Professional Documents
Culture Documents
Inversin
Original
$50,000
Ao
Ingresos
Depreciacin
1
15,000
7,000
2
13,500
7,000
3
12,000
7,000
4
10,500
7,000
5
9000
7,000
6
15,500
7,000
UT.A.IMP
8,000
6,500
5,000
3,500
2,000
8,500
IMP 40%
3,200
2,600
2,000
1,400
800
3,400
UT.D.IMP
4,800
3,900
3,000
2,100
1,200
5,100
+Depreciacin
7,000
7,000
7,000
7,000
7,000
7,000
FNE
11,800
10,900
10,000
9,100
8,200
12,100
11,800
10,900
10,000
9,100
8,200
12,100
(1/1.12)= 11,800
(1/1.12)= 10,900
(1/1.12)= 10,000
(1/1.12)= 9,100
(1/1.12)= 8,200
(1/1.12)= 12,100
(0.8928)=
(0.7971)=
(0.7117)=
(0.6355)=
(0.5674)=
(0.5066)=
10,535.04
8,688.39
7,117
5,783.05
4,652.68
6,129.86
$42,906.02