You are on page 1of 1

Tata Steel

Profit & Loss account In Rs. Cr.


Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 15,867.62 17,136.92 19,756.84 22,191.43 26,843.53
Excise Duty 1,377.92 2,004.83 2,304.18 2,537.02 2,495.21
Net Sales 14,489.70 15,132.09 17,452.66 19,654.41 24,348.32
Other Income 108.75 252.58 362.12 586.41 603.07
Stock Adjustments 289.55 104.91 82.47 38.73 289.27
Total Income 14,888.00 15,489.58 17,897.25 20,279.55 25,240.66
Expenditure
Raw Materials 4,578.43 4,766.44 5,762.42 6,063.53 8,568.71
Power & Fuel Cost 778.3 897.57 1,027.84 1,038.77 1,222.48
Employee Cost 1,291.00 1,351.51 1,454.83 1,589.77 2,305.81
Other Manufacturing Expenses 1,440.72 1,466.83 1,561.40 1,654.96 2,127.48
Selling and Admin Expenses 259.74 255.93 244.92 247.77 400.24
Miscellaneous Expenses 679.86 727.12 805.99 1,029.30 1,180.08
Preoperative Exp Capitalised -204.82 -112.62 -236.02 -175.5 -343.65
Total Expenses 8,823.23 9,352.78 10,621.38 11,448.60 15,461.15
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 5,956.02 5,884.22 6,913.75 8,244.54 9,176.44
PBDIT 6,064.77 6,136.80 7,275.87 8,830.95 9,779.51
Interest 228.8 168.44 251.25 929.03 1,489.50
PBDT 5,835.97 5,968.36 7,024.62 7,901.92 8,290.01
Depreciation 618.78 775.1 819.29 834.61 973.4
Other Written Off 0 0 0 0 0
Profit Before Tax 5,217.19 5,193.26 6,205.33 7,067.31 7,316.61
Extra-ordinary items 80.79 47.5 57.29 0 0
PBT (Post Extra-ord Items) 5,297.98 5,240.76 6,262.62 7,067.31 7,316.61
Tax 1,823.82 1,734.38 2,040.47 2,380.28 2,114.87
Reported Net Profit 3,474.16 3,506.38 4,222.15 4,687.03 5,201.74
Total Value Addition 4,244.80 4,586.34 4,858.96 5,385.07 6,892.44
Preference Dividend 0 0 0 22.19 109.45
Equity Dividend 719.51 719.51 943.91 1,168.93 1,168.95
Corporate Dividend Tax 101.86 100.92 160.42 202.43 214.1
Per share data (annualised)
Shares in issue (lakhs) 5,534.73 5,534.73 5,804.73 7,305.84 7,305.92
Earning Per Share (Rs) 62.77 63.35 72.74 63.85 69.7
Equity Dividend (%) 130 130 155 160 160
Book Value (Rs) 127.56 176.26 240.31 298.78 331.68

You might also like