Bongkaran Plafond, 1 m2

- Tenaga
0.09 oh Pekerja x Rp. 55,000.00 =Rp. 4,950.00
0.01 oh Mandor x Rp. 75,000.00 =Rp. 750.00
- Sewa Alat
0.01 oh Alat Bantu x Rp. 75,000.00 =Rp. 750.00
Jumlah Rp. 6,450.00
Keuntungan 10% 645.00
Total 7,095.00
Dibulatkan 7,100.00
Bongkaran Penutup Atap 1 m2
- Tenaga
0.09 oh Pekerja x Rp. 55,000.00 =Rp. 4,950.00
0.01 oh Mandor x Rp. 75,000.00 =Rp. 750.00
'- Alat bantu
0.01 oh Alat Bantu x Rp. 75,000.00 =Rp. 750.00
Jumlah Rp. 6,450.00
Keuntungan 10% 645.00
Total 7,095.00
Dibulatkan 7,100.00
Pasang kaca tempered tebal 12 mm, 1 m2
- Bahan
1.1 m2 Kaca tempered 12 mm x Rp. 500,000.00 =Rp. 550,000.00
4.4 m1 Karet List x Rp. 2,500.00 =Rp. 11,000.00
4.4 m1 sealant x Rp. 5,500.00 =Rp. 24,200.00
- Tenaga
0.9 oh Pekerja x Rp. 55,000.00 =Rp. 49,500.00
0.75 oh Tukang x Rp. 60,000.00 =Rp. 45,000.00
0.075 oh Kepala tukang x Rp. 70,000.00 =Rp. 5,250.00
0.0075 oh Mandor x Rp. 75,000.00 =Rp. 562.50
Rp. 685,512.50
Keuntungan 10 % 68,551.25
Jumlah 754,063.75
Pembulatan 754,000.00
ANALISIS HARGA SATUAN PEKERJAAN
Perbaikan Atap dan J endelaBalai Struktur dan Konstruksi Bangunan
TAHUN ANGGARAN : 2013
Rangka Plafond (50x100) cm, 1m2
- Bahan
0.014 m3 Kayu Borneo kaso 5/7cm x Rp. 4,000,000.00 =Rp. 56,000.00
0.16 kg Paku x Rp. 16,000.00 =Rp. 2,560.00
- alat Bantu
0.01 oh Alat Bantu x Rp. 150,000.00 =Rp. 1,500.00
- Tenaga
0.15 oh Pekerja x Rp. 55,000.00 =Rp. 8,250.00
0.2 oh Tukang x Rp. 60,000.00 =Rp. 12,000.00
0.03 oh Kepala tukang x Rp. 70,000.00 =Rp. 2,100.00
0.02 oh Mandor x Rp. 75,000.00 =Rp. 1,500.00
Jumlah Rp. 83,910.00
Keuntungan 10% 8,391.00
Total 92,301.00
Dibulatkan 92,000.00
Pekerjaan Plafond plywood 4 mm, 1m2
- Bahan
0.5 lbr Plywood x Rp. 50,000.00 =Rp. 25,000.00
0.18 kg Paku x Rp. 16,000.00 =Rp. 2,880.00
- alat Bantu
0.01 oh Alat Bantu x Rp. 150,000.00 =Rp. 1,500.00
- Tenaga
0.07 oh Pekerja x Rp. 55,000.00 =Rp. 3,850.00
0.48 oh Tukang x Rp. 60,000.00 =Rp. 28,800.00
0.01 oh Kepala tukang x Rp. 70,000.00 =Rp. 700.00
0.01 oh Mandor x Rp. 75,000.00 =Rp. 750.00
Jumlah Rp. 63,480.00
Keuntungan 10% 6,348.00
Total 69,828.00
Dibulatkan 70,000.00
Penutup Atap Zingcalume t=0,5 mm, 1 m2
- Bahan
1.2 m2 Atap Zincalume, t=0.4 mm, x Rp. 75,000.00 =Rp. 90,000.00
4 bh Paku Kait, tinggi10cm x Rp. 1,500.00 =Rp. 6,000.00
0.065 oh Alat bantu x Rp. 12,500.00 =Rp. 812.50
- Tenaga
0.075 oh Pekerja x Rp. 55,000.00 =Rp. 4,125.00
0.1 oh Tukang x Rp. 60,000.00 =Rp. 6,000.00
0.02 oh Kepala tukang x Rp. 70,000.00 =Rp. 1,400.00
0.0025 oh Mandor x Rp. 75,000.00 =Rp. 187.50
Jumlah Rp. 108,525.00
Keuntungan 10% 10,852.50
Total 119,377.50
Dibulatkan 119,000.00
Bubungan Atap Zincalume t=0,5 mm, 1 m'
- Bahan
1.2 m2 Bubungan Zincalume, t=0.4 mm, x Rp. 60,000.00 =Rp. 72,000.00
4 bh Paku Kait, tinggi10cm x Rp. 1,000.00 =Rp. 4,000.00
0.065 oh Alat bantu x Rp. 12,500.00 =Rp. 812.50
- Tenaga
0.05 oh Pekerja x Rp. 55,000.00 =Rp. 2,750.00
0.1 oh Tukang x Rp. 60,000.00 =Rp. 6,000.00
0.02 oh Kepala tukang x Rp. 70,000.00 =Rp. 1,400.00
0.0025 oh Mandor x Rp. 75,000.00 =Rp. 187.50
Jumlah Rp. 87,150.00
Keuntungan 10% 8,715.00
Total 95,865.00
Dibulatkan 96,000.00
1 m2 UNIT SCAFOLDING (STOODWERK)
0.0439 bh Main Frame MF 190 x Rp. 7,500.00 =Rp. 329.25
0.4678 bh Join Pin x Rp. 2,800.00 =Rp. 1,309.84
0.5848 bh Cross Brace CB 220 x Rp. 6,000.00 =Rp. 3,508.80
0.1170 bh Cat Walk ( 500 x 1800 ) x Rp. 22,000.00 =Rp. 2,574.00
1.0000 ls Upah Kerja x Rp. 7,500.00 =Rp. 7,500.00
Jumlah Rp. 15,221.89
Keuntungan 10% 1,522.19
Total 16,744.08
Dibulatkan 17,000.00
Bandung, 15 Pebruari 2013
PT. TRI PUTRA DAMAI
HULMAN SINAGA
Direktur Utama