1.13

792

100
0.650

480
312
800

80
251
1.04

792

100
0.650

8.5
628

80

0.1

4.8
480

19

480
312

792

4.8
480

TOTALI
10%
18

14

60 7.103
277
8.5
0.9
628

100
0.650

Fitim

13

135

0.9

4.8
480

16

Shp
pl
8%
17

480
312
0.9

4.8
480

12

Shuma

80

480
312
0.1

Page 6

800

80

8.5
628

Nr.
EMERTIMI
Analize
1

Njesia

2
imento 32.5 N
Rere
Shuma:

3
kg
m3

1.24/p Prodhim lla im C7/10(1:3)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.25/p Prodhim lla im C16/20(1:2)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.26/1

Beton C-6/10 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

Beton C-6/10 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.26/2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

792

4.8
480

100
0.650

12

13
270
0.95

80

800

792

800

792

3764

301

376

4441

3690
578
4268

5140

411

514

6065

10.5
628

5534
559
6093

6965

557

696

8218

308
409
1615
160
2492

3820

306

382

4507

320
486
1700
160
2666

3994

320

399

4713

320
208
0.1
15
15
15
15

528

100
0.650

19

80

80

18
28
1
1

3.2
320

TOTALI
10%
18

480
312
527
0.89

100
0.650

9.0
628

80

0.1

3.2
320

16

Fitim

80
410
0.92

100
0.650

15
2295
597
2892

Shp
pl
8%
17

480
312
0.1

4.8
480

14
8.5
628

Shuma

800

270
420
15
15
720

80
0.49
0.77
190
200

628
531
8.5
0.8

80

320
208
0.1
18
28
1
1
528

15
15
15
15

270
420
15
15
720

Page 7

800

80
0.51
0.79
200
200
80

628
615
8.5
0.8

Nr.
EMERTIMI
Analize
1
1.27/1

1.27/2

Njesia
3

Beton C-7/10 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

Beton C-7/10 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.2
320

100
0.650

1.28/1

m3
op
leke
op
m3
m3
kg
liter

10

0.1
18
28
1
1

15
15
15
15

3.2
320

100
0.650

100
0.650

13

14

15

16

Fitim
TOTALI
10%
18

19

80
0.49
0.78
232
200

628
531
8.5
0.8

80

15
15
15
15

800

255
375
15
15
660

308
414
1972
160
2854

4182

335

418

4935

302
473
2066
160
3000

4268

341

427

5037

308
409
2205
160
3082

4410

353

441

5203

80
0.48
0.77
243
200

628
615
8.5
0.8

80

0.1
15
15
15
15

528

100
0.650

12

Shp
pl
8%
17

320
208
18
28
1
1

3.2
320

800

270
420
15
15
720

0.1
17
25
1
1

3.2
320

11

Shuma

320
208

528
m3
op
leke
op
m3
m3
kg
liter

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

320
208

528

1.28/p Beton C-12/15 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 32.5 N
Uje
Shuma:
Beton C12/15 (Me cakell)
Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje

op

800

270
420
15
15
720

80
0.49
0.77
245
200

628
531
9.0
0.8

80

320
208
0.1
17
25
1
1

15
15
15
15

255
375
15
15

Page 8

800

80
0.48
0.77
257
200

628
615
9
0.8

302
473
2313
160

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma:

1.29/p Beton C-16/20 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.29/1

m3
op
leke
op
m3
m3
kg
liter

Beton C16/20 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje
Shuma:

3.2
320

6
528

100
0.650

320
208

9
660

15
15
15
15

3.2
320

100
0.650

1.30/1

m3
op
leke
op
m3
m3
kg

10

100
0.650

13

14

15
3248

19
5329

80
0.47
0.76
287
200

628
531
9
0.8

80

15
15
15
15

800

255
360
15
15
645

295
403
2583
160
3442

4740

379

474

5593

295
461
2718
160
3634

4887

391

489

5767

295
403
3087
160
3946

5244

420

524

6188

80
0.47
0.75
302
200

628
615
9
0.8

80

0.1
15
15
15
15

528

100
0.650

12
80

TOTALI

320
208
17
27
1
1

3.2
320

800

255
405
15
15
690

0.1
17
24
1
1

3.2
320

11

Shp Fitim
pl
8%
10%
16
17
18
4516 361
452

Shuma

320
208

528
m3
op
leke
op
m3
m3
kg
liter

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

0.1
17
27
1
1
528

1.30/p Beton C-20/25 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 42.5 R
Uje
Shuma:
Beton C-20/25 (Me cakell)
Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 42.5 R

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

800

255
405
15
15
690

80
0.47
0.76
294
200

628
531
10.5
0.8

80

320
208
0.1
17
24
2

15
15
15

255
360
30.0

Page 9

800

80
0.46
0.76
312

628
615
10.5

289
467
3276

Nr.
EMERTIMI
Analize
1

2
Uje

Njesia
3
liter

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

9
15

528

1.31/p Beton C-25/30 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 42.5 R
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.31/1

m3
op
leke
op
m3
m3
kg
liter

3.2
320

100
0.650

3.2
320

100
0.650

15
15
15
15

1.34/1

m3
op
leke
op
m3
m3

14
0.8

15
160
4192

16

TOTALI
10%
18

19

5460

437

546

6443

276
393
3864
160
4693

5991

479

599

7070

270
449
4074
160
4953

6176

494

618

7288

264
334
5513
160
6271

7509

601

751

8860

80
0.44
0.74
368
200

628
531
10.5
0.8

80

15
15
15
15

800

225
345
30
15
615

80
0.43
0.73
388
200

628
615
10.5
0.8

80

0.1
15
15
15
15

528

100
0.650

13
200

Fitim

320
208
15
23
3
1

3.2
320

800

240
405
30
15
690

0.1

100
0.650

12

Shp
pl
8%
17

320
208
15
23
2
1

3.2
320

11

80

0.1
16
27
2
1

528
m3
op
leke
op
m3
m3
kg
liter

10

15
660

Shuma

320
208

528

1.34/p Beton C-37/45 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 42.5 R
Uje
Shuma:
Beton C-37/45 (Me cakell)
Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell betoni

7
1

Shuma:

Beton C-25/30 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell betoni
imento 42.5 R
Uje
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

800

225
345
45
15
630

80
0.42
0.63
525
200

628
531
10.5
0.8

80

320
208
0.1
14
20

15
15

210
300

Page 10

800

80
0.4
0.63

628
615

251
387

Nr.
EMERTIMI
Analize
1

2
imento 42.5 R
Uje
Shuma:

Njesia
3
kg
liter

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

8
3
1

9
15
15

528

1.37/p Prodhim elememente b/a te parapergatitura me brinje 8-10cm


Sp + p
op
26.3
125 3281
Sigurime shoqerore 16.7%
leke 3281 0.167
548
Beton C-16/20
m3
Kallep inventari
m2
Gozhde
kg
Solar
kg
Vinc
op
Vibrator
op
Shuma:
3829

10

11

45
15
570

12

13
556
200

14
10.5
0.8

80

15
5838
160
6637

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

7815

625

781

9221

10430

834

1043

12308

8318

665

832

9816

7289

583

729

8601

m3

1.12

15

17

1.02
22.5
0.11
4.4
1.2
0.6

100
50

17

1.38/p Prodhim elememente b/a te parapergatitura me brinje 11-20cm


Sp + p
op
16.4
125 2050
Sigurime shoqerore 16.7%
leke 2050 0.167
342
Beton C-16/20
m3
1.122
Kallep inventari
m2
Gozhde
kg
Solar
kg
Vinc
op
Vibrator
op
Shuma:
2392

m3

1.39/p Prodhim elememente b/a te parapergatitura me brinje 21-30cm


Sp + p
op
11.6
125 1444
Sigurime shoqerore 16.7%
leke 1444 0.167
241
Beton C-16/20
m3
Kallep inventari
m2
Gozhde
kg
Solar
kg
Vinc
op
Vibrator
op
Shuma:
1685

m3

1.40/p Prodhim elememente b/a te parapergatitura me brinje 31-40cm


Sp + p
op
8.82
125 1103

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

1.12

15

100
50

17
m3

Page 11

100
50

120
30
150

4985
720
6
48

5759

1.02
7
0.04
1.4
1.2
0.6

4887
60
100
20

120
30
150

17

4985
1350
11
88

6434

1.02
12
0.06
2.4

17

15

120
30
150

17

1.2
0.6

4887
60
100
20

4887
60
100
20

4985
420
4
28

5437

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Gozhde
Solar
Vinc
Vibrator
Shuma:

Njesia
3
leke
m3
m2
kg
kg
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
1103

5
0.167

6
184

7
1.12

9
15

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

m3

1.45/p Prodhim plinta b/a te parapergatitura C-16/20 me vellim deri 1m3


Sp + p
op
7.21
125 901.3
Sigurime shoqerore 16.7%
leke
901 0.167
151
Beton C-16/20
m3
1.122
Kallep inventari
m2
Gozhde
kg
Solar
kg
Vinc
op
Vibrator
op
Shuma:
1052

m3

1.47/p Prodhim trare b/a te parapergatitura C-20/25 me mure te holle


Sp + p
op
24
125 3000
Sigurime shoqerore 16.7%
leke 3000 0.167
501
Beton C-20/25
m3
1.122
Kallep inventari
m2
Gozhde
kg
Solar
kg
Vinc
op

100
50

17

1.41/p Prodhim elememente b/a te parapergatitura me brinje 41-50cm


Sp + p
op
7.56
125
945
Sigurime shoqerore 16.7%
leke
945 0.167
158
Beton C-16/20
m3
1.122
Kallep inventari
m2
Gozhde
kg
Solar
kg
Vinc
op
Vibrator
op
Shuma:
1103

15

13

14

15

1.02
5
0.03
1

4887
60
100
20

4985
300
3
20

120
30
150

17

5308

1.02
4
0.02
0.75
1.2
0.6

100
50

17

15

12

17

1.2
0.6
1287

11

120
30
150

17

100
50

17

4740
60
100
20

120
30
150

17

5416

1.02
15
0.13
3
1.2

Page 12

100

120

5244
60
100
20

Fitim
TOTALI
10%
18

19

6761

541

676

7979

6512

521

651

7684

6634

531

663

7828

4835
540
5
36

m3

15

16

Shp
pl
8%
17

4985
240
2
15

5242

1.02
9
0.05
1.8
1.2
0.6

4887
60
100
20

Shuma

5349
900
13
60

Nr.
EMERTIMI
Analize
1

2
Vibrator

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Shuma:
1.48/p Prodhim kollona b/a te parapergatitura C-20/25 tip govate
Sp + p
op
21.4
125
Sigurime shoqerore 16.7%
leke 2669 0.167
Beton C-20/25
m3
Kallep inventari
m2
Gozhde
kg
Solar
kg
Vinc
op
Vibrator
op
Shuma:

3501

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10
0.6

11
50

17

12
30
150

13

14

15
6322

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

9989

799

999

11788

9702

776

970

11448

808

65

81

953

1177

94

118

1389

m3
2669
446
1.122

15

16.83

1.02
13
0.11
3
1.2
0.6

3114

1.49/p Prodhim soleta b/a tip govate 0.069m3/m2, h=30cm, C-16/20


Sp + p
op
1.22
125
153
Sigurime shoqerore 16.7%
leke
153 0.167
25
Beton C-16/20
m3
0.770
Kallep inventari
m2
Avull
ton
Solar
kg
Vinc
op
Vibrator
op
Shuma:
178
1.50/p Prodhim soleta b/a tip govate 0.109m3/m2, h=40cm, C-25/30
Sp + p
op
1.92
125
240
Sigurime shoqerore 16.7%
leke
240 0.167
40
Beton C-25/30
m3
1.210
Kallep inventari
m2
Avull
ton
Solar
kg
Vinc
op
Vibrator
op
Shuma:
280
1.51/p Prodhim soleta b/a te parapergatitura me tulla me vrima h=16cm
Sp + p
op
1.51
125
189
Sigurime shoqerore 16.7%
leke
189 0.167
32

100
50

17

5460
60
100
20

120
30
150

5569
780
11
60

6420

m2

15

12

0.09
1.5
0.05
3
0.05
0.08

100
50

12

4887
60
450
20

5
4
9

435
90
24
60

609

m2

15

18

0.11
2.1
0.11
0.42
0.13
0.18

18
m2

Page 13

100
50

13
9
22

6176
60
450
20

673
126
50
8

857

Nr.
EMERTIMI
Analize
1

2
Beton C-16/20
Kallep inventari
Tulla me 6 vrima
Solar
Vinc
Vibrator
Shuma:

Njesia
3
m3
m2
cope
kg
op
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

7
0.880
0.005

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

15

13

15

0.1
0.17
0.1

220

1.52/p Prodhim soleta b/a te parapergatitura me tulla me vrima h=25cm


Sp + p
op
2.44
125
305
Sigurime shoqerore 16.7%
leke
305 0.167
51
Beton C-16/20
m3
1.507
Kallep inventari
m2
Tulla me 6 vrima
cope
0.007
Solar
kg
Vinc
op
Vibrator
op
Shuma:
356
1.53/p Prodhim soleta te plota b/a paraperg, t=6-10cm per kanale e shtresa
Sp + p
op
14.9
125 1863
Sigurime shoqerore 16.7%
leke 1863 0.167
311
Beton C-16/20
m3
11.22
Kallep inventari
m2
Hekur betoni
kg
Solar
kg
Vinc
op
Vibrator
op
Shuma:
2174
1.54/p Prodhim soleta te plota b/a paraperg, t=6-10cm ne lartesi
Sp + p
op
13.6
125 1700
Sigurime shoqerore 16.7%
leke 1700 0.167
284
Beton C-16/20
m3
11.22
Kallep inventari
m2
Hekur betoni
kg
Solar
kg
Vinc
op
Vibrator
op

11

100
50

13

12

13
0.08
0.7
16
0.34

14
4887
60
30
20

17
5
22

15
396
42
480
7

925

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1180

94

118

1393

1868

149

187

2204

7754

620

775

9150

m2

15

23

15

0.11

0.14
1
24
0.54
0.2
0.17

100
50

23

4887
60
30
20

20
9
29

670
60
720
11

1460

m3

15

168.3

1.02
5.8
0
4
1.2
0.6

100
50

168

4740
60
64
20

120
30
150

4835
348
0
80

5263

m3

15

168

1.02
5.8
0
4
1.2
0.6

Page 14

100
50

120
30

4740
60
64
20

4835
348
0
80

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma:

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

6
1984

1.56/p Prodhim soleta b/a te paranderura, h=11cm, 2 e 7 vrima C-25/30


Sp + p
op
2.2
125
275
Sigurime shoqerore 16.7%
leke
275 0.167
46
Beton C-25/30
m3
0.913
Kallepi mbi vleren e betonit
leke
Kallep inventar
m2
Mirembajtje kallepi
leke
Solar
kg
Vinc
Vibrator
Elektro argano
Shuma:
321
1.57/p Prodhim soleta b/a te paranderura, h=16cm, me 2 vrima C-25/30
Sp + p
op
4.13
125
516
Sigurime shoqerore 16.7%
leke
516 0.167
86
Beton C-25/30
m3
1.144
Kallepi mbi vleren e betonit
leke
Kallep inventar
m2
Mirembajtje kallepi
leke
Solar
kg
Vinc
Vibrator
Elektro argano
Shuma:
602
1.58/p Prodhim soleta b/a te paranderura, h=16cm, me 5 vrima C-25/30
Sp + p
op
2.96
125
370
Sigurime shoqerore 16.7%
leke
370 0.167
62
Beton C-25/30
m3
1.144
Kallepi mbi vleren e betonit
leke
Kallep inventar
m2
Mirembajtje kallepi
leke
Solar
kg
Vinc
Vibrator
Elektro argano

9
168

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12
150

13

14

0.08
497
0.2
12
0.43

5991
2%
60
20%
20

15
5263

Shp Fitim
pl
8%
10%
16
17
18
7565 605
756

Shuma

TOTALI
19
8926

m2

15

14

0.13
0.18
0.18

100
50
30

14

13
9
5
27

497
9.9
12
2.4
8.60

530

892

71

89

1053

1333

107

133

1573

m2

15

17

0.1
623
0.3
18.7
0.41
0.2
0.27
0.27

100
50
30

17

5991
3%
60
20%
20

20
14
8
42

623
19
18
4
8

672

m2

15

17

0.1
623
0.3
18
0.41
0.2
0.27
0.27

Page 15

100
50
30

20
14
8

5991
2%
60
20%
20

623
12
18
3.6
8.2

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma:

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

6
432

1.62/p Prodhim soleta me tulla me veshe, h=24cm, te drejta


Sp + p
op
1.46
125
Sigurime shoqerore 16.7%
leke
183 0.167
Llac cimenti 1:2
m3
Tulla sap
cope
Mirembajtje kallepi
leke
Rere natyrore
m3
Mirembajtje kallepi
leke
Solar
kg
Vinc
Vibrator

10

11

17

1.59/p Prodhim soleta b/a te paranderura, h=22cm, me 2 e 3 vrima C-25/30


Sp + p
op
3.63
125
454
Sigurime shoqerore 16.7%
leke
454 0.167
76
Beton C-25/30
m3
1.144
Kallepi mbi vleren e betonit
leke
Kallep inventar
m2
Mirembajtje kallepi
leke
Solar
kg
Vinc
Vibrator
Elektro argano
Shuma:
530
1.60/p Prodhim soleta me tulla me veshe, h=20cm, te drejta
Sp + p
op
1.46
125
Sigurime shoqerore 16.7%
leke
183 0.167
Llac cimenti 1:2
m3
Tulla sap
cope
Mirembajtje kallepi
leke
Solar
kg
Vinc
Vibrator
Elektro argano
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
12
42

13

14

15
665

0.13
785
0.35
21
0.36

5991 784.86
2% 15.697
60
21
20%
4.2
20
7.2

Shp Fitim
pl
8%
10%
16
17
18
1156
92
116

Shuma

TOTALI
19
1364

m2

15

17

0.2
0.27
0.27

100
50
30

17

20
14
8
42

833

1421

114

142

1677

1957

157

196

2309

m2
183
30
16.96

15

0.02
32
1120
0.36

254

0.2

213

100

254

6965
35
20%
20

118.4
1120
224
7.2

20

20

1470

m2
183
30
13.00

15

0.02
26
0
0
0
0.36

195

0.2

Page 16

100

20

6965
45
20%
628
20%
20

118
1170
0
1.3
0.0
7.2

Nr.
EMERTIMI
Analize
1

2
Elektro argano
Shuma:

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.72/p Panele te plota horizontale b/a C-16/20


Sp + p
op
11.8
Sigurime shoqerore 16.7%
leke 1475
Beton C-16/20
m3
Tako druri
cope
Tel bari
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Transport
leke
Shuma:
1.73/p Prodhim blloqe betoni me vrima 20x20x40cm
Sp + p
op
0.08
Sigurime shoqerore 16.7%
leke
10
imento 32.5 N
kg
Rere e lare lavatrice
m3
Zall i lare lavatrice 5-10mm
m3
Solar
kg
Shuma:
1.74/p Prodhim blloqe betoni me vrima 25x20x40cm
Sp + p
op
0.12
Sigurime shoqerore 16.7%
leke
15
imento 32.5 N
kg
Rere e lare lavatrice
m3
Zall i lare lavatrice 5-10mm
m3
Solar
kg
Shuma:
1.75/p Prodhim blloqe betoni me vrima 10x20x40cm
Sp + p
op
0.09
Sigurime shoqerore 16.7%
leke 11.3
imento 32.5 N
kg
Rere e lare lavatrice
m3
Zall i lare lavatrice 5-10mm
m3

213

125
0.167

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

195

12

13

14

20

15

Shuma
16

1297

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1725

138

172

2035

5454

7425

594

743

8762

26.4
5.8
3.5
0.4
36

50

59

31.7
7.0
4.2
0.4
43

64

75

m3
1475
246
1.03
1.3
0.01
1.4
0.08
22
12.50

20

1721

4887
70
100
20
450
12

250
250

5034
91
1
28
36
264

cope
125
0.167

10
2
0.015
0.055
0.056

15
15
15

0.2
0.8
0.8

Mak

0.01
12

35

0.5
0.5

3.1
0.01
0.01
0.02

8.5
951
531
20

cope
125
0.167

15
3
0.020
0.067
0.067

15
15
15

0.3
1.0
1.0

Mak

0.02
18

2.3

35

0.6
0.6

3.73
0.01
0.01
0.02

8.5
951
531
20

cope
125
0.167

11
2
0.002
0.005
0.005

15
15
15

0.03
0.1
0.1

Page 17

Mak

1.6
0
0

8.5
951
531

14
3
2

Nr.
EMERTIMI
Analize
1

2
Solar

Njesia
3
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma:
1.78/p Shtylla b/a C-25/30 te paranderura per minjera
Sp + p
op
0.96
Sigurime shoqerore 16.7%
leke
120
Beton C-25/30
m3
Hekur betoni 3-5mm2
kg
Hekur betoni 6-10mm2
kg
Kallep metalik 16/200
m2
Mirembajtje kallepi 10%
m2
Solar
kg
Shuma:

13

10
0.01

11
35

0.2

12
0.2
0.2

13
0.12

14
20

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

2
21

34

40

80
105
73
4
0.40
1
264

416

33

42

491

4887 40.076
70
32.9
50
4
2%
0.08
20
2
79

221

18

22

261

151

12

15

179

cope
125
0.167

120
20
0.163
0.130

15

2.4

15

2.0

mak

vinc

mak

vibrator

mak

0.02
0.01
0.03

d/hekur

140

1.79/p Garnitura b/a C-16/20, 100x20x4cm per minjera


Sp + p
op
0.96
125
Sigurime shoqerore 16.7%
leke
120 0.167
Beton C-16/20
m3
Hekur betoni 3-5mm2
kg
Kallep metalik 16/200
m2
Mirembajtje kallepi 10%
m2
Solar
kg
Shuma:
1.81/p Pllaka b/a C-16/20 60x20x8cm per kanale
Sp + p
op
0.34
Sigurime shoqerore 16.7%
leke 42.5
Beton C-16/20
m3
Hekur betoni 3-5mm2
kg
Hekur betoni 6-10mm2
kg
Kallep metalik 16/200
m2
Mirembajtje kallepi 10%
m2
Solar
kg
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

50
50
200

4.4

0.8
0.7
6.4
7.9

0.01
1.5
1.07
0.08
4
0.07

6176
70
68
50
10%
20

cope
120
20
0.103

15

mak

vinc

mak

vibrator

mak

1.5
0.00
0.01
0.00

d/hekur

140

50
50
200

0.05
0.25
0.00
0.3

0.01
0.47
0.08
4
0.1

cope
125
0.167

1.85/p Pergatitje hekur betoni i zakonshem 6 - 10 mm2


Sp + p
op
0.05
150
Sigurime shoqerore 16.7%
leke
7.5 0.167
Hekur betoni
kg

43
7
0.125
0.035

15

1.9

15

0.5

mak

vinc

mak

vibrator

mak

0.01
0.01
0.01

d/hekur

50

2.4

50
50
200

0.6
0.5
1.2
2.3

0.01
0.07
0.57
0.08
4
0.1

4740
70
68
50
2%
20

47.4
4.9
38.8
4.0
0.1
2.0
97

kg
7.5
1
0.005

20

0.1

Page 18

1.02

68

69

Nr.
EMERTIMI
Analize
1

2
Prerje e drejtim hekuri makin
Kthim hekuri
Vinc
Shuma:

Njesia
3
op
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.86/p Pergatitje hekur betoni i zakonshem > 12 mm2


Sp + p
op
0.03
150
Sigurime shoqerore 16.7%
leke
4.5 0.167
Hekur betoni
kg
Prerje e drejtim hekuri makin
op
Kthim hekuri
op
Hekur betoni per zgjatim
kg
Vinc
op
Shuma:
1.87/p Pergatitje hekur betoni i periodik > 12 mm2
Sp + p
op
0.03
Sigurime shoqerore 16.7%
leke
4.5
Hekur betoni
kg
Prerje e drejtim hekuri makin
op
Kthim hekuri
op
Hekur betoni per zgjatim
kg
Vinc
op
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10
0.01
0.00

11
80
60

12
0.4
0.2

0,0005

50

0.025

0.1

13

14

0.6

15

Shuma
16

69

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

79

93

74

88

83

98

83

98

kg
4.5
1
0.005

20

0.1

Elektro argano

5.3

0.00
0.00
0.00

80
60
30

0,0005

50

0.1

0.1
0.2
0.0
2.5
2.9

1.03

64

65.92

0.004

64

0.256
66

kg
150
0.167

4.5
1
0.005

20

0.1

5.3

1.88/p Pergatitje hekur 3-5 mm2, = 6500 kg/cm2 per elm.b/a,para.perg.


Sp + p
op
0.03
150
3.9
Sigurime shoqerore 16.7%
leke
3.9 0.167
1
Hekur betoni
kg
0.005
Prerje e drejtim hekuri makin
op
Kthim hekuri
op
Tel bari
kg
Vinc
op
Shuma:
4.6
1.89/p Pergatitje hekur 3-5 mm2, = 6500 kg/cm2 per tulla me vesh, sap.
Sp + p
op
0.07
150
11.0
Sigurime shoqerore 16.7%
leke
11 0.167
2
Hekur betoni
kg
0.005

0.0
0.0
0.0

80
60
0

0,0005

50

0.1

0.128
0.24
0
2.5
2.87

1.03

72

74.16

0.004

72

0.3
74

kg

20

0.1

0.1

0.0
0.0
0.0

80
60
0

0,0005

50

0.96
0.36
0
0.25
1.6

1.01

75

76

0.015

100

2
77

kg

20

0.1

Page 19

1.01

75

76

Nr.
EMERTIMI
Analize
1

2
Prerje e drejtim hekuri makin
Kthim hekuri
Vinc
Shuma:

Njesia
3
op
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

13

1.100/p Pergatitje konstruksione metalike te thjeshta


Sp + p
op
80
Sigurime shoqerore 16.7%
leke 12000
Hekur profil e shirit
kg
Llamarine e zeze
kg
Kthim hekuri
op
Elektroda
kg
Vinc
op
Shuma:

1.105/p Pergatitje kapriata metalike me profile

10
0.006

11
80
60

0,0005

50

0.012

1.99/p Pergatitje konstruksione metalike te perbera


Sp + p
op
85
Sigurime shoqerore 16.7%
leke 12750
Hekur profil e shirit
kg
Llamarine e zeze
kg
Karbit
kg
Elektroda
kg
Oksigjen
op
Shuma:

1.102/p Pergatitje kapriata me hekur betoni


Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur betoni
kg
Saldatriqe
op
Tranxhe elektrike
liter
Trapano elektrik
op
Elektroda
kg
Vinc
op
Hekur profil e shirit
kg
Llamarine d > 2 mm
kg
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

0.1

12
0.96
0.36
0.25
1.6

13

120
300
1050
90
150
1710

810
220
1
10
10

120
200
350
120
100
890

910
120
1.5
4.0
15

120
1680
120
5.6
0
125

860
1.5
4
15.0
30.0
1.0
50,0
120,0

14

15

Shuma
16

76

90

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

106

91792 7343

9179

108315

8990

106078

100312 8025 10031

118368

ton
150 12750
0.167 2129

Gazogjen

5.15

20

103

Tranxhe elektrike
Saldatrice
Trapano elektrik
Vinc ure

14879

1.5
1.5
15
1.5
3,0

80
200
70
60
50

103

70

56700

65
100
250
150

14300
100
2500
1500
75100

ton
150 12000
0.167 2004

Gazogjen

5.15

20

103

Tranxhe elektrike
Saldatrice
Trapano elektrik
Vinc ure

14004

1.5
1
5
2
2.0

80
200
70
60
50

103

70

65
100
250
150

63700
7800
150
1000
2250
74900

karbit
oksigjen

89897 7192

ton
121
18150

150 18150
0.167 3031

Gazogjen

6.00

21181

20

120

120
ton

Page 20

1.5
24
0.6
0.14
0
0,25

80
70
200
40
0
50

2051

64

100
150
150
250
120
70
65

55040
150
600
2250
7500
120
3500
7800
76960

karbit
oksigjen
dadi e bulona

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Hekur betoni
Saldatriqe
Gazogjen
Tranxhe elektrike
Elektroda
autovinc
Hekur profil e shirit
Llamarine d > 2 mm
Shuma:

Njesia
3
op
leke
kg
op
liter
op
kg
op
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
85
12750

1.107/p Pergatitje shkalle metalike me e profile


Sp + p
op
91
Sigurime shoqerore 16.7%
leke 13650
Hekur
kg
Hekur profil e shirit
kg
Llamarine d > 2.5 mm
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Saldatrice elektrike
op
Gazogjen
op
Tranxhe elektrike
op
Autovinc
op
Vinc ure
op
Shuma:

5
6
150 12750
0.167 2129

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12

80
70
100
200
40
2000

120
1750
0
600
120
4400

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

Gazogjen

20

120

Trapano

1.5
25
0
3
3
2

2.5

100

250

25.0
23,0

150
250

3750
5750

730.0

70
65

65700
21000
96450

300,0
14879

120

6990

karbit
oksigjen

118439 9475 11844

139758

ton
150 13650
0.167 2280
20.4

20

408

240
400
380
6
1.5
15
9.5
3
2
0.2
1.5

15930

1.111/p Pergatitje zgara metalike dekorative per dritare e lloxha


Sp + p
op
344
150 51600
Sigurime shoqerore 16.7%
leke 51600 0.167 8617
Hekur
kg
Hekur profil e shirit
kg
Karbit
kg
Oksigjen
liter
Elektroda
kg
Saldatrice elektrike
op
Gazogjen
op
Autovinc
op

80
70
200
2000
50

408

64
70
65
250
100
150

760
210
400
400
75
1845

15360
28000
24700
1500
150
2250

71960

ton

20.4

20

408

630
380
12
100
21
42
20
0.2

Page 21

80
70
2000

3360
1400
400

64
70
100
150
250

40320
26600
1200
15000
5250

90143 7211

9014

106368

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma:

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

6
60217

1.111/p Pergatitje zgara metalike te thjeshta per dritare e lloxha


Sp + p
op
265
150 39750
Sigurime shoqerore 16.7%
leke 39750 0.167 6638
Hekur
kg
Hekur profil e shirit
kg
Karbit
kg
Oksigjen
liter
Elektroda
kg
Saldatrice elektrike
op
Gazogjen
op
Autovinc
op
Shuma:
46388
1.114/p Prodhim masti bitumi
Sp + p
Sigurime shoqerore 16.7%
Te ndryshme
Mak per zierje asfalti
Bitum M-5 (buke)
Bitum M-3 (leng)
Material mbushes
Dru zjarri
Shuma:

ton
op
leke
ton
op
ton
ton
ton
m3

1.117/p Bazamak shkalle me granil


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

m2
op
leke
ton
m3
op
m2
kg

1.117/p Pragje dritare me granil


Sp + p
Sigurime shoqerore 16.7%

m2
op
leke

12.8
1280

100
0.167

9
408

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12
5160

13

14

20.4

20

408

650
360
12
100
21
42
20
0.2

80
70
2000

408

64
70
100
150
250

3360
1400
400
5160

20

1494

500

21000
18000
160
1500
40660

43174 3454

4317

50945

90

1060

381
64
15
15

1.5
4.8

445

125
0.167

165443

1000

1000

0.75

3.05

140206 #### 14021

20

20

0.1
0.32

381.3

41600
25200
1200
15000
5250

88250

0.6 35000
0.4 45000
0.1 1600
0.6 2500

125
0.167

19
181903

1280
214
2

3.05

TOTALI

ton

381.3

15
88370

Shp Fitim
pl
8%
10%
16
17
18
154155 #### 15416

Shuma

381
64

Page 22

80

20
0.04

8.5
615

170
25

0.2
1.5

400
75

80
113
387

60

60

898

72

Nr.
EMERTIMI
Analize
1

2
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

Njesia
3
ton
m3
op
m2
kg

m2
op
leke
ton
m3
op
m2
kg

1.123/p Shpatulla dritare granili


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

m2
op
leke
ton
m3
op
m2
kg

1.124/p Bordura betoni 12x25cm


Sp + p

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

7
0.1
0.32

8
15
15

9
1.5
4.8

2.7
338

125
0.167

0.1
0.32

2.07

125
0.167

15
15

262.5

15
15

80

0.15
1.5

60
75

9
113
316

16

TOTALI
10%
18

19

827

66

83

976

20
0.04

8.5
615

170
25

0.15
1.7

60
75

9
128
331

791

63

79

934

643

51

64

759

773

62

77

912

60

1.5
3.6
80

16
0.03

8.5
615

136
18

0.15
1.5

60
75

9
113
276

60

60

263
44
15
15

2
7
0.75

306

100

15
170
25

Fitim

259
43

0.15
0.48

0.66

14
8.5
615

60

0.75

m2
125
0.167

13
20
0.04

Shp
pl
8%
17

60

1.5
4.8

0.1
0.24

2.1

80

12

60

0.75

258.8

11

Shuma

338
56

302

M
op

10

394

op
leke
ton
m3
op
m2
kg

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

0.75

445

1.120/p Parapet ballkon me granil


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

1.122/p Parapet muri rrethus granil


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

op

66

Page 23

80

28
0.04

8.5
615

238
25

0.15
1.5

60
83

9
125
397

60

60

Nr.
EMERTIMI
Analize
1

Njesia

2
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

3
leke
m3
m2
kg

1.125/p Bordura betoni 25x25cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.126/p Bordura betoni 15x35cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.127/p Bordura betoni 20x35cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.128/p Bordura betoni 25x35cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.129/p Tuba betoni 200 mm

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
66

5
0.167

10

15

77

100
0.167

15

15

16

TOTALI
10%
18

19

147
12
5
163

246

20

25

290

12

0.06
0.4
0.5

4887
60
20

308
24
10
342

454

36

45

536

10

0.05
0.25
0.32

4887
60
20

259
15
6
280

393

31

39

464

342
21
9
372

490

39

49

578

430
27
11
468

601

48

60

710

90
15
15

105

100
0.167

4887
60
20

10

0.88

1
100

0.03
0.2
0.24

15

Fitim

88
15

103

100
0.167

14

12

0.66

0.9
90

13

Shp
pl
8%
17

86
14

100

100
0.167

12

0.79

0.88
88

11

Shuma

11
0.38

0.86
86

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

13

0.07
0.35
0.43

4887
60
20

13

100
17
1.12

117

15

17

17

Page 24

0.09
0.45
0.54

4887
60
20

Nr.
EMERTIMI
Analize
1

Njesia

2
Sp + p
Sigurime shoqerore 16.7%
Cimento M 400
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

3
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.130/p Tuba betoni 300 mm


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.131/p Tuba betoni 400 mm


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.132/p Tuba betoni 500 mm

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
0.47
70.5

5
150
0.167

6
70.5
12

0.15
0.59
0.27

15
15
15

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

0.8
120

150
0.167

13

14

10.4
0.02
0.01
1.48
59.2
0.22

9.0
951
531
40
10%
20

3
1
4

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

93.6
20.9
5.3
59.2
5.9
4.4

189

291

23

29

343

499

40

50

589

661

53

66

779

120
20
15
15
15

4.5
16.95
8.1

19.6
0.04
0.01
2.16
86.4
0.33
0.03
0.02

140

150
0.167

150
100

15

0.30
1.13
0.54

0.87
131

12

2.25
8.85
4.05

0.02
0.01
82

11

Shuma

150
100

30

9.0
951
531
40
10%
20

4.5
2
7

176.4
40.0
5.3
86.4
8.6
6.6

323

130.5
22
0.38
1.65
0.68

15
15
15

5.7
24.75
10.2

28.4
0.06
0.03
2.82
113
0.43
0.04
0.02

152

41

Page 25

150
100

6
2
8

9.0
951
531
40
10%
20

255.6
58.0
13.3
112.8
11.3
8.6

460

Nr.
EMERTIMI
Analize
1

Njesia

2
Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

3
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.133/p Tuba betoni 600 mm


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.129/1p

1.130/1p

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
1.66
249

5
150
0.167

6
249
42

0.38
2.46
1.16

15
15
15

1.78
267

150
0.167

Tub betoni 300 mbeshtetj

5.7
36.9
17.4

15
15
15

150
100

13

14

15

42.4
0.09
0.04
3.52
141
0.53

9.0
951
531
40
10%
20

381.6
86.6
22.8
140.8
14.1
10.6

9
2
11

11.25
43.35
20.25

656

49.6
0.11
0.05
4.14
166
0.62
0.08
0.02

150
0.167

12

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1018

81

102

1202

1170

94

117

1381

422

34

42

498

267
45
0.75
2.89
1.35

1.02
153

11

60

312
M
op
leke
kg
m3
m3
m2
10%
kg
op
op

10

0.06
0.02
291

Tub betoni 200 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

150
100

75

9.0
951
531
40
10%
20

12
2.2
14

446.4
101.8
26.5
165.6
16.6
12.4

769

153
26
0.18
0.68
0.35

15
15
15

2.7
10.2
5.3

12
0.03
0.01
1.78
71.2
0.22
0.02
0.01

179

18

Page 26

150
100

3.3
1
4

9.0
951
531
40
10%
20

108.0
23.8
6.9
71.2
7.1
4.4

221

Nr.
EMERTIMI
Analize
1

1.131/1p

1.132/1p

1.133/1p

Njesia

2
Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

3
op
leke
kg
m3
m3
m2
10%
kg
op
op

Tub betoni 400 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

Tub betoni 500 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

Tub betoni 600 mbeshtetj

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
1.2
180

5
150
0.167

6
180
30

0.33
1.27
0.65

15
15
15

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

1.45
218

150
0.167

13

14

15

22
0.05
0.02
2.16
86.4
0.33

9.0
951
531
40
10%
20

198.0
44.7
12.7
86.4
8.6
6.6

5
2
7

357

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

608

49

61

717

853

68

85

1007

1173

94

117

1384

217.5
36
15
15
15

7.5
36.5
14.3

33
0.09
0.04
2.82
113
0.42
0.04
0.02

254

150
0.167

150
100

34

0.50
2.43
0.95

1.91
287

12

5.0
19.1
9.8

0.03
0.02
210

11

Shuma

150
100

58

9.0
951
531
40
10%
20

5.4
2
7

297.0
85.6
18.6
112.8
11.3
8.4

534

286.5
48
0.75
2.86
1.43

15
15
15

11.3
42.9
21.5

50
0.11
0.05
3.52
141
0.53
0.11
0.0

334

76

Page 27

150
100

15.9
2.2
18

9.0
951
531
40
10%
20

450.0
100.8
28.1
140.8
14.1
10.6

744

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

1.138/p Dritare druri kase binar


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza
Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

Njesia
3
op
leke
kg
m3
m3
m2
10%
kg
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
2.3
345

5
150
0.167

6
345
58

0.89
3.43
1.73

15
15
15

10

200
0.167

1180
197

11

150
100

91

2.00

100

12

13.4
51.5
26.0

0.11
0.02
403

m2
op
5.9
leke 1180
kw
m3
m3
kg
cope
cope
cope
cope
cift
cope
cope
kg
kg
cope
m
kg
op
op
op
op
op
op

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

15.8
2.2
18

13

14

15

59
0.13
0.06
4.14
166
0.62

9.0
951
531
40
10%
20

531.0
120.8
34.0
165.6
16.6
12.4

880

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1392

111

139

1642

6828

546

683

8057

200
3
12
36.0
0 30000
90.0
0.04 30000 1200.0
0.36
750 270.0
2.65
450 1192.5
1.27 1050 1333.5
18.7
10 187.0
0.64
250 160.0
0.64
110
70.4
0.64
270 172.8
0.64
180 115.2
0.2
100
20.0
0.11
120
13.2
1.28
120 153.6
0.12
150
18.0
0
140
0.6
0.35
0.33
0.42
0.38
0.32
0.24

1377

200

Page 28

150
120
130
120
50
40

52.5
39.6
54.6
45.6
16
9.6
218

5033

Nr.
EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Analize
1
2
1.139/p Dritare druri kase bylme
Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza
Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

3
4
m2
op
6.8
leke 1360
kw
m3
m3
kg
cope
cope
cope
cope
cift
cope
cope
kg
kg
cope
m
kg
op
op
op
op
op
op

1.143/p Dritare druri dyfishe


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash

m2
op
10.4
leke 2080
kw
m3
m3
kg
cope
cope
cope
cope
cift

5
200
0.167

6
1360
227

7
2.38

100

238

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

3
12
36.0
0.02 30000 660.0
0.06 30000 1680.0
0.36
750 270.0
2.65
450 1192.5
1.27
425 539.8
18.7
10 187.0
0.64
250 160.0
0.64
110
70.4
0.64
270 172.8
0.64
180 115.2
0.19
100
19.0
0.11
120
13.2
1.28
120 153.6
0.12
150
18.0
0
140
0.6
0.35
0.33
0.42
0.38
0.32
0.24
1587

200
0.167

2080
347

238

4.50

100

150
120
130
120
50
40

52.5
39.6
54.6
45.6
16
9.6
218

5288

450
3
12
36.0
0.01 30000 180.0
0.1 30000 2850.0
0.66
750 495.0
4.1
450 1845.0
2.04
425 867.0
25.5
10 255.0
1.02
250 255.0
1.02
110 112.2

Page 29

7331

586

733

8651

Nr.
EMERTIMI
Analize
1

2
Kraheza
Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

1.143/p Dritare druri dopio xham


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza
Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe

Njesia
3
cope
cope
kg
kg
cope
m
kg
op
op
op
op
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10

0.52
0.5
0.63
0.55
0.48
0.36
2427

m2
op
8.3
leke 1660
kw
m3
m3
kg
cope
cope
cope
cope
cift
cope
cope
kg
kg
cope
m
kg
op
op
op
op
op

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

200
0.167

1660
277

11

150
120
130
120
50
40

450

3.75

100

12

78
60
81.9
66
24
14.4
324

13
1.02
1.02
0.36
0.16
2.04
0.27
0.01

14
270
180
100
120
120
150
140

15
275.4
183.6
36.0
19.2
244.8
40.5
1.0

16

7696

10897

375
3
12
36.0
0.01 30000 330.0
0.04 30000 1320.0
0.4
750 300.0
2.65
450 1192.5
1.27
425 539.8
18.7
10 187.0
0.64
250 160.0
0.64
110
70.4
0.64
270 172.8
0.64
180 115.2
0.2
100
20.0
0.12
120
14.4
1.28
120 153.6
0.12
150
18.0
0
140
0.3
0.42
0.41
0.5
0.45
0.38

Page 30

150
120
130
120
50

63
49.2
65
54
19

Shuma

Shp
pl
8%
17

872

Fitim
TOTALI
10%
18

19

1090

12859

Nr.
EMERTIMI
Analize
1

2
Trapon elektrik
Shuma:

Njesia
3
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1937

1.153/p Vetrate druri


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Vida druri
Gozhde
Vaj lini
Zumpara
Klorur amoni
Brava
Shula
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

m2
op
5.4
leke 1080
kw
m3
m3
kg
cope
cope
kg
kg
m
kg
cope
cope
op
op
op
op
op
op

1.148/p Prodhim dritare metalike


Sp + p
Sigurime shoqerore 16.7%
Te ndryshme
Elektrosaldatrice
Gazogjen
Tranxhe elektrike
Trapano elektrik
Vinc
Aksesor (detale metalike)
Hekur profil
Hekur shirit
Elektroda

ton
op
leke
m2
op
op
op
op
op
kg
kg
kg
kg

200
0.167

1080
180

150

10
0.29

11
40

375

2.50

100

12
11.6
262

13

14

15
4630

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

7204

576

720

8501

4813

385

481

5679

250
2.5
12
30.0
0.05 30000 1530.0
0.03 30000 870.0
0.31
750 232.5
0.74
450 333.0
3.06
10
30.6
0.02
100
2.0
0.04
120
4.8
0.09
150
13.5
0
140
0.4
0
0
0.0
0.3
125
37.5
0.35
0.33
0.42
0.38
0.33
0.24

1260

22500

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

150
120
130
120
50
40

250

52.5
39.6
54.6
45.6
16.25
9.6
218

3084

150 22500
0.167 3758
0.75

25

18.75
37
16
9
5
10

80
70
30
60
50

2960
1120
270
300
500
90
900
30
20

Page 31

92
70
70
250

8261.3
63000.0
2100.0
5000.0

Nr.
EMERTIMI
Analize
1

2
Karbit
Oksigjen

Njesia
3
kg
liter

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma:

26258

1.166/p Dyer druri kashe derrase


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Avull
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 12/14
Gozhde
Brava
Vida druri
Vaj lini
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

m2
op
7.5
leke 1500
kw
ton
m3
m3
kg
cope
kg
cope
cope
kg
m
kg
op
op
op
op
op
op

1.182/p Dyer metalike


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Elektrosaldatrice
Gazogjen
Tranxhe elektrike
Trapano elektrik
Vinc
Aksesor (detale metalike)
Hekur profil
Hekur shirit

ton
op
leke
kw
op
op
op
op
op
kg
kg
kg

200
0.167

180

10

11

19

12

13
10
100

14
100
150

5150

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1000.0
15000.0

94361

125788 #### 12579

148429

1500
251
1.25

100

125

3.5
12
42.0
0.05
450
22.5
0.04 35000 1260.0
0.06 35000 2170.0
0.34
750 255.0
1.2
450 540.0
0.1
100
10.0
0.58 1000 580.0
7
10
70.0
0.14
120
16.8
0.24
150
36.0
0
140
0.4
0.42
0.41
0.5
0.45
0.38
0.29

1751

27000

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

150
120
130
120
50
40

125

63
49
65
54
19
12
262

5003

150 27000
0.167 4509
6.50

50

325
37
16
9
10
10

Page 32

80
70
200
40
50

3.5

12

42

250
900
30

92
70
70

22948
63000
2100

2960
1120
1800
400
500

7140

571

714

8425

Nr.
EMERTIMI
Analize
1

2
Elektroda
Karbit
Oksigjen

Njesia
3
kg
kg
liter

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma:
1.189/1p

1.190/1p

1.188/1p

31509

Pllaka granili boje 25/25


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R
Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Energji elektrike
Te ndryshme 3%
Shuma:

m2
op
leke
kg
kg
m3
m3
kg
kw

Pllaka granili boje 30/30


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R
Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Energji elektrike
Te ndryshme 3%
Shuma:

m2
op
leke
kg
kg
m3
m3
kg
kw

Pllaka granili t-ri 30/30/2.7


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R
Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Energji elektrike
Te ndryshme 3%

m2
op
leke
kg
kg
m3
m3
kg
kw

2.7
270

100
0.167

15
15
15
15

0.9
0.3
2.1
0.9

13
20
10
100

14
250
100
150

6780

15
5000
1000
15000
109090

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

147704 #### 14770

19

174291

11
4
0.02
0.01
0.2
1
257

10.5
20
951
615
150
12
3%

115.5
80.0
14.3
4.9
30.2
12.0
7.7
265

584

47

58

689

141.8
84.0
28.5
6.8
37.5
12.0
9.3
320

642

51

64

757

270
45
15
15
15
15

1.1
0.3
4.1
1.4

315

100
0.167

12

0.07
0.02
0.27
0.09

2.7
270

11

Shuma

270
45

315

100
0.167

10

325

0.06
0.02
0.14
0.06

2.7
270

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

13.5
4.2
0.03
0.01
0.25
1
311

10.5
20
951
615
150
12
3%

270
45
0.07
0.02
0.27
0.09

15
15
15
15

1.1
0.3
4.1
1.4

Page 33

9.5
7.3
0.01
0.03
0.25
1
320

10.5
20
951
615
150
12
70%

99.8
146.0
4.8
19.7
37.5
12.0
223.8

Nr.
Analize
1

1.192/1p

EMERTIMI

Njesia

op

2
Shuma:

Pllaka mozaik boje 40/40


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R
Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Copa mermeri pllake
Energji elektrike
Te ndryshme 3%
Shuma:

1.201/1p Pllake mermeri 0.02-0.06m2

Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Bllok mermeri
Disqe diamanti
Lama sharre
Materiale ndihmes
Shuma:
1.201/1p Pllake mermeri 0.08-0.10m2

Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Bllok mermeri
Disqe diamanti
Lama sharre
Materiale ndihmes
Shuma:
1.32/p Prodh tuba b/a 700 t=10
Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N

m2
op
leke
kg
kg
m3
m3
kg
m2
kw

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

6.7
670

100
0.167

6
315

11.3
1130

100
0.167

0.07
0.02
0.27
0.09

15
15
15
15

1.1
0.3
4.1
1.4

0.28

15

4.2

100
0.167

150
0.167

13

14

15
543

12
3
0.02
0.01
0.1
0.7
1
233

10.5
20
951
615
150
750
12
3%

126.0
60.0
14.3
6.1
15.0
525.0
12.0
7.0
765

1558

125

156

1839

25

18

408.0
600.0
120.0
48.0
18.0
1194

2530

202

253

2986

408
600
90
36
18
1152

2325

186

232

2743

34
12
0.05 12000
600 20%
600
8%
600
3%

18

19
1021

990
165
0.70

3.8
570

TOTALI

1130
189

25

1155
M
op
leke
kg

12

11

0.70

9.9
990

11

Shp Fitim
pl
8%
10%
16
17
18
865
69
87

Shuma

670
112

1319
m2
op
leke
kw
m3
leke
leke
leke

10
7

782
m2
op
leke
kw
m3
leke
leke
leke

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

18

34
12
0.05 12000
600 15%
600
6%
600
3%

18

570
95
0.30

15

4.5

Page 34

59

8.5

501.5

Nr.
EMERTIMI
Analize
1

2
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

Njesia
3
m3
m3
kg
m2
kg
leke
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

7
0.90
1.26
0.10

8
15
15
15

M
op
leke
kg
m3
m3
kg
m2
kg
leke
op
op

1.34/p Prodh tuba b/a 1000 t=10


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
kg
m2
kg
leke
op
op

1.35/p Prodh tuba b/a 1200 t=12

10

0.17
0.04
665

1.33/p Prodh tuba b/a 800 t=10


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

9
13.5
18.9
1.5

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

3.8
570

150
0.167

12

13
0.1
0.14
22
5
0.74
200

26
4
30

14
15
951
95.1
531
74.3
68 1496.0
40 200.0
20
14.8
10%
20.0

2402

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

3135

251

313

3699

3238

259

324

3820

4240

339

424

5004

570
95
15
15
15
15

5.0
14.9
21.6
1.5

65
0.11
0.16
22
5.6
0.85
224
0.16
0.0

665

150
0.167

150
100

38

0.33
0.99
1.44
0.10

4.6
690

11

Shuma

150
100

43

24
4
28

8.5 552.5
951 104.7
531
84.9
68 1496.0
40 224.0
20
17.0
10%
22.4

2501

690
115
0.51
1.62
2.16
0.14

15
15
15
15

7.7
24.3
32.4
2.1

101
0.18
0.24
27
7
1.05
280
0.27
0.06

805

66

Page 35

150
100

40.5
6
47

8.5 858.5
951 171.2
531 127.4
68 1836.0
40 280.0
20
21.0
10%
28.0

3322

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

1.36/p Prodh tuba b/a 1500 t=14


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

Njesia
3
op
leke
kg
m3
m3
kg
m2
kg
leke
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5.8
870

5
150
0.167

6
870
145

0.73
2.25
3.24
0.19

15
15
15
15

1.48/p Prodhim soletone b/a C-16/20 per ura


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
Vibrator
op
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:

10

9
1350

150
0.167

12

13

14

146
0.25
0.35
38
8.3
1.3
332

8.5 1241.0
951 237.8
531 185.8
68 2584.0
40 332.0
20
26.0
10%
33.2

58.5
9
68

15

4640

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

5819

466

582

6866

8217

657

822

9696

6908

553

691

8152

1350
225
15
15
15
15

16
49
69
4

212
0.36
0.51
52
10.3
1.6
412
0.39
0.09

1575
m3
150
0.167

150
100

96

1.06
3.24
4.59
0.26

8.6
1290

11

11.0
33.8
48.6
2.9

0.39
0.09
1015

M
op
leke
kg
m3
m3
kg
m2
kg
leke
op
op

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

150
100

137

8.5 1802.0
951 342.5
531 270.7
68 3536.0
40 412.0
20
32.0
10%
41.2

59
9
68

6436

1290
215
12.24

15

184
0.92
0.6

1505

184

Page 36

50
100

1.02

4887 4985.0

2.7
108
0.02
0.4

40
10%
100
20

46
60

106

108.0
10.8
1.5
8.0
5113

Nr.
EMERTIMI

Njesia

Analize
1
2
1.49/p Prodhim pilota b/a C-16/20 per ura
Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Vibrator
Vinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:
1.50/p Prodhim lugje e pila b/a C-16/20
Sp + p
Sigurime shoqerore 16.7%
Transport
Beton C-16/20
Vibrator
Vinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

op
leke
m3
op
op
m2
leke
kg
kg

9.9
1485

5
m3
150
0.167

10

12.24

15

m3
150
0.167

50
100

184

13

14

15

1.02

4887 4985.0

4
160
0.02
0.6

40
10%
100
20

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

46
60

106

160.0
16.0
2.0
12.0
5175

7198

576

720

8493

8926

714

893

10533

10621

850

1062

12533

2745
458
12.24

15

184
1.3
0.6

3203

50
100

184

1.51/p Prodhim mbajtese e bazamente lugje b/a C-16/20 parabolik


Sp + p
op
26.5
150 3975
Sigurime shoqerore 16.7%
leke 3975 0.167
664
Beton C-16/20
m3
12.24
Vibrator
op
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
4639
1.52/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 100
Sp + p
op
6.5
150

12

184
0.92
0.6

18.3
2745

11

Shuma

1485
248

1733

op
leke
t/km
m3
op
op
m2
leke
kg
kg

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

1.02

4887

4985

9
360
0.05
1.4

40
10%
100
20

360
36
5
28
5414

65
60

125

m3

15

184
1.3
0.6

184

cope
975

Page 37

50
100

1.02

4887

4985

14.5
580
0.07
2.2

40
10%
100
20

580
58
7
44
5674

65
60

125

Nr.
EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Analize
1

2
3
4
5
Sigurime shoqerore 16.7%
leke
975 0.167
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:
1.53/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 150
Sp + p
op
7.3
150
Sigurime shoqerore 16.7%
leke 1095 0.167
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:
1.54/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 280
Sp + p
op
8.1
150
Sigurime shoqerore 16.7%
leke 1215 0.167
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:
1.55/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 450
Sp + p
op
8.5
150
Sigurime shoqerore 16.7%
leke 1275 0.167
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw

6
163

7
12.24

9
15

1138

184

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

0.19
5.5
2.2
1.8
0.15
6.5

7509 1426.7
75 412.5
68 149.6
20
36.0
450
67.5
12
78.0
2170

3492

279

349

4120

7509 1727.0
75 487.5
68 149.6
20
44.0
450
81.0
12
78.0
2567

4029

322

403

4754

7509 2327.7
75 615.0
68 217.6
20
60.0
450 112.5
12
78.0
3411

5012

401

501

5915

184

15

Shuma

19

cope
1095
183
12.24

15

1278

184

0.23
6.5
2.2
2.2
0.18
6.5

184
cope

1215
203
12.24

15

1418

184

0.31
8.2
3.2
3
0.25
6.5

184
cope

1275
213
12.24

15

184

Page 38

0.45
15.2
5.9
3.7
0.36
7

7509 3379.0
75 1140.0
68 401.2
20
74.0
450 162.0
12
84.0

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma:

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

1.56/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 600


Sp + p
op
11
150
Sigurime shoqerore 16.7%
leke 1650 0.167
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:
1.57/p Prodhim elemente b/a C-16/20 per kaskada
Sp + p
op
28.6
Sigurime shoqerore 16.7%
leke 4290
Beton C-16/20
m3
Vibrator
op
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:

9
184

11

12

13

14

15
5240

0.59
19.1
5.9
4.4
0.47
7

7509
75
68
20
450
12

4430
1433
401
88
212
84
6647

TOTALI
19
8156

cope
1650
276
12.24

15

1926

184

184

8757

701

876

10333

11310

905

1131

13346

9236

739

924

10899

4290
716
12.24

15

184
1.3
0.6

5006

150

50
100

184

1.02

4740 4834.6

16.7
1002
0.08
2.5

60 1002.0
10% 100.2
100
8.0
20
50.0
5995

65
60

125

m3
2940
491
12.24

15

184
1.3
0.6

3431

184
m3

22.1

10

Shp Fitim
pl
8%
10%
16
17
18
6912 553
691

Shuma

m3
150
0.167

1.58/p Prodhim elemente b/a C-16/20 per priza,hyrje dalje.


Sp + p
op
19.6
150
Sigurime shoqerore 16.7%
leke 2940 0.167
Beton C-16/20
m3
Vibrator
op
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
1.59/p Prodhim lugje te vegjel b/a C-16/20
Sp + p
op

6
1488

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

3315

Page 39

50
100

1.02

4740 4834.6

9.5
570
0.05
1.5

60
10%
100
20

65
60

125

570.0
57.0
5.0
30.0
5497

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Beton C-16/20
Vibrator
Vinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

Njesia
3
leke
m3
op
op
m2
leke
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
3315

5
0.167

6
554

7
12.24

9
15

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

1.60/p Prodhim soleta b/a per ura dhe hekurudha C-16/20, HD = 2M


Sp + p
op
8.8
150 1320
Sigurime shoqerore 16.7%
leke 1320 0.167
220
Beton C-16/20
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
1540
1.61/p Prodhim soleta b/a per ura dhe hekurudha C-20/25, HD=3~4M
Sp + p
op
8.2
150 1230
Sigurime shoqerore 16.7%
leke 1230 0.167
205
Beton C-20/25
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
1435
1.62/p Prodhim soleta b/a per ura dhe hekurudha C-20/25,HD=5~6M
Sp + p
op
7.9
150 1185
Sigurime shoqerore 16.7%
leke 1185 0.167
198
Beton C-20/25
m3
12.24
Vibrator
op

12

184
1.3
0.6

3869

11

50
100

184

13

14

15

1.02

4740 4834.6

2.9
116
0.06
1.8

40
10%
100
20

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

65
60

125

116.0
11.6
6.0
36.0
5004

9181

735

918

10834

7378

590

738

8706

7537

603

754

8894

m3

15

184
0.92
0.38

50
1500

184

1.02

4740 4834.6

2.9
174
0.02
0.5

60
10%
100
20

46
570

616

174.0
17.4
2.0
10.0
5038

m3

15

184
0.66
0.13

50
1500

184

1.02

5244 5348.7

4.9
294
0.03
0.75

60
10%
100
20

33
195

228

294.0
29.4
3.0
15.0
5690

m3

15

184

1.02
0.66

Page 40

50

33

5244 5348.7

Nr.
EMERTIMI
Analize
1

2
Autovinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

Njesia
3
op
m2
leke
kg
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

1383

10
0.13

11
1500

184

1.63/p Prodhim soleta b/a per ura dhe hekurudha C-25/30,HD=8~10M


Sp + p
op
7.4
150 1110
Sigurime shoqerore 16.7%
leke 1110 0.167
185
Beton C-25/30
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
1295
1.64/p Prodhim tombino kendrejte b/a C-16/20 per hekurudha
Sp + p
op
18.5
150 2775
Sigurime shoqerore 16.7%
leke 2775 0.167
463
Beton C-16/20
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
3238
1.65/p Prodhim kollona e rama b/a C-16/20 per hekurudha
Sp + p
op
10.1
150
Sigurime shoqerore 16.7%
leke 1515 0.167
Beton M 200
m3
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
12
195

13

14

15

4.5
270
0.02
0.7

60
10%
100
20

270.0
27.0
2.0
14.0
5662

228

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

7456

596

746

8798

8168

653

817

9638

9532

763

953

11248

m3

15

184
0.66
0.13

50
2000

184

1.02

5991

6111

4.1
246
0.02
0.6

60
10%
100
20

246
25
2
12
6396

33
260

293

m3

15

184
1.3
0.2

50
2000

184

1.02

4887 4985.0

9.5
570
0.05
1.4

60
10%
100
20

65
400

465

570.0
57.0
5.0
28.0
5645

m3
1515
253
12.24

Shuma

15

184
1.2
0.13

Page 41

50
2000

1.02

4887 4985.0

12.5
750

60
10%

60
260
750.0
75.0

Nr.
EMERTIMI
Analize
1

2
Gozhde
Solar

Njesia
3
kg
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Shuma:
1.66/p Prodhim kollona e rama b/a M-300 per hekurudha
Sp + p
op
10.1
150
Sigurime shoqerore 16.7%
leke
150 0.167
Beton C-16/20
m3
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:

1768

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

184

12

13
0.06
1.9

14
100
20

320

15
6.0
38.0
5854

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

8126

650

813

9588

7339

587

734

8661

12321

986

1232

14539

12431

994

1243

14669

m3
150
25
12.24

15

184
0.92
0.13

175

1.67/p Prodhim trare " T " b/a C-20/25 me H.D = 7.5-10M per ura
Sp + p
op
32.3
150 4845
Sigurime shoqerore 16.7%
leke 4845 0.167
809
Beton C-20/25
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
5654
1.68/p Prodhim trare " T " b/a C-20/25 me H.D = 15-20M per ura
Sp + p
op
32.3
150 4845
Sigurime shoqerore 16.7%
leke 4845 0.167
809
Beton C-20/25
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
5654

50
2000

184

1.02

6176

6299

5.4
324
0.03
0.8

60
10%
100
20

324
32
3
16
6675

46
260

306

m3

15

184
1.2
0.13

50
2000

184

1.02

5460

5569

12.5
500
0.06
1.9

40
10%
100
20

500
50
6
38
6163

60
260

320

m3

15

184
1.4
0.18

184

Page 42

50
2000

1.02

5460

5569

12.5
500
0.06
1.9

40
10%
100
20

500
50
6
38
6163

70
360

430

Nr.
EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Analize
1
2
3
4
5
6
7
1.69/p Prodhim trare " T " b/a C-25/30 me H.D = 15-20M per ura
Sp + p
op
32.3
150 4845
Sigurime shoqerore 16.7%
leke 4845 0.167
809
Beton C-25/30
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
5654
1.70/p Prodhim trare " T " b/a C-25/30 me H.D > 20 M per ura automobilistike
Sp + p
op
28.4
150 4260
Sigurime shoqerore 16.7%
leke 4260 0.167
711
Beton C-25/30
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
4971
1.71/p Prodhim trare " T " b/a C-25/30 me H.D > 15 M per ura hekurudha
Sp + p
op
20
150 3000
Sigurime shoqerore 16.7%
leke 3000 0.167
501
Beton C-25/30
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
3501
1.72/p Prodhim pllaka betoni C-12/15 t = 5cm
Sp + p
op
Sigurime shoqerore 16.7%
leke

8
m3

15

100
0.167

10

11

1.4
0.18

50
2000

12

184

184

13

14

15

1.02

6176

6299

12.5
500
0.06
1.9

40
10%
100
20

500
50
6
38
6893

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13161 1053

1316

15530

12543 1003

1254

14801

10880

1088

12839

16

70
360

430

m3

15

184
1.4
0.26

50
2000

184

1.02

6176

6299

10.5
420
0.05
1.6

40
10%
100
20

420
42
5
32
6798

70
520

590

m3

15

184
1.35
0.26

184

m2
0.9
90

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

90
15

Page 43

50
2000

1.02

6176

6299

6.5
260
0.03
1

40
10%
100
20

260
26
3
20
6608

67.5
520

588

870

Nr.
EMERTIMI
Analize
1

2
Beton C-12/15
Kallep inventar
Mirembajtje kallepi 10%
Solar
Shuma:

Njesia
3
m3
m2
leke
kg

1.73/p Prodhim pllaka betoni C-12/15 t = 10cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-12/15
m3
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Solar
kg
Shuma:

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

7
0.61

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

15

11

12

105

13
0.05
0.44
26.4
0.07

14
4410
60
10%
20

15
224.9
26.4
2.6
1.4

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

255

370

30

37

436

449.8
60.0
0.1
20.0
530

700

56

70

826

204.0
20.4
10.2
4732

6189

495

619

7303

170.6
13.2
1.3
0.6
186

282

23

28

333

m2
1.3
130

100
0.167

130
22
1.22

15

152

1.76/p Prodhim blloqe betoni C-7/10 1x1x1m dhe 1x1x0.5m


Sp + p
op
7
100
Sigurime shoqerore 16.7%
leke
700 0.167
Beton C-7/10
m3
Vibrator
op

0.1
0.61
60
0.09

4410
60
10%
20

18

1.74/p Prodhim pllaka betoni C-12/15 t = 10cm 1x1m dhe 2x2m


Sp + p
op
10.5
100 1050
Sigurime shoqerore 16.7%
leke 1050 0.167
175
Beton C-12/15
m3
12.24
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Solar
kg
Shuma:
1225
1.75/p Prodhim pllaka betoni C-16/20 t = 3.5cm 0.4x0.6m
Sp + p
op
0.77
100
Sigurime shoqerore 16.7%
leke
77 0.167
Beton C-16/20
m3
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Solar
kg
Shuma:

18

m3

15

184
0.6

80

184

1.02

4410 4497.9

3.4
204
0.51

60
10%
20

48

48

m2
77
13
0.43

15

90

0.04
0.22
13.2
0.03

4740
60
10%
20

m3
700
117
12.24

15

184

1.02
0.75

Page 44

80

60

4182 4265.6

Nr.
EMERTIMI
Analize
1

2
Autovinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

Njesia
3
op
m2
leke
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

817

10
0.6

11
1500

184

1.77/p Prodhim blloqe betoni C-7/10 0.6x0.6x0.6m dhe 0.8x0.8x0.8m


Sp + p
op
8
100
800
Sigurime shoqerore 16.7%
leke
800 0.167
134
Beton C-7/10
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
934
1.78/p Prodhim blloqe betoni C-7/10 0.4x0.4x0.4m dhe 0.5x0.5x0.5m
Sp + p
op
9.5
100
950
Sigurime shoqerore 16.7%
leke
950 0.167
159
Beton C-7/10
m3
12.24
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
1109
1.79/p Prodhim blloqe betoni C-7/10 40 - 60 cm
Sp + p
op
13.3
Sigurime shoqerore 16.7%
leke 1330
Beton C-7/10
m3
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
12
900

13

14

15

4
240
0.02
0.6

60
10%
100
20

240.0
24.0
2.0
12.0
4544

960

15

184
0.75
0.6

50
1500

Fitim
TOTALI
10%
18

19

6504

520

650

7675

184

1.02

4182 4265.6

5.8
348
0.03
0.9

60
10%
100
20

6724

538

672

7934

7122

570

712

8404

37.5
900

938

348.0
34.8
3.0
18.0
4669

m3

15

184
0.75
0.6

50
1500

184

1.02

4182 4265.6

9
540
0.05
1.4

60
10%
100
20

37.5
900

938

540.0
54.0
5.0
28.0
4893

1330
222
12.24

16

Shp
pl
8%
17

m3

m3
100
0.167

Shuma

15

184
0.75
0.6

Page 45

50
1500

1.02

4182 4265.6

8
320

40
10%

37.5
900
320.0
32.0

Nr.
EMERTIMI
Analize
1

2
Gozhde
Solar

Njesia
3
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma:

1552

1.80/p Prodhim blloqe betoni C-7/10 70 - 100 cm


Sp + p
op
11.4
Sigurime shoqerore 16.7%
leke 1140
Beton C-7/10
m3
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
1.85/p Pergatitje detale metalike ne b/a
Sp + p
Sigurime shoqerore 16.7%
Hekur betoni
Elektrosaldatrie
Gazogjen
Oksigjen
Tranxhe per llam e profile
Elektroda
Karbit
Hekur profil e shirit
Llamarine d > 2 mm
Tuba celiku
Bulona e dado
Shuma:

op
leke
ton
op
op
liter
op
kg
kg
ton
ton
ton
ton

187
28050

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

184

12

13
0.04
1.2

14
100
20

938

15
4.0
24.0
4646

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

7319

586

732

8636

6946

556

695

8196

129957 #### 12996

153350

m3
100
0.167

1140
190
12.24

15

184
0.75
0.6

1330

150 28050
0.167 4684

184
ton
5.15

20

TEKNIKE

1.86/a Prodhim konglomerati "Fab" 18 T/ore, me granil, rere dhe filer


Sp + p
Asisten
2
op
0.07
100
7.4
Impiantist 2
op
0.07
150
11.1

1.02

4182

4266

4.8
192
0.03
0.72

40
10%
100
20

192
19
3
14
4494

37.5
900

938

103

32734

ANALIZA

50
1500

35
10

70
80

2450
800

30

150

103

TE
ton

Page 46

REJA

3400

0.24 68000

16320

100

150

15000

28.0
250
10.0
100
0.22 70000
0.51 65000
0.03 75000
0.03 120000

7000
1000
15400
33150
2250
3600
93720

Nr.
EMERTIMI
Analize
1

2
Fadromist 1
Shofer
1
Shtese mbi page 65%
Granil
Rrere
Filer
te ndryshme
Impianti
Fadrom
Grupi i gjeneratorit
Kamion
Granil 10/30
Rrere 2/5
Filer
Solar
Bitum
Shuma:

Njesia
3
op
op
leke
m3
m3
m3
leke
op
op
op
op
m3
m3
m3
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
0.06
0.06
37.7

5
150
150
0.650

6
7
8
9
9.6
9.6
25 t/km mimi vlera
29.3 17
498.1
13.1 17
222.7
1.2 17
20.4
10.0 17
170

10

t/h
0.85
0.85
0.85
0.85

11

12

13

62

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

leke/h leke/t
7500
3650
820
1500

127.5
62.05
13.94
25.5

0.38
0.16
0.03
6
35
911

1.89/p Prodhim binder me "Fab" 18 T/ore, granil guri e rere lavatrie


Sp + p
op
0.69
150
104
Shtese mbi page 65%
leke
104 0.650
67
Fabrike asfaltobetoni 18T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op
Ekskavator ne ekonomi 0.25
op
Granil nga zalli i lare i thyer
m3
Rere e lare
ton
Bitum
kg
Briket
kg
Solar
kg
Dru zjarri
kg
Shuma:
171
1.89/1p Prodhim binder me "Fab" 18 T/ore, granil zalli e rere lavatrie
Sp + p
op
1.69
150
Shtese mbi page 65%
leke
254 0.650
Fabrike asfaltobetoni 18T/h
op

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

531
655
655
20
45

229

203
106
22
120
1,575
2025

3228

258

323

3809

224
231
2205
700
240
8
3608

3922

314

392

4628

ton

0.06
0.11
0.11
0.11
0.06
0.03

950
70
120
75
50
1750

53.2
7.8
13.3
8.3
2.8
57.8
0.36
0.24
49.00
20.00
12.00
2.65
143

ton
254
165
0.06

Page 47

950

53.2

615
951
45
35
20
3.1

Nr.
EMERTIMI
Analize
1

2
Kazan 10000l
Ushqyes mekanik
Transportier L-10m
Elektropompe tymthithese 10kw
Ekskavator ne ekonomi 0.25
Granil nga zalli i lare i thyer
Rere e lare
Bitum
Briket
Solar
Dru zjarri
Shuma:

Njesia
3
op
op
op
op
op
m3
m3
kg
kg
kg
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10
0.11
0.11
0.11
0.06
0.03

11
70
120
75
50
1750

12
7.77
13.32
8.325
2.75
57.75

13

0.37
0.25
39.00
20.00
12.00
2.65
418

14

615
951
45
35
20
3.1

143

1.93/p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil guri e rere lavatrie


Sp + p
op
0.69
150
104
Shtese mbi page 65%
leke
104 0.650
67
Fabrike asfaltobetoni 18T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op
Ekskavator ne ekonomi 0.25
op
Granil nga guri i thyer
m3
Rere e lare
m3
Bitum
kg
Briket
kg
Solar
kg
Dru zjarri
kg
Pluhur guri
m3
Shuma:
171

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

226
233
1755
700
240
8
3162

3723

298

372

4394

176
226
3060
770
240
8
132
4612

4926

394

493

5813

ton

0.06
0.11
0.11
0.11
0.06
0.03

950
70
120
75
50
1750

53.2
7.77
13.32
8.325
2.8
57.75
0.29
0.24
68.00
22.00
12.00
2.65
0.09
143

1.93/1p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil zalli e rere lavatrie


Sp + p
op
0.69
150
104
Shtese mbi page 65%
leke
104 0.650
67
Fabrike asfaltobetoni 18T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op

ton

0.06
0.11
0.11
0.11
0.06

Page 48

950
70
120
75
50

53.2
7.77
13.32
8.325
2.8

615
951
45
35
20
3.1
1500

Nr.
EMERTIMI
Analize
1

2
Ekskavator ne ekonomi 0.25
Granil nga guri i thyer
Rere e lare
Bitum
Briket
Solar
Dru zjarri
Pluhur guri
Shuma:

Njesia
3
op
m3
m3
kg
kg
kg
kg
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

10
0.03

11
1750

12
57.75

13
0.29
0.24
57.50
22.00
12.00
2.65
0.09

171

1.94/p Pergatitje shtylla metalike T/larte, me saldim 35-110 KV


Sp + p
op
50
150 7500
Sigurime shoqerore 16.7%
leke 7500 0.167 1253
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Tokmak elektrik
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Hekur betoni
kg
Bullona e dadi deri 20cm
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma:

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
15

615
951
45
35
20
3.1
1500

178
229
2588
770
240
8
132
4145

143

16

4459

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

357

446

5261

87238 6979

8724

102940

ton

5.1

30

153
1
2
23
1
1
0.8
1.1
1.5

70
40
70
50
50
60
150
150

70
80
1610
50
50
48
165
225
900
118
3
0.5
14
1
10

8753

1.95/p Pergatitje shtylla metalike T/larte, me saldim 220 KV


Sp + p
op
68
150 10200
Sigurime shoqerore 16.7%
leke 10200 0.167 1703
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op

14

Shuma

153

2298
ton

5.1

30

153
1.5
7
15

Page 49

80
60
70

120
420
1050

70
65
68
120
250
100
150

63000
7670
204
60
3500
100
1500
76034

Nr.
EMERTIMI
Analize
1

2
Tranxhe e kombinuar
Tranxhe llamarine 19 mm
Tokmak elektrik
Vinc ure 5 T me manovrator
Vinc kulle 4-6 T me "
Hekur profil
Hekur pllake
Hekur betoni
Bullona e dadi deri 20cm
Elektroda
Karbit
Oksigjen
Shuma:

Njesia
3
op
op
op
op
op
kg
kg
kg
kg
kg
kg
liter

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10
4
3.3
2
2.3
2

11
50
50
60
150
150

12
200
165
120
345
300

13

885
135
1
1
13
1
12
11903

1.96/p Pergatitje shtylla metalike T/larte, me bulona 220 KV


Sp + p
op
72
150 10800
Sigurime shoqerore 16.7%
leke 10800 0.167 1804
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Tokmak elektrik
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Pjale + prese mekanike
op
Hekur profil
kg
Hekur pllake
kg
Hekur betoni
kg
Bullona e dadi deri 20cm
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Te ndryshme mbi materisle
leke
Shuma:
12604
97-98 Bazamente b/a per shtylla metalike T L
Sp + p
op

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta

153

150

70
65
64
120
250
100
150

15

61950
8775
64
120
3250
100
1800
76059

16

Shp
pl
8%
17

90835 7267

Fitim
TOTALI
10%
18

19

9084

107186

9523

112376

ton

5.1

30

153
1
3.6
0.6
11
1.5
0.6
2.9
1.2
4

153
m3

12

2720

14

Shuma

1800

Page 50

80
60
70
50
50
60
150
150
80

80
216
42
550
75
36
435
180
320
903
70 63210
117
65
7605
1
64
64
50
120
6000
4.5
250
1125
1
100
100
12
150
1800
#### 0.80% 639.23
1934
80543

95234

7619

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Beton C - 16/20
Vinc cjap 5 ton
Vibrator thellesie
Kallep inventar
Solar
Skele inventar
Shuma:

Njesia
3
leke
m3
op
op
m2
kg
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
1800

1.99/p Kundrapesha b/a per shtylla metalike T L


Sp + p
op
12
Sigurime shoqerore 16.7%
leke 1800
Beton C - 16/20
m3
Vinc cjap 5 ton
op
Vibrator thellesie
op
Kallep inventar
m2
Solar
kg
Detale metalike
kg
Shuma:

5
0.167

6
301

7
12.2

9
15

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

12

184
0.8
0.7

2101

11

150
50

184

13

14

15

1.02

4740

4835

7
1.5
2

60
20
50

420
30
100
5385

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

120
35

155

7824

626

782

9232

10368

829

1037

12234

96738 7739

9674

114150

m3
150
0.167

1800
301
12.2

15

184
0.8
0.7

2101

1.101/p Pergatitje traversa metalike TU dhe TM, per linja 04-10 KV


Sp + p
op
91
150 13650
Sigurime shoqerore 16.7%
leke 13650 0.167 2280
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Prese mekanike
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma:
15930

150
50

184
ton

5.1

30

1.02

4740

4835

13
2
17.5

60
20
130

780
40
2274
7929

120
35

155
V.O

T U = 04 - 5 KV & 6 - 10 KV = T M

153
3
2.5
17
3
3
21
0.9
1

80
60
60
50
50
80
150
150

240
150
1020
150
150
1680
135
150
816
204
20
1
10

153

Page 51

3675

70
65
250
100
150

57120
13260
5000
100
1500
76980

Nr.
EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Analize
1
2
3
4
5
6
1.101/1 Pergatitje traversa metalike T L, per linja 35 e 110 KV
Sp + p
op
81
150 12150
Sigurime shoqerore 16.7%
leke 12150 0.167 2029
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Prese mekanike
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma:
14179
1.101/2 Pergatitje konstruksion metalik per N/st 35 e 110 KV
Sp + p
op
66
150 9900
Sigurime shoqerore 16.7%
leke 9900 0.167 1653
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Hekur betoni
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma:
11553
1.101/3 Pergatitje konstruksion metalik per N/st 220 KV

8
ton

5.1

30

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

153
5
3
15
4
1
2
1
1

80
60
70
50
50
80
150
150

400
180
1050
200
50
160
150
150
898
122
20
1
10

153

70
65
250
100
150

2340

62860
7930
5000
100
1500
77390

94062 7525

9406

110993

64260
5330
1344
5000
100
1500
77534

91525 7322

9153

108000

ton

5.1

30

153
1
2
23
1
1
1
1.5

80
60
70
50
50
150
150

80
120
1610
50
50
150
225
918
82
21
20
1
10

153
ton

Page 52

2285

70
65
64
250
100
150

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Te ndryshme
Aparat gazogjeni
Trapano elektrike
Saldatrice 24 kw e 500A
Tranxhe e kombinuar
Tranxhe llamarine 19 mm
Vinc ure 5 T me manovrator
Vinc kulle 4-6 T me "
Hekur profil
Hekur pllake
Hekur betoni
Elektroda
Karbit
Oksigjen
Shuma:

Njesia
3
op
leke
ton
op
op
op
op
op
op
op
kg
kg
kg
kg
kg
liter

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
79
11850

5
6
150 11850
0.167 1979

5.1

30

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12

13

80
60
70
50
50
150
150

16

Fitim
TOTALI
10%
18

19

80
120
1610
50
50
150
225
918
102
1
20
1
10

1.101/4 Pergatitje konstruksion metalik per antena radio-televizori


Sp + p
op
203
150 30450
Sigurime shoqerore 16.7%
leke 30450 0.167 5085
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Tokmak elektrik
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Hekur betoni
kg
Bulona e dadi
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma:
35535

15

Shp
pl
8%
17

153
1
2
23
1
1
1
1.5

13829

14

Shuma

153

70
65
64
250
100
150

2285

64260
6630
64
5000
100
1500
77554

93821 7506

9382

110709

114028 9122 11403

134553

ton

5.1

30

153
1
2
23
1
1
0.8
0.9
1.5

80
60
70
50
50
60
150
150

80
120
1610
50
50
48
135
225
900
118
3
0.5
14
1
10

153

Page 53

2318

70
65
64
120
250
100
150

63000
7670
192
60
3500
100
1500
76022

Nr.
EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Analize
1
2
3
4
5
6
1.101/5 Pergatitje konstruksion metalik per centina tunelesh
Sp + p
op
90
150 13500
Sigurime shoqerore 16.7%
leke 13500 0.167 2255
Te ndryshme
ton
Aparat gazogjeni
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma:
15755
1.101/6 Pergatitje konstruksion metalik per shtylla teleferiku
Sp + p
op
142
150 21300
Sigurime shoqerore 16.7%
leke 21300 0.167 3557
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma:
24857
1.101/7 Pergatitje konstruksion tuba celiku per ngritje shtyllash
Sp + p
op
77
150 11550
Sigurime shoqerore 16.7%
leke 11550 0.167 1929
Te ndryshme
ton
Aparat gazogjeni
op

8
ton

5.1

30

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

153
1.5
27
3
1.4
0.7

80
70
50
150
150

120
1890
150
210
105
930
90
30
25
25

153

70
65
250
100
150

2475

65100
5850
7500
2500
3750
84700

103083 8247 10308

121637

57050
13325
5250
100
1500
77225

108700 8696 10870

128266

ton

5.1

30

153
6
15
58
2
2
4
1.5

80
60
70
50
50
150
150

480
900
4060
100
100
600
225
815
205
21
1
10

153

6465

ton

5.1

30

153
1

Page 54

80

80

70
65
250
100
150

Nr.
EMERTIMI
Analize
1

2
Saldatrice 24 kw e 500A
Tranxhe llamarine 19 mm
Vinc ure 5 T me manovrator
Vinc kulle 4-6 T me "
Tuba celiku
Hekur pllake
Bulona e dadi
Elektroda
Karbit
Oksigjen
Shuma:

Njesia
3
op
op
op
op
kg
kg
kg
kg
kg
liter

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10
23
1
1
1

11
70
50
150
150

12
1610
50
150
150

13

964
50
6
20
1
10
13479

153

187/1p Prodhim argjile per betonet e diafragmes neH/Centrale


Sp + p
op
6
150
900
Sigurime shoqerore 16.7%
leke
900 0.167 150.3
Transport te ndryshme
ton
Mulli me cekic
op
Argjile
m3
Dru zjarri
m3
Shuma:
1050
188/p Prodhim ankera me hekur te zakonshem
Sp + p
op
130
Sigurime shoqerore 16.7%
leke 19500
Transport te ndryshme
ton
Forxhe kovaci
op
Eshke kovaci
kg
Hekur betoni
ton
Hekur per pykat (llamarine)
ton
Shuma:
188/1 Prodhim ankera me hekur periodik
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport te ndryshme
ton
Forxhe kovaci
op
Eshke kovaci
kg
Hekur betoni
ton
Hekur per pykat (llamarine)
ton

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
14

80
65
120
250
100
150

2040

15

77120
3250
720
5000
100
1500
87690

19500

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

103362 8269 10336

19

121967

m3

20

20

400
2.4

1250

3000
1 150.0
0.03 2500

400

3000

150
75
225

4675

374

468

5517

91982 7359

9198

108538

ton
150 19500
0.167 3257
10.2

20

204
1.02

50

51
50
70
0.83 64000
0.19 65000

22757

204

51

3500
53120
12350
68970

ton
130

Shuma

150 19500
0.167 3257
10.2

20

204
1.02

50

51
50
70
0.83 64000
0.19 65000

Page 55

3500
53120
12350

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma:

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

6
22757

9
204

1.91/2p Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guri


Sp + p
op
1.25
150
188
Shtese mbi page 65%
leke
188 0.167
31
Fabrike asfaltobetoni 8-10T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op
Ekskavator ne ekonomi 0.25
op
Granil nga guri i thyer
m3
Rere guri
m3
Bitum
kg
Briket
kg
Boje cimentito ( ngjyra )
kg
Dru zjarri
kg
Pluhur guri
m3
Shuma:
219

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi Vlefta
10

11

12
51

13

14

15
68970

Shp Fitim
pl
8%
10%
16
17
18
91982 7359 9198

Shuma

TOTALI
19
108538

ton

0.11
0.22
0.22
0.22
0.11
0.07

500
70
120
75
50
1750

56
16
27
17
6
117
0.29
0.24
57.50
22.00
50.00
2.65
0.09
237

1100
1500
45
35
105
3
1500

319
362
2588
770
5250
7
134
9295

9751

780

975

11506

Shenime teknike:
1.Ne analizat teknike betonet jana paraqitur jo sipas markave, por sipas klasave, bazuar sipas normativave
SSH-EN 206, eurokodet dhe standartet e ISO-s. Keto sipas standarteve europiane.
2.Edhe imentoja eshte paraqitur sipas klasave bazuar ne standartet europiane.
3. Ne analizat teknike Sigurimet shoqerore, qe paguhen nga punedhenesi, jane marre 16.7%
ne zbatim te VKM Nr.700, date 18.06.2009.

Page 56

Page 57

Page 58

Page 59

Page 60

Page 61

Page 62

Page 63

Page 64

Page 65

Page 66

Page 67

Page 68

Page 69

Page 70

Page 71

Page 72

Page 73

Page 74

Page 75

Page 76

Page 77

Page 78

Page 79

Page 80

Page 81

Page 82

Page 83

Page 84

Page 85

Page 86

Page 87

Page 88

Page 89

Page 90

Page 91

Page 92

Page 93

Page 94

Page 95

Page 96

Page 97

Page 98

Page 99

Page 100

Page 101

Page 102

Page 103

Page 104

Page 105

Page 106

Page 107

Page 108

Page 109

Page 110

Page 111

vave

Page 112

MPPT
SEKTORI I STANDARTIZIMIT TE KOSTOS

Korrik - 2010

MANUALI

PRODHIMI I MATERIALEVE TE NDERTIMIT


NR.
NR.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

E M E R T I M I
MANUALI
1.1/p
1.3/p
1.4/p
1.10/p
1.11/p
1.15/p
1.17/p
1.18/p
1.19/p
1.19/1p
1.19/2p
1.19/3p
1.20/p
1.20/1
1.21/p
1.22/p
1.23/p
1.23/1
1.23/2
1.23/3
1.24/1
1.24/2
1.24/3
1.24/p
1.25/p
1.26/1
1.26/2
1.27/1
1.27/2
1.28/p
1.28/1
1.29/p
1.29/1
1.30/p
1.30/1

Prodhim gur kave


Prodhim gur lumi
Prodhim rere lumi
Prodhim rere natyrore shtufi
Prodhim rere e lare shtufi
Prodhim zhavor lumi
Prodhim rere lavatrice
Prodhim zall (granil) lavatrice
Prodhim cakell per betone
Prodhim cakell makinerie
Prodhim cakell gurore
Prodhim rere guri
Prodhim gelqere e pa shuar
Prodhim gelqere e shuar ( qull )
Prodhim llac gelqere 1 : 3
Prodhim llac gelqere 1 : 2
Prodhim llac i perzier M - 15
Prodhim llac i perzier M - 25
Prodhim llac i perzier M - 50
Prodhim llac i perzier M - 75
Prodhim llac cimento M - 25 ( 1 : 6 )
Prodhim llac cimento M - 50 ( 1 : 4.5 )
Prodhim llac cimento M - 75 ( 1 : 4 )
Prodhim llac cimento M - 100 ( 1 : 3 )
Prodhim llac cimento M - 200 ( 1 : 2 )
Prodhim betoni C - 6/10 ( me zall )
Prodhim betoni C - 6/10 ( me cakell )
Prodhim betoni C - 7/10 ( me zall )
Prodhim betoni C - 7/10 ( me cakell )
Beton C - 12/15 ( Me zall )
Prodhim betoni C - 12/15 (Me cakell)
Prodhim betoni C - 16/20 (Me zall)
Prodhim betoni C - 16/20 (Me cakell)
Prodhim betoni C -20/25 (Me zall)
Prodhim betoni C - 20/25 (Me cakell)

NJESIA
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ton
ton
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

CMIMI
751
451
628
582
655
131
951
531
615
545
336
1799
5591
7103
3982
4576
3289
3931
4295
4273
3333
3659
3764
5140
6965
3820
3994
4182
4268
4410
4516
4740
4887
5244
5460

Shpenzime
pergjithshme
8%
60.1
36.0
50.3
46.5
52.4
10.5
76.1
42.5
49.2
43.6
26.9
143.9
447.3
568.3
318.6
366.1
263.1
314.4
343.6
341.9
266.6
292.7
301.1
411.2
557.2
305.6
319.5
334.6
341.5
352.8
361.3
379.2
391.0
419.5
436.8

Fitimi
TOTALI
10%
75.1
45.1
62.8
58.2
65.5
13.1
95.1
53.1
61.5
54.5
33.6
179.9
559.1
710.3
398.2
457.6
328.9
393.1
429.5
427.3
333.3
365.9
376.4
514.0
696.5
382.0
399.4
418.2
426.8
441.0
451.6
474.0
488.7
524.4
546.0

887
532
741
686
773
155
1123
626
725
643
397
2122
6597
8382
4699
5400
3881
4638
5068
5042
3933
4318
4441
6065
8218
4507
4713
4935
5037
5203
5329
5593
5767
6188
6443

2
NR.
NR.
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73

E M E R T I M I
MANUALI
1.31/p
1.31/1
1.34/p
1.34/1
1.37/p
1.38/p
1.39/p
1.40/p
1.41/p
1.45/p
1.47/p
1.48/p
1.49/p
1.50/p
1.51/p
1.52/p
1.53/p
1.54/p
1.56/p
1.57/p
1.58/p
1.59/p
1.60/p
1.62/p
1.72/p
1.73/p
1.74/p
1.75/p
1.78/p
1.79/p
1.81/p
1.85/p
1.86/p
1.87/p
1.88/p
1.89/p
1.99/p
1.100/p

Prodhim betoni C - 25/30 (Me zall)


Prodhim betoni C - 25/30 (Me cakell)
Prodhim betoni C - 37/45 (Me zall)
Prodhim betoni C - 37/45 (Me cakell)
Prodhim elememente b/a te parapergatitur me brinje 8 ~ 10 cm
Prodhim elememente b/a te parapergatitur me brinje 11 ~ 20 cm
Prodhim elememente b/a te parapergatitur me brinje 21 ~ 30 cm
Prodhim elememente b/a te parapergatitur me brinje 31 ~ 40 cm
Prodhim elememente b/a te parapergatitur me brinje 41 ~ 50 cm
Prodhim plinta b/a te parapergatitura C - 16/20 me V deri 1m3
Prodhim trare b/a te parapergatitura C - 20/25 mure te holle
Prodhim kollona b/a te parapergatitura C - 20/25 tip govate
Prodhim soleta b/a tip govate me V = 0.069m3 / m2, C - 16/20 h = 30 cm
Prodhim soleta b/a tip govate me V = 0.109m3 /m2, C - 25/30 h = 40 cm
Prodhim soleta b/a te parapergatitura me tulla me vrima h = 16 cm
Prodhim soleta b/a te parapergatitura me tulla me vrima h = 25 cm
Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm
Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm ne lart
Soleta b/a te paranderura C - 25/30, h = 11 cm, 2 e 7vrima
Soleta b/a te paranderura, h = 16 cm, me 2 vrima C - 25/30
Soleta b/a te paranderura, h = 16 cm, me 5 vrima C - 25/30
Soleta b/a te paranderura, h = 22 cm, 2 e 3 vrima C - 25/30
Prodhim soleta me tulla me veshe, h = 20 cm, te drejta
Prodhim soleta me tulla me veshe, h = 24 cm, te drejta
Panele te plota horizontale b/a M-200
Prodhim blloqe betoni me vrima 20 x 20 x 40 cm
Prodhim blloqe betoni me vrima 25 x 20 x 40 cm
Prodhim blloqe betoni me vrima 10 x 20 x 40 cm
Shtylla b/a C - 25/30 te paranderura per minjera
Garnitura b/a C - 16/20, 100 x 20 x 4 cm per minjera
Pllaka b/a C - 16/20, 60 x 20x 8 cm per kanale
Pergatitje hekur betoni i zakonshem 6 ~ 10 mm2
Pergatitje hekur betoni i zakonshem > 12 mm2
Pergatitje hekur betoni i periodik > 12 mm2
Perg hek 3 ~ 5 mm2, = 6500 kg/cm2 elm.b/a,para.perg.
Pergatitje hekur 3 ~ 5mm2, = 6500 kg/cm2 tulla sap.
Pergatitje konstruksione metalike te perbera
Pergatitje konstruksione metalike te thjeshta

NJESIA
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m3
m3
m2
m2
m2
m2
m2
m2
m3
cope
cope
cope
cope
cope
cope
kg
kg
kg
kg
kg
ton
ton

CMIMI
5991
6176
7509
7815
10430
8318
7289
6761
6512
6634
9989
9702
808
1177
1180
1868
7754
7565
892
1333
1156
1421
1957
1725
7425
50
64
34
416
221
151
79
74
83
83
90
91792
89897

Shpenzime
pergjithshme
8%
479.3
494.1
600.7
625.2
834.4
665.5
583.1
540.9
520.9
530.7
799.2
776.1
64.6
94.2
94.4
149.4
620.4
605.2
71.4
106.6
92.5
113.7
156.6
138.0
594.0
4.0
5.1
2.7
33.3
17.7
12.1
6.3
6.0
6.6
6.7
7.2
7343.4
7191.8

Fitimi
TOTALI
10%
599.1
617.6
750.9
781.5
1043.0
831.8
728.9
676.1
651.2
663.4
998.9
970.2
80.8
117.7
118.0
186.8
775.4
756.5
89.2
133.3
115.6
142.1
195.7
172.5
742.5
5.0
6.4
3.4
41.6
22.1
15.1
7.9
7.4
8.3
8.3
9.0
9179.2
8989.7

7070
7288
8860
9221
12308
9816
8601
7979
7684
7828
11788
11448
953
1389
1393
2204
9150
8926
1053
1573
1364
1677
2309
2035
8762
59
75
40
491
261
179
93
88
98
98
106
108315
106078

3
NR.
NR.
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111

E M E R T I M I
MANUALI
1.102/p
1.105/p
1.107/p
1.111/p
1.111/p
1.114/p
1.117/p
1.117/p
1.120/p
1.123/p
1.122/p
1.124/p
1.125/p
1.126/p
1.127/p
1.128/p
1.129/p
1.130/p
1.131/p
1.132/p
1.133/p
1.129/1p
1.130/1p
1.131/1p
1.132/1p
1.133/1p
1.138/p
1.139/p
1.143/p
1.153/p
1.148/p
1.166/p
1.182/p
1.189/1p
1.190/1p
1.188/1p
1.192/1p
1.201/1p

Pergatitje kapriata me hekur betoni


Pergatitje kapriata metalike me profile
Pergatitje shkalle metalike me e profile
Pergatitje zgara metalike dekorative per dritare e lloxha
Pergatitje zgara metalike te thjeshta per dritare e lloxha
Prodhim masti bitumi
Bazamak shkalle me granil
Pragje dritare me granil
Parapet ballkon me granil
Shpatulla dritare granili
Parapet muri rrethus granil
Bordura betoni 12x25cm
Bordura betoni 25x25cm
Bordura betoni 15x35cm
Bordura betoni 20x35cm
Bordura betoni 25x35cm
Tuba betoni 200 mm
Tuba betoni 300 mm
Tuba betoni 400 mm
Tuba betoni 500 mm
Tuba betoni 600 mm
Tub betoni 200mm, me mbeshtetje
Tub betoni 300mm, me mbeshtetje
Tub betoni 400mm, me mbeshtetje
Tub betoni 500mm, me mbeshtetje
Tub betoni 600mm, me mbeshtetje
Dritare druri kase binar
Dritare druri kase bylme
Dritare druri dyfishe
Vetrate druri
Prodhim dritare metalike
Dyer druri kashe derrase
Dyer metalike
Pllaka granili boje 25/25 cm
Pllaka granili boje 30/30 cm
Pllaka granili t-ri 30/30/2.7 cm
Pllaka mozaik boje 40/40 cm
Pllake mermeri 0.02 ~ 0.06 m2

NJESIA
ton
ton
ton
ton
ton
ton
m2
m2
m2
m2
m2
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
m2
m2
m2
m2
ton
m2
ton
m2
m2
m2
m2
m2

CMIMI
100312
118439
90143
154155
140206
43174
898
827
791
643
773
246
454
393
490
601
291
499
661
1018
1170
422
608
853
1173
1392
6828
7331
10897
4813
125788
7140
147704
584
642
865
1558
2530

Shpenzime
pergjithshme
8%
8024.9
9475.1
7211.4
12332.4
11216.5
3453.9
71.9
66.2
63.3
51.4
61.8
19.7
36.3
31.4
39.2
48.1
23.3
40.0
52.8
81.5
93.6
33.8
48.6
68.2
93.8
111.3
546.2
586.5
871.8
385.0
10063.0
571.2
11816.3
46.7
51.3
69.2
124.7
202.4

Fitimi
TOTALI
10%
10031.2
11843.9
9014.3
15415.5
14020.6
4317.4
89.8
82.7
79.1
64.3
77.3
24.6
45.4
39.3
49.0
60.1
29.1
49.9
66.1
101.8
117.0
42.2
60.8
85.3
117.3
139.2
682.8
733.1
1089.7
481.3
12578.8
714.0
14770.4
58.4
64.2
86.5
155.8
253.0

118368
139758
106368
181903
165443
50945
1060
976
934
759
912
290
536
464
578
710
343
589
779
1202
1381
498
717
1007
1384
1642
8057
8651
12859
5679
148429
8425
174291
689
757
1021
1839
2986

4
NR.
NR.
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149

E M E R T I M I
MANUALI
1.201/1p
1.32/p
1.33/p
1.34/p
1.35/p
1.36/p
1.48/p
1.49/p
1.50/p
1.51/p
1.52/p
1.53/p
1.54/p
1.55/p
1.56/p
1.57/p
1.58/p
1.59/p
1.60/p
1.61/p
1.62/p
1.63/p
1.64/p
1.65/p
1.66/p
1.67/p
1.68/p
1.69/p
1.70/p
1.71/p
1.72/p
1.73/p
1.74/p
1.75/p
1.85/p
1.86/a
1.89/p
1.89/1p

Pllake mermeri 0.08 ~ 0.10 m2


Prodhim tuba b/a 700 mm, t = 10 cm
Prodhim tuba b/a 800 mm, t = 10 cm
Prodh tuba b/a 1000 mm, t = 10 cm
Prodh tuba b/a 1200 mm, t = 12 cm
Prodh tuba b/a 1500 mm, t = 14 cm
Prodhim soletone b/a C - 20/25 per ura
Prodhim pilota b/a C 25/30 per ura
Prodhim lugje e pila b/a C - 20/25
Prodhim mbajtese e bazamente lugje b/a C - 16/20 parabolik
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 100
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 150
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 280
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 450
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 600
Prodhim elemente b/a C - 16/20 per kaskada
Prodhim elemente b/a C - 16/20 per priza,hyrje dalje.
Prodhim lugje te vegjel b/a C - 20/25
Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 2 M
Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 3 ~ 4 M
Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 5 ~ 6 M
Prodhim soleta b/a per ura dhe hek C - 25/30 me H.D = 8 ~ 10 M
Prodhim tombino kendrejte b/a C - 16/20 per hekurudha
Prodhim kollona e rama b/a C - 16/20 per hekurudha
Prodhim kollona e rama b/a C - 25/30 per hekurudha
Prodhim trare " T " b/a C - 20/25 me H.D = 7.5 ~ 10 M per ura
Prodhim trare " T " b/a C - 20/25 me H.D = 15 ~ 20 M per ura
Prodhim trare " T " b/a C - 25/30 me H.D = 15 ~ 20 M per ura
Prodhim trare " T " b/a C - 25/30 me H.D > 20 M per ura auto
Prodhim trare " T " b/a C - 25/30 me H.D > 15 M per ura hekurudhore
Prodhim pllaka betoni C - 12/15 t = 5 cm
Prodhim pllaka betoni C - 12/15 t = 10 cm
Prodhim pllaka betoni C - 12/15 t = 10 cm 1x1 m dhe 2x2 m
Prodhim pllaka betoni C - 16/20 t = 3.5 cm 0.4 x 0.6 m
Pergatitje detale metalike ne b/a
Prodhim konglomerati "Fab" 18 T/ore, me granil, rere dhe filer

Prodhim binder me "Fab" 18 T/ore, granil guri, rere lavatrie


Prodhim binder me "Fab" 18 T/ore, granil zalli, rere lavatrie

NJESIA
m2
M
M
M
M
M
m3
m3
m3
m3
cope
cope
cope
cope
cope
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3
m2
ton
ton
ton
ton

CMIMI
2325
3135
3238
4240
5819
8217
6908
7198
8926
10621
3492
4029
5012
6912
8757
11310
9236
9181
7378
7537
7456
8168
9532
8126
7339
12321
12431
13161
12543
10880
370
700
6189
282
129957
3228
3922
3723

Shpenzime
pergjithshme
8%
186.0
250.8
259.0
339.2
465.5
657.3
552.7
575.8
714.1
849.7
279.3
322.3
401.0
552.9
700.5
904.8
738.9
734.5
590.2
603.0
596.5
653.4
762.6
650.1
587.2
985.7
994.5
1052.9
1003.5
870.4
29.6
56.0
495.2
22.6
10396.6
258.2
313.8
297.9

Fitimi
TOTALI
10%
232.5
313.5
323.8
424.0
581.9
821.7
690.8
719.8
892.6
1062.1
349.2
402.9
501.2
691.2
875.7
1131.0
923.6
918.1
737.8
753.7
745.6
816.8
953.2
812.6
733.9
1232.1
1243.1
1316.1
1254.3
1088.0
37.0
70.0
618.9
28.2
12995.7
322.8
392.2
372.3

2743
3699
3820
5004
6866
9696
8152
8493
10533
12533
4120
4754
5915
8156
10333
13346
10899
10834
8706
8894
8798
9638
11248
9588
8661
14539
14669
15530
14801
12839
436
826
7303
333
153350
3809
4628
4394

5
NR.
NR.
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

E M E R T I M I
MANUALI
1.93/p
1.93/1p
1.91/2p
1.94/p
1.95/p
1.96/p
97 - 98
1.99/p
1.101/p
1.101/1
1.101/2
1.101/3
1.101/4
1.101/5
1.101/6
1.101/7
188/p
188/1

Prodhim asfaltobetoni, "Fab" 18 T/ore,granil guri,rere lavatrie


Prodhim asfaltobetoni, "Fab" 18 T/ore,granil zalli,rere lavatrie
Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guri
Pergatitje shtylla metalike T/larte, me saldim 35 ~ 110 KV
Pergatitje shtylla metalike T/larte, me saldim 220 KV
Pergatitje shtylla metalike T/larte, me bulona 220 KV
Bazamente b/a per shtylla metalike T L
Kundrapesha b/a per shtylla metalike T L
Pergatitje traversa metalike TU dhe TM, per linja 04 ~ 10 KV
Pergatitje traversa metalike T L, per linja 35 e 110 KV
Pergatitje konstruksion metalik per N/st 35 e 110 KV
Pergatitje konstruksion metalik per N/st 220 KV
Pergatitje konstruksion metalik per antena radio & televizion
Pergatitje konstruksion metalik per centina tunelesh
Pergatitje konstruksion metalik per shtylla teleferiku
Pergatitje konstruksion tuba celiku per ngritje shtyllash
Prodhim ankera me hekur te zakonshem
Prodhim ankera me hekur periodik

NJESIA
ton
ton
ton
ton
ton
ton
m3
m3
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton

CMIMI
4926
4459
9751
87238
90835
95234
7824
10368
96738
94062
91525
93821
114028
103083
108700
103362
91982
91982

Shpenzime
pergjithshme
8%
394.1
356.7
780.0
6979.0
7266.8
7618.7
625.9
829.4
7739.0
7525.0
7322.0
7505.7
9122.3
8246.6
8696.0
8268.9
7358.5
7358.5

Shenime teknike:
1.Ne analizat teknike betonet jana paraqitur jo sipas markave, por sipas klasave, bazuar sipas normativave
SSH-EN 206, eurokodet dhe standartet e ISO-s. Keto sipas standarteve europiane.
2.Edhe imentoja eshte paraqitur sipas klasave bazuar ne standartet europiane.
3. Ne analizat teknike Sigurimet shoqerore, qe paguhen nga punedhenesi, jane marre 16.7%
ne zbatim te VKM Nr.700, date 18.06.2009.

Fitimi
TOTALI
10%
492.6
445.9
975.1
8723.8
9083.5
9523.4
782.4
1036.8
9673.8
9406.2
9152.5
9382.1
11402.8
10308.3
10870.0
10336.2
9198.2
9198.2

5813
5261
11506
102940
107186
112376
9232
12234
114150
110993
108000
110709
134553
121637
128266
121967
108538
108538

MIME TE MATERIALEVE TE NDERTIMIT


Nr
1
2
3
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
27
28
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
54/1

EMERTIMI
Prodhim gur kave
Prodhim gur lumi
Prodhim rere lumi
Prodhim rere natyrore shtufi
Prodhim rere e lare shtufi
Prodhim zhavor lumi
Prodhim rere lavatrice
Prodhim zall (granil) lavatrice
Prodhim cakell per betone
Prodhim cakell makinerie
Prodhim cakell gurore
Prodhim gelqere e pa shuar
Prodhim gelqere e shuar ( qull )
Prodhim llac gelqere 1 : 3
Prodhim llac gelqere 1 : 2
Prodhim llac i perzier M - 15
Prodhim llac i perzier M - 25
Prodhim llac i perzier M - 50
Prodhim llac i perzier M - 75
Prodhim llac cimento M - 25 ( 1 : 6 )
Prodhim llac cimento M - 50 ( 1 : 4.5 )
Prodhim llac cimento M - 75 ( 1 : 4 )
Prodhim llac cimento M - 100 ( 1 : 3 )
Prodhim llac cimento M - 200 ( 1 : 2 )
Prodhim betoni M - 75 ( me zall )
Prodhim betoni M - 75 ( me cakell )
Prodhim betoni M - 100 ( me zall )
Prodhim betoni M - 100 ( me cakell )
Beton M - 150 ( Me zall )
Prodhim betoni M - 150 (Me cakell)
Prodhim betoni M - 200 (Me zall)
Prodhim betoni M - 200 (Me cakell)
Prodhim betoni M - 250 (Me zall)
Prodhim betoni M - 250 (Me cakell)
Prodhim betoni M - 300 (Me zall)
Prodhim betoni M - 300 (Me cakell)
Prodhim betoni M - 400 (Me zall)
Prodhim betoni M - 400 (Me cakell)
Eksploziv
Kapsolla zak
Kapsolla elektrike
Fitil I zak
Tel ekektrik
Qymyr guri me 2800 k kalori
Cimento M 300
Cimento M 400
Uje
Kallep inventari
Gozhde
Solar
Avull
Boje cimentito ( ngjyra ) per asfatobeton me ngjyre
Konglomerat me rere guri + filer
Asfaltobeton me ngjyre

NJESIA
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ton
ton
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
cope
cope
ml
ml
kg
kg
kg
liter
m2
kg
kg
ton
kg
ton
ton

MIME 2010
Manuali Manuali Manuali
1
2
3
751
451
628
582
655
131
951
531
615
545
336
5591
7103
3982
4576
3289
3931
4295
4273
3333
3659
3764
5140
6965
3820
3994
4182
4268
4410
4516
4740
4887
5244
5460
5991
6176
7509
7815
150
50
40
10
10
1.2
8.5
9
0.8
60
100
20
450
105
3228
9751

Manuali
4

Nr
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112

EMERTIMI
Tulla me 6 vrima
Tulla sap h=20cm
Tulla sap h=24cm
Tel bari
Hekur betoni i zakonshem 6 - 10 mm2
Hekur betoni i zakonshem > 12 mm2
Hekur betoni i periodik > 12 mm2
Hekur betoni i periodik 6 - 12 mm2
Hekur 3-5 mm2, = 6500 kg/cm2.

Oksigjen
Karbit
Elektroda
Hekur profil e shirit
Llamarine d > 2 mm
Bitum M-5 (buke)
Bitum M-3 (leng)
Dru zjarri
Tutkall vendi
Sode kaustike
Cimcakez
Polisterol kokrrizor
Kallep derrase
Kallep inventari ( me ngaterresa e rrethor )
Lende e holle pishe e stazhionuar per dyer e dritare
Lende e trashe pishe e stazhionuar per dyer e dritare
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza
Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Brava sekrete per dyer
Energji elektrike
imento e zakonshme M500
imento e bardhe M 500
Boje cimentito
Bllok mermeri
Rere bituminoze
Pluhur guri
Prodhim argjile per betonet e diafragmes neH/Centrale
Prodhim ankera me hekur te zakonshem
Prodhim ankera me hekur periodik
Tako druri
Kallep metalik 16/200
Dadi e bulona
Material mbushes per mastiqe bitumi
Shula per dyer te brendeshme
Pllaka mermeri te coptuara ( jashte standartit )
Skele inventar
Tuba celiku
Eshke lkovaci

NJESIA
cope
cope
cope
kg
kg
kg
kg
kg
kg
liter
kg
kg
kg
kg
ton
ton
m3
kg
kg
kg
m3
m2
m2
m3
m3
kg
cope
cope
cope
cope
cift
cope
cope
kg
kg
cope
m
kg
cope
kw
kg
kg
kg
m3
ton
m3
m3
ton
ton
cope
m2
kg
ton
cope
m2
m2
kg
kg

MIME 2010
Manuali Manuali Manuali
1
2
3
30
35
45
100
68
64
72
70
75
150
100
250
70
65
35000
45000
2500
200
150
120
500
400
40
30000
30000
750
450
425
10
250
110
270
180
100
120
120
150
140
1000
12
10.5
20
150
12000
1600
1500
4675
91982
91982
70
50
120
1600
125
750
50
80
70

Manuali
4

MIME TE MAKINERIVE TE NDERTIMIT


Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

EMERTIMI
Elektrokompresor 10m3/min
Elektrokompresor 20m3/min
Vete ngarkues 1.5 m3
Kompresor
Tokmak elektrik
Ekskavator 0.15 m3
Ekskavator 0.25 m3
Ekskavator 0.35 ~ 0.40 m3
Ekskavator 0.5 m3
Ekskavator 1.0 m3
Ekskavator 2.0 m3
Ekskavator 4m3
Buldozer DT-54/75 KF
Buldozer S-80/100 KF
Buldozer S-350/400 KF

Elektropompe 10 KW
Elektropompe 30 KW
Elektropompe 40 KW
Vinc cjap me grejfer 0.5
Vibrator
Pjata ushqyese
Granulator > 4 m3/ore
Larese shtufi bavareze
Transportier 15 m
Transportier 25 m
Transportier 40 m
Shoshe vibruese > 9 m3/ore
Shoshe rrotulluese 4-11 m3/h
Gurthyese 400x600mm
Larese rere > 5 m3
Vibro ushqyes
Shuarese gelqere
Betonjere 250 liter
Vinc
Vibrator
Elektro argano
Aparat paratensionimi
Prese blloqe betoni e betonite
Saldatrice elektrike
Gazogjen
Tranxhe elektrike
Autovinc deri 2.5 ton
Autovinc deri 5 ton
Vinc ure
Lavigatrice
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Tranxhe per llam e profile

NJESIA
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

MIME 2010
Manuali Manuali Manuali
1
2
3
1500
1800
2500
150
100
1750
1750
1750
2000
2250
3000
2500
3000
2000
2500
3000
150
175
200
120
50
100
250
450
50
75
100
250
200
550
450
150
150
150
100
50
30
20
35
80
70
200
1500
2000
50
80
150
120
130
120
50
40
30

Manuali
4

2
Nr
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85

EMERTIMI
Fabrike asfaltobetoni 5T/h
Kazan 10000l
Ushqyes mekanik
Transportier L-10m
Elektropompe tymthithese 10kw
Aparat gazogjeni
Trapano elektrike
Saldatrice 24 kw e 500A
Tranxhe e kombinuar
Tranxhe llamarine 19 mm
Tokmak elektrik
Vinc ure 5 T me manovrator
Vinc kulle 4-6 T me "
Pjale + prese mekanike
Vinc cjap 5 ton
Prese mekanike
Mulli me cekic
Forxhe kovaci
Kalander
Impianti I ri per prodhimin e shtresave asfaltike
Fadrom
Grupi i gjeneratorit
Sonde BU - 200
Makine per zirje asfalti
Penobetonjere 150 l
Prese pllaka granili
Makineri prerje e drejtim hekuri
Makineri kthim hekuri
Kamjon transporti brenda kantjerit
Fabrike asfaltobetoni 8 ~ 10 T/h
Fabrike asfaltobetoni 18 T/h
Fabrike asfaltobetoni 15 T/h
Fabrike betoni 30 m3/h

NJESIA
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

MIME 2010
Manuali Manuali Manuali
1
2
3
750
70
120
75
50
80
60
70
50
50
60
150
150
80
150
100
1250
50
80
7500
3650
820
1250
500
150
40
80
60
1500
500
950
750
800

Manuali
4

Nr

EMERTIMI

Tulla me 6 vrima 12 x 20 x 25 cm
Tulla sap h=20cm
Tulla sap h=24cm
Tulla kub 20 x 25 x 25 cm
Tulla me 8 vrima 12 x 25 x 25 cm
Tulla mbajtese 12 x 14 x25
Tulla lehtesuese ndarese me vrima 9x14x32cm
imento Italiane
imento Kruje

periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik

cope
cope
cope
cope
cope
cope
cope

MIME
Pa
Tvsh

2008
Me
Tvsh

30
35
45

kv
kv

Zgara hekuri 4 mm 20 x 20 cm, ( 2 x 5 ) m


Zgara hekuri 5.5 mm 20 x 20 cm, ( 2 x 5 ) m
Zgara hekuri 7 mm 20 x 20 cm, ( 2 x 5 ) m
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur

NJESIA

Sidenor 6 mm
Sidenor 7.2 mm
Sidenor 8 mm
Sidenor 10 mm
Sidenor 12 mm
Sidenor 14 mm
Sidenor 16 mm
Sidenor 18 mm
Sidenor 20 mm
Sidenor 22 mm
Sidenor 24 mm

periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik
periodik

Sidenor 6 mm
Sidenor 7.2 mm
Sidenor 8 mm
Sidenor 10 mm
Sidenor 12 mm
Sidenor 14 mm
Sidenor 16 mm
Sidenor 18 mm
Sidenor 20 mm
Sidenor 22 mm
Sidenor 24 mm

36

42
32
20
25

50
38
24
30

867
792

1040
950
850
1200
2400

850
1200
2400

1020
1440
2880

710
1000
2000

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg

200
280
330
500
680
930
1200
1580
1980
2480
3080

0.235
0.326
0.414
0.648
0.932
1.267
1.66
2.1
2.59
3.13
4.17

70.92
71.53
60.39
64.30
60.80
61.18
60.24
62.70
63.71
65.65
61.55

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg

0.222
0.311
0.395
0.617
0.888
1.208
1.578
1.998
2.466
2.984
3.551

2009
Me
Tvsh

30

cope
cope
cope

Pesha

Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur
Hekur

MIME
Pa
Tvsh

Pesha
periodik
0.235
0.326
0.414
0.648
0.932
1.267
1.660
2.100
2.590
3.130
4.170

66.78
55.65

62.26
51.88
mimi
pa tvsh

55.65

51.88

MANUALI
PRODHIMI I MATERIALEVE TE NDERTIMIT

NR.
NR.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

E M E R T I M I
MANUALI
1.1/p
1.3/p
1.4/p
1.10/p
1.11/p
1.15/p
1.17/p
1.18/p
1.19/p
1.19/1p
1.19/2p
1.19/3p
1.20/p
1.20/1
1.21/p
1.22/p
1.23/p
1.23/1
1.23/2
1.23/3
1.24/1
1.24/2
1.24/3
1.24/p
1.25/p
1.26/1
1.26/2
1.27/1
1.27/2
1.28/p
1.28/1
1.29/p
1.29/1
1.30/p
1.30/1
1.31/p
1.31/1
1.34/p
1.34/1
1.37/p
1.38/p
1.39/p
1.40/p
1.41/p
1.45/p
1.47/p
1.48/p
1.49/p
1.50/p
1.51/p

NJESIA

Prodhim gur kave


m3
Prodhim gur lumi
m3
Prodhim rere lumi
m3
Prodhim rere natyrore shtufi
m3
Prodhim rere e lare shtufi
m3
Prodhim zhavor lumi
m3
Prodhim rere lavatrice
m3
Prodhim zall (granil) lavatrice
m3
Prodhim cakell per betone
m3
Prodhim cakell makinerie
m3
Prodhim cakell gurore
m3
Prodhim rere guri
m3
Prodhim gelqere e pa shuar
ton
Prodhim gelqere e shuar ( qull )
ton
Prodhim llac gelqere 1 : 3
m3
Prodhim llac gelqere 1 : 2
m3
Prodhim llac i perzier M - 15
m3
Prodhim llac i perzier M - 25
m3
Prodhim llac i perzier M - 50
m3
Prodhim llac i perzier M - 75
m3
Prodhim llac cimento M - 25 ( 1 : 6 )
m3
Prodhim llac cimento M - 50 ( 1 : 4.5 )
m3
Prodhim llac cimento M - 75 ( 1 : 4 )
m3
Prodhim llac cimento M - 100 ( 1 : 3 )
m3
Prodhim llac cimento M - 200 ( 1 : 2 )
m3
Prodhim betoni C - 6/10 ( me zall )
m3
Prodhim betoni C - 6/10 ( me cakell )
m3
Prodhim betoni C - 7/10 ( me zall )
m3
Prodhim betoni C - 7/10 ( me cakell )
m3
Beton C - 12/15 ( Me zall )
m3
Prodhim betoni C - 12/15 (Me cakell)
m3
Prodhim betoni C - 16/20 (Me zall)
m3
Prodhim betoni C - 16/20 (Me cakell)
m3
Prodhim betoni C -20/25 (Me zall)
m3
Prodhim betoni C - 20/25 (Me cakell)
m3
Prodhim betoni C - 25/30 (Me zall)
m3
Prodhim betoni C - 25/30 (Me cakell)
m3
Prodhim betoni C - 37/45 (Me zall)
m3
Prodhim betoni C - 37/45 (Me cakell)
m3
Prodhim elememente b/a te parapergatitur me brinje 8 ~ 10 cm m3
Prodhim elememente b/a te parapergatitur me brinje 11 ~ 20 cm m3
Prodhim elememente b/a te parapergatitur me brinje 21 ~ 30 cm m3
Prodhim elememente b/a te parapergatitur me brinje 31 ~ 40 cm m3
Prodhim elememente b/a te parapergatitur me brinje 41 ~ 50 cm m3
Prodhim plinta b/a te parapergatitura C - 16/20 me V deri 1m3
m3
Prodhim trare b/a te parapergatitura C - 20/25 mure te holle
m3
Prodhim kollona b/a te parapergatitura C - 20/25 tip govate
m3
Prodhim soleta b/a tip govate me V = 0.069m3 / m2, C - 16/20 h = 30
m2cm
Prodhim soleta b/a tip govate me V = 0.109m3 /m2, C - 25/30 h = 40
m2cm
Prodhim soleta b/a te parapergatitura me tulla me vrima h = 16 cmm2

CMIMI
751
451
628
582
655
131
951
531
615
545
336
1,799
5,591
7,103
3,982
4,576
3,289
3,931
4,295
4,273
3,333
3,659
3,764
5,140
6,965
3,820
3,994
4,182
4,268
4,410
4,516
4,740
4,887
5,244
5,460
5,991
6,176
7,509
7,815
10,430
8,318
7,289
6,761
6,512
6,634
9,989
9,702
808
1,177
1,180

51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105

1.52/p
1.53/p
1.54/p
1.56/p
1.57/p
1.58/p
1.59/p
1.60/p
1.62/p
1.72/p
1.73/p
1.74/p
1.75/p
1.78/p
1.79/p
1.81/p
1.85/p
1.86/p
1.87/p
1.88/p
1.89/p
1.99/p
1.100/p
1.102/p
1.105/p
1.107/p
1.111/p
1.111/p
1.114/p
1.117/p
1.117/p
1.120/p
1.123/p
1.122/p
1.124/p
1.125/p
1.126/p
1.127/p
1.128/p
1.129/p
1.130/p
1.131/p
1.132/p
1.133/p
1.129/1p
1.130/1p
1.131/1p
1.132/1p
1.133/1p
1.138/p
1.139/p
1.143/p
1.153/p
1.148/p
1.166/p

Prodhim soleta b/a te parapergatitura me tulla me vrima h = 25 cmm2


Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm
m3
Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm ne lart m3
Soleta b/a te paranderura C - 25/30, h = 11 cm, 2 e 7vrima
m2
Soleta b/a te paranderura, h = 16 cm, me 2 vrima C - 25/30
m2
Soleta b/a te paranderura, h = 16 cm, me 5 vrima C - 25/30
m2
Soleta b/a te paranderura, h = 22 cm, 2 e 3 vrima C - 25/30
m2
Prodhim soleta me tulla me veshe, h = 20 cm, te drejta
m2
Prodhim soleta me tulla me veshe, h = 24 cm, te drejta
m2
Panele te plota horizontale b/a M-200
m3
Prodhim blloqe betoni me vrima 20 x 20 x 40 cm
cope
Prodhim blloqe betoni me vrima 25 x 20 x 40 cm
cope
Prodhim blloqe betoni me vrima 10 x 20 x 40 cm
cope
Shtylla b/a C - 25/30 te paranderura per minjera
cope
Garnitura b/a C - 16/20, 100 x 20 x 4 cm per minjera
cope
Pllaka b/a C - 16/20, 60 x 20x 8 cm per kanale
cope
Pergatitje hekur betoni i zakonshem 6 ~ 10 mm2
kg
Pergatitje hekur betoni i zakonshem > 12 mm2
kg
Pergatitje hekur betoni i periodik > 12 mm2
kg
Perg hek 3 ~ 5 mm2, = 6500 kg/cm2 elm.b/a,para.perg.
kg
Pergatitje hekur 3 ~ 5mm2, = 6500 kg/cm2 tulla sap.
kg
Pergatitje konstruksione metalike te perbera
ton
Pergatitje konstruksione metalike te thjeshta
ton
Pergatitje kapriata me hekur betoni
ton
Pergatitje kapriata metalike me profile
ton
Pergatitje shkalle metalike me e profile
ton
Pergatitje zgara metalike dekorative per dritare e lloxha
ton
Pergatitje zgara metalike te thjeshta per dritare e lloxha
ton
Prodhim masti bitumi
ton
Bazamak shkalle me granil
m2
Pragje dritare me granil
m2
Parapet ballkon me granil
m2
Shpatulla dritare granili
m2
Parapet muri rrethus granil
m2
Bordura betoni 12x25cm
M
Bordura betoni 25x25cm
M
Bordura betoni 15x35cm
M
Bordura betoni 20x35cm
M
Bordura betoni 25x35cm
M
Tuba betoni 200 mm
M
Tuba betoni 300 mm
M
Tuba betoni 400 mm
M
Tuba betoni 500 mm
M
Tuba betoni 600 mm
M
Tub betoni 200mm, me mbeshtetje
M
Tub betoni 300mm, me mbeshtetje
M
Tub betoni 400mm, me mbeshtetje
M
Tub betoni 500mm, me mbeshtetje
M
Tub betoni 600mm, me mbeshtetje
M
Dritare druri kase binar
m2
Dritare druri kase bylme
m2
Dritare druri dyfishe
m2
Vetrate druri
m2
Prodhim dritare metalike
ton
Dyer druri kashe derrase
m2

1,868
7,754
7,565
892
1,333
1,156
1,421
1,957
1,725
7,425
50
64
34
416
221
151
79
74
83
83
90
91,792
89,897
100,312
118,439
90,143
154,155
140,206
43,174
898
827
791
643
773
246
454
393
490
601
291
499
661
1,018
1,170
422
608
853
1,173
1,392
6,828
7,331
10,897
4,813
125,788
7,140

106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160

1.182/p
1.189/1p
1.190/1p
1.188/1p
1.192/1p
1.201/1p
1.201/1p
1.32/p
1.33/p
1.34/p
1.35/p
1.36/p
1.48/p
1.49/p
1.50/p
1.51/p
1.52/p
1.53/p
1.54/p
1.55/p
1.56/p
1.57/p
1.58/p
1.59/p
1.60/p
1.61/p
1.62/p
1.63/p
1.64/p
1.65/p
1.66/p
1.67/p
1.68/p
1.69/p
1.70/p
1.71/p
1.72/p
1.73/p
1.74/p
1.75/p
1.85/p
1.86/a
1.89/p
1.89/1p
1.93/p
1.93/1p
1.91/2p
1.94/p
1.95/p
1.96/p
97 - 98
1.99/p
1.101/p
1.101/1
1.101/2

Dyer metalike
ton
Pllaka granili boje 25/25 cm
m2
Pllaka granili boje 30/30 cm
m2
Pllaka granili t-ri 30/30/2.7 cm
m2
Pllaka mozaik boje 40/40 cm
m2
Pllake mermeri 0.02 ~ 0.06 m2
m2
Pllake mermeri 0.08 ~ 0.10 m2
m2
Prodhim tuba b/a 700 mm, t = 10 cm
M
Prodhim tuba b/a 800 mm, t = 10 cm
M
Prodh tuba b/a 1000 mm, t = 10 cm
M
Prodh tuba b/a 1200 mm, t = 12 cm
M
Prodh tuba b/a 1500 mm, t = 14 cm
M
Prodhim soletone b/a C - 20/25 per ura
m3
Prodhim pilota b/a C 25/30 per ura
m3
Prodhim lugje e pila b/a C - 20/25
m3
Prodhim mbajtese e bazamente lugje b/a C - 16/20 parabolik
m3
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 100
cope
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 150
cope
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 280
cope
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 450
cope
Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 600
cope
Prodhim elemente b/a C - 16/20 per kaskada
m3
Prodhim elemente b/a C - 16/20 per priza,hyrje dalje.
m3
Prodhim lugje te vegjel b/a C - 20/25
m3
Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 2 M
m3
Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 3 ~ 4 M m3
Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 5 ~ 6 M m3
Prodhim soleta b/a per ura dhe hek C - 25/30 me H.D = 8 ~ 10 M m3
Prodhim tombino kendrejte b/a C - 16/20 per hekurudha
m3
Prodhim kollona e rama b/a C - 16/20 per hekurudha
m3
Prodhim kollona e rama b/a C - 25/30 per hekurudha
m3
Prodhim trare " T " b/a C - 20/25 me H.D = 7.5 ~ 10 M per ura
m3
Prodhim trare " T " b/a C - 20/25 me H.D = 15 ~ 20 M per ura
m3
Prodhim trare " T " b/a C - 25/30 me H.D = 15 ~ 20 M per ura
m3
Prodhim trare " T " b/a C - 25/30 me H.D > 20 M per ura auto
m3
Prodhim trare " T " b/a C - 25/30 me H.D > 15 M per ura hekurudhore
m3
Prodhim pllaka betoni C - 12/15 t = 5 cm
m2
Prodhim pllaka betoni C - 12/15 t = 10 cm
m2
Prodhim pllaka betoni C - 12/15 t = 10 cm 1x1 m dhe 2x2 m
m3
Prodhim pllaka betoni C - 16/20 t = 3.5 cm 0.4 x 0.6 m
m2
Pergatitje detale metalike ne b/a
ton
Prodhim konglomerati "Fab" 18 T/ore, me granil, rere dhe filer
ton
Prodhim binder me "Fab" 18 T/ore, granil guri, rere lavatrie
ton
Prodhim binder me "Fab" 18 T/ore, granil zalli, rere lavatrie
ton
Prodhim asfaltobetoni, "Fab" 18 T/ore,granil guri,rere lavatrie
ton
Prodhim asfaltobetoni, "Fab" 18 T/ore,granil zalli,rere lavatrie
ton
Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guriton
Pergatitje shtylla metalike T/larte, me saldim 35 ~ 110 KV
ton
Pergatitje shtylla metalike T/larte, me saldim 220 KV
ton
Pergatitje shtylla metalike T/larte, me bulona 220 KV
ton
Bazamente b/a per shtylla metalike T L
m3
Kundrapesha b/a per shtylla metalike T L
m3
Pergatitje traversa metalike TU dhe TM, per linja 04 ~ 10 KV
ton
Pergatitje traversa metalike T L, per linja 35 e 110 KV
ton
Pergatitje konstruksion metalik per N/st 35 e 110 KV
ton

147,704
584
642
865
1,558
2,530
2,325
3,135
3,238
4,240
5,819
8,217
6,908
7,198
8,926
10,621
3,492
4,029
5,012
6,912
8,757
11,310
9,236
9,181
7,378
7,537
7,456
8,168
9,532
8,126
7,339
12,321
12,431
13,161
12,543
10,880
370
700
6,189
282
129,957
3,228
3,922
3,723
4,926
4,459
9,751
87,238
90,835
95,234
7,824
10,368
96,738
94,062
91,525

161
162
163
164
165
166
167

1.101/3
1.101/4
1.101/5
1.101/6
1.101/7
188/p
188/1

Pergatitje konstruksion metalik per N/st 220 KV


Pergatitje konstruksion metalik per antena radio & televizion
Pergatitje konstruksion metalik per centina tunelesh
Pergatitje konstruksion metalik per shtylla teleferiku
Pergatitje konstruksion tuba celiku per ngritje shtyllash
Prodhim ankera me hekur te zakonshem
Prodhim ankera me hekur periodik

ton
ton
ton
ton
ton
ton
ton

93,821
114,028
103,083
108,700
103,362
91,982
91,982

MPPT
SEKTORI I STANDARTIZIMIT TE KOSTOS

Nr.
EMERTIMI
Analize
1

Korrik - 2010

MATERIAL
Njesia Sasia Sasia mimi Vlefta
fakt
njesi
3
13
14
15

1.1/p Prodhim gur kave


Eksploziv
Kapsolla elektrike
Tel ekektrik
Shuma:

m3
kg
cope
ml

1.3/p Prodhim gur lumi


Sp + p
Shtese mbi page 65%
Gur lumi
Shuma:

m3
op
leke

1.4/p Prodhim rr lumi


Sp + p
Shtese mbi page 65%
Ekskavator 0.25 m3
Shuma:

m3
op
leke
m3

1.10/p Prodhim rr shtufi nat.


Sp + p
Shtese mbi page 65%
Te ndryshme
Sonde BU - 200
Ekskavator 1 m3
Buldozer S 80/100
Eksploziv
Kapsolla elektrike
Tel elektrik
Shuma:

m3
op
leke
T/km
op
op
op
kg
cope
ml

1.11/p Prodhim rr shtufi lavat


Sp + p
Shtese mbi page 65%
Transport
Elektropompe
Vinc cjap me grejfer 0.5
Vibrator
Pjata ushqyese
Granulator > 4 m3/ore
Larese shtufi bavareze
Transportier 40 m
Material shtufi
Shuma:

m3
op
leke
T/km
op
op
op
op
op
op
op
m3

0.3
0.23
0.15

1.25

150
40
10

100

45
9.2
1.5
56

125
125

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

751

60

75

451

36

45

628

50

63

Rere
1.21

100

121

0.51
0.02
0.2

150
40
10

76.5
0.8
2
200

582

47

58

121
121

655

52

66

1.21

100

1.15/p Prodhim zhavor lumi

m3

Ekskavator 1 m3
Zhavor
Shuma:

op
m3

1.17/p Prodhim rr lavatrice


Sp + p
Sigurime shoqerore 65%
Transport rere
Transportier 25 m
Shoshe vibruese > 9 m3/ore
Shoshe rrotulluese 4-11 m3/h
Gurthyese 400x600mm
Larese rere > 5 m3
Elektropompe 40 KW
Buldozer S 80/100
Ekskavator 0.25 m3
Zhavor
Shuma:

m3
op
leke
T/km
op
op
op
op
op
op
op
op
m3

1.18/p Prodhim zall lavatrice


Sp + p
Sigurime shoqerore 65%
Transport rere
Transportier 25 m
Shoshe vibruese > 9 m3/ore
Shoshe rrotulluese 4-11 m3/h
Gurthyese 400x600mm
Larese rere > 5 m3
Elektropompe 40 KW
Buldozer S 80/100
Ekskavator 0.25 m3
Zhavor
Shuma:

m3
op
leke
T/km
op
op
op
op
op
op
op
op
m3

1.19/p Prodhim akell per betone ( granil )


Sp + p
op
Shtese mbi page 65%
leke
Transport gur kave
m3
Vibro ushqyes
op
Transportier 15 m
op
Transportier 25 m
op
Gurthyese 400x600mm
op
Granulator 4 m3
op
Shoshe rrotulluese > 10 m3/h
op
Gur kave
m3
Shuma:
1.19/1p Prodhim akell makinerie
Sp + p
Shtese mbi page 65%
Transport gur kave
Vibro ushqyes
Transportier 15 m

m3
op
leke
m3
op
op

50

50
50

131

10

13

3.125 131.0 409.38


409.38

951

76

95

193
193

531

42

53

115
115

615

49

61

1.47 131.0

1.15 100.0

Transportier 25 m
Gurthyese 400x600mm
Granulator 4 m3
Shoshe rrotulluese > 10 m3/h
Gur kave
Shuma:

op
op
op
op
m3

1.19/2p Prodhim akell gurore


Sp + p
Shtese mbi page 65%
Transport akull gurore
Ekskavator 1 m3
Buldozer S 80/100 KF
Mbeturine gur i coptuar
Shuma:

m3
op
leke
m3
op
op

1.19/3p Prodhim rr guri


Sp + p
Shtese mbi page 65%
Transport gur kave
Vibro ushqyes
Transportier 15 m
Transportier 25 m
Gurthyese 400x600mm
Granulator 4 m3
Shoshe rrotulluese > 10 m3/h
Gur kave
Shuma:

m3
op
leke
m3
op
op
op
op
op
op
m3

1.20/p Prodhim gelqere pashuar


Sp + p
Shtese mbi page 65%
Transport gur kave
Qymyr guri me 2800 k kalori
Gur kave
Shuma:

ton
op
leke
m3
kg
m3

1.20/1p Prodhim gelqere e shuar


Sp + p
Shtese mbi page 65%
Shuarese gelqere
Transportier 40 m
Elektropompe 10 KW
Vinc cjap me grejfer 0.5
Gelqere e pashuar
Shuma:

ton
op
leke
op
op
op
op
ton

1.21/p Prodhim lla gelqere 1:3


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
Rere
Shuma:

m3
op
leke
op
kg
m3

1.15 100.0

1.08 100.0

1.15 751.3

2390
1.25

0.66

339
1.03

1.2
100

5591

7.10
628

115
115

545

44

54

108
108

336

27

34

864
864

1799

144

180

2868
125
2993

5591

447

559

3690
3690

7103

568

710

2408
647
3055

3982

319

398

1.22/p Prodhim lla gelqere 1:2


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
Rere
Shuma:

m3
op
leke
op
kg
m3

1.23/p Prodhim lla perzier M15


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

1.23/p Prodhim lla perzier M25


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

1.23/p Prodhim lla perzier M50


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

1.23/p Prodhim lla perzier M75


Sp + p
Shtese mbi page 65%
Betonjere 250 liter
Gelqere e shuar
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
liter
kg
m3

1.24/2 Prodhim lla im M25 (1:6)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.24/2 Prodhim lla im M50(1:4.5)


Sp + p
Shtese mbi page 65%

m3
op
leke

435 7.103
0.89
628

105 7.103
114
8.5
1.03
628

87
206
1.01

90
253
0.92

7.10
8.5
628

7.10
8.5
628

60 7.103
277
8.5
0.9
628

206
1.13

8.5
628

3090
559
3649

4576

366

458

746
969
647
2362

3289

263

329

618
1751
635
3004

3931

314

393

639
2151
578
3368

4295

344

429

426
2355
566
3346

4273

342

427

1751
710
2461

3333

267

333

Fabrike betoni
imento 32.5 N
Rere
Shuma:

op
kg
m3

1.24/2 Prodhim lla im M75(1:4)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.24/p Prodhim lla im C7/10(1:3)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.25/p Prodhim lla im C16/20(1:2)


Sp + p
Shtese mbi page 65%
Fabrike betoni
imento 32.5 N
Rere
Shuma:

m3
op
leke
op
kg
m3

1.26/1

Beton C-6/10 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

Beton C-6/10 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

Beton C-7/10 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall

m3
op
leke
op
m3
m3

1.26/2

1.27/1

251
1.04

270
0.95

410
0.92

527
0.89

0.49
0.77
190
200

0.51
0.79
200
200

0.49
0.78

8.5
628

8.5
628

9.0
628

10.5
628

628
531
8.5
0.8

628
615
8.5
0.8

628
531

2134
653
2787

3659

293

366

2295
597
2892

3764

301

376

3690
578
4268

5140

411

514

5534
559
6093

6965

557

696

308
409
1615
160
2492

3820

306

382

320
486
1700
160
2666

3994

320

399

308
414

1.27/2

imento 32.5 N
Uje
Shuma:

kg
liter

Beton C-7/10 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.28/p Beton C-12/15 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.28/1

m3
op
leke
op
m3
m3
kg
liter

Beton C12/15 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje
Shuma:

1.29/p Beton C-16/20 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 32.5 N
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.29/1

m3
op
leke
op
m3
m3
kg
liter

Beton C16/20 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 32.5 N
Uje
Shuma:

1.30/p Beton C-20/25 (Me zall)

m3

232
200

0.48
0.77
243
200

0.49
0.77
245
200

0.48
0.77
257
200

0.47
0.76
287
200

0.47
0.75
302
200

8.5
0.8

628
615
8.5
0.8

628
531
9.0
0.8

628
615
9
0.8

628
531
9
0.8

628
615
9
0.8

1972
160
2854

4182

335

418

302
473
2066
160
3000

4268

341

427

308
409
2205
160
3082

4410

353

441

302
473
2313
160
3248

4516

361

452

295
403
2583
160
3442

4740

379

474

295
461
2718
160
3634

4887

391

489

1.30/1

Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 42.5 R
Uje
Shuma:

op
leke
op
m3
m3
kg
liter

Beton C-20/25 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell
imento 42.5 R
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.31/p Beton C-25/30 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 42.5 R
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.31/1

m3
op
leke
op
m3
m3
kg
liter

Beton C-25/30 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell betoni
imento 42.5 R
Uje
Shuma:

1.34/p Beton C-37/45 (Me zall)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Zall
imento 42.5 R
Uje
Shuma:

m3
op
leke
op
m3
m3
kg
liter

1.34/1

m3
op
leke
op
m3
m3

Beton C-37/45 (Me cakell)


Sp + p
Shtese mbi page 65%
Fabrike betoni
Rere
Cakell betoni

0.47
0.76
294
200

0.46
0.76
312
200

0.44
0.74
368
200

0.43
0.73
388
200

0.42
0.63
525
200

0.4
0.63

628
531
10.5
0.8

628
615
10.5
0.8

628
531
10.5
0.8

628
615
10.5
0.8

628
531
10.5
0.8

628
615

295
403
3087
160
3946

5244

420

524

289
467
3276
160
4192

5460

437

546

276
393
3864
160
4693

5991

479

599

270
449
4074
160
4953

6176

494

618

264
334
5513
160
6271

7509

601

751

251
387

imento 42.5 R
Uje
Shuma:

kg
liter

556
200

10.5
0.8

5838
160
6637

1.37/p Prodhim elememente b/a te parapergatitura me brinje 8-10cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4887
Kallep inventari
m2
22.5
60
Gozhde
kg
0.11
100
Solar
kg
4.4
20
Vinc
op
Vibrator
op
Shuma:

4985
1350
11
88

1.38/p Prodhim elememente b/a te parapergatitura me brinje 11-20cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4887
Kallep inventari
m2
12
60
Gozhde
kg
0.06
100
Solar
kg
2.4
20
Vinc
op
Vibrator
op
Shuma:

4985
720
6
48

1.39/p Prodhim elememente b/a te parapergatitura me brinje 21-30cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4887
Kallep inventari
m2
7
60
Gozhde
kg
0.04
100
Solar
kg
1.4
20
Vinc
op
Vibrator
op
Shuma:

4985
420
4
28

1.40/p Prodhim elememente b/a te parapergatitura me brinje 31-40cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4887
Kallep inventari
m2
5
60
Gozhde
kg
0.03
100
Solar
kg
1
20
Vinc
op
Vibrator
op
Shuma:

4985
300
3
20

1.41/p Prodhim elememente b/a te parapergatitura me brinje 41-50cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4887
Kallep inventari
m2
4
60
Gozhde
kg
0.02
100
Solar
kg
0.75
20

6434

5759

5437

5308

4985
240
2
15

7815

625

781

10430

834

1043

8318

665

832

7289

583

729

6761

541

676

Vinc
Vibrator

op
op
Shuma:

5242

1.45/p Prodhim plinta b/a te parapergatitura C-16/20 me vellim deri 1m3


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4740
Kallep inventari
m2
9
60
Gozhde
kg
0.05
100
Solar
kg
1.8
20
Vinc
op
Vibrator
op
Shuma:

4835
540
5
36

1.47/p Prodhim trare b/a te parapergatitura C-20/25 me mure te holle


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-20/25
m3
1.02 5244
Kallep inventari
m2
15
60
Gozhde
kg
0.13
100
Solar
kg
3
20
Vinc
op
Vibrator
op
Shuma:

5349
900
13
60

1.48/p Prodhim kollona b/a te parapergatitura C-20/25 tip govate


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-20/25
m3
1.02
Kallep inventari
m2
13
Gozhde
kg
0.11
Solar
kg
3
Vinc
op
Vibrator
op
Shuma:

5569
780
11
60

5460
60
100
20

1.49/p Prodhim soleta b/a tip govate 0.069m3/m2, h=30cm, C-16/20


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
0.089 4887
Kallep inventari
m2
1.5
60
Avull
ton
0.054
450
Solar
kg
3
20
Vinc
op
Vibrator
op
Shuma:
1.50/p Prodhim soleta b/a tip govate 0.109m3/m2, h=40cm, C-25/30
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
0.109 6176
Kallep inventari
m2
2.1
60
Avull
ton
0.11
450
Solar
kg
0.42
20

5416

6322

6420

6512

521

651

6634

531

663

9989

799

999

9702

776

970

808

65

81

435
90
24
60

609

673
126
50
8

Vinc
Vibrator

op
op
Shuma:

857

1.51/p Prodhim soleta b/a te parapergatitura me tulla me vrima h=16cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
0.081 4887
Kallep inventari
m2
0.7
60
Tulla me 6 vrima
cope
16
30
Solar
kg
0.34
20
Vinc
op
Vibrator
op
Shuma:

396
42
480
7

1.52/p Prodhim soleta b/a te parapergatitura me tulla me vrima h=25cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
0.137 4887
Kallep inventari
m2
1
60
Tulla me 6 vrima
cope
24
30
Solar
kg
0.54
20
Vinc
op
Vibrator
op
Shuma:

670
60
720
11

925

1460

1.53/p Prodhim soleta te plota b/a paraperg, t=6-10cm per kanale e shtresa
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4740
Kallep inventari
m2
5.8
60
Hekur betoni
kg
0
64
Solar
kg
4
20
Vinc
op
Vibrator
op
Shuma:

4835
348
0
80

1.54/p Prodhim soleta te plota b/a paraperg, t=6-10cm ne lartesi


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4740
Kallep inventari
m2
5.8
60
Hekur betoni
kg
0
64
Solar
kg
4
20
Vinc
op
Vibrator
op
Shuma:

4835
348
0
80

1.56/p Prodhim soleta b/a te paranderura, h=11cm, 2 e 7 vrima C-25/30


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
0.083 5991
Kallepi mbi vleren e betonit
leke
497.3
2%
Kallep inventar
m2
0.2
60
Mirembajtje kallepi
leke
12 20%

5263

5263

497
9.9
12
2.4

1177

94

118

1180

94

118

1868

149

187

7754

620

775

7565

605

756

Solar
Vinc
Vibrator
Elektro argano
Shuma:

kg

0.43

20

8.60

530

892

71

89

1333

107

133

665

1156

92

116

1.59/p Prodhim soleta b/a te paranderura, h=22cm, me 2 e 3 vrima C-25/30


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
0.131 5991 784.86
Kallepi mbi vleren e betonit
leke
784.9
2% 15.697
Kallep inventar
m2
0.35
60
21
Mirembajtje kallepi
leke
21 20%
4.2
Solar
kg
0.36
20
7.2
Vinc
Vibrator
Elektro argano
Shuma:
833

1421

114

142

1.57/p Prodhim soleta b/a te paranderura, h=16cm, me 2 vrima C-25/30


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
0.104 5991
Kallepi mbi vleren e betonit
leke
623.1
3%
Kallep inventar
m2
0.3
60
Mirembajtje kallepi
leke
18.69 20%
Solar
kg
0.41
20
Vinc
Vibrator
Elektro argano
Shuma:
1.58/p Prodhim soleta b/a te paranderura, h=16cm, me 5 vrima C-25/30
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
0.104 5991
Kallepi mbi vleren e betonit
leke
623.1
2%
Kallep inventar
m2
0.3
60
Mirembajtje kallepi
leke
18 20%
Solar
kg
0.41
20
Vinc
Vibrator
Elektro argano
Shuma:

1.60/p Prodhim soleta me tulla me veshe, h=20cm, te drejta


Sp + p
op
Sigurime shoqerore 16.7%
leke
Llac cimenti 1:2
m3
0.017
Tulla sap
cope
32
Mirembajtje kallepi
leke
1120
Solar
kg
0.36
Vinc
Vibrator
Elektro argano

6965
35
20%
20

623
19
18
4
8

672

623
12
18
3.6
8.2

118.4
1120
224
7.2

Shuma:

1470

1.62/p Prodhim soleta me tulla me veshe, h=24cm, te drejta


Sp + p
op
Sigurime shoqerore 16.7%
leke
Llac cimenti 1:2
m3
0.017
Tulla sap
cope
26
Mirembajtje kallepi
leke
0
Rere natyrore
m3
0.002
Mirembajtje kallepi
leke
0
Solar
kg
0.36
Vinc
Vibrator
Elektro argano
Shuma:
1.72/p Panele te plota horizontale b/a C-16/20
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
Tako druri
cope
Tel bari
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Transport
leke
Shuma:
1.73/p Prodhim blloqe betoni me vrima 20x20x40cm
Sp + p
op
Sigurime shoqerore 16.7%
leke
imento 32.5 N
kg
Rere e lare lavatrice
m3
Zall i lare lavatrice 5-10mm
m3
Solar
kg
Shuma:
1.74/p Prodhim blloqe betoni me vrima 25x20x40cm
Sp + p
op
Sigurime shoqerore 16.7%
leke
imento 32.5 N
kg
Rere e lare lavatrice
m3
Zall i lare lavatrice 5-10mm
m3
Solar
kg
Shuma:
1.75/p Prodhim blloqe betoni me vrima 10x20x40cm
Sp + p
op
Sigurime shoqerore 16.7%
leke
imento 32.5 N
kg
Rere e lare lavatrice
m3
Zall i lare lavatrice 5-10mm
m3
Solar
kg
Shuma:

1.03
1.3
0.01
1.4
0.08
22

3.1
0.006
0.007
0.018

3.73
0.007
0.008
0.019

1.6
0.003
0.003
0.12

6965
45
20%
628
20%
20

1957

157

196

1725

138

172

5454

7425

594

743

26.4
5.8
3.5
0.4
36

50

31.7
7.0
4.2
0.4
43

64

14
3
2
2
21

34

118
1170
0
1.3
0.0
7.2

1297

4887
70
100
20
450
12

8.5
951
531
20

8.5
951
531
20

8.5
951
531
20

5034
91
1
28
36
264

1.78/p Shtylla b/a C-25/30 te paranderura per minjera


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
Hekur betoni 3-5mm2
kg
Hekur betoni 6-10mm2
kg
Kallep metalik 16/200
m2
Mirembajtje kallepi 10%
m2
Solar
kg
Shuma:
1.79/p Garnitura b/a C-16/20, 100x20x4cm per minjera
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
Hekur betoni 3-5mm2
kg
Kallep metalik 16/200
m2
Mirembajtje kallepi 10%
m2
Solar
kg
Shuma:
1.81/p Pllaka b/a C-16/20 60x20x8cm per kanale
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
Hekur betoni 3-5mm2
kg
Hekur betoni 6-10mm2
kg
Kallep metalik 16/200
m2
Mirembajtje kallepi 10%
m2
Solar
kg
Shuma:

0.013
1.5
1.07
0.08
4
0.07

0.008
0.47
0.08
4
0.1

0.01
0.07
0.57
0.08
4
0.1

1.85/p Pergatitje hekur betoni i zakonshem 6 - 10 mm2


Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur betoni
kg
1.02
Prerje e drejtim hekuri makin
op
Kthim hekuri
op
Vinc
op
Shuma:
1.86/p Pergatitje hekur betoni i zakonshem > 12 mm2
Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur betoni
kg
1.03
Prerje e drejtim hekuri makin
op
Kthim hekuri
op
Hekur betoni per zgjatim
kg
0.004
Vinc
op
Shuma:
1.87/p Pergatitje hekur betoni i periodik > 12 mm2
Sp + p
op
Sigurime shoqerore 16.7%
leke

6176
70
68
50
10%
20

80
105
73
4
0.40
1
264

416

33

42

4887 40.076
70
32.9
50
4
2%
0.08
20
2
79

221

18

22

151

12

15

79

74

4740
70
68
50
2%
20

68

47.4
4.9
38.8
4.0
0.1
2.0
97

69

69

64

65.92

64

0.256
66

Hekur betoni
Prerje e drejtim hekuri makin
Kthim hekuri
Hekur betoni per zgjatim
Vinc
Shuma:

kg
op
op
kg
op

1.03

72

74.16

0.004

72

0.3
74

1.88/p Pergatitje hekur 3-5 mm2, = 6500 kg/cm2 per elm.b/a,para.perg.


Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur betoni
kg
1.01
75
Prerje e drejtim hekuri makin
op
Kthim hekuri
op
Tel bari
kg
0.015
100
Vinc
op
Shuma:
1.89/p Pergatitje hekur 3-5 mm2, = 6500 kg/cm2 per tulla me vesh, sap.
Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur betoni
kg
1.01
75
Prerje e drejtim hekuri makin
op
Kthim hekuri
op
Vinc
op
Shuma:
1.99/p Pergatitje konstruksione metalike te perbera
Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur profil e shirit
kg
Llamarine e zeze
kg
Karbit
kg
Elektroda
kg
Oksigjen
op
Shuma:
1.100/p Pergatitje konstruksione metalike te thjeshta
Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur profil e shirit
kg
Llamarine e zeze
kg
Kthim hekuri
op
Elektroda
kg
Vinc
op
Shuma:
1.102/p Pergatitje kapriata me hekur betoni
Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur betoni
kg
Saldatriqe
op
Tranxhe elektrike
liter
Trapano elektrik
op
Elektroda
kg
Vinc
op

810
220
1
10
10

83

83

90

91792 7343

9179

63700
7800
150 karbit
1000
2250 oksigjen
74900
89897 7192

8990

76

2
77

76

76

70

56700

65
100
250
150

14300
100
2500
1500
75100

910
120
1.5
4.0
15

860
1.5
4
15.0
30.0
1.0

70

65
100
250
150

64

100
150
150
250
120

55040
150 karbit
600
2250 oksigjen
7500
120 dadi e bulona

Hekur profil e shirit


Llamarine d > 2 mm
Shuma:

kg
kg

1.105/p Pergatitje kapriata metalike me profile


Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur betoni
kg
Saldatriqe
op
Gazogjen
liter
Tranxhe elektrike
op
Elektroda
kg
autovinc
op
Hekur profil e shirit
kg
Llamarine d > 2 mm
kg
Shuma:
1.107/p Pergatitje shkalle metalike me e profile
Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur
kg
Hekur profil e shirit
kg
Llamarine d > 2.5 mm
kg
Elektroda
kg
Karbit
kg
Oksigjen
liter
Saldatrice elektrike
op
Gazogjen
op
Tranxhe elektrike
op
Autovinc
op
Vinc ure
op
Shuma:

50,0
120,0

70
65

3500
7800
76960

100312 8025 10031

2.5

100

250 karbit

25.0
23,0

150
250

3750 oksigjen
5750

730.0

70
65

300,0

240
400
380
6
1.5
15

1.111/p Pergatitje zgara metalike dekorative per dritare e lloxha


Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur
kg
630
Hekur profil e shirit
kg
380
Karbit
kg
12
Oksigjen
liter
100
Elektroda
kg
21
Saldatrice elektrike
op
Gazogjen
op
Autovinc
op
Shuma:
1.111/p Pergatitje zgara metalike te thjeshta per dritare e lloxha
Sp + p
op
Sigurime shoqerore 16.7%
leke
Hekur
kg
650
Hekur profil e shirit
kg
360
Karbit
kg
12
Oksigjen
liter
100
Elektroda
kg
21
Saldatrice elektrike
op

64
70
65
250
100
150

65700
21000
96450

15360
28000
24700
1500
150
2250

71960

64
70
100
150
250

90143 7211

9014

40320
26600
1200
15000
5250

88370

64
70
100
150
250

118439 9475 11844

41600
25200
1200
15000
5250

154155 12332 15416

Gazogjen
Autovinc

op
op
Shuma:

88250

1.114/p Prodhim masti bitumi


Sp + p
Sigurime shoqerore 16.7%
Te ndryshme
Mak per zierje asfalti
Bitum M-5 (buke)
Bitum M-3 (leng)
Material mbushes
Dru zjarri
Shuma:

ton
op
leke
ton
op
ton
ton
ton
m3

1.117/p Bazamak shkalle me granil


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

m2
op
leke
ton
m3
op
m2
kg

1.117/p Pragje dritare me granil


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

m2
op
leke
ton
m3
op
m2
kg

1.120/p Parapet ballkon me granil


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

m2
op
leke
ton
m3
op
m2
kg

1.123/p Shpatulla dritare granili


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

m2
op
leke
ton
m3
op
m2
kg

0.6 35000
0.4 45000
0.1 1600
0.6 2500

21000
18000
160
1500
40660

20
0.04

8.5
615

170
25

0.2
1.5

400
75

80
113
387

20
0.04

8.5
615

170
25

0.15
1.5

60
75

9
113
316

20
0.04

8.5
615

170
25

0.15
1.7

60
75

9
128
331

16
0.03

8.5
615

136
18

0.15
1.5

60
75

9
113
276

140206 11217 14021

43174 3454

4317

898

72

90

827

66

83

791

63

79

643

51

64

1.122/p Parapet muri rrethus granil


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Granil
Lavigatrice
Kallep
Hekur betoni 3 - 5 mm
Shuma:

op
leke
ton
m3
op
m2
kg

1.124/p Bordura betoni 12x25cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.125/p Bordura betoni 25x25cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.126/p Bordura betoni 15x35cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.127/p Bordura betoni 20x35cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.128/p Bordura betoni 25x35cm


Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Kallep inventari
Solar
Shuma:

M
op
leke
m3
m2
kg

1.129/p Tuba betoni 200 mm


Sp + p
Sigurime shoqerore 16.7%
Cimento M 400
Rere e lare

M
op
leke
kg
m3

28
0.04

8.5
615

238
25

0.15
1.5

60
83

9
125
397

773

62

77

147
12
5
163

246

20

25

308
24
10
342

454

36

45

259
15
6
280

393

31

39

342
21
9
372

490

39

49

430
27
11
468

601

48

60

0.03
0.2
0.24

0.063
0.4
0.5

0.053
0.25
0.32

0.07
0.35
0.43

0.088
0.45
0.54

10.4
0.022

4887
60
20

4887
60
20

4887
60
20

4887
60
20

4887
60
20

9.0
951

93.6
20.9

Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

m3
m2
10%
kg
op
op

0.01
1.48
59.2
0.22

531
40
10%
20

5.3
59.2
5.9
4.4

189

1.130/p Tuba betoni 300 mm


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.131/p Tuba betoni 400 mm


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.132/p Tuba betoni 500 mm


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.133/p Tuba betoni 600 mm


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi

M
op
leke
kg
m3
m3
m2
10%

19.6
0.042
0.01
2.16
86.4
0.33

9.0
951
531
40
10%
20

9.0
951
531
40
10%
20

9.0
951
531
40
10%
20

9.0
951
531
40
10%

499

40

50

661

53

66

1018

81

102

381.6
86.6
22.8
140.8
14.1
10.6

656

49.6
0.107
0.05
4.14
165.6

29

255.6
58.0
13.3
112.8
11.3
8.6

460

42.4
0.091
0.043
3.52
140.8
0.53

23

176.4
40.0
5.3
86.4
8.6
6.6

323

28.4
0.061
0.025
2.82
112.8
0.43

291

446.4
101.8
26.5
165.6
16.6

Solar
Betonjere
Vinc

kg
op
op

0.62

20

Shuma:
1.129/1p

1.130/1p

1.131/1p

1.132/1p

12.4

769

Tub betoni 200 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

Tub betoni 300 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

Tub betoni 400 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

Tub betoni 500 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

12
0.025
0.013
1.78
71.2
0.22

9.0
951
531
40
10%
20

9.0
951
531
40
10%
20

9.0
951
531
40
10%
20

9.0
951
531
40
10%
20

422

34

42

608

49

61

853

68

85

297.0
85.6
18.6
112.8
11.3
8.4

534

50
0.106
0.053
3.52
140.8
0.53

117

198.0
44.7
12.7
86.4
8.6
6.6

357

33
0.09
0.035
2.82
112.8
0.42

94

108.0
23.8
6.9
71.2
7.1
4.4

221

22
0.047
0.024
2.16
86.4
0.33

1170

450.0
100.8
28.1
140.8
14.1
10.6

Shuma:

744

Tub betoni 600 mbeshtetj


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere e lare
Zall lavatrice
Kallep inventar
Mirembajtje kallepi
Solar
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
m2
10%
kg
op
op

1.138/p Dritare druri kase binar


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza
Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

m2
op
leke
kw
m3
m3
kg
cope
cope
cope
cope
cift
cope
cope
kg
kg
cope
m
kg
op
op
op
op
op
op

1.139/p Dritare druri kase bylme


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza

m2
op
leke
kw
m3
m3
kg
cope
cope
cope
cope
cift
cope

1.133/1p

59
0.127
0.064
4.14
165.6
0.62

9.0
951
531
40
10%
20

1173

94

117

1392

111

139

6828

546

683

531.0
120.8
34.0
165.6
16.6
12.4

880

3
12
36.0
0.003 30000
90.0
0.04 30000 1200.0
0.36
750 270.0
2.65
450 1192.5
1.27 1050 1333.5
18.7
10 187.0
0.64
250 160.0
0.64
110
70.4
0.64
270 172.8
0.64
180 115.2
0.2
100
20.0
0.11
120
13.2
1.28
120 153.6
0.12
150
18.0
0.004
140
0.6

5033

3
12
36.0
0.022 30000 660.0
0.056 30000 1680.0
0.36
750 270.0
2.65
450 1192.5
1.27
425 539.8
18.7
10 187.0
0.64
250 160.0
0.64
110
70.4
0.64
270 172.8

Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

cope
kg
kg
cope
m
kg
op
op
op
op
op
op

0.64
0.19
0.11
1.28
0.12
0.004

180
100
120
120
150
140

115.2
19.0
13.2
153.6
18.0
0.6

5288

1.143/p Dritare druri dyfishe


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza
Bilbile
Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

m2
op
leke
kw
m3
m3
kg
cope
cope
cope
cope
cift
cope
cope
kg
kg
cope
m
kg
op
op
op
op
op
op

1.143/p Dritare druri dopio xham


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Mentesha 50x52cm
Vida druri
Spanjoleta
Shufra spanjoletash
Kraheza
Bilbile

m2
op
leke
kw
m3
m3
kg
cope
cope
cope
cope
cift
cope
cope

7331

586

733

10897

872

1090

3
12
36.0
0.006 30000 180.0
0.095 30000 2850.0
0.66
750 495.0
4.1
450 1845.0
2.04
425 867.0
25.5
10 255.0
1.02
250 255.0
1.02
110 112.2
1.02
270 275.4
1.02
180 183.6
0.36
100
36.0
0.16
120
19.2
2.04
120 244.8
0.27
150
40.5
0.007
140
1.0

7696

3
12
36.0
0.011 30000 330.0
0.044 30000 1320.0
0.4
750 300.0
2.65
450 1192.5
1.27
425 539.8
18.7
10 187.0
0.64
250 160.0
0.64
110
70.4
0.64
270 172.8
0.64
180 115.2

Gozhde
Vaj lini
Oketi
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

kg
kg
cope
m
kg
op
op
op
op
op
op

0.2
0.12
1.28
0.12
0.002

100
120
120
150
140

20.0
14.4
153.6
18.0
0.3

4630

1.153/p Vetrate druri


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 10/12
Vida druri
Gozhde
Vaj lini
Zumpara
Klorur amoni
Brava
Shula
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

m2
op
leke
kw
m3
m3
kg
cope
cope
kg
kg
m
kg
cope
cope
op
op
op
op
op
op

1.148/p Prodhim dritare metalike


Sp + p
Sigurime shoqerore 16.7%
Te ndryshme
Elektrosaldatrice
Gazogjen
Tranxhe elektrike
Trapano elektrik
Vinc
Aksesor (detale metalike)
Hekur profil
Hekur shirit
Elektroda
Karbit
Oksigjen
Shuma:

ton
op
leke
m2
op
op
op
op
op
kg
kg
kg
kg
kg
liter

1.166/p Dyer druri kashe derrase


Sp + p

m2
op

7204

576

720

4813

385

481

2.5
12
30.0
0.051 30000 1530.0
0.029 30000 870.0
0.31
750 232.5
0.74
450 333.0
3.06
10
30.6
0.02
100
2.0
0.04
120
4.8
0.09
150
13.5
0.003
140
0.4
0
0
0.0
0.3
125
37.5

3084

90
900
30
20
10
100

92
70
70
250
100
150

8261.3
63000.0
2100.0
5000.0
1000.0
15000.0

94361

125788 10063 12579

Sigurime shoqerore 16.7%


Energji elektrike
Avull
Lende e holle pishe e stazh
Lende e trashe pishe e stazh
Ngjites GNS-2 (tutkall)
Inglizina T 12/14
Gozhde
Brava
Vida druri
Vaj lini
Zumpara
Klorur amoni
Grasese elektrike
Cirkular
Sharre shirit
Plan
Sumpatriqe
Trapon elektrik
Shuma:

leke
kw
ton
m3
m3
kg
cope
kg
cope
cope
kg
m
kg
op
op
op
op
op
op

5003

1.182/p Dyer metalike


Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Elektrosaldatrice
Gazogjen
Tranxhe elektrike
Trapano elektrik
Vinc
Aksesor (detale metalike)
Hekur profil
Hekur shirit
Elektroda
Karbit
Oksigjen
Shuma:

ton
op
leke
kw
op
op
op
op
op
kg
kg
kg
kg
kg
liter

Pllaka granili boje 25/25


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R
Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Energji elektrike
Te ndryshme 3%
Shuma:

m2
op
leke
kg
kg
m3
m3
kg
kw

Pllaka granili boje 30/30


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R

m2
op
leke
kg
kg

1.189/1p

1.190/1p

3.5
12
42.0
0.05
450
22.5
0.036 35000 1260.0
0.062 35000 2170.0
0.34
750 255.0
1.2
450 540.0
0.1
100
10.0
0.58 1000 580.0
7
10
70.0
0.14
120
16.8
0.24
150
36.0
0.003
140
0.4

3.5

12

42

250
900
30
20
10
100

92
70
70
250
100
150

22948
63000
2100
5000
1000
15000
109090

11
4
0.015
0.008
0.201
1
256.8

13.5
4.2

10.5
20
951
615
150
12
3%

10.5
20

115.5
80.0
14.3
4.9
30.2
12.0
7.7
265

141.8
84.0

7140

571

714

147704 11816 14770

584

47

58

Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Energji elektrike
Te ndryshme 3%
Shuma:

m3
m3
kg
kw

Pllaka granili t-ri 30/30/2.7


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R
Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Energji elektrike
Te ndryshme 3%
Shuma:

m2
op
leke
kg
kg
m3
m3
kg
kw

Pllaka mozaik boje 40/40


Sp + p
Sigurime shoqerore 16.7%
imento 42.5 R
imento e bardhe 42.5 R
Rere e lare
Granil guri i thyer 1-2-3mm
Boje cimentito
Copa mermeri pllake
Energji elektrike
Te ndryshme 3%
Shuma:

m2
op
leke
kg
kg
m3
m3
kg
m2
kw

1.201/1p Pllake mermeri 0.02-0.06m2

m2
op
leke
kw
m3
leke
leke
leke

1.188/1p

1.192/1p

Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Bllok mermeri
Disqe diamanti
Lama sharre
Materiale ndihmes
Shuma:
1.201/1p Pllake mermeri 0.08-0.10m2

Sp + p
Sigurime shoqerore 16.7%
Energji elektrike
Bllok mermeri
Disqe diamanti
Lama sharre
Materiale ndihmes
Shuma:
1.32/p Prodh tuba b/a 700 t=10
Sp + p
Sigurime shoqerore 16.7%

m2
op
leke
kw
m3
leke
leke
leke

M
op
leke

0.03
0.011
0.25
1
310.6

9.5
7.3
0.005
0.032
0.25
1
319.7

12
3
0.015
0.01
0.1
0.7
1
233.4

951
615
150
12
3%

10.5
20
951
615
150
12
70%

10.5
20
951
615
150
750
12
3%

34
12
0.05 12000
600 20%
600
8%
600
3%

34
12
0.05 12000
600 15%
600
6%
600
3%

28.5
6.8
37.5
12.0
9.3
320

642

51

64

99.8
146.0
4.8
19.7
37.5
12.0
223.8
543

865

69

87

126.0
60.0
14.3
6.1
15.0
525.0
12.0
7.0
765

1558

125

156

408.0
600.0
120.0
48.0
18.0
1194

2530

202

253

408
600
90
36
18
1152

2325

186

232

imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

kg
m3
m3
kg
m2
kg
leke
op
op

59
0.1
0.14
22
5
0.74
200

8.5 501.5
951
95.1
531
74.3
68 1496.0
40 200.0
20
14.8
10%
20.0

2402

1.33/p Prodh tuba b/a 800 t=10


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
kg
m2
kg
leke
op
op

1.34/p Prodh tuba b/a 1000 t=10


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
kg
m2
kg
leke
op
op

1.35/p Prodh tuba b/a 1200 t=12


Sp + p
Sigurime shoqerore 16.7%
imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

M
op
leke
kg
m3
m3
kg
m2
kg
leke
op
op

1.36/p Prodh tuba b/a 1500 t=14


Sp + p

M
op

65
0.11
0.16
22
5.6
0.85
224

313

3238

259

324

4240

339

424

5819

466

582

8.5 858.5
951 171.2
531 127.4
68 1836.0
40 280.0
20
21.0
10%
28.0

3322

146
0.25
0.35
38
8.3
1.3
332

251

8.5 552.5
951 104.7
531
84.9
68 1496.0
40 224.0
20
17.0
10%
22.4

2501

101
0.18
0.24
27
7
1.05
280

3135

8.5 1241.0
951 237.8
531 185.8
68 2584.0
40 332.0
20
26.0
10%
33.2

4640

Sigurime shoqerore 16.7%


imento 32.5 N
Rere lavatrice
Zall lavatrice
Hekur betoni
Kallep metalik
Solar
Mirembajtje kallepi 10%
Betonjere
Vinc
Shuma:

leke
kg
m3
m3
kg
m2
kg
leke
op
op

212
0.36
0.51
52
10.3
1.6
412

8.5 1802.0
951 342.5
531 270.7
68 3536.0
40 412.0
20
32.0
10%
41.2

6436

1.48/p Prodhim soletone b/a C-16/20 per ura


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
Vibrator
op
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:
1.49/p Prodhim pilota b/a C-16/20 per ura
Sp + p
Sigurime shoqerore 16.7%
Beton C-16/20
Vibrator
Vinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

op
leke
m3
op
op
m2
leke
kg
kg

1.50/p Prodhim lugje e pila b/a C-16/20


Sp + p
Sigurime shoqerore 16.7%
Transport
Beton C-16/20
Vibrator
Vinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

op
leke
t/km
m3
op
op
m2
leke
kg
kg

1.02

2.7
108
0.015
0.4

8217

657

822

6908

553

691

7198

576

720

8926

714

893

4887 4985.0

40
10%
100
20

108.0
10.8
1.5
8.0
5113

1.02

4887 4985.0

4
160
0.02
0.6

40
10%
100
20

160.0
16.0
2.0
12.0
5175

1.02

4887

4985

9
360
0.05
1.4

40
10%
100
20

360
36
5
28
5414

1.51/p Prodhim mbajtese e bazamente lugje b/a C-16/20 parabolik


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4887
Vibrator
op
Vinc
op

4985

Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

m2
leke
kg
kg

1.52/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 100


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:
1.53/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 150
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:
1.54/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 280
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:
1.55/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 450
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-37/45
m3
Hekur 4mm
kg
Hekur 6mm
kg
Solar
kg
Avull
ton
Energji elektrike
kw
Shuma:

14.5
580
0.07
2.2

0.19
5.5
2.2
1.8
0.15
6.5

0.23
6.5
2.2
2.2
0.18
6.5

0.31
8.2
3.2
3
0.25
6.5

0.45
15.2
5.9
3.7
0.36
7

1.56/p Prodhim lugje b/a C-37/45 parabolik L=5m, T - 600


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-37/45
m3
0.59
Hekur 4mm
kg
19.1
Hekur 6mm
kg
5.9

40
10%
100
20

580
58
7
44
5674

10621

850

1062

7509 1426.7
75 412.5
68 149.6
20
36.0
450
67.5
12
78.0
2170

3492

279

349

7509 1727.0
75 487.5
68 149.6
20
44.0
450
81.0
12
78.0
2567

4029

322

403

7509 2327.7
75 615.0
68 217.6
20
60.0
450 112.5
12
78.0
3411

5012

401

501

7509 3379.0
75 1140.0
68 401.2
20
74.0
450 162.0
12
84.0
5240

6912

553

691

7509
75
68

4430
1433
401

Solar
Avull
Energji elektrike
Shuma:

kg
ton
kw

4.4
0.47
7

20
450
12

88
212
84
6647

8757

701

876

11310

905

1131

9236

739

924

116.0
11.6
6.0
36.0
5004

9181

735

918

1.60/p Prodhim soleta b/a per ura dhe hekurudha C-16/20, HD = 2M


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02 4740 4834.6
Vibrator
op
Autovinc
op
Kallep inventar
m2
2.9
60 174.0
Mirembajtje kallepi 10%
leke
174 10%
17.4
Gozhde
kg
0.02
100
2.0
Solar
kg
0.5
20
10.0
Shuma:
5038

7378

590

738

1.57/p Prodhim elemente b/a C-16/20 per kaskada


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
Vibrator
op
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:

1.02

4740 4834.6

16.7
1002
0.08
2.5

60 1002.0
10% 100.2
100
8.0
20
50.0
5995

1.58/p Prodhim elemente b/a C-16/20 per priza,hyrje dalje.


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02
Vibrator
op
Vinc
op
Kallep inventar
m2
9.5
Mirembajtje kallepi 10%
leke
570
Gozhde
kg
0.05
Solar
kg
1.5
Shuma:
1.59/p Prodhim lugje te vegjel b/a C-16/20
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
Vibrator
op
Vinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:

4740 4834.6

60
10%
100
20

570.0
57.0
5.0
30.0
5497

1.02

4740 4834.6

2.9
116
0.06
1.8

40
10%
100
20

1.61/p Prodhim soleta b/a per ura dhe hekurudha C-20/25, HD=3~4M
Sp + p
op

Sigurime shoqerore 16.7%


Beton C-20/25
Vibrator
Autovinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

leke
m3
op
op
m2
leke
kg
kg

1.02

5244 5348.7

4.9
294
0.03
0.75

60
10%
100
20

294.0
29.4
3.0
15.0
5690

7537

603

754

1.62/p Prodhim soleta b/a per ura dhe hekurudha C-20/25,HD=5~6M


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-20/25
m3
1.02 5244 5348.7
Vibrator
op
Autovinc
op
Kallep inventar
m2
4.5
60 270.0
Mirembajtje kallepi 10%
leke
270 10%
27.0
Gozhde
kg
0.02
100
2.0
Solar
kg
0.7
20
14.0
Shuma:
5662

7456

596

746

1.63/p Prodhim soleta b/a per ura dhe hekurudha C-25/30,HD=8~10M


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
1.02 5991
Vibrator
op
Autovinc
op
Kallep inventar
m2
4.1
60
Mirembajtje kallepi 10%
leke
246 10%
Gozhde
kg
0.02
100
Solar
kg
0.6
20
Shuma:

8168

653

817

9532

763

953

1.64/p Prodhim tombino kendrejte b/a C-16/20 per hekurudha


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02
Vibrator
op
Autovinc
op
Kallep inventar
m2
9.5
Mirembajtje kallepi 10%
leke
570
Gozhde
kg
0.05
Solar
kg
1.4
Shuma:
1.65/p Prodhim kollona e rama b/a C-16/20 per hekurudha
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton M 200
m3
1.02
Vibrator
op
Autovinc
op
Kallep inventar
m2
12.5
Mirembajtje kallepi 10%
leke
750
Gozhde
kg
0.06

6111

246
25
2
12
6396

4887 4985.0

60
10%
100
20

570.0
57.0
5.0
28.0
5645

4887 4985.0

60
10%
100

750.0
75.0
6.0

Solar

kg

1.9

20

Shuma:
1.66/p Prodhim kollona e rama b/a M-300 per hekurudha
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
1.02
Vibrator
op
Autovinc
op
Kallep inventar
m2
5.4
Mirembajtje kallepi 10%
leke
324
Gozhde
kg
0.03
Solar
kg
0.8
Shuma:

6176

6299

60
10%
100
20

324
32
3
16
6675

1.67/p Prodhim trare " T " b/a C-20/25 me H.D = 7.5-10M per ura
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-20/25
m3
1.02 5460
Vibrator
op
Autovinc
op
Kallep inventar
m2
12.5
40
Mirembajtje kallepi 10%
leke
500 10%
Gozhde
kg
0.06
100
Solar
kg
1.9
20
Shuma:
1.68/p Prodhim trare " T " b/a C-20/25 me H.D = 15-20M per ura
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-20/25
m3
1.02
Vibrator
op
Autovinc
op
Kallep inventar
m2
12.5
Mirembajtje kallepi 10%
leke
500
Gozhde
kg
0.06
Solar
kg
1.9
Shuma:
1.69/p Prodhim trare " T " b/a C-25/30 me H.D = 15-20M per ura
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
1.02
Vibrator
op
Autovinc
op
Kallep inventar
m2
12.5
Mirembajtje kallepi 10%
leke
500
Gozhde
kg
0.06
Solar
kg
1.9
Shuma:

38.0
5854

650

813

7339

587

734

12321

986

1232

12431

994

1243

13161 1053

1316

5569

500
50
6
38
6163

5460

5569

40
10%
100
20

500
50
6
38
6163

6176

6299

40
10%
100
20

500
50
6
38
6893

1.70/p Prodhim trare " T " b/a C-25/30 me H.D > 20 M per ura automobilistike
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
1.02 6176
Vibrator
op

8126

6299

Autovinc
Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:

op
m2
leke
kg
kg

10.5
420
0.05
1.6

40
10%
100
20

420
42
5
32
6798

12543 1003

1254

10880

870

1088

255

370

30

37

449.8
60.0
0.1
20.0
530

700

56

70

1.74/p Prodhim pllaka betoni C-12/15 t = 10cm 1x1m dhe 2x2m


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-12/15
m3
1.02 4410 4497.9
Vinc
op
Kallep inventar
m2
3.4
60 204.0
Mirembajtje kallepi 10%
leke
204 10%
20.4
Solar
kg
0.51
20
10.2
Shuma:
4732

6189

495

619

282

23

28

1.71/p Prodhim trare " T " b/a C-25/30 me H.D > 15 M per ura hekurudha
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-25/30
m3
1.02 6176
Vibrator
op
Autovinc
op
Kallep inventar
m2
6.5
40
Mirembajtje kallepi 10%
leke
260 10%
Gozhde
kg
0.03
100
Solar
kg
1
20
Shuma:
1.72/p Prodhim pllaka betoni C-12/15 t = 5cm
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-12/15
m3
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Solar
kg
Shuma:
1.73/p Prodhim pllaka betoni C-12/15 t = 10cm
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-12/15
m3
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Solar
kg
Shuma:

0.051
0.44
26.4
0.07

0.102
0.61
60
0.09

1.75/p Prodhim pllaka betoni C-16/20 t = 3.5cm 0.4x0.6m


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-16/20
m3
0.036
Kallep inventar
m2
0.22
Mirembajtje kallepi 10%
leke
13.2
Solar
kg
0.03
Shuma:

4410
60
10%
20

4410
60
10%
20

4740
60
10%
20

6299

260
26
3
20
6608

224.9
26.4
2.6
1.4

170.6
13.2
1.3
0.6
186

1.76/p Prodhim blloqe betoni C-7/10 1x1x1m dhe 1x1x0.5m


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-7/10
m3
1.02
Vibrator
op
Autovinc
op
Kallep inventar
m2
4
Mirembajtje kallepi 10%
leke
240
Gozhde
kg
0.02
Solar
kg
0.6
Shuma:

4182 4265.6

240.0
24.0
2.0
12.0
4544

6504

520

650

1.77/p Prodhim blloqe betoni C-7/10 0.6x0.6x0.6m dhe 0.8x0.8x0.8m


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-7/10
m3
1.02 4182 4265.6
Vibrator
op
Autovinc
op
Kallep inventar
m2
5.8
60 348.0
Mirembajtje kallepi 10%
leke
348 10%
34.8
Gozhde
kg
0.03
100
3.0
Solar
kg
0.9
20
18.0
Shuma:
4669

6724

538

672

1.78/p Prodhim blloqe betoni C-7/10 0.4x0.4x0.4m dhe 0.5x0.5x0.5m


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-7/10
m3
1.02 4182 4265.6
Vibrator
op
Autovinc
op
Kallep inventar
m2
9
60 540.0
Mirembajtje kallepi 10%
leke
540 10%
54.0
Gozhde
kg
0.05
100
5.0
Solar
kg
1.4
20
28.0
Shuma:
4893

7122

570

712

1.79/p Prodhim blloqe betoni C-7/10 40 - 60 cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-7/10
m3
Vibrator
op
Autovinc
op
Kallep inventar
m2
Mirembajtje kallepi 10%
leke
Gozhde
kg
Solar
kg
Shuma:

7319

586

732

1.80/p Prodhim blloqe betoni C-7/10 70 - 100 cm


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C-7/10
m3
Vibrator
op
Autovinc
op

60
10%
100
20

1.02

4182 4265.6

8
320
0.04
1.2

40
10%
100
20

1.02

4182

320.0
32.0
4.0
24.0
4646

4266

Kallep inventar
Mirembajtje kallepi 10%
Gozhde
Solar
Shuma:
1.85/p Pergatitje detale metalike ne b/a
Sp + p
Sigurime shoqerore 16.7%
Hekur betoni
Elektrosaldatrie
Gazogjen
Oksigjen
Tranxhe per llam e profile
Elektroda
Karbit
Hekur profil e shirit
Llamarine d > 2 mm
Tuba celiku
Bulona e dado
Shuma:

m2
leke
kg
kg

op
leke
ton
op
op
liter
op
kg
kg
ton
ton
ton
ton

4.8
192
0.03
0.72

40
10%
100
20

192
19
3
14
4494

0.24 68000

16320

100

150

15000

28.0
10.0
0.22
0.51
0.03
0.03

250
100
70000
65000
75000

7000
1000
15400
33150
2250
3600
93720

1.86/a Prodhim konglomerati "Fab" 18 T/ore, me granil, rere dhe filer


Sp + p
Asisten
2
op
Impiantist 2
op
Fadromist 1
op
Shofer
1
op
Shtese mbi page 65%
leke
Granil
m3
Rrere
m3
Filer
m3
te ndryshme
leke
Impianti
op
Fadrom
op
Grupi i gjeneratorit
op
Kamion
op
Granil 10/30
m3
0.382
Rrere 2/5
m3
0.161
Filer
m3
0.033
Solar
kg
6
Bitum
kg
35
Shuma:

120000

531
655
655
20
45

1.89/p Prodhim binder me "Fab" 18 T/ore, granil guri e rere lavatrie


Sp + p
op
Shtese mbi page 65%
leke
Fabrike asfaltobetoni 18T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op
Ekskavator ne ekonomi 0.25
op

203
106
22
120
1,575
2025

6946

556

695

129957 10397 12996

3228

258

323

Granil nga zalli i lare i thyer


Rere e lare
Bitum
Briket
Solar
Dru zjarri
Shuma:

m3
ton
kg
kg
kg
kg

0.36
0.24
49.00
20.00
12.00
2.65

224
231
2205
700
240
8
3608

3922

314

392

226
233
1755
700
240
8
3162

3723

298

372

1.93/p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil guri e rere lavatrie


Sp + p
op
Shtese mbi page 65%
leke
Fabrike asfaltobetoni 18T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op
Ekskavator ne ekonomi 0.25
op
Granil nga guri i thyer
m3
0.29
615
176
Rere e lare
m3
0.24
951
226
Bitum
kg
68.00
45
3060
Briket
kg
22.00
35
770
Solar
kg
12.00
20
240
Dru zjarri
kg
2.65
3.1
8
Pluhur guri
m3
0.09 1500
132
Shuma:
4612

4926

394

493

1.89/1p Prodhim binder me "Fab" 18 T/ore, granil zalli e rere lavatrie


Sp + p
op
Shtese mbi page 65%
leke
Fabrike asfaltobetoni 18T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op
Ekskavator ne ekonomi 0.25
op
Granil nga zalli i lare i thyer
m3
0.37
Rere e lare
m3
0.25
Bitum
kg
39.00
Briket
kg
20.00
Solar
kg
12.00
Dru zjarri
kg
2.65
Shuma:

615
951
45
35
20
3.1

615
951
45
35
20
3.1

1.93/1p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil zalli e rere lavatrie


Sp + p
op
Shtese mbi page 65%
leke
Fabrike asfaltobetoni 18T/h
op
Kazan 10000l
op
Ushqyes mekanik
op
Transportier L-10m
op
Elektropompe tymthithese 10kw
op
Ekskavator ne ekonomi 0.25
op
Granil nga guri i thyer
m3
0.29
615
178
Rere e lare
m3
0.24
951
229
Bitum
kg
57.50
45
2588

Briket
Solar
Dru zjarri
Pluhur guri

kg
kg
kg
m3

22.00
12.00
2.65
0.09

35
20
3.1
1500

Shuma:
1.94/p Pergatitje shtylla metalike T/larte, me saldim 35-110 KV
Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Tokmak elektrik
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
900
Hekur pllake
kg
118
Hekur betoni
kg
3
Bullona e dadi deri 20cm
kg
0.5
Elektroda
kg
14
Karbit
kg
1
Oksigjen
liter
10

70
65
68
120
250
100
150

Shuma:
1.95/p Pergatitje shtylla metalike T/larte, me saldim 220 KV
Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Tokmak elektrik
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
885
Hekur pllake
kg
135
Hekur betoni
kg
1
Bullona e dadi deri 20cm
kg
1
Elektroda
kg
13
Karbit
kg
1
Oksigjen
liter
12
Shuma:
1.96/p Pergatitje shtylla metalike T/larte, me bulona 220 KV
Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op

70
65
64
120
250
100
150

770
240
8
132
4145

4459

357

446

76034

87238 6979

8724

61950
8775
64
120
3250
100
1800
76059

90835 7267

9084

63000
7670
204
60
3500
100
1500

Saldatrice 24 kw e 500A
Tranxhe e kombinuar
Tranxhe llamarine 19 mm
Tokmak elektrik
Vinc ure 5 T me manovrator
Vinc kulle 4-6 T me "
Pjale + prese mekanike
Hekur profil
Hekur pllake
Hekur betoni
Bullona e dadi deri 20cm
Elektroda
Karbit
Oksigjen
Te ndryshme mbi materisle
Shuma:

op
op
op
op
op
op
op
kg
kg
kg
kg
kg
kg
liter
leke

97-98 Bazamente b/a per shtylla metalike T L


Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C - 16/20
m3
Vinc cjap 5 ton
op
Vibrator thellesie
op
Kallep inventar
m2
Solar
kg
Skele inventar
m2
Shuma:
1.99/p Kundrapesha b/a per shtylla metalike T L
Sp + p
op
Sigurime shoqerore 16.7%
leke
Beton C - 16/20
m3
Vinc cjap 5 ton
op
Vibrator thellesie
op
Kallep inventar
m2
Solar
kg
Detale metalike
kg
Shuma:

903
70 63210
117
65
7605
1
64
64
50
120
6000
4.5
250
1125
1
100
100
12
150
1800
79904 0.80% 639.23
80543

1.02

4740

4835

7
1.5
2

60
20
50

420
30
100
5385

1.02

4740

4835

13
2
17.5

60
20
130

780
40
2274
7929

1.101/p Pergatitje traversa metalike TU dhe TM, per linja 04-10 KV


Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Prese mekanike
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
816
Hekur pllake
kg
204
Elektroda
kg
20
Karbit
kg
1

70
65
250
100

57120
13260
5000
100

95234

7619

9523

7824

626

782

10368

829

1037

Oksigjen

liter

10

150

Shuma:
1.101/1 Pergatitje traversa metalike T L, per linja 35 e 110 KV
Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Prese mekanike
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
898
Hekur pllake
kg
122
Elektroda
kg
20
Karbit
kg
1
Oksigjen
liter
10
Shuma:
1.101/2 Pergatitje konstruksion metalik per N/st 35 e 110 KV
Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
918
Hekur pllake
kg
82
Hekur betoni
kg
21
Elektroda
kg
20
Karbit
kg
1
Oksigjen
liter
10
Shuma:
1.101/3 Pergatitje konstruksion metalik per N/st 220 KV
Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
Hekur pllake
kg
Hekur betoni
kg

918
102
1

70
65
250
100
150

70
65
64
250
100
150

70
65
64

1500
76980

96738 7739

9674

62860
7930
5000
100
1500
77390

94062 7525

9406

64260
5330
1344
5000
100
1500
77534

91525 7322

9153

64260
6630
64

Elektroda
Karbit
Oksigjen

kg
kg
liter

20
1
10

250
100
150

Shuma:

5000
100
1500
77554

93821 7506

9382

1.101/4 Pergatitje konstruksion metalik per antena radio-televizori


Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Tokmak elektrik
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
900
70
Hekur pllake
kg
118
65
Hekur betoni
kg
3
64
Bulona e dadi
kg
0.5
120
Elektroda
kg
14
250
Karbit
kg
1
100
Oksigjen
liter
10
150
Shuma:

63000
7670
192
60
3500
100
1500
76022

114028 9122 11403

1.101/5 Pergatitje konstruksion metalik per centina tunelesh


Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
930
Hekur pllake
kg
90
Elektroda
kg
30
Karbit
kg
25
Oksigjen
liter
25
Shuma:

65100
5850
7500
2500
3750
84700

103083 8247 10308

1.101/6 Pergatitje konstruksion metalik per shtylla teleferiku


Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Trapano elektrike
op
Saldatrice 24 kw e 500A
op
Tranxhe e kombinuar
op
Tranxhe llamarine 19 mm
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Hekur profil
kg
815
Hekur pllake
kg
205

70
65
250
100
150

70
65

57050
13325

Elektroda
Karbit
Oksigjen

kg
kg
liter

21
1
10

250
100
150

Shuma:
1.101/7 Pergatitje konstruksion tuba celiku per ngritje shtyllash
Sp + p
op
Sigurime shoqerore 16.7%
leke
Te ndryshme
ton
Aparat gazogjeni
op
Saldatrice 24 kw e 500A
op
Tranxhe llamarine 19 mm
op
Vinc ure 5 T me manovrator
op
Vinc kulle 4-6 T me "
op
Tuba celiku
kg
964
Hekur pllake
kg
50
Bulona e dadi
kg
6
Elektroda
kg
20
Karbit
kg
1
Oksigjen
liter
10
Shuma:

80
65
120
250
100
150

187/1p Prodhim argjile per betonet e diafragmes neH/Centrale


Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport te ndryshme
ton
Mulli me cekic
op
Argjile
m3
1 150.0
Dru zjarri
m3
0.03 2500
Shuma:
188/p Prodhim ankera me hekur te zakonshem
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport te ndryshme
ton
Forxhe kovaci
op
Eshke kovaci
kg
Hekur betoni
ton
Hekur per pykat (llamarine)
ton
Shuma:
188/1 Prodhim ankera me hekur periodik
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport te ndryshme
ton
Forxhe kovaci
op
Eshke kovaci
kg
Hekur betoni
ton
Hekur per pykat (llamarine)
ton
Shuma:

50
70
0.83 64000
0.19 65000

50
70
0.83 64000
0.19 65000

5250
100
1500
77225

108700 8696 10870

77120
3250
720
5000
100
1500
87690

103362 8269 10336

150
75
225

374

468

3500
53120
12350
68970

91982 7359

9198

3500
53120
12350
68970

91982 7359

9198

1.91/2p Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guri


Sp + p
op
Shtese mbi page 65%
leke
Fabrike asfaltobetoni 8-10T/h
op

4675

Kazan 10000l
Ushqyes mekanik
Transportier L-10m
Elektropompe tymthithese 10kw
Ekskavator ne ekonomi 0.25
Granil nga guri i thyer
Rere guri
Bitum
Briket
Boje cimentito ( ngjyra )
Dru zjarri
Pluhur guri
Shuma:

Shenime teknike:

op
op
op
op
op
m3
m3
kg
kg
kg
kg
m3

0.29
0.24
57.50
22.00
50.00
2.65
0.09

1100
1500
45
35
105
3
1500

319
362
2588
770
5250
7
134
9295

9751

780

975

Korrik - 2010

TOTALI
19

887

532

741

686

773

155

1123

626

725

643

397

2122

6597

8382

4699

5400

3881

4638

5068

5042

3933

4318

4441

6065

8218

4507

4713

4935

5037

5203

5329

5593

5767

6188

6443

7070

7288

8860

9221

12308

9816

8601

7979

7684

7828

11788

11448

953

1389

1393

2204

9150

8926

1053

1573

1364

1677

2309

2035

8762

59

75

40

491

261

179

93

88

98

98

106

108315

106078

118368

139758

106368

181903

165443

50945

1060

976

934

759

912

290

536

464

578

710

343

589

779

1202

1381

498

717

1007

1384

1642

8057

8651

12859

8501

5679

148429

8425

174291

689

757

1021

1839

2986

2743

3699

3820

5004

6866

9696

8152

8493

10533

12533

4120

4754

5915

8156

10333

13346

10899

10834

8706

8894

8798

9638

11248

9588

8661

14539

14669

15530

14801

12839

436

826

7303

333

7675

7934

8404

8636

8196

153350

3809

4628

4394

5813

5261

102940

107186

112376

9232

12234

114150

110993

108000

110709

134553

121637

128266

121967

5517

108538

108538

11506

You might also like