Professional Documents
Culture Documents
Pgina :
0503002
Subpresupuesto
Fecha
001
18/05/2011
190111
Lugar
Cdigo
Recurso
0147000032
0147000037
0147000038
0147000039
0147010002
0147010003
0147010004
0147010021
TOPOGRAFO
INGENIERO AGRONOMO
INGENIERO CIVIL/AGRICOLA
INGENIERO SANITARIO
OPERARIO
OFICIAL
PEON
CAPATAZ
Unidad
Cantidad
Precio S/.
Parcial S/.
745.60
6.00
6.00
3.00
4,838.00
6,603.80
44,693.40
3,058.10
14.58
3,500.00
4,000.00
4,000.00
14.31
12.56
11.35
17.17
10,870.85
21,000.00
24,000.00
12,000.00
69,231.78
82,943.73
507,270.09
52,507.58
MANO DE OBRA
hh
mes
mes
mes
hh
hh
hh
hh
779,824.02
MATERIALES
0201800002
0202000007
0202000015
0202010022
0202170001
0203020003
0203310003
0204000000
0204010013
0205000004
0205000009
0205000010
0205000039
0205000040
0205010004
0205010016
0205010017
0205300072
0205300073
0210580001
0210580006
0213000006
0213000023
0217550002
0221000001
0227000007
0227020011
0228000022
0228100001
0229010100
0229060005
0229070082
0230020097
0230060005
0230110001
0230110009
0230120003
0230150041
0230180004
0230180005
0230520003
0230570008
0230750110
0230990056
0230990075
0230990104
0232000053
0234000003
0238000000
0239020044
0239020099
0239050000
0239300004
0239900004
0239990051
gal
kg
kg
kg
kg
kg
u
m3
m3
m3
m3
m3
gal
m3
m3
m3
m3
m3
m3
m
m
gal
gal
u
bls
m
u
kg
kg
gal
bls
u
u
gal
gal
gal
gal
gal
m2
m2
gal
u
glb
u
c
u
glb
gal
m3
u
pza
m3
m
u
u
9.10
221.20
360.60
724.10
7.90
11,721.50
4.00
2.60
9,150.00
298.90
472.50
126.00
10.00
6,466.80
225.10
44,062.50
2,302.00
672.90
2,926.80
70.60
126.00
335.00
1.40
2,400.00
3,912.00
315.80
421.00
210.50
360.00
69.00
93.50
2.00
2.20
0.60
21.80
5.40
106.70
62.90
9,363.40
4,679.30
163.60
24.00
3.00
40.00
10.00
8.00
1.00
155.10
25.40
12.00
11.20
7,885.00
282.70
180.00
4.00
24.50
4.50
4.50
4.50
7.00
4.00
380.00
130.00
5.00
120.00
30.00
30.00
4.00
40.00
120.00
10.00
50.00
20.00
50.00
21.00
10.00
14.00
98.00
2.00
16.50
0.60
1.50
10.00
0.75
20.00
15.00
60.00
290.00
45.00
120.00
140.00
45.00
110.00
4.70
14.90
32.00
45.00
4,000.00
2.00
90.00
35.00
42,000.00
12.00
120.00
80.00
100.00
5.00
1.00
80.00
450.00
222.95
995.40
1,622.70
3,258.45
55.30
46,886.00
1,520.00
338.00
45,750.00
35,868.00
14,175.00
3,780.00
40.00
258,672.00
27,012.00
440,625.00
115,100.00
13,458.00
146,340.00
1,482.60
1,260.00
4,690.00
137.20
4,800.00
64,548.00
189.48
631.50
2,105.00
270.00
1,380.00
1,402.50
120.00
638.00
27.00
2,616.00
756.00
4,801.50
6,919.00
44,007.98
69,721.57
5,235.20
1,080.00
12,000.00
80.00
900.00
280.00
42,000.00
1,861.20
3,048.00
960.00
1,120.00
39,425.00
282.70
14,400.00
1,800.00
0243040000
0243160004
0243600002
0243600003
0244010001
0244030018
0244030022
0246900002
0246900003
0253000003
0253050013
0253050014
0254010001
0259050001
0272000021
0272000106
0272000107
0272000108
0272310013
0277000015
0298010182
0298010183
MADERA TORNILLO
PASTOS NATURALES DE LA ZONA
MADERA (REGLAS)
GIGANTOGRAFIA FULL COLOR
ESTACA DE MADERA
TRIPLAY DE 4' X 8' X 16 mm
TRIPLAY DE 4' X 8' X 6 mm
GAVIONES DE MALLA GALVANIZADA 1.5x1.0x5.0m
GAVIONES TIPO COLCHON 5.0x2.0x0.2m
PETROLEO DIESSEL D2
DISOLVENTE PARA LACA DESMOLDADORA
SOLVENTE PARA LACA POLIURETANO
PINTURA ESMALTE SINTETICO
PLANCHA DE CALAMINA DE ASBESTO CEMENTO # 30 DE 1.83m
X 0.83m X 3mm
TUBERIA PVC SAP PRESION C-10 EC 2" X 5m
TUBERIA PVC SAP PRESION C-10 UF DE 14" + ANILLOS
TUBERIA PVC SAP PERFORADA 10" UF +ANILLOS
TUBERIA PVC UF ISO 4422 C-5 DN=400MM INC/ANILLO
ADAPTADOR PVC SAP 14"
VALVULA COMPUERTA DE BRONCE DE 14"
MOVILIZACION DE MAQUINARIA LIMA D=282KM
MOVILIZACION DE EQUIPOS MEDIANOS LIMA D=282KM
p2
m2
p2
u
p2
pl
pl
u
u
gal
gal
gal
gal
pza
u
m
m
m
u
u
t
t
11,780.00
18,165.00
12.70
1.00
27.00
357.80
12.00
60.00
60.00
1,100.40
5.40
29.00
1.20
184.00
4.80
1.00
4.50
250.00
3.50
115.00
30.00
487.65
369.50
14.00
45.00
16.20
49.00
35.00
56,544.00
18,165.00
57.15
250.00
94.50
41,147.00
360.00
29,259.00
22,170.00
15,405.60
243.00
469.80
58.80
6,440.00
12.00
114.10
148.10
122.40
4.00
2.00
279.00
16.20
14.50
150.00
123.00
230.00
120.00
3,500.00
130.80
426.50
174.00
17,115.00
18,216.30
28,152.00
480.00
7,000.00
36,493.20
6,909.30
1,797,897.88
EQUIPOS
0337010001
0337010017
0337030002
0337050024
0348040027
0348080066
0348120094
0348760056
0348890003
HERRAMIENTAS MANUALES
BOOGUIE DE LLANTA MACIZA 4 p3
CIZALLA PARA ACERO CONSTRUCCION HASTA 5/8"
PULVERIZADOR SIMPLE
CAMION VOLQUETE 6 X 4 330 HP 10 m3
MOTOBOMBA 12 HP 4" INC. MANGUERA Y ACCESORIOS
CAMION CISTERNA 2,000 gl
FRASCO DE MUESTRA
EQUIPO DE SOLDADUR CON CUA CALIENTE (LEISTER COMET)
%MO
u
u
hm
hm
hm
hm
u
he
7.60
6.70
55.20
2,935.50
739.50
837.80
24.00
169.80
180.00
80.00
6.00
233.76
22.36
150.78
2.00
52.50
30,612.01
1,368.00
536.00
331.20
686,202.48
16,535.22
126,323.48
48.00
8,914.50
0348890004
0349020007
0349030004
0349030007
he
hm
hm
hm
25.60
493.40
299.40
1,229.70
12.00
61.92
20.00
149.57
307.20
30,551.33
5,988.00
183,926.23
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
he
he
%MO
614.90
799.50
967.00
249.50
640.10
871.90
427.00
1,337.70
227.60
169.80
14.20
385.60
745.60
227.16
433.24
175.89
121.07
216.08
5.00
7.50
161.74
27.72
25.00
110.00
8.00
20.00
139,680.68
346,375.38
170,085.63
30,206.97
138,312.81
4,359.50
3,202.50
216,359.60
6,309.07
4,245.00
1,562.00
3,084.80
14,912.00
5,700.00
0349040032
0349040036
0349040091
0349040092
0349040093
0349060006
0349070006
0349090000
0349100013
0349150007
0349180051
0349190003
0349880021
0398010151
2,176,039.59
SUBCONTRATOS
0402010003
0402010004
glb
mes
1.0000
12.0000
10,000.00
500.00
10,000.00
6,000.00
16,000.00
Total
Fecha :
S/.
4,769,761.49