1

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90

153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
153,000
15
2,295,000
2

61 100,000
62 105,000
63 110,000
......

20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000

@
61

@
70
4,376,000

@
80
5,824,000

3
90
1,000,000

2,295,000

(%)

500,000

1,000,000

Pension Choice Mini Plus/15

153,000

20,000
20,000

16
40,000
73,000
113,000
(Break Even Point)
60,000
189,000
249,000

80,000
308,000
388,000
"Open End Funds "
100,000
430,000
530,000


120,000
567,000
687,000

140,000
722,000
862,000

160,000
852,000
1,012,000

180,000
987,000
1,167,000


200,000
1,127,000
1,327,000
220,000
1,274,000
1,494,000
240,000
1,427,000
1,667,000
260,000
1,586,000
1,846,000
1
280,000
1,753,000
2,033,000
36-59
20,000
300,000
1,927,000
2,227,000
500,000
320,000
1,982,000
2,302,000
340,000
2,040,000
2,380,000
360,000
2,101,000
2,461,000

Bank

380,000
2,164,000
2,544,000
61 5.13 %
400,000
2,231,000
2,631,000
62 5.38 %
420,000
2,301,000
2,721,000
63 5.64%
440,000
2,376,000
2,816,000
....
460,000
2,454,000
2,914,000

480,000
2,537,000
3,017,000

500,000
2,626,000
3,126,000
600,000
2,641,000
3,241,000
10.0% 100,000
5.13%
705,000
2,653,000
3,358,000
10.5% 105,000
5.38%
815,000
2,662,000
3,477,000
11.0% 110,000
5.64%
930,000
2,668,000
3,598,000
11.5% 115,000
5.90%
12.0% 120,000
6.15% 1,050,000 2,672,000 3,722,000
12.5% 125,000
6.41% 1,175,000 2,673,000 3,848,000
13.0% 130,000
6.66% 1,305,000 2,672,000 3,977,000
13.5% 135,000
6.92% 1,440,000 2,668,000 4,108,000
14.0% 140,000
7.18% 1,580,000 2,661,000 4,241,000
14.5% 145,000
7.43% 1,725,000 2,651,000 4,376,000
15.0% 150,000
7.69% 1,875,000 2,639,000 4,514,000
15.5% 155,000
7.95% 2,030,000 2,623,000 4,653,000
16.0% 160,000
8.20% 2,190,000 2,605,000 4,795,000
16.5% 165,000
8.46% 2,355,000 2,583,000 4,938,000
17.0% 170,000
8.71% 2,525,000 2,558,000 5,083,000
17.5% 175,000
8.97% 2,700,000 2,530,000 5,230,000
18.0% 180,000
9.23% 2,880,000 2,498,000 5,378,000
18.5% 185,000
9.48% 3,065,000 2,462,000 5,527,000
19.0% 190,000
9.74% 3,255,000 2,421,000 5,676,000
19.5% 195,000
10.00% 3,450,000 2,374,000 5,824,000
20.0% 200,000
10.25% 3,650,000 2,319,000 5,969,000
20.5% 205,000
10.51% 3,855,000 2,255,000 6,110,000
21.0% 210,000
10.77% 4,065,000 2,178,000 6,243,000
21.5% 215,000
11.02% 4,280,000 2,084,000 6,364,000
22.0% 220,000
11.28% 4,500,000 1,970,000 6,470,000
22.5% 225,000
11.53% 4,725,000 1,829,000 6,554,000
23.0% 230,000
11.79% 4,955,000 1,653,000 6,608,000
23.5% 235,000
12.05% 5,190,000 1,431,000 6,621,000
24.0% 240,000
12.30% 5,430,000 1,141,000 6,571,000
100.0% 1,000,000
51.26% 6,430,000
6,430,000
5,930,000
6,430,000
4,135,000
280

6,430,000

* 200%
** 41 10 %

35
/

2,000,000
2,020,000
2,000,000
2,040,000
2,000,000
2,060,000
2,000,000
2,080,000
2,000,000
2,100,000
2,000,000
2,120,000
2,000,000
2,140,000
2,000,000
2,160,000
2,000,000
2,180,000
2,000,000
2,200,000
2,000,000
2,220,000
2,000,000
2,240,000
2,000,000
2,260,000
2,142,000
2,422,000
2,295,000
2,595,000
2,295,000
2,615,000
2,295,000
2,635,000
2,295,000
2,655,000
2,295,000
2,675,000
2,295,000
2,695,000
2,301,000
2,721,000
2,376,000
2,816,000
2,454,000
2,914,000
2,537,000
3,017,000
2,626,000
3,126,000
2,641,000
3,241,000
2,653,000
3,358,000
2,662,000
3,477,000
2,668,000
3,598,000
2,672,000
3,722,000
2,673,000
3,848,000
2,672,000
3,977,000
2,668,000
4,108,000
2,661,000
4,241,000
2,651,000
4,376,000
2,639,000
4,514,000
2,623,000
4,653,000
2,605,000
4,795,000
2,583,000
4,938,000
2,558,000
5,083,000
2,530,000
5,230,000
2,498,000
5,378,000
2,462,000
5,527,000
2,421,000
5,676,000
2,374,000
5,824,000
2,319,000
5,969,000
2,295,000
6,150,000
2,295,000
6,360,000
2,295,000
6,575,000
2,295,000
6,795,000
2,295,000
7,020,000
2,295,000
7,250,000
2,295,000
7,485,000
2,295,000
7,725,000
2,295,000
8,725,000