Scribd Logo
Upload

Welcome to Scribd!

  • Pre Supuesto

    Uploaded by

    Bony Parillo Calatayud
    9 views2 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views2 pages

    Pre Supuesto

    Uploaded by

    Bony Parillo Calatayud

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    cantidad de personal

    cantidad de pago

    Aos
    ingresos
    egresos
    inversion
    operacin
    mantenimiento
    (I-E)

    0
    0
    131,839.88
    131,839.88
    0
    -131,839.88

    van
    tir

    1
    600,000.00
    700,000.00
    0
    670,920.00
    3,600.00
    -100,000.00

    S/. 833,370.92
    86%
    20%

    Aos
    2
    700,000.00
    677,962.56
    0
    670,920.00
    3,600.00
    22,037.44

    3
    4
    5
    750,000.00 2,000,000.00 2,000,000.00
    677,962.56 700,000.00 677,962.56
    0
    0
    0
    670,920.00 670,920.00 670,920.00
    3,600.00
    3,600.00
    3,600.00
    72,037.44 1,300,000.00 1,322,037.44

    You might also like