COSTOS DE EQUIPOS Y HERRAMIENTAS

Precios al mes de:

Descripcin del Equipo

Potencia
(HP)

Costo
Actual
$

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Tunelera Pierantoni T.M.E. 5.5 (Elctrica)

Tunelera Pierantoni T.M.E. 12 (Gasoil)
Retroexcavadora BobCat773
Compresor Holman 5,1 m3/min
Martillo Neumtico 38 K
Camin 15 tn.
Retroexcavadora
Aserradora de Pavimento
Camin Volcador 6 m3
Motobomba para achique de napa (c/accs.)
Hormigonera con motor elctrico de 240 l
Vibrador - Compactador de Zanjas
Cargador Frontal
Retroexcavadora
Gra
Maquina para Termofusin (PEAD)
Motonivelador
Compactador de Suelo Vibratorio

1001 Transporte de Caos hasta 400 mm

1002 Transporte de Caos mayores 400 mm
1003 Transporte

5.50
12.00
50.00
1.50
1.50
135.00
75.00
8.00
135.00
2.00
1.50
1.50
130.00
105.00
150.00
1.00
130.00
80.00

4500.00
6000.00
36000.00
16300.00
955.00
60000.00
68000.00
4900.00
60000.00
3370.00
335.00
2960.00
125000.00
228830.00
250000.00
10000.00
135000.00
98000.00

Valor Res.
20%
$

Vida
Util
h

Uso
Anual
h

Costo
Amortiz.
$/h

Costo
Inters
$

A+I
(8) + (9)
$/h

Rep. Y Rep.
75 % de (8)
$/h

10

11

900.00
1200.00
7200.00
3260.00
191.00
12000.00
13600.00
980.00
12000.00
674.00
67.00
592.00
25000.00
45766.00
50000.00
2000.00
27000.00

5000.00
10000.00
10000.00
8000.00
6000.00
10000.00
10000.00
5000.00
10000.00
10000.00
4000.00
10000.00
10000.00
10000.00
10000.00
4000.00
10000.00
10000.00

2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00
2000.00

0.72
0.48
2.88
1.63
0.13
4.80
5.44
0.78
4.80
0.27
0.07
0.24
10.00
18.31
20.00
2.00
10.80
9.80

0.14
0.18
1.08
0.49
0.03
1.80
2.04
0.15
1.80
0.10
0.01
0.09
3.75
6.86
7.50
0.30
4.05
2.94

0.86
0.66
3.96
2.12
0.16
6.60
7.48
0.93
6.60
0.37
0.08
0.33
13.75
25.17
27.50
2.30
14.85
12.74

0.54
0.36
2.16
1.22
0.10
3.60
4.08
0.59
3.60
0.20
0.05
0.18
7.50
13.73
15.00
1.50
8.10
7.35

Tipo
12

Energa
Gas Oil
Gas Oil
Gas Oil
Gas Oil
Gas Oil
Gas Oil
Nafta
Gas Oil
Energa
Energa
Energa
Gas Oil
Gas Oil
Gas Oil
Energa
Gas Oil
Gas Oil

Combustible
P.U.
Cons.
$/l
L/h
13

0.25
0.36
0.36
0.36
0.36
0.36
0.36
0.99
0.36
0.25
0.25
0.25
0.36
0.36
0.36
0.25
1.25
2.25

Importe
$/h

Lubricante
20% de (15)
$/h

14

15

16

0.00
1.92
8.00
0.24
0.24
21.60
12.00
2.08
21.60
0.00
0.00
0.00
20.80
16.80
24.00
0.00
20.80
12.80

0.00
0.69
2.88
0.09
0.09
7.78
4.32
2.06
7.78
0.00
0.00
0.00
7.49
6.05
8.64
0.00
26.00
28.80

0.00
0.14
0.58
0.02
0.02
1.56
0.86
0.41
1.56
0.00
0.00
0.00
1.50
1.21
1.73
0.00
5.20
5.76

Mano de Obra

Comb. +
Lubric.
$/h

Oficial
Especializado

Ayte

SUMA

17

18

19

20

0.00
0.83
3.46
0.10
0.10
9.33
5.18
2.47
9.33
0.00
0.00
0.00
8.99
7.26
10.37
0.00
31.20
34.56

1.00
1.00
1.00
0.60
1.20
1.20
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00

1.00
1.00

1.30
0.30
0.25
1.30

1.00

6.50
6.50
3.55
2.13
3.84
5.15
5.00
3.84
3.55
3.55
6.50
3.55
3.55
3.55
3.55

December-99

Costo Total
(10 + 11 +
17+20)

Unidad

21

22

7.90
8.35
13.13
5.58
4.19
24.68
21.75
7.83
23.08
4.13
6.63
4.06
33.79
49.71
56.42
3.80
54.15
54.65

hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.
hs.

0.005
0.010
0.00004

km
km
km