Microsoft Excel 12.

0 Answer Report
Worksheet: [Solver.xlsx]Sheet1
Report Created: 2/9/2009 6:06:06 AM
Target Cell (Max)
Cell Name Original Value Final Value
$C$6 Maximize x1 1100 1100
Adjustable Cells
Cell Name Original Value Final Value
$C$3 x1 8 8
$D$3 x2 2 2
Constraints
Cell Name Cell Value Formula Status Slack
$C$9 [1] LHS 2 $C$9<=$D$9 Not Binding 2
$C$10 [2] LHS 24 $C$10<=$D$10 Binding 0
$C$11 [3] LHS 10 $C$11<=$D$11 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Solver.xlsx]Sheet1
Report Created: 2/9/2009 6:06:06 AM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 x1 8 0 100 50 25
$D$3 x2 2 0 150 50 50
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$9 [1] LHS 2 0 4 1E+30 2
$C$10 [2] LHS 24 25 24 4 4
$C$11 [3] LHS 10 50 10 2 2
Microsoft Excel 12.0 Limits Report
Worksheet: [Solver.xlsx]Limits Report 1
Report Created: 2/9/2009 6:06:06 AM
Target
Cell Name Value
$C$6 Maximize x1 1100
Adjustable Lower Target Upper Target
Cell Name Value Limit Result Limit Result
$C$3 x1 8 0 300 8 1100
$D$3 x2 2 0 800 2 1100
100 150
x1 x2
8 2
Coefficients 100 150
Maximize 1100
Constraints LHS RHS
[1] 2 4
[2] 24 24
[3] 10 10