Pekerjaan :

Lokasi :
Tahun :
Bahan Upah
I PEKERJ AAN PERSIAPAN
6.8 A. Pembersihan Lahan (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total 5,600.00
6.1 B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m)
SNI 03-2835-2002 Bahan
Dolken Kayu 8-10/400 cm Btg 1.250 25,000.00 31,250.00
Semen Portland Kg 2.500 1,050.00 2,625.00
Pasir Beton M 0.005 125,000.00 625.00
Koral Beton M 0.009 135,000.00 1,215.00
Kayu 5/7 M 0.072 1,700,000.00 122,400.00
Paku Biasa 2"-5" Kg 0.060 10,000.00 600.00
Residu Lt 0.400 11,000.00 4,400.00
Tenaga
Tukang Kayu Oh 0.200 47,500.00 9,500.00
Pekerja Oh 0.400 36,000.00 14,400.00
Kepala Tukang Oh 0.020 45,000.00 900.00
Mandor Oh 0.020 40,000.00 800.00
Sub Total 188,715.00
6.4 C. Memasang Bouwplank (m)
SNI 03-2835-2002 Bahan
Kayu 5/7 M 0.012 1,700,000.00 20,400.00
Paku Biasa 2"-5" Kg 0.020 10,000.00 200.00
Kayu Papan Bengkirai 3/20 M 0.007 3,541,666.00 24,791.66
Tenaga
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Pekerja Oh 0.100 36,000.00 3,600.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Analisa Harga Satuan Pekerjaan
No Jenis Pekerjaan Sat Indeks
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Source : www.ilmutekniksipil.com
Mandor Oh 0.005 40,000.00 200.00
Sub Total 54,391.66
ALS D. Memasang Papan Nama Proyek 80x120 cm (Bh)
Bahan
Kayu Meranti Btg 0.035 1,687,000.00 59,045.00
Paku Biasa 2"-5" Kg 0.600 10,000.00 6,000.00
Seng Lembaran 90 cm M 1.400 27,000.00 37,800.00
Cat kayu Kg 1.500 38,000.00 57,000.00
Semen Portland Kg 16.800 1,050.00 17,640.00
Pasir Beton M 0.027 125,000.00 3,375.00
Koral Beton M 0.041 135,000.00 5,535.00
Tenaga
Tukang Kayu Oh 1.000 47,500.00 47,500.00
Tukang Batu Oh 0.018 42,500.00 765.00
Tukang Cat Oh 1.000 42,500.00 42,500.00
Pekerja Oh 2.100 36,000.00 75,600.00
Mandor Oh 1.005 40,000.00 40,200.00
Sub Total 392,960.00
6.5 E. Membuat direksi keet & Gudang Sementara (m)
SNI 03-2835-2002 Bahan
Dolken Kayu 8-10/400 cm Btg 1.250 25,000.00 31,250.00
Kayu 5/7 M 0.180 1,700,000.00 306,000.00
Paku Biasa 2"-5" Kg 0.850 10,000.00 8,500.00
Besi Strip Kg 1.100 11,000.00 12,100.00
Semen Portland Kg 35.000 1,050.00 36,750.00
Pasir Pasang M 0.150 125,000.00 18,750.00
Pasir Beton M 0.100 125,000.00 12,500.00
Koral Beton M 0.150 135,000.00 20,250.00
Bata Merah Bh 30.000 500.00 15,000.00
Seng Plat Lbr 0.250 27,000.00 6,750.00
Jendela Nako Bh 2.0000 12,500.00 25,000.00
Kaca Polos 3 mm M 0.080 50,000.00 4,000.00
Kunci Tanam Bh 0.150 25,000.00 3,750.00
Plywood 4 mm Lbr 0.060 50,000.00 3,000.00
Tenaga
Tukang Kayu Oh 2.000 47,500.00 95,000.00
Tukang Batu Oh 1.000 42,500.00 42,500.00
Pekerja Oh 2.000 36,000.00 72,000.00
Kepala Tukang Oh 0.800 45,000.00 36,000.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total 751,100.00
II PEKERJ AAN TANAH
6.1 A. Galian Tanah Biasa sedalam 1 m (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.400 36,000.00 14,400.00
Mandor Oh 0.040 40,000.00 1,600.00
Sub Total 16,000.00
6.9 B. Urugan Kembali (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.192 36,000.00 6,912.00
Mandor Oh 0.019 40,000.00 760.00
Sub Total 7,672.00
6.11 C. Urugan Pasir Bawah Pondasi (m)
SNI 03-2835-2002 Bahan
Pasir Urug M 1.200 100,000.00 120,000.00
Tenaga
Pekerja Oh 0.300 36,000.00 10,800.00
Mandor Oh 0.010 40,000.00 400.00
Sub Total 131,200.00
III PEKERJ AAN PONDASI
6.6 D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m)
SNI 03-2835-2002 Bahan
Batu Belah 15/20 cm M 1.100 85,000.00 93,500.00
Semen Portland Kg 136.000 1,050.00 142,800.00
Pasir Pasang M 0.544 125,000.00 68,000.00
Tenaga
Pekerja Oh 1.500 36,000.00 54,000.00
Tukang Batu Oh 0.600 42,500.00 25,500.00
Kepala Tukang Oh 0.060 45,000.00 2,700.00
Mandor Oh 0.075 40,000.00 3,000.00
Sub Total 389,500.00
IV PEKERJ AAN DINDING
6.11 A. Pasangan Tembok Bata 1Pc:4Ps (Trasraam) (m)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00 35,000.00
Semen Portland Kg 11.500 1,050.00 12,075.00
Pasir Pasang M 0.043 125,000.00 5,375.00
Tenaga
Pekerja Oh 0.320 36,000.00 11,520.00
Tukang Batu Oh 0.100 42,500.00 4,250.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.015 40,000.00 600.00
Sub Total 69,270.00
6.15 B. Pasangan Tembok Bata 1Pc:3Kp:10Ps (m)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00 35,000.00
Semen Portland Kg 4.500 1,050.00 4,725.00
Pasir Pasang M 0.050 125,000.00 6,250.00
Kapur Padam M 0.015 45,000.00 675.00
Tenaga
Pekerja Oh 0.320 36,000.00 11,520.00
Tukang Batu Oh 0.100 42,500.00 4,250.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.015 40,000.00 600.00
Sub Total 63,470.00
V PEKERJ AAN PLESTERAN DINDING
6.14 A. Plesteran Dinding 1Pc:3Ps (m) tebal 20 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 10.800 1,050.00 11,340.00
Pasir Pasang M 0.026 125,000.00 3,250.00
Tenaga
Pekerja Oh 0.250 36,000.00 9,000.00
Tukang Batu Oh 0.200 42,500.00 8,500.00
Kepala Tukang Oh 0.020 45,000.00 900.00
Mandor Oh 0.013 40,000.00 500.00
Sub Total 33,490.00
6.9 B. Plesteran Dinding 1Pc:3Kp:10Ps (m) tebal 15 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 1.840 1,050.00 1,932.00
Kapur Padam M 0.006 45,000.00 270.00
Pasir Pasang M 0.014 125,000.00 1,750.00
Tenaga
Pekerja Oh 0.200 36,000.00 7,200.00
Tukang Batu Oh 0.150 42,500.00 6,375.00
Kepala Tukang Oh 0.015 45,000.00 675.00
Mandor Oh 0.010 40,000.00 400.00
Sub Total 18,602.00
VI PEKERJ AAN KAYU
6.1 A. Pasang Kusen Pintu dan J endela Kayu J ati (m)
SNI 03-2835-2002 Bahan
Kayu jati, balok M 1.100 15,000,000.00 16,500,000.00
Tenaga
Pekerja Oh 6.000 36,000.00 216,000.00
Tukang Kayu Oh 20.000 47,500.00 950,000.00
Kepala Tukang Oh 2.000 45,000.00 90,000.00
Mandor Oh 0.300 40,000.00 12,000.00
Sub Total 17,768,000.00
6.7 B. Pasang Pintu Panel Kayu J ati (m)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M 0.040 18,000,000.00 720,000.00
Tenaga
Pekerja Oh 1.000 36,000.00 36,000.00
Tukang Kayu Oh 2.500 47,500.00 118,750.00
Kepala Tukang Oh 0.250 45,000.00 11,250.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total 888,000.00
ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m)
Bahan
Kayu Bengkirai, balok M 1.100 8,500,000.00 9,350,000.00
Tenaga
Pekerja Oh 2.000 36,000.00 72,000.00
Tukang Kayu Oh 8.000 47,500.00 380,000.00
Kepala Tukang Oh 1.200 45,000.00 54,000.00
Mandor Oh 0.200 40,000.00 8,000.00
Sub Total 9,864,000.00
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M 0.014 8,500,000.00 119,000.00
Paku Biasa 2"-5" Kg 0.150 10,000.00 1,500.00
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total 129,500.00
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M 0.009 10,000,000.00 88,000.00
Paku Biasa 2"-5" Kg 0.060 10,000.00 600.00
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total 99,400.00
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M 0.012 8,500,000.00 102,000.00
Paku biasa 2"-5" Kg 0.100 10,000.00 1,000.00
Tenaga
Pekerja Oh 0.150 36,000.00 5,400.00
Tukang Kayu Oh 0.250 47,500.00 11,875.00
Kepala Tukang Oh 0.025 45,000.00 1,125.00
Mandor Oh 0.075 40,000.00 3,000.00
Sub Total 124,400.00
VII PEKERJ AAN BETON
6.39 A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.270 2,000,000.00 540,000.00
Paku Biasa 2"-5" Kg 2.000 10,000.00 20,000.00
Minyak Bekisting Lt 0.600 10,000.00 6,000.00
Besi Beton polos Kg 200.000 12,000.00 2,400,000.00
Kawat Beton Kg 3.000 13,000.00 39,000.00
Semen Portland Kg 323.000 1,050.00 339,150.00
Pasir Beton M 0.520 125,000.00 65,000.00
Koral Beton M 0.780 135,000.00 105,300.00
Tenaga
Pekerja Oh 4.850 36,000.00 174,600.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Tukang Kayu Oh 1.560 47,500.00 74,100.00
Tukang Besi Oh 1.400 45,000.00 63,000.00
Kepala Tukang Oh 0.331 45,000.00 14,895.00
Mandor Oh 0.170 40,000.00 6,800.00
Sub Total 3,862,720.00
6.40 B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.400 2,000,000.00 800,000.00
Paku Biasa 2"-5" Kg 4.000 10,000.00 40,000.00
Minyak Bekisting Lt 2.000 10,000.00 20,000.00
Besi Beton polos Kg 300.000 12,000.00 3,600,000.00
Kawat Beton Kg 4.500 13,000.00 58,500.00
Semen Portland Kg 323.000 1,050.00 339,150.00
Pasir Beton M 0.520 125,000.00 65,000.00
Koral Beton M 0.780 135,000.00 105,300.00
Kayu Borneo Balok M 0.150 8,500,000.00 1,275,000.00
Plywood 9 mm Lbr 3.500 95,000.00 332,500.00
Dolken Kayu 8-10/400 cm Btg 20.000 25,000.00 500,000.00
Tenaga
Pekerja Oh 7.300 36,000.00 262,800.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Tukang Kayu Oh 3.300 47,500.00 156,750.00
Tukang Besi Oh 2.100 45,000.00 94,500.00
Kepala Tukang Oh 0.570 45,000.00 25,650.00
Mandor Oh 0.250 40,000.00 10,000.00
Sub Total 7,700,025.00
6.46 C. Membuat Ring Balok Beton Bertulang (10X15cm) (m)
SNI 03-2835-2002 Bahan
Kayu Albasiah M 0.003 3,000,000.00 9,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00 200.00
Besi Beton polos Kg 3.600 13,000.00 46,800.00
Kawat Beton Kg 0.050 13,000.00 650.00
Semen Portland Kg 5.500 1,050.00 5,775.00
Pasir Beton M 0.009 125,000.00 1,125.00
Koral Beton M 0.015 135,000.00 2,025.00
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Batu Oh 0.033 42,500.00 1,402.50
Tukang Kayu Oh 0.033 47,500.00 1,567.50
Tukang Besi Oh 0.033 45,000.00 1,485.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total 74,280.00
6.46 D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m)
SNI 03-2835-2002 Bahan
Kayu Albasiah M 0.003 3,000,000.00 9,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00 200.00
Besi Beton polos Lt 3.600 13,000.00 46,800.00
Kawat Beton Kg 0.050 13,000.00 650.00
Semen Portland Kg 5.500 1,050.00 5,775.00
Pasir Beton Kg 0.009 125,000.00 1,125.00
Koral Beton M 0.015 135,000.00 2,025.00
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Batu Oh 0.033 42,500.00 1,402.50
Tukang Kayu Oh 0.033 47,500.00 1,567.50
Tukang Besi Oh 0.033 45,000.00 1,485.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total 74,280.00
6.5 E. Membuat Plat Beton 1Pc:2Ps:3Kr (m)
SNI 03-2835-2002 Bahan
Semen Portland Kg 232.000 1,050.00 243,600.00
Pasir Beton M 0.520 125,000.00 65,000.00
Koral Beton M 0.780 135,000.00 105,300.00
Tenaga
Pekerja Oh 1.650 36,000.00 59,400.00
Tukang Batu Oh 0.250 42,500.00 10,625.00
Kepala Tukang Oh 0.025 45,000.00 1,125.00
Mandor Oh 0.080 40,000.00 3,200.00
Sub Total 488,250.00
6.25 F. Pembesian Besi Polos dan Ulir plat beton(Kg)
SNI 03-2835-2002 Bahan
Besi Beton (Polos/Ulir) Kg 1.050 12,000.00 12,600.00
Kawat Beton Kg 0.015 13,000.00 195.00
Tenaga
Pekerja Oh 0.007 36,000.00 252.00
Tukang Besi Oh 0.007 45,000.00 315.00
Kepala Tukang Oh 0.001 45,000.00 31.50
Mandor Oh 0.000 40,000.00 12.00
Sub Total 13,405.50
6.32 G. Pasang Bekisting untuk Plat Beton (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.040 2,000,000.00 80,000.00
Paku Biasa 2"-5" Kg 0.400 10,000.00 4,000.00
Minyak Bekisting Lt 0.200 10,000.00 2,000.00
Balok Kayu borneo M 0.015 8,500,000.00 127,500.00
Plywood tebal 9 mm Lbr 0.350 95,000.00 33,250.00
Dolken Kayu galam 8-10/4 m Btg 6.000 25,000.00 150,000.00
Tenaga
Pekerja Oh 0.320 36,000.00 11,520.00
Tukang kayu Oh 0.330 47,500.00 15,675.00
Kepala Tukang Oh 0.033 45,000.00 1,485.00
Mandor Oh 0.006 40,000.00 240.00
Sub Total 425,670.00
VIII PEKERJ AAN PENUTUP ATAP
6.4 A. Pasang Genteng Bubung Palentong (m)
SNI 03-2835-2002 Bahan
Genteng Bubung Palentong Bh 5.000 7,500.00 37,500.00
Semen Portland Kg 8.000 1,050.00 8,400.00
Pasir Pasang M
3
0.032 125,000.00 4,000.00
Tenaga
Pekerja Oh 0.400 36,000.00 14,400.00
Tukang Kayu Oh 0.200 47,500.00 9,500.00
Kepala Tukang Oh 0.020 45,000.00 900.00
Mandor Oh 0.002 40,000.00 80.00
Sub Total 74,780.00
6.30 B. Pasang Atap Genteng Beton (m)
SNI 03-2835-2002 Bahan
Genteng Beton Bh 11.000 5,500.00 60,500.00
Paku Biasa 2" - 5" Kg 0.030 10,000.00 300.00
Tenaga
Pekerja Oh 0.200 36,000.00 7,200.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.010 40,000.00 400.00
Sub Total 73,600.00
IX PEKERJ AAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m)
SNI 03-2835-2002 Bahan
Kayu Profil M 1.100 3,333.33 3,666.67
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.050 36,000.00 1,800.00
Tukang Kayu Oh 0.050 47,500.00 2,375.00
Kepala Tukang Oh 0.005 45,000.00 225.00
Mandor Oh 0.003 40,000.00 120.00
Sub Total 8,186.67
6.1 B. Langit-langit Asbes (m)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M 1.100 32,000.00 35,200.00
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.030 36,000.00 1,080.00
Tukang Kayu Oh 0.070 47,500.00 3,325.00
Kepala Tukang Oh 0.007 45,000.00 315.00
Mandor Oh 0.002 40,000.00 60.00
Sub Total 39,980.00
X PEKERJ AAN PENUTUP LANTAI DAN DINDING
Pek Tanah 6.11 A. Pekerjaan Urug Pasir Bawah Lantai (m)
SNI 03-2835-2002 Bahan
Pasir Urug M 1.200 100,000.00 120,000.00
Tenaga
Pekerja Oh 0.300 36,000.00 10,800.00
Tukang Gali Oh 0.000 42,500.00 -
Kepala Tukang Oh 0.000 45,000.00 -
Mandor Oh 0.010 40,000.00 400.00
Sub Total 131,200.00
6.47 B. Pasang Lantai Keramik 33X33 cm (m)
SNI 03-2835-2002 Bahan
Ubin Keramik 33X33 cm Bh 10.000 4,000.00 40,000.00
Semen Portland Kg 11.380 1,050.00 11,949.00
Pasir Pasang M 0.042 125,000.00 5,250.00
Semen Warna Kg 1.500 13,000.00 19,500.00
Tenaga
Pekerja Oh 0.620 36,000.00 22,320.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Kepala Tukang Oh 0.035 45,000.00 1,575.00
Mandor Oh 0.030 40,000.00 1,200.00
Sub Total 116,669.00
6.42 C. Pasang Lantai Keramik 10X20 cm (m)
SNI 03-2835-2002 Bahan
Ubin Keramik Artistik 10X20 cm Bh 50.000 4,444.44 222,222.22
Semen Portland Kg 11.380 1,050.00 11,949.00
Pasir Pasang M 0.042 125,000.00 5,250.00
Semen Warna Kg 1.500 13,000.00 19,500.00
Tenaga
Pekerja Oh 0.620 36,000.00 22,320.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Kepala Tukang Oh 0.035 45,000.00 1,575.00
Mandor Oh 0.030 40,000.00 1,200.00
Sub Total 298,891.22
6.3 D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m)
SNI 03-2835-2002 Bahan
Ubin Abu-Abu 20X20 cm Bh 26.500 3,888.89 103,055.56
Semen Portland Kg 10.400 1,050.00 10,920.00
Pasir Pasang M 0.014 125,000.00 1,687.50
Tenaga
Pekerja Oh 0.270 36,000.00 9,720.00
Tukang Batu Oh 0.130 42,500.00 5,525.00
Kepala Tukang Oh 0.013 45,000.00 585.00
Mandor Oh 0.014 40,000.00 540.00
Sub Total 132,033.06
6.17 E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m)
SNI 03-2835-2002 Bahan
Plint Ubin 10x30 cm Bh 3.530 2,700.00 9,531.00
Semen Portland Kg 1.560 1,050.00 1,638.00
Pasir Pasang M 0.003 125,000.00 375.00
Tenaga
Pekerja Oh 0.060 36,000.00 2,160.00
Tukang Batu Oh 0.030 42,500.00 1,275.00
Kepala Tukang Oh 0.003 45,000.00 135.00
Mandor Oh 0.003 40,000.00 120.00
Sub Total 15,234.00
XI PEKERJ AAN KUNCI DAN KACA
6.2 A. Pasang Kunci Tanam Biasa (Bh)
SNI 03-2835-2002 Bahan
Kunci Tanam Biasa Bh 1.000 25,000.00 25,000.00
Tenaga
Pekerja Oh 0.010 36,000.00 360.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total 49,760.00
6.5 B. Pasang Engsel pintu (Bh)
SNI 03-2835-2002 Bahan
Engsel Pintu Bh 1.000 8,000.00 8,000.00
Tenaga
Pekerja Oh 0.005 36,000.00 180.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.005 45,000.00 225.00
Mandor Oh 0.000 40,000.00 10.00
Sub Total 32,165.00
6.6 C. Pasang Engsel J endela Kupu-kupu (Bh)
SNI 03-2835-2002 Bahan
Engsel Jendela Bh 1.000 7,000.00 7,000.00
Tenaga
Pekerja Oh 0.010 36,000.00 360.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.001 40,000.00 20.00
Sub Total 12,580.00
6.12 D. Pasang Pegangan Pintu/Door holder (Bh)
SNI 03-2835-2002 Bahan
Door holder Bh 1.000 5,000.00 5,000.00
Tenaga
Pekerja Oh 0.050 36,000.00 1,800.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.050 45,000.00 2,250.00
Mandor Oh 0.003 40,000.00 100.00
Sub Total 32,900.00
6.16 E. Pasang Kaca tebal 3 mm (m)
SNI 03-2835-2002 Bahan
Kaca tebal 3 mm M 1.100 50,000.00 55,000.00
Tenaga
Pekerja Oh 0.015 36,000.00 -
Tukang Kayu Oh 0.150 47,500.00 -
Kepala Tukang Oh 0.015 45,000.00 -
Mandor Oh 0.001 40,000.00 -
Sub Total 55,000.00
6.23 F. Pasang Kaca wireglass tebal 5 mm (m)
SNI 03-2835-2002 Bahan
Kaca Wireglass 5 mm M 1.100 90,000.00 99,000.00
Tenaga
Pekerja Oh 0.015 36,000.00 540.00
Tukang Kayu Oh 0.150 47,500.00 7,125.00
Kepala Tukang Oh 0.015 45,000.00 675.00
Mandor Oh 0.001 40,000.00 30.00
Sub Total 107,370.00
XII PEKERJ AAN PENGECATAN
ALS A. Pengecatan Kayu (m)
Bahan
Cat Meni Kg 0.200 18,000.00 3,600.00
Kertas Gosok Lbr 0.400 3,000.00 1,200.00
Plamir Kg 0.150 18,000.00 2,700.00
Cat dasar Kg 0.170 20,000.00 3,400.00
Cat penutup 2 kali Kg 0.260 38,000.00 9,880.00
Minyak Cat Ltr 0.150 12,000.00 1,800.00
Kuas 3" Bh 0.050 10,000.00 500.00
Tenaga
Pekerja Oh 0.070 36,000.00 2,520.00
Tukang Cat Oh 0.009 42,500.00 382.50
Kepala Tukang Oh 0.006 45,000.00 270.00
Mandor Oh 0.003 40,000.00 100.00
Sub Total 26,352.50
ALS B. Pengecatan Tembok Baru (m)
Bahan
Plamir Kg 0.100 12,000.00 1,200.00
Kertas gosok LBR 1.000 3,000.00 3,000.00
Cat Dasar Kg 0.100 35,000.00 3,500.00
Cat Penutup 2x Kg 0.260 60,000.00 15,600.00
Tenaga
Pekerja Oh 0.020 36,000.00 720.00
Tukang Cat Oh 0.063 42,500.00 2,677.50
Kepala Tukang Oh 0.006 45,000.00 270.00
Mandor Oh 0.003 40,000.00 100.00
Sub Total 27,067.50
XIII PEKERJ AAN INSTALASI LISTRIK
ALS A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.000 2,000,000.00 2,000,000.00
ALS B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.000 30,000.00 30,000.00
ALS C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.000 17,500.00 17,500.00
ALS D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.000 12,500.00 12,500.00
ALS E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.000 17,500.00 17,500.00
ALS F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.000 12,500.00 12,500.00
XIV PEKERJ AAN SANITASI
6.2 A. Memasang Kloset J ongkok Porselen (Bh)
SNI 03-2835-2002 Bahan
Kloset Jongkok Porselen Bh 1.000 90,000.00 90,000.00
Semen Portland Kg 6.000 1,050.00 6,300.00
Pasir Pasang M
3
0.010 125,000.00 1,250.00
Tenaga
Pekerja Oh 1.000 36,000.00 36,000.00
Tukang Batu Oh 1.500 42,500.00 63,750.00
Kepala Tukang Oh 1.500 45,000.00 67,500.00
Mandor Oh 0.160 40,000.00 6,400.00
Sub Total 271,200.00
6.8 B. Memasang Bak Mandi Bata Bata, Vol 0.3 M (Bh)
SNI 03-2835-2002 Bahan
Batu Bata Bh 250.000 500.00 125,000.00
Semen Portland Kg 120.000 1,050.00 126,000.00
Pasir Pasang M
3
0.300 125,000.00 37,500.00
Porselen (11x11) Cm Bh 360.000 2,500.00 900,000.00
Semen Nat Kg 6.000 13,000.00 78,000.00
Tenaga
Pekerja Oh 6.000 36,000.00 216,000.00
Tukang Batu Oh 3.000 42,500.00 127,500.00
Kepala Tukang Oh 0.300 45,000.00 13,500.00
Mandor Oh 0.300 40,000.00 12,000.00
Sub Total 1,635,500.00
6.35 C. Memasang Kran Air " atau " (Bh)
SNI 03-2835-2002 Bahan
Kran Air bh 1.000 15,000.00 15,000.00
Sealm Tape Bh 0.500 1,000.00 500.00
Tenaga
Pekerja Oh 0.010 36,000.00 360.00
Tukang Batu Oh 0.100 42,500.00 4,250.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total 20,760.00
6.27 D. Memasang pipa PVC tipe AW 1" (m)
SNI 03-2835-2002 Bahan
Pipa PVC m 1.200 6,250.00 7,500.00
Perlengkapan 35 % harga pipa 0.350 7,500.00 2,625.00
Tenaga
Pekerja Oh 0.081 36,000.00 2,916.00
Tukang Batu Oh 0.135 42,500.00 5,737.50
Kepala Tukang Oh 0.014 45,000.00 607.50
Mandor Oh 0.004 40,000.00 164.00
Sub Total 19,550.00
6.32 E. Memasang pipa PVC tipe AW 4" (m)
SNI 03-2835-2002 Bahan
Pipa PVC m 1.200 21,250.00 25,500.00
Perlengkapan 35 % harga pipa 0.350 25,500.00 8,925.00
Tenaga
Pekerja Oh 0.081 36,000.00 2,916.00
Tukang Batu Oh 0.135 42,500.00 5,737.50
Kepala Tukang Oh 0.014 45,000.00 607.50
Mandor Oh 0.004 40,000.00 164.00
Sub Total 43,850.00
6.17 F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
SNI 03-2835-2002 Bahan
Batu Bata M
3
0.250 500.00 125.00
Semen Portland Kg 77.000 1,050.00 80,850.00
Pasir Pasang M
3
0.130 125,000.00 16,250.00
Batu Kerikil M
3
0.020 125,000.00 2,500.00
Besi Beton Kg 2.600 10,000.00 26,000.00
Pasir Beton M
3
0.090 125,000.00 11,250.00
Tenaga
Pekerja Oh 1.420 36,000.00 51,120.00
Tukang Batu Oh 0.473 42,500.00 20,102.50
Kepala Tukang Oh 0.047 45,000.00 2,115.00
Mandor Oh 0.071 40,000.00 2,840.00
Sub Total 213,152.50
Pekerjaan :
Lokasi :
Tahun :
No Jenis Pekerjaan Satuan Volume
Harga Satuan
(Rp)
Jumlah Harga
(Rp)
Total Harga (Rp)
A PEKERJ AAN PERSIAPAN 42,188,844.26
1 Pembersihan Lahan m 308.120 5,600.00 1,725,472.00
2 Pemasangan Pagar Sementara dari Kayu tinggi 2 m m 72.740 188,715.00 13,727,129.10
3 Memasang Bouwplank m 38.000 54,391.66 2,066,883.16
4 Memasang Papan Nama Proyek 80x120 cm Bh 1.000 392,960.00 392,960.00
5 Membuat direksi keet & Gudang Sementara m 24.000 751,100.00 18,026,400.00
6 Listrik dan Air Kerja Ls 1.000 2,000,000.00 2,000,000.00
7 Mob & Demob Alat Ls 1.000 2,000,000.00 2,000,000.00
8 Tes Material Baja dan Beton Ls 1.000 1,500,000.00 1,500,000.00
9 Rambu - rambu lalu lintas dan keselamatan Kerja Ls 1.000 750,000.00 750,000.00
B PEKERJ AAN TANAH 1,383,800.98
1 Galian Tanah Biasa sedalam 1 m m 52.788 16,000.00 844,608.00
2 Urugan Kembali m 13.197 7,672.00 101,247.38
3 Urugan Pasir Bawah Pondasi m 3.338 131,200.00 437,945.60
C PEKERJ AAN PONDASI 11,049,725.50
1 Pasangan Pondasi Batu Kali 1 Pc: 5 Ps m 28.369 389,500.00 11,049,725.50
D PEKERJ AAN DINDING 19,048,884.73
1 Pasangan Tembok Bata 1Pc:4Ps (Trasraam) m 28.947 69,270.00 2,005,158.69
2 Pasangan Tembok Bata 1Pc:3Kp:10Ps m 268.532 63,470.00 17,043,726.04
E PEKERJ AAN PLESTERAN DINDING 8,367,995.23
1 Plesteran Dinding 1Pc:3Ps tebal 20 mm m 29.782 33,490.00 997,399.18
2 Plesteran Dinding 1Pc:3Kp:10Ps tebal 15 mm m 396.226 18,602.00 7,370,596.05
F PEKERJ AAN KAYU 108,056,777.50
1 Pasang Kusen Pintu dan Jendela Kayu Jati m 1.123 17,768,000.00 19,953,464.00
2 Pasang Pintu Panel Kayu Jati m 25.554 888,000.00 22,691,952.00
3 Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai m 1.327 9,864,000.00 13,089,528.00
Rencanana Anggaran Biaya
4 Pasang Usuk+Reng Genteng Beton Kayu Bengkirai m 226.307 129,500.00 29,306,756.50
5 Pasang Listplank, Reuter 2X (2X20) cm, kayu bengkirai m 0.355 99,400.00 35,287.00
6 Pasang Rangka Langit-langit 1X1 m Kayu Borneo m 184.725 124,400.00 22,979,790.00
G PEKERJ AAN BETON 38,397,507.97
1 Membuat sloof Beton Bertulang (200Kg besi+bekisting) m 3.338 3,862,720.00 12,893,759.36
2 Membuat Kolom Beton Bertulang (300Kg besi+bekisting) m 3.229 7,700,025.00 24,863,380.73
3 Membuat Ring Balok (200Kg besi+bekisting) m 3.338 74,280.00 247,946.64
4 Membuat Kuda-Kuda Beton (200Kg besi+bekisting) m 5.283 74,280.00 392,421.24
H PEKERJ AAN PENUTUP ATAP 21,128,039.20
1 Pasang Genteng Kerpus m 59.800 74,780.00 4,471,844.00
2 Pasang Genteng Beton m 226.307 73,600.00 16,656,195.20
I PEKERJ AAN PLAFON 8,543,718.83
1 Pasang List Plafon Kayu Profil m 141.500 8,186.67 1,158,413.33
2 Langit-langit Asbes m 184.725 39,980.00 7,385,305.50
J PEKERJ AAN PENUTUP LANTAI DAN DINDING 17,826,360.17
1 Pekerjaan Urug Pasir Bawah Lantai m 12.150 131,200.00 1,594,080.00
2 Pasang Lantai Keramik 33X33 cm m 123.615 116,669.00 14,422,038.44
3 Pasang Lantai Keramik 10X20 cm m 5.250 298,891.22 1,569,178.92
4 Pasang plint ubin pc abu-abu ukuran 10x30 cm m 15.824 15,234.00 241,062.82
K PEKERJ AAN KUNCI DAN KACA 3,507,563.00
1 Pasang Kunci Tanam Biasa Bh 8.000 49,760.00 398,080.00
2 Pasang Engsel pintu Bh 38.000 32,165.00 1,222,270.00
3 Pasang Engsel Jendela Bh 4.000 12,580.00 50,320.00
4 Pasang Pegangan Pintu/Door holder Bh 17.000 32,900.00 559,300.00
5 Pasang Kaca tebal 3 mm m 21.472 55,000.00 1,180,960.00
6 Pasang Kaca wireglass tebal 5 mm m 0.900 107,370.00 96,633.00
L PEKERJ AAN PENGECATAN 17,811,632.99
1 Pengecatan Kayu m 254.586 26,352.50 6,708,977.57
2 Pengecatan Tembok Baru m 410.184 27,067.50 11,102,655.42
M PEKERJ AAN INSTALASI LISTRIK 2,970,000.00
1 Penyambungan Listrik PLN 2400 watt LS 1.000 2,000,000.00 2,000,000.00
2 Pemasangan Lampu SL 25 Watt Bh 14.000 30,000.00 420,000.00
3 Pemasangan Sekering Group Bh 1.000 17,500.00 17,500.00
4 Pemasangan Stop Kontak Bh 9.000 12,500.00 112,500.00
5 Pemasangan Sakelar Tunggal Bh 14.000 17,500.00 245,000.00
6 Pemasangan Sakelar Ganda Bh 14.000 12,500.00 175,000.00
N PEKERJ AAN SANITASI 7,870,599.50
1 Memasang Kloset Jongkok Porselen Bh 2.000 271,200.00 542,400.00
2 Memasang Bak Mandi Bata Bata, Vol 0.3 m Bh 2.000 1,635,500.00 3,271,000.00
3 Memasang Kran Air " atau " Bh 3.000 20,760.00 62,280.00
4 Memasang pipa PVC tipe AW 1" m 19.650 19,550.00 384,157.50
5 Memasang pipa PVC tipe AW 4" m 20.470 43,850.00 897,609.50
6 Memasang Bak kontrol Pas Batu Bata 45X45 cm Bh 1.000 213,152.50 213,152.50
7 Membuat Septictank 1.5x2x2 m + Peresapan Bh 1.000 2,500,000.00 2,500,000.00
Pekerjaan :
Lokasi :
Tahun :
No Jenis Pekerjaan Harga (Rp)
I PEKERJAAN PERSIAPAN 42,188,844.26 Rp
II PEKERJAAN TANAH 1,383,800.98 Rp
III PEKERJAAN PONDASI 11,049,725.50 Rp
IV PEKERJAAN DINDING 19,048,884.73 Rp
V PEKERJAAN PLESTERAN DINDING 8,367,995.23 Rp
VI PEKERJAAN KAYU 108,056,777.50 Rp
VII PEKERJAAN BETON 38,397,507.97 Rp
VIII PEKERJAAN PENUTUP ATAP 21,128,039.20 Rp
IX PEKERJAAN PLAFON 8,543,718.83 Rp
X PEKERJAAN PENUTUP LANTAI DAN DINDING 17,826,360.17 Rp
XI PEKERJAAN KUNCI DAN KACA 3,507,563.00 Rp
XII PEKERJAAN PENGECATAN 17,811,632.99 Rp
XIII PEKERJAAN INSTALASI LISTRIK 2,970,000.00 Rp
XIV PEKERJAAN SANITASI 7,870,599.50 Rp
TOTAL J UMLAH 300,280,850.35 Rp
dibulatkan 300,280,000.00 Rp
Daftar Rekapitulasi Rencanana Anggaran Biaya
Pekerjaan :
Lokasi :
Tahun :
No Bahan Satuan Harga (Rp)
1 Dolken Kayu 8-10/400 cm Btg 25,000.00 Rp
2 Semen Portland Kg 1,050.00 Rp
3 Pasir Beton M 125,000.00 Rp
4 Koral Beton M 135,000.00 Rp
5 Kayu 5/7 M 1,700,000.00 Rp
6 Paku Biasa 2"-5" Kg 10,000.00 Rp
7 Residu Lt 11,000.00 Rp
8 Kayu Papan Bengkirai 3/20 M 3,541,666.00 Rp
9 Besi Strip Kg 11,000.00 Rp
10 Pasir Pasang M 125,000.00 Rp
11 Seng Plat Lbr 27,000.00 Rp
12 Jendela Nako 12 kaca/1m Bh 12,500.00 Rp
13 Kaca Polos 3 mm M 50,000.00 Rp
14 Kunci Tanam Bh 25,000.00 Rp
15 Plywood 4 mm Lbr 50,000.00 Rp
16 Pasir Urug M 100,000.00 Rp
17 Batu Belah 15/20 cm M 85,000.00 Rp
18 Bata Merah 5 X 11 X 22 cm Bh 500.00 Rp
19 Kapur Padam M 45,000.00 Rp
20 Kayu jati, balok M 15,000,000.00 Rp
21 Kayu Jati, papan M 18,000,000.00 Rp
22 Kayu Bengkirai, balok M 8,500,000.00 Rp
23 Kayu Borneo, balok M 8,500,000.00 Rp
24 Kayu Borneo,Papan M 10,000,000.00 Rp
25 Kayu Meranti Btg 1,687,000.00 Rp
26 Kayu Terentang M 2,000,000.00 Rp
27 Minyak Bekisting Lt 10,000.00 Rp
28 Besi Beton polos Kg 12,000.00 Rp
29 Kawat Beton Kg 13,000.00 Rp
30 Kayu Albasiah M 3,000,000.00 Rp
31 Plywood tebal 9 mm Lbr 95,000.00 Rp
32 Ubin Abu-Abu 20X20 cm Bh 3,888.89 Rp
33 Plint Ubin 10x30 cm Bh 2,700.00 Rp
34 Kunci Tanam Biasa Bh 25,000.00 Rp
35 Engsel Pintu Bh 8,000.00 Rp
36 Engsel Jendela Bh 7,000.00 Rp
37 Door holder Bh 5,000.00 Rp
38 Kaca Wireglass 5 mm M 90,000.00 Rp
39 Cat Meni Kg 18,000.00 Rp
40 Kertas Gosok kayu Lbr 3,000.00 Rp
41 Plamir Kg 18,000.00 Rp
42 Cat dasar kayu Kg 20,000.00 Rp
43 Cat penutup 2 kali Kg 38,000.00 Rp
44 Minyak Cat Ltr 12,000.00 Rp
45 Kuas 3" Bh 10,000.00 Rp
46 Plamir Kg 12,000.00 Rp
47 Kertas gosok tembok Lbr 3,000.00 Rp
48 Cat Dasar tembok Kg 35,000.00 Rp
49 Cat Penutup 2x Kg 60,000.00 Rp
50 Kloset Jongkok Porselen Bh 90,000.00 Rp
Daftar Harga Bahan
51 Porselen (11x11) Cm Bh 2,500.00 Rp
52 Semen Nat Kg 13,000.00 Rp
53 Kran Air bh 15,000.00 Rp
54 Sealm Tape Kg - Rp
55 Pipa PVC 1" m 6,250.00 Rp
56 Pipa PVC 4" m 21,250.00 Rp
57 Batu Kerikil M
3
125,000.00 Rp
58 Besi Beton Kg 10,000.00 Rp
59 Genteng Bubung Palentong Bh 7,500.00 Rp
60 Genteng Beton Bh 5,500.00 Rp
61 Kayu Profil M 3,333.33 Rp
62 Paku plafon Kg 10,000.00 Rp
63 Pelat Asbes tebal 6mm M 32,000.00 Rp
64 Ubin Keramik 33X33 cm Bh 4,000.00 Rp
65 Semen Warna Kg 13,000.00 Rp
66 Ubin Keramik Artistik 10X20 cm Bh 4,444.44 Rp
67 Septic tank + Resapan Bh 2,500,000.00 Rp

No Tenaga Sat Harga
1 Pekerja Oh 36,000.00 Rp
2 Tukang Batu Oh 42,500.00 Rp
3 Tukang Kayu Oh 47,500.00 Rp
4 Tukang Besi Oh 45,000.00 Rp
5 Tukang Gali Oh 42,500.00 Rp
6 Tukang Cat Oh 42,500.00 Rp
7 Tukang Politur Oh 45,000.00 Rp
8 Kepala Tukang Oh 45,000.00 Rp
9 Mandor Oh 40,000.00 Rp
10 Masinis/operator Oh 60,000.00 Rp
11 Kernet Oh 40,000.00 Rp
12 Penyemprot Oh 40,000.00 Rp
13 Pekerja malam Oh 40,000.00 Rp
40kg/holcim 42,000.00
4m 85,000.00 0.024
41.66666667
3,541,666.67
9bh 35,000.00 3,888.89
Daftar Harga Bahan
Stok di pasaran
bh 1,000.00
4m 25,000.00 6,250.00
4m 85,000.00 21,250.00
3m 10,000.00
9bh 36,000.00 4,000.00
9bh 40,000.00 4,444.44