Professional Documents
Culture Documents
OBRA
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
02.02.11
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
0.248
0.560
DUCTO DE DESCARGA
DUCTO DE DESCARGA
As Exterior Transversal
As Exterior Longitudinal
As Interior Longitudinal
5/8"
1/2"
1/2"
1
6
6
145
32
24
15.65
5
5
DENTELLON COLLAR
As longitudinal
As Estribos
1/2"
3/8"
5
5
24
32
10.8
1.44
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
5/8"
5/8"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
5/8"
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
12.00
12.00
11.00
11.00
12.00
12.00
12.00
12.00
44.00
4.00
11.00
11.00
11.00
11.00
11.00
44.00
44.00
4.00
3.00
4.00
9.12
9.12
9.12
9.12
9.12
9.12
3.70
3.70
23.22
11.07
6.35
3.90
2.85
2.05
0.75
7.90
3.25
10.07
3.15
3.15
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
23.00
31.00
23.00
23.00
23.00
23.00
18.00
18.00
18.00
18.00
13.00
13.00
4.35
4.35
4.15
4.77
3.05
4.55
4.85
4.15
4.70
5.35
5.35
4.25
Anillo Rejilla
Anillo Com. Regulacin
CIMENTACION PANTALLA DE COMPUERTA Y REGILLA
As longitudinal 1/2 @ 0.20
As Transicional 1/2 @ 0.20
As long. Sup. 1/2 @ 0.20
As Vert. Ent. 1/2 @ 0.20
1/2"
0.994
5/8"
1.552
3/4"
1"
Peso
2.240
2.235
Kg
11,611.376
COMPUERTAS DE REGULACIN
As Vertical Mayor Exterior @.0.25
As Vertical Mayor Exterior @.0.25
As Vertical Mayor Interior @.0.20
As Vertical Mayor Interior @.0.20
As Vertical Med. Exterior @.0.25
As Vertical Med. Exterior @.0.25
As Vertical Menor Exterior @.0.25
As Vertical Menor Exterior @.0.25
As Horizontal
Total
230.40
-
960.00
720.00
1,296.00
218.88
218.88
200.64
200.64
218.88
218.88
1,021.68
44.28
139.70
85.80
62.70
45.10
16.50
347.60
143.00
40.28
9.45
100.05
134.85
95.45
109.71
70.15
104.65
87.30
74.70
84.60
96.30
139.10
110.50
-
2,269.25
88.80
88.80
12.60
-
3,521.88
954.24
715.68
1,288.22
129.02
217.57
217.57
199.44
199.44
217.57
217.57
137.82
137.82
1,015.55
44.01
138.86
85.29
62.32
44.83
16.40
345.51
142.14
40.04
9.39
19.56
99.45
134.04
94.88
109.05
69.73
104.02
86.78
74.25
84.09
95.72
138.27
109.84
-
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
N de
Long.
piezas x
Por
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Peso
iguales
elemento
pieza
1.00
1.00
1.00
2.00
15.00
10.00
23.00
10.00
6.25
2.70
7.14
4.55
1/2"
3/8"
1/2"
3/8"
1/2"
3/8"
2
2
2
2
2
2
6
68
8
27
4
12
8.95
1.13
2.41
1.04
1.99
1.03
3/8"
3/8"
3/8"
3/8"
2
2
4
4
7
57
10
15
14.5
1.75
2.7
1.75
5/8"
1/2"
1/2"
5/8"
3/8"
2
2
2
2
1
4
2
1
5
76
14.14
14.14
14.14
14.14
1.8
5/8"
1/2"
2
2
6
18
3.75
3.6
0.560
93.75
91.00
153.68
56.16
24.72
203.00
199.50
108.00
105.00
136.80
-
0.994
27.00
164.22
107.40
38.56
15.92
56.56
28.28
129.60
1.552
113.12
141.40
45.00
-
2.240
-
2.235
-
Kg
3/8"
1/2"
1/2"
3/8"
0.248
-
FIERRO
Cimentacin Ingreso Ducto A. Arriba
Canal Aductor
02.03.06
PUENTE DE ACCESO
Columnas
Columna Corte 3 - 3 longitudinal
Corte 3 - 3 Estribos
Viguetas de Amarre corte 2 - 2 Inf.
Corte 2 - 2 Extribos
Viguetas de Amarre corte 1 - 1 Sup.
Corte 1 - 1 Extribos
Losa
Losa As longitudinal
Losa As transversal
Viga
As longitudinal
As longitudinal
Corte 4 - 4 Inf.
Corte 5 - 5 Sup
Estribos
Zapatas
As longitudinal
As Transversal caja
Total
N de
elemtos.
52.50
26.84
163.23
50.96
1,391.56
106.76
86.06
38.33
31.45
15.82
13.84
113.68
111.72
60.48
58.80
175.56
56.22
28.11
219.45
76.61
69.84
128.82
02.04.07
DISIPADOR DE IMPACTO
02.05.06
POZA DE DISIPACION
1421.505
02.06.07
ALIVIADERO
7270.90
02.07.04
PONTN DE ALIVIADERO
6262.25
1/2"
1/2"
1/2"
1/2"
1
1
1
1
21
29
46
19
6.050
4.75
4.75
6.05
SARDINEL
As 1/2" SUPERIOR
As 1/2" INFERIOR
1/2"
1/2"
2
2
2
2
5.75
5.75
ESTRIBO
3/8"
38
1.67
PASADORES
5/8"
14
0.6
126.92
-
127.05
137.75
218.50
114.95
23.00
23.00
-
8.40
-
1,095.27
126.29
136.92
217.19
114.26
22.86
22.86
71.08
13.04
-
L. P . N
CONTRATO
DISEO
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
1/2"
3/8"
1/2"
1/2"
3/8"
3/8"
1/2"
1/2"
4
4
2
2
4
2
2
2
32
10
33
31
18
14
31
31
1.85
3.25
3.95
3.67
5.9
5.9
2.62
1.45
1/2"
1/2"
1/2"
1/2"
1/2"
2
2
2
2
2
130
18
27
93
18
4.56
21.5
5.22
4.56
18
3/8"
3/8"
3/8"
1/2"
1
1
2
2
6
6
109
91
21.5
18
1.04
1.04
0.248
-
0.560
130.00
424.80
165.20
129.00
108.00
226.72
-
Base Transicin
As long. Sup 1/2 @ 0.25
As long. Inf 1/2 @ 0.25
As Transversal Sup 1/2@0.225
As Transversal Sup 1/2@0.225
As Vertical
1/2"
1/2"
1/2"
1/2"
1/2"
1
1
1
1
1
14
14
20
20
8
5
5
3
3
1.3
Muros Laterales
As Vertical tramo 1 3.70m exterior
As Vertical Interior
As Vertical H variable Exterior
As Vertical H variable Int.
As Longitudinal 1/2@0.225
As Vertical Interior
1/2"
1/2"
1/2"
1/2"
1/2"
1/2"
2
2
2
2
4
4
14
14
15
15
14
20
3
2.8
2.9
2.7
5
3.2
1/2"
1/2"
1
2
14
20
5
3.2
32.00
16.80
15.60
24.00
16.80
15.60
DESCRIPCION
DEL
FIERRO
ESTRIBO PUENTE
Z1
Z3
M1 v
M1 i
M2
M5
M6
M7
Aleros
M9
M3
02.10.08
M9
M3
Zapata
As long
As long
Astransv sup
Astransv inf
TRANSICIN
02.12.07
Total
1"
Peso
1.552
-
2.240
-
2.235
-
Kg
70.00
70.00
60.00
60.00
10.40
84.00
78.40
87.00
81.00
280.00
256.00
70.00
128.00
173.60
329.70
240.00
172.70
39.20
28.00
-
1/2"
0.994
236.80
260.70
227.54
162.44
89.90
1,185.60
774.00
281.88
848.16
648.00
189.28
5/8"
DIQUE
Dique de Concreto
235.38
72.80
259.14
226.17
237.89
92.51
161.47
89.36
1,178.49
769.36
280.19
843.07
644.11
72.24
60.48
126.96
188.14
1326.79
69.58
69.58
59.64
59.64
10.34
83.50
77.93
86.48
80.51
278.32
254.46
69.58
127.23
1,102.080
As Vertical Muro
As Longitudinal Muro
As Transversal Base
As Longitudinal Base
1/2"
1/2"
1/2"
1/2"
1
1
2
1
80
21
80
11
2.17
15.7
1.5
15.7
Dados de Anclaje
As Vertical
Estribos
As Longitudinal Cimentacin
As Transversal Cimentacin
1/2"
3/8"
3/8"
3/8"
2
2
1
1
8
8
6
12
2.45
2
2.8
1.3
As Vertical
Estribos
As Longitudinal Cimentacin
As Transversal Cimentacin
1/2"
3/8"
3/8"
3/8"
2
2
1
1
8
6
6
12
1.75
2
2.8
1.3
172.56
327.72
238.56
171.66
38.96
17.92
9.41
8.74
27.83
13.44
9.41
8.74
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
N de
Long.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
0.248
-
0.560
16.00
16.80
15.60
-
0.994
24.80
-
33.00
6.60
9.90
39.60
9.90
33.00
14.40
13.60
14.40
14.72
7.20
7.20
21.06
56.16
7.02
131.20
129.60
262.40
248.40
-
As Vertical
Estribos
As Longitudinal Cimentacin
As Transversal Cimentacin
1/2"
3/8"
3/8"
3/8"
2
2
1
1
8
4
6
12
1.55
2
2.8
1.3
3/4"
2.4
04.00.00
04.05.00
CAPTACION DE FONDO
ACERO DE REFUERZO
04.05.01
Muro de contencion
Corte B - B
Longitudinal
Muro
Transversal
Lado -Rejillas
06.00.00
06.05.00
DESARENADOR
ACERO DE REFUERZO
06.05.01
Vertival
corte B-B
Muro Horizontal
Muro Intermedio
Muro Vertical
07.00.00
07.05.00
07.05.01
N de
elemtos.
1/2"
1/2"
1/2"
1/2"
4.00
4.00
4.00
4.00
4.00
27.00
8.00
27.00
8.20
1.20
8.20
2.30
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
10.00
2.00
3.00
12.00
3.00
10.00
9.00
8.00
9.00
8.00
9.00
4.00
3.00
8.00
1.00
3.30
3.30
3.30
3.30
3.30
3.30
1.60
1.70
1.60
1.84
0.80
1.80
7.02
7.02
7.02
Total
3/4"
1"
Peso
1.552
-
2.240
2.40
2.235
-
Kg
5/8"
24.65
8.96
9.41
8.74
5.38
928.12
130.41
128.82
260.83
246.91
18.48
3.70
5.54
22.18
5.54
18.48
8.06
7.62
8.06
8.24
4.03
4.03
11.79
31.45
3.93
236.48
3/8"
3/8"
3/8"
1.00
1.00
1.00
50.00
12.00
6.00
1.75
7.63
1.50
87.50
91.56
9.00
49.00
51.27
5.04
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
10.00
31.00
6.00
13.00
4.00
6.00
4.00
6.00
3.00
0.93
0.93
0.93
4.58
0.59
2.00
0.55
0.45
0.40
9.30
57.66
11.16
119.08
4.72
24.00
4.40
2.70
1.20
5.21
32.29
6.25
66.68
2.64
13.44
2.46
1.51
0.67
58.98
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
3/8"
3/8"
iguales
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
elemento
8.00
6.00
5.00
8.00
6.00
6.00
12.00
5.00
5.00
5.00
4.00
pieza
1.10
1.40
1.40
0.90
1.10
1.00
0.90
0.90
0.75
0.70
0.90
0.248
-
0.560
8.80
8.40
14.00
14.40
13.20
12.00
4.50
3.75
3.50
3.60
0.994
10.80
-
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
8.00
6.00
5.00
8.00
6.00
6.00
12.00
5.00
5.00
5.00
4.00
1.20
1.50
1.50
1.00
1.20
1.00
0.90
0.90
0.75
0.70
0.90
9.60
9.00
15.00
16.00
14.40
12.00
4.50
3.75
3.50
3.60
10.80
-
FIERRO
Base
Muro B-B
Muro A-A
Intermedio A-A
Estribo
Estribo
Cubierta
Prog. 0+750.000
Base
Muro B-B
Muro A-A
Intermedio A-A
Estribo
Estribo
Cubierta
Total
3/4"
1"
Peso
1.552
-
2.240
-
2.235
-
Kg
5/8"
4.93
4.70
7.84
8.06
7.39
6.72
10.74
2.52
2.10
1.96
2.02
61.89
5.38
5.04
8.40
8.96
8.06
6.72
10.74
2.52
2.10
1.96
2.02
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
Lateral - 1
Prog. 0+150.000
Muro B-B
Muro A-A
Intermedio A-A
Estribo
Estribo
Cubierta
Prog. 2+725.000
Base
Muro B-B
Muro A-A
Intermedio A-A
Estribo
Estribo
Cubierta
Lateral - 2
Prog. 0+075.000, 0+125.000, 0+150.000, 0+235.000, 0
Muro B-B
Muro A-A
Intermedio A-A
Estribo
Estribo
Cubierta
Prog. 0+375.000, 1+575.000
Base
Muro B-B
Muro A-A
Intermedio A-A
Estribo
Estribo
Cubierta
Lateral - 2.1
Prog. 0+912.500
Muro B-B
Muro A-A
Intermedio A-A
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
0.248
0.560
0.994
Total
3/4"
1"
Peso
1.552
2.240
2.235
Kg
5/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
8.00
6.00
5.00
8.00
6.00
6.00
12.00
5.00
5.00
5.00
4.00
1.20
1.50
1.50
1.00
1.20
1.00
0.90
0.90
0.75
0.70
0.90
9.60
9.00
15.00
16.00
14.40
12.00
4.50
3.75
3.50
3.60
10.80
-
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
8.00
6.00
5.00
8.00
6.00
6.00
12.00
5.00
5.00
5.00
4.00
1.20
1.50
1.50
1.00
1.20
1.00
0.90
0.90
0.75
0.70
0.90
9.60
9.00
15.00
16.00
14.40
12.00
4.50
3.75
3.50
3.60
10.80
-
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
8.00
6.00
5.00
8.00
6.00
6.00
12.00
5.00
5.00
5.00
4.00
1.10
1.40
1.40
0.90
1.10
1.00
0.90
0.90
0.75
0.70
0.90
8.80
8.40
14.00
14.40
13.20
12.00
4.50
3.75
3.50
3.60
10.80
-
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
8.00
6.00
5.00
8.00
6.00
6.00
12.00
5.00
5.00
5.00
4.00
1.20
1.50
1.50
1.00
1.20
1.00
0.90
0.90
0.75
0.70
0.90
9.60
9.00
15.00
16.00
14.40
12.00
4.50
3.75
3.50
3.60
10.80
-
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
1.00
1.00
2.00
2.00
2.00
2.00
1.00
8.00
6.00
5.00
8.00
6.00
6.00
12.00
1.10
1.40
1.40
0.90
1.10
1.00
0.90
8.80
8.40
14.00
14.40
13.20
12.00
-
10.80
61.89
5.38
5.04
8.40
8.96
8.06
6.72
10.74
2.52
2.10
1.96
2.02
61.89
5.38
5.04
8.40
8.96
8.06
6.72
10.74
2.52
2.10
1.96
2.02
58.98
4.93
4.70
7.84
8.06
7.39
6.72
10.74
2.52
2.10
1.96
2.02
61.89
5.38
5.04
8.40
8.96
8.06
6.72
10.74
2.52
2.10
1.96
2.02
58.98
4.93
4.70
7.84
8.06
7.39
6.72
10.74
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
Estribo
Estribo
Cubierta
08.00.00
08.05.00
08.05.01
Cubierta
Prog 1+550.000, 2+475.000, 3+825.000, 5+075.000
Base
Corte A - A
Corte B - B , C- C
Cubierta
09.00.00
09.05.00
09.05.01
Base B - B
Muro A - A , C - C , D - D
Cuvierta
Muro
3/8"
3/8"
3/8"
3/8"
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
elemento
5.00
5.00
5.00
4.00
pieza
0.90
0.75
0.70
0.90
0.248
-
0.560
4.50
3.75
3.50
3.60
0.994
-
8.40
9.00
14.40
14.40
18.00
19.20
4.80
4.50
iguales
1.00
1.00
1.00
1.00
Total
1"
Peso
1.552
-
2.240
-
2.235
-
Kg
51.91
4.70
5.04
8.06
8.06
10.08
10.75
2.69
2.52
46.31
1/2"
5/8"
2.52
2.10
1.96
2.02
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
7.00
6.00
6.00
6.00
6.00
8.00
4.00
6.00
1.20
1.50
1.20
1.20
1.50
1.20
1.20
0.75
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
2.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
6.00
6.00
5.00
7.00
3.00
6.00
4.00
2.00
1.20
1.40
1.20
1.20
1.40
1.05
1.20
0.65
14.40
16.80
12.00
16.80
4.20
6.30
9.60
2.60
8.06
9.41
6.72
9.41
2.35
3.53
5.38
1.46
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
10.00
2.00
3.00
3.00
6.00
2.00
4.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
5.00
7.00
4.00
7.00
5.00
7.00
2.00
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.50
0.20
0.60
0.60
1.20
0.40
0.85
1.20
1.05
1.20
0.70
1.20
0.85
1.20
12.00
2.40
3.60
3.60
7.20
2.40
4.80
10.50
1.40
4.20
4.20
8.40
2.80
5.95
6.00
7.35
4.80
4.90
6.00
5.95
4.80
85.74
6.72
1.34
2.02
2.02
4.03
1.34
2.69
5.88
0.78
2.35
2.35
4.70
1.57
3.33
3.36
4.12
2.69
2.74
3.36
3.33
2.69
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
3/8"
1/2"
3/8"
3/8"
iguales
2.00
1.00
1.00
1.00
elemento
7.00
14.00
7.00
7.00
pieza
0.30
0.90
1.10
0.80
0.248
-
0.560
4.20
7.70
5.60
0.994
12.60
-
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
10.00
1.00
3.00
3.00
6.00
2.00
4.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
5.00
7.00
4.00
7.00
4.00
7.00
2.00
7.00
14.00
5.00
5.00
1.10
1.10
1.10
1.10
1.10
1.10
1.10
1.40
0.20
0.60
0.60
1.20
0.40
0.85
1.20
1.05
1.20
0.70
1.20
0.85
1.20
0.30
0.90
1.10
0.80
11.00
1.10
3.30
3.30
6.60
2.20
4.40
9.80
1.40
4.20
4.20
8.40
2.80
5.95
6.00
7.35
4.80
4.90
4.80
5.95
4.80
4.20
5.50
4.00
12.60
-
FIERRO
Deflextor vertical
Base B - B , C - C , D - D
Muro A - A
Cuvierta
Muro
Deflextor vertical
Total
3/4"
1"
Peso
1.552
-
2.240
-
2.235
-
Kg
5/8"
2.35
12.52
4.31
3.14
80.26
6.16
0.62
1.85
1.85
3.70
1.23
2.46
5.49
0.78
2.35
2.35
4.70
1.57
3.33
3.36
4.12
2.69
2.74
2.69
3.33
2.69
2.35
12.52
3.08
2.24
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
10.00.00
10.05.00
10.05.01
Base B - B , C - C , D - D
Muro A - A
Deflextor vertical
11.00.00
11.05.00
11.05.01
12.00.00
12.05.00
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
0.248
0.560
0.994
7.00
-
Total
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
7.00
2.00
2.00
3.00
5.00
2.00
3.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
4.00
5.00
4.00
5.00
2.00
5.00
3.00
5.00
10.00
4.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.30
0.35
0.40
0.60
1.00
0.42
0.55
1.00
0.95
1.00
0.70
1.00
0.70
1.00
0.45
1.00
0.60
0.70
1.01
0.80
7.00
2.00
2.00
3.00
5.00
2.00
3.00
6.50
1.75
2.00
3.00
5.00
2.10
2.75
5.00
4.75
4.00
3.50
4.00
3.50
4.00
4.50
3.00
3.00
4.04
3.20
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
7.00
2.00
2.00
2.00
6.00
3.00
4.00
5.00
6.00
3.00
3.00
5.00
6.00
4.00
6.00
6.00
4.00
12.00
4.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.95
0.50
0.65
1.10
0.80
1.00
0.70
4.85
2.10
0.85
0.70
0.80
7.00
2.00
2.00
2.00
6.00
3.00
8.00
10.00
11.40
1.50
1.95
11.00
9.60
4.00
4.20
29.10
16.80
20.40
5.60
6.40
1/2"
3/4"
1"
Peso
1.552
2.240
2.235
Kg
5/8"
59.37
3.92
1.12
1.12
1.68
2.80
1.12
1.68
3.64
0.98
1.12
1.68
2.80
1.18
1.54
2.80
2.66
2.24
1.96
2.24
1.96
2.24
2.52
1.68
1.68
6.96
2.26
1.79
90.69
3.92
1.12
1.12
1.12
3.36
1.68
4.48
5.60
6.38
0.84
1.09
6.16
5.38
2.24
2.35
16.30
9.41
11.42
3.14
3.58
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
12.05.01
Base B - B , C - C , D - D
Muro A - A
Deflextor vertical
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1/2"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
0.248
0.560
0.994
7.00
2.00
2.00
3.00
5.00
2.00
3.00
6.50
1.75
2.00
3.00
5.00
2.10
2.75
5.00
4.75
4.00
3.50
4.00
3.50
4.00
4.50
3.00
3.00
4.04
3.20
11.00
10.50
7.00
6.75
6.00
6.00
29.40
29.70
7.00
-
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
7.00
2.00
2.00
3.00
5.00
2.00
3.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
4.00
5.00
4.00
5.00
2.00
5.00
3.00
5.00
10.00
4.00
4.00
11.00
5.00
7.00
5.00
6.00
5.00
7.00
11.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.30
0.35
0.40
0.60
1.00
0.42
0.55
1.00
0.95
1.00
0.70
1.00
0.70
1.00
0.45
1.00
0.60
0.70
1.01
0.80
1.00
2.10
1.00
1.35
1.00
1.20
2.10
1.35
Total
3/4"
1"
Peso
1.552
2.240
2.235
Kg
5/8"
118.92
3.92
1.12
1.12
1.68
2.80
1.12
1.68
3.64
0.98
1.12
1.68
2.80
1.18
1.54
2.80
2.66
2.24
1.96
2.24
1.96
2.24
2.52
1.68
1.68
6.96
2.26
1.79
6.16
5.88
3.92
3.78
3.36
3.36
16.46
16.63
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
0.248
0.560
0.994
Total
3/4"
1"
Peso
1.552
2.240
2.235
Kg
5/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
9.00
5.00
6.00
5.00
6.00
5.00
6.00
9.00
1.00
2.10
1.00
1.35
1.00
1.20
2.10
1.35
9.00
10.50
6.00
6.75
6.00
6.00
25.20
24.30
52.50
5.04
5.88
3.36
3.78
3.36
3.36
14.11
13.61
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
11.00
5.00
6.00
5.00
5.00
5.00
6.00
11.00
0.80
0.80
0.80
1.20
0.20
0.50
0.80
1.00
8.80
4.00
4.80
6.00
1.00
2.50
9.60
22.00
32.87
4.93
2.24
2.69
3.36
0.56
1.40
5.38
12.32
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
9.00
5.00
6.00
5.00
5.00
5.00
6.00
9.00
0.90
1.85
0.90
1.10
0.90
0.95
1.85
1.10
8.10
9.25
5.40
5.50
4.50
4.75
22.20
19.80
44.52
4.54
5.18
3.02
3.08
2.52
2.66
12.43
11.09
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
11.00
5.00
6.00
5.00
5.00
5.00
6.00
11.00
1.00
2.15
1.00
1.20
1.00
1.05
2.15
1.20
11.00
10.75
6.00
6.00
5.00
5.25
25.80
26.40
53.87
6.16
6.02
3.36
3.36
2.80
2.94
14.45
14.78
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
9.00
4.00
5.00
4.00
0.80
1.85
0.90
0.95
7.20
7.40
4.50
3.80
40.15
4.03
4.14
2.52
2.13
Prog . 2+175.000
Lateral - 2
Prog . 0+500.000
Muro A - A
Lateral tipo 2-1
Prog . 0+150.000
Prog . 0+575.000
Muro A - A
Lateral tipo 2-1-1
Prog . 0+425.000, 0+700.000
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
3/8"
3/8"
3/8"
3/8"
iguales
1.00
1.00
2.00
2.00
elemento
4.00
4.00
5.00
11.00
pieza
0.80
0.80
2.15
0.95
0.248
-
0.560
3.20
3.20
21.50
20.90
0.994
-
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
9.00
10.00
7.00
7.00
6.00
7.00
6.00
8.00
3.00
8.00
2.35
2.25
1.55
1.45
1.55
1.30
1.75
1.45
1.75
0.80
21.15
22.50
10.85
10.15
9.30
9.10
10.50
11.60
5.25
6.40
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
10.00
6.00
7.00
7.00
6.00
7.00
7.00
8.00
4.00
8.00
2.35
2.25
1.55
1.45
1.55
1.30
1.75
1.45
1.75
0.80
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
11.00
7.00
8.00
8.00
7.00
6.00
6.00
8.00
4.00
8.00
2.35
2.25
1.55
1.45
1.55
1.30
1.75
1.45
1.75
0.80
FIERRO
13.00.00
13.05.00
13.05.01
Total
1"
Peso
1.552
-
2.240
-
2.235
-
Kg
23.50
13.50
10.85
10.15
9.30
9.10
12.25
11.60
7.00
6.40
65.41
11.84
12.60
6.08
5.68
5.21
5.10
5.88
6.50
2.94
3.58
63.64
13.16
7.56
6.08
5.68
5.21
5.10
6.86
6.50
3.92
3.58
25.85
15.75
12.40
11.60
10.85
7.80
10.50
11.60
7.00
6.40
67.06
14.48
8.82
6.94
6.50
6.08
4.37
5.88
6.50
3.92
3.58
1/2"
5/8"
prog. 3+100.000
14.00.00
1.79
1.79
12.04
11.70
L. P . N
CONTRATO
DISEO
DESCRIPCION
DEL
FIERRO
N de
N de
Long.
elemtos.
piezas x
Por
1/4"
3/8"
iguales
elemento
pieza
0.248
0.560
0.994
Total
3/4"
1"
Peso
1.552
2.240
2.235
Kg
5/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
3/8"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
12.00
7.00
8.00
8.00
7.00
8.00
8.00
9.00
5.00
8.00
2.35
2.25
1.55
1.45
1.55
1.30
1.75
1.45
1.75
0.80
28.20
15.75
12.40
11.60
10.85
10.40
14.00
13.05
8.75
6.40
73.58
15.79
8.82
6.94
6.50
6.08
5.82
7.84
7.31
4.90
3.58
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
6.00
6.00
5.00
5.00
1.10
1.20
1.10
1.20
6.60
7.20
11.00
12.00
20.61
3.70
4.03
6.16
6.72
3/8"
3/8"
3/8"
3/8"
1.00
1.00
2.00
2.00
6.00
6.00
5.00
5.00
1.10
1.20
1.10
1.20
6.60
7.20
11.00
12.00
20.61
3.70
4.03
6.16
6.72
Prog. 0+850.000
15.00.00
SIFON INVERTIDO
CAMARA DE CARGA
ACERO DE REFUERZO FY=4200KG/CM2
Corte A - A
Corte B - B
CAMARA DE DESCARGA
ACERO DE REFUERZO FY=4200KG/CM2
Corte A - A
Corte B - B
L. P . N
CONTRATO
DESCRIPCION
CANT.
PIEZA
LONG
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
1095.27
15
5.58
83.70
83.20
-138.91
28
0.98
27.44
27.28
15
4.23
63.45
63.07
1.32
11.88
11.81
0.91
8.19
8.14
26
3.35
87.10
86.58
26
3.13
81.38
80.89
26
1.18
30.68
30.50
51
3.83
195.33
194.16
15
0.90
20
2.00
13.50
40.00
20.95
39.76
L. P . N
CONTRATO
DESCRIPCION
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
CANT.
PIEZA
LONG
2.75
11.00
10.93
2.65
10.60
10.54
2.55
10.20
10.14
2.45
9.80
9.74
2.35
9.40
9.34
2.25
9.00
8.95
2.15
8.60
8.55
2.05
8.20
8.15
17
1.10
18.70
18.59
10
4.23
42.30
42.05
10
5.06
50.60
50.30
2.25
9.00
8.95
2.55
10.20
10.14
3.04
12.16
12.09
3.54
14.16
14.08
4.03
16.12
16.02
36
0.90
14
1.67
23.38
23.24
14
3.22
45.08
44.81
4.40
30.80
47.80
4.40
39.60
61.46
32.40
50.28
L. P . N
CONTRATO
DESCRIPCION
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
CANT.
PIEZA
LONG
2.14
6.42
9.96
1.34
2.68
4.16
1.04
2.08
3.23
0.75
1.50
2.33
1.50
9.00
13.97
1.07
2.14
3.32
0.92
1.84
2.86
5.12
20.48
20.36
15
1.88
28.20
28.03
5.40
10.80
10.74
3.80
22.80
12.77
L. P . N
CONTRATO
DESCRIPCION
CANT.
PIEZA
LONG
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
1421.50
25
3.35
167.50
166.50
-28.96
25
3.35
167.50
166.50
33
4.82
318.12
316.21
3.95
15.80
15.71
3.95
15.80
15.71
3.67
29.36
29.18
DIENTES "L"
L. P . N
CONTRATO
DESCRIPCION
CANT.
PIEZA
LONG
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
2.26
9.04
8.99
0.75
3.00
2.98
2.06
8.24
8.19
1.86
7.44
7.40
18
9.04
162.72
161.74
18
8.54
153.72
152.80
10
7.62
304.80
302.97
L. P . N
CONTRATO
DESCRIPCION
CANT.
PIEZA
LONG
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
DIENTES "V"
5
3.27
32.70
50.75
2.06
10.30
15.99
1.86
18.60
28.87
L. P . N
CONTRATO
PLANILLA DE METRADOS
LONGITUD O CANT TOTAL (m)
CROQUIS
DESCRIPCION
CANT.
PIEZA
LONG
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
ALIVIADERO
7270.90
35
2.20
308.00
306.15
35
3.42
239.40
237.96
PISO
13
8.52
221.52
220.19
MUROS
8.52
204.48
203.25
37
2.20
325.60
323.65
37
3.42
253.08
251.56
PISO
13
8.97
233.22
231.82
MUROS
8.97
215.28
213.99
ACERO LONGITUDINAL
ACERO LONGITUDINAL
23
2.20
202.40
201.19
37
3.42
253.08
251.56
2.22
26.64
26.48
L. P . N
CONTRATO
PLANILLA DE METRADOS
LONGITUD O CANT TOTAL (m)
CROQUIS
DESCRIPCION
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
CANT.
PIEZA
LONG
2.27
27.24
27.08
2.32
27.84
27.67
2.37
28.44
28.27
2.42
19.36
19.24
PISO
13
8.97
233.22
231.82
MUROS
8.97
215.28
213.99
3.26
13.04
12.96
ACERO LONGITUDINAL
DE 0+053.05 AL 0+062.05 UN TRAMO DE 9.00M (CON TRANSICION PARA INGRESO A LA POZA DE DISIPACION)
ACERO TRANSVERSAL EN MURO
2.44
29.28
29.10
2.47
29.64
29.46
2.52
30.24
30.06
2.57
30.84
30.65
2.62
31.44
31.25
2.67
32.04
31.85
2.71
32.52
32.32
2.76
33.12
32.92
2.81
33.72
33.52
2.86
34.32
34.11
2.91
34.92
34.71
2.96
35.52
35.31
3.01
24.08
23.94
12
3.42
82.08
81.59
3.44
6.88
6.84
3.49
6.98
6.94
3.54
7.08
7.04
3.59
7.18
7.14
3.64
7.28
7.24
3.69
7.38
7.34
3.74
7.48
7.44
3.79
7.58
7.53
L. P . N
CONTRATO
PLANILLA DE METRADOS
LONGITUD O CANT TOTAL (m)
CROQUIS
DESCRIPCION
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
CANT.
PIEZA
LONG
3.84
7.68
7.63
3.89
7.78
7.73
3.94
7.88
7.83
3.99
7.98
7.93
4.04
8.08
8.03
L. P . N
CONTRATO
PLANILLA DE METRADOS
LONGITUD O CANT TOTAL (m)
CROQUIS
DESCRIPCION
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
CANT.
PIEZA
LONG
4.09
8.18
8.13
4.14
8.28
8.23
4.19
8.38
8.33
4.24
8.48
8.43
4.28
8.56
8.51
4.33
8.66
8.61
4.38
8.76
8.71
4.43
8.86
8.81
4.48
8.96
8.91
4.53
9.06
9.01
4.58
18.32
18.21
13
8.97
233.22
231.82
3.54
14.16
14.08
1.01
4.04
4.02
8.97
251.16
249.65
7.69
30.76
30.58
3.84
15.36
15.27
12
1.26
90.72
90.18
ACERO LONGITUDINAL
PISO
MUROS
DIENTES
TRANSICION
DE 0+013.32 AL 0+023.32 UN TRAMO DE 10.00M (SECCION MEDIA)
ACERO TRANSVERSAL EN PISO
41
5.72
469.04
466.23
41
3.47
284.54
282.83
41
3.45
282.90
281.20
12
10.70
256.80
255.26
10.35
41.40
41.15
8.67
34.68
34.47
7.58
30.32
30.14
6.49
25.96
25.80
5.41
21.64
21.51
4.32
17.28
17.18
3.23
12.92
12.84
2.15
8.60
8.55
1.06
4.24
4.21
10.60
254.40
252.87
8.60
34.40
34.19
7.42
29.68
29.50
6.24
24.96
24.81
5.07
20.28
20.16
3.89
15.56
15.47
2.70
10.80
10.74
1.50
6.00
5.96
L. P . N
CONTRATO
PLANILLA DE METRADOS
LONGITUD O CANT TOTAL (m)
CROQUIS
DESCRIPCION
CANT.
PIEZA
LONG
1/4"
3/8"
1/2"
5/8"
3/4"
0.248
0.56
0.994
1.552
2.24
PARC
TOTAL
Kg
Kg
BARRAJE
DE 0+007.32 AL 0+013.32 UN TRAMO DE 6.00M
ACERO TRANSVERSAL EN MURO
ACERO TRANSVERSAL
25
9.05
226.25
224.89
25
1.95
48.75
48.46
25
2.92
73.00
72.56
25
7.11
177.75
176.68
41
6.20
254.20
252.67
37
7.20
266.40
264.80
ACERO LONGITUDINAL
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
01
01.01
DIMENSIONES
CANT.
LARGO
ANCHO
ALTO
PARCIAL
1.00
A=
25.00
25.00
1.00
A=
25.00
25.00
Dormitorios - Albergue
1.00
A=
50.00
50.00
Almacen
1.00
A=
100.00
100.00
Comedor
1.00
A=
50.00
50.00
SS HH
1.00
A=
12.00
12.00
1.00
A=
238.00
238.00
1.00
1.00
Canal de Conduccin
1.00
5,123.22
0.25
6,404.03
Canal Lateral 1
1.00
3,202.90
0.25
4,001.07
Canal Lateral 2
1.00
1,689.60
0.25
2,112.00
1.00
1,800.00
0.25
2,250.00
1.00
994.14
0.25
1,242.68
1.00
10000.00
0.25
2500.00
1.00
8.00
glb
8.00
km
1.00
km
112.00
m2
0.00
m3
392.63
m3
1.00
1.00
TOTAL ACUMULADO
DIQUE DE TIERRA
CANAL ADUCTOR
TRAZO Y REPLANTEO
Eje canal - Concreto Ciclpeo
56.00
56.00
TOTAL ACUMULADO
02.01.02
1.00
8.00
TOTAL ACUMULADO
02.01.01
m2
02.01
18,509.77
1.00
TOTAL ACUMULADO
02
m2
01.06
1.00
TOTAL ACUMULADO
01.05
m2
1.00
TOTAL ACUMULADO
01.04
500.00
01.03
UND
OBRAS PROVISIONALES
CAMPAMENTO, ALMACEN Y OFICINA
TOTAL ACUMULADO
01.02
TOTALES
02.01.03
392.625
392.625
TOTAL ACUMULADO
02.01.04
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
DIMENSIONES
CANT.
LARGO
1
ANCHO
8
Perim.=
TOTALES
UND
76.10
m2
27.70
m3
145.85
m2
TOTAL ACUMULADO
2.60
m3
TOTAL ACUMULADO
0.00
m3
0.51
m2
247.86
m3
6.99
m3
7.86
m3
33.37
m3
ALTO
9.5125
PARCIAL
76.10
TOTAL ACUMULADO
02.01.05
Area=
4.62
27.70
TOTAL ACUMULADO
02.02
02.02.01
27.01
5.40
145.85
TOTAL ACUMULADO
02.02.02
02.02.03
02.02.04
28.85
A=
0.09
2.60
0.04
13.00
0.51
TOTAL ACUMULADO
02.02.05
198.29
1.25
247.86
TOTAL ACUMULADO
02.02.06
28.85
1.7
0.10
4.90
Anclaje
4.20
4.00
0.10
1.68
Collares
2.70
0.30
0.10
0.41
TOTAL ACUMULADO
02.02.07
1.70
A=
4.63
7.86
TOTAL ACUMULADO
02.02.08
0.30
A=
4.89
4.34
2.70
A=
4.40
11.88
2.70
A=
1.12
6.05
2.70
A=
1.58
8.53
2.70
A=
0.37
1.00
Viga de la losa
2.70
0.25
0.40
0.54
2.70
1.36
0.25
0.92
rejilla
0.90
2.20
0.06
0.12
-0.01
TOTAL ACUMULADO
02.02.09
28.85
A=
1.96
56.55
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
DIMENSIONES
CANT.
LARGO
ANCHO
TOTALES
UND
56.55
m3
297.14
m2
11,611.38
kg
TOTAL ACUMULADO
39.20
TOTAL ACUMULADO
0.00
2.00
und
1.00
und
40.00
und
1.00
und
ALTO
PARCIAL
TOTAL ACUMULADO
02.02.10
ENCOFRADO Y DESENCOFRADO
Encofrado Plano (Estructuras de Toma y descarga)
Interiores Pared
28.85
Losa
28.85
Tapas
Collares
Base de compuertas
1.47
0.74
A =
84.82
21.35
4.59
4.59
2.70
0.30
4.05
10
1.70
0.50
8.50
3.40
1.75
11.90
4.50
1.75
15.75
Estructutra de compuertas
7.50
2.80
42.02
Ducto Interior
7.51
5.10
38.30
Exterior
7.75
5.10
39.53
Viga
2.70
1.05
5.67
Losa
4.65
2.70
12.56
-1
0.75
2.20
-1
1.95
0.25
14.40
0.20
5.76
1.26
2.80
3.53
2.20
0.43
0.95
costados
Encofrado Curvo (Estructuras de Toma y descarga)
Compuerta Regulacin
-1.65
-0.49
TOTAL ACUMULADO
02.02.11
11611.38
11611.38
TOTAL ACUMULADO
02.02.12
02.02.13
02.02.14
6.2
31.00
4.1
8.20
2.00
1.00
2.00
TOTAL ACUMULADO
02.02.15
LIMMINIMETRO DE 8 MM
Limnmetro - Suministro e Instalacin de 3 m de altura
1.00
TOTAL ACUMULADO
02.02.16
ESCALERA DE GATO
En muro de Compuerta (Interior y Exterior)
40
40.00
TOTAL ACUMULADO
02.02.17
1.00
TOTAL ACUMULADO
02.03
02.03.01
PUENTE DE ACCESO
TRAZO Y REPLANTEO
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
Trazo y Replanteo
DIMENSIONES
LARGO
ANCHO
14.14
3.5
TOTALES
UND
49.49
m2
60.92
m3
0.70
m3
36.30
m3
188.25
m2
1,391.56
kg
29.50
TOTAL ACUMULADO
16.00
m2
TOTAL ACUMULADO
0.00
m3
ALTO
PARCIAL
49.49
TOTAL ACUMULADO
02.03.02
3.50
0.80
5.60
3.50
2.8
4.50
44.10
Estribo de puente
2.20
1.70
1.50
11.22
TOTAL ACUMULADO
02.03.03
3.50
1.00
0.10
0.70
TOTAL ACUMULADO
02.03.04
3.50
A =
0.80
5.60
Columnas
A =
0.08
8.20
1.23
Viga Medio
3.75
A =
0.06
0.23
Viga de Losa
14.14
A =
0.33
9.33
Losa
14.14
A =
0.34
9.62
Apoyo losa
1.70
A =
2.28
7.75
1.70
0.25
1.50
2.55
TOTAL ACUMULADO
02.03.05
ENCOFRADO Y DESENCOFRADO
COLUMNAS Y LOSA
Cimentacin Columna
3.50
0.80
Tapa Cimentacin
1.00
0.80
1.60
Columna
1.20
7.96
19.10
Vigas
3.75
Losa de Acceso
14.14
Losa Tapas
14.14
14.14
7.80
0.75
1.70
5.60
5.63
48.08
0.20
1.30
11.31
73.53
1.50
23.40
TOTAL ACUMULADO
02.03.06
1391.56
1391.56
TOTAL ACUMULADO
02.03.07
BARANDA DE FG DE 3"
Baranda en puente de acceso y torre de compuertas
14.75
29.50
TOTAL ACUMULADO
02.04
02.04.01
DISIPADOR DE IMPACTO
TRAZO Y REPLANTEO
Trazo y Replanteo
02.04.02
4.00
16.00
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
02.04.03
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
4.00
4.00
0.20
3.20
4.00
0.45
0.80
2.88
3.40
A =
0.09
0.31
1.50
A =
0.09
0.27
Muros Laterales
0.20
A =
9.56
3.82
Muro Ducto
3.40
A =
1.44
NEGATIVO
Piso de Disipador
3.60
3.40
0.30
3.67
3.40
0.80
0.20
0.54
0.50
0.20
1.80
0.36
Fillet Fondo
6.00
A =
0.01
0.07
Pantalla Impacto
3.00
A =
0.58
1.74
3.00
A =
0.23
0.69
1.85
2.75
10.18
2.40
2.03
9.74
1.85
2.30
8.51
2.40
1.88
9.02
0.50
1.80
1.80
0.30
1.80
1.08
3.40
0.80
2.72
3.00
0.50
1.50
3.40
2.75
9.35
3.00
2.30
Pantalla Impacto
3.76
3.00
Losa bolado
6.50
0.25
Tapa Bolado
5.98
74.61
m2
1,095.27
kg
4.32
m3
52.80
m3
70.70
m2
6.90
1.63
0.15
0.90
1095.27
1095.27
TOTAL ACUMULADO
1.00
1.95
Area=
2.22
4.32
TOTAL ACUMULADO
ELIMINACION MATERIAL EXCEDENTE C/EQUIPO
VOLUMEN DE CORTE EN ROCA
1.50
4.50
Area=
7.82
52.80
TOTAL ACUMULADO
02.05.01
m3
11.28
TOTAL ACUMULADO
02.05
2.43
ENCOFRADO Y DESENCOFRADO
02.04.09
m3
02.04.08
13.07
4.90
TOTAL ACUMULADO
02.04.07
m3
-0.87
TOTAL ACUMULADO
02.04.06
6.08
ORIFICIO DUCTO
02.04.05
UND
TOTAL ACUMULADO
02.04.04
TOTALES
10.10
70.70
TOTAL ACUMULADO
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
02.05.02
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
7.50
4.20
0.10
Muros Laterales
7.50
A =
0.92
13.80
Losa de Fondo
7.50
A =
2.28
17.10
3.80
0.50
0.60
1.14
0.60
0.40
2.30
1.10
0.60
0.80
0.60
0.58
Dentado Inicial
12
0.12
A =
0.11
0.16
Dentado Final
0.33
A =
0.22
0.29
0.33
A =
0.10
0.17
TOTAL ACUMULADO
7.50
3.00
0.40
3.00
34.33
m3
146.80
m2
1,421.50
kg
85.65
m3
126.00
m3
358.88
m2
45.00
2.40
7.50
3.00
45.00
3.60
3.00
43.20
3.60
0.70
10.08
0.80
0.70
1.12
TOTAL ACUMULADO
ACERO DE REFUERZO FY=4200KG/CM2
Acero de Refuerzo fy=4200 Kg/cm2
1421.50
1421.50
TOTAL ACUMULADO
1.00
Progresiva 0+076.50
1.00
7.50
Area=
11.42
Area=
11.42
85.65
TOTAL ACUMULADO
02.05.08
m3
ENCOFRADO Y DESENCOFRADO
Paredes Laterales Exteriores
02.05.07
3.15
02.05.06
m3
3.15
TOTAL ACUMULADO
02.05.05
0.00
02.05.04
UND
TOTAL ACUMULADO
02.05.03
TOTALES
1.50
7.50
Area=
12.90
0.00
Area=
9.50
126.00
TOTAL ACUMULADO
02.06
02.06.01
ALIVIADERO
TRAZO Y REPLANTEO
Parte Superior Pontn de Aliviadero
1.00
3.95
32.00
126.40
Canal
1.00
61.18
3.80
232.48
TOTAL ACUMULADO
02.06.02
1.00
Area=
7.11
0.00
Progresiva 0+020.00
1.00
7.04
Area=
5.95
45.95
Progresiva 0+022.51
1.00
2.51
Area=
5.81
14.74
Progresiva 0+026.50
1.00
3.99
Area=
6.27
24.11
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
DIMENSIONES
CANT.
LARGO
ANCHO
ALTO
PARCIAL
Progresiva 0+030.00
1.00
3.50
Area=
11.74
31.52
Progresiva 0+040.00
1.00
10.00
Area=
6.85
92.97
Progresiva 0+050.00
1.00
10.00
Area=
10.29
85.72
Progresiva 0+055.79
1.00
5.79
Area=
8.29
53.81
Progresiva 0+060.00
2.00
4.21
Area=
4.11
52.15
Progresiva 0+062.05
1.00
2.05
Area=
3.72
8.03
Progresiva 0+069.55
1.00
7.50
Area=
5.49
34.55
TOTAL ACUMULADO
02.06.03
61.18
3.8
232.48
Transicin
16.26
113.82
443.52
m3
346.30
m2
11.68
m3
195.03
m3
510.90
m2
7,270.90
kg
227.50
m3
1,621.20
m3
0.50
7.00
0.10
0.70
4.31
7.00
0.10
3.02
26.55
3.00
0.10
7.97
TOTAL ACUMULADO
02.06.05
UND
TOTAL ACUMULADO
02.06.04
TOTALES
10.00
A=
4.97
49.65
9.00
A=
3.23
29.07
Canal Muro
26.55
A=
0.45
23.90
Canal Base
26.55
A=
1.20
31.86
Dentellon Aliviadero
7.00
A =
8.65
60.55
Muro Armado
TOTAL ACUMULADO
02.06.06
ENCOFRADO Y DESENCOFRADO
Muros
Muro Canal
10.00
4.23
169.20
10.00
4.56
182.40
26.55
1.50
159.30
TOTAL ACUMULADO
02.06.07
7270.90
7270.90
TOTAL ACUMULADO
02.06.08
RELLENO DE ESTRUCTURAS
Progresiva 0+016.50
1.00
Progresiva 0+069.55
1.00
45.50
Area=
5.00
0.00
Area=
5.00
227.50
TOTAL ACUMULADO
02.06.09
443.52
1.2
532.23
907.48
1.2
1088.98
TOTAL ACUMULADO
02.06.10
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
En transicin
En canal hacia el pie
DIMENSIONES
LARGO
ANCHO
TOTALES
UND
46.50
TOTAL ACUMULADO
1,089.00
m2
TOTAL ACUMULADO
0.00
m3
142.61
m2
6,262.25
kg
191.52
m3
12.00
8.00
und
34.40
glb
ALTO
PARCIAL
8.80
6.80
8.80
6.80
5.15
30.90
TOTAL ACUMULADO
02.07
02.07.01
PONTON DE ALIVIADERO
TRAZO Y REPLANTEO
Trazo y Replanteo
02.07.02
02.07.03
33.00
33.00
1089.00
ENCOFRADO Y DESENCOFRADO
ESTRIBO LATERAL INTERIOR
6.45
3.85
49.67
6.45
3.85
49.67
PARAPETO
4.20
0.40
LOSA
5.80
LOSA LATERALES
5.80
0.40
4.64
EXTREMOS
4.20
0.40
3.36
SARDINEL EXTREMOS
4.20
0.25
2.10
SARDINEL INTERIOR
4.20
0.25
2.10
4.20
6.72
24.360
TOTAL ACUMULADO
02.07.04
6262.25
6262.25
TOTAL ACUMULADO
02.07.05
14.04
1.10
0.80
12.36
14.04
1.10
0.80
12.36
7.30
2.00
0.80
23.36
14.04
A=
2.64
37.07
14.04
A=
2.64
37.07
4.25
A=
4.96
42.16
1.70
A=
3.54
12.04
6.00
5.00
0.40
12.00
6.00
A=
0.26
3.12
TOTAL ACUMULADO
02.07.06
BARANDA DE FG DE 3"
Barandas 3"
6.00
12.00
TOTAL ACUMULADO
02.07.07
TUBOS DE DRENAJE
Tubera de drenaje PVC = 2", L= 0.40 en losa
8.00
8.00
TOTAL ACUMULADO
02.07.08
JUNTAS DE DILATACION
JUNTA L 4"x4"x3/8"x3.6cm
4.30
17.20
JUNTA 6"x1/2"x3.6cm
4.30
8.60
JUNTA 1"x1/2"x3.6cm
4.30
8.60
TOTAL ACUMULADO
02.08
CANAL DE ENTREGA N 01
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
02.08.01
DIMENSIONES
CANT.
LARGO
ANCHO
ALTO
PARCIAL
116.5
Progresiva 0+000.00
1.00
Area=
23.63
0.00
Progresiva 0+010.00
1.00
10.00
Area=
10.65
300.98
Progresiva 0+020.00
1.00
10.00
Area=
10.64
236.03
Progresiva 0+030.00
1.00
10.00
Area=
9.99
232.75
Progresiva 0+040.00
1.00
10.00
Area=
7.94
219.28
Progresiva 0+050.00
1.00
10.00
Area=
7.06
204.62
Progresiva 0+060.00
1.00
10.00
Area=
4.02
185.00
Progresiva 0+070.00
1.00
10.00
Area=
7.15
185.48
Progresiva 0+080.00
1.00
10.00
Area=
2.89
179.83
Progresiva 0+090.00
1.00
10.00
Area=
5.21
170.13
Progresiva 0+100.00
1.00
10.00
Area=
12.63
218.87
Progresiva 0+110.00
1.00
10.00
Area=
10.24
244.01
Progresiva 0+116.52
1.00
6.52
Area=
7.53
187.58
116.5 Perim.=
14.95
116.52 Area=
3.19
371.70
m3
3,734.11
m3
116.50
m2
1,003.17
m3
1.2
Volumen de Exc=
1060.04
1272.05
1.5
Volumen de Exc=
1641.37
2462.06
TOTAL ACUMULADO
CANAL DE ENTREGA N 02
TRAZO Y REPLANTEO
1
116.5
116.5
TOTAL ACUMULADO
1.00
Area=
11.42
0.00
Progresiva 0+010.00
1.00
10.00
Area=
14.86
131.39
Progresiva 0+020.00
1.00
10.00
Area=
14.44
146.50
Progresiva 0+030.00
1.00
10.00
Area=
16.77
156.02
Progresiva 0+040.00
1.00
10.00
Area=
5.58
111.73
Progresiva 0+050.00
1.00
10.00
Area=
7.39
64.86
Progresiva 0+060.00
1.00
10.00
Area=
8.57
79.82
Progresiva 0+070.00
1.00
10.00
Area=
8.03
83.01
Progresiva 0+080.00
1.00
10.00
Area=
8.63
83.28
Progresiva 0+090.00
1.00
10.00
Area=
5.67
71.50
Progresiva 0+100.00
1.00
10.00
Area=
2.18
39.26
Progresiva 0+110.00
1.00
10.00
Area=
2.23
22.03
Progresiva 0+116.50
1.00
6.50
Area=
2.01
13.78
TOTAL ACUMULADO
02.09.03
m2
371.70
TOTAL ACUMULADO
02.09.02
1,741.68
02.09.01
m3
1741.68
TOTAL ACUMULADO
02.09
2,564.56
02.08.05
m2
TOTAL ACUMULADO
02.08.04
116.50
116.50
TOTAL ACUMULADO
02.08.03
UND
TRAZO Y REPLANTEO
Eje canal - Concreto Ciclpeo
02.08.02
TOTALES
116.5 Perim.=
15.23
1774.295
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
DIMENSIONES
CANT.
LARGO
ANCHO
TOTALES
UND
1,774.30
m2
371.64
m3
3,789.98
m3
TOTAL ACUMULADO
22.40
m2
TOTAL ACUMULADO
0.00
m3
108.04
m3
108.04
m3
6.08
m3
13.60
m3
103.60
m2
1,326.79
kg
ALTO
PARCIAL
TOTAL ACUMULADO
02.09.04
116.5 Area=
3.19
371.635
TOTAL ACUMULADO
02.09.05
1.25
Volumen de Exc=
1003.17
2006.34
1.50
Volumen de Exc=
743.18
1783.63
TOTAL ACUMULADO
02.10
02.10.01
TRANSICION
TRAZO Y REPLANTEO
Trazo y Replanteo
02.10.02
02.10.03
4.00
5.6
22.40
4.00
A=
27.01
108.04
TOTAL ACUMULADO
02.10.04
4.00
A=
27.01
108.04
TOTAL ACUMULADO
02.10.05
4.00
A=
1.52
6.08
TOTAL ACUMULADO
02.10.06
4.00
A =
3.40
13.60
TOTAL ACUMULADO
02.10.07
ENCOFRADO Y DESENCOFRADO
Paredes Laterales y Losa Fondo
4.00
A=
12.10
96.80
A=
3.40
6.80
TOTAL ACUMULADO
02.10.08
1326.79
1326.79
TOTAL ACUMULADO
02.10.09
RELLENO DE ESTRUCTURAS
Inicio (seccion trapesoidal)
2.00
2.00
2.92
Area=
0.00
0.00
Area=
5.76
16.80
8.40
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
DIMENSIONES
CANT.
LARGO
ANCHO
ALTO
PARCIAL
TOTAL ACUMULADO
02.10.10
1.20
Vol =
8.82
1.20
Vol =
39.72
47.65
-1.20
Vol =
18.80
-22.56
35.68
m3
8.5
8.50
3,806.26
m2
5,228.90
m3
1,147.83
m3
7,766.04
m3
8.5
CUERPO DE PRESA
TRAZO Y REPLANTEO
Trazo y Replanteo
78.49
48.49
3806.26
TOTAL ACUMULADO
02.11.02
m3
10.58
TOTAL ACUMULADO
02.11.01
16.80
02.11
UND
TOTAL ACUMULADO
02.10.11
TOTALES
1.00
Area=
35.77
0.00
Progresiva 0+010.00
1.00
10.00
Area=
35.35
355.60
Progresiva 0+020.00
1.00
10.00
Area=
37.14
362.45
Progresiva 0+030.00
1.00
10.00
Area=
38.65
378.95
Progresiva 0+040.00
1.00
10.00
Area=
47.50
430.75
Progresiva 0+050.00
1.00
10.00
Area=
70.95
592.25
Progresiva 0+053.00
1.00
3.00
Area=
90.79
242.61
Progresiva 0+060.00
1.00
7.00
Area=
32.48
431.45
Progresiva 0+065.00
1.00
5.00
Area=
46.41
197.23
Progresiva 0+070.00
1.00
5.00
Area=
5.42
129.58
Progresiva 0+078.49
1.00
8.49
Area=
15.26
87.79
2,020.26
TOTAL ACUMULADO
02.11.03
EXCAVACION EN ROCA
Progresiva 0+000.00
1.00
Area=
10.25
0.00
Progresiva 0+010.00
1.00
10.00
Area=
26.32
182.85
Progresiva 0+020.00
1.00
10.00
Area=
12.40
193.60
Progresiva 0+030.00
1.00
10.00
Area=
14.16
132.83
Progresiva 0+040.00
1.00
10.00
Area=
20.92
175.40
Progresiva 0+050.00
1.00
10.00
Area=
13.60
172.60
Progresiva 0+053.00
1.00
3.00
Area=
12.01
38.42
Progresiva 0+060.00
1.00
7.00
Area=
25.23
130.34
Progresiva 0+065.00
1.00
5.00
Area=
10.76
89.98
Progresiva 0+070.00
1.00
5.00
Area=
0.00
26.90
Progresiva 0+078.49
1.00
8.49
Area=
1.16
4.92
TOTAL ACUMULADO
02.11.04
0.00
1.20
V=
5,228.90
6,274.68
1.00
V=
1,147.83
1,147.83
1.20
V=
292.00
343.53
TOTAL ACUMULADO
02.11.05
1.00
Area=
0.00
0.00
Progresiva 0+000.00
1.00
10.00
Area=
37.17
185.85
Progresiva 0+010.00
1.00
10.00
Area=
55.95
465.60
Progresiva 0+020.00
1.00
10.00
Area=
83.01
694.80
Progresiva 0+030.00
1.00
10.00
Area=
106.04
945.25
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
Progresiva 0+040.00
1.00
10.00
Area=
118.04
1,120.40
Progresiva 0+050.00
1.00
10.00
Area=
100.05
1,086.24
Progresiva 0+053.00
1.00
3.00
Area=
100.05
300.15
Progresiva 0+060.00
1.00
7.00
Area=
40.85
493.15
Progresiva 0+065.00
1.00
5.00
Area=
37.00
194.63
Progresiva 0+070.00
1.00
5.00
Area=
3.25
100.63
Progresiva 0+078.49
1.00
8.49
Area=
3.34
27.97
TOTAL ACUMULADO
02.11.06
1.00
V=
5,614.66
Area=
0.00
Progresiva 0+000.00
1.00
0.00
14.00
Area=
16.55
115.85
Progresiva 0+010.00
Progresiva 0+020.00
1.00
10.00
Area=
16.88
167.15
1.00
10.00
Area=
15.21
160.45
Progresiva 0+030.00
1.00
10.00
Area=
23.15
191.80
Progresiva 0+040.00
1.00
10.00
Area=
23.15
231.50
Progresiva 0+050.00
1.00
10.00
Area=
18.53
208.40
Progresiva 0+053.00
1.00
3.00
Area=
18.53
55.59
Progresiva 0+060.00
1.00
7.00
Area=
14.47
115.50
Progresiva 0+065.00
1.00
5.00
Area=
12.17
66.60
Progresiva 0+070.00
1.00
5.00
Area=
0.00
30.43
Progresiva 0+078.49
1.00
8.49
Area=
0.00
0.00
1.00
V=
1,348.52
1,348.52
m3
1,348.52
m3
1,074.48
m3
1,074.48
m3
1,564.64
m3
-1.60
Progresiva 0-014.00
1.00
Area=
0.00
Progresiva 0+000.00
1.00
0.00
14.00
Area=
12.37
86.59
Progresiva 0+010.00
Progresiva 0+020.00
1.00
10.00
Area=
14.63
135.00
1.00
10.00
Area=
16.89
157.60
Progresiva 0+030.00
1.00
10.00
Area=
15.77
163.30
Progresiva 0+040.00
1.00
10.00
Area=
15.77
157.70
Progresiva 0+050.00
1.00
10.00
Area=
15.16
154.65
Progresiva 0+053.00
1.00
3.00
Area=
15.16
45.48
Progresiva 0+060.00
1.00
7.00
Area=
12.59
97.13
Progresiva 0+065.00
1.00
5.00
Area=
9.31
54.75
Progresiva 0+070.00
1.00
5.00
Area=
0.09
23.50
Progresiva 0+078.49
1.00
8.49
Area=
0.00
0.38
TOTAL ACUMULADO
RELLENO COMPACTADO DE MATERIAL FINO PARA FILTRO
Volumen
1.00
V=
1,074.48
1,074.48
TOTAL ACUMULADO
1.00
V=
1,564.64
1,564.64
TOTAL ACUMULADO
02.11.12
m3
1,348.52
TOTAL ACUMULADO
02.11.11
5,614.66
02.11.10
m3
5.26
Progresiva 0-014.00
TOTAL ACUMULADO
02.11.09
5,614.66
5,614.66
TOTAL ACUMULADO
02.11.08
UND
02.11.07
TOTALES
ENROCADO DE PROTECCION
-0.68
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
Progresiva 0-014.00
1.00
Area=
10.86
0.00
Progresiva 0+000.00
1.00
14.00
Area=
21.71
227.96
Progresiva 0+010.00
1.00
10.00
Area=
18.68
201.95
Progresiva 0+020.00
1.00
10.00
Area=
19.15
189.15
Progresiva 0+030.00
1.00
10.00
Area=
21.74
204.45
Progresiva 0+040.00
1.00
10.00
Area=
21.74
217.40
Progresiva 0+050.00
1.00
10.00
Area=
18.71
202.25
Progresiva 0+053.00
1.00
3.00
Area=
18.71
56.13
Progresiva 0+060.00
1.00
7.00
Area=
16.44
123.03
Progresiva 0+065.00
1.00
5.00
Area=
19.48
89.80
Progresiva 0+070.00
1.00
5.00
Area=
0.41
49.73
Progresiva 0+078.49
1.00
8.49
Area=
0.41
3.48
TOTAL ACUMULADO
02.11.13
1.00
V=
292.00
1.00
V=
681.34
m3
681.34
m3
79.05
m3
79.05
m3
60.00
70.00
dia
1.00
V=
79.05
79.05
TOTAL ACUMULADO
1.00
1.12
Area=
1.00
0.56
Progresiva 0+010.00
1.00
10.00
Area=
1.00
10.00
Progresiva 0+020.00
1.00
10.00
Area=
1.00
10.00
Progresiva 0+030.00
1.00
10.00
Area=
1.00
10.00
Progresiva 0+040.00
1.00
10.00
Area=
1.00
10.00
Progresiva 0+050.00
1.00
10.00
Area=
1.00
10.00
Progresiva 0+053.00
1.00
3.00
Area=
1.00
3.00
Progresiva 0+060.00
1.00
7.00
Area=
1.00
7.00
Progresiva 0+065.00
1.00
5.00
Area=
1.00
5.00
Progresiva 0+070.00
1.00
5.00
Area=
1.00
5.00
Progresiva 0+078.49
1.00
8.49
Area=
1.00
8.49
TOTAL ACUMULADO
SUMINISTRO Y COLOCACION DE TUBERIA CRIBADA PVC DE 8"
Suministro y Colocacion
1.00
60.00
60.00
TOTAL ACUMULADO
02.11.18
292.00
681.34
TOTAL ACUMULADO
02.11.17
m3
02.11.16
1,564.64
292.00
TOTAL ACUMULADO
02.11.15
UND
02.11.14
TOTALES
BOMBEO EN SUPERFICIE
Da
1.00
Dias =
70.00
70.00
TOTAL ACUMULADO
m3
03
DIQUE DE CONCRETO
m2
03.01
TRAZO Y REPLANTEO
0.00
m3
03.02
0.00
m3
03.03
0.00
m2
03.04
0.00
kg
03.05
0.00
m3
03.06
ENCOFRADO Y DESENCOFRADO
0.00
03.07
0.00
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTALES
03.08
RELLENO DE ESTRUCTURAS
0.00
03.09
0.00
04
04.01
04.01.01
CAPTACION DE FONDO
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
1.00
7.74
6.29
48.68
TOTAL ACUMULADO
04.01.02
44.50
1.00
7.74
1.74
16.16
1.25
1.00
3.30
4.55
0.10
1.50
1.00
2.20
1.60
0.10
0.35
2.00
1.20
8.20
0.10
1.97
Cimentacion - Muro IZ
1.00
A=
0.96
8.20
7.84
Base * 3.00 m
1.00
A=
0.95
2.00
1.89
Base * 1.50 m
1.00
A=
0.42
1.90
0.79
Base * 1.50 m
1.00
A=
0.45
1.90
0.86
Cimentacion - Muro DE
1.00
A=
0.96
8.11
7.75
m3
19.14
m3
5.57
m3
10.01
m3
1.00
A=
0.30
1.90
0.57
1.00
A=
0.96
1.62
1.56
Cubierta
1.00
A=
2.15
1.60
3.44
A=
12.84
0.45
5.78
1.00
A=
9.41
0.45
4.23
TOTAL ACUMULADO
04.04.01
3.82
TOTAL ACUMULADO
04.04
m3
TOTAL ACUMULADO
04.03.04
20.20
OBRAS DE CONCRETO
TOTAL ACUMULADO
04.03.03
m3
20.20
TOTAL ACUMULADO
04.03.02
16.16
16.16
1.20
04.03.01
TOTAL ACUMULADO
04.03
44.50
MOVIMIENTO DE TIERRAS
Excavacion de material suelto
04.02.02
m2
44.50
TOTAL ACUMULADO
04.02.01
48.68
04.02
UND
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Muros de Encauzamiento
4.00
8.20
2.00
65.60
2.00
2.15
0.70
3.01
2.00
2.15
0.50
2.15
2.00
2.15
0.20
0.86
1.00
0.80
0.75
0.60
2.00
1.60
1.55
4.96
Compuerta
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
PARCIAL
LARGO
ANCHO
ALTO
1.00
5.20
1.60
8.32
1.00
4.40
1.60
7.04
TOTAL ACUMULADO
04.05
04.05.01
1.00
928.12
4.00
2.20
8.80
4.00
1.50
6.00
1.00
1.00
1.90
0.50
m2
12.81
km
10,205.18
12,550.88
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
12.81
12.81
MOVIMIENTO DE TIERRAS
EXCAVACION DE ZANJA HASTA H<=1.20M P/TUB. DN 355-200mm
Canal de Conduccin
1.00
5,123.22
5,123.22
Canal Lateral 1
1.00
3,112.38
3,112.38
Canal Lateral 2
1.00
1,689.60
1,689.60
1.00
1,800.00
1,800.00
1.00
994.14
994.14
Deductivo N 01
-1.00
2,368.67
-2,368.67
Deductivo N 02
-1.00
145.49
-145.49
1.00
5,123.22
5,123.22
Canal Lateral 1
1.00
3,112.38
3,112.38
Canal Lateral 2
1.00
1,689.60
1,689.60
1.00
1,800.00
1,800.00
1.00
994.14
994.14
Deductivo N 02
-1.00
168.46
-168.46
TOTAL ACUMULADO
05.02.03
0.95
TOTAL ACUMULADO
05.02.02
und
0.95
TOTAL ACUMULADO
05.02.01
1.00
1.00
05.02
1.00
TOTAL ACUMULADO
05.01.01
14.80
1.00
05.01
kg
TOTAL ACUMULADO
05
928.12
VARIOS
1.00
04.06.03
m3
928.12
TOTAL ACUMULADO
04.06.02
92.54
TOTAL ACUMULADO
04.06.01
UND
ACERO DE REFUERZO
Acero de refuerzo fy=4200kg/cm2
04.06
TOTALES
1.00
5,123.22
5,123.22
Canal Lateral 1
1.00
3,112.38
3,112.38
Canal Lateral 2
1.00
1,689.60
1,689.60
1.00
1,800.00
1,800.00
1.00
994.14
994.14
Deductivo N 02
-1.00
168.46
-168.46
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTAL ACUMULADO
05.02.04
Canal de Conduccin
1.00
5,123.22
5,123.22
Canal Lateral 1
1.00
3,112.38
3,112.38
Canal Lateral 2
1.00
1,689.60
1,689.60
1.00
1,800.00
1,800.00
1.00
994.14
994.14
Deductivo N 01
-1.00
2,262.27
-2,262.27
Deductivo N 02
-1.00
168.46
-168.46
05.03.01
Canal de Conduccin
1.00
5,123.22
0.50
1.20
3,073.93
Canal Lateral 1
1.00
3,112.38
0.50
1.20
1,867.43
Canal Lateral 2
1.00
1,689.60
0.50
1.20
1,013.76
1.00
1,800.00
0.50
1.20
1,080.00
1.00
994.14
0.50
1.20
596.48
Deductivo N 02
-1.00
168.46
0.50
1.20
-101.08
10,288.61
7,530.53
m3
994.14
1,800.00
3,501.99
994.14
994.14
TOTAL ACUMULADO
1.00
1+800.00
1,800.00
TOTAL ACUMULADO
05.03.03
05.03.02
12,550.88
TOTAL ACUMULADO
05.03
UND
TOTAL ACUMULADO
05.02.05
TOTALES
2,685.39
2,685.39
1.00
348.39
348.39
1.00
468.21
468.21
TOTAL ACUMULADO
05.03.04
1.00
786.50
786.50
1.00
1,033.85
1,033.85
1.00
3,122.57
3,122.57
TOTAL ACUMULADO
05.04
4,942.92
ACCESORIOS
m
und
05.04.01
0.00
und
05.04.02
0.00
und
05.04.03
0.00
und
05.04.04
0.00
und
05.04.05
0.00
und
05.04.06
0.00
05.04.07
0.00
05.04.08
0.00
06
06.01
06.01.01
DESARENADOR
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
1.00
7.60
1.50
11.40
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
1.00
DIMENSIONES
LARGO
ANCHO
ALTO
A=
1.88
PARCIAL
06.02.01
7.60
1.5
0.90
13.34
1.25
1.00
7.64
1.50
0.15
1.72
1.00
18.20
0.15
0.78
2.13
1.00
3.89
0.15
0.78
0.46
7.60
1.95
0.15
ENCOFRADO Y DESENCOFRADO
2.00
7.15
0.20
2.86
2.00
7.60
0.78
11.86
2.00
7.30
0.78
11.39
1.00
3.89
0.78
3.03
1.00
3.74
0.78
2.92
236.48
0.95
1.90
1.00
und
0.36
m2
1.90
1.00
1.20
0.30
0.36
TOTAL ACUMULADO
07.01.01
kg
TOTAL ACUMULADO
07.01
236.48
VARIOS
1.00
07
m2
236.48
TOTAL ACUMULADO
06.06.03
32.06
2.00
06.06.02
m3
ACERO DE REFUERZO
TOTAL ACUMULADO
06.06.01
2.22
ENCOFRADO Y DESENCOFRADO
1.00
06.06
m3
2.22
TOTAL ACUMULADO
06.05.01
4.30
TOTAL ACUMULADO
06.05
m3
1.00
06.04.01
16.68
OBRAS DE CONCRETO
TOTAL ACUMULADO
06.04
m3
16.68
TOTAL ACUMULADO
06.03.02
10.26
10.26
06.03.01
m2
TOTAL ACUMULADO
06.03
13.28
MOVIMIENTO DE TIERRAS
1.00
06.02.02
UND
1.88
TOTAL ACUMULADO
06.02
TOTALES
8.00
1.30
1.70
17.68
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
PARCIAL
LARGO
ANCHO
ALTO
1.00
1.50
1.50
2.25
Prog. 0+150.000
1.00
1.40
1.10
1.54
Prog. 2+725.000
1.00
1.35
1.00
1.35
4.00
1.40
1.10
6.16
2.00
1.35
1.00
2.70
1.00
1.35
1.00
1.35
Prog. 4+850.000
TOTALES
UND
33.03
m2
39.43
m3
49.29
m3
Lateral - 1
Lateral - 2
Lateral - 2.1
Prog. 0+912.500
TOTAL ACUMULADO
07.02
07.02.01
MOVIMIENTO DE TIERRAS
EXCAVACION PARA ESTRUCTURAS
Canal de Conduccion
Prog. 0+250, 0+750, 0+975.000, 1+150.000, 2+212.567, 2+787.500, 3+200, 4+130
8.00
1.30
1.70
1.20
21.22
Prog. 4+850.000
1.00
1.50
1.50
1.10
2.48
Prog. 0+150.000
1.00
1.40
1.10
1.10
1.69
Prog. 2+725.000
1.00
1.35
1.00
1.10
1.49
4.00
1.40
1.10
1.25
7.70
2.00
1.35
1.00
1.20
3.24
1.00
1.35
1.00
1.20
1.62
Lateral - 1
Lateral - 2
Lateral - 2.1
Prog. 0+912.500
TOTAL ACUMULADO
07.02.02
39.43
1.25
49.29
TOTAL ACUMULADO
07.03
07.03.01
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
Canal de Conduccion
Prog. 0+250, 0+750, 0+975.000, 1+150.000, 2+212.567, 2+787.500, 3+200, 4+130
8.00
6.00
0.15
1.10
7.92
8.00
1.70
1.30
0.10
1.77
8.00
1.70
1.30
0.10
1.77
8.00
0.65
0.65
0.10
0.34
8.00
1.30
A=
0.16
1.65
1.00
5.40
0.15
1.00
0.81
1.00
1.50
1.20
0.10
0.18
1.00
1.50
1.20
0.10
0.18
1.00
0.50
0.50
0.10
0.03
1.00
1.30
A=
0.16
0.21
1.00
5.00
0.15
1.00
0.75
1.00
1.54
1.10
0.10
0.17
1.00
1.54
1.10
0.10
0.17
1.00
0.45
0.45
0.10
0.02
1.00
1.30
A=
0.15
0.20
1.00
4.70
0.15
1.00
0.71
1.00
1.40
1.00
0.10
0.14
1.00
1.40
1.00
0.10
0.14
1.00
0.50
0.50
0.10
0.03
1.00
1.30
A=
0.15
0.20
4.00
5.00
0.15
1.15
3.45
4.00
1.40
1.10
0.10
0.62
4.00
1.40
1.10
0.10
0.62
4.00
0.45
0.45
0.10
0.08
Prog. 4+850.000
Lateral - 1
Prog. 0+150.000
Prog. 2+725.000
Lateral - 2
Prog. 0+125.000, 0+150.000, 0+200, 0+235.000
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
PARCIAL
LARGO
ANCHO
ALTO
4.00
1.30
A=
0.15
0.78
2.00
5.40
0.15
1.15
1.86
2.00
1.35
1.00
0.10
0.27
2.00
1.35
1.00
0.10
0.27
2.00
0.45
0.45
0.10
0.04
2.00
1.30
A=
0.15
0.39
1.00
5.40
0.15
1.15
0.93
1.00
1.35
1.00
0.10
0.14
1.00
1.35
1.00
0.10
0.14
1.00
0.45
0.45
0.10
0.02
1.00
1.30
A=
0.15
0.20
TOTALES
UND
26.59
m3
3.30
m3
Prog. 0+912.500
TOTAL ACUMULADO
07.03.02
8.00
1.30
1.70
0.10
1.77
Prog. 4+850.000
1.00
1.50
1.50
0.10
0.23
Prog. 0+150.000
1.00
1.40
1.10
0.10
0.15
Prog. 2+725.000
1.00
1.35
1.00
0.10
0.14
4.00
1.40
1.10
0.10
0.62
2.00
1.35
1.00
0.10
0.27
1.00
1.35
1.00
0.10
0.14
Lateral - 1
Lateral - 2
Lateral - 2.1
Prog. 0+912.500
TOTAL ACUMULADO
07.04
07.04.01
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Canal de Conduccion
Prog. 0+250, 0+750, 0+975.000, 1+150.000, 2+212.567, 2+787.500, 3+200, 4+130
Prog. 4+850.000
8.00
6.20
1.05
52.08
8.00
4.80
1.00
38.40
8.00
1.00
1.70
13.60
8.00
1.30
P=
2.37
24.65
1.00
5.40
1.00
5.40
1.00
4.20
1.00
4.20
1.00
1.00
1.50
1.50
1.00
1.30
P=
2.37
3.08
1.00
5.00
1.00
5.00
1.00
3.80
0.90
3.42
1.00
0.80
1.30
1.04
1.00
1.30
P=
2.37
3.08
1.00
4.70
1.00
4.70
1.00
3.50
0.90
3.15
1.00
0.70
1.35
0.95
1.00
1.30
P=
2.37
3.08
4.00
5.00
1.00
20.00
4.00
3.80
1.00
15.20
4.00
0.80
1.30
4.16
4.00
1.30
P=
2.37
12.32
1.00
5.40
1.00
5.40
1.00
4.20
0.85
3.57
1.00
0.90
1.20
1.08
1.00
1.30
P=
2.37
3.08
Lateral - 1
Prog. 0+150.000
Prog. 2+725.000
Lateral - 2
Prog. 0+125.000, 0+150.000, 0+200, 0+235.000
Lateral - 2.1
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
Prog. 0+912.500
DIMENSIONES
PARCIAL
LARGO
ANCHO
ALTO
1.00
5.00
1.00
5.00
1.00
3.80
1.00
3.80
1.00
0.80
1.40
1.12
1.00
1.30
P=
2.37
3.08
TOTAL ACUMULADO
07.05
07.05.01
TOTALES
UND
245.14
m2
1,076.19
kg
18.00
und
18.00
und
12.36
m2
13.80
m3
17.25
m3
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
Prog. 0+250, 0+750, 0+975.000, 1+150.000, 2+212.567, 2+787.500, 3+200, 4+130
8.00
58.98
471.83
Prog. 4+850.000
1.00
61.89
61.89
Prog. 0+150.000
1.00
61.89
61.89
Prog. 2+725.000
1.00
61.89
61.89
4.00
58.98
235.92
2.00
61.89
123.78
1.00
58.98
58.98
Lateral - 1
Lateral - 2
Lateral - 2.1
Prog. 0+912.500
TOTAL ACUMULADO
07.06
07.06.01
VARIOS
TAPA METALICA E=1/4"
TAPA METALICA E=1/4" .45 X.45
18.00
18.00
TOTAL ACUMULADO
07.06.02
18.00
TOTAL ACUMULADO
08
08.01
08.01.01
3.00
1.60
1.20
5.76
4.00
1.50
1.10
6.60
TOTAL ACUMULADO
08.02
08.02.01
MOVIMIENTO DE TIERRAS
EXCAVACION PARA ESTRUCTURAS
Prog 0+075.000, 0+600.000, 1+400.000,
3.00
1.60
1.20
1.25
7.20
4.00
1.50
1.10
1.00
6.60
TOTAL ACUMULADO
08.02.02
1.25
13.80
17.25
TOTAL ACUMULADO
08.03
08.03.01
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
Prog 0+075.000, 0+600.000, 1+400.000,
Muros
3.00
5.40
0.15
1.15
2.79
Cubierta
3.00
1.55
1.35
0.10
0.63
Descuento de Tapa
3.00
0.60
0.60
0.10
0.11
Base de Muro
3.00
1.30
1.00
0.15
0.59
Muros
4.00
4.80
0.15
1.10
3.17
Cubierta
4.00
1.40
0.15
1.00
0.84
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
Descuento de Tapa
4.00
0.60
0.60
0.10
0.14
Base de Muro
4.00
1.40
1.00
0.15
0.84
TOTAL ACUMULADO
08.03.02
08.04.01
UND
8.86
m3
1.25
m3
76.17
m2
340.98
kg
7.00
und
7.00
und
11.01
m2
11.84
m3
3.00
1.55
1.25
0.10
0.58
4.00
1.45
1.15
0.10
0.67
TOTAL ACUMULADO
08.04
TOTALES
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Prog 0+075.000, 0+600.000, 1+400.000,
Muro - Exterior
3.00
5.20
1.15
17.94
Muro - Interior
3.00
4.00
1.00
12.00
Cubierta
3.00
1.50
1.10
4.95
Muro - Exterior
4.00
5.00
1.10
22.00
Muro - Interior
4.00
3.80
0.90
13.68
Cubierta
4.00
1.40
1.00
5.60
TOTAL ACUMULADO
08.05
08.05.01
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
Prog 0+075.000, 0+600.000, 1+400.000,
3.00
51.91
155.74
4.00
46.31
185.25
TOTAL ACUMULADO
08.06
08.06.01
VARIOS
TAPA METALICA E=1/4"
7.00
7.00
TOTAL ACUMULADO
08.06.02
7.00
TOTAL ACUMULADO
09
09.01
09.01.01
1.00
3.25
1.30
4.23
2.00
0.70
0.40
0.56
2.00
2.55
1.00
5.10
4.00
0.70
0.40
1.12
TOTAL ACUMULADO
09.02
09.02.01
MOVIMIENTO DE TIERRAS
EXCAVACION PARA ESTRUCTURAS
Prog . 5+121.106
Prog . 0+468.210, 1+422.720
1.00
3.25
1.20
1.05
4.10
2.00
0.70
0.40
1.05
0.59
2.00
2.55
1.00
1.15
5.87
4.00
0.70
0.40
1.15
1.29
TOTAL ACUMULADO
09.02.02
11.84
1.25
14.80
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTAL ACUMULADO
09.03
09.03.01
TOTALES
UND
14.80
m3
5.37
m3
1.00
m3
44.54
m2
246.26
kg
3.00
und
9.00
5.40
m2
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
Prog . 5+121.106
Muros
1.00
8.40
0.15
0.90
1.13
Cubierta
1.00
0.75
1.20
0.15
0.14
Base de Muro
1.00
3.80
1.20
0.15
0.68
Muros
2.00
7.00
0.15
0.90
1.89
Cubierta
2.00
0.65
1.00
0.15
0.20
Base de Muro
2.00
3.70
1.20
0.15
1.33
TOTAL ACUMULADO
09.03.02
1.00
3.25
1.20
0.10
0.39
2.00
2.55
1.20
0.10
0.61
TOTAL ACUMULADO
09.04
09.04.01
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Prog . 5+121.106
Muro - Exterior
1.00
8.40
1.00
8.40
Muro - Interior
1.00
7.20
0.90
6.48
Cubierta
1.00
1.20
0.75
0.90
2.00
0.75
0.40
0.60
Muro - Exterior
2.00
7.00
1.00
14.00
Muro - Interior
2.00
6.20
0.90
11.16
Cubierta
2.00
1.20
0.75
1.80
4.00
0.75
0.40
1.20
TOTAL ACUMULADO
09.05
09.05.01
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
Prog . 5+121.106
1.00
85.74
85.74
2.00
80.26
160.51
TOTAL ACUMULADO
09.06
09.06.01
VARIOS
COMPUERTA METALICA TIPO IZAJE 0.45x0.35
Canal Lateral 2 Progresiva 5+123.22
1.00
1.00
1.00
TOTAL ACUMULADO
09.06.02
3.00
9.00
TOTAL ACUMULADO
10
10.01
10.01.01
1.00
3.10
1.00
3.10
Prog . 0+200.000
1.00
2.30
1.00
2.30
TOTAL ACUMULADO
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
10.02
10.02.01
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
Prog . 1+700.000
1.00
3.10
1.00
1.15
3.57
Prog . 0+200.000
1.00
2.30
1.00
1.15
2.65
m3
7.76
m3
3.93
m3
0.70
m3
29.33
m2
118.74
kg
1.25
7.76
TOTAL ACUMULADO
10.03.01
6.21
1.00
10.03
UND
MOVIMIENTO DE TIERRAS
TOTAL ACUMULADO
10.02.02
TOTALES
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
Prog . 1+700.000
Muro
1.00
6.80
0.15
1.15
1.17
Cubierta
1.00
0.60
1.00
0.10
0.06
Base de Muro
1.00
3.60
1.00
0.15
0.54
1.00
A=
0.18
0.50
0.09
Deflector Vertical
1.00
A=
0.13
0.70
0.09
1.00
0.70
0.50
0.10
0.04
Muro
1.00
6.80
0.15
1.15
1.17
Cubierta
1.00
0.60
1.00
0.10
0.06
Base de Muro
1.00
3.50
1.00
0.15
0.53
1.00
A=
0.18
0.50
0.09
Deflector Vertical
1.00
A=
0.13
0.70
0.09
Prog . 0+075.00
TOTAL ACUMULADO
10.03.02
1.00
3.50
1.00
0.10
0.35
Prog . 0+075.00
1.00
3.50
1.00
0.10
0.35
TOTAL ACUMULADO
10.04
10.04.01
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Prog . 1+700.000
Muro - Exterior
1.00
6.80
1.15
7.82
Muro - Interior
1.00
5.60
0.70
3.92
Cubierta
1.00
0.45
1.00
0.45
1.00
P=
1.98
1.00
1.98
1.00
0.50
1.00
0.50
Muro - Exterior
1.00
6.80
1.15
7.82
Muro - Interior
1.00
5.60
0.70
3.92
Cubierta
1.00
0.45
1.00
0.45
1.00
P=
1.98
1.00
1.98
1.00
0.50
1.00
0.50
Prog . 0+075.00
TOTAL ACUMULADO
10.05
10.05.01
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
Prog . 1+700.000
1.00
59.37
59.37
Prog . 0+075.00
1.00
59.37
59.37
TOTAL ACUMULADO
10.06
10.06.01
VARIOS
COMPUERTA METALICA TIPO IZAJE 0.45x0.35
Canal Conduccion - Progresiva 1+700.00
1.00
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
2.40
A=
6.86
A=
6.86
1.00
1.25
6.86
m3
1.03
m3
32.64
m2
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
1.00
3.95
1.10
0.15
0.65
1.00
A=
2.44
0.90
2.20
3.00
0.35
0.70
0.15
0.11
1.00
A=
0.13
1.10
0.14
1.00
0.70
1.10
0.15
0.12
6.86
0.15
1.03
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
1.00
13.70
1.15
15.76
1.00
12.50
1.05
13.13
1.00
0.98
1.10
1.08
1.00
P=
1.98
1.10
2.18
1.00
0.50
1.00
0.50
TOTAL ACUMULADO
11.05.01
3.21
8.58
TOTAL ACUMULADO
11.05
m3
1.00
11.04.01
8.58
6.86
TOTAL ACUMULADO
11.04
m3
TOTAL ACUMULADO
11.03.02
6.86
MOVIMIENTO DE TIERRAS
1.00
11.03.01
m2
6.86
TOTAL ACUMULADO
11.03
6.86
TRAZO Y REPLANTEO
1.00
11.02.02
und
OBRAS PRELIMINARES
TOTAL ACUMULADO
11.02.01
2.00
1.00
11.02
2.00
TOTAL ACUMULADO
11.01.01
14.40
11.01
und
14.40
TOTAL ACUMULADO
11
2.00
10.06.03
UND
1.00
TOTAL ACUMULADO
10.06.02
TOTALES
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
1.00
90.69
90.69
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTAL ACUMULADO
11.06
11.06.01
und
2.00
8.00
3.00
und
17.22
m2
18.51
m3
23.14
m3
8.00
3.00
TOTAL ACUMULADO
12.01.01
1.00
TOTAL ACUMULADO
12.01
kg
1.00
4.00
12
90.69
TOTAL ACUMULADO
11.06.03
UND
VARIOS
Canal Lateral 2.1 Progresiva 1+200.00
11.06.02
TOTALES
6.00
1.00
1.40
8.40
6.00
0.35
0.70
1.47
1.00
1.10
0.90
0.99
1.00
0.35
0.70
0.25
1.00
1.40
0.90
1.26
1.00
0.35
0.70
0.25
1.00
1.10
0.90
0.99
1.00
0.35
0.70
0.25
2.00
1.10
0.80
1.76
2.00
0.35
0.70
0.49
1.00
1.10
0.80
0.88
1.00
0.35
0.70
0.25
Lateral - 2
Prog . 0+475.00
Lateral tipo 2-1
Prog . 0+350.000
Lateral tipo 2-1-1
Prog . 0+425.000, 0+700.000
Prog . 0+994.14
TOTAL ACUMULADO
12.02
12.02.01
MOVIMIENTO DE TIERRAS
EXCAVACION PARA ESTRUCTURAS
Lateral - 1
Prog . 0+350, 0+600, 0+880, 1+200, 1+550, 3+112.38
Prog . 1+900.00
6.00
1.00
1.40
1.10
9.24
6.00
0.35
0.70
1.00
1.47
1.00
1.10
0.90
1.10
1.09
1.00
0.35
0.70
1.00
0.25
1.00
1.40
0.90
1.10
1.39
1.00
0.35
0.70
1.00
0.25
1.00
1.10
0.90
1.00
0.99
1.00
0.35
0.70
1.10
0.27
2.00
1.10
0.80
1.00
1.76
2.00
0.35
0.70
1.35
0.66
1.00
1.10
0.80
1.00
0.88
1.00
0.35
0.70
1.10
0.27
Lateral - 2
Prog . 0+475.00
Lateral tipo 2-1
Prog . 0+350.000
Lateral tipo 2-1-1
Prog . 0+425.000, 0+700.000
Prog . 0+994.14
TOTAL ACUMULADO
12.02.02
1.25
18.51
23.14
TOTAL ACUMULADO
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
12.03
12.03.01
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTALES
UND
12.34
m3
1.75
m3
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
Lateral - 1
Prog . 0+350, 0+600, 0+880, 1+200, 1+550, 3+112.38
Muros
6.00
4.80
0.15
1.00
4.32
Base de Muro
6.00
1.40
1.00
0.15
1.26
6.00
A=
0.25
0.75
1.13
Muros
1.00
4.00
0.15
1.00
0.60
Base de Muro
1.00
1.10
0.90
0.15
0.15
1.00
A=
0.25
0.75
0.19
Muros
1.00
4.60
0.15
1.00
0.69
Base de Muro
1.00
1.40
0.90
0.15
0.19
1.00
A=
0.20
0.75
0.15
Muros
1.00
4.00
0.15
1.10
0.66
Base de Muro
1.00
1.10
0.90
0.15
0.15
1.00
A=
0.20
0.75
0.15
Muros
2.00
3.80
0.15
1.10
1.25
Base de Muro
2.00
1.10
0.80
0.15
0.26
2.00
A=
0.20
0.75
0.29
Muros
1.00
3.80
0.15
1.10
0.63
Base de Muro
1.00
1.10
0.80
0.15
0.13
1.00
A=
0.20
0.75
0.15
Prog . 1+900.00
Lateral - 2
Prog . 0+475.00
Prog . 0+994.14
TOTAL ACUMULADO
12.03.02
6.00
1.00
0.90
0.15
0.81
Prog . 1+900.00
1.00
1.20
0.90
0.15
0.16
1.00
1.40
0.90
0.15
0.19
1.00
1.10
0.90
0.15
0.15
2.00
1.10
0.80
0.15
0.26
Prog . 0+994.14
1.00
1.20
1.00
0.15
0.18
Lateral - 2
Prog . 0+475.00
Lateral tipo 2-1
Prog . 0+350.000
Lateral tipo 2-1-1
TOTAL ACUMULADO
12.04
12.04.01
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Lateral - 1
Prog . 0+350, 0+600, 0+880, 1+200, 1+550, 3+112.38
Muro - Exterior
6.00
4.80
1.00
28.80
Muro - Interior
6.00
3.61
0.90
19.49
6.00
3.61
1.00
21.66
Muro - Exterior
1.00
4.00
1.00
4.00
Muro - Interior
1.00
2.80
0.90
2.52
1.00
2.80
1.00
2.80
Muro - Exterior
1.00
4.60
1.00
4.60
Muro - Interior
1.00
3.40
0.90
3.06
1.00
3.40
1.00
3.40
Prog . 1+900.00
Lateral - 2
Prog . 0+475.00
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTALES
UND
125.84
m2
977.61
kg
12.00
und
12.00
und
6.91
m2
9.38
m3
8.05
m3
1.00
4.00
1.00
4.00
Muro - Interior
1.00
2.80
0.90
2.52
1.00
2.80
1.00
2.80
Muro - Exterior
2.00
3.80
1.10
8.36
Muro - Interior
2.00
2.60
1.00
5.20
2.00
2.60
0.75
3.90
Muro - Exterior
1.00
3.80
1.10
4.18
Muro - Interior
1.00
2.60
1.00
2.60
1.00
2.60
0.75
1.95
Prog . 0+994.14
TOTAL ACUMULADO
12.05
12.05.01
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
Lateral - 1
Prog . 0+350, 0+600, 0+880, 1+200, 1+550, 3+112.38
6.00
118.92
713.55
Prog . 1+900.00
1.00
52.50
52.50
1.00
32.87
32.87
1.00
44.52
44.52
2.00
40.15
80.30
Prog . 0+994.14
1.00
53.87
53.87
Lateral - 2
Prog . 0+475.00
Lateral tipo 2-1
Prog . 0+350.000
Lateral tipo 2-1-1
TOTAL ACUMULADO
12.06
12.06.01
VARIOS
COMPUERTA METALICA TIPO IZAJE 0.45x0.35
12.00
12.00
TOTAL ACUMULADO
12.06.02
12.00
TOTAL ACUMULADO
13
13.01
13.01.01
2.00
1.40
1.20
3.36
4.00
0.35
0.70
0.98
1.00
1.60
1.30
2.08
2.00
0.35
0.70
0.49
TOTAL ACUMULADO
13.02
13.02.01
MOVIMIENTO DE TIERRAS
EXCAVACION PARA ESTRUCTURAS
Prog. 1+125.000, 1+445.000, 3+350.000
prog. 3+095.000
2.00
1.40
1.20
1.41
4.74
4.00
0.35
0.70
1.16
1.14
1.00
1.60
1.30
1.41
2.93
2.00
0.35
0.70
1.16
0.57
TOTAL ACUMULADO
13.02.02
6.44
1.25
8.05
TOTAL ACUMULADO
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
13.03
13.03.01
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTALES
UND
4.43
m3
0.79
m3
26.81
m2
259.87
kg
4.00
und
4.00
und
10.19
m2
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
Prog. 1+125.000, 1+445.000, 3+350.000
Muros
2.00
5.20
0.15
1.16
1.81
Base de Muro
2.00
1.40
1.20
0.15
0.50
4.00
1.05
0.15
0.97
0.61
Muros
1.00
5.80
0.15
1.16
1.01
Base de Muro
1.00
1.60
1.20
0.10
0.19
2.00
1.05
0.15
0.97
0.31
prog. 3+095.000
TOTAL ACUMULADO
13.03.02
3.00
1.60
0.10
1.30
0.62
prog. 3+095.000
1.00
1.40
0.10
1.20
0.17
TOTAL ACUMULADO
13.04
13.04.01
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Prog. 1+125.000, 1+445.000, 3+350.000
Muro - Exterior
1.00
5.80
1.16
6.73
Muro - Interior
1.00
4.60
1.16
5.34
2.00
1.05
0.97
2.04
Muro - Exterior
1.00
5.20
1.16
6.03
Muro - Interior
1.00
4.00
1.16
4.64
2.00
1.05
0.97
2.04
prog. 3+095.000
TOTAL ACUMULADO
13.05
13.05.01
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
Prog. 1+125.000, 1+445.000, 3+350.000
3.00
65.41
196.22
prog. 3+095.000
1.00
63.64
63.64
TOTAL ACUMULADO
13.06
13.06.01
VARIOS
COMPUERTA METALICA TIPO IZAJE 0.45x0.35
Canal Conduccion - Progresiva 1+125.00
1.00
1.00
1.00
1.00
TOTAL ACUMULADO
13.06.02
4.00
TOTAL ACUMULADO
14
14.01
14.01.01
2.00
A=
3.35
6.69
Prog. 0+850.000
1.00
A=
3.50
3.50
TOTAL ACUMULADO
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
14.02
14.02.01
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTALES
UND
12.23
m3
15.29
m3
4.42
m3
0.72
m3
28.34
m2
207.70
kg
3.00
und
MOVIMIENTO DE TIERRAS
EXCAVACION PARA ESTRUCTURAS
Lateral - 2
Prog. 0+875.00, 1+500.000
Lateral - 2.1
2.00
A=
3.35
1.20
8.03
Prog. 0+850.000
1.00
A=
3.50
1.20
4.20
TOTAL ACUMULADO
14.02.02
1.25
12.23
15.29
TOTAL ACUMULADO
14.03
14.03.01
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
Lateral - 2
Prog. 0+875.00, 1+500.000
2.00
A=
1.78
1.10
3.92
1.00
A=
3.35
0.15
0.50
TOTAL ACUMULADO
14.03.02
2.00
A=
1.88
0.10
0.38
Prog. 0+850.000
1.00
A=
3.40
0.10
0.34
TOTAL ACUMULADO
14.04
14.04.01
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
Lateral - 2
Prog. 0+875.00, 1+500.000
2.00
P=
8.90
1.10
19.58
1.00
P=
5.00
0.15
0.75
6.00
P=
1.40
0.15
1.26
1.00
P=
1.85
1.10
2.04
1.00
P=
3.45
0.15
0.52
3.00
P=
1.40
.15.
4.20
Lateral - 2.1
Prog. 0+850.000
TOTAL ACUMULADO
14.05
14.05.01
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
Lateral - 2
Prog. 0+875.00, 1+500.000
Lateral - 2.1
2.00
67.06
134.12
Prog. 0+850.000
1.00
73.58
73.58
TOTAL ACUMULADO
14.06
14.06.01
VARIOS
COMPUERTA METALICA TIPO IZAJE 0.45x0.35
Canal Lateral 2 Progresiva 0+875.00
1.00
1.00
1.00
TOTAL ACUMULADO
14.06.02
3.00
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTAL ACUMULADO
15
15.01
15.01.01
Carga
1.00
1.50
1.10
1.65
Descarga
1.00
1.30
1.10
1.43
Carga
1.00
1.50
1.10
1.05
1.73
Descarga
1.00
1.30
1.10
1.05
1.50
1.00
3.23
1.25
m3
4.04
m3
1.58
m3
0.31
m3
13.12
m2
41.22
Kg
1.00
4.90
0.15
0.80
0.59
Base
1.00
1.40
1.10
0.15
0.23
Muro - Descarga
1.00
4.70
0.15
0.80
0.56
Base
1.00
1.20
1.10
0.15
0.20
1.50
1.10
0.10
0.17
1.00
1.30
1.10
0.10
0.14
ENCOFRADO Y DESENCOFRADO
Pared de Caja Exterior
1.00
4.80
0.80
3.84
1.00
3.60
0.80
2.88
1.00
4.60
0.80
3.68
1.00
3.40
0.80
2.72
TOTAL ACUMULADO
ACERO DE REFUERZO FY=4200KG/CM2
Carga
1.00
20.61
20.61
Descarga
1.00
20.61
20.61
TOTAL ACUMULADO
15.01.08
3.23
4.04
TOTAL ACUMULADO
15.01.07
m2
TOTAL ACUMULADO
15.01.06
3.08
TOTAL ACUMULADO
15.01.05
und
TRAZO Y REPLANTEO
Carga, Descarga
15.01.04
3.00
TOTAL ACUMULADO
15.01.03
UND
SIFON INVERTIDO
TOTAL ACUMULADO
15.01.02
TOTALES
1.00
1.00
Sifon N 02
Camara de Carga
PLANILLA DE METRADOS
OBRA
L. P . N
CONTRATO
ITEM
CANT.
DIMENSIONES
LARGO
ANCHO
ALTO
PARCIAL
TOTAL ACUMULADO
15.02
15.02.01
8.00
104.56
1.10
1.20
138.02
138.02
178.97
1.00
und
1.52
m3
50.00
und
138.02
178.97
178.97
TOTAL ACUMULADO
1.00
1.00
TOTAL ACUMULADO
A=
1.17
1.30
1.52
TOTAL ACUMULADO
CONTROL DE CALIDAD
CONTROL DE COMPACTACION
1.00
50.00
50.00
TOTAL ACUMULADO
16.02
m3
16.01
138.02
138.02
TOTAL ACUMULADO
16
15.02.06
16.00
16.00
TOTAL ACUMULADO
15.02.05
Und
15.02.04
2.00
TOTAL ACUMULADO
15.02.03
UND
TUBERIA Y DADO
2.00
15.02.02
TOTALES
ROTURA DE BRIQUETAS
Pruebas de rotura de briquetas
1.00
70.00
70.00
TOTAL ACUMULADO
70.00
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
01
ANTERIOR
METRADO
METRADO
ACUMULADO
METRADO
SALDO
%
m2
500.00
500.00
100.00%
500.00
100.00%
01.02
m2
1.00
1.00
100.00%
1.00
100.00%
01.03
m2
18,509.76
18509.76
100.00%
18,509.76
100.00%
01.04
glb
1.00
1.00
100.00%
1.00
100.00%
01.05
km
8.00
8.00
100.00%
8.00
100.00%
01.06
km
1.00
1.00
100.00%
1.00
100.00%
112.00
100.00%
112.00
100.00%
02.01
DIQUE DE TIERRA
CANAL ADUCTOR
02.01.01
TRAZO Y REPLANTEO
m2
112.00
02.01.02
m3
104.38
02.01.03
m3
392.63
392.63
100.00%
392.63
100.00%
02.01.04
m2
76.10
76.10
100.00%
76.10
100.00%
02.01.05
m3
27.70
27.70
100.00%
27.70
100.00%
02.02
104.38
100.00%
198.29
100.00%
34.00
100.00%
02.02.01
TRAZO Y REPLANTEO
m2
145.85
145.85
100.00%
145.85
100.00%
02.02.02
m3
2.60
2.60
100.00%
2.60
100.00%
02.02.03
m3
198.29
02.02.04
m2
0.51
0.51
100.00%
0.51
100.00%
02.02.05
m3
247.86
247.86
100.00%
247.86
100.00%
02.02.06
m3
6.99
6.99
100.00%
6.99
100.00%
02.02.07
m3
7.86
7.86
100.00%
7.86
100.00%
02.02.08
m3
33.37
33.37
100.00%
33.37
100.00%
02.02.09
m3
56.55
56.55
100.00%
56.55
100.00%
02.02.10
ENCOFRADO Y DESENCOFRADO
m2
297.14
297.14
100.00%
297.14
100.00%
02.02.11
kg
11,611.38
11611.38
100.00%
11,611.38
100.00%
02.02.12
39.20
39.20
100.00%
39.20
100.00%
02.02.13
34.00
02.02.14
und
2.00
2.00
100.00%
02.02.15
LIMMINIMETRO DE 8 MM
und
1.00
1.00
100.00%
1.00
100.00%
02.02.16
ESCALERA DE GATO
und
40.00
40.00
100.00%
40.00
100.00%
02.02.17
und
1.00
1.00
100.00%
1.00
100.00%
02.03
OBRAS PROVISIONALES
01.01
02
METRADO
2.00
100.00%
PUENTE DE ACCESO
02.03.01
TRAZO Y REPLANTEO
m2
49.49
49.49
100.00%
49.49
100.00%
02.03.02
m3
60.92
60.92
100.00%
60.92
100.00%
02.03.03
m3
0.70
0.70
100.00%
0.70
100.00%
02.03.04
m3
36.30
36.30
100.00%
36.30
100.00%
02.03.05
ENCOFRADO Y DESENCOFRADO
m2
188.25
188.25
100.00%
188.25
100.00%
02.03.06
kg
1,391.56
1391.56
100.00%
1,391.56
100.00%
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
02.03.07
02.04
BARANDA DE FG DE 3"
ANTERIOR
METRADO
METRADO
ACUMULADO
METRADO
SALDO
%
29.50
29.50
100.00%
29.50
100.00%
16.00
100.00%
16.00
100.00%
DISIPADOR DE IMPACTO
02.04.01
TRAZO Y REPLANTEO
m2
16.00
02.04.02
m3
44.00
02.04.03
m3
6.08
6.08
100.00%
6.08
100.00%
02.04.04
m3
13.07
13.07
100.00%
13.07
100.00%
02.04.05
m3
2.43
2.43
100.00%
2.43
100.00%
02.04.06
ENCOFRADO Y DESENCOFRADO
m2
74.61
74.61
100.00%
74.61
100.00%
02.04.07
kg
1,095.27
1095.27
100.00%
1,095.27
100.00%
02.04.08
m3
4.32
4.32
100.00%
4.32
100.00%
02.04.09
m3
52.80
52.80
100.00%
52.80
100.00%
70.70
100.00%
70.70
100.00%
3.15
100.00%
3.15
100.00%
02.05
METRADO
44.00
100.00%
190.65
100.00%
02.05.01
TRAZO Y REPLANTEO
m2
70.70
02.05.02
m3
190.65
02.05.03
m3
3.15
02.05.04
m3
34.33
34.33
100.00%
34.33
100.00%
02.05.05
ENCOFRADO Y DESENCOFRADO
m2
146.80
146.80
100.00%
146.80
100.00%
02.05.06
kg
1,421.50
1421.50
100.00%
1,421.50
100.00%
02.05.07
m3
85.65
85.65
100.00%
02.05.08
m3
126.00
126.00
100.00%
126.00
100.00%
358.88
36.57%
622.48
63.43%
443.52
28.10%
1,134.98
71.90%
02.06
85.65
100.00%
ALIVIADERO
02.06.01
TRAZO Y REPLANTEO
m2
981.36
358.88
36.57%
02.06.02
m3
1,578.50
403.65
25.57%
02.06.03
m2
406.42
346.30
85.21%
346.30
85.21%
60.12
14.79%
02.06.04
m3
17.37
11.68
67.24%
11.68
67.24%
5.69
32.76%
02.06.05
m3
207.44
195.03
94.02%
195.03
94.02%
12.41
5.98%
02.06.06
ENCOFRADO Y DESENCOFRADO
m2
624.60
510.90
81.80%
510.90
81.80%
113.70
18.20%
02.06.07
kg
8,186.51
7270.90
88.82%
7,270.90
88.82%
915.61
11.18%
02.06.08
RELLENO DE ESTRUCTURAS
m3
227.50
227.50
100.00%
02.06.09
m3
1,621.20
1621.20
100.00%
1,621.20
100.00%
02.06.10
46.50
46.50
100.00%
46.50
100.00%
1089.00
100.00%
1,089.00
100.00%
295.57
100.00%
02.07
39.87
227.50
2.53%
100.00%
PONTON DE ALIVIADERO
02.07.01
TRAZO Y REPLANTEO
m2
1,089.00
02.07.02
m3
295.57
02.07.03
ENCOFRADO Y DESENCOFRADO
m2
142.61
142.61
100.00%
142.61
100.00%
02.07.04
kg
6,262.25
6262.25
100.00%
6,262.25
100.00%
02.07.05
m3
191.52
191.52
100.00%
191.52
100.00%
02.07.06
BARANDA DE FG DE 3"
12.00
12.00
100.00%
12.00
100.00%
02.07.07
TUBOS DE DRENAJE
und
8.00
8.00
100.00%
8.00
100.00%
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
02.07.08
02.08
JUNTAS DE DILATACION
glb
ANTERIOR
METRADO
34.40
34.40
100.00%
METRADO
ACUMULADO
METRADO
SALDO
%
34.40
100.00%
METRADO
CANAL DE ENTREGA N 01
02.08.01
TRAZO Y REPLANTEO
m2
140.00
116.50
83.21%
116.50
83.21%
23.50
16.79%
02.08.02
m3
3,624.60
2564.56
70.75%
2,564.56
70.75%
1,060.04
29.25%
02.08.03
m2
2,093.00
1741.67
83.21%
1,741.67
83.21%
351.33
16.79%
02.08.04
m3
446.60
371.70
83.23%
371.70
83.23%
74.90
16.77%
02.08.05
m3
4,349.52
3734.11
85.85%
3,734.11
85.85%
615.41
14.15%
100.00%
2,155.15
68.24%
0.00
0.00%
46.54
100.00%
415.96
7.37%
02.09
CANAL DE ENTREGA N 02
02.09.01
TRAZO Y REPLANTEO
m2
116.50
116.50
100.00%
116.50
02.09.02
m3
3,158.32
1003.17
31.76%
1,003.17
31.76%
02.09.03
m2
1,774.30
1774.30
100.00%
1,774.30
100.00%
02.09.04
m3
371.64
371.64
100.00%
02.09.05
m3
3,789.98
3789.98
100.00%
22.40
02.10
371.64
100.00%
3,789.98
100.00%
100.00%
22.40
100.00%
0.00
0.00%
TRANSICION
02.10.01
TRAZO Y REPLANTEO
m2
22.40
02.10.02
m3
46.54
02.10.03
m3
108.04
108.04
100.00%
108.04
100.00%
02.10.04
m3
108.04
108.04
100.00%
108.04
100.00%
02.10.05
m3
6.08
6.08
100.00%
6.08
100.00%
02.10.06
m3
13.60
13.60
100.00%
13.60
100.00%
02.10.07
ENCOFRADO Y DESENCOFRADO
m2
103.60
103.60
100.00%
103.60
100.00%
02.10.08
kg
1,326.79
1326.79
100.00%
1,326.79
100.00%
02.10.09
RELLENO DE ESTRUCTURAS
m3
16.80
16.80
100.00%
16.80
100.00%
02.10.10
m3
35.68
35.68
100.00%
35.68
100.00%
02.10.11
8.50
8.50
100.00%
8.50
100.00%
100.00%
02.11
CUERPO DE PRESA
02.11.01
TRAZO Y REPLANTEO
m2
3,806.26
3806.26
100.00%
3,806.26
02.11.02
m3
5,644.86
5228.90
92.63%
5,228.90
92.63%
02.11.03
EXCAVACION EN ROCA
m3
1,147.83
1147.83
100.00%
1,147.83
100.00%
02.11.04
m3
7,766.04
7766.04
100.00%
7,766.04
100.00%
02.11.05
m3
5,614.66
5614.66
100.00%
5,614.66
100.00%
02.11.06
m3
5,614.66
5614.66
100.00%
5,614.66
100.00%
02.11.07
m3
1,348.52
1348.52
100.00%
1,348.52
100.00%
02.11.08
m3
1,348.52
1348.52
100.00%
1,348.52
100.00%
02.11.09
m3
1,074.48
1074.48
100.00%
1,074.48
100.00%
02.11.10
m3
1,074.48
1074.48
100.00%
1,074.48
100.00%
02.11.11
m3
1,564.64
1564.64
100.00%
1,564.64
100.00%
02.11.12
ENROCADO DE PROTECCION
m3
1,564.64
1564.64
100.00%
1,564.64
100.00%
02.11.13
m3
292.00
292.00
100.00%
292.00
100.00%
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
02.11.14
02.11.15
METRADO
ACUMULADO
METRADO
SALDO
%
m3
681.34
681.34
100.00%
681.34
100.00%
m3
79.05
79.05
100.00%
79.05
100.00%
02.11.16
m3
79.05
79.05
100.00%
79.05
100.00%
02.11.17
60.00
60.00
100.00%
60.00
100.00%
02.11.18
BOMBEO EN SUPERFICIE
dia
70.00
70.00
100.00%
70.00
100.00%
03
#REF!
ANTERIOR
METRADO
METRADO
DIQUE DE CONCRETO
03.01
TRAZO Y REPLANTEO
m2
59.01
59.01
100.00%
03.02
m3
30.74
30.74
100.00%
03.03
m2
28.01
28.01
100.00%
03.04
m3
355.05
355.05
100.00%
03.05
m3
27.78
27.78
100.00%
03.06
ENCOFRADO Y DESENCOFRADO
m2
66.18
66.18
100.00%
03.07
kg
1,102.08
1,102.08
100.00%
03.08
RELLENO DE ESTRUCTURAS
m3
18.96
18.96
100.00%
03.09
36.00
36.00
100.00%
0.10
0.49%
04
04.01
CAPTACION DE FONDO
OBRAS PRELIMINARES
04.01.01
TRAZO Y REPLANTEO
m2
48.68
48.68
100.00%
48.68
100.00%
04.01.02
44.50
44.50
100.00%
44.50
100.00%
16.16
100.00%
20.20
99.51%
04.02
MOVIMIENTO DE TIERRAS
04.02.01
m3
16.16
16.16
100.00%
04.02.02
m3
20.30
20.30
100.00%
04.03
-0.10
-0.49%
OBRAS DE CONCRETO
04.03.01
m3
3.82
3.82
100.00%
3.82
100.00%
04.03.02
m3
19.14
19.14
100.00%
19.14
100.00%
04.03.03
m3
5.57
5.57
100.00%
5.57
100.00%
04.03.04
m3
10.01
10.01
100.00%
10.01
100.00%
m2
92.54
92.54
100.00%
92.54
100.00%
kg
928.12
928.12
100.00%
928.12
100.00%
04.04
04.04.01
04.05
04.05.01
04.06
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
VARIOS
04.06.01
14.80
14.80
100.00%
14.80
100.00%
04.06.02
und
1.00
1.00
100.00%
1.00
100.00%
04.06.03
m2
0.95
0.95
100.00%
0.95
100.00%
km
12.81
12.81
100.00%
12.81
100.00%
05
05.01
05.01.01
05.02
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
ANTERIOR
METRADO
METRADO
ACUMULADO
METRADO
SALDO
%
METRADO
05.02.01
12,684.60
10170.44
80.18%
34.74
0.27%
10,205.18
80.45%
2,479.42
19.55%
05.02.02
12,684.60
12516.14
98.67%
34.74
0.27%
12,550.88
98.95%
133.72
1.05%
05.02.03
12,684.60
12516.14
98.67%
34.74
0.27%
12,550.88
98.95%
133.72
1.05%
m
m3
12,684.60
7,610.76
10253.87
7509.68
80.84%
98.67%
34.74
20.84
0.27%
0.27%
10,288.61
7,530.53
81.11%
98.95%
2,395.99
80.23
18.89%
1.05%
m
m
m
m
994.20
1,800.00
4,892.50
5,121.11
994.20
1800.00
3671.11
5121.11
100.00%
100.00%
75.04%
100.00%
-3.46%
-3.48%
994.20
1,800.00
3,501.99
4,942.92
100.00%
100.00%
71.58%
96.52%
1,390.51
178.19
28.42%
3.48%
17.00
5.00
16.00
4.00
5.00
2.00
2.00
3.00
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
05.02.04
05.02.05
05.03
05.03.01
05.03.02
05.03.03
05.03.04
05.04
05.04.01
05.04.02
05.04.03
05.04.04
05.04.05
05.04.06
05.04.07
05.04.08
06
06.01
06.01.01
06.02
06.02.01
06.02.02
06.03
06.03.01
06.03.02
06.04
06.04.01
06.05
06.05.01
06.06
06.06.01
06.06.02
06.06.03
DESARENADOR
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACION PARA ESTRUCTURAS
RETIRO Y ACOMODO DE MATERIAL EXC. A ZONA ALEDAA
OBRAS DE CONCRETO
CONCRETO F'C=210 KG/CM2
CONCRETO F'C=100 KG/CM2 PARA SOLADOS
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
VARIOS
JUNTAS WATER STOP 6"
COMPUERTA METALICA TIPO IZAJE 0.50x0.35
REJILLA METALICA DE BARRAS DE 1"
07
07.01
07.01.01
07.02
07.02.01
07.02.02
und
und
und
und
und
und
und
und
17.00
5.00
16.00
4.00
5.00
2.00
2.00
3.00
m2
13.28
m3
m3
10.26
16.68
m3
m3
-169.12
-178.19
100.00%
13.28
100.00%
10.26
16.68
100.00%
100.00%
10.26
16.68
100.00%
100.00%
4.30
2.22
4.30
2.22
100.00%
100.00%
4.30
2.22
100.00%
100.00%
m2
32.06
32.06
100.00%
32.06
100.00%
kg
236.48
236.48
100.00%
236.48
100.00%
m
und
m2
1.90
1.00
0.36
1.90
1.00
0.36
100.00%
100.00%
100.00%
1.90
1.00
0.36
100.00%
100.00%
100.00%
m2
33.03
33.03
100.00%
33.03
100.00%
m3
m3
39.43
49.29
39.43
49.29
100.00%
100.00%
39.43
49.29
100.00%
100.00%
13.28
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
07.03
07.03.01
07.03.02
07.04
07.04.01
07.05
07.05.01
07.06
07.06.01
07.06.02
OBRAS DE CONCRETO
CONCRETO F'C=175 KG/CM2
CONCRETO F'C=100 KG/CM2 PARA SOLADOS
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
VARIOS
TAPA METALICA E=1/4"
REJILLA METALICA DE BARRAS DE 1/4"
08
08.01
08.01.01
08.02
08.02.01
08.02.02
08.03
08.03.01
08.03.02
08.04
08.04.01
08.05
08.05.01
08.06
08.06.01
08.06.02
09
09.01
09.01.01
09.02
09.02.01
09.02.02
09.03
09.03.01
09.03.02
09.04
09.04.01
09.05
09.05.01
09.06
09.06.01
09.06.02
ANTERIOR
METRADO
METRADO
ACUMULADO
METRADO
SALDO
%
.
m3
m3
26.59
3.30
m2
kg
26.59
3.30
100.00%
100.00%
100.00%
245.14
100.00%
100.00%
1,076.19
100.00%
18.00
18.00
100.00%
100.00%
18.00
18.00
100.00%
100.00%
12.36
12.36
100.00%
12.36
100.00%
m3
m3
13.80
17.25
13.80
17.25
100.00%
100.00%
13.80
17.25
100.00%
100.00%
m3
m3
8.86
1.25
8.86
1.25
100.00%
100.00%
8.86
1.25
100.00%
100.00%
m2
76.17
76.17
100.00%
76.17
100.00%
kg
340.98
340.98
100.00%
340.98
100.00%
und
und
7.00
7.00
7.00
7.00
100.00%
100.00%
7.00
7.00
100.00%
100.00%
m2
11.01
11.01
100.00%
11.01
100.00%
m3
m3
11.84
14.80
11.84
14.80
100.00%
100.00%
11.84
14.80
100.00%
100.00%
m3
m3
5.37
1.00
5.37
1.00
100.00%
100.00%
5.37
1.00
100.00%
100.00%
m2
44.54
44.54
100.00%
44.54
100.00%
kg
246.26
246.26
100.00%
246.26
100.00%
3.00
9.00
3.00
9.00
100.00%
100.00%
3.00
9.00
100.00%
100.00%
26.59
3.30
100.00%
100.00%
245.14
245.14
1,076.19
1076.19
und
und
18.00
18.00
m2
und
m
METRADO
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
10
10.01
10.01.01
10.02
10.02.01
10.02.02
10.03
10.03.01
10.03.02
10.04
10.04.01
10.05
10.05.01
10.06
10.06.02
10.06.03
11.01
11.01.01
11.02
METRADO
ACUMULADO
METRADO
SALDO
%
m2
5.40
5.40
100.00%
5.40
100.00%
m3
m3
6.21
7.76
6.21
7.76
100.00%
100.00%
6.21
7.76
100.00%
100.00%
m3
m3
3.93
0.70
3.93
0.70
100.00%
100.00%
3.93
0.70
100.00%
100.00%
m2
29.33
29.33
100.00%
29.33
100.00%
kg
118.74
118.74
100.00%
118.74
100.00%
VARIOS
10.06.01
11
ANTERIOR
METRADO
und
2.00
2.00
100.00%
2.00
100.00%
14.40
14.40
100.00%
14.40
100.00%
und
2.00
2.00
100.00%
2.00
100.00%
m2
6.86
6.86
100.00%
6.86
100.00%
11.02.01
m3
6.86
6.86
100.00%
6.86
100.00%
11.02.02
m3
8.58
8.58
100.00%
8.58
100.00%
11.03
OBRAS DE CONCRETO
11.03.01
m3
3.21
3.21
100.00%
3.21
100.00%
11.03.02
m3
1.03
1.03
100.00%
1.03
100.00%
m2
32.64
32.64
100.00%
32.64
100.00%
kg
90.69
90.69
100.00%
90.69
100.00%
und
1.00
1.00
100.00%
1.00
100.00%
8.00
8.00
100.00%
8.00
100.00%
und
3.00
3.00
100.00%
3.00
100.00%
m2
17.22
17.22
100.00%
17.22
100.00%
11.04
11.04.01
11.05
11.05.01
11.06
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
VARIOS
11.06.01
11.06.02
11.06.03
12
12.01
12.01.01
12.02
12.02.01
m3
18.51
18.51
100.00%
18.51
100.00%
12.02.02
m3
23.14
23.14
100.00%
23.14
100.00%
METRADO
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
12.03
ANTERIOR
METRADO
METRADO
ACUMULADO
METRADO
SALDO
%
OBRAS DE CONCRETO
12.03.01
m3
12.34
12.34
100.00%
12.34
100.00%
12.03.02
m3
1.75
1.75
100.00%
1.75
100.00%
m2
125.84
125.84
100.00%
125.84
100.00%
12.04
12.04.01
12.05
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
METRADO
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
12.05.01
12.06
ANTERIOR
METRADO
METRADO
ACUMULADO
METRADO
SALDO
%
kg
977.61
977.61
100.00%
977.61
100.00%
und
12.00
12.00
100.00%
12.00
100.00%
12.06.02
und
12.00
12.00
100.00%
12.00
100.00%
m2
6.91
6.91
100.00%
6.91
100.00%
13.01
13.01.01
13.02
13.02.01
m3
9.38
9.38
100.00%
9.38
100.00%
13.02.02
m3
8.05
8.05
100.00%
8.05
100.00%
13.03
OBRAS DE CONCRETO
13.03.01
m3
4.43
4.43
100.00%
4.43
100.00%
13.03.02
m3
0.79
0.79
100.00%
0.79
100.00%
m2
26.81
26.81
100.00%
26.81
100.00%
kg
259.87
259.87
100.00%
259.87
100.00%
13.04
13.04.01
13.05
13.05.01
13.06
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
VARIOS
13.06.01
und
4.00
4.00
100.00%
4.00
100.00%
13.06.02
und
4.00
4.00
100.00%
4.00
100.00%
m2
10.19
10.19
100.00%
10.19
100.00%
14
14.01
14.01.01
14.02
14.02.01
m3
12.23
12.23
100.00%
12.23
100.00%
14.02.02
m3
15.29
15.29
100.00%
15.29
100.00%
14.03
OBRAS DE CONCRETO
14.03.01
m3
4.42
4.42
100.00%
4.41
99.77%
14.03.02
m3
0.72
0.72
100.00%
0.72
100.00%
m2
28.34
28.34
100.00%
28.34
100.00%
kg
207.70
207.70
100.00%
207.70
100.00%
14.04
14.04.01
14.05
14.05.01
14.06
-0.01
-0.23%
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
VARIOS
14.06.01
und
3.00
3.00
100.00%
3.00
100.00%
14.06.02
und
3.00
3.00
100.00%
3.00
100.00%
m2
3.08
3.08
100.00%
3.08
100.00%
15
15.01
15.01.01
VARIOS
12.06.01
13
METRADO
SIFON INVERTIDO
CAMARA DE CARGA Y DESCARGA
TRAZO Y REPLANTEO
0.01
0.23%
OBRA
ENTIDAD
UBICACIN
CONTRATISTA
: CONSORCIO CRUCERO
SUPERVISION
DESCRIPCION
UND
METRADO
BASE
ANTERIOR
METRADO
METRADO
ACUMULADO
METRADO
SALDO
%
15.01.02
m3
3.23
3.23
100.00%
3.23
100.00%
15.01.03
m3
4.04
4.04
100.00%
4.04
100.00%
15.01.04
m3
1.58
1.58
100.00%
1.58
100.00%
15.01.05
m3
0.31
0.31
100.00%
0.31
100.00%
15.01.06
ENCOFRADO Y DESENCOFRADO
m2
13.12
13.12
100.00%
13.12
100.00%
15.01.07
kg
41.22
41.22
100.00%
41.22
100.00%
15.01.08
und
2.00
2.00
100.00%
2.00
100.00%
15.02
TUBERIA Y DADO
15.02.01
16.00
16.00
100.00%
16.00
100.00%
15.02.02
m3
138.02
138.02
100.00%
138.02
100.00%
15.02.03
138.02
138.02
100.00%
138.02
100.00%
15.02.04
178.97
178.97
100.00%
178.97
100.00%
15.02.05
und
1.00
1.00
100.00%
1.00
100.00%
15.02.06
m3
1.52
1.52
100.00%
1.52
100.00%
16
CONTROL DE CALIDAD
16.01
CONTROL DE COMPACTACION
und
30.00
30.00
100.00%
30.00
100.00%
16.02
ROTURA DE BRIQUETAS
und
70.00
70.00
100.00%
70.00
100.00%
METRADO
OBRA
ENTIDAD
S/.
UBICACIN
S/. 4,942,845.84
CONTRATISTA
: CONSORCIO CRUCERO
FECHA BASE
SUPERVISION
FACTOR DE RELACION
Sin IGV
Sin IGV
6/11/2012
VALORIZACION CONTRACTUAL N 11
Subpresupuesto 001: Molienda
Del 01 al 30 de Noviembre del 2013
PRESUPUESTO
PARTIDA
01
DESCRIPCION
UND
METRADO
AVANCE
P.U.
PARCIAL
(S/.)
(S/.)
OBRAS PROVISIONALES
ANTERIOR
METRADO
193,003.88
EN EL MES
PARCIAL
METRADO
METRADO
193,003.88
m2
01.02
m2
1.00
2,993.90
2,993.90
1.00
2,993.90
01.03
m2
18,509.76
1.53
28,319.93
18,509.76
28,319.93
01.04
glb
1.00
52,046.31
52,046.31
1.00
52,046.31
1.00
01.05
km
8.00
6,157.45
49,259.60
8.00
49,259.60
km
1.00
14,214.14
14,214.14
1.00
14,214.14
01.06
02
02.01
92.34
DIQUE DE TIERRA
CANAL ADUCTOR
46,170.00
1,431,920.94
21,114.77
20,430.04
TRAZO Y REPLANTEO
m2
112.00
02.01.02
m3
104.38
6.56
684.73
02.01.03
m3
392.63
27.26
02.01.04
m2
76.10
8.40
02.01.05
46,170.00
1,585,847.72
02.01.01
2.22
500.00
248.64
PARCIAL
500.00
46,170.00
100.00%
1.00
2,993.90
100.00%
18,509.76
28,319.93
100.00%
52,046.31
100.00%
8.00
49,259.60
100.00%
1.00
14,214.14
100.00%
57,331.59
1,489,252.53
248.64
112.00
248.64
100.00%
10,703.09
392.63
10,703.09
392.63
10,703.09
100.00%
639.24
76.10
639.24
76.10
639.24
100.00%
8,839.07
100.00%
m3
27.70
319.10
m2
145.85
2.22
323.79
145.85
323.79
145.85
323.79
100.00%
02.02.02
m3
2.60
27.26
70.88
2.60
70.88
2.60
70.88
100.00%
02.02.03
m3
198.29
6.56
1,300.78
02.02.04
m2
0.51
5.12
2.61
0.51
2.61
0.51
2.61
100.00%
02.02.05
m3
247.86
8.72
2,161.34
247.86
2,161.34
247.86
2,161.34
100.00%
02.02.06
m3
6.99
264.01
1,845.43
6.99
1,845.43
6.99
1,845.43
100.00%
02.02.07
m3
7.86
297.49
2,338.27
7.86
2,338.27
7.86
2,338.27
100.00%
02.02.08
m3
33.37
414.80
13,841.88
33.37
13,841.88
33.37
13,841.88
100.00%
02.02.09
m3
56.55
488.34
27,615.63
56.55
27,615.63
56.55
27,615.63
100.00%
02.02.10
ENCOFRADO Y DESENCOFRADO
m2
297.14
44.41
13,195.99
297.14
13,195.99
297.14
13,195.99
100.00%
02.02.11
kg
11,611.38
4.86
56,431.31
11,611.38
56,431.31
11,611.38
56,431.31
100.00%
02.02.12
39.20
18.07
708.34
39.20
708.34
39.20
708.34
100.00%
02.02.13
34.00
46.86
1,593.24
02.02.14
und
2.00
25,197.28
50,394.56
2.00
50,394.56
100.00%
02.02.15
LIMMINIMETRO DE 8 MM
und
1.00
1,252.91
1,252.91
1.00
1,252.91
1.00
1,252.91
100.00%
02.02.16
ESCALERA DE GATO
und
40.00
46.65
1,866.00
40.00
1,866.00
40.00
1,866.00
100.00%
02.02.17
und
1.00
1,645.06
1,645.06
1.00
1,645.06
1.00
1,645.06
100.00%
02.03
8,839.07
104.38
27.70
176,588.02
PUENTE DE ACCESO
8,839.07
27.70
123,299.44
50,394.56
2.00
51,097.49
50,394.56
173,694.00
51,097.49
TRAZO Y REPLANTEO
m2
49.49
2.22
109.87
49.49
109.87
49.49
109.87
100.00%
m3
60.92
29.83
1,817.24
60.92
1,817.24
60.92
1,817.24
100.00%
02.03.03
m3
0.70
327.37
229.16
0.70
229.16
0.70
229.16
100.00%
02.03.04
m3
36.30
414.80
15,057.24
36.30
15,057.24
36.30
15,057.24
100.00%
02.03.05
ENCOFRADO Y DESENCOFRADO
m2
188.25
44.41
8,360.18
188.25
8,360.18
188.25
8,360.18
100.00%
02.03.06
kg
1,391.56
4.86
6,762.98
1,391.56
6,762.98
1,391.56
6,762.98
100.00%
02.03.07
BARANDA DE FG DE 3"
29.50
635.96
18,760.82
29.50
18,760.82
29.50
18,760.82
100.00%
18,137.30
17,848.66
m2
16.00
2.22
35.52
m3
44.00
6.56
288.64
02.04.03
m3
6.08
327.37
1,990.41
6.08
1,990.41
6.08
1,990.41
100.00%
02.04.04
m3
13.07
414.80
5,421.44
13.07
5,421.44
13.07
5,421.44
100.00%
02.04.05
m3
2.43
488.34
1,186.67
2.43
1,186.67
2.43
1,186.67
100.00%
02.04.06
ENCOFRADO Y DESENCOFRADO
m2
74.61
44.41
3,313.43
74.61
3,313.43
74.61
3,313.43
100.00%
02.04.07
kg
1,095.27
4.86
5,323.01
1,095.27
5,323.01
1,095.27
5,323.01
100.00%
02.04.08
m3
4.32
27.26
117.76
4.32
117.76
4.32
117.76
100.00%
m3
52.80
8.72
460.42
52.80
460.42
100.00%
02.05
33,540.33
1,300.78
100.00%
34.00
1,593.24
100.00%
288.64
TRAZO Y REPLANTEO
02.04.02
02.04.09
198.29
17,848.66
02.04.01
16.00
35.52
16.00
35.52
100.00%
44.00
460.42
29,954.85
100.00%
51,097.49
02.03.02
DISIPADOR DE IMPACTO
684.73
2,894.02
02.03.01
02.04
684.73
112.00
TRAZO Y REPLANTEO
PARCIAL
96,595.19
20,430.04
02.02.01
02.02
METRADO
193,003.88
01.01
500.00
SALDOS
ACUMULADO
PARCIAL
52.80
2,334.82
32,289.67
288.64
1,250.66
100.00%
OBRA
ENTIDAD
S/.
UBICACIN
S/. 4,942,845.84
CONTRATISTA
: CONSORCIO CRUCERO
FECHA BASE
SUPERVISION
FACTOR DE RELACION
Sin IGV
Sin IGV
6/11/2012
VALORIZACION CONTRACTUAL N 11
Subpresupuesto 001: Molienda
Del 01 al 30 de Noviembre del 2013
PRESUPUESTO
PARTIDA
DESCRIPCION
UND
METRADO
AVANCE
P.U.
PARCIAL
(S/.)
(S/.)
ANTERIOR
METRADO
EN EL MES
PARCIAL
METRADO
SALDOS
ACUMULADO
PARCIAL
METRADO
PARCIAL
02.05.01
TRAZO Y REPLANTEO
m2
70.70
2.22
156.95
02.05.02
m3
190.65
6.56
1,250.66
02.05.03
m3
3.15
327.37
1,031.22
3.15
1,031.22
3.15
1,031.22
100.00%
02.05.04
m3
34.33
414.80
14,240.08
34.33
14,240.08
34.33
14,240.08
100.00%
02.05.05
ENCOFRADO Y DESENCOFRADO
m2
146.80
44.41
6,519.39
146.80
6,519.39
146.80
6,519.39
100.00%
02.05.06
kg
1,421.50
4.86
6,908.49
1,421.50
6,908.49
1,421.50
6,908.49
100.00%
02.05.07
m3
85.65
27.26
2,334.82
85.65
2,334.82
100.00%
m3
126.00
8.72
1,098.72
126.00
1,098.72
100.00%
02.05.08
02.06
ALIVIADERO
70.70
156.95
85.65
126.00
193,189.73
162,942.62
m2
981.36
2.22
2,178.62
358.88
796.71
02.06.02
m3
1,578.50
6.56
10,354.96
403.65
2,647.97
02.06.03
m2
406.42
5.12
2,080.87
346.30
1,773.06
02.06.04
m3
17.37
327.37
5,686.42
11.68
3,823.68
02.06.05
m3
207.44
414.80
86,046.11
195.03
80,898.44
02.06.06
ENCOFRADO Y DESENCOFRADO
m2
624.60
44.41
27,738.49
510.90
22,689.07
02.06.07
kg
8,186.51
4.86
39,786.44
7,270.90
35,336.57
02.06.08
RELLENO DE ESTRUCTURAS
m3
227.50
19.08
4,340.70
02.06.09
m3
1,621.20
8.72
14,136.86
1,621.20
14,136.86
4,602.25
39.87
227.50
4,340.70
25,644.86
36.57%
622.48
1,381.91
63.43%
443.52
2,909.52
28.10%
1,134.98
7,445.44
71.90%
346.30
1,773.06
85.21%
60.12
307.81
14.79%
11.68
3,823.68
67.24%
5.69
1,862.74
32.76%
195.03
80,898.44
94.02%
12.41
5,147.67
5.98%
510.90
22,689.07
81.80%
113.70
5,049.42
18.20%
7,270.90
915.61
4,449.87
11.18%
35,336.57
88.82%
227.50
4,340.70
100.00%
1,621.20
14,136.86
100.00%
840.26
100.00%
46.50
18.07
1,089.00
2.22
2,417.58
02.07.02
m3
295.57
29.83
8,816.85
02.07.03
ENCOFRADO Y DESENCOFRADO
m2
142.61
44.41
6,333.31
142.61
6,333.31
142.61
6,333.31
100.00%
02.07.04
kg
6,262.25
4.86
30,434.54
6,262.25
30,434.54
6,262.25
30,434.54
100.00%
02.07.05
m3
191.52
414.80
79,442.50
191.52
79,442.50
191.52
79,442.50
100.00%
02.07.06
BARANDA DE FG DE 3"
12.00
635.96
7,631.52
12.00
7,631.52
12.00
7,631.52
100.00%
02.07.07
TUBOS DE DRENAJE
und
8.00
5.80
46.40
8.00
46.40
8.00
46.40
100.00%
JUNTAS DE DILATACION
glb
34.40
824.25
28,354.20
34.40
28,354.20
34.40
28,354.20
100.00%
02.08
CANAL DE ENTREGA N 01
46.50
154,660.05
1,089.00
154,660.05
2,417.58
1,089.00
2,417.58
8,816.85
100.00%
295.57
225,800.63
100.00%
796.71
02.07.08
840.26
167,544.87
m2
163,476.90
1,250.66
358.88
TRAZO Y REPLANTEO
PONTON DE ALIVIADERO
46.50
261.55
PARCIAL
100.00%
02.07.01
02.07
840.26
2,334.82
1,098.72
TRAZO Y REPLANTEO
156.95
190.65
02.06.01
02.06.10
70.70
METRADO
185,957.05
185,957.05
8,816.85
100.00%
39,843.58
02.08.01
TRAZO Y REPLANTEO
m2
140.00
2.22
310.80
116.50
258.63
116.50
258.63
83.21%
23.50
52.17
16.79%
02.08.02
m3
3,624.60
6.56
23,777.38
2,564.56
16,823.52
2,564.56
16,823.52
70.75%
1,060.04
6,953.86
29.25%
02.08.03
m2
2,093.00
8.40
17,581.20
1,741.67
14,630.03
1,741.67
14,630.03
83.21%
351.33
2,951.17
16.79%
02.08.04
m3
446.60
327.37
146,203.44
371.70
121,683.43
371.70
121,683.43
83.23%
74.90
24,520.01
16.77%
02.08.05
m3
4,349.52
8.72
37,927.81
3,734.11
32,561.44
3,734.11
32,561.44
85.85%
615.41
5,366.37
14.15%
02.09
CANAL DE ENTREGA N 02
187,520.28
173,382.47
-0.04
173,382.43
14,137.85
02.09.01
TRAZO Y REPLANTEO
m2
116.50
2.22
258.63
116.50
258.63
116.50
02.09.02
m3
3,158.32
6.56
20,718.58
1,003.17
6,580.77
1,003.17
6,580.77
31.76%
02.09.03
m2
1,774.30
8.40
14,904.12
1,774.30
14,904.12
1,774.30
14,904.12
100.00%
m3
371.64
319.10
118,590.32
371.64
118,590.32
371.64
118,590.32
100.00%
m3
3,789.98
8.72
33,048.63
3,789.98
33,048.63
3,789.98
33,048.59
100.00%
02.09.04
02.09.05
02.10
TRANSICION
22,471.29
0.00
-0.04
22,165.99
258.63
100.00%
0.00
22,165.99
14,137.81
68.24%
0.04
0.00%
305.30
02.10.01
TRAZO Y REPLANTEO
m2
22.40
2.22
22.40
49.73
22.40
49.73
100.00%
02.10.02
m3
46.54
6.56
305.30
02.10.03
m3
108.04
9.93
1,072.84
108.04
1,072.84
108.04
1,072.84
100.00%
02.10.04
m3
108.04
14.60
1,577.38
108.04
1,577.38
108.04
1,577.38
100.00%
02.10.05
m3
6.08
327.37
1,990.41
6.08
1,990.41
6.08
1,990.41
100.00%
02.10.06
m3
13.60
414.80
5,641.28
13.60
5,641.28
13.60
5,641.28
100.00%
02.10.07
ENCOFRADO Y DESENCOFRADO
m2
103.60
44.41
4,600.88
103.60
4,600.88
103.60
4,600.88
100.00%
02.10.08
kg
1,326.79
4.86
6,448.20
1,326.79
6,448.20
1,326.79
6,448.20
100.00%
02.10.09
RELLENO DE ESTRUCTURAS
m3
16.80
19.08
320.54
16.80
320.54
16.80
320.54
100.00%
02.10.10
m3
35.68
8.72
311.13
35.68
311.13
35.68
311.13
100.00%
49.73
2,155.15
46.54
305.30
100.00%
OBRA
ENTIDAD
S/.
UBICACIN
S/. 4,942,845.84
CONTRATISTA
: CONSORCIO CRUCERO
FECHA BASE
SUPERVISION
FACTOR DE RELACION
Sin IGV
Sin IGV
6/11/2012
VALORIZACION CONTRACTUAL N 11
Subpresupuesto 001: Molienda
Del 01 al 30 de Noviembre del 2013
PRESUPUESTO
PARTIDA
02.10.11
02.11
DESCRIPCION
JUNTAS WATER STOP 6"
UND
METRADO
8.50
AVANCE
P.U.
PARCIAL
(S/.)
(S/.)
18.07
CUERPO DE PRESA
ANTERIOR
METRADO
153.60
8.50
492,910.98
EN EL MES
PARCIAL
METRADO
SALDOS
ACUMULADO
PARCIAL
153.60
METRADO
8.50
490,182.28
PARCIAL
153.60
TRAZO Y REPLANTEO
m2
3,806.26
2.22
8,449.90
3,806.26
8,449.90
3,806.26
8,449.90
m3
5,644.86
6.56
37,030.28
5,228.90
34,301.58
5,228.90
34,301.58
92.63%
02.11.03
EXCAVACION EN ROCA
m3
1,147.83
20.71
23,771.56
1,147.83
23,771.56
1,147.83
23,771.56
100.00%
02.11.04
m3
7,766.04
8.72
67,719.87
7,766.04
67,719.87
7,766.04
67,719.87
100.00%
02.11.05
m3
5,614.66
9.93
55,753.57
5,614.66
55,753.57
5,614.66
55,753.57
100.00%
02.11.06
m3
5,614.66
14.60
81,974.04
5,614.66
81,974.04
5,614.66
81,974.04
100.00%
02.11.07
m3
1,348.52
42.06
56,718.75
1,348.52
56,718.75
1,348.52
56,718.75
100.00%
02.11.08
m3
1,348.52
18.35
24,745.34
1,348.52
24,745.34
1,348.52
24,745.34
100.00%
02.11.09
m3
1,074.48
42.06
45,192.63
1,074.48
45,192.63
1,074.48
45,192.63
100.00%
02.11.10
m3
1,074.48
17.02
18,287.65
1,074.48
18,287.65
1,074.48
18,287.65
100.00%
02.11.11
m3
1,564.64
5.23
8,183.07
1,564.64
8,183.07
1,564.64
8,183.07
100.00%
02.11.12
ENROCADO DE PROTECCION
m3
1,564.64
21.60
33,796.22
1,564.64
33,796.22
1,564.64
33,796.22
100.00%
02.11.13
m3
292.00
6.47
1,889.24
292.00
1,889.24
292.00
1,889.24
100.00%
02.11.14
m3
681.34
14.60
9,947.56
681.34
9,947.56
681.34
9,947.56
100.00%
m3
79.05
9.93
784.97
79.05
784.97
79.05
784.97
100.00%
100.00%
02.11.16
m3
79.05
14.60
1,154.13
79.05
1,154.13
79.05
1,154.13
100.00%
02.11.17
60.00
19.01
1,140.60
60.00
1,140.60
60.00
1,140.60
100.00%
BOMBEO EN SUPERFICIE
dia
70.00
233.88
16,371.60
70.00
16,371.60
70.00
16,371.60
100.00%
02.11.18
03
DIQUE DE CONCRETO
2,728.70
02.11.02
#REF!
PARCIAL
100.00%
490,182.28
02.11.01
02.11.15
METRADO
415.96
137,665.07
2,728.70
7.37%
137,665.07
03.01
TRAZO Y REPLANTEO
m2
59.01
2.22
131.00
59.01
131.00
100.00%
03.02
m3
30.74
6.56
201.65
30.74
201.65
100.00%
03.03
m2
28.01
8.40
235.28
28.01
235.28
100.00%
03.04
m3
355.05
327.37
116,232.72
355.05
116,232.72
100.00%
03.05
m3
27.78
414.80
11,523.14
27.78
11,523.14
100.00%
03.06
ENCOFRADO Y DESENCOFRADO
m2
66.18
44.41
2,939.05
66.18
2,939.05
100.00%
03.07
kg
1,102.08
4.86
5,356.11
1,102.08
5,356.11
100.00%
03.08
RELLENO DE ESTRUCTURAS
m3
18.96
19.08
361.76
18.96
361.76
100.00%
03.09
36.00
19.01
684.36
36.00
684.36
100.00%
04
04.01
CAPTACION DE FONDO
30,913.13
OBRAS PRELIMINARES
30,913.13
8,443.37
-0.36
30,912.77
8,443.37
0.36
8,443.37
04.01.01
TRAZO Y REPLANTEO
m2
48.68
2.22
108.07
48.68
108.07
48.68
108.07
100.00%
04.01.02
44.50
187.31
8,335.30
44.50
8,335.30
44.50
8,335.30
100.00%
04.02
MOVIMIENTO DE TIERRAS
299.77
299.77
04.02.01
m3
16.16
14.04
226.89
16.16
226.89
04.02.02
m3
20.30
3.59
72.88
20.30
72.88
04.03
OBRAS DE CONCRETO
11,212.35
-0.36
-0.10
-0.36
299.41
0.36
16.16
226.89
100.00%
20.20
72.52
99.51%
11,212.35
m3
3.82
264.01
1,008.52
3.82
1,008.52
3.82
1,008.52
100.00%
04.03.02
m3
19.14
327.37
6,265.86
19.14
6,265.86
19.14
6,265.86
100.00%
04.03.03
m3
5.57
414.80
2,310.44
5.57
2,310.44
5.57
2,310.44
100.00%
04.03.04
m3
10.01
162.59
1,627.53
10.01
1,627.53
10.01
1,627.53
100.00%
m2
92.54
44.41
04.04.01
04.05
04.05.01
04.06
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
4,109.70
4,109.70
92.54
4,510.66
92.54
4,510.66
100.00%
4,510.66
928.12
4.86
14.80
18.07
267.44
14.80
267.44
14.80
267.44
100.00%
und
1.00
838.28
838.28
1.00
838.28
1.00
838.28
100.00%
m2
0.95
1,296.38
1,231.56
0.95
1,231.56
0.95
1,231.56
100.00%
04.06.02
04.06.03
928.12
4,109.70
4,510.66
4,109.70
4,109.70
kg
VARIOS
04.06.01
05
4,109.70
2,337.28
1,728,105.78
4,510.66
928.12
2,337.28
1,493,033.94
0.36
11,212.35
04.03.01
04.04
0.10
4,510.66
100.00%
2,337.28
-29,931.82
1,463,102.12
265,003.66
0.49%
OBRA
ENTIDAD
S/.
UBICACIN
S/. 4,942,845.84
CONTRATISTA
: CONSORCIO CRUCERO
FECHA BASE
SUPERVISION
FACTOR DE RELACION
Sin IGV
Sin IGV
6/11/2012
VALORIZACION CONTRACTUAL N 11
Subpresupuesto 001: Molienda
Del 01 al 30 de Noviembre del 2013
PRESUPUESTO
PARTIDA
05.01
05.01.01
05.02
DESCRIPCION
UND
METRADO
PARCIAL
(S/.)
(S/.)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
AVANCE
P.U.
ANTERIOR
METRADO
31,848.48
km
12.81
2,486.22
MOVIMIENTO DE TIERRAS
31,848.48
EN EL MES
PARCIAL
METRADO
614,746.46
12.81
522,631.45
1,683.79
12,684.60
13.26
168,197.80
10,170.44
134,859.98
34.74
05.02.02
12,684.60
2.32
29,428.27
12,516.14
29,037.44
05.02.03
12,684.60
7.37
93,485.50
12,516.14
92,243.95
05.02.04
12,684.60
23.36
296,312.26
10,253.87
27,322.63
7,509.68
m3
7,610.76
3.59
05.03.01
994.20
32.75
05.03.02
1,800.00
05.03.03
4,892.50
05.03.04
5,121.11
05.03
05.04
1,036,301.86
METRADO
31,848.48
und
05.04.02
05.04.03
05.04.04
05.04.05
524,315.24
90,431.22
135,320.69
80.45%
2,479.42
32,877.11
34.74
80.60
12,550.88
29,118.04
98.95%
133.72
310.23
34.74
256.03
12,550.88
92,499.98
98.95%
133.72
985.52
1.05%
239,530.31
34.74
811.62
10,288.61
240,341.93
81.11%
2,395.99
55,970.33
18.89%
26,959.77
20.84
74.83
7,530.53
98.95%
80.23
288.03
1.05%
938,554.01
-31,615.61
994.20
32,560.05
51.42
92,556.00
1,800.00
92,556.00
80.03
391,546.78
3,671.11
293,798.93
-169.12
-13,534.67
101.47
519,639.03
5,121.11
519,639.03
-178.19
-18,080.94
27,034.60
906,938.40
994.20
100.00%
1,800.00
92,556.00
100.00%
3,501.99
280,264.26
71.58%
1,390.51
111,282.52
4,942.92
501,558.09
96.52%
178.19
18,080.94
und
5.00
1,191.77
5,958.85
und
16.00
858.87
13,741.92
und
4.00
977.57
3,910.28
4.00
und
5.00
390.57
1,952.85
05.04.06
und
2.00
547.07
05.04.07
und
2.00
324.57
05.04.08
und
3.00
324.57
06.01
06.01.01
06.02
06.02.01
06.02.02
06.03
06.03.01
06.03.02
06.04
06.04.01
06.05
06.05.01
06.06
TRAZO Y REPLANTEO
07.01.01
2.22
m3
10.26
29.83
m3
16.68
3.59
5.00
5,958.85
100.00%
16.00
13,741.92
100.00%
3,910.28
100.00%
5.00
1,952.85
100.00%
1,094.14
2.00
1,094.14
100.00%
649.14
2.00
649.14
100.00%
973.71
3.00
973.71
100.00%
6,627.54
29.48
6,627.54
29.48
13.28
29.48
29.48
13.28
365.94
306.06
10.26
59.88
16.68
29.48
100.00%
365.94
306.06
10.26
59.88
16.68
2,369.74
306.06
100.00%
59.88
100.00%
2,369.74
m3
4.30
414.80
1,783.64
4.30
1,783.64
4.30
1,783.64
100.00%
m3
2.22
264.01
586.10
2.22
586.10
2.22
586.10
100.00%
m2
32.06
44.41
ENCOFRADO Y DESENCOFRADO
1,423.78
ACERO DE REFUERZO
ACERO DE REFUERZO FY=4200KG/CM2
1,423.78
1,423.78
32.06
1,149.29
1,423.78
32.06
1,149.29
236.48
100.00%
1,149.29
236.48
4.86
1.90
18.07
34.33
1.90
34.33
1.90
34.33
100.00%
und
1.00
788.28
788.28
1.00
788.28
1.00
788.28
100.00%
m2
0.36
1,296.38
466.70
0.36
466.70
0.36
466.70
100.00%
1,289.31
1,149.29
1,423.78
TRAZO Y REPLANTEO
1,149.29
1,423.78
kg
VARIOS
236.48
1,289.31
1,149.29
40,229.73
40,229.73
40,229.73
73.33
73.33
73.33
m2
33.03
2.22
m3
39.43
29.83
1,176.20
39.43
1,176.20
39.43
1,176.20
100.00%
07.02.02
m3
49.29
3.59
176.95
49.29
176.95
49.29
176.95
100.00%
07.03
07.03.01
07.03.02
07.04
07.04.01
07.05
MOVIMIENTO DE TIERRAS
m3
26.59
327.37
m3
3.30
264.01
245.14
44.41
8,704.77
26.59
871.23
3.30
10,886.67
5,230.28
33.03
8,704.77
26.59
871.23
3.30
10,886.67
5,230.28
100.00%
9,576.00
10,886.67
245.14
73.33
1,353.15
9,576.00
10,886.67
m2
73.33
1,353.15
9,576.00
ENCOFRADO Y DESENCOFRADO
ENCOFRADO Y DESENCOFRADO
33.03
1,353.15
OBRAS DE CONCRETO
ACERO DE REFUERZO
73.33
100.00%
1,289.31
07.02.01
07.02
3.48%
100.00%
2,369.74
ENCOFRADO Y DESENCOFRADO
28.42%
16,928.09
365.94
06.06.02
07.01
13.28
OBRAS DE CONCRETO
07
17.00
29.48
m2
MOVIMIENTO DE TIERRAS
06.06.01
06.06.03
16,928.09
6,627.54
OBRAS PRELIMINARES
1.05%
45,208.98
995.77
DESARENADOR
19.55%
129,363.46
32,560.05
17.00
06
10,205.18
45,208.98
05.04.01
PARCIAL
100.00%
460.71
32,560.05
ACCESORIOS
PARCIAL
31,848.48
31,848.48
05.02.01
05.02.05
METRADO
31,848.48
12.81
SALDOS
ACUMULADO
PARCIAL
8,704.77
100.00%
871.23
100.00%
10,886.67
245.14
10,886.67
5,230.28
100.00%