Professional Documents
Culture Documents
OBRA
LUGAR
COSTO DIRECTO
ITEM
:
:
:
ACTIVIDADES
PRESUPUESTO DE
OBRA
MES 02
MES 03
MES 04
MES 05
30 DIAS
60 DIAS
90 DIAS
120.00
143 DIAS
PARCIALES S/.
1.0
OBRAS PROVISIONALES
01
OBRAS PROVISIONALES
2.0
BOCATOMA
01
TRABAJOS PRELIMINARES
3,449.05
3,449.05
3,449.05
02
MOVIMIENTO DE TIERRAS
31,064.42
31,064.42
31,064.42
03
32,781.84
11,473.64
04
40,598.60
05
ENCOFRADO Y DESENCOFRADO
12,151.92
06
ACERO DE REFUERZO
19,738.66
19,738.66
07
ESTRUCTURAS METALICAS
13,584.96
5,433.98
3.0
ANTECANAL
01
TRABAJOS PRELIMINARES
97.09
97.09
97.09
02
MOVIMIENTO DE TIERRAS
3,850.69
3,850.69
3,850.69
03
REVESTIMIENTO DE CANAL
27,594.53
9,658.09
17,936.44
04
JUNTAS
544.43
163.33
381.10
544.43
05
CANAL DESRIPEADOR
10,393.72
10,393.72
4.0
CANAL PRINCIPAL
01
OBRAS PRELIMINARES
7,124.63
7,124.63
7,124.63
02
MOVIMIENTO DE TIERRAS
116,774.76
116,774.76
116,774.76
03
INSTALACION DE TUBERIAS
460,608.87
92,121.77
04
05
TOMAS LATERALES
5.0
OBRAS DE ARTE
01
DESARENADOR
02
POZA DE CAPTACIN
766.29
766.29
766.29
03
CANOAS
3,418.48
3,418.48
3,418.48
04
RAPIDAS
2,136.29
1,709.03
427.26
2,136.29
05
6,665.04
5,332.03
1,333.01
6,665.04
06
VERTEDERO DE EXDENCIAS
3,833.92
3,833.92
3,833.92
07
DADOS DE CONCRETO
7,314.43
7,314.43
08
35,544.17
21,326.50
14,217.67
35,544.17
09
CANAL DE PURGA
6.0
FLETE
7.0
IMPACTO AMBIENTAL
COSTO DIRECTO
10,231.89
10,231.89
10,231.89
21,308.20
18,269.37
10,393.72
32,781.84
22,329.23
40,598.60
12,151.92
12,151.92
19,738.66
8,150.98
15,562.83
1,600.49
80.02
13,584.96
27,594.53
276,365.32
92,121.77
460,608.87
6,225.13
9,337.70
15,562.83
1,520.47
1,600.49
0.00
6,314.04
0.00
6,314.04
6,314.04
7,314.43
353.50
353.50
22,377.30
11,188.65
11,188.65
22,377.30
7,707.82
904,184.66
56,219.00
353.50
1,926.96
1,926.96
1,926.96
1,926.96
7,707.82
80,446.36
335,552.34
317,391.88
114,575.08
904,184.66