Category Ambassador Supervisor

Hourly Pay Rate 10.25 $ 11.25 $

Other Costs
Payroll Taxes 2.10 $ 2.30 $
Operating Expenses 1.63 $ 1.63 $
General & Admin Overhead 1.28 $ 1.28 $
Employee Benefits 1.69 $ 1.69 $
Capital Equipment 0.62 $ 0.62 $
Profit 1.60 $ 1.60 $
Hourly Bill Rate 19.17 $ 20.37 $
Category Ambassador Supervisor
Weekly Hours 240.00 100.00
Annual Hours 12,480.00 5,200.00
Annual Cost 239,194.27 $ 105,927.68 $
345,121.96 $
Item Year 1 Year 2
Service Cost 316,833.96 $ 326,338.97 $
Profit / Management Fee 28,288.00 $ 28,288.00 $
Total 345,121.96 $ 354,626.97 $

Total Annual Cost
Proposed One-Year Fee Schedule
Streetplus Company, LLC
22-Aug-14
Fee Proposal
Bill Rate
Total (All Zones)