1

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90

34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000
34,000

4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000

15
510,000

@ 61
655,400

@ 70
879,800

@ 80
1,156,800

3
90
200,000

510,000

(%)

84,000

200,000

Pension Choice Mini Plus/15

39
34,000

%

4,000
4,000
1
8,000
18,200
26,200
40-60
12,000
46,000
58,000
4,000
16,000
74,200
90,200
84,0
20,000
102,800
122,800
24,000
135,400
159,400
2
28,000
171,600
199,600

32,000
202,000
234,000
61 20,000
62 21,000
36,000
233,800
269,800
63 22,000
40,000
266,600
306,600
......
44,000
301,000
345,000

48,000
336,600
384,600

52,000
373,800
425,800

56,000
412,600
468,600
Bank
60,000
453,000
513,000
61 4.61 %
64,000
467,000
531,000
62 4.8.4 %
68,000
481,800
549,800
63 5.07 %
....
72,000
497,200
569,200

76,000
513,400
589,400

80,000
530,400
610,400
84,000
548,400
632,400
20,000
4.61%
10.0%
104,000
551,400
655,400
10.5%
21,000
4.84%
125,000
553,800
678,800
11.0%
22,000
5.07%
147,000
555,600
702,600
11.5%
23,000
5.31%
170,000
556,800
726,800
194,000
557,400
751,400
12.0%
24,000
5.54%
219,000
557,200
776,200
12.5%
25,000
5.77%
245,000
556,400
801,400
13.0%
26,000
6.00%
272,000
555,200
827,200
13.5%
27,000
6.23%
300,000
553,200
853,200
14.0%
28,000
6.46%
329,000
550,800
879,800
14.5%
29,000
6.69%
359,000
547,800
906,800
15.0%
30,000
6.92%
390,000
544,000
934,000
15.5%
31,000
7.15%
422,000
539,600
961,600
16.0%
32,000
7.38%
455,000
534,600
989,600
16.5%
33,000
7.61%
489,000
528,600
1,017,600
17.0%
34,000
7.84%
524,000
521,800
1,045,800
17.5%
35,000
8.07%
560,000
514,000
1,074,000
18.0%
36,000
8.30%
597,000
505,000
1,102,000
18.5%
37,000
8.54%
635,000
494,600
1,129,600
19.0%
38,000
8.77%
674,000
482,800
1,156,800
19.5%
39,000
9.00%
714,000
469,400
1,183,400
20.0%
40,000
9.23%
755,000
453,800
1,208,800
20.5%
41,000
9.46%
797,000
436,200
1,233,200
21.0%
42,000
9.69%
840,000
415,600
1,255,600
21.5%
43,000
9.92%
884,000
391,400
1,275,400
22.0%
44,000
10.15%
929,000
362,600
1,291,600
22.5%
45,000
10.38%
975,000
327,400
1,302,400
23.0%
46,000
10.61%
283,200
1,305,200
23.5%
47,000
10.84% 1,022,000
226,200
1,296,200
24.0%
48,000
11.07% 1,070,000
1,270,000
100.0% 200,000
46.14% 1,270,000

400,000
404,000
400,000
408,000
400,000
412,000
400,000
416,000
400,000
420,000
400,000
424,000
400,000
428,000
400,000
432,000
400,000
436,000
400,000
440,000
400,000
444,000
408,000
456,000
442,000
494,000
476,000
532,000
510,000
570,000
510,000
574,000
510,000
578,000
510,000
582,000
513,400
589,400
530,400
610,400
548,400
632,400
551,400
655,400
553,800
678,800
555,600
702,600
556,800
726,800
557,400
751,400
557,200
776,200
556,400
801,400
555,200
827,200
553,200
853,200
550,800
879,800
547,800
906,800
544,000
934,000
539,600
961,600
534,600
989,600
528,600
1,017,600
521,800
1,045,800
514,000
1,074,000
510,000
1,107,000
510,000
1,145,000
510,000
1,184,000
510,000
1,224,000
510,000
1,265,000
510,000
1,307,000
510,000
1,350,000
510,000
1,394,000
510,000
1,439,000
510,000
1,485,000
510,000
1,532,000
510,000
1,580,000
510,000
1,780,000

1,186,000

1,270,000
760,000
249

760,000

15
(Break Even Point)
"Open End Funds "

* 200%
** 41 10 %