Presupuesto

INDICE
CONSIDERACIONES GENERALES
RESUMEN PRESUPUESTO
PRESUPUESTO ANALITICO
PRESUPUESTO METAS FISICAS
GASTOS GENERALES
12
COSTO DE SUPERVISION
18
ANALITICO DEL COSTO DIRECTO
23
COSTOS UNITARIOS
28
COSTO MOVILIZACION Y DESMOV. EQUIPO
29
COSTO FLETE TERRESTRE
31
JORNALES DE MANO DE OBRA
33
ANALISIS DE COSTOS UNITARIOS POR PARTIDAS
35
ANALISIS DE COSTOS UNITARIOS DE SUB PARTIDAS
58
METRADOS
67
100 OBRAS PRELIMINARES
70
200 MOVIMIENTO DE TIERRAS
72
300 CAPAS DE AFIRMADO
109
600 OBRAS DE ARTE Y DRENAJE
132
700 TRANSPORTE
175
800 SEALIZACION Y SEGURIDAD VIAL
185
900 PROTECCION AMBIENTAL
187
CRONOGRAMAS
189
CRONOGRAMA DE EJECUCION VALORIZADO
190
CRONOGRAMA DE DESEMBOLSOS MENSUALES
193
CRONOGRAMA DE REQUERIMIENTO DE MATERIALES
195
CRONOGRAMA DE USO DE EQUIPO
197
CRONOGRAMA DE REQUERIMIENTO DE PERSONAL
199
1 CONSIDERACIONES GENERALES
En la elaboracin de los costos unitarios directos de cada una de las partidas y sub-partidas
que integran el Presupuesto de Obra, se ha tratado de hallar el justo valor que representa en
obra la ejecucin de las diferentes dichas actividades, para lo cual se ha tenido presente los
rendimientos de la mano de obra y el equipo mecnico que intervendr en la obra de acuerdo a
la localizacin y los factores climticos de la misma.
Igualmente se ha considerado la cantidad exacta de materiales e insumos que se requieren
para conseguir las partidas terminadas de acuerdo a las Especificaciones Tcnicas del
Proyecto.
1.1
MANO DE OBRA
Los costos de la mano de obra que intervendr en la ejecucin de cada una de las partidas
vigente segn la escala vigente en la municipalidad distrital de Kimbiri.
Los costos unitarios por concepto de mano de obra han sido referidos a la siguiente
categorizacin:
Capataz
Operario
Oficial
Pen
1.2
MATERIALES
Los costos de los materiales que sern utilizados en cada una de las partidas han sido
determinados mediante cuadros comparativos de costo de las ltimas liquidaciones de la
municipalidad distrital de Kimbiri puestos en almacenes de Kimbiri, incluido todo los impuestos
de Ley, teniendo en cuenta los gastos que requieren hacerse para ser colocados a pie de obra,
por ello; se han sido incrementado los siguientes costos:
Costo de transporte (flete) de los materiales hasta los almacenes en obra. Para ello se
ha considerado como ubicacin de los almacenes el centro de gravedad de la obra.
Mermas y Viticos, para la mayora de materiales se ha considerado una merma de 5%

y 40% de viticos para los explosivos.
Los costos de los materiales estn vigentes a Agosto del 2012.
Para el caso de agregados se ha recurrido a cotizaciones directas a proveedores del mercado

local, ponderado con los costos de agregado que actualmente se incurren en la obra del Tramo
1.
1.3
EQUIPO MECANICO
Se ha elaborado un listado de los equipos mecnicos que intervendrn en las diferentes

partidas y sub-partidas de la obra. Para determinar el cargo o pago por ste concepto sobre el
costo directo de cada partida, se han tenido en cuenta los rendimientos para el equipo
mecnico nuevo segn las condiciones de emplazamiento de la obra.
Los costos utilizados corresponden a los costos de alquiler horario del equipo mecnico en el
mercado local de Huanta, segn cotizaciones y liquidaciones recientes de obras de la
municipalidad distrital de Kimbiri. Dichos costos de alquiler horario contemplan los costos de
posesin y los costos de operacin.
Las tarifas empleadas corresponden a mquinas operadas, con excepcin de las siguientes:
Martillos neumticos
Fajas transportadoras
Motobombas
Vibradores de concreto
Mezcladoras de Concreto
En todas ellas no se han considerado jornales del operador, los combustibles, lubricantes y
filtros, se han incluido en el precio de los equipos.
Los Grupos Electrgenos incluyen un costo combustible dependiendo de su potencia y adems
el operador del equipo.
En la tarifa correspondiente a los camiones cisternas, los precios incluyen las motobombas.
En la tarifa bsica correspondiente al martillo neumtico no incluye los elementos de desgaste
(barrenos y accesorios) los que han sido considerados en los precios unitarios. Teniendo en
consideracin estos aspectos, en los anlisis de precios se incluyen estos costos como
porcentaje del costo del barreno.
1.4
TOPICOS PARTICULARES
En los anlisis de Costos Directos se incluyen SUB-PARTIDAS.. Estas Sub-partidas se

presentan al final de los Costo Directos.
Para el anlisis del costo de produccin de los materiales de cantera se han efectuado los
siguientes sub-anlisis:
Extraccin y Apilamiento.
zarandeo del material segn el caso.
En cada uno de los sub-anlisis se ha considerado un factor de esponjamiento de 20% y un

factor por rendimiento de cantera.
El carguo ha sido considerado en el rubro de transporte pagado para d <= 1km en m3-km. de
material apilado.
En el anlisis de precios unitarios de los concretos est incluido el curado del concreto con
aditivo.
1.5
METRADOS
Los metrados considerados son segn las unidades propias de medicin para cada partida
especfica. En las Especificaciones Tcnicas se adjunta la relacin completa de metrados.
1.6
PRESUPUESTO
El Presupuesto de Obra se ha confeccionado considerando la ejecucin de la obra por el

Sistema de Precios Unitarios en base a los metrados y precios por cada partida, afectando al
costo directo por los porcentajes correspondientes a Gastos Generales y de Supervisin.
1.7
CRONOGRAMA VALORIZADO DE OBRA

UTILIZACION DE MATERIALES Y EQUIPOS
CRONOGRAMA
DE
Se ha elaborado el Cronograma Valorizado de Obra los Cronogramas de Utilizacin de

Materiales y Equipos, considerndose un Plazo de Ejecucin de Obra de 5 meses (150 das
calendarios).
MUNICIPALIDAD DISTRITAL DE KIMBIRI

GERENCIA DE DESARROLLO URBANO Y RURAL
Oficina de Formulacin de Proyectos
RESUMEN PRESUPUESTO
Construccin y mejoramiento Carretera Chirumpiari-Limatambo-Villa Virgen, Tramo II
Costos
RESUMEN DEL PRESUPUESTO

ENTIDAD
: MUNICIPALIDAD DISTRITAL DE KIMBIRI
PROYECTO
: CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO II
PLAZO EJEC.
: 05 MESES
DISTRITO DE KIMBIRI - LA CONVENCION -CUSCO
ITEM
FECHA
APORTANTE
Municipalidad Distrital de Kimbiri
Otros
COSTO TOTAL S/.
: AGOSTO/2012
Costo Directo
Gastos
Generales
Residencia
Gastos
Supervisin
Costo
Total
S/. 4,028,889.53
S/. 545,616.13
S/. 118,940.00
4,693,445.66
S/. 4,028,889.53
S/. 545,616.13
S/. 118,940.00
S/. 4,693,445.66
Nota: Los montos incluyen IGV

PRESUPUESTO ANALITICO
Costos
PRESUPUESTO ANALITICO DE GASTOS

ENTIDAD
PROYECTO
PLAZO EJEC.
: 05 MESES
PARTIDA
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2.6.2.3.2.7
FECHA : AGOSTO/2012
DESCRIPCION
COSTO DE CONSTRUCCION POR ADMINISTRACION

DIRECTA INFRAESTRUCTURA VIAL - PERSONAL
DIRECTA INFRAESTRUCTURA VIAL - BIENES
DIRECTA INFRAESTRUCTURA VIAL - SERVICIOS
DIRECTA INFRAESTRUCTURA VIAL - OTROS
TOTAL S/.
COSTO DIRECTO
GASTOS
GASTOS
GENERALES
SUPERVISION
TOTAL
S/.
517,065.52
S/.
126,310.42
S/.
66,368.75 S/.
709,744.69
S/.
957,487.47
S/.
145,083.76
S/.
21,221.25 S/.
1,123,792.48
2,554,336.54 S/.
81,446.95
S/.
27,600.00 S/.
2,663,383.49
S/.
192,775.00
S/.
3,750.00 S/.
196,525.00
S/.
545,616.13
S/. 118,940.00
S/.
S/.
S/.
4,028,889.53
S/.
4,693,445.66

PRESUPUESTO METAS FISICAS
Costos
PRESUPUESTO
ENTIDAD
PROYECTO
PLAZO EJEC.
: 05 MESES
Item
Item
Alterno
FECHA
Descripcin
Und.
Metrado
Precio (S/.)
: AGOSTO/2012
Parcial (S/.)
01
100
OBRAS PRELIMINARES
01.01
101B
MOVILIZACION Y DESMOVILIZACION DE EQUIPO
glb
1.00
51,691.32
190,362.81
51,691.32
01.02
102B
TOPOGRAFIA Y GEOREFERENCIACION
glb
1.00
85,893.12
85,893.12
MANTENIMIENTO TRANSITO Y SEGURIDAD VIAL
glb
1.00
52,778.37
01.03
103B
02
200
02.01
201B.A
DESBROCE Y LIMPIEZA EN BOSQUE
ha
26.89
3,159.77
84,966.22
02.02
205B.b1
EXCAVACION EN ROCA FIJA
m3
38,355.48
20.59
789,739.33
02.03
205B.b2
EXCAVCION EN ROCA SUELTA
m3
24,993.26
15.30
382,396.88
02.04
205B.b3
EXCAVACION EN MATERIAL COMUN
m3
71,419.12
2.93
209,258.02
02.05
207B
PERFILADO Y COMPACTACION DE SUBRSANTE EN ZONAS DE CORTE
m2
64,644.54
1.63
105,370.60
02.06
210B
CONFOMACION DE TERRAPLENES
m3
4,064.62
8.43
34,264.75
02.07
211B.A
PEDRAPLEN COMPACTO
m3
566.23
23.61
03
300
03.01
303B.B
04
600
52,778.37
MOVIMIENTO DE TIERRAS
1,619,364.49
13,368.69
CAPAS DE AFIRMADO
AFIRMADO TIPO II
382,566.45
m3
12,928.91
29.59
382,566.45
0BRAS DE ARTE Y DRENAJE
761,517.11
04.01
600.1
04.01.01
600.1.a
ALCANTARILLAS - TIPO I (ALIVIO)

TRAZO Y REPLANTEO DE OBRAS DE ARTE
m2
904.49
12.09
481,497.99
10,935.28
04.01.02
601B.C
EXCAVACIONES PARA ESTRUCTURAS EN MATERIAL COMUN EN SECO
m3
1,235.77
20.06
24,789.55
04.01.03
605B.A
RELLENOS PARA ESTRUCTURAS
m3
326.97
39.68
12,974.17
04.01.04
600.1.b
ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO HASTA 1.5 km
m3
1,090.56
4.71
5,136.54
04.01.05
610B.D
CONCRETO CLASE D (FC=210KG/CM2)
m3
393.61
416.87
164,084.20
04.01.06
610B.H
CONCRETO CLASE H (F'C=100 KG/CM2) - SOLADO
m3
17.20
282.37
4,856.76
04.01.07
624B
CONCRETO CLASE G (F'C=140 KG/CM2+30%PG)
m3
27.55
276.49
7,617.30
04.01.08
612A
ENCOFRADO Y DESENCOFRADO
m2
2,662.93
49.87
132,800.32
04.01.09
615B.A
ACERO DE REFUERZO FY=4200 KG/CM2
kg
18,771.31
6.19
116,194.41
04.01.10
640A
EMBOQUILLADO DE PIEDRA E=0.15 M
m2
21.81
96.72
04.02
600.2
04.02.01
600.2.a
m2
188.48
12.09
2,278.72
04.02.02
601B.C
m3
468.23
20.06
9,392.69
04.02.03
605B.A
m3
77.67
39.68
3,081.95
04.02.04
600.2.b
m3
468.67
4.71
2,207.44
04.02.05
610B.D
m3
135.04
416.87
56,294.12
04.02.06
610B.H
m3
17.20
282.37
4,856.76
04.02.07
612A
m2
524.06
49.87
26,134.87
04.02.08
615B.A
kg
5,772.28
6.19
35,730.41
04.02.09
640A
m2
18.48
96.72
04.03
600.3
04.03.01
600.3.a
m2
69.28
12.09
837.60
04.03.02
601B.C
m3
198.47
20.06
3,981.31
04.03.03
605B.A
m3
53.07
39.68
2,105.82
04.03.04
600.3.b
m3
174.48
4.71
821.80
04.03.05
610B.D
m3
45.32
416.87
18,892.55
04.03.06
610B.H
m3
2.76
282.37
779.34
04.03.07
612A
m2
155.75
49.87
7,767.25
04.03.08
615B.A
kg
989.82
6.19
6,126.99
04.03.09
640A
m2
6.20
96.72
04.04
600.4
04.04.01
600.4.a
APERTURA CUNETAS EN MATERIAL SUELTO
7,510.50
1.23
9,237.92
04.04.02
600.4.b
APERTURA DE CUNETA EN ROCA SUELTA
2,200.90
4.92
10,828.43
04.04.03
600.4.c
APERTURA DE CUNETA EN ROCA FIJA
5,930.60
8.50
50,410.10
04.04.04
623B
TUBERIA DE PLASTICO (POLIETILENO DE ALTA DENSIDAD) DE 450 MM DE DIAm
200.00
129.33
25,866.00
05
700
2,109.46
ALCANTARILLAS TIPO II (PASO)
141,764.35
1,787.39
ALCANTARILLAS TIPO III (PASO)
41,912.32
599.66
CUNETAS Y OBRAS DE DRENAJE
96,342.45
TRANSPORTE
654,560.58
10
PRESUPUESTO
ENTIDAD
PROYECTO
PLAZO EJEC.
: 05 MESES
Item
Item
Alterno
FECHA
Descripcin
Und.
Metrado
: AGOSTO/2012
Precio (S/.)
Parcial (S/.)
05.01
701B.A.1
TRANSPORTE DE MATERIAL DE RELLENO PARA D<=1 KM
m3k
2,839.20
5.19
05.02
701B.B.1
TRANSPORTE DE MATERIAL DE RELLENO PARA D>1 KM
m3k
2,268.85
0.94
14,735.45
2,132.72
05.03
701B.A.2
TRANSPORTE DE MATERIAL AFIRMADO PARA D<=1 KM
m3k
10,544.15
5.19
54,724.14
05.04
701B.B.2
TRANSPORTE DE MATERIAL AFIRMADO PARA D>1 KM
m3k
10,628.74
0.94
9,991.02
05.05
701B.A.3
TRANSPORTE DE MATERIAL EXCEDENTE A DME PARA D<=1 KM
m3k
86,642.84
5.19
449,676.34
TRANSPORTE DE MATERIAL EXCEDENTE A DME PARA D>1 KM
m3k
131,171.18
0.94
123,300.91
05.06
701B.B.3
06
800
06.01
801B.A
SEAL PREVENTIVA
8.00
359.41
06.02
802B.A
SEAL REGLAMENTARIA
2.00
446.89
893.78
06.03
803B.A
SEAL INFORMATIVA
6.00
533.56
3,201.36
06.04
804B.A
POSTES DE SOPORTE DE SEALES
18.00
1,675.79
30,164.22
06.05
830B.A
POSTE DE KILOMETRAJE
11.00
101.36
07
900
SEALIZACION Y SEGURIDAD VIAL
38,249.60
2,875.28
1,114.96
PROTECCION AMBIENTAL
382,268.49
07.01
900.1
07.01.01
900.1.a
PROGRAMA DE ABANDONO
SELLADO DE LETRINAS
5.00
188.35
382,268.49
941.75
07.01.02
903B.A
REVEGETACION
ha
2.00
1,603.63
3,207.26
07.01.03
906B
DEPOSITO DE MATERIAL EXCEDENTE (DME)
m3
128,834.55
2.90
373,620.20
07.01.04
907B.A
READECUACION AMBIENTAL DE CANTERAS, PLANTAS DE ZARANDEO Y DE Tm2
2,500.00
0.58
1,450.00
07.01.05
907B.B
READECUACION DE AREAS AFECTADAS POR CAMPAMENTOS, ALMACENES, m2
2,932.00
1.04
3,049.28
COSTO DIRECTO
GASTOS GENERALES RESIDENCIA
S/.
13.54% (CD)
PRESUPUESTO DE OBRA
GASTOS GENERALES SUPERVISION
2.60% (PO)
TOTAL DEL PRESUPUESTO
4,028,889.53
S/.
545,616.13
S/.
4,574,505.66
S/.
118,940.00
S/.
4,693,445.66
SON: CUATRO MILLONES TRESCIENTOS NOVENTA Y SIETE MIL QUINIENTOS TREINTA CON 00/100 NUEVOS SOLES
11

GASTOS GENERALES
Costos
12
GASTOS GENERALES
PROY.
FECHA
: AGOSTO/2012
MONEDA
: Nuevos Soles
DISTRITO DE KIMBIRI - LA CONVENCION - CUSCO

PLAZO EJ.
: 5.00 Meses
2.6.2.3.2.4 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - PERSONAL

PERSONAL PROFESIONAL Y AUXILIAR
tem
Descripcin
Und
Personas
% Participac.
Tiempo
Jornal
Parcial
001
Residente de Obra (a)
Mes
1.00
1.00
5.00
6,000.00
30,000.00
002
Especialista Voladura (b)
Mes
1.00
1.00
3.00
4,500.00
13,500.00
003
Asistente de Residencia (c)
Mes
1.00
1.00
5.00
3,500.00
17,500.00
004
Administrador (d)
Mes
1.00
1.00
5.00
3,500.00
17,500.00
005
Asistente Social Ambiental (e)
Mes
1.00
5.00
3,000.00
006
Auxiliar Administrativo (f)
Mes
1.00
5.00
2,500.00
007
Maestro de Obra (g)
Mes
1.00
1.00
5.00
2,800.00
14,000.00
008
Almacenero (h)
Mes
1.00
5.00
1,800.00
009
Topgrafo (i)
Mes
1.00
5.00
2,500.00
010
Enfermero (j)
Mes
5.00
2,000.00
Sub -Total
92,500.00
OBLIGACIONES DEL EMPLEADOR

Item
010
Descripcin
Essalud
Tiempo
Parcial
9.00%
8,325.00
Sub -Total
8,325.00
GASTOS VARIABLES Y OCASIONALES

Item
Descripcin
Tiempo
CTS
Parcial
011
Compensacion x Tiempo de Servicios (CTS)
Residente de obra (a)
a/12
5.00
500.00
2,500.00
012
Compensacin x Tiempo de Servicios (CTS)
Especialista en Voladura (b)
b/12
3.00
375.00
1,125.00
013
Asistente de Residencia (c)
c/12
5.00
291.67
1,458.33
014
Administrador (d)
d/12
5.00
291.67
1,458.33
015
Asistente Social Ambiental (e)
e/12
250.00
016
Auxiliar Administrativo (e)
f/12
208.33
017
Maestro de Obra (f)
g/12
5.00
233.33
1,166.67
018
Almacenero (g)
h/12
150.00
019
Topgrafo (h)
i/12
208.33
020
Enfermero (i)
j/12
166.67
Sub -Total
Item
021
Descripcin
7,708.33
Tiempo
Parcial
Vacaciones truncas
7,708.33
Sub -Total
7,708.33

Item
Descripcin
022
Cargas Sociales Diferidas Vacaciones
023
Seguros personales c/accidentes personal tcnico-obrero
Tiempo
9.00%
Parcial
de Vacaciones
Glb
693.75
-
30,000.00
Sub -Total
693.75
SUB TOTAL (A)
126,310.42
13
GASTOS GENERALES
PROY.
FECHA
: AGOSTO/2012
MONEDA
: Nuevos Soles

PLAZO EJ.
: 5.00 Meses
2.6.2.3.2.5 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - BIENES

VESTUARIO Y EQUIPO DE SEGURIDAD
Item
Descripcin
Und
Cant.
Precio
Parcial
024
Botin de cuero caterpillar
par
4.00
340.00
025
Cascos
Und
4.00
12.00
48.00
026
Guantes de cuero
Und
20.00
18.00
360.00
027
Guantes de jebe
Und
20.00
15.00
300.00
028
Botas de jebe
Par
60.00
22.00
1,320.00
029
Respiradores con repuestos incluido
Und
20.00
80.00
1,600.00
030
Mamelucos
Und
20.00
120.00
2,400.00
031
Franela
Mt
50.00
5.00
250.00
032
Plstico delgado
Mt
20.00
4.00
80.00
033
Candados
Und
2.00
35.00
70.00
034
Correas de Seguridad (arns)
Und
8.00
180.00
1,440.00
035
Ponchos para lluvia
Und
60.00
65.00
3,900.00
036
Colchones de 1 1/2 plaza x 6"
Und
60.00
75.00
4,500.00
037
Frazadas polares
Und
60.00
25.00
1,500.00
038
Sabanas 2 Plazas
Und
4.00
55.00
220.00
039
Mosquiteros
Und
60.00
22.00
1,320.00
Sub total
1,360.00
20,668.00
COMBUSTIBLES, CARBURANTES Y LUBRICANTES

Item
Descripcin
Und
Rendimiento
Das mes
Cant.
Precio
1,300.00
Parcial
040
Petrleo D-2 (camioneta)
Gln
10.00 gal/da
26.00
15.00
041
Petrleo D-2 (para 01 combi)
Gln
8.00 gal/da
26.00
15.00
042
Gasolina ( Grupo electrgeno)
Gln
2.00 gal/da
26.00
260.00
15.00
19,500.00
3,900.00
043
Petrleo (transporte de materiales)
Gln
0.00 gal/da
26.00
15.00
044
Kerosn Domestico
Gln
4.00 gal/da
26.00
11.80
Sub total
23,400.00
BIENES DE CONSUMO
Item
Und
Cant.
Precio
045
Linternas
Descripcin
Und
20.00
25.00
Parcial
500.00
046
Memoria USB de 8 GB
Und
2.00
130.00
260.00
047
Pilas simples A
Par
24.00
5.00
120.00
048
Pilas Alcalinas recargables AA
Par
12.00
25.00
300.00
049
Bidn de 10 gln
Und
6.00
40.00
240.00
050
Recipiente plastico de 60 gln (Timbos)
Und
15.00
90.00
1,350.00
051
Utensilios de Cocina
Glb
1.00
1,200.00
1,200.00
052
Cinta de Seguridad
Roll
10.00
80.00
800.00
053
Escoba
Und
5.00
8.00
40.00
054
Recogedor
Und
5.00
5.00
25.00
055
Tachos para Basura
Und
5.00
15.00
75.00
Sub total
4,910.00
MATERIAL MEDICO, MEDICINAS

Item
056
Descripcin
Botiqun 1ros Auxilios
Und
Cant.
Costo
Glb
1.00
742.76
Parcial
742.76
Sub total
742.76
14
GASTOS GENERALES
PROY.
FECHA
: AGOSTO/2012
MONEDA
: Nuevos Soles

PLAZO EJ.
: 5.00 Meses
MATERIALES DE ESCRITORIO
Item
Descripcin
Und
Cant.
Precio
Parcial
057
Cuaderno de Obra (autocopiante)
Und
5.00
25.00
125.00
058
Papel Bond A4 80 gr.
Mll
10.00
28.00
280.00
059
Cardex
Und
100.00
0.20
20.00
060
Lapiceros Pilot 0.7 Tinta Seca (azul, rojo y negro)
Und
24.00
4.00
96.00
061
Cuaderno 100 hojas cuadriculado Tamao A4
Und
24.00
3.00
72.00
062
Thonner impresora HP Laserjet
Und
10.00
250.00
2,500.00
063
Flder A4 (incl. Fastener)
Und
100.00
1.00
100.00
064
Cinta Masking de 1/2"
Und
10.00
1.50
15.00
065
Cinta de Embalaje
Und
10.00
1.50
15.00
066
Corrector Faber Castell
Und
12.00
5.00
60.00
067
Archivador de Palanca Lomo Ancho T Oficio
Und
24.00
5.00
120.00
068
Talonario de Parte Diario de Maquinaria
Tal
100.00
15.00
1,500.00
069
Talonario de Requerimientos
Tal
15.00
070
Tablero Acrlico tamao A4
Und
10.00
12.00
120.00
75.00
071
CD's-W
Und
50.00
1.50
072
Sello de Obra
Und
6.00
10.00
60.00
073
Engrapador tipo Alicate
Und
2.00
75.00
150.00
074
Perforador grande
Und
2.00
35.00
70.00
075
Cuter
Und
2.00
2.50
Sub total
5.00
5,383.00
EQUIPAMIENTO Y BIENES DURADEROS

Item
076
Descripcin
Equipo de Computo Core i7, Procesador > 3.0 Ghz.
Und
Cant.
Precio
Parcial
Und
1.00
4,500.00
4,500.00
Memoria RAM 6GB, Disco Duro 1 Tera B, Pantalla LCD de 22"

Con Lectora y Quemadora de Disco, incluye Parlantes,
Mouse ptico, UPS y teclado Multimedia
077
Impresora de inyeccin a tinta para papel A-3
Und
1.00
1,500.00
1,500.00
078
Tinta para impresora de inyeccin de tinta
Und
4.00
250.00
1,000.00
079
Equipo de computo porttil (lap top), procesador core i7 de 4 Ghz
Und
1.00
6,000.00
6,000.00

Incluye Mouse ptico y estuche
080
Copiadora de planos (segn modelo)
Und
18,000.00
081
Trazador de planos (Plotter), (segn modelo)
Und
28,000.00
082
Tner para impresora lser HP
Und
6.00
083
Cmara Digital de 16 Mpixels, memoria de 4 GB
Und
084
Radio Transmisores alcance de 50Km (incluye batera)
Und
8.00
750.00
6,000.00
085
Fotocopiadora lser uso mltiple (scanner, impresora)
Und
1.00
5,000.00
1,800.00
086
Radio Transmisores alcance de 5Km (incluye batera)
Und
8.00
750.00
6,000.00
087
Radio estacin base incluye antena e instalacin
Und
1.00
8,000.00
8,000.00
088
Equipo de Iluminacin de 6 reflectores (luminarias) motor de 20 Kw.
Und
1.00
6,000.00
6,000.00
089
Equipo de carpintera para encofrados
Und
1.00
15,000.00
15,000.00
090
Equipo Generador de Electricidad de 50 kw
Und
50,000.00
091
Equipo Generador de Electricidad de 12 kw
Und
1.00
15,000.00
15,000.00
092
Implementacin de Oficinas de Residencia y Almacenes (muebles)
Glb
1.00
5,000.00
5,000.00
093
Implementacin de camarotes en campamentos
Und
25.00
180.00
4,500.00
094
Seguridad y Vigilancia de Personal, Campamentos y Maquinaria
Glb
1.00
8,000.00
8,000.00
095
Equipo de Topografa Estacin Total y Nivel de Ingeniero
Eqp
25,000.00
280.00
1,000.00
Sub total
1,680.00
-
89,980.00
SUB TOTAL (B)
145,083.76
15
GASTOS GENERALES
PROY.
FECHA
: AGOSTO/2012
MONEDA
: Nuevos Soles

PLAZO EJ.
: 5.00 Meses
2.6.2.3.2.6 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - SERVICIOS

OTROS SERVICIOS DE TERCEROS
Item
Descripcin
Und
Cant.
Costo
Parcial
096
Camioneta Cabina Doble 2 tn (Incl. Chofer)
Mes
5.00
4,680.00
23,400.00
097
Combi - 12 pasajeros transporte personal - 01 Und
Mes
5.00
4,680.00
23,400.00
097
Transporte materiales construccion
Glb
1.00
24,746.95
24,746.95
097
Letrero de obra 4.80x3.60 m
Und
1.00
1,200.00
1,200.00
098
Servicios de Control de Calidad
Glb Concreto, compactacion, estudios, etc.
1.00
7,500.00
7,500.00
099
Fotocopias, Revelados y anillados
Mes
5.00
150.00
750.00
100
Alquiler de Motocicleta (1 unidad)
Mes
900.00
101
Legalizacin de Cuaderno de Obra
Und
5.00
20.00
100.00
102
Placa Recordatoria
Und
1.00
350.00
350.00
81,446.95
Sub total
SUB TOTAL (C)
81,446.95
2.6.2.3.2.7 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - OTROS

VIATICOS Y ASIGNACIONES
Item
103
Descripcin
Racionamiento (Alimentacion personal tecnico, 3 raciones)
Und
Mes
N Trabaj.
5.00
N meses
Cant.
Precio
Parcial
5.00
625.00
15.00
9,375.00
(25 das reconocimiento de racionamiento por mes)

Sub -Total
9,375.00
ALIMENTO DE PERSONAS
Item
104
Descripcin
Racionamiento (Alimentacin personal obra, 3 raciones)
Und
Da
N Trabaj.
40.00
N meses
Cant.
Precio
Parcial
5.00
6,000.00
15.00
90,000.00
Sub total
90,000.00
CONSTRUCCION E IMPLEMENTACION DE CAMPAMENTOS, ALMACENES. OFICINAS

Item
105
Descripcin
Campamentos. Almacenes, oficinas
Und
Cant.
Costo
Parcial
Glb
1.00
11,400.00
11,400.00
Sub -Total
11,400.00
COMPENSACION POR EXPROPIACIONES, USO TEMPORAL DE ACCESOS Y TERRENOS DE TERCEROS

Item
105
Descripcin
Compensacion economica
Und
Cant.
Costo
Parcial
Glb
1.00
82,000.00
82,000.00

Sub -Total
82,000.00
SUB TOTAL (D)

GASTOS GENERALES ( A + B + C + D )
Costo Directo
192,775.00
S/. 545,616.13
16
PRES. ANALITICO POR PARTIDAS ESPECIFICAS

RESUMEN GASTOS GENERALES
DEPARTAMENTO
PROVINCIA
DISTRITO
PROYECTO
:
:
:
:
FTE. FTO
: CANON Y SOBRECANON
2.
2.6.
2.6.2.
2.6.2.3.
2.6.2.3.2.
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2.6.2.3.2.7
CUSCO
LA CONVENCION
KIMBIRI
CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO II
ESPECIFICA DE GASTOS
GASTOS GENERALES
GASTOS PRESUPUESTARIOS
ADQUISICION DE ACTIVOS NO FINANCIEROS
CONSTRUCCION DE EDIFICIOS Y ESTRUCTURAS
OTRAS ESTRUCTURAS
INFRAESTRUCTURA VIAL
COSTO DE CONSTRUCCION POR
ADMINISTRACION DIRECTA
S/.
126,310.42
INFRAESTRUCTURA VIAL - PERSONAL
S/.
145,083.76
INFRAESTRUCTURA VIAL - BIENES
S/.
81,446.95
INFRAESTRUCTURA VIAL - SERVICIOS
S/.
192,775.00
INFRAESTRUCTURA VIAL - OTROS
TOTAL META PRESUPUESTARIA
S/.
545,616.13
17

COSTO DE SUPERVISION
Costos
18
GASTOS DE SUPERVISION
PROY.
FECHA
: AGOSTO/2012
MONEDA
: Nuevos Soles

PLAZO EJ
: 5.00 Meses
2.6.2.3.2.4 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - PERSONAL

PERSONAL PROFESIONAL Y AUXILIAR
tem
Descripcin
Und
Personas
% Participac.
Tiempo
Jornal
Parcial
001
Supervisor (a)
Mes
1.00
1.00
5.00
7,000.00
35,000.00
002
Asistente de Supervisin (b)
Mes
1.00
1.00
5.00
3,500.00
17,500.00
003
Supervisor Financiero (c)
Mes
1.00
5.00
3,500.00
Sub -Total
52,500.00

Item
004
Descripcin
Tiempo
Essalud
Parcial
9.00%
4,725.00
Sub -Total
4,725.00
GASTOS VARIABLES Y OCASIONALES

Item
Descripcin
Tiempo
005
Supervisor (a)
a/12
5.00
006
Asistente de Supervisin (b)
b/12
007
Supervisor Financiero (c)
c/12
CTS
2,916.67
5.00
291.67
1,458.33
291.67
Sub -Total
Item
008
Parcial
583.33
0.00
4,375.00
Descripcin
Parcial
Vacaciones truncas
4,375.00
Sub -Total
4,375.00

Item
Descripcin
Tiempo
009
Cargas Sociales Diferidas Vacaciones
9.00%
010
Seguros contra todo riesgo para personal de supervision
Parcial
de Vacaciones
393.75
Glb
9,270.50
Sub -Total
393.75
SUB TOTAL (A)
66,368.75
2.6.2.3.2.5 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - BIENES

VESTUARIO
Item
Descripcin
Und
Cant.
Precio
Parcial
011
Botin de cuero caterpillar
par
1.00
340.00
340.00
012
Cascos
Und
1.00
90.00
90.00
013
Botas de jebe
Par
1.00
22.00
22.00
014
Franela
Mt
5.00
015
Plstico delgado
Mt
4.00
016
Candados
Und
1.00
35.00
35.00
017
Ponchos para lluvia
Und
1.00
65.00
65.00
018
Colchones de 1 1/2 plaza x 6"
Und
1.00
75.00
75.00
019
Frazadas polares
Und
1.00
25.00
25.00
020
Sabanas 2 Plazas
juego
1.00
55.00
55.00
021
Mosquiteros
Und
1.00
22.00
22.00
Sub -Total
729.00
COMBUSTIBLES, CARBURANTES Y LUBRICANTES

Item
022
Descripcin
Combustible (petroleo)
Und
Gln
Rendimiento
8.00 gal/dia
Dias mes
15.00
Cant.
600.00
Precio
Parcial
15.00
9,000.00
Sub -Total
9,000.00
19
PROY.
FECHA
: AGOSTO/2012
MONEDA
: Nuevos Soles

PLAZO EJ
: 5.00 Meses
BIENES DE CONSUMO
Item
Descripcin
Und
Cant.
Precio
Parcial
023
Linternas
Par
1.00
25.00
024
Memoria USB de 8 GB
Und
130.00
25.00
-
025
Pilas Alcalinas recargables AA
Par
25.00
026
Pilas Alcalinas recargables AAA
Par
20.00
027
Bidon de 10 gln
Und
40.00
028
Cinta de Seguridad
Roll
25.00
029
Cinta reflectiva blanco y rojo
Roll
350.00
030
Thonner impresora HP Laserjet 1020
Und
2.00
250.00
500.00
031
Escoba
Und
1.00
8.00
8.00
032
Recogedor
Und
1.00
5.00
5.00
033
Tachos para Basura
Und
15.00
Sub -Total
538.00
MATERIALES DE ESCRITORIO
Item
Descripcin
Und
Cant.
Precio
Parcial
034
Papel Bond A4 80 gr.
Mll
3.00
28.00
84.00
035
Lapiceros Pilot 0.7 Tinta Seca (azul, rojo y negro)
Und
6.00
4.00
24.00
036
Cuaderno 100 hojas cuadriculado Tamao A4
Und
4.00
3.00
12.00
037
Cuaderno espiralado de 200 hojas
und
2.00
12.00
24.00
038
Folder A4 (incluye Fastener)
Und
50.00
1.00
50.00
039
Sello
Und
4.00
10.00
40.00
040
Corrector Faber Castell
Und
4.00
5.00
20.00
041
Resaltador
und
2.00
3.00
6.00
042
Archivador de Palanca Lomo Ancho T Oficio
Und
6.00
5.00
30.00
043
Tablero Acrlico tamao A4
Und
2.00
12.00
24.00
044
Engrapador tipo Alicate
Und
1.00
75.00
75.00
045
Perforador grande
Und
1.00
35.25
35.25
046
CD's-W
Und
20.00
1.50
30.00
Sub -Total
454.25
EQUIPAMIENTO YMATERIALES DURADEROS

Item
Descripcin
Und
Cant.
047
Equipo de Computo Core i7, Procesador > 3.0 Ghz.
Und
Precio
4,500.00
Parcial
4,500.00
Und
1.00
6,000.00
6,000.00
Und
500.00

Con Lectora y Quemadora de Disco, incluye Parlantes,
Mouse ptico, UPS y teclado Multimedia
048
Equipo de computo porttil (lap top), procesador core i7 de 4 Ghz

Incluye Mouse ptico y estuche
049
Impresora laser HP Laser Jet 1020 o similar

impresin de 22 PPM p/papel A4
050
Cmara Digital de 16 Mpixels, memoria de 4 GB
Und
1,000.00
051
Radio Transmisores alcance de 50 Km (incluye bateria)
und
900.00
052
FILMADORA SONY DCR-DVD108 40X ZOOM OPTICO
und
2,500.00
Electrnica Audio Video DVD, TV y Video

Sub -Total
10,500.00
SUB TOTAL (B )
21,221.25
20
PROY.
FECHA
: AGOSTO/2012
MONEDA
: Nuevos Soles

PLAZO EJ
: 5.00 Meses
2.6.2.3.2.6 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - SERVICIOS

OTROS SERVICIOS DE TERCEROS
Cdigo
Descripcin
Und
053
01 Camioneta Cabina Doble 2 tn (Incl. Chofer)
Mes
054
Fotocopiasy anillados
055
056
% Participac.
Cant.
1.00
Costo
Parcial
5.00
5,400.00
27,000.00
Mes
5.00
120.00
600.00
Ensayos Mecanica Suelos
Glb
3,500.00
Pruebas de rotura de concreto
Und
1,200.00
Sub -Total
27,600.00
SUB TOTAL (C )
27,600.00
2.6.2.3.2.7 COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA INFRAESTRUCTURA VIAL - OTROS

VIATICOS Y ASIGNACIONES
Item
057
Descripcin
Und
Racionamiento (Alimentacion personal tecnico, 3 racio Mes
N Trabaj.
N meses
Cant.
Precio
Parcial
5.00
250.00
15.00
3,750.00
2.00

Sub -Total
3,750.00
SUB TOTAL (D)
GASTOS GENERALES - SUPERVISION ( A + B + C + D )
Costo Directo
S. 3,750.00
S/. 118,940.00
21

RESUMEN GASTOS DE SUPERVISION
DEPARTAMENTO
PROVINCIA
DISTRITO
PROYECTO
:
:
:
:
FTE. FTO
2.
2.6.
2.6.2.
2.6.2.3.
2.6.2.3.2.
2.6.2.3.2.4
CUSCO
LA CONVENCION
KIMBIRI
OTRAS ESTRUCTURAS
GASTOS GENERALES
COSTO DE CONSTRUCCION POR ADMINISTRACION S/.

66,368.75

21,221.25

27,600.00

DIRECTA INFRAESTRUCTURA VIAL - OTROS
3,750.00
2.6.2.3.2.5
2.6.2.3.2.6
2.6.2.3.2.7
S/.
118,940.00
22

ANALITICO
DEL COSTO DIRECTO
Costos
23
RELACION DE INSUMOS
ENTIDAD
PROYECTO

PLAZO EJEC. : 05 MESES
FECHA : AGOSTO/2012
2.6.2.3.2.4

INFRAESTRUCTURA VIAL - PERSONAL
0147000032
TOPOGRAFO
hh
1,200.000000
10.34
12,408.00
0147010001
CAPATAZ
hh
4,252.487498
10.34
43,970.72
0147010002
OPERARIO
hh
6,421.644356
9.40
60,363.46
0147010003
OFICIAL
hh
5,364.265038
7.83
42,002.20
0147010004
PEON
hh
48,074.442243
6.27
301,426.75
0147010023
CONTROLADOR OFICIAL
hh
1,421.767272
7.83
11,132.44
0147010025
PERFORISTA OFICIAL
hh
5,844.438479
7.83
45,761.95
S/.
517,065.52
UND
CANT.
PRECIO
PARCIAL
24
RELACION DE INSUMOS
ENTIDAD
PROYECTO

FECHA : AGOSTO/2012
0202000010

INFRAESTRUCTURA VIAL - BIENES
ALAMBRE NEGRO # 16
kg
1,299.968000
5.12
6,655.84
0202000015
ALAMBRE NEGRO # 8
kg
676.068000
5.12
3,461.47
0202000023
CHALECOS DE SEGURIDAD
0202010022
CLAVOS PARA MADERA CON CABEZA DE 2", 2 1 kg
0202200101
PERNO HEXAGONAL PARA ENCOFRADO DE 5/8"pza
0202510100
PERNOS 3/8" X 8"+T+A
pza
0202510101
pza
0203020003
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg
0203020004
ZARANDA DE ACERO fy=4200 kg/cm2 GRADO 60 u
0203020005
ACERO ESTRUCTURAL GRADO 36
0203110002
LAMINA REFLECTIVA ALTA INTENSIDAD
0205000004
0205000025
2.6.2.3.2.5
UND
CANT.
PRECIO
PARCIAL
8.000000
48.00
384.00
732.318000
5.12
3,749.47
1,352.137096
8.03
10,857.66
35.840000
5.00
179.20
288.000000
8.00
2,304.00
27,299.325529
4.87
132,947.72
3.102938
4,500.00
13,963.22
0.468000
3,800.00
1,778.40
p2
207.300000
17.50
3,627.75
PIEDRA CHANCADA DE 3/4"
m3
439.565610
80.00
35,165.25
PIEDRA SELECCIONADA
m3
46.490000
45.00
2,092.05
0205000033
PIEDRA GRANDE
m3
11.635400
45.00
523.59
0205010004
ARENA GRUESA
m3
308.643180
60.00
18,518.59
0205010013
MATERIAL CLASIFICADO PARA BASE
m3
18.400000
2.50
46.00
0205300040
MATERIAL AFIRMADO
m3
16,063.944000
2.50
40,159.86
0211030100
LUZ DE BARRICADA A BATERIA 6V
pza
4.000000
160.00
640.00
31.60
169,096.12
33,164.25
0221000001
CEMENTO PORTLAND TIPO I (42.5 kg)
bls
5,351.143000
0227000001
MECHA NARANJA
54,367.623361
0.61
0227020011
FULMINANTE
54,367.635000
1.01
54,911.31
0228000022
DINAMITA
kg
12,439.748500
15.12
188,089.00
0229030008
CAL EN BOLSAS DE 14 kg
bls
25.000000
16.68
417.00
0229060002
YESO EN BOLSAS DE 25 kg
bls
96.490000
13.00
1,254.37
0229550097
SOLDADURA (AWS E6011)
kg
13.148000
13.00
170.92
0229720001
ACCESORIOS DIVERSOS
200.000000
25.06
5,012.00
0230020096
BARRENO 5' X 7/8"
218.124394
428.80
93,531.74
0230110008
LACA DESMOLDEADORA
gal
169.017182
48.24
8,153.39
0230110014
SOLVENTE XILOL
gal
2.054000
35.00
71.89
0230320005
FIBRA DE VIDRIO DE 4 mm ACABADO
m2
10.980000
118.50
1,301.13
0230540003
LETREROS Y SEALES DE TRANSITO
8.000000
75.00
600.00
0230750110
TINTA XEROGRAFICA NEGRA
gal
0.269400
1,385.00
373.12
0230750111
TINTA XEROGRAFICA ROJA
gal
0.052000
1,385.00
72.02
0230990105
CONO DE SEGURIDAD 28" - 7 LB
8.000000
45.00
360.00
0230990106
CILINDRO DE SEGURIDAD REFLECTIVO
4.000000
235.00
940.00
0230990107
TRANQUERA
4.000000
200.00
800.00
0239020024
LIJA PARA CONCRETO
hja
10.000000
2.00
20.00
0239050000
AGUA
m3
406.462000
17.50
7,113.09
0239050100
AGUA PARA LA OBRA
m3
221.174451
17.50
3,870.55
0239090075
PLANTAS NATIVAS
kg
8.000000
50.00
400.00
0243040000
MADERA TORNILLO
p2
120.000000
3.50
420.00
0244030028
TRIPLAY DE 4 X 8 X 19 mm
pl
145.354620
130.00
18,896.10
0245010001
MADERA TORNILLO INCLUYE CORTE PARA ENCp2
13,014.309000
3.60
46,851.51
0251020009
TEE DE ACERO LIVIANO DE 1 1/2" X 1 1/2" X 3/16 pza
52.920000
28.62
1,514.57
0251040128
PLATINA DE ACERO 2" X 1/8"
22.920000
4.00
91.68
0251040129
PLATINA DE ACERO LIVIANA 3/16" X 3"
180.000000
17.50
3,150.00
0254060000
PINTURA ANTICORROSIVA
gal
3.420000
48.00
164.16
0254110014
PINTURA ESMALTE
gal
304.006500
38.24
11,625.21
88.90
0254130004
PINTURA IMPRIMANTE
gal
3.704000
24.00
0254450076
PINTURA PARA TRAFICO
gal
0.077000
55.00
4.24
0265170100
TUBO DE FIERRO NEGRO STD. 3"
178.200000
15.04
2,680.13
0272000017
TUBERIA PVC SAP PRESION C-10 EC DE 3/4" X5mu
338.034000
16.01
5,411.92
0272000107
TUBERIA CORRUGADA HDPE 450 MM DE DIAME m
206.000000
96.18
19,813.08
S/.
957,487.47
25
RELACION DE INSUMOS
ENTIDAD
PROYECTO

FECHA : AGOSTO/2012
0337020045

INFRAESTRUCTURA VIAL - SERVICIOS
JALONES
he
4,800.000000
1.00
0337020046
MIRA TOPOGRAFICA
he
4,800.000000
2.00
9,600.00
0337040034
MOTOSIERRA DE 30"
hm
1,720.960000
6.90
11,874.62
2.6.2.3.2.6
UND
CANT.
PRECIO
PARCIAL
4,800.00
0348010007
MEZCLADORA DE CONCRETO DE 11p3 18 HP
hm
320.641941
12.00
3,847.70
0348040003
CAMION CISTERNA 4 X 2 (AGUA) 122 HP 2,000 gl hm
337.221421
150.00
50,583.21
0348040027
CAMION VOLQUETE 6 X 4 330 HP 10 m3
hm
55.787299
150.00
8,368.09
0348040037
CAMION VOLQUETE 15 m3
hm
2,589.719128
180.00
466,149.44
0348070021
SOLDADORA ELECTRICA TRIFASICA 400 A
hm
79.333464
12.00
952.00
0349020002
COMPRESORA NEUMATICA 196 HP 600-690 PCMhm
958.887000
192.50
184,585.75
0349020008
COMPRESORA NEUMATICA 87 HP 250-330 PCM hm
919.723272
122.40
112,574.13
0349020093
ESTACION TOTAL
he
1,200.000000
15.00
18,000.00
0349030001
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 Hhm
406.853384
8.13
3,307.72
0349030013
RODILLO LISO VIBRATORIO AUTOPROPULSADOhm
1,102.123733
200.00
220,424.75
0349030031
RODILLO PATA CABRA VIBRATORIO AUTOPROPhm
35.362194
205.00
7,249.25
0349040011
CARGADOR SOBRE LLANTAS 160-195 HP 3.5 yd3hm
198.991376
195.00
38,803.32
0349040012
CARGADOR SOBRE LLANTAS 200-250 HP 4-4.1 y hm
810.212139
225.00
182,297.73
0349040024
RETROEXCAVADOR SOBRE ORUGA 170-250 HP hm
714.191200
275.00
196,402.58
0349040033
TRACTOR DE ORUGAS DE 140-160 HP
hm
232.597866
200.00
46,519.57
0349040034
hm
2,599.751281
260.00
675,935.33
0349060004
MARTILLO NEUMATICO DE 25 kg
hm
5,844.437307
15.00
87,666.56
0349070003
VIBRADOR DE CONCRETO 4 HP 1.50"
hm
320.641941
12.00
3,847.70
0349090000
MOTONIVELADORA DE 125 HP
hm
646.679551
215.00
139,036.10
0349120005
CAMIONETA PICK UP 4 X 2 90 HP 2 ton
hm
7.986670
36.00
287.52
0349190005
NIVEL TOPOGRAFICO
he
1,277.483721
6.00
7,664.90
0349610055
GRUA HIAB SOBRE CAMION DE 5 ton
hm
1.320000
147.90
195.23
0349880003
TEODOLITO
hm
77.483721
8.00
619.87
0401070004
MOVILIZACION Y DESMOVILIZACION DE EQUIPOest
1.000000
51,691.32
51,691.32
0337010001
HERRAMIENTAS MANUALES
S/.
2,554,336.54
%MO
21,052.15
26

RESUMEN DEL COSTO DIRECTO
DEPARTAMENTO
PROVINCIA
DISTRITO
PROYECTO
:
:
:
:
FTE. FTO
2.
2.6.
2.6.2.
2.6.2.3.
2.6.2.3.2.
2.6.2.3.2.4
CUSCO
LA CONVENCION
KIMBIRI
OTRAS ESTRUCTURAS
COSTO DIRECTO

517,065.52

957,487.47

2,554,336.54
2.6.2.3.2.5
2.6.2.3.2.6
S/.
4,028,889.53
27

COSTOS UNITARIOS
Costos
28

COSTO MOVILIZACION Y
DESMOV. EQUIPO
Costos
29
30

COSTO
FLETE TERRESTRE
Costos
31
CALCULO DEL FLETE DE MATERIALES

ENTIDAD
PROYECTO
: CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPAIRI - LIMATAMBO - VILLA VIRGEN, TRAMO II
TRAMO
: VILLA KINTIARINA - LIMATAMBO (62+460 AL 73+217)

FECHA: AGOSTO/2012
CALCULO POR PESO
Item
0202000010
0202000015
0202010022
0202200101
0203020003
0221000001
0245010001
0244030028
0229060002
0229030008
0227000001
0227020011
0228000022
0230020096
0254110014
0229720001
0230110008
0251020009
0265170100
0272000017
0272000107
Descripcin Insumo
ALAMBRE NEGRO # 16
ALAMBRE NEGRO # 8
CLAVOS PARA MADERA CON CABEZA DE 2", 2 1/2",3",4"
PERNO HEXAGONAL PARA ENCOFRADO DE 5/8" X12"
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
MADERA TORNILLO INCLUYE CORTE PARA ENCOFRADO
MECHA NARANJA
FULMINANTE
DINAMITA
BARRENO 5' X 7/8"
PINTURA ESMALTE
ACCESORIOS DIVERSOS
LACA DESMOLDEADORA
TEE DE ACERO LIVIANO DE 1 1/2" X 1 1/2" X 3/16" X 6 m
TUBERIA PVC SAP PRESION C-10 EC DE 3/4" X5m
TUBERIA CORRUGADA HDPE 450 MM DE DIAMETRO
Unidad
kg
kg
kg
pza
kg
bls
p2
pl
bls
bls
m
u
kg
u
gal
u
gal
pza
m
u
m
Cantidad
36.808889
2,398.244445
5.600000
1,352.136000
27,299.328421
5,351.143000
13,014.306667
145.354620
96.490000
25.000000
54,367.623361
54,367.635000
12,439.748500
218.124394
302.256500
200.000000
169.016875
52.920000
178.200000
338.034375
206.000000
Precio
Unitario
(S/.)
5.00
5.00
5.00
8.00
4.75
26.50
3.60
130.00
10.00
15.00
0.60
1.00
15.00
427.00
38.00
25.00
48.00
28.50
15.00
16.00
95.00
Peso
Unitario
(Kg)
Precio
Unitario (Incl.
Flete)
(S/.)
Parcial
1.00
5.09
36.81
1.00
5.09
2398.24
1.00
5.09
5.60
0.25
8.02
338.03
1.00
4.84
27299.33
42.50
30.11
227423.58
0.30
3.63
3904.29
18.00
131.53
2616.38
25.00
12.13
2412.25
14.00
16.19
350.00
0.05
0.60
2718.38
0.05
1.00
2718.38
1.00
15.09
12439.75
15.00
428.28
3271.87
2.00
38.17
604.51
0.50
25.04
100.00
2.00
48.17
338.03
1.00
28.59
52.92
0.30
15.03
53.46
0.10
16.01
33.80
9.83
95.84
2024.98
CARGA TOTAL (KG)
291,140.61
FLETE TERRESTRE:
UNIDAD DE TRANSPORTE
Capacidad del camion(kg)
Flete por kg
S/.
8,000
0.085
S/.
680.00
36.39
Numero de Viajes
Costo Aproximado por viaje
RESUMEN DE FLETE TOTAL:

Descripcin
Flete terrestre
Und
kg
cantidad
291,140.61
P.Unitario
0.085
Parcial
24,746.95
32

JORNALES DE
MANO DE OBRA
Costos
33
34

ANALISIS DE
COSTOS UNITARIOS
Costos
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57

SUB PARTIDAS
Costos
58
59
60
61
62
63
64
65
66

METRADOS
Costos
67
RESUMEN DE METRADOS
ENTIDAD
PROYECTO
FECHA
: Agosto/2012
01
Item
Alterno
100
01.01
101B
glb
1.00
01.02
102B
glb
1.00
01.03
103B
MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL DURANTE LA EJECUCION DE LA OBRA
glb
1.00
02
200
02.01
201B.A
ha
26.89
02.02
205B.b1
m3
38,355.48
02.03
205B.b2
m3
24,993.26
02.04
205B.b3
m3
71,419.12
02.05
207B
m2
64,644.54
02.06
210B
m3
4,064.62
02.07
211B.A
PEDRAPLEN COMPACTO
m3
566.23
03
300
03.01
303B.B
m3
12,928.91
04
600
Item
Descripcin
Und.
Metrado
OBRAS PRELIMINARES
CAPAS DE AFIRMADO
AFIRMADO TIPO II
04.01
600.1
04.01.01
600.1.a

m2
240.00
04.01.02
601B.C
m3
154.74
04.01.03
605B.A
m3
55.41
04.01.04
600.1.b
m3
124.16
04.01.05
610B.D
m3
8.82
04.01.06
610B.H
m3
24.96
04.01.07
624B
m3
47.24
04.01.08
612A
m2
9.24
04.01.09
615B.A
kg
359.94
04.01.10
640A
m2
2,033.78
04.02
600.2
04.02.01
600.2.a
m2
80.00
04.02.02
601B.C
m3
48.01
04.02.03
605B.A
m3
18.47
04.02.04
600.2.b
m3
36.92
04.02.05
610B.D
m3
24.73
04.02.06
610B.H
m3
6.98
04.02.07
612A
m2
14.93
04.02.08
615B.A
kg
3.08
04.02.09
640A
m2
125.74
180.00
04.03
600.3
04.03.01
600.3.a

m2
04.03.02
601B.C
m3
76.51
04.03.03
605B.A
m3
120.00
04.03.04
600.3.b
m3
95.64
04.03.05
610B.D
m3
120.00
04.03.06
610B.H
m3
58.27
04.03.07
612A
m2
24.00
04.03.08
615B.A
kg
74.00
04.03.09
640A
m2
432.00
04.04
600.4
04.04.01
600.4.a

14,229.00
04.04.02
600.4.b
4,541.00
04.04.03
600.4.c
412.00
04.04.04
623B
TUBERIA DE PLASTICO (POLIETILENO DE ALTA DENSIDAD) DE 450 MM DE DIAMETRO
200.00
05
700
05.01
701B.A.1
m3k
05.02
701B.B.1
m3k
2,268.85
05.03
701B.A.2
m3k
10,544.15
05.04
701B.B.2
m3k
10,628.74
05.05
701B.A.3
m3k
86,642.84
05.06
701B.B.3
m3k
131,171.18
TRANSPORTE
2,839.22
68
RESUMEN DE METRADOS
ENTIDAD
PROYECTO
FECHA
: Agosto/2012
06
Item
Alterno
800
06.01
801B.A
SEAL PREVENTIVA
8.00
06.02
802B.A
SEAL REGLAMENTARIA
2.00
06.03
803B.A
SEAL INFORMATIVA
6.00
06.04
804B.A
18.00
11.00
5.00
Item
06.05
830B.A
07
900
Descripcin
Und.
Metrado
07.01
900.1
07.01.01
900.1.a
SELLADO DE LETRINAS
07.01.02
903B.A
REVEGETACION
ha
2.00
07.01.03
906B
m3
128,834.55
07.01.04
907B.A
READECUACION AMBIENTAL DE CANTERAS, PLANTAS DE ZARANDEO Y DE TRITURACION
m2
2,500.00
07.01.05
907B.B
READECUACION DE AREAS AFECTADAS POR CAMPAMENTOS, ALMACENES, PATIO DE MAQUIN
m2
2,932.00
69

100 OBRAS PRELIMINARES
Costos
70
HOJA DE METRADOS
ENTIDAD
PROYECTO

100
OBRAS PRELIMINARES
101B

TRAMO
PROGRESIVA INICIAL
PROGRESIVA FINAL
LONGITUD
(KM)
1.00
AYACUCHO
KIMBIRI
198.00
EXCAVADORA
2.00
KIMBIRI
0+000.00
VILLA KINTIARINA
62.46
DEMAS MAQ. INCL. EXCAVADORA
1.00
glb
OBSERVACIONES
ITEM
102B
OBSERVACIONES
TRAMO
PROGRESIVA INICIAL
PROGRESIVA FINAL
LONGITUD
(KM)
62+460
73+216.54
10.76
ITEM
1.00
glb
1.00
103B
MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL DURANTE LA EJECUCION DE LA OBRA

TRAMO
PROGRESIVA INICIAL
PROGRESIVA FINAL
LONGITUD
(KM)
62+460
73+216.54
10.76
ITEM
1.00
1.00
OBSERVACIONES
glb
71

200 MOVIMIENTO DE TIERRAS
Costos
72
HOJA DE METRADOS
ENTIDAD
PROYECTO
FECHA
: Agosto/2012
200
201B.A
ITEM

TRAMO
LONGITUD
PROGRESIVA INICIAL PROGRESIVA FINAL
(M)
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
63+000.00
64+000.00
65+000.00
66+000.00
67+000.00
68+000.00
69+000.00
70+000.00
71+000.00
72+000.00
73+216.54
540.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,216.54
ANCHO FRANJA (m)

IZQ.
DER.
Ha.
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
1.35
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
3.04
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
26.89
73
HOJA DE METRADOS
ENTIDAD
PROYECTO : CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO II
FECHA

: Agosto/2012
200
TRAMO
Prog.
62+460
62+480
62+500
62+510
62+520
62+530
62+540
62+550
62+560
62+580
62+600
62+620
62+640
62+660
62+680
62+690
62+700
62+710
62+720
62+740
62+760
62+770
62+780
62+790
62+800
62+818
62+820
62+830
62+840
62+860
62+880
62+890
62+900
62+920
62+925
62+940
62+960
62+970
62+980
62+990
63+000
Dist.
(m)
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
18.00
2.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
5.00
15.00
20.00
10.00
10.00
10.00
10.00
AREA (m2)
Corte
Relleno
3.12
2.12
5.15
10.34
8.57
4.42
2.63
3.19
5.21
8.45
10.36
11.10
12.09
9.90
23.52
25.90
23.48
22.99
19.81
2.76
0.73
28.33
61.72
42.96
0.15
0.15
9.60
17.05
16.51
27.07
35.30
51.40
0.98
0.62
9.79
8.76
12.11
14.04
2.33
KM - 62
0.03
1.05
0.12
0.22
1.26
1.03
0.56
0.21
0.08
0.01
2.46
8.19
0.15
0.15
14.85
6.45
1.46
1.12
4.11
8.19
3.28
1.14
1.10
0.03
5.83
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
VOLUMEN DE EXCAVACION (m3)
Relleno
Roca
Fija
52.40
72.70
77.45
94.55
64.95
35.25
29.10
42.00
136.60
188.10
214.60
231.90
219.90
334.20
247.10
246.90
232.35
214.00
225.70
34.90
145.30
450.25
523.40
107.40
0.68
0.30
48.75
133.25
335.60
435.80
311.85
433.50
523.80
1.23
2.33
104.10
92.75
104.35
130.75
81.85
10.80
11.70
0.30
0.55
7.40
11.45
7.95
3.85
1.05
0.20
0.90
24.70
6.15
20.48
75.06
0.30
75.00
106.50
79.10
25.80
2.80
20.55
30.75
86.03
44.20
11.20
2.75
0.08
29.30
21.00
68.30
94.05
107.30
214.00
21.48
0.14
0.06
9.75
26.65
67.12
87.16
62.37
86.70
104.76
0.25
0.47
20.82
18.55
20.87
26.15
16.37
6,961.88
696.89
1,074.31
50%
50%
50%
50%
100%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
Roca
Suelta
16.80
54.64
75.24
85.84
232.35
21.48
0.14
0.06
9.75
26.65
67.12
87.16
62.37
86.70
104.76
0.25
0.47
20.82
18.55
20.87
26.15
16.37
1,034.53
40%
40%
40%
40%
100%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
Mat.
Comn
52.40
72.70
77.45
94.55
64.95
35.25
29.10
4.20
13.66
18.81
21.46
231.90
219.90
334.20
247.10
246.90
225.70
34.90
145.30
450.25
523.40
64.44
0.41
0.18
29.25
79.95
201.36
261.48
187.11
260.10
314.28
0.74
1.40
62.46
55.65
62.61
78.45
49.11
4,853.05
100%
100%
100%
100%
100%
100%
100%
10%
10%
10%
10%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
Propio
Prestamo
Transp.
10.80
11.70
0.30
0.55
7.40
11.45
7.95
3.85
1.05
0.20
0.90
24.70
6.15
20.48
75.06
0.30
75.00
106.50
79.10
25.80
2.80
20.55
30.75
86.03
44.20
11.20
2.75
0.08
29.30
696.89
74
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
63+020
63+040
63+050
63+060
63+070
63+080
63+100
63+120
63+130
63+140
63+160
63+180
63+190
63+200
63+210
63+220
63+230
63+240
63+260
63+280
63+300
63+320
63+330
63+340
63+350
63+360
63+370
63+380
63+390
63+400
63+420
63+440
63+460
63+470
63+480
63+490
63+500
63+510
63+520
63+540
63+560
63+580
63+600
63+620
63+640
63+650
63+660
63+670
63+680
63+700
63+720
63+740
63+745
63+750
63+760
63+770
63+780
63+800
63+820
63+840
63+860
63+870
63+880
63+885
63+900
63+920
63+940
63+960
63+980
63+990
64+000
Dist.
(m)
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
5.00
5.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
5.00
15.00
20.00
20.00
20.00
20.00
10.00
10.00
AREA (m2)
Corte
Relleno
41.83
83.08
99.88
67.97
48.32
2.90
37.31
41.35
39.42
38.64
58.29
59.91
76.01
81.11
85.67
102.31
79.65
48.08
31.34
24.11
12.26
6.26
5.54
4.88
0.68
1.75
3.00
1.42
0.56
1.46
2.60
4.69
5.76
5.34
2.09
0.25
1.39
1.14
0.37
0.27
1.15
3.24
4.65
4.28
3.02
0.32
0.34
1.04
1.43
1.63
1.88
2.09
4.27
10.61
12.99
7.25
1.49
0.54
0.50
0.71
1.94
2.66
2.04
0.54
0.45
0.44
KM - 63
12.47
6.92
0.07
0.09
1.61
4.84
6.52
8.00
5.92
0.39
0.01
0.42
0.82
0.09
0.14
0.07
0.47
0.41
0.27
0.11
2.13
3.08
3.38
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
11.65
209.15
624.55
914.80
839.25
581.45
512.20
402.10
393.30
403.85
780.60
969.30
591.00
679.60
785.60
833.90
939.90
909.80
1,277.30
794.20
554.50
363.70
92.60
59.00
52.10
27.80
1.70
8.75
47.50
44.20
9.90
10.10
20.30
36.45
52.25
55.50
74.30
23.40
16.40
25.30
15.10
6.40
7.10
21.95
39.45
44.65
73.00
33.40
6.60
3.45
6.18
15.30
17.55
19.85
63.60
148.80
236.00
202.40
43.70
10.15
2.60
9.08
26.50
46.00
47.00
25.80
4.95
4.45
183.00
62.35
34.60
34.60
0.18
0.80
0.23
4.03
32.25
56.80
72.60
69.60
29.60
1.95
1.95
0.05
4.30
12.40
4.55
0.23
0.70
2.10
0.09
1.18
4.40
1.70
2.85
0.55
10.65
26.05
32.30
2.33
41.83
124.91
182.96
167.85
116.29
102.44
80.42
78.66
80.77
156.12
193.86
118.20
135.92
157.12
166.78
187.98
181.96
255.46
158.84
110.90
72.74
18.52
11.80
10.42
5.56
0.34
1.75
9.50
8.84
1.98
2.02
4.06
7.29
10.45
11.10
14.86
4.68
3.28
5.06
3.02
1.28
1.42
4.39
7.89
8.93
14.60
6.68
1.32
0.69
1.24
3.06
3.51
3.97
12.72
29.76
47.20
40.48
8.74
2.03
0.52
1.82
5.30
9.20
9.40
5.16
0.99
0.89
16,210.25
688.61
3,242.05
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
Roca
Suelta
2.33
41.83
124.91
182.96
167.85
116.29
102.44
80.42
78.66
80.77
156.12
193.86
118.20
135.92
157.12
166.78
187.98
181.96
255.46
158.84
110.90
72.74
18.52
11.80
10.42
5.56
0.34
1.75
9.50
8.84
1.98
2.02
4.06
7.29
10.45
11.10
14.86
4.68
3.28
5.06
3.02
1.28
1.42
4.39
7.89
8.93
14.60
6.68
1.32
0.69
1.24
3.06
3.51
3.97
12.72
29.76
47.20
40.48
8.74
2.03
0.52
1.82
5.30
9.20
9.40
5.16
0.99
0.89
3,242.05
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
Mat.
Comn
6.99
125.49
374.73
548.88
503.55
348.87
307.32
241.26
235.98
242.31
468.36
581.58
354.60
407.76
471.36
500.34
563.94
545.88
766.38
476.52
332.70
218.22
55.56
35.40
31.26
16.68
1.02
5.25
28.50
26.52
5.94
6.06
12.18
21.87
31.35
33.30
44.58
14.04
9.84
15.18
9.06
3.84
4.26
13.17
23.67
26.79
43.80
20.04
3.96
2.07
3.71
9.18
10.53
11.91
38.16
89.28
141.60
121.44
26.22
6.09
1.56
5.45
15.90
27.60
28.20
15.48
2.97
2.67
9,726.15
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
Propio
Prestamo
Transp.
183.00
62.35
34.60
34.60
0.18
0.80
0.23
4.03
32.25
56.80
72.60
69.60
29.60
1.95
1.95
0.05
4.30
12.40
4.55
0.23
0.70
2.10
0.09
1.18
4.40
1.70
2.85
0.55
688.61
10.65
26.05
32.30
75
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
64+020
64+040
64+060
64+070
64+080
64+090
64+100
64+120
64+140
64+160
64+170
64+180
64+200
64+220
64+240
64+260
64+270
64+280
64+290
64+300
64+320
64+330
64+340
64+350
64+360
64+370
64+380
64+390
64+400
64+410
64+420
64+430
64+440
64+460
64+480
64+500
64+520
64+540
64+550
64+560
64+570
64+580
64+590
64+600
64+610
64+620
64+630
64+640
64+650
64+660
64+670
64+680
64+700
64+720
64+728
64+730
64+740
64+750
64+760
64+780
64+800
64+810
64+820
64+830
64+840
64+860
64+880
64+900
64+910
64+920
64+930
64+940
64+960
64+980
65+000
Dist.
(m)
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
8.00
2.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
AREA (m2)
Corte
Relleno
0.68
5.33
10.68
7.66
6.66
4.59
1.46
0.97
2.86
6.50
13.39
8.70
1.86
5.12
0.65
1.34
3.63
2.17
7.10
22.90
41.73
34.44
27.57
22.77
18.67
16.98
13.13
6.53
3.23
1.10
0.37
0.30
0.34
0.59
2.62
2.92
2.69
2.78
2.72
1.45
0.80
0.54
0.36
0.26
2.84
1.61
4.94
10.64
17.99
12.68
11.75
16.26
44.64
48.23
35.82
34.00
37.46
28.02
22.49
15.98
11.78
5.35
2.14
3.28
5.29
3.25
2.77
2.42
3.07
5.22
6.53
KM - 64
2.35
0.07
0.02
0.10
0.14
5.42
2.95
1.15
0.37
0.55
0.94
2.72
1.94
0.74
0.53
0.55
1.54
2.25
4.00
1.90
0.23
-
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
2.20
3.40
60.10
80.05
91.70
71.60
56.25
60.50
24.30
38.30
46.80
99.45
220.90
105.60
69.80
57.70
9.95
24.85
29.00
46.35
300.00
323.15
380.85
310.05
251.70
207.20
178.25
150.55
98.30
48.80
21.65
7.35
3.35
1.50
1.70
9.30
32.10
27.70
28.05
27.35
27.50
20.85
11.25
6.70
4.50
0.90
0.65
15.50
22.25
32.75
77.90
286.30
306.70
97.72
28.01
304.50
464.35
420.25
698.20
714.60
327.40
252.55
192.35
138.80
171.30
74.90
54.20
42.85
42.70
30.10
25.95
54.90
82.90
117.50
57.30
24.20
0.35
0.05
0.10
0.50
0.50
0.70
0.70
27.10
41.85
20.50
7.60
0.93
1.38
7.45
36.60
46.60
26.80
12.70
2.65
1.38
10.45
18.95
31.25
29.50
4.75
1.15
1.15
-
1.76
2.72
48.08
64.04
73.36
57.28
45.00
48.40
19.44
30.64
37.44
79.56
176.72
84.48
55.84
46.16
7.96
19.88
23.20
37.08
240.00
258.52
304.68
248.04
201.36
165.76
142.60
120.44
78.64
39.04
17.32
5.88
2.68
1.20
1.36
7.44
25.68
22.16
22.44
21.88
22.00
16.68
9.00
5.36
3.60
0.72
0.52
12.40
17.80
26.20
62.32
229.04
245.36
78.18
22.41
243.60
371.48
336.20
558.56
571.68
261.92
202.04
153.88
111.04
137.04
59.92
43.36
34.28
34.16
24.08
20.76
43.92
66.32
94.00
8,757.48
415.13
7,005.98
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
Roca
Suelta
0.44
0.68
12.02
16.01
18.34
14.32
11.25
12.10
4.86
7.66
9.36
19.89
44.18
21.12
13.96
11.54
1.99
4.97
5.80
9.27
60.00
64.63
76.17
62.01
50.34
41.44
35.65
30.11
19.66
9.76
4.33
1.47
0.67
0.30
0.34
1.86
6.42
5.54
5.61
5.47
5.50
4.17
2.25
1.34
0.90
0.18
0.13
3.10
4.45
6.55
15.58
57.26
61.34
19.54
5.60
60.90
92.87
84.05
139.64
142.92
65.48
50.51
38.47
27.76
34.26
14.98
10.84
8.57
8.54
6.02
5.19
10.98
16.58
23.50
1,751.50
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
Mat.
Comn
Propio
Prestamo
Transp.
57.30
24.20
0.35
0.05
0.10
0.50
0.50
0.70
0.70
27.10
41.85
20.50
7.60
0.93
1.38
7.45
36.60
46.60
26.80
12.70
2.65
1.38
10.45
18.95
31.25
29.50
4.75
-
1.15
1.15
415.13
76
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
65+020
65+030
65+040
65+060
65+080
65+100
65+120
65+140
65+160
65+180
65+200
65+220
65+230
65+240
65+250
65+260
65+280
65+300
65+320
65+340
65+360
65+380
65+400
65+420
65+440
65+460
65+470
65+480
65+490
65+500
65+510
65+520
65+530
65+540
65+560
65+580
65+600
65+610
65+620
65+640
65+660
65+670
65+680
65+690
65+700
65+710
65+720
65+730
65+740
65+760
65+780
65+790
65+800
65+820
65+840
65+860
65+865
65+870
65+880
65+900
65+920
65+930
65+940
65+960
65+980
65+990
66+000
Dist.
(m)
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
5.00
5.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
AREA (m2)
Corte
Relleno
4.04
4.09
7.43
13.19
13.13
7.88
0.83
0.46
1.16
2.01
0.48
0.68
1.20
3.02
4.14
4.46
4.36
5.09
5.13
4.46
4.12
2.83
2.15
3.61
4.15
2.68
2.42
1.81
2.51
2.37
2.64
4.65
6.06
6.01
9.78
3.89
3.95
7.07
10.54
4.63
3.18
3.26
7.91
17.59
15.04
2.15
2.90
3.30
6.60
16.05
12.22
13.21
1.96
6.33
8.67
8.92
5.01
2.22
2.81
3.31
3.86
4.84
5.02
3.78
6.59
14.63
KM - 65
0.04
0.85
1.19
0.15
0.16
0.03
1.23
0.78
5.98
2.28
0.85
0.18
0.08
0.32
0.27
0.16
0.30
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
105.70
40.65
57.60
206.20
263.20
210.10
87.10
12.90
16.20
31.70
24.90
11.60
9.40
21.10
35.80
43.00
88.20
94.50
102.20
95.90
85.80
69.50
49.80
57.60
77.60
68.30
25.50
21.15
21.60
24.40
25.05
36.45
53.55
60.35
157.90
136.70
78.40
55.10
88.05
151.70
23.15
7.95
32.20
55.85
127.50
163.15
85.95
25.25
31.00
99.00
226.50
141.35
127.15
151.70
82.90
150.00
43.98
34.83
36.15
50.30
61.20
35.85
43.50
98.60
88.00
51.85
106.10
0.20
8.90
20.40
13.40
0.75
0.80
1.90
0.08
6.15
6.15
3.90
67.60
41.30
15.65
5.15
0.45
0.40
0.40
1.60
1.48
1.08
0.40
0.75
84.56
32.52
46.08
164.96
210.56
168.08
69.68
10.32
12.96
25.36
19.92
9.28
7.52
16.88
28.64
34.40
70.56
75.60
81.76
76.72
68.64
55.60
39.84
46.08
62.08
54.64
20.40
16.92
17.28
19.52
20.04
29.16
42.84
48.28
126.32
109.36
62.72
44.08
70.44
121.36
18.52
6.36
25.76
44.68
102.00
130.52
68.76
20.20
24.80
79.20
181.20
113.08
101.72
121.36
66.32
120.00
35.18
27.86
28.92
40.24
48.96
28.68
34.80
78.88
70.40
41.48
84.88
5,083.40
198.88
4,066.72
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
Roca
Suelta
21.14
8.13
11.52
41.24
52.64
42.02
17.42
2.58
3.24
6.34
4.98
2.32
1.88
4.22
7.16
8.60
17.64
18.90
20.44
19.18
17.16
13.90
9.96
11.52
15.52
13.66
5.10
4.23
4.32
4.88
5.01
7.29
10.71
12.07
31.58
27.34
15.68
11.02
17.61
30.34
4.63
1.59
6.44
11.17
25.50
32.63
17.19
5.05
6.20
19.80
45.30
28.27
25.43
30.34
16.58
30.00
8.80
6.97
7.23
10.06
12.24
7.17
8.70
19.72
17.60
10.37
21.22
1,016.68
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
Mat.
Comn
Propio
Prestamo
Transp.
0.20
8.90
20.40
13.40
0.75
0.80
1.90
0.08
6.15
6.15
3.90
67.60
41.30
15.65
5.15
0.45
0.40
0.40
1.60
1.48
1.08
0.40
-
0.75
198.88
77
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
66+010
66+020
66+040
66+060
66+080
66+100
66+120
66+140
66+150
66+160
66+170
66+180
66+190
66+200
66+220
66+240
66+250
66+260
66+270
66+275
66+280
66+300
66+320
66+340
66+360
66+370
66+380
66+400
66+410
66+420
66+440
66+460
66+480
66+500
66+520
66+540
66+550
66+560
66+570
66+580
66+590
66+600
66+610
66+620
66+640
66+660
66+680
66+700
66+720
66+740
66+750
66+760
66+770
66+780
66+800
66+820
66+840
66+860
66+870
66+880
66+900
66+920
66+930
66+940
66+950
66+960
66+980
67+000
Dist.
(m)
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
5.00
5.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
AREA (m2)
Corte
Relleno
10.58
9.78
4.64
0.81
0.76
3.10
7.68
10.37
9.95
10.68
8.51
7.64
3.61
0.53
0.88
7.06
8.15
5.73
3.70
3.07
3.87
2.77
1.60
4.26
7.70
1.19
1.81
4.63
4.71
4.57
4.44
3.79
1.07
16.05
1.78
1.24
1.28
2.35
4.13
6.64
9.72
11.21
10.65
12.94
12.68
14.86
16.81
9.19
5.89
4.20
2.48
0.32
0.88
4.69
4.72
3.09
2.30
2.86
1.20
5.47
9.59
2.57
1.22
1.69
3.46
5.90
KM - 66
1.32
1.35
0.66
0.10
0.01
0.02
0.98
2.33
3.95
0.55
0.01
0.01
0.05
0.59
0.11
0.01
0.14
0.14
1.78
1.83
0.64
0.80
0.97
0.20
0.24
0.33
1.30
1.53
1.30
0.05
0.11
-
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
126.05
101.80
144.20
54.50
15.70
38.60
107.80
180.50
101.60
103.15
95.95
80.75
56.25
20.70
14.10
79.40
76.05
69.40
47.15
16.93
17.35
66.40
43.70
58.60
119.60
44.45
15.00
64.40
46.70
46.40
90.10
82.30
48.60
171.20
178.30
30.20
12.60
18.15
32.40
53.85
81.80
104.65
109.30
117.95
256.20
275.40
316.70
260.00
150.80
100.90
33.40
14.00
0.80
4.40
55.70
94.10
78.10
26.95
25.80
40.60
66.70
75.30
60.80
18.95
14.55
51.50
93.60
8.10
13.35
20.10
7.60
0.50
0.03
0.15
5.00
16.55
31.40
45.00
2.75
0.01
0.01
0.05
0.05
0.25
3.20
1.48
0.55
1.20
0.05
0.35
0.35
0.35
9.60
18.05
24.70
14.40
17.70
11.70
2.20
2.85
16.30
28.30
14.15
6.75
0.80
0.28
-
100.84
81.44
115.36
43.60
12.56
30.88
86.24
144.40
81.28
82.52
76.76
64.60
45.00
16.56
11.28
63.52
60.84
55.52
37.72
13.54
13.88
53.12
34.96
46.88
95.68
35.56
12.00
51.52
37.36
37.12
72.08
65.84
256.20
275.40
316.70
260.00
150.80
100.90
33.40
14.00
0.80
4.40
55.70
94.10
78.10
26.95
25.80
40.60
66.70
75.30
60.80
18.95
14.55
51.50
93.60
5,299.83
326.20
3,895.71
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
80%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Roca
Suelta
25.21
20.36
28.84
10.90
3.14
7.72
21.56
36.10
20.32
20.63
19.19
16.15
11.25
4.14
2.82
15.88
15.21
13.88
9.43
3.39
3.47
13.28
8.74
11.72
23.92
8.89
3.00
12.88
9.34
9.28
18.02
16.46
445.12
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
Mat.
Comn
48.60
171.20
178.30
30.20
12.60
18.15
32.40
53.85
81.80
104.65
109.30
117.95
959.00
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Propio
Prestamo
Transp.
8.10
13.35
20.10
7.60
0.50
0.03
0.15
5.00
16.55
31.40
45.00
2.75
0.01
0.01
0.05
0.05
0.25
3.20
1.48
0.55
1.20
0.05
0.35
0.35
0.35
9.60
18.05
24.70
14.40
17.70
11.70
2.20
2.85
16.30
28.30
14.15
6.75
0.80
0.28
-
326.20
78
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
67+020
67+040
67+060
67+080
67+090
67+100
67+120
67+140
67+160
67+170
67+180
67+200
67+220
67+240
67+245
67+260
67+280
67+300
67+320
67+340
67+350
67+360
67+370
67+380
67+400
67+420
67+440
67+460
67+480
67+500
67+520
67+540
67+560
67+570
67+580
67+600
67+620
67+630
67+640
67+660
67+680
67+700
67+720
67+740
67+760
67+780
67+800
67+820
67+840
67+860
67+880
67+890
67+900
67+920
67+940
67+960
67+980
68+000
Dist.
(m)
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
5.00
15.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
AREA (m2)
Corte
Relleno
9.99
4.14
5.42
4.48
4.42
3.60
2.38
0.61
0.53
1.11
1.84
4.20
6.16
5.45
5.27
8.11
8.94
5.96
3.75
5.69
10.39
11.60
9.50
8.57
2.88
6.24
9.64
6.94
5.74
18.26
40.78
32.14
7.76
1.93
4.43
16.04
33.69
22.83
27.47
31.58
34.96
29.99
20.80
18.88
15.29
12.10
9.15
7.09
9.66
11.67
10.43
2.96
17.24
30.00
17.14
18.66
16.52
10.93
KM - 67
0.03
0.13
0.20
0.28
0.37
0.43
0.95
0.63
0.52
0.81
1.19
0.31
0.41
0.38
0.83
5.08
1.01
0.49
-
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
158.90
141.30
95.60
99.00
44.50
40.10
59.80
29.90
11.40
8.20
14.75
60.40
103.60
116.10
26.80
100.35
170.50
149.00
97.10
94.40
80.40
109.95
105.50
90.35
114.50
91.20
158.80
165.80
126.80
240.00
590.40
729.20
399.00
48.45
31.80
204.70
497.30
282.60
251.50
590.50
665.40
649.50
507.90
396.80
341.70
273.90
212.50
162.40
167.50
213.30
221.00
66.95
101.00
472.40
471.40
358.00
351.80
274.50
0.15
0.15
0.65
0.65
1.00
2.40
3.25
1.85
1.08
13.80
15.80
11.50
13.30
20.00
15.00
1.55
2.05
2.05
0.95
0.95
4.15
29.55
30.45
15.00
2.45
-
158.90
141.30
95.60
99.00
44.50
40.10
59.80
29.90
11.40
8.20
14.75
60.40
103.60
116.10
26.80
100.35
170.50
149.00
97.10
94.40
80.40
109.95
105.50
90.35
114.50
91.20
158.80
165.80
126.80
240.00
590.40
510.44
279.30
33.92
22.26
143.29
348.11
197.82
176.05
413.35
465.78
454.65
355.53
158.72
136.68
109.56
148.75
113.68
117.25
149.31
154.70
46.87
-
12,438.40
189.73
8,031.41
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
40%
40%
40%
70%
70%
70%
70%
70%
70%
Roca
Suelta
218.76
119.70
14.54
9.54
61.41
149.19
84.78
75.45
177.15
199.62
194.85
152.37
238.08
205.02
164.34
63.75
48.72
50.25
63.99
66.30
20.09
70.70
330.68
329.98
250.60
246.26
192.15
3,798.26
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
60%
60%
60%
30%
30%
30%
30%
30%
30%
70%
70%
70%
70%
70%
70%
Mat.
Comn
30.30
141.72
141.42
107.40
105.54
82.35
608.73
30%
30%
30%
30%
30%
30%
Propio
Prestamo
Transp.
0.15
0.15
0.65
0.65
1.00
2.40
3.25
1.85
1.08
13.80
15.80
11.50
13.30
20.00
15.00
1.55
2.05
2.05
0.95
0.95
4.15
29.55
30.45
15.00
2.45
-
189.73
79
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
68+020
68+040
68+060
68+080
68+090
68+100
68+120
68+140
68+160
68+170
68+180
68+200
68+220
68+240
68+260
68+280
68+300
68+320
68+340
68+350
68+360
68+370
68+380
68+400
68+420
68+440
68+460
68+480
68+500
68+520
68+540
68+560
68+570
68+580
68+600
68+620
68+640
68+660
68+680
68+700
68+720
68+721
68+730
68+740
68+760
68+780
68+800
68+820
68+840
68+850
68+860
68+870
68+880
68+900
68+920
68+940
68+960
68+970
68+980
69+000
Dist.
(m)
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
1.00
9.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
AREA (m2)
Corte
Relleno
10.74
15.65
18.02
19.60
14.59
10.04
8.62
6.53
5.63
8.13
8.32
5.27
7.04
30.82
6.43
5.12
8.33
3.97
1.44
4.11
2.99
3.13
1.27
1.19
0.41
2.17
3.32
1.97
8.76
26.65
8.88
6.87
12.26
12.38
7.12
0.90
4.63
16.04
52.11
54.84
4.09
1.17
2.56
18.66
11.48
25.55
13.53
5.03
8.56
17.14
10.36
10.24
6.64
6.22
8.01
5.38
10.47
21.56
19.75
14.61
KM - 68
1.37
0.25
0.03
0.30
1.36
0.41
1.88
0.45
0.71
0.28
1.23
2.13
0.89
0.43
3.99
4.94
6.13
0.47
0.12
2.25
0.11
0.37
0.66
-
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
216.70
263.90
336.70
376.20
170.95
123.15
186.60
151.50
121.60
68.80
82.25
135.90
123.10
378.60
372.50
115.50
134.50
123.00
54.10
27.75
35.50
30.60
22.00
24.60
16.00
25.80
54.90
52.90
107.30
354.10
355.30
157.50
95.65
123.20
195.00
80.20
55.30
206.70
681.50
1,069.50
589.30
2.63
16.79
106.10
301.40
370.30
390.80
185.60
135.90
128.50
137.50
103.00
84.40
128.60
142.30
133.90
158.50
160.15
206.55
343.60
6.85
16.20
1.25
0.15
3.30
0.75
3.40
8.85
22.90
23.30
11.60
3.55
1.40
1.40
6.15
16.80
15.10
4.45
2.15
2.15
19.95
4.47
49.82
15.33
1.18
2.95
11.85
23.60
4.80
10.30
3.30
-
184.73
235.69
263.34
119.67
86.21
130.62
106.05
85.12
48.16
57.58
95.13
86.17
265.02
260.75
80.85
94.15
86.10
37.87
19.43
24.85
21.42
15.40
17.22
11.20
18.06
38.43
855.60
353.58
1.58
10.07
63.66
180.84
259.21
273.56
37.12
48.05
61.97
103.08
11,132.67
299.23
4,737.51
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
70%
80%
60%
60%
60%
60%
60%
70%
70%
20%
30%
30%
30%
Roca
Suelta
151.69
213.90
235.72
1.05
6.71
42.44
120.56
111.09
117.24
74.24
112.11
144.59
240.52
1,571.86
70%
20%
40%
40%
40%
40%
40%
30%
30%
40%
70%
70%
70%
Mat.
Comn
65.01
79.17
101.01
112.86
51.29
36.95
55.98
45.45
36.48
20.64
24.68
40.77
36.93
113.58
111.75
34.65
40.35
36.90
16.23
8.33
10.65
9.18
6.60
7.38
4.80
7.74
16.47
52.90
107.30
354.10
355.30
157.50
95.65
123.20
195.00
80.20
55.30
206.70
681.50
74.24
135.90
128.50
137.50
103.00
84.40
128.60
142.30
133.90
158.50
4,823.30
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
30%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
40%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Propio
Prestamo
Transp.
6.85
16.20
1.25
0.15
3.30
0.75
3.40
8.85
22.90
23.30
11.60
3.55
1.40
1.40
6.15
16.80
15.10
4.45
2.15
2.15
19.95
4.47
49.82
15.33
1.18
2.95
11.85
23.60
4.80
10.30
3.30
-
299.23
80
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
69+020
69+040
69+050
69+060
69+080
69+100
69+120
69+130
69+140
69+160
69+180
69+190
69+200
69+210
69+220
69+240
69+260
69+280
69+300
69+310
69+320
69+340
69+360
69+370
69+380
69+400
69+420
69+440
69+460
69+470
69+480
69+500
69+520
69+530
69+540
69+550
69+560
69+580
69+600
69+620
69+630
69+640
69+650
69+660
69+670
69+680
69+690
69+700
69+720
69+740
69+760
69+770
69+780
69+790
69+793
69+800
69+820
69+830
69+840
69+850
69+860
69+870
69+880
69+900
69+920
69+930
69+940
69+960
69+980
70+000
Dist.
(m)
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
3.00
7.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
AREA (m2)
Corte
Relleno
12.58
16.80
13.61
6.84
8.21
15.13
19.39
12.02
23.83
19.20
23.70
39.28
33.55
16.11
5.74
6.08
14.23
6.25
8.26
8.45
8.99
14.06
25.17
30.92
24.94
11.87
4.55
5.16
11.76
9.99
4.83
11.10
6.86
12.96
12.19
7.15
9.08
12.52
16.59
24.95
39.16
56.65
48.52
23.62
15.02
50.69
62.95
50.94
35.48
18.13
21.86
39.23
27.21
5.17
1.99
31.32
66.91
62.33
33.66
19.92
23.89
15.72
6.89
10.83
2.79
6.79
10.81
29.02
34.26
7.52
KM - 69
2.85
1.50
0.04
0.21
0.16
6.80
6.91
4.30
4.43
0.60
0.35
0.02
7.36
9.00
3.71
0.02
0.01
3.93
2.29
1.11
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
271.90
293.80
152.05
102.25
150.50
233.40
345.20
157.05
179.25
430.30
429.00
314.90
364.15
248.30
109.25
118.20
203.10
204.80
145.10
83.55
87.20
230.50
392.30
280.45
279.30
368.10
164.20
97.10
169.20
108.75
74.10
159.30
179.60
99.10
125.75
96.70
81.15
216.00
291.10
415.40
320.55
479.05
525.85
360.70
193.20
328.55
568.20
569.45
864.20
536.10
399.90
305.45
332.20
161.90
10.74
116.59
982.30
646.20
479.95
267.90
219.05
198.05
113.05
177.20
136.20
47.90
88.00
398.30
632.80
417.80
14.25
43.50
7.50
0.20
0.20
0.53
0.53
0.40
34.80
68.55
56.05
43.65
50.30
9.50
3.70
0.05
18.40
24.54
15.75
9.28
18.65
0.15
0.05
19.65
31.10
5.73
5.55
81.57
88.14
45.62
30.68
105.35
163.38
241.64
109.94
65.71
113.64
113.89
-
19,328.68
482.54
1,159.55
30%
30%
30%
30%
70%
70%
70%
70%
20%
20%
20%
Roca
Suelta
190.33
205.66
106.44
71.58
45.15
70.02
103.56
47.12
159.30
179.60
99.10
125.75
96.70
81.15
216.00
291.10
415.40
320.55
479.05
525.85
262.84
454.56
455.56
604.94
375.27
279.93
213.82
232.54
113.33
7.52
81.61
6,911.31
70%
70%
70%
70%
30%
30%
30%
30%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
80%
80%
80%
70%
70%
70%
70%
70%
70%
70%
70%
Mat.
Comn
179.25
430.30
429.00
314.90
364.15
248.30
109.25
118.20
203.10
204.80
145.10
83.55
87.20
230.50
392.30
280.45
279.30
368.10
164.20
97.10
169.20
108.75
74.10
360.70
193.20
259.26
160.83
119.97
91.64
99.66
48.57
3.22
34.98
982.30
646.20
479.95
267.90
219.05
198.05
113.05
177.20
136.20
47.90
88.00
398.30
632.80
417.80
11,257.82
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
30%
30%
30%
30%
30%
30%
30%
30%
100%
100%
100%
100%
100%
100%
100%
Propio
Prestamo
Transp.
14.25
43.50
7.50
0.20
0.20
0.53
0.53
0.40
34.80
68.55
56.05
43.65
50.30
9.50
3.70
0.05
18.40
24.54
15.75
9.28
18.65
0.15
0.05
19.65
31.10
5.73
5.55
482.54
81
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
70+020
70+040
70+050
70+060
70+080
70+100
70+110
70+120
70+140
70+160
70+180
70+190
70+200
70+210
70+220
70+240
70+260
70+270
70+280
70+300
70+310
70+320
70+330
70+340
70+350
70+360
70+370
70+380
70+400
70+420
70+440
70+450
70+460
70+465
70+470
70+480
70+490
70+500
70+520
70+540
70+560
70+570
70+580
70+590
70+596
70+600
70+620
70+640
70+660
70+680
70+700
70+710
70+720
70+730
70+740
70+760
70+780
70+790
70+800
70+820
70+840
70+850
70+860
70+870
70+880
70+900
70+920
70+930
70+940
70+950
70+960
70+980
70+990
71+000
Dist.
(m)
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
5.00
5.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
6.00
4.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
10.00
10.00
AREA (m2)
Corte
Relleno
4.62
11.29
33.38
66.69
17.72
7.06
9.66
18.61
8.32
13.79
20.53
25.15
27.14
27.88
23.19
5.94
1.81
4.25
13.83
70.61
44.48
39.51
28.82
15.76
15.32
18.85
16.28
9.18
9.75
17.36
57.58
28.16
15.76
20.85
30.63
62.10
41.08
19.11
10.31
13.53
75.35
137.27
129.28
52.77
4.80
7.29
26.37
57.54
60.66
22.36
8.35
7.91
7.81
2.49
0.89
1.22
8.39
12.16
9.95
5.64
11.48
12.24
12.26
14.05
18.44
13.37
17.50
29.52
32.53
24.50
16.54
14.60
10.87
13.19
KM - 70
2.33
0.27
0.26
4.94
1.77
1.98
4.13
0.96
0.18
0.36
0.66
0.26
1.09
0.04
0.43
1.26
0.96
3.21
7.01
0.78
2.75
0.29
1.92
0.68
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
Roca
Suelta
Mat.
Comn
121.40
159.10
223.35
500.35
844.10
247.80
83.60
141.35
269.30
221.10
343.20
228.40
261.45
275.10
255.35
291.30
77.50
30.30
90.40
844.40
575.45
419.95
341.65
222.90
155.40
170.85
175.65
127.30
189.30
271.10
749.40
428.70
219.60
91.53
128.70
463.65
515.90
300.95
294.20
238.40
888.80
1,063.10
1,332.75
910.25
172.71
24.18
336.60
839.10
1,182.00
830.20
307.10
81.30
78.60
51.50
16.90
21.10
96.10
102.75
110.55
155.90
171.20
118.60
122.50
131.55
162.45
318.10
308.70
235.10
310.25
285.15
205.20
311.40
127.35
120.30
34.40
26.00
2.65
0.65
24.70
33.55
4.43
9.90
30.55
25.45
4.80
0.45
2.70
5.10
4.60
0.65
2.73
5.65
0.10
1.08
4.23
5.55
2.40
4.82
20.44
35.05
1.95
17.65
13.75
0.73
0.73
4.80
13.00
121.40
159.10
223.35
500.35
844.10
247.80
83.60
141.35
269.30
221.10
343.20
228.40
261.45
275.10
255.35
291.30
77.50
30.30
90.40
844.40
575.45
419.95
341.65
222.90
155.40
170.85
175.65
127.30
189.30
271.10
749.40
428.70
219.60
91.53
128.70
463.65
515.90
300.95
294.20
238.40
888.80
1,063.10
1,332.75
910.25
172.71
24.18
336.60
839.10
1,182.00
830.20
307.10
81.30
78.60
51.50
16.90
21.10
96.10
102.75
110.55
155.90
171.20
118.60
122.50
131.55
162.45
318.10
308.70
235.10
310.25
285.15
205.20
311.40
127.35
120.30
23,118.77
345.21
23,118.77
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Propio
Prestamo
Transp.
34.40
26.00
2.65
0.65
24.70
33.55
4.43
9.90
30.55
25.45
4.80
0.45
2.70
5.10
4.60
0.65
2.73
5.65
0.10
1.08
4.23
5.55
2.40
4.82
20.44
35.05
1.95
17.65
13.75
0.73
0.73
4.80
13.00
345.21
82
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
71+020
71+040
71+050
71+060
71+080
71+100
71+110
71+120
71+140
71+160
71+180
71+190
71+200
71+210
71+220
71+226
71+240
71+250
71+260
71+280
71+290
71+300
71+320
71+340
71+360
71+380
71+400
71+410
71+420
71+440
71+450
71+460
71+470
71+480
71+500
71+520
71+530
71+540
71+560
71+580
71+590
71+600
71+620
71+640
71+660
71+680
71+700
71+710
71+720
71+740
71+750
71+760
71+780
71+800
71+820
71+830
71+840
71+860
71+880
71+890
71+900
71+910
71+920
71+940
71+960
71+970
71+980
72+000
Dist.
(m)
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
6.00
14.00
10.00
10.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
AREA (m2)
Corte
Relleno
8.50
10.51
20.25
27.79
11.67
12.17
11.91
10.11
5.25
4.04
40.16
8.97
12.27
3.23
6.39
101.44
172.93
77.81
103.08
75.83
43.38
25.35
16.23
13.56
5.08
13.61
17.68
48.03
81.07
64.29
45.84
25.49
12.36
4.25
0.93
0.84
22.21
11.20
8.58
3.69
0.71
1.28
1.56
1.37
6.75
5.68
4.06
1.21
4.19
7.85
10.23
5.52
2.09
1.71
1.62
3.35
13.36
18.27
19.45
15.15
9.83
6.37
8.77
9.08
11.23
6.56
KM - 71
0.13
0.11
0.26
1.59
0.27
0.42
0.32
0.96
0.68
0.40
0.50
0.01
0.11
0.73
0.01
0.26
0.12
0.34
0.10
1.33
0.38
-
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
216.90
190.10
153.80
240.20
394.60
238.40
120.40
110.10
153.60
92.90
442.00
245.65
106.20
77.50
8.08
22.37
539.15
1,371.85
2,507.40
904.45
894.55
1,192.10
687.30
415.80
297.90
186.40
93.45
156.45
657.10
645.50
726.80
550.65
356.65
378.50
166.10
25.90
8.85
230.50
334.10
98.90
61.35
44.00
19.90
28.40
29.30
81.20
62.15
48.70
52.70
27.00
60.20
180.80
157.50
76.10
19.00
16.65
49.70
167.10
158.15
188.60
173.00
124.90
162.00
151.40
89.25
101.55
177.90
8.10
0.65
0.28
0.55
0.65
0.65
3.98
3.98
1.35
6.90
7.40
12.80
2.40
1.70
5.40
2.00
2.50
5.10
1.20
8.40
3.65
0.03
1.35
1.30
0.30
2.30
1.70
0.50
14.30
8.55
0.95
-
15.36
65.03
309.40
171.96
74.34
54.25
5.65
15.66
377.41
960.30
1,253.70
452.23
447.28
596.05
343.65
-
18,747.64
110.90
5,142.24
10%
70%
70%
70%
70%
70%
70%
70%
70%
70%
50%
50%
50%
50%
50%
Roca
Suelta
46.08
1,253.70
452.23
447.28
596.05
343.65
93.87
394.26
387.30
436.08
330.39
213.99
227.10
5,221.97
30%
50%
50%
50%
50%
50%
60%
60%
60%
60%
60%
60%
60%
Mat.
Comn
216.90
190.10
153.80
240.20
394.60
238.40
120.40
110.10
92.16
27.87
132.60
73.70
31.86
23.25
2.42
6.71
161.75
411.56
415.80
297.90
186.40
93.45
62.58
262.84
258.20
290.72
220.26
142.66
151.40
166.10
25.90
8.85
230.50
334.10
98.90
61.35
44.00
19.90
28.40
29.30
81.20
62.15
48.70
52.70
27.00
60.20
180.80
157.50
76.10
19.00
16.65
49.70
167.10
158.15
188.60
173.00
124.90
162.00
151.40
89.25
101.55
177.90
8,383.43
100%
100%
100%
100%
100%
100%
100%
100%
60%
30%
30%
30%
30%
30%
30%
30%
30%
30%
100%
100%
100%
100%
40%
40%
40%
40%
40%
40%
40%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Propio
Prestamo
Transp.
8.10
0.65
0.28
0.55
0.65
0.65
3.98
3.98
1.35
6.90
7.40
12.80
2.40
1.70
5.40
2.00
2.50
5.10
1.20
8.40
3.65
0.03
1.35
1.30
0.30
2.30
1.70
0.50
14.30
8.55
0.95
-
110.90
83
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
72+020
72+040
72+060
72+080
72+090
72+100
72+120
72+140
72+160
72+180
72+200
72+220
72+240
72+250
72+260
72+280
72+300
72+320
72+340
72+360
72+370
72+380
72+400
72+420
72+440
72+450
72+460
72+480
72+500
72+510
72+520
72+540
72+560
72+580
72+600
72+610
72+620
72+640
72+660
72+680
72+690
72+700
72+720
72+740
72+760
72+770
72+780
72+800
72+820
72+830
72+840
72+860
72+880
72+890
72+900
72+910
72+920
72+940
72+960
72+980
72+990
73+000
Dist.
(m)
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
AREA (m2)
Corte
Relleno
7.03
4.66
3.51
0.45
0.33
1.19
3.85
3.63
3.39
4.43
5.37
6.11
4.66
4.83
5.03
3.42
1.20
5.62
5.18
3.57
3.27
3.55
3.30
1.98
3.37
3.01
2.74
2.70
2.28
2.23
4.05
7.66
10.73
13.26
11.64
9.38
7.16
5.34
5.99
7.63
4.90
1.71
0.41
1.37
4.51
5.00
5.02
3.66
6.74
5.23
7.81
5.37
12.20
20.77
27.48
39.69
44.79
50.88
26.41
0.37
0.55
0.31
KM - 72
0.21
0.23
0.85
0.30
0.81
0.34
0.23
0.10
0.86
0.68
1.89
2.11
2.95
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
Roca
Suelta
Mat.
Comn
135.90
116.90
81.70
39.60
3.90
7.60
50.40
74.80
70.20
78.20
98.00
114.80
107.70
47.45
49.30
84.50
46.20
68.20
108.00
87.50
34.20
34.10
68.50
52.80
53.50
31.90
28.75
54.40
49.80
22.55
31.40
117.10
183.90
239.90
249.00
105.10
82.70
125.00
113.30
136.20
62.65
33.05
21.20
17.80
58.80
47.55
50.10
86.80
104.00
59.85
65.20
131.80
175.70
164.85
241.25
335.85
422.40
956.70
772.90
267.80
4.60
4.30
1.05
4.40
10.80
5.75
0.75
4.05
4.05
1.70
1.70
1.15
1.15
0.25
4.80
4.30
3.40
3.40
9.45
20.00
25.30
135.90
116.90
81.70
39.60
3.90
7.60
50.40
74.80
70.20
78.20
98.00
114.80
107.70
47.45
49.30
84.50
46.20
68.20
108.00
87.50
34.20
34.10
68.50
52.80
53.50
31.90
28.75
54.40
49.80
22.55
31.40
117.10
183.90
239.90
249.00
105.10
82.70
125.00
113.30
136.20
62.65
33.05
21.20
17.80
58.80
47.55
50.10
86.80
104.00
59.85
65.20
131.80
175.70
164.85
241.25
335.85
422.40
956.70
772.90
267.80
4.60
4.30
7,370.10
107.45
7,370.10
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Propio
Prestamo
Transp.
1.05
4.40
10.80
5.75
0.75
4.05
4.05
1.70
1.70
1.15
1.15
0.25
4.80
4.30
3.40
3.40
9.45
20.00
25.30
107.45
84
HOJA DE METRADOS
ENTIDAD
FECHA

: Agosto/2012
200
TRAMO
Prog.
73+010
73+020
73+040
73+060
73+080
73+100
73+120
73+140
73+160
73+180
73+190
73+200
73+217
Dist.
(m)
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
16.54
AREA (m2)
Corte
Relleno
0.43
0.51
0.25
0.37
0.33
0.31
0.30
1.21
2.12
2.84
4.52
4.88
6.64
2.89
2.60
1.62
1.35
1.12
1.27
0.85
0.17
-
KM - 73
200
VOLUMEN TOTAL
(m3)
Corte
VOLUMEN TERRAPLENES
(M3)
Relleno
Roca
Fija
Roca
Suelta
Mat.
Comn
3.70
4.70
7.60
6.20
7.00
6.40
6.10
15.10
33.30
49.60
36.80
47.00
95.28
29.20
27.45
42.20
29.70
24.70
23.90
21.20
4.25
0.85
0.43
-
3.70
4.70
7.60
6.20
7.00
6.40
6.10
15.10
33.30
49.60
36.80
47.00
95.28
318.78
203.88
318.78
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Propio
Prestamo
Transp.
29.20
27.45
42.20
29.70
24.70
23.90
21.20
4.25
0.85
0.43
-
203.88
RESUMEN DE EXPLANACIONES
VOLUMEN TOTAL
TRAMO
KM KM KM KM KM KM KM KM KM KM KM KM -
CORTE
RELLENO
Roca fija
62
63
64
65
66
67
68
69
70
71
72
73
6,961.88
16,210.25
8,757.48
5,083.40
5,299.83
12,438.40
11,132.67
19,328.68
23,118.77
18,747.64
7,370.10
318.78
696.89
688.61
415.13
198.88
326.20
189.73
299.23
482.54
345.21
110.90
107.45
203.88
1,074.31
3,242.05
7,005.98
4,066.72
3,895.71
8,031.41
4,737.51
1,159.55
5,142.24
-
TOTAL
134,767.86
4,064.62
38,355.48
%
-
Roca Suelta
1,034.53
3,242.05
1,751.50
1,016.68
445.12
3,798.26
1,571.86
6,911.31
5,221.97
24,993.26
%
-
VOLUMEN TERRAPLENES (m3)

Material
Comn
4,853.05
9,726.15
959.00
608.73
4,823.30
11,257.82
23,118.77
8,383.43
7,370.10
318.78
71,419.12
%
-
Propio
Prestamo
Transport.
696.89
688.61
415.13
198.88
326.20
189.73
299.23
482.54
345.21
110.90
107.45
203.88
4,064.62
85
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)
62+460
ANCHO CALZADA (Inc. Sobre

ancho)
(M)
AREA
(M2)
5.50
0.00
62+480
20.00
5.50
110.04
62+500
20.00
7.12
126.19
62+510
10.00
7.12
71.17
62+520
10.00
7.12
71.17
62+530
10.00
7.12
71.17
62+540
10.00
7.12
71.17
62+550
10.00
7.12
71.17
62+560
10.00
7.12
71.17
62+580
20.00
5.50
126.19
62+600
20.00
5.50
110.04
62+620
20.00
5.50
110.04
62+640
20.00
5.50
110.04
62+660
20.00
5.50
110.04
62+680
20.00
7.50
129.97
62+690
10.00
7.83
76.60
62+700
10.00
7.83
78.25
62+710
10.00
7.83
78.25
62+720
10.00
6.59
72.05
62+740
20.00
5.50
120.87
62+760
20.00
6.94
124.38
62+770
10.00
9.03
79.83
62+780
10.00
9.03
90.29
62+790
10.00
9.03
90.29
62+800
10.00
9.03
90.29
62+818
18.00
0.00
81.26
62+820
2.00
0.00
0.00
62+830
10.00
7.83
39.13
62+840
10.00
7.83
78.25
62+860
20.00
5.50
133.27
62+880
20.00
9.03
145.31
62+890
10.00
9.03
90.29
62+900
10.00
8.79
89.07
62+920
20.00
5.50
142.87
62+925
5.00
5.50
27.51
62+940
15.00
5.50
82.53
62+960
20.00
5.99
114.91
62+970
10.00
8.72
73.57
62+980
10.00
9.03
88.77
62+990
10.00
9.03
90.29
63+000
10.00
TOTAL POR KM.
7.07
80.50
3,618.18
86
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
63+020
20.00
5.50
125.71
63+040
20.00
9.03
145.30
63+050
10.00
9.03
90.29
63+060
10.00
9.03
90.29
63+070
10.00
9.03
90.29
63+080
10.00
9.03
90.29
63+100
20.00
5.50
145.31
63+120
20.00
5.50
110.04
63+130
10.00
6.13
58.14
63+140
10.00
6.41
62.67
63+160
20.00
5.56
119.63
63+180
20.00
5.50
110.57
63+190
10.00
5.50
55.02
63+200
10.00
5.50
55.02
63+210
10.00
5.50
55.02
63+220
10.00
5.50
55.02
63+230
10.00
5.50
55.02
63+240
10.00
7.22
63.60
63+260
20.00
8.33
155.46
63+280
20.00
8.33
166.54
63+300
20.00
7.93
162.54
63+320
20.00
5.50
134.29
63+330
10.00
5.50
55.02
63+340
10.00
5.50
55.02
63+350
10.00
5.50
55.02
63+360
10.00
5.50
55.02
63+370
10.00
6.07
57.86
63+380
10.00
6.81
64.41
63+390
10.00
6.81
68.12
63+400
10.00
6.81
68.12
63+420
20.00
6.81
136.24
63+440
20.00
6.81
136.24
63+460
20.00
6.18
129.96
63+470
10.00
5.50
58.43
63+480
10.00
5.50
55.02
63+490
10.00
5.50
55.02
63+500
10.00
5.50
55.02
63+510
10.00
6.21
58.53
63+520
10.00
6.21
62.05
63+540
20.00
5.68
118.82
63+560
20.00
5.50
111.79
63+580
20.00
5.50
110.04
63+600
20.00
5.50
110.04
63+620
20.00
5.50
110.04
87
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
63+640
20.00
5.50
110.04
63+650
10.00
5.50
55.02
63+660
10.00
6.08
57.90
63+670
10.00
6.41
62.43
63+680
10.00
6.41
64.08
63+700
20.00
5.50
119.09
63+720
20.00
5.50
110.03
63+740
20.00
5.50
110.04
63+745
5.00
5.50
27.51
63+750
5.00
5.51
27.54
63+760
10.00
6.31
59.10
63+770
10.00
6.31
63.08
63+780
10.00
6.31
63.08
63+800
20.00
5.50
118.10
63+820
20.00
5.50
110.04
63+840
20.00
5.50
110.04
63+860
20.00
5.50
110.03
63+870
10.00
6.21
58.53
63+880
10.00
6.21
62.05
63+885
5.00
6.21
31.03
63+900
15.00
5.50
87.80
63+920
20.00
5.50
110.03
63+940
20.00
5.50
110.04
63+960
20.00
5.50
110.04
63+980
20.00
5.50
110.04
63+990
10.00
5.50
55.02
64+000
10.00
TOTAL POR KM.
5.80
56.52
6,150.09
88
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
64+020
20.00
5.80
116.04
64+040
20.00
5.50
113.04
64+060
20.00
5.50
110.04
64+070
10.00
5.50
55.02
64+080
10.00
5.71
56.04
64+090
10.00
6.61
61.59
64+100
10.00
6.61
66.12
64+120
20.00
6.61
132.24
64+140
20.00
5.50
121.14
64+160
20.00
5.50
110.04
64+170
10.00
6.42
59.61
64+180
10.00
7.52
69.72
64+200
20.00
7.52
150.48
64+220
20.00
5.50
130.26
64+240
20.00
5.50
110.04
64+260
20.00
5.50
110.04
64+270
10.00
5.81
56.58
64+280
10.00
7.61
67.14
64+290
10.00
7.83
77.20
64+300
10.00
7.83
78.25
64+320
20.00
5.66
134.85
64+330
10.00
5.50
55.81
64+340
10.00
5.50
55.02
64+350
10.00
5.50
55.02
64+360
10.00
5.50
55.02
64+370
10.00
5.50
55.02
64+380
10.00
5.57
55.34
64+390
10.00
6.11
58.35
64+400
10.00
6.11
61.05
64+410
10.00
6.11
61.05
64+420
10.00
6.11
61.05
64+430
10.00
6.11
61.05
64+440
10.00
6.11
61.05
64+460
20.00
6.11
122.10
64+480
20.00
6.11
122.10
64+500
20.00
5.50
116.07
64+520
20.00
5.50
110.04
64+540
20.00
5.50
110.04
64+550
10.00
5.50
55.02
64+560
10.00
5.50
55.02
64+570
10.00
5.50
55.02
64+580
10.00
5.50
55.02
64+590
10.00
5.50
55.02
64+600
10.00
5.50
55.02
89
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
64+610
10.00
5.50
55.02
64+620
10.00
6.00
57.53
64+630
10.00
6.00
60.03
64+640
10.00
6.00
60.03
64+650
10.00
6.00
60.03
64+660
10.00
6.00
60.03
64+670
10.00
6.00
60.03
64+680
10.00
6.00
60.03
64+700
20.00
6.00
120.06
64+720
20.00
6.00
120.06
64+728
8.00
6.00
48.02
64+730
2.00
6.00
12.01
64+740
10.00
6.00
60.03
64+750
10.00
5.76
58.83
64+760
10.00
8.23
69.95
64+780
20.00
5.98
142.09
64+800
20.00
5.50
114.85
64+810
10.00
5.50
55.02
64+820
10.00
5.81
56.57
64+830
10.00
6.51
61.62
64+840
10.00
6.51
65.12
64+860
20.00
6.51
130.24
64+880
20.00
5.50
120.13
64+900
20.00
5.50
110.03
64+910
10.00
5.50
55.02
64+920
10.00
5.50
55.02
64+930
10.00
6.21
58.53
64+940
10.00
6.21
62.05
64+960
20.00
5.54
117.48
64+980
20.00
5.50
110.45
65+000
20.00
TOTAL POR KM.
5.50
110.04
5,976.69
90
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
65+020
20.00
5.50
110.04
65+030
10.00
5.80
56.52
65+040
10.00
6.31
60.55
65+060
20.00
6.31
126.16
65+080
20.00
5.50
118.10
65+100
20.00
5.50
110.04
65+120
20.00
5.50
110.04
65+140
20.00
5.50
110.04
65+160
20.00
5.50
110.04
65+180
20.00
5.50
110.04
65+200
20.00
5.50
110.04
65+220
20.00
5.50
110.04
65+230
10.00
5.50
55.02
65+240
10.00
5.50
55.02
65+250
10.00
6.00
57.53
65+260
10.00
6.00
60.03
65+280
20.00
6.00
120.06
65+300
20.00
5.50
115.05
65+320
20.00
5.50
110.04
65+340
20.00
5.50
110.04
65+360
20.00
5.50
110.04
65+380
20.00
5.50
110.04
65+400
20.00
5.50
110.04
65+420
20.00
5.50
110.04
65+440
20.00
5.50
110.04
65+460
20.00
5.50
110.04
65+470
10.00
5.50
55.02
65+480
10.00
5.50
55.02
65+490
10.00
5.50
55.02
65+500
10.00
5.75
56.24
65+510
10.00
5.90
58.25
65+520
10.00
5.90
59.03
65+530
10.00
5.90
59.03
65+540
10.00
5.90
59.03
65+560
20.00
5.90
118.06
65+580
20.00
5.50
114.04
65+600
20.00
5.50
110.03
65+610
10.00
5.75
56.28
65+620
10.00
7.02
63.85
65+640
20.00
6.97
139.91
65+660
20.00
5.50
124.76
65+670
10.00
5.50
55.02
65+680
10.00
5.50
55.02
65+690
10.00
5.50
55.02
91
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
65+700
10.00
5.50
55.02
65+710
10.00
6.41
59.55
65+720
10.00
6.41
64.08
65+730
10.00
6.41
64.08
65+740
10.00
6.41
64.08
65+760
20.00
6.41
128.16
65+780
20.00
6.41
128.16
65+790
10.00
5.78
60.95
65+800
10.00
7.52
66.53
65+820
20.00
7.25
147.73
65+840
20.00
5.50
127.51
65+860
20.00
5.50
110.04
65+865
5.00
5.50
27.51
65+870
5.00
5.50
27.51
65+880
10.00
6.31
59.05
65+900
20.00
6.31
126.16
65+920
20.00
5.50
118.10
65+930
10.00
5.86
56.82
65+940
10.00
6.71
62.87
65+960
20.00
6.45
131.66
65+980
20.00
5.50
119.56
65+990
10.00
5.50
55.02
66+000
10.00
TOTAL POR KM.
6.05
57.74
5,851.16
92
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
66+010
10.00
6.21
61.25
66+020
10.00
6.21
62.05
66+040
20.00
5.50
117.07
66+060
20.00
5.50
110.04
66+080
20.00
5.50
110.04
66+100
20.00
5.50
110.04
66+120
20.00
5.50
110.04
66+140
20.00
5.50
110.04
66+150
10.00
5.50
55.02
66+160
10.00
5.50
55.02
66+170
10.00
5.97
57.35
66+180
10.00
6.71
63.40
66+190
10.00
6.71
67.12
66+200
10.00
6.71
67.12
66+220
20.00
6.71
134.24
66+240
20.00
5.50
122.14
66+250
10.00
5.50
55.02
66+260
10.00
6.18
58.42
66+270
10.00
6.21
61.94
66+275
5.00
6.21
31.03
66+280
5.00
6.21
31.03
66+300
20.00
5.50
117.07
66+320
20.00
5.50
110.04
66+340
20.00
5.50
110.04
66+360
20.00
5.50
110.03
66+370
10.00
6.79
61.46
66+380
10.00
6.81
68.02
66+400
20.00
5.50
123.13
66+410
10.00
5.65
55.76
66+420
10.00
6.31
59.80
66+440
20.00
5.98
122.87
66+460
20.00
5.50
114.81
66+480
20.00
5.50
110.04
66+500
20.00
5.50
110.04
66+520
20.00
5.50
110.04
66+540
20.00
5.50
110.04
66+550
10.00
5.50
55.02
66+560
10.00
5.50
55.02
66+570
10.00
5.50
55.02
66+580
10.00
5.50
55.02
66+590
10.00
6.16
58.31
66+600
10.00
6.21
61.82
66+610
10.00
6.21
62.05
93
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
66+620
10.00
6.21
62.05
66+640
20.00
6.21
124.10
66+660
20.00
6.21
124.10
66+680
20.00
5.50
117.07
66+700
20.00
5.50
110.04
66+720
20.00
5.50
110.04
66+740
20.00
5.50
110.04
66+750
10.00
5.50
55.02
66+760
10.00
5.50
55.02
66+770
10.00
5.80
56.52
66+780
10.00
5.80
58.02
66+800
20.00
5.50
113.04
66+820
20.00
5.50
110.04
66+840
20.00
5.50
110.04
66+860
20.00
5.50
110.04
66+870
10.00
5.87
56.88
66+880
10.00
6.21
60.40
66+900
20.00
5.72
119.28
66+920
20.00
5.50
112.25
66+930
10.00
5.50
55.02
66+940
10.00
5.50
55.02
66+950
10.00
6.21
58.53
66+960
10.00
6.21
62.05
66+980
20.00
6.21
124.10
67+000
20.00
TOTAL POR KM.
5.50
117.07
5,790.60
94
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
67+020
20.00
5.50
110.04
67+040
20.00
5.50
110.04
67+060
20.00
5.50
110.04
67+080
20.00
5.50
110.04
67+090
10.00
5.50
55.02
67+100
10.00
6.21
58.53
67+120
20.00
6.18
123.86
67+140
20.00
5.50
116.83
67+160
20.00
5.50
110.04
67+170
10.00
5.50
55.02
67+180
10.00
5.80
56.52
67+200
20.00
5.80
116.04
67+220
20.00
5.50
113.04
67+240
20.00
5.50
110.04
67+245
5.00
5.50
27.51
67+260
15.00
5.50
82.53
67+280
20.00
5.50
110.04
67+300
20.00
5.50
110.04
67+320
20.00
5.50
110.04
67+340
20.00
5.50
110.04
67+350
10.00
5.50
55.02
67+360
10.00
6.41
59.55
67+370
10.00
6.41
64.08
67+380
10.00
6.41
64.08
67+400
20.00
5.50
119.10
67+420
20.00
5.50
110.04
67+440
20.00
5.50
110.04
67+460
20.00
5.50
110.04
67+480
20.00
5.50
110.04
67+500
20.00
5.50
110.04
67+520
20.00
5.50
110.04
67+540
20.00
5.50
110.04
67+560
20.00
5.50
110.04
67+570
10.00
5.50
55.02
67+580
10.00
6.21
58.53
67+600
20.00
5.85
120.57
67+620
20.00
5.50
113.53
67+630
10.00
5.80
56.52
67+640
10.00
5.80
58.02
67+660
20.00
5.50
113.04
67+680
20.00
5.50
110.04
67+700
20.00
5.50
110.04
67+720
20.00
5.50
110.04
95
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
67+740
20.00
5.50
110.04
67+760
20.00
5.50
110.04
67+780
20.00
5.50
110.04
67+800
20.00
5.50
110.04
67+820
20.00
5.50
110.04
67+840
20.00
5.50
110.04
67+860
20.00
5.50
110.04
67+880
20.00
5.50
110.04
67+890
10.00
5.73
56.16
67+900
10.00
6.81
62.71
67+920
20.00
6.74
135.47
67+940
20.00
5.50
122.37
67+960
20.00
5.50
110.04
67+980
20.00
5.50
110.04
68+000
20.00
TOTAL POR KM.
5.50
110.04
5,639.92
96
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
68+020
20.00
5.50
110.04
68+040
20.00
5.50
110.04
68+060
20.00
5.50
110.04
68+080
20.00
5.50
110.04
68+090
10.00
5.82
56.60
68+100
10.00
6.21
60.12
68+120
20.00
6.01
122.18
68+140
20.00
5.50
115.15
68+160
20.00
5.50
110.03
68+170
10.00
6.51
60.07
68+180
10.00
6.81
66.63
68+200
20.00
5.67
124.82
68+220
20.00
5.50
111.72
68+240
20.00
5.50
110.04
68+260
20.00
5.50
110.04
68+280
20.00
5.50
110.04
68+300
20.00
5.50
110.04
68+320
20.00
5.50
110.04
68+340
20.00
5.50
110.04
68+350
10.00
5.50
55.02
68+360
10.00
5.81
56.55
68+370
10.00
5.90
58.55
68+380
10.00
5.90
59.02
68+400
20.00
5.50
114.04
68+420
20.00
5.50
110.04
68+440
20.00
5.50
110.04
68+460
20.00
5.50
110.04
68+480
20.00
5.50
110.04
68+500
20.00
5.50
110.04
68+520
20.00
5.50
110.04
68+540
20.00
5.50
110.04
68+560
20.00
5.50
110.03
68+570
10.00
6.11
58.03
68+580
10.00
6.11
61.05
68+600
20.00
5.66
117.68
68+620
20.00
5.50
111.65
68+640
20.00
5.50
110.04
68+660
20.00
5.50
110.04
68+680
20.00
5.50
110.04
68+700
20.00
5.50
110.04
68+720
20.00
5.50
110.03
68+721
1.00
5.50
5.50
68+730
9.00
7.76
59.69
97
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
68+740
10.00
9.03
83.97
68+760
20.00
8.07
170.94
68+780
20.00
5.50
135.67
68+800
20.00
5.50
110.04
68+820
20.00
5.50
110.04
68+840
20.00
5.50
110.04
68+850
10.00
5.50
55.02
68+860
10.00
6.41
59.57
68+870
10.00
7.32
68.65
68+880
10.00
7.32
73.18
68+900
20.00
7.12
144.39
68+920
20.00
5.50
126.23
68+940
20.00
5.50
110.04
68+960
20.00
5.50
110.03
68+970
10.00
6.38
59.40
68+980
10.00
6.61
64.95
69+000
20.00
TOTAL POR KM.
5.94
125.50
5,832.63
98
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
69+020
20.00
5.50
114.40
69+040
20.00
5.50
110.04
69+050
10.00
5.50
55.02
69+060
10.00
6.11
58.03
69+080
20.00
6.11
122.10
69+100
20.00
5.50
116.07
69+120
20.00
5.50
110.04
69+130
10.00
5.94
57.23
69+140
10.00
6.11
60.24
69+160
20.00
5.87
119.76
69+180
20.00
5.50
113.73
69+190
10.00
5.50
55.02
69+200
10.00
5.77
56.37
69+210
10.00
6.11
59.39
69+220
10.00
6.11
61.05
69+240
20.00
5.50
116.06
69+260
20.00
5.50
110.03
69+280
20.00
5.50
110.04
69+300
20.00
5.50
110.04
69+310
10.00
6.08
57.90
69+320
10.00
6.51
62.95
69+340
20.00
6.07
125.77
69+360
20.00
5.50
115.66
69+370
10.00
6.68
60.93
69+380
10.00
6.71
66.98
69+400
20.00
5.52
122.36
69+420
20.00
5.50
110.26
69+440
20.00
5.50
110.04
69+460
20.00
5.50
110.03
69+470
10.00
6.31
59.06
69+480
10.00
6.41
63.60
69+500
20.00
6.15
125.61
69+520
20.00
5.50
116.55
69+530
10.00
5.50
55.02
69+540
10.00
5.52
55.09
69+550
10.00
5.90
57.09
69+560
10.00
5.90
59.03
69+580
20.00
5.50
114.05
69+600
20.00
5.50
110.04
69+620
20.00
5.50
110.04
69+630
10.00
5.56
55.30
69+640
10.00
7.82
66.88
69+650
10.00
8.43
81.23
99
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
69+660
10.00
8.43
84.27
69+670
10.00
8.43
84.27
69+680
10.00
8.18
83.05
69+690
10.00
5.91
70.48
69+700
10.00
8.97
74.44
69+720
20.00
9.03
180.03
69+740
20.00
5.74
147.69
69+760
20.00
5.50
112.42
69+770
10.00
5.50
55.02
69+780
10.00
7.82
66.61
69+790
10.00
8.63
82.24
69+793
3.00
8.63
25.88
69+800
7.00
8.57
60.19
69+820
20.00
5.50
140.73
69+830
10.00
5.50
55.02
69+840
10.00
5.50
55.02
69+850
10.00
6.31
59.07
69+860
10.00
7.12
67.15
69+870
10.00
7.12
71.17
69+880
10.00
7.12
71.17
69+900
20.00
7.12
142.34
69+920
20.00
6.57
136.84
69+930
10.00
5.50
60.34
69+940
10.00
7.02
62.59
69+960
20.00
5.74
127.56
69+980
20.00
5.50
112.41
70+000
20.00
TOTAL POR KM.
5.50
110.04
6,184.10
100
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
70+020
20.00
5.50
110.04
70+040
20.00
5.50
110.04
70+050
10.00
5.50
55.02
70+060
10.00
6.56
60.30
70+080
20.00
6.39
129.49
70+100
20.00
5.67
120.57
70+110
10.00
7.19
64.28
70+120
10.00
7.22
72.04
70+140
20.00
5.50
127.20
70+160
20.00
5.50
110.04
70+180
20.00
5.50
110.04
70+190
10.00
5.50
55.02
70+200
10.00
6.38
59.42
70+210
10.00
6.81
65.97
70+220
10.00
6.81
68.12
70+240
20.00
5.50
123.14
70+260
20.00
5.50
110.03
70+270
10.00
6.89
61.98
70+280
10.00
7.12
70.06
70+300
20.00
5.50
126.18
70+310
10.00
5.50
55.02
70+320
10.00
5.50
55.02
70+330
10.00
5.50
55.02
70+340
10.00
5.55
55.24
70+350
10.00
7.06
63.05
70+360
10.00
7.22
71.41
70+370
10.00
7.22
72.18
70+380
10.00
7.22
72.18
70+400
20.00
7.22
144.36
70+420
20.00
5.50
127.19
70+440
20.00
5.50
110.03
70+450
10.00
5.50
55.02
70+460
10.00
5.50
55.02
70+465
5.00
5.50
27.51
70+470
5.00
6.13
29.08
70+480
10.00
7.32
67.25
70+490
10.00
7.32
73.18
70+500
10.00
7.32
73.18
70+520
20.00
7.32
146.36
70+540
20.00
5.73
130.51
70+560
20.00
5.50
112.35
70+570
10.00
5.50
55.02
70+580
10.00
5.50
55.02
101
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
70+590
10.00
6.28
58.92
70+596
6.00
7.87
42.47
70+600
4.00
8.93
33.60
70+620
20.00
8.93
178.56
70+640
20.00
8.93
178.56
70+660
20.00
5.50
144.30
70+680
20.00
5.50
110.04
70+700
20.00
5.50
110.04
70+710
10.00
5.50
55.02
70+720
10.00
6.62
60.60
70+730
10.00
7.83
72.22
70+740
10.00
7.83
78.25
70+760
20.00
6.37
141.92
70+780
20.00
5.65
120.13
70+790
10.00
7.08
63.63
70+800
10.00
7.12
70.98
70+820
20.00
5.65
127.62
70+840
20.00
5.50
111.47
70+850
10.00
5.50
55.02
70+860
10.00
6.72
61.11
70+870
10.00
7.83
72.73
70+880
10.00
7.83
78.25
70+900
20.00
7.83
156.50
70+920
20.00
5.50
133.26
70+930
10.00
5.50
55.01
70+940
10.00
6.42
59.63
70+950
10.00
7.02
67.21
70+960
10.00
7.02
70.17
70+980
20.00
5.50
125.18
70+990
10.00
6.93
62.16
71+000
10.00
TOTAL POR KM.
7.83
73.78
6,397.42
102
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
71+020
20.00
6.52
143.46
71+040
20.00
5.50
120.23
71+050
10.00
5.64
55.73
71+060
10.00
7.17
64.05
71+080
20.00
7.15
143.20
71+100
20.00
5.50
126.56
71+110
10.00
5.95
57.27
71+120
10.00
6.71
63.32
71+140
20.00
6.30
130.10
71+160
20.00
5.50
118.00
71+180
20.00
5.50
110.04
71+190
10.00
5.50
55.02
71+200
10.00
6.79
61.43
71+210
10.00
7.83
73.05
71+220
10.00
0.00
39.13
71+226
6.00
0.00
0.00
71+240
14.00
7.83
54.78
71+250
10.00
7.28
75.53
71+260
10.00
5.50
63.91
71+280
20.00
9.03
145.30
71+290
10.00
9.03
90.29
71+300
10.00
7.60
83.13
71+320
20.00
6.30
138.97
71+340
20.00
5.50
118.02
71+360
20.00
5.50
110.04
71+380
20.00
5.50
110.04
71+400
20.00
5.50
110.03
71+410
10.00
6.49
59.96
71+420
10.00
6.71
66.01
71+440
20.00
5.50
122.13
71+450
10.00
5.50
55.01
71+460
10.00
6.88
61.93
71+470
10.00
7.52
72.04
71+480
10.00
7.52
75.24
71+500
20.00
5.50
130.25
71+520
20.00
5.50
110.03
71+530
10.00
5.65
55.76
71+540
10.00
6.00
58.26
71+560
20.00
5.50
115.04
71+580
20.00
5.50
110.03
71+590
10.00
5.57
55.34
71+600
10.00
6.21
58.86
71+620
20.00
5.54
117.48
103
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
71+640
20.00
5.50
110.45
71+660
20.00
5.50
110.04
71+680
20.00
5.50
110.04
71+700
20.00
5.81
113.12
71+710
10.00
6.92
63.64
71+720
10.00
6.92
69.17
71+740
20.00
5.50
124.18
71+750
10.00
5.77
56.37
71+760
10.00
6.92
63.45
71+780
20.00
6.29
132.05
71+800
20.00
5.50
117.90
71+820
20.00
5.50
110.04
71+830
10.00
5.50
55.02
71+840
10.00
5.50
55.02
71+860
20.00
5.50
110.04
71+880
20.00
5.50
110.04
71+890
10.00
5.78
56.43
71+900
10.00
7.02
64.00
71+910
10.00
7.02
70.17
71+920
10.00
7.02
70.17
71+940
20.00
5.50
125.19
71+960
20.00
5.50
110.04
71+970
10.00
5.81
56.55
71+980
10.00
6.31
60.58
72+000
20.00
TOTAL POR KM.
6.17
124.73
6,032.38
104
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
72+020
20.00
5.50
116.67
72+040
20.00
5.50
110.04
72+060
20.00
5.50
110.04
72+080
20.00
5.50
110.04
72+090
10.00
5.88
56.89
72+100
10.00
6.11
59.90
72+120
20.00
5.57
116.74
72+140
20.00
5.50
110.71
72+160
20.00
6.33
118.27
72+180
20.00
5.81
121.35
72+200
20.00
5.50
113.12
72+220
20.00
5.50
110.04
72+240
20.00
5.50
110.04
72+250
10.00
5.50
55.02
72+260
10.00
5.90
57.03
72+280
20.00
5.73
116.30
72+300
20.00
5.50
112.29
72+320
20.00
5.50
110.04
72+340
20.00
5.50
110.04
72+360
20.00
5.50
110.04
72+370
10.00
5.80
56.52
72+380
10.00
5.80
58.02
72+400
20.00
5.50
113.04
72+420
20.00
5.50
110.04
72+440
20.00
5.50
110.04
72+450
10.00
5.50
55.02
72+460
10.00
6.00
57.53
72+480
20.00
5.91
119.09
72+500
20.00
5.50
114.08
72+510
10.00
5.68
55.89
72+520
10.00
6.00
58.39
72+540
20.00
5.55
115.57
72+560
20.00
5.50
110.56
72+580
20.00
5.50
110.04
72+600
20.00
5.50
110.04
72+610
10.00
5.80
56.52
72+620
10.00
5.80
58.02
72+640
20.00
5.50
113.04
72+660
20.00
5.50
110.04
72+680
20.00
5.50
110.03
72+690
10.00
6.21
58.53
72+700
10.00
6.21
62.05
72+720
20.00
5.50
117.07
105
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
72+740
20.00
5.50
110.04
72+760
20.00
5.50
110.03
72+770
10.00
6.00
57.52
72+780
10.00
6.00
60.03
72+800
20.00
5.50
115.05
72+820
20.00
5.50
110.04
72+830
10.00
6.40
59.51
72+840
10.00
7.32
68.59
72+860
20.00
7.32
146.36
72+880
20.00
5.50
128.19
72+890
10.00
5.50
55.02
72+900
10.00
6.62
60.61
72+910
10.00
8.23
74.23
72+920
10.00
8.23
82.26
72+940
20.00
6.39
146.17
72+960
20.00
5.50
118.93
72+980
20.00
5.50
110.04
72+990
10.00
5.50
55.02
73+000
10.00
TOTAL POR KM.
6.16
58.33
5,799.71
106
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
207B
PROGRESIVA
LONGITUD
(M)

ancho)
(M)
AREA
(M2)
73+010
10.00
8.23
71.95
73+020
10.00
8.23
82.26
73+040
20.00
8.23
164.52
73+060
20.00
5.50
137.28
73+080
20.00
5.50
110.04
73+100
20.00
5.50
110.04
73+120
20.00
5.50
110.04
73+140
20.00
5.50
110.04
73+160
20.00
5.50
110.04
73+180
20.00
5.50
110.04
73+190
10.00
6.61
60.56
73+217
27.00
TOTAL POR KM.
7.83
194.87
1,371.68
207B
RESUMEN PERFILADO Y COMPACTACION DE SUBRSANTE EN ZONAS DE CORTE

TRAMO
PROG. INICIO
PROG. FINAL
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
73+217
TOTAL
AREA CALZADA
(m2)
3,618.18
6,150.09
5,976.69
5,851.16
5,790.60
5,639.92
5,832.63
6,184.10
6,397.42
6,032.38
5,799.71
1,371.68
64,644.54
107
HOJA DE METRADOS
FECHA

: Agosto/2012
200
ENTIDAD
PROYECTO
211B.A
PEDRAPLEN COMPACTO
UBICACIN
LADO
C.G.
ALTURA
ANCHO
(m)
(m)
MEJORAM.
DE SUELO A NIVEL
DE SUBRASANTE
MATERIAL
EXCAVADO
A ELIMINAR
(m3)
MATERIAL
DE CANTERA
INICIO
FINAL
LONG.
66+180
66+200
20.00
66.19
49.60
0.00
49.60
66+200
66+220
20.00
66.21
121.40
0.00
121.40
66+220
66+240
20.00
66.23
90.80
0.00
90.80
66+240
66+250
10.00
66.25
40.70
0.00
40.70
(m3)
66+250
66+260
10.00
66.26
42.40
0.00
42.40
66+260
66+270
10.00
66.27
43.10
0.00
43.10
66+270
66+275
5.00
66.27
20.98
0.00
20.98
66+275
66+280
5.00
66.28
18.15
0.00
18.15
66+280
66+300
20.00
66.29
62.00
0.00
62.00
66+300
66+320
20.00
66.31
50.30
0.00
50.30
66+320
66+340
20.00
66.33
26.80
0.00
26.80
566.23
0.00
566.23
108

300 CAPAS DE AFIRMADO
Costos
109
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
62+460
62+480
62+500
62+510
62+520
62+530
62+540
62+550
62+560
62+580
62+600
62+620
62+640
62+660
62+680
62+690
62+700
62+710
62+720
62+740
62+760
62+770
62+780
62+790
62+800
62+818
62+820
62+830
62+840
62+860
62+880
62+890
62+900
62+920
62+925
62+940
62+960
62+970
62+980
62+990
63+000
AFIRMADO TIPO II
LONGITUD
(M)
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
18.00
2.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
5.00
15.00
20.00
10.00
10.00
10.00
10.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
5.50
5.50
7.12
7.12
7.12
7.12
7.12
7.12
7.12
5.50
5.50
5.50
5.50
5.50
7.50
7.83
7.83
7.83
6.59
5.50
6.94
9.03
9.03
9.03
9.03
0.00
0.00
7.83
7.83
5.50
9.03
9.03
8.79
5.50
5.50
5.50
5.99
8.72
9.03
9.03
7.07
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
0.00
110.04
126.19
71.17
71.17
71.17
71.17
71.17
71.17
126.19
110.04
110.04
110.04
110.04
129.97
76.60
78.25
78.25
72.05
120.87
124.38
79.83
90.29
90.29
90.29
81.26
0.00
39.13
78.25
133.27
145.31
90.29
89.07
142.87
27.51
82.53
114.91
73.57
88.77
90.29
80.50
3,618.18
VOLUMEN
(M3)
0.00
22.01
25.24
14.23
14.23
14.23
14.23
14.23
14.23
25.24
22.01
22.01
22.01
22.01
25.99
15.32
15.65
15.65
14.41
24.17
24.88
15.97
18.06
18.06
18.06
16.25
0.00
7.83
15.65
26.65
29.06
18.06
17.81
28.57
5.50
16.51
22.98
14.71
17.75
18.06
16.10
723.64
110
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
63+020
63+040
63+050
63+060
63+070
63+080
63+100
63+120
63+130
63+140
63+160
63+180
63+190
63+200
63+210
63+220
63+230
63+240
63+260
63+280
63+300
63+320
63+330
63+340
63+350
63+360
63+370
63+380
63+390
63+400
63+420
63+440
63+460
63+470
63+480
63+490
63+500
63+510
63+520
63+540
63+560
63+580
63+600
63+620
63+640
63+650
63+660
63+670
63+680
63+700
63+720
63+740
63+745
63+750
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
5.00
5.00
5.50
9.03
9.03
9.03
9.03
9.03
5.50
5.50
6.13
6.41
5.56
5.50
5.50
5.50
5.50
5.50
5.50
7.22
8.33
8.33
7.93
5.50
5.50
5.50
5.50
5.50
6.07
6.81
6.81
6.81
6.81
6.81
6.18
5.50
5.50
5.50
5.50
6.21
6.21
5.68
5.50
5.50
5.50
5.50
5.50
5.50
6.08
6.41
6.41
5.50
5.50
5.50
5.50
5.51
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
125.71
145.30
90.29
90.29
90.29
90.29
145.31
110.04
58.14
62.67
119.63
110.57
55.02
55.02
55.02
55.02
55.02
63.60
155.46
166.54
162.54
134.29
55.02
55.02
55.02
55.02
57.86
64.41
68.12
68.12
136.24
136.24
129.96
58.43
55.02
55.02
55.02
58.53
62.05
118.82
111.79
110.04
110.04
110.04
110.04
55.02
57.90
62.43
64.08
119.09
110.03
110.04
27.51
27.54
VOLUMEN
(M3)
25.14
29.06
18.06
18.06
18.06
18.06
29.06
22.01
11.63
12.53
23.93
22.11
11.00
11.00
11.00
11.00
11.00
12.72
31.09
33.31
32.51
26.86
11.00
11.00
11.00
11.00
11.57
12.88
13.62
13.62
27.25
27.25
25.99
11.69
11.00
11.00
11.00
11.71
12.41
23.76
22.36
22.01
22.01
22.01
22.01
11.00
11.58
12.49
12.82
23.82
22.01
22.01
5.50
5.51
111
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
63+760
63+770
63+780
63+800
63+820
63+840
63+860
63+870
63+880
63+885
63+900
63+920
63+940
63+960
63+980
63+990
64+000
AFIRMADO TIPO II
LONGITUD
(M)
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
5.00
15.00
20.00
20.00
20.00
20.00
10.00
10.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
6.31
6.31
6.31
5.50
5.50
5.50
5.50
6.21
6.21
6.21
5.50
5.50
5.50
5.50
5.50
5.50
5.80
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
59.10
63.08
63.08
118.10
110.04
110.04
110.03
58.53
62.05
31.03
87.80
110.03
110.04
110.04
110.04
55.02
56.52
6,150.09
VOLUMEN
(M3)
11.82
12.62
12.62
23.62
22.01
22.01
22.01
11.71
12.41
6.21
17.56
22.01
22.01
22.01
22.01
11.00
11.30
1,230.02
112
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
64+020
64+040
64+060
64+070
64+080
64+090
64+100
64+120
64+140
64+160
64+170
64+180
64+200
64+220
64+240
64+260
64+270
64+280
64+290
64+300
64+320
64+330
64+340
64+350
64+360
64+370
64+380
64+390
64+400
64+410
64+420
64+430
64+440
64+460
64+480
64+500
64+520
64+540
64+550
64+560
64+570
64+580
64+590
64+600
64+610
64+620
64+630
64+640
64+650
64+660
64+670
64+680
64+700
64+720
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
5.80
5.50
5.50
5.50
5.71
6.61
6.61
6.61
5.50
5.50
6.42
7.52
7.52
5.50
5.50
5.50
5.81
7.61
7.83
7.83
5.66
5.50
5.50
5.50
5.50
5.50
5.57
6.11
6.11
6.11
6.11
6.11
6.11
6.11
6.11
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
6.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
116.04
113.04
110.04
55.02
56.04
61.59
66.12
132.24
121.14
110.04
59.61
69.72
150.48
130.26
110.04
110.04
56.58
67.14
77.20
78.25
134.85
55.81
55.02
55.02
55.02
55.02
55.34
58.35
61.05
61.05
61.05
61.05
61.05
122.10
122.10
116.07
110.04
110.04
55.02
55.02
55.02
55.02
55.02
55.02
55.02
57.53
60.03
60.03
60.03
60.03
60.03
60.03
120.06
120.06
VOLUMEN
(M3)
23.21
22.61
22.01
11.00
11.21
12.32
13.22
26.45
24.23
22.01
11.92
13.94
30.10
26.05
22.01
22.01
11.32
13.43
15.44
15.65
26.97
11.16
11.00
11.00
11.00
11.00
11.07
11.67
12.21
12.21
12.21
12.21
12.21
24.42
24.42
23.21
22.01
22.01
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.51
12.01
12.01
12.01
12.01
12.01
12.01
24.01
24.01
113
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
64+728
64+730
64+740
64+750
64+760
64+780
64+800
64+810
64+820
64+830
64+840
64+860
64+880
64+900
64+910
64+920
64+930
64+940
64+960
64+980
65+000
AFIRMADO TIPO II
LONGITUD
(M)
8.00
2.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
6.00
6.00
6.00
5.76
8.23
5.98
5.50
5.50
5.81
6.51
6.51
6.51
5.50
5.50
5.50
5.50
6.21
6.21
5.54
5.50
5.50
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
48.02
12.01
60.03
58.83
69.95
142.09
114.85
55.02
56.57
61.62
65.12
130.24
120.13
110.03
55.02
55.02
58.53
62.05
117.48
110.45
110.04
5,976.69
VOLUMEN
(M3)
9.60
2.40
12.01
11.77
13.99
28.42
22.97
11.00
11.31
12.32
13.02
26.05
24.03
22.01
11.00
11.00
11.71
12.41
23.50
22.09
22.01
1,195.34
114
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
65+020
65+030
65+040
65+060
65+080
65+100
65+120
65+140
65+160
65+180
65+200
65+220
65+230
65+240
65+250
65+260
65+280
65+300
65+320
65+340
65+360
65+380
65+400
65+420
65+440
65+460
65+470
65+480
65+490
65+500
65+510
65+520
65+530
65+540
65+560
65+580
65+600
65+610
65+620
65+640
65+660
65+670
65+680
65+690
65+700
65+710
65+720
65+730
65+740
65+760
65+780
65+790
65+800
65+820
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
5.50
5.80
6.31
6.31
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
6.00
6.00
6.00
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.75
5.90
5.90
5.90
5.90
5.90
5.50
5.50
5.75
7.02
6.97
5.50
5.50
5.50
5.50
5.50
6.41
6.41
6.41
6.41
6.41
6.41
5.78
7.52
7.25
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
110.04
56.52
60.55
126.16
118.10
110.04
110.04
110.04
110.04
110.04
110.04
110.04
55.02
55.02
57.53
60.03
120.06
115.05
110.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
55.02
55.02
55.02
56.24
58.25
59.03
59.03
59.03
118.06
114.04
110.03
56.28
63.85
139.91
124.76
55.02
55.02
55.02
55.02
59.55
64.08
64.08
64.08
128.16
128.16
60.95
66.53
147.73
VOLUMEN
(M3)
22.01
11.30
12.11
25.23
23.62
22.01
22.01
22.01
22.01
22.01
22.01
22.01
11.00
11.00
11.51
12.01
24.01
23.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
11.00
11.00
11.00
11.25
11.65
11.81
11.81
11.81
23.61
22.81
22.01
11.26
12.77
27.98
24.95
11.00
11.00
11.00
11.00
11.91
12.82
12.82
12.82
25.63
25.63
12.19
13.31
29.55
115
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
65+840
65+860
65+865
65+870
65+880
65+900
65+920
65+930
65+940
65+960
65+980
65+990
66+000
AFIRMADO TIPO II
LONGITUD
(M)
20.00
20.00
5.00
5.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
5.50
5.50
5.50
5.50
6.31
6.31
5.50
5.86
6.71
6.45
5.50
5.50
6.05
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
127.51
110.04
27.51
27.51
59.05
126.16
118.10
56.82
62.87
131.66
119.56
55.02
57.74
5,851.16
VOLUMEN
(M3)
25.50
22.01
5.50
5.50
11.81
25.23
23.62
11.36
12.57
26.33
23.91
11.00
11.55
1,170.23
116
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
66+010
66+020
66+040
66+060
66+080
66+100
66+120
66+140
66+150
66+160
66+170
66+180
66+190
66+200
66+220
66+240
66+250
66+260
66+270
66+275
66+280
66+300
66+320
66+340
66+360
66+370
66+380
66+400
66+410
66+420
66+440
66+460
66+480
66+500
66+520
66+540
66+550
66+560
66+570
66+580
66+590
66+600
66+610
66+620
66+640
66+660
66+680
66+700
66+720
66+740
66+750
66+760
66+770
66+780
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
5.00
5.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
6.21
6.21
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.97
6.71
6.71
6.71
6.71
5.50
5.50
6.18
6.21
6.21
6.21
5.50
5.50
5.50
5.50
6.79
6.81
5.50
5.65
6.31
5.98
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
6.16
6.21
6.21
6.21
6.21
6.21
5.50
5.50
5.50
5.50
5.50
5.50
5.80
5.80
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
61.25
62.05
117.07
110.04
110.04
110.04
110.04
110.04
55.02
55.02
57.35
63.40
67.12
67.12
134.24
122.14
55.02
58.42
61.94
31.03
31.03
117.07
110.04
110.04
110.03
61.46
68.02
123.13
55.76
59.80
122.87
114.81
110.04
110.04
110.04
110.04
55.02
55.02
55.02
55.02
58.31
61.82
62.05
62.05
124.10
124.10
117.07
110.04
110.04
110.04
55.02
55.02
56.52
58.02
VOLUMEN
(M3)
12.25
12.41
23.41
22.01
22.01
22.01
22.01
22.01
11.00
11.00
11.47
12.68
13.42
13.42
26.85
24.43
11.00
11.68
12.39
6.21
6.21
23.41
22.01
22.01
22.01
12.29
13.60
24.63
11.15
11.96
24.57
22.96
22.01
22.01
22.01
22.01
11.00
11.00
11.00
11.00
11.66
12.36
12.41
12.41
24.82
24.82
23.41
22.01
22.01
22.01
11.00
11.00
11.30
11.60
117
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
66+800
66+820
66+840
66+860
66+870
66+880
66+900
66+920
66+930
66+940
66+950
66+960
66+980
67+000
AFIRMADO TIPO II
LONGITUD
(M)
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
5.50
5.50
5.50
5.50
5.87
6.21
5.72
5.50
5.50
5.50
6.21
6.21
6.21
5.50
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
113.04
110.04
110.04
110.04
56.88
60.40
119.28
112.25
55.02
55.02
58.53
62.05
124.10
117.07
5,790.60
VOLUMEN
(M3)
22.61
22.01
22.01
22.01
11.38
12.08
23.86
22.45
11.00
11.00
11.71
12.41
24.82
23.41
1,158.12
118
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
67+020
67+040
67+060
67+080
67+090
67+100
67+120
67+140
67+160
67+170
67+180
67+200
67+220
67+240
67+245
67+260
67+280
67+300
67+320
67+340
67+350
67+360
67+370
67+380
67+400
67+420
67+440
67+460
67+480
67+500
67+520
67+540
67+560
67+570
67+580
67+600
67+620
67+630
67+640
67+660
67+680
67+700
67+720
67+740
67+760
67+780
67+800
67+820
67+840
67+860
67+880
67+890
67+900
67+920
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
5.00
15.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
5.50
5.50
5.50
5.50
5.50
6.21
6.18
5.50
5.50
5.50
5.80
5.80
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
6.41
6.41
6.41
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
6.21
5.85
5.50
5.80
5.80
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.73
6.81
6.74
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
110.04
110.04
110.04
110.04
55.02
58.53
123.86
116.83
110.04
55.02
56.52
116.04
113.04
110.04
27.51
82.53
110.04
110.04
110.04
110.04
55.02
59.55
64.08
64.08
119.10
110.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
55.02
58.53
120.57
113.53
56.52
58.02
113.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
56.16
62.71
135.47
VOLUMEN
(M3)
22.01
22.01
22.01
22.01
11.00
11.71
24.77
23.37
22.01
11.00
11.30
23.21
22.61
22.01
5.50
16.51
22.01
22.01
22.01
22.01
11.00
11.91
12.82
12.82
23.82
22.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
11.00
11.71
24.11
22.71
11.30
11.60
22.61
22.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
11.23
12.54
27.09
119
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
67+940
67+960
67+980
68+000
AFIRMADO TIPO II
LONGITUD
(M)
20.00
20.00
20.00
20.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
5.50
5.50
5.50
5.50
ESPESOR
(M)
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
122.37
110.04
110.04
110.04
5,639.92
VOLUMEN
(M3)
24.47
22.01
22.01
22.01
1,127.98
120
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
68+020
68+040
68+060
68+080
68+090
68+100
68+120
68+140
68+160
68+170
68+180
68+200
68+220
68+240
68+260
68+280
68+300
68+320
68+340
68+350
68+360
68+370
68+380
68+400
68+420
68+440
68+460
68+480
68+500
68+520
68+540
68+560
68+570
68+580
68+600
68+620
68+640
68+660
68+680
68+700
68+720
68+721
68+730
68+740
68+760
68+780
68+800
68+820
68+840
68+850
68+860
68+870
68+880
68+900
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
1.00
9.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
5.50
5.50
5.50
5.50
5.82
6.21
6.01
5.50
5.50
6.51
6.81
5.67
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.81
5.90
5.90
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
6.11
6.11
5.66
5.50
5.50
5.50
5.50
5.50
5.50
5.50
7.76
9.03
8.07
5.50
5.50
5.50
5.50
5.50
6.41
7.32
7.32
7.12
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
110.04
110.04
110.04
110.04
56.60
60.12
122.18
115.15
110.03
60.07
66.63
124.82
111.72
110.04
110.04
110.04
110.04
110.04
110.04
55.02
56.55
58.55
59.02
114.04
110.04
110.04
110.04
110.04
110.04
110.04
110.04
110.03
58.03
61.05
117.68
111.65
110.04
110.04
110.04
110.04
110.03
5.50
59.69
83.97
170.94
135.67
110.04
110.04
110.04
55.02
59.57
68.65
73.18
144.39
VOLUMEN
(M3)
22.01
22.01
22.01
22.01
11.32
12.02
24.44
23.03
22.01
12.01
13.33
24.96
22.34
22.01
22.01
22.01
22.01
22.01
22.01
11.00
11.31
11.71
11.80
22.81
22.01
22.01
22.01
22.01
22.01
22.01
22.01
22.01
11.61
12.21
23.54
22.33
22.01
22.01
22.01
22.01
22.01
1.10
11.94
16.79
34.19
27.13
22.01
22.01
22.01
11.00
11.91
13.73
14.64
28.88
121
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
68+920
68+940
68+960
68+970
68+980
69+000
AFIRMADO TIPO II
LONGITUD
(M)
20.00
20.00
20.00
10.00
10.00
20.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
5.50
5.50
5.50
6.38
6.61
5.94
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
126.23
110.04
110.03
59.40
64.95
125.50
5,832.63
VOLUMEN
(M3)
25.25
22.01
22.01
11.88
12.99
25.10
1,166.53
122
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
69+020
69+040
69+050
69+060
69+080
69+100
69+120
69+130
69+140
69+160
69+180
69+190
69+200
69+210
69+220
69+240
69+260
69+280
69+300
69+310
69+320
69+340
69+360
69+370
69+380
69+400
69+420
69+440
69+460
69+470
69+480
69+500
69+520
69+530
69+540
69+550
69+560
69+580
69+600
69+620
69+630
69+640
69+650
69+660
69+670
69+680
69+690
69+700
69+720
69+740
69+760
69+770
69+780
69+790
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
5.50
5.50
5.50
6.11
6.11
5.50
5.50
5.94
6.11
5.87
5.50
5.50
5.77
6.11
6.11
5.50
5.50
5.50
5.50
6.08
6.51
6.07
5.50
6.68
6.71
5.52
5.50
5.50
5.50
6.31
6.41
6.15
5.50
5.50
5.52
5.90
5.90
5.50
5.50
5.50
5.56
7.82
8.43
8.43
8.43
8.18
5.91
8.97
9.03
5.74
5.50
5.50
7.82
8.63
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
114.40
110.04
55.02
58.03
122.10
116.07
110.04
57.23
60.24
119.76
113.73
55.02
56.37
59.39
61.05
116.06
110.03
110.04
110.04
57.90
62.95
125.77
115.66
60.93
66.98
122.36
110.26
110.04
110.03
59.06
63.60
125.61
116.55
55.02
55.09
57.09
59.03
114.05
110.04
110.04
55.30
66.88
81.23
84.27
84.27
83.05
70.48
74.44
180.03
147.69
112.42
55.02
66.61
82.24
VOLUMEN
(M3)
22.88
22.01
11.00
11.61
24.42
23.21
22.01
11.45
12.05
23.95
22.75
11.00
11.27
11.88
12.21
23.21
22.01
22.01
22.01
11.58
12.59
25.15
23.13
12.19
13.40
24.47
22.05
22.01
22.01
11.81
12.72
25.12
23.31
11.00
11.02
11.42
11.81
22.81
22.01
22.01
11.06
13.38
16.25
16.85
16.85
16.61
14.10
14.89
36.01
29.54
22.48
11.00
13.32
16.45
123
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
69+793
69+800
69+820
69+830
69+840
69+850
69+860
69+870
69+880
69+900
69+920
69+930
69+940
69+960
69+980
70+000
AFIRMADO TIPO II
LONGITUD
(M)
3.00
7.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
8.63
8.57
5.50
5.50
5.50
6.31
7.12
7.12
7.12
7.12
6.57
5.50
7.02
5.74
5.50
5.50
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
25.88
60.19
140.73
55.02
55.02
59.07
67.15
71.17
71.17
142.34
136.84
60.34
62.59
127.56
112.41
110.04
6,184.10
VOLUMEN
(M3)
5.18
12.04
28.15
11.00
11.00
11.81
13.43
14.23
14.23
28.47
27.37
12.07
12.52
25.51
22.48
22.01
1,236.82
124
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
70+020
70+040
70+050
70+060
70+080
70+100
70+110
70+120
70+140
70+160
70+180
70+190
70+200
70+210
70+220
70+240
70+260
70+270
70+280
70+300
70+310
70+320
70+330
70+340
70+350
70+360
70+370
70+380
70+400
70+420
70+440
70+450
70+460
70+465
70+470
70+480
70+490
70+500
70+520
70+540
70+560
70+570
70+580
70+590
70+596
70+600
70+620
70+640
70+660
70+680
70+700
70+710
70+720
70+730
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
5.00
5.00
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
6.00
4.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
10.00
5.50
5.50
5.50
6.56
6.39
5.67
7.19
7.22
5.50
5.50
5.50
5.50
6.38
6.81
6.81
5.50
5.50
6.89
7.12
5.50
5.50
5.50
5.50
5.55
7.06
7.22
7.22
7.22
7.22
5.50
5.50
5.50
5.50
5.50
6.13
7.32
7.32
7.32
7.32
5.73
5.50
5.50
5.50
6.28
7.87
8.93
8.93
8.93
5.50
5.50
5.50
5.50
6.62
7.83
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
110.04
110.04
55.02
60.30
129.49
120.57
64.28
72.04
127.20
110.04
110.04
55.02
59.42
65.97
68.12
123.14
110.03
61.98
70.06
126.18
55.02
55.02
55.02
55.24
63.05
71.41
72.18
72.18
144.36
127.19
110.03
55.02
55.02
27.51
29.08
67.25
73.18
73.18
146.36
130.51
112.35
55.02
55.02
58.92
42.47
33.60
178.56
178.56
144.30
110.04
110.04
55.02
60.60
72.22
VOLUMEN
(M3)
22.01
22.01
11.00
12.06
25.90
24.11
12.86
14.41
25.44
22.01
22.01
11.00
11.88
13.19
13.62
24.63
22.01
12.40
14.01
25.24
11.00
11.00
11.00
11.05
12.61
14.28
14.44
14.44
28.87
25.44
22.01
11.00
11.00
5.50
5.82
13.45
14.64
14.64
29.27
26.10
22.47
11.00
11.00
11.78
8.49
6.72
35.71
35.71
28.86
22.01
22.01
11.00
12.12
14.44
125
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
70+740
70+760
70+780
70+790
70+800
70+820
70+840
70+850
70+860
70+870
70+880
70+900
70+920
70+930
70+940
70+950
70+960
70+980
70+990
71+000
AFIRMADO TIPO II
LONGITUD
(M)
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
10.00
10.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
7.83
6.37
5.65
7.08
7.12
5.65
5.50
5.50
6.72
7.83
7.83
7.83
5.50
5.50
6.42
7.02
7.02
5.50
6.93
7.83
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
78.25
141.92
120.13
63.63
70.98
127.62
111.47
55.02
61.11
72.73
78.25
156.50
133.26
55.01
59.63
67.21
70.17
125.18
62.16
73.78
6,397.42
VOLUMEN
(M3)
15.65
28.38
24.03
12.73
14.20
25.52
22.29
11.00
12.22
14.55
15.65
31.30
26.65
11.00
11.93
13.44
14.03
25.04
12.43
14.76
1,279.48
126
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
71+020
71+040
71+050
71+060
71+080
71+100
71+110
71+120
71+140
71+160
71+180
71+190
71+200
71+210
71+220
71+226
71+240
71+250
71+260
71+280
71+290
71+300
71+320
71+340
71+360
71+380
71+400
71+410
71+420
71+440
71+450
71+460
71+470
71+480
71+500
71+520
71+530
71+540
71+560
71+580
71+590
71+600
71+620
71+640
71+660
71+680
71+700
71+710
71+720
71+740
71+750
71+760
71+780
71+800
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
10.00
10.00
6.00
14.00
10.00
10.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
10.00
10.00
20.00
20.00
6.52
5.50
5.64
7.17
7.15
5.50
5.95
6.71
6.30
5.50
5.50
5.50
6.79
7.83
0.00
0.00
7.83
7.28
5.50
9.03
9.03
7.60
6.30
5.50
5.50
5.50
5.50
6.49
6.71
5.50
5.50
6.88
7.52
7.52
5.50
5.50
5.65
6.00
5.50
5.50
5.57
6.21
5.54
5.50
5.50
5.50
5.81
6.92
6.92
5.50
5.77
6.92
6.29
5.50
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
143.46
120.23
55.73
64.05
143.20
126.56
57.27
63.32
130.10
118.00
110.04
55.02
61.43
73.05
39.13
0.00
54.78
75.53
63.91
145.30
90.29
83.13
138.97
118.02
110.04
110.04
110.03
59.96
66.01
122.13
55.01
61.93
72.04
75.24
130.25
110.03
55.76
58.26
115.04
110.03
55.34
58.86
117.48
110.45
110.04
110.04
113.12
63.64
69.17
124.18
56.37
63.45
132.05
117.90
VOLUMEN
(M3)
28.69
24.05
11.15
12.81
28.64
25.31
11.45
12.66
26.02
23.60
22.01
11.00
12.29
14.61
7.83
0.00
10.96
15.11
12.78
29.06
18.06
16.63
27.79
23.60
22.01
22.01
22.01
11.99
13.20
24.43
11.00
12.39
14.41
15.05
26.05
22.01
11.15
11.65
23.01
22.01
11.07
11.77
23.50
22.09
22.01
22.01
22.62
12.73
13.83
24.84
11.27
12.69
26.41
23.58
127
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
71+820
71+830
71+840
71+860
71+880
71+890
71+900
71+910
71+920
71+940
71+960
71+970
71+980
72+000
AFIRMADO TIPO II
LONGITUD
(M)
20.00
10.00
10.00
20.00
20.00
10.00
10.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
5.50
5.50
5.50
5.50
5.50
5.78
7.02
7.02
7.02
5.50
5.50
5.81
6.31
6.17
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
110.04
55.02
55.02
110.04
110.04
56.43
64.00
70.17
70.17
125.19
110.04
56.55
60.58
124.73
6,032.38
VOLUMEN
(M3)
22.01
11.00
11.00
22.01
22.01
11.29
12.80
14.03
14.03
25.04
22.01
11.31
12.12
24.95
1,206.48
128
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
AFIRMADO TIPO II
PROGRESIVA
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
72+020
72+040
72+060
72+080
72+090
72+100
72+120
72+140
72+160
72+180
72+200
72+220
72+240
72+250
72+260
72+280
72+300
72+320
72+340
72+360
72+370
72+380
72+400
72+420
72+440
72+450
72+460
72+480
72+500
72+510
72+520
72+540
72+560
72+580
72+600
72+610
72+620
72+640
72+660
72+680
72+690
72+700
72+720
72+740
72+760
72+770
72+780
72+800
72+820
72+830
72+840
72+860
72+880
72+890
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
10.00
20.00
20.00
10.00
5.50
5.50
5.50
5.50
5.88
6.11
5.57
5.50
6.33
5.81
5.50
5.50
5.50
5.50
5.90
5.73
5.50
5.50
5.50
5.50
5.80
5.80
5.50
5.50
5.50
5.50
6.00
5.91
5.50
5.68
6.00
5.55
5.50
5.50
5.50
5.80
5.80
5.50
5.50
5.50
6.21
6.21
5.50
5.50
5.50
6.00
6.00
5.50
5.50
6.40
7.32
7.32
5.50
5.50
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
116.67
110.04
110.04
110.04
56.89
59.90
116.74
110.71
118.27
121.35
113.12
110.04
110.04
55.02
57.03
116.30
112.29
110.04
110.04
110.04
56.52
58.02
113.04
110.04
110.04
55.02
57.53
119.09
114.08
55.89
58.39
115.57
110.56
110.04
110.04
56.52
58.02
113.04
110.04
110.03
58.53
62.05
117.07
110.04
110.03
57.52
60.03
115.05
110.04
59.51
68.59
146.36
128.19
55.02
VOLUMEN
(M3)
23.33
22.01
22.01
22.01
11.38
11.98
23.35
22.14
23.65
24.27
22.62
22.01
22.01
11.00
11.41
23.26
22.46
22.01
22.01
22.01
11.30
11.60
22.61
22.01
22.01
11.00
11.51
23.82
22.82
11.18
11.68
23.11
22.11
22.01
22.01
11.30
11.60
22.61
22.01
22.01
11.71
12.41
23.41
22.01
22.01
11.50
12.01
23.01
22.01
11.90
13.72
29.27
25.64
11.00
129
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
72+900
72+910
72+920
72+940
72+960
72+980
72+990
73+000
AFIRMADO TIPO II
LONGITUD
(M)
10.00
10.00
10.00
20.00
20.00
20.00
10.00
10.00
TOTAL POR KM.
ANCHO
(Inc.
Sobre ancho)
(M)
6.62
8.23
8.23
6.39
5.50
5.50
5.50
6.16
ESPESOR
(M)
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AFIRMADO
AREA
(M2)
60.61
74.23
82.26
146.17
118.93
110.04
55.02
58.33
5,799.71
VOLUMEN
(M3)
12.12
14.85
16.45
29.23
23.79
22.01
11.00
11.67
1,159.94
130
HOJA DE METRADOS
FECHA

: Agosto/2012
300
CAPAS DE AFIRMADO
ENTIDAD
PROYECTO
303B.B
PROGRESIVA
73+010
73+020
73+040
73+060
73+080
73+100
73+120
73+140
73+160
73+180
73+190
73+217
303B.B
AFIRMADO TIPO II
LONGITUD
(M)
ANCHO
(Inc.
Sobre ancho)
(M)
ESPESOR
(M)
8.23
8.23
8.23
5.50
5.50
5.50
5.50
5.50
5.50
5.50
6.61
7.83
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
10.00
10.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
10.00
27.00
TOTAL POR KM.
AFIRMADO
AREA
(M2)
71.95
82.26
164.52
137.28
110.04
110.04
110.04
110.04
110.04
110.04
60.56
194.87
1,371.68
VOLUMEN
(M3)
14.39
16.45
32.90
27.46
22.01
22.01
22.01
22.01
22.01
22.01
12.11
38.97
274.34
RESUMEN AFIRMADO TIPO II

TRAMO
PROG. INICIO
PROG. FINAL
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
73+217
TOTAL
AREA PARCIAL
(m2)
VOLUMEN
PARCIAL
(m3)
3,618.18
6,150.09
5,976.69
5,851.16
5,790.60
5,639.92
5,832.63
6,184.10
6,397.42
6,032.38
5,799.71
1,371.68
723.64
1,230.02
1,195.34
1,170.23
1,158.12
1,127.98
1,166.53
1,236.82
1,279.48
1,206.48
1,159.94
274.34
64,644.54
12,928.91
131

600 OBRAS DE ARTE

Y DRENAJE
Costos
132
HOJA DE METRADOS
ENTIDAD
: Agosto/2012
FECHA
600
600.1

N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
600.2
MATERIAL
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
UND

N
1
2
3
4
600.3
PROGRESIVA LONGITUD DIMENSIONES

62+690
7.83
1.00x1.20
62+925
5.50
1.00x1.20
63+470
5.50
1.00x1.20
63+745
5.50
1.00x1.20
63+885
6.21
1.00x1.20
64+270
5.81
1.00x1.20
64+460
6.11
1.00x1.20
64+600
5.50
1.00x1.20
64+900
5.50
1.00x1.20
65+080
5.50
1.00x1.20
65+260
6.00
1.00x1.20
65+440
5.50
1.00x1.20
65+660
5.50
1.00x1.20
65+865
5.50
1.00x1.20
66+000
6.05
1.00x1.20
66+275
6.21
1.00x1.20
66+480
5.50
1.00x1.20
66+680
5.50
1.00x1.20
67+245
5.50
1.00x1.20
67+420
5.50
1.00x1.20
67+600
5.85
1.00x1.20
67+800
5.50
1.00x1.20
67+980
5.50
1.00x1.20
67+170
5.50
1.00x1.20
68+370
5.90
1.00x1.20
68+900
7.12
1.00x1.20
69+080
6.11
1.00x1.20
69+380
6.71
1.00x1.20
69+500
8.43
1.00x1.20
69+940
7.02
1.00x1.20
70+140
5.50
1.00x1.20
70+465
7.87
1.00x1.20
70+860
6.72
1.00x1.20
71+020
6.52
1.00x1.20
71+440
5.50
1.00x1.20
71+780
6.29
1.00x1.20
71+830
5.50
1.00x1.20
72+080
5.50
1.00x1.20
72+220
5.50
1.00x1.20
72+580
5.50
1.00x1.20
72+780
6.00
1.00x1.20
TOTAL
41

64+728
6.00
2.00x2.00
68+721
5.50
2.00x2.00
69+670
8.43
2.00x2.00
69+793
8.63
2.00x2.00
TOTAL
4
MATERIAL
Marco de concreto
Marco de concreto
Marco de concreto
Marco de concreto
UND

N
1

70+596
7.87
3.00x2.00
TOTAL
1
Marco de concreto
UND
133
HOJA DE METRADOS
ENTIDAD

FECHA
: Agosto/2012
600.00 OBRAS DE ARTE Y DRENAJE

600.1
600.2
600.3
TIPO
(km)
LONGITUD
UND.
TRAZO Y REPLANTEO PARA ESTRUCTURAS
DIMENSIONES
UBICACIN
ESTRUCTURA PROYECTADA
PARCIAL
(m)
(m)
m2
EXCAVACION NO CLASIFICADA PARA

ESTRUCTURAS
RELLENO DE FUNDACIONES
ELIMINACION
MATERIAL
EXCEDENTE
CONCRETO Fc=100 kg/cm2 SOLADO
CONCRETO F'C = 210 KG/CM2
TOTAL
FINAL
PARCIAL
TOTAL
FINAL
PARCIAL
TOTAL
FINAL
FINAL
PARCIAL
TOTAL
FINAL
PARCIAL
TOTAL
FINAL
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
62+690.0
1.00
AA
1.00 x 1.20
7.83
3.68
28.80
3.30
10.36
36.18
0.99
2.04
9.79
31.67
0.07
0.55
1.04
1.96
10.10
62+925.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
63+470.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
63+745.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
63+885.0
1.00
AA
1.00 x 1.20
6.21
3.68
22.83
3.30
10.36
30.83
0.99
2.04
8.18
27.18
0.07
0.43
1.04
1.96
8.41
64+270.0
1.00
AA
1.00 x 1.20
5.81
3.68
21.39
3.30
10.36
29.54
0.99
2.04
7.79
26.10
0.07
0.41
1.04
1.96
8.00
64+460.0
1.00
AA
1.00 x 1.20
6.11
3.68
22.47
3.30
10.36
30.50
0.99
2.04
8.08
26.90
0.07
0.43
1.04
1.96
8.31
64+600.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
64+728.0
1.00
APA
2.00 x 2.00
6.00
6.60
39.62
8.58
55.80
107.31
1.56
8.28
17.64
107.59
0.25
1.50
2.29
17.41
31.16
10
64+900.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
11
65+080.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
12
65+260.0
1.00
AA
1.00 x 1.20
6.00
3.68
22.09
3.30
10.36
30.17
0.99
2.04
7.98
26.62
0.07
0.42
1.04
1.96
8.20
13
65+440.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
14
65+660.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
15
65+865.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
16
66+000.0
1.00
AA
1.00 x 1.20
6.05
3.68
22.25
3.30
10.36
30.31
0.99
2.04
8.02
26.74
0.07
0.42
1.04
1.96
8.24
17
66+275.0
1.00
AA+dren
1.00 x 1.20
6.21
3.68
22.83
3.30
10.36
30.83
0.99
2.04
8.18
27.18
0.07
0.43
1.04
1.96
8.41
18
66+480.0
1.00
AA+dren
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
19
66+680.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
20
67+245.0
1.00
AA+dren
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
21
67+420.0
1.00
AA+dren
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
22
67+600.0
1.00
AA
1.00 x 1.20
5.85
3.68
21.54
3.30
10.36
29.67
0.99
2.04
7.83
26.20
0.07
0.41
1.04
1.96
8.04
23
67+800.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
24
67+980.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
25
67+170.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
26
68+370.0
1.00
3.68
21.72
3.30
10.36
29.83
0.99
2.04
26.34
0.07
0.41
1.04
1.96
8.10
AA
1.00 x 1.20
5.90
7.88
134
HOJA DE METRADOS
ENTIDAD

FECHA
: Agosto/2012

600.1
600.2
600.3
TIPO
(km)
LONGITUD
UND.
DIMENSIONES
UBICACIN
PARCIAL
TOTAL
m2

ESTRUCTURAS
FINAL
PARCIAL
TOTAL
m2
m3
m3
FINAL
PARCIAL
TOTAL
m3
m3
m3
FINAL
ELIMINACION
MATERIAL
EXCEDENTE
FINAL
PARCIAL
TOTAL
m3
m3
FINAL
PARCIAL
TOTAL
m3
m3
m3
FINAL
(m)
(m)
m2
m3
m3
27
68+721.0
1.00
APA
2.00 x 2.00
5.50
6.60
36.31
8.58
55.80
103.00
1.56
8.28
16.86
103.36
0.25
1.38
2.29
17.41
30.01
28
68+900.0
1.00
AA
1.00 x 1.20
7.12
3.68
26.21
3.30
10.36
33.86
0.99
2.04
9.09
29.72
0.07
0.50
1.04
1.96
9.36
29
69+080.0
1.00
AA
1.00 x 1.20
6.11
3.68
22.47
3.30
10.36
30.50
0.99
2.04
8.08
26.90
0.07
0.43
1.04
1.96
8.31
30
69+380.0
1.00
AA
1.00 x 1.20
6.71
3.68
24.70
3.30
10.36
32.51
0.99
2.04
8.68
28.59
0.07
0.47
1.04
1.96
8.94
31
69+500.0
1.00
AA
1.00 x 1.20
8.43
3.68
31.01
3.30
10.36
38.17
0.99
2.04
10.38
33.34
0.07
0.59
1.04
1.96
10.72
32
69+670.0
1.00
APA
2.00 x 2.00
8.43
6.60
55.62
8.58
55.80
128.10
1.56
8.28
21.43
128.01
0.25
2.11
2.29
17.41
36.71
33
69+793.0
1.00
APA
2.00 x 2.00
8.63
6.60
56.94
8.58
55.80
129.82
1.56
8.28
21.74
129.70
0.25
2.16
2.29
17.41
37.17
34
69+940.0
1.00
AA
1.00 x 1.20
7.02
3.68
25.82
3.30
10.36
33.51
0.99
2.04
8.99
29.43
0.07
0.49
1.04
1.96
9.26
35
70+140.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
36
70+465.0
1.00
AA
1.00 x 1.20
7.87
3.68
28.97
3.30
10.36
36.34
0.99
2.04
9.83
31.81
0.07
0.55
1.04
1.96
10.15
37
70+596.0
1.00
APA
3.00 x 2.00
7.87
8.80
69.28
12.69
98.56
198.47
3.24
27.56
53.07
174.48
0.35
2.76
3.14
20.60
45.32
38
70+860.0
1.00
AA
1.00 x 1.20
6.72
3.68
24.73
3.30
10.36
32.53
0.99
2.04
8.69
28.61
0.07
0.47
1.04
1.96
8.95
39
71+020.0
1.00
AA
1.00 x 1.20
6.52
3.68
24.00
3.30
10.36
31.88
0.99
2.04
8.50
28.06
0.07
0.46
1.04
1.96
8.74
40
71+440.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.24
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
41
71+780.0
1.00
AA
1.00 x 1.20
6.29
3.68
23.14
3.30
10.36
31.11
0.99
2.04
8.27
27.41
0.07
0.44
1.04
1.96
8.50
42
71+830.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
43
72+080.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
44
72+220.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
45
72+580.0
1.00
AA
1.00 x 1.20
5.50
3.68
20.25
3.30
10.36
28.51
0.99
2.04
7.49
25.23
0.07
0.39
1.04
1.96
7.68
46
72+780.0
1.00
AA
1.00 x 1.20
6.00
3.68
22.09
3.30
10.36
30.17
0.99
2.04
7.98
26.62
0.07
0.42
1.04
1.96
8.20
1,162.25
1,902.46
457.71
1,733.71
27.10
m3
516.24
RESUMEN POR TIPO DE ALCANTARILLAS

ALCANTARILLA
TIPO I
TIPO II
TIPO III
AA
APA
APA

ESTRUCTURAS
DIMENSION

m2
m3
m3
1.00 x 1.20
2.00 x 2.00
3.00 x 2.00
904.49
188.48
69.28
1235.77
468.23
198.47
326.97
77.67
53.07
ELIMINACION
MATERIAL
EXCEDENTE
CON EQUIPO
m3
1090.56
468.67
174.48
m3
m3
17.20
7.14
2.76
335.88
135.04
45.32
135
HOJA DE METRADOS
ENTIDAD

FECHA
: Agosto/2012

600.1
600.2
600.3
TIPO
(km)
LONGITUD
UND.
CONCRETO F'C = 175KG/CM2
DIMENSIONES
UBICACIN
PARCIAL
(m)
(m)
m3
ACERO DE REFUERZO FY=4200 KH/CM2
FINAL
PARCIAL
TOTAL
FINAL
PARCIAL
TOTAL
FINAL
PARCIAL
TOTAL
FINAL
PARCIAL
TOTAL
FINAL
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
kg
kg
kg
0.53
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
11.00
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
52.48
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
77.03
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
130.82
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
509.08
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
62+690.0
1.00
AA
1.00 x 1.20
7.83
1.41
1.41
62+925.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
63+470.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
63+745.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
63+885.0
1.00
AA
1.00 x 1.20
6.21
1.41
1.41
64+270.0
1.00
AA
1.00 x 1.20
5.81
1.41
1.41
64+460.0
1.00
AA
1.00 x 1.20
6.11
1.41
1.41
64+600.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
64+728.0
1.00
APA
2.00 x 2.00
6.00
0.00
10
64+900.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
11
65+080.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
12
65+260.0
1.00
AA
1.00 x 1.20
6.00
1.41
1.41
13
65+440.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
14
65+660.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
15
65+865.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
16
66+000.0
1.00
AA
1.00 x 1.20
6.05
1.41
1.41
17
66+275.0
1.00
AA+dren
1.00 x 1.20
6.21
1.41
1.41
18
66+480.0
1.00
AA+dren
1.00 x 1.20
5.50
1.41
1.41
19
66+680.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
20
67+245.0
1.00
AA+dren
1.00 x 1.20
5.50
1.41
1.41
21
67+420.0
1.00
AA+dren
1.00 x 1.20
5.50
1.41
1.41
22
67+600.0
1.00
AA
1.00 x 1.20
5.85
1.41
1.41
23
67+800.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
24
67+980.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
25
67+170.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
26
68+370.0
1.00
5.90
1.41
1.41
1.00 x 1.20
TOTAL
AA
EMBOQUILLADO PIEDRA C:A / 1:4
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
-
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.00
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
4.62
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
4.62
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
61.70
61.70
61.70
66.34
63.75
65.68
61.70
118.51
61.70
61.70
65.00
61.70
61.70
61.70
65.28
66.34
61.70
61.70
61.70
61.70
64.01
61.70
61.70
61.70
64.34
550.26
432.95
432.95
432.95
468.45
448.66
463.40
432.95
1294.39
432.95
432.95
458.25
432.95
432.95
432.95
460.37
468.45
432.95
432.95
432.95
432.95
450.63
432.95
432.95
432.95
453.15
136
HOJA DE METRADOS
ENTIDAD

FECHA
: Agosto/2012

600.1
600.2
600.3

LONGITUD
DIMENSIONES
UBICACIN
PARCIAL
(m)
(m)
m3
27
68+721.0
1.00
APA
2.00 x 2.00
5.50
28
68+900.0
1.00
AA
1.00 x 1.20
7.12
1.41
1.41
29
69+080.0
1.00
AA
1.00 x 1.20
6.11
1.41
1.41
30
69+380.0
1.00
AA
1.00 x 1.20
6.71
1.41
1.41
31
69+500.0
1.00
AA
1.00 x 1.20
8.43
1.41
1.41
32
69+670.0
1.00
APA
2.00 x 2.00
8.43
0.00
33
69+793.0
1.00
APA
2.00 x 2.00
8.63
0.00
34
69+940.0
1.00
AA
1.00 x 1.20
7.02
1.41
1.41
35
70+140.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
36
70+465.0
1.00
AA
1.00 x 1.20
7.87
1.41
1.41
37
70+596.0
1.00
APA
3.00 x 2.00
7.87
0.00
38
70+860.0
1.00
AA
1.00 x 1.20
6.72
1.41
1.41
39
71+020.0
1.00
AA
1.00 x 1.20
6.52
1.41
1.41
40
71+440.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
41
71+780.0
1.00
AA
1.00 x 1.20
6.29
1.41
1.41
42
71+830.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
43
72+080.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
44
72+220.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
45
72+580.0
1.00
AA
1.00 x 1.20
5.50
1.41
1.41
46
72+780.0
1.00
AA
1.00 x 1.20
6.00
1.41
1.41
UND.
TIPO
(km)
TOTAL
m3
-
FINAL
PARCIAL
TOTAL
m3
m3
m3
0.00
0.67
0.67
0.67
0.67
-
0.67
0.67
0.67
-
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
FINAL
PARCIAL
m3
m3
0.00
0.67
0.67
0.67
0.67
0.00
0.00
0.67
0.67
0.67
0.00
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
57.73
TOTAL
FINAL
PARCIAL
TOTAL
TIPO I
TIPO II
TIPO III
AA
APA
APA
PARCIAL
TOTAL
FINAL
m3
m3
m2
m2
m2
kg
kg
kg
4.62
0.53
0.53
0.53
0.53
4.62
4.62
0.53
0.53
0.53
6.20
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
4.62
11.00
6.60
6.60
6.60
6.60
11.00
11.00
6.60
6.60
6.60
12.20
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
52.48
25.38
25.38
25.38
25.38
52.48
52.48
25.38
25.38
25.38
59.70
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
25.38
112.99
130.82
50.496
50.496
50.496
50.496
130.82
130.82
50.496
50.496
50.496
257.14
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
50.496
509.08
155.1256
155.1256
155.1256
155.1256
509.08
509.08
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
155.1256
1228.72
27.55
0.53
0.53
0.53
0.53
4.62
4.62
0.53
0.53
0.53
6.20
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
46.49
72.38
65.68
69.68
81.00
145.18
147.38
71.70
61.70
77.35
155.75
69.74
68.42
61.69
66.88
61.70
61.70
61.70
61.70
65.00
3,342.73

ALCANTARILLA
FINAL
514.71
463.40
494.05
580.66
1611.50
1637.66
509.46
432.95
552.68
989.82
494.46
484.41
432.90
472.64
432.95
432.95
432.95
432.95
458.25
25,533.41

DIMENSION

m3
m3
m3
m2
kg
1.00 x 1.20
2.00 x 2.00
3.00 x 2.00
57.73
0.00
0.00
27.55
0.00
0.00
21.81
18.48
6.20
2662.93
524.06
155.75
18771.31
5772.28
989.82
137
ALCANTARILLA TIPO I DE ALIVIO ( 1.0 x 1.20)

METRADOS POR UNIDAD
ENTIDAD
PROYECTO : CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO 2

FECHA

: Agosto/2012

Alcant Tipo
Descripcion
N
Veces
Long
(m)
Ancho
(m)
Altura
(m)
Area
(m2)
Total
(m2)
Area base, incluye emboquillados de entrada y salida
1.00
variable
3.68
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area (m2)
Parcial
(m2)
variable
2.00
1.65
3.30
3.30
1.00
1.40
1.60
1.40
2.24
3.14
2.00
1.60
0.35
0.60
0.56
0.67
1.00
1.70
3.54
6.02
1.00
0.20
1.06
0.21
2.00
0.20
0.60
0.24
0.10
0.04
0.08
Parcial (m)
3.68
EXCAVACION NO CLASIFICADA PARA ESTRUCTURAS

Descripcion
Alcant Tipo
Total
(m3)
Area del cuerpo de la alcantarilla
Volumen de la caja de recepcion
Dentellon del del cuerpo de la Alcantarilla
Area del ala
Area del emboquillado

2.00
2.00
0.20
1.24
Descripcion
Alcant Tipo
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
parciall
(m2)
0.99
0.99
M3
Total
(m3)
Area lateral al Marco
2.00
variable
0.3
1.65
Volumen lateral a las alas
138

METRADOS POR UNIDAD
ENTIDAD

FECHA

: Agosto/2012

Alcant Tipo
Descripcion
N
Veces
Long
(m)
Ancho
(m)
Altura
(m)
1.00
variable
3.68
2.00
1.20
0.50
1.70
Area
(m2)
Parcial (m)
Total
(m2)
3.68
(**)
2.04
El volumen de relleno se considera incrementado un esponjamiento del 25%
ELIMINACION MATERIAL EXCEDENTE CON EQUIPO

Descripcion
Alcant Tipo
Volumen a eliminar luego de compactacion
Excav.
Relleno
Diferencia
Esponj.
Volumen
Eliminacion
(m3)
parciall
(m2)
Total
(m3)
0.00
0.00
0.00
0.25
0.00
0.00
0.00
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
parciall
(m2)
Total
(m3)
1.00
variable
1.40
0.05
0.07
0.07
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
parciall
(m2)
0.20
5.20
1.04
1.04

Descripcion
Alcant Tipo
Area de la base del marco

Descripcion
Alcant Tipo
Area del cuerpo del marco

Cuerpo del cabezal
I
Aleros de cabezal
Base cabezal
(*)
1.00
Total
(m3)
1.00
0.20
1.40
1.00
0.28
0.28
2.00
0.20
0.20
1.20
0.05
0.10
2.00
0.20
1.20
1.42
0.34
0.68
2.00
0.20
1.20
3.54
1.00
0.80
0.10
0.19
0.20
0.71
0.71
Para las aletas se utiliza una altura promedio entre el arranque y el extremo

N
Veces
Long (m)
Ancho (m)
Altura
(m)
volumen
(m3)
Caja receptora paredes externas
2.00
0.20
1.20
1.20
0.29
0.58
Caja receptora pared internas
1.00
0.20
1.60
1.20
0.38
0.38
Base de la caja receptora
1.00
1.40
1.60
0.20
0.45
0.45
N
Veces
Long (m)
Ancho (m)
Altura
(m)
volumen
(m3)
2.00
1.60
0.35
0.60
0.34
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
0.20
1.06
Descripcion
Alcant Tipo
parciall
(m2)
Total
(m3)

Descripcion
Alcant Tipo
Dentellon
parciall
(m2)
Total
(m3)
0.67

Alcant Tipo
Descripcion
parciall
(m2)
Total
(m3)
Area del enboquillado
1.00
0.21
139

METRADOS POR UNIDAD
ENTIDAD

FECHA

: Agosto/2012

Alcant Tipo
Descripcion
N
Veces
Long
(m)
Ancho
(m)
1.00
variable
3.68
Altura
(m)
Area
(m2)
Parcial (m)
Total
(m2)
3.68
2.00
Emboquillado aguas abajo
0.20
0.60
0.24
0.08
2.00
2.00
0.20
0.10
0.04
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
Descripcion
Alcant Tipo
Cuerpo del marco

Caja receptora paredes externas
variable
6.6
parciall (m)
Total
(m2)
6.6
2.00
1.40
1.40
1.96
3.92
1.00
1.60
1.40
2.24
2.24
Caja receptora paredes internas
3.00
1.20
1.20
1.44
4.32
Cuerpo del cabezal
2.00
1.40
1.00
1.40
2.80
4.00
0.20
1.20
0.24
0.96
4.00
1.20
1.42
1.70
6.82
1.20
0.80
0.48
1.92
2.00
0.20
1.42
0.28
0.57
1.00
2.00
0.80
1.60
1.60
2.00
0.60
0.20
0.12
0.24
I
Aleros de cabezal
4.00
Emboquillado salida
2.00
RESUMEN DE METRADOS
PARCIAL
TOTAL
3.68
3.30
10.36
0.99
2.04
ELIMINACION MATERIAL EXCEDENTE CON EQUIPO
0.00
0.00
0.07
0.00
1.04
1.96
0.00
1.41
0.00
0.67
0.00
0.53
6.60
25.38
50.50
155.13
140

METRADOS POR UNIDAD
ENTIDAD
PROYECTO
FECHA

: CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO 2
: Agosto/2012
L= 1
Alcant
Tipo
Detalle del Refuerzo
50.50 KG
Cantidad
Longitud
Longitud x Diametro
(m)
N
Elementos
3/8"
1/2"
5/8"
3/4"
CAJA RECEPTORA
Losa de fondo, As
3/8"
1.30
6.50
3/8"
1.50
7.50
3/8"
1.30
10.40
3/8"
1.63
16.30
3/8"
1.50
6.00
3/8"
1.63
8.15
3/8"
4.86
14.58
3/8"
4.24
12.72
3/8"
1.68
5.04
1/2"
1.56
Acero reparticion, losa de techo (sup)
3/8"
1.30
6.50
Acero reparticion, losa de techo (inf)
3/8"
1.30
6.50
Acero reparticion, losa inferior (sup)
3/8"
1.30
6.50
Acero reparticion, losa inferior (inf)
3/8"
1.30
6.50
Acero reparticion, muros (ext)
3/8"
1.30
10.40
Acero reparticion, murosr (int)
3/8"
1.30
10.40
3/8"
1.76
14.08
3/8"
1.36
13.60
3/8"
1.76
14.08
3/8"
1.36
13.60
Losa de fondo, As transversal
Muros laterales , As horizontal

Muros laterales, As Vertical
Muro fondo, As Horizontal
Muro fondo, As Vertical
MARCO DE CONCRETO
Refuerzo en muros del marco y doblez Acero
exterior

interior
Losa de techo, As superior
Losa de techo, As inferior

6.24
SARDINEL
Sardinel aguas abajo, As horizontal ambas
caras
Sardinel aguas abajo, As vertical ambas

caras
Sardinel aguas arriba, As horizontall ambas

caras
Sardinel aguas arriba, As vertical ambas

caras
ALETAS
Aletas , As inferior losa fondo
141

METRADOS POR UNIDAD
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
L= 1
Alcant
Tipo
50.50 KG
Cantidad
Longitud
Longitud x Diametro
(m)
N
Elementos
3/8"
CAJA RECEPTORA
Aletas
, As inferior losa fondo
Aletas , As inferior losa fondo (transv)
Aletas , As superior losa fondo
Aletas , As superior losa fondo (transv)
Aletas aguas abajo, As horizontal, ext
Aletas aguas abajo, As horizontal, int
Aletas aguas abajo, As vertical, ext
Aletas aguas abajo, As vertical, int
3/8"
1.90
6.00
22.80
3/8"
1.10
10.00
22.00
3/8"
1.90
6.00
22.80
3/8"
1.10
10.00
22.00
3/8"
1.55
6.00
18.60
3/8"
1.55
6.00
18.60
3/8"
2.50
4.00
20.00
3/8"
2.50
4.00
20.00
Peso en Kilogramo por metro lineal
1/2"
5/8"
0.56
0.99
Longitud total por dimetro en ml
79.14
6.24
Total en kilogramos por diametro
44.32
6.18
PARCIAL DE ACERO EN KG
1.56
3/4"
2.26
50.50
0.56
0.99
1.56
2.26
277.01
155.13
TOTAL DE ACERO EN KG
155.13
142
ALCANTARILLA TIPO II DE PASO ( 2.0 x 2.0)

METRADOS POR UNIDAD
ENTIDAD: MUNICIPALIDAD DISTRITAL DE KIMBIRI
PROYECTO
FECHA : Agosto/2012
Alcant
Tipo
Descripcion
N
Veces
Long
(m)
Ancho
(m)
Altura
(m)
Area
(m2)
II
1.00
variable
6.60
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area (m2)
Parcial
(m2)
variable
3.30
2.60
8.58
8.58
2.00
5.46
0.35
1.50
1.91
5.73
2.00
2.00
11.36
45.44
1.00
0.20
7.20
1.44
1.00
0.15
9.65
1.45
Parcial (m)
Total
(m)
6.60

Alcant
Tipo
Descripcion
Total
(m3)
Dentellon del del cuerpo de la Alcantarilla
Area del ala
II
Area del emboquillado aguas arriba
Area del emboquillado aguas abajo
Diente de emboquillado aguas arriba

Diente de emboquillado aguas abajo
1.00
5.30
0.25
0.25
0.33
0.33
1.00
5.30
0.20
0.20
0.21
0.21
1.00
4.83
0.38
0.65
1.19
1.19
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
Parcial (m)
0.3
2.6
1.56
1.56
0.90
2.30
Alcant
Tipo
Descripcion
Total
(m2)
2.00
variable

II
2.00
(**)
2.00
8.28
143

METRADOS POR UNIDAD
PROYECTO
FECHA : Agosto/2012
Alcant
Tipo
Descripcion
N
Veces
Long
(m)
Ancho
(m)
Altura
(m)
Area
(m2)
II
1.00
variable
6.60
Excav.
Relleno
Diferencia
Esponj.
Volumen
Eliminacion
(m3)
Parcial
(m2)
Total
(m3)
0.00
0.00
0.00
0.25
0.00
0.00
0.00
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
Parcial (m)
Total
(m2)
2.50
0.10
0.25
0.25
Ancho (m)
Altura
(m)
Area
(m2)
Parcial
(m2)
2.29
2.29
Parcial (m)
Total
(m)
6.60
ELIMINACION MATERIAL EXCEDENTE DMAX=30 M
Alcant
Tipo
Descripcion

Alcant
Tipo
II
Descripcion
1.00

Alcant
Tipo
Descripcion
II
(*)
N
Veces
Long (m)
Total
(m3)
1.00
variable
Cuerpo del cabezal
2.00
0.25
2.00
1.15
0.58
1.15
Aleros de cabezal
4.00
0.25
2.00
1.85
0.93
3.70
4.00
0.25
2.00
1.15
0.29
1.15
Dentellon
2.00
5.46
0.35
1.50
2.87
5.73
Base cabezal
2.00
0.25
2.84
5.68
Altura
(m)
Area
(m2)
1.00
0.20
7.20
1.44
1.00
0.15
9.65
1.45
11.36

Alcant
Tipo
Descripcion
N
Veces
Long (m)
Ancho (m)
Parcial
(m2)
Total
(m3)

II

1.00
5.30
0.25
0.25
0.33
0.33
1.00
5.30
0.20
0.20
0.21
0.21
1.00
4.83
0.38
0.65
1.19
1.19
N
Veces
Long (m)
Ancho (m)
Altura
(m)
Area
(m2)
Alcant
Tipo
Descripcion
variable
Cuerpo del cabezal
4.00
Aleros de cabezal
8.00
8.00
II
4.00
2.00
11.00
Parcial (m)
Total
(m2)
11.00
2.00
1.15
2.30
9.20
2.00
1.85
3.70
29.60
2.00
1.15
1.15
9.20
0.25
1.85
0.46
1.85
144

METRADOS POR UNIDAD
PROYECTO
FECHA : Agosto/2012
Alcant
Tipo
Descripcion
N
Veces
Long
(m)
Ancho
(m)
II
1.00
variable
6.60
Altura
(m)
Area
(m2)
Parcial (m)
Total
(m)
6.60
II
Emboquillado aguas arriba
2.00
1.45
0.20
0.29
0.58
1.00
3.62
0.20
0.72
0.72
2.00
2.00
0.15
0.30
0.60
1.00
4.83
0.15
0.72
0.72
RESUMEN DE METRADOS
PARCIAL
TOTAL
6.60
8.58
55.80
1.56
8.28
0.00
0.00
0.25
0.00
2.29
17.41
0.00
4.62
11.00
52.48
130.82
509.08
145

METRADOS POR UNIDAD
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
L= 1
Alcant
Tipo
130.82
Cantidad
Longitud
Longitud x Diametro
(m)
N
Elementos
3/8"
II
KG
1/2"
5/8"
3/4"
MARCO DE CONCRETO
exterior
2
3/8"
2.97
23.76
1/2"
2.62
15.72
1/2"
3.01
15.05
1/2"
2.79
8.37
1/2"
3.01
9.03
5/8"
2.79
3/8"
1.30
10
13.00
3/8"
1.30
10
13.00
3/8"
1.30
10
13.00
3/8"
1.30
10
13.00
3/8"
1.30
20.80
3/8"
1.30
20.80
3/8"
2.36
23.60
3/8"
1.51
21.14
3/8"
2.36
23.60
3/8"
1.51
21.14

interior
Losa fondo refuerzo en muros del marco y

doblez Acero interior
Losa de fondo, refuerzo en muros del marco

y doblez Acero superior

11.16
SARDINEL
caras

caras

caras

caras
146

METRADOS POR UNIDAD
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
L= 1
Alcant
Tipo
130.82
Cantidad
Longitud
Longitud x Diametro
(m)
N
Elementos
3/8"
MARCO DE CONCRETO
ALETAS
3/8"
2.00
11.00
88.00
3/8"
1.55
13.00
80.60
3/8"
2.00
11.00
88.00
3/8"
1.55
13.00
80.60
Aletas aguas abajo y arriba, As horizontal,

ext
3/8"
2.30
16.00
147.20
3/8"
2.30
8.00
73.60
3/8"
3.27
13.00
170.04
3/8"
3.27
7.00
91.56

Aletas aguas abajo y arriba, As horizontal, int

Aletas aguas abajoy arriba, As vertical, ext
Aletas aguas abajo y arriba, As vertical, int
KG
1/2"
5/8"
3/4"
0.56
0.99
1.56
117.36
48.17
11.16
65.72
47.69
17.41
2.26
130.82
0.56
0.99
1.56
2.26
909.08
509.08
509.08
147
ALCANTARILLA TIPO III DE PASO (3.0 x 2.0)

METRADOS POR UNIDAD
ENTIDAD

FECHA
: Agosto/2012

Alcant Tipo
Descripcion
N
Veces
III
1.00
Long
(m)
Ancho
(m)
Altura
(m)
Area
(m2)
8.60
Parcial (m)
Total
(m2)
8.60
Descripcion
Alcant Tipo
N
Veces
Altura
(m)
Area (m2)
Parcial
(m2)
4.70
2.70
12.69
12.69
Long (m) Ancho (m)
Total
(m3)

1.00
Dentellon del del cuerpo de la Alcantarilla aguas arriba
1.00
6.81
0.50
0.60
3.41
2.04
1.00
6.11
0.50
0.90
3.06
2.75
2.00
2.40
17.90
85.92
1.00
0.20
9.37
1.87
1.00
0.15
12.28
1.84
Dentellon del del cuerpo de la Alcantarilla aguas abajo
Area del ala
II
Area del emboquillado aguas arriba
Area del emboquillado aguas abajo

1.00
6.81
0.35
0.20
0.48
0.48
1.00
6.14
0.35
0.25
0.54
0.54
1.00
6.14
0.16
0.98
1.00
6.14
0.10
0.61
1.00
6.14
0.65
1.52
1.52
Altura
(m)
Area
(m2)
0.38
Descripcion
Alcant Tipo
N
Veces
Long (m) Ancho (m)
Parcial (m)
Total
(m2)
148
II

METRADOS POR UNIDAD
ENTIDAD

FECHA
: Agosto/2012

Alcant Tipo
Descripcion
N
Veces
Long
(m)
Ancho
(m)
Altura
(m)
Area
(m2)
III
1.00
8.60
2.00
0.60
2.70
2.20
1.35
2.32
Excav.
Relleno
Diferencia
Esponj.
0.00
0.00
0.00
0.25
0.00
0.00
0.00
Altura
(m)
Area
(m2)
Parcial (m)
Total
(m2)
0.10
0.35
0.35
Altura
(m)
Area
(m3)
Parcial (m)
3.14
3.14
Parcial (m)
Total
(m2)
8.60
II
3.24
Volumen lateral a las alas aguas abajo
4.00
(**)
3.24
27.56
Descripcion
Alcant Tipo
Volumen
Eliminacio Parcial (m)
n (m3)
Total
(m3)
Descripcion
Alcant Tipo
II
N
Veces
Long (m) Ancho (m)
1.00
3.50
Descripcion
Alcant Tipo
Long (m) Ancho (m)
1.00
Total
(m3)
Cuerpo del cabezal
2.00
0.25
3.00
1.10
0.83
1.65
Aleros de cabezal
4.00
0.25
2.20
1.63
0.90
3.59
4.00
0.25
2.20
1.47
0.40
1.62
Dentellon Aguas arriba
1.00
6.81
0.50
0.60
2.04
2.04
Dentellon Aguas abajo
1.00
6.11
0.50
Base cabezal
2.00
II
(*)
N
Veces
0.90
2.75
2.75
17.90
0.25
4.48
8.95
Long (m) Ancho (m)
Altura
(m)
Area
(m2)
Alcant Tipo
Descripcion
N
Veces
Parcial (m)
Total
(m3)
149

METRADOS POR UNIDAD
ENTIDAD

FECHA
: Agosto/2012

Alcant Tipo
Descripcion
N
Veces
III
1.00
Long
(m)
Ancho
(m)
Altura
(m)
Area
(m2)
8.60
Parcial (m)
Total
(m2)
8.60
1.00
0.20
9.37
1.87
1.00
0.15
12.28
1.84

II

1.00
6.81
0.35
0.20
0.43
0.43
1.00
6.14
0.35
0.25
0.54
0.54
1.00
6.14
0.38
0.65
1.52
1.52
Altura
(m)
Area
(m2)
N
Veces
Descripcion
Alcant Tipo
Long (m) Ancho (m)
12.20
Cuerpo del cabezal
4.00
Aleros de cabezal
8.00
Emboquillado aguas arriba
Total
(m2)
12.20
3.00
1.10
3.30
13.20
2.20
1.63
3.59
28.69
2.20
1.47
1.62
12.94
4.00
0.25
1.63
0.41
1.63
2.00
1.83
0.20
0.37
0.73
1.00
4.97
0.20
0.99
0.99
2.00
2.00
0.15
0.30
0.60
1.00
6.14
0.15
0.92
0.92
8.00
II
Parcial (m)
2.00
RESUMEN DE METRADOS
PARCIAL
TOTAL
8.60
12.69
98.56
3.24
27.56
0.00
0.00
0.35
0.00
3.14
20.60
0.00
6.20
12.20
257.14
59.70
989.82
150

METRADOS POR UNIDAD
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
L= 1
Alcant
Tipo
257.14
Cantidad
Longitud
N
Elementos
3/8"
III
KG
Longitud x Diametro
(m)
1/2"
5/8"
3/4"
1"
MARCO DE CONCRETO
exterior
2
3/8"
3.32
19.92
3/4"
2.71
5/8"
4.50
22.50
5/8"
3.84
11.52
3/4"
4.50
1"
3.84
1/2"
1.30
10
13.00
1/2"
1.30
14
18.20
1/2"
1.30
10
13.00
1/2"
1.30
10
3/8"
1.30
20.80
3/8"
1.30
20.80
3/8"
3.74
29.92
3/8"
1.34
12
32.16
3/8"
3.74
29.92
3/8"
1.34
12
32.16

interior
16.26
Losa fondo refuerzo en muros del marco y

doblez Acero interior
Losa de fondo, refuerzo en muros del marco

y doblez Acero superior

13.50

11.52
13.00
SARDINEL
caras

caras

caras

caras
ALETAS
151

METRADOS POR UNIDAD
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
L= 1
Alcant
Tipo
257.14
Cantidad
Longitud
N
Elementos
3/8"
MARCO DE CONCRETO
ALETAS
1/2"
5/8"
5/8"
2.20
8.00
70.40
5/8"
2.20
8.00
70.40
5/8"
2.20
8.00
70.40
5/8"
2.20
8.00
70.40
Aletas aguas abajo, As horizontal, ext
1/2"
2.45
8.00
39.20
Aletas aguas abajo, As horizontal, int
1/2"
2.45
4.00
19.60
Aletas aguas abajo, As vertical, ext
5/8"
3.21
6.00
Aletas aguas abajo, As vertical, int
5/8"
3.21
14.00
Aletas aguas arriba, As horizontal, ext
1/2"
2.45
8.00
39.20
Aletas aguas arriba, As horizontal, int
1/2"
2.45
4.00
19.60
Aletas aguas arriba, As vertical, ext
5/8"
2.93
6.00
Aletas aguas arriba, As vertical, int
5/8"
2.93
12.00

KG
Longitud x Diametro
(m)
3/4"
1"
38.52
89.88
35.10
70.20
0.56
0.99
1.56
2.26
3.97
61.52
57.20
34.02
29.76
11.52
34.45
56.63
53.07
67.26
45.73
2.26
3.97
257.14
0.56
0.99
1.56
124.16
117.60
515.30
69.53
116.42
803.87
989.82
152
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
LONGITUD
TOTAL
(m)
DERECHA
(M.)
TIPO DE MATERIAL DE CORTE

Material
Suelto
Roca
Suelta
Roca
Fija
62+460
0.00
0.00
0%
0%
0%
62+480
20.00
20.00
20.00
100%
0%
0%
62+500
20.00
20.00
20.00
100%
0%
0%
62+510
10.00
10.00
20.00
20.00
100%
0%
0%
62+520
10.00
10.00
10.00
100%
0%
0%
62+530
10.00
10.00
10.00
100%
0%
0%
62+540
10.00
10.00
10.00
100%
0%
0%
62+550
10.00
10.00
10.00
100%
0%
0%
62+560
10.00
10.00
10.00
100%
0%
0%
62+580
20.00
20.00
40.00
40.00
100%
0%
0%
62+600
20.00
20.00
40.00
40.00
100%
0%
0%
62+620
20.00
20.00
40.00
40.00
100%
0%
0%
62+640
20.00
20.00
40.00
40.00
100%
0%
0%
62+660
20.00
20.00
0.00
0%
20%
16
80%
62+680
20.00
20.00
0.00
0%
20%
16
80%
62+690
10.00
10.00
0.00
0%
20%
80%
62+700
10.00
10.00
20.00
0.00
0%
20%
16
80%
62+710
10.00
10.00
0.00
0%
20%
80%
62+720
10.00
10.00
0.00
0%
20%
80%
62+740
20.00
20.00
0.00
0%
20%
16
80%
62+760
20.00
20.00
20.00
100%
0%
0%
62+770
10.00
10.00
20.00
20.00
100%
0%
0%
62+780
10.00
10.00
20.00
20.00
100%
0%
0%
62+790
10.00
10.00
20.00
20.00
100%
0%
0%
62+800
0.00
0.00
100%
0%
0%
62+818
0.00
0.00
100%
0%
0%
62+820
0.00
0.00
100%
0%
0%
62+830
10.00
10.00
10.00
100%
0%
0%
62+840
10.00
10.00
10.00
100%
0%
0%
62+860
20.00
20.00
0.00
0%
20%
16
80%
62+880
20.00
20.00
0.00
0%
20%
16
80%
62+890
10.00
10.00
20.00
0.00
0%
20%
16
80%
62+900
10.00
10.00
20.00
0.00
0%
20%
16
80%
62+920
20.00
20.00
0.00
0%
20%
16
80%
62+925
0.00
0.00
0%
20%
80%
62+940
15.00
15.00
7.50
50%
50%
0%
62+960
20.00
20.00
10.00
50%
10
50%
0%
62+970
10.00
10.00
5.00
50%
50%
0%
62+980
10.00
10.00
5.00
50%
50%
0%
62+990
10.00
10.00
0.00
0%
80%
20%
10.00
10.00
0.00
397.50
0%
80%
20%
63+000
TOTAL POR KM.
85.50
172.00
153
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
63+020
0.00
0.00
0%
20%
80%
63+040
20.00
20.00
40.00
0.00
0%
20%
32
80%
63+050
10.00
10.00
20.00
0.00
0%
20%
16
80%
63+060
10.00
10.00
20.00
0.00
0%
20%
16
80%
63+070
10.00
10.00
20.00
0.00
0%
20%
16
80%
63+080
10.00
10.00
20.00
0.00
0%
20%
16
80%
63+100
20.00
20.00
0.00
0%
20%
16
80%
63+120
20.00
20.00
40.00
0.00
0%
20%
32
80%
63+130
10.00
10.00
20.00
0.00
0%
20%
16
80%
63+140
10.00
10.00
20.00
0.00
0%
20%
16
80%
63+160
20.00
20.00
40.00
0.00
0%
20%
32
80%
63+180
20.00
20.00
40.00
0.00
0%
20%
32
80%
63+190
10.00
10.00
20.00
12.00
60%
40%
0%
63+200
10.00
10.00
20.00
12.00
60%
40%
0%
63+210
10.00
10.00
20.00
12.00
60%
40%
0%
63+220
10.00
10.00
20.00
12.00
60%
40%
0%
63+230
10.00
10.00
20.00
12.00
60%
40%
0%
63+240
10.00
10.00
20.00
12.00
60%
40%
0%
63+260
20.00
20.00
40.00
24.00
60%
16
40%
0%
63+280
20.00
20.00
40.00
24.00
60%
16
40%
0%
63+300
20.00
20.00
40.00
24.00
60%
16
40%
0%
63+320
20.00
20.00
40.00
24.00
60%
16
40%
0%
63+330
10.00
10.00
6.00
60%
40%
0%
63+340
10.00
10.00
6.00
60%
40%
0%
63+350
10.00
10.00
20.00
12.00
60%
40%
0%
63+360
0.00
0.00
60%
40%
0%
63+370
0.00
0.00
60%
40%
0%
63+380
0.00
0.00
60%
40%
0%
63+390
0.00
0.00
60%
40%
0%
63+400
0.00
0.00
60%
40%
0%
63+420
20.00
20.00
12.00
60%
40%
0%
63+440
20.00
20.00
40.00
24.00
60%
16
40%
0%
63+460
20.00
20.00
12.00
60%
40%
0%
63+470
10.00
10.00
8.00
80%
20%
0%
63+480
10.00
10.00
20.00
16.00
80%
20%
0%
63+490
10.00
10.00
20.00
16.00
80%
20%
0%
63+500
10.00
10.00
20.00
16.00
80%
20%
0%
63+510
10.00
10.00
20.00
16.00
80%
20%
0%
63+520
10.00
10.00
20.00
16.00
80%
20%
0%
63+540
20.00
20.00
40.00
32.00
80%
20%
0%
63+560
20.00
20.00
16.00
80%
20%
0%
63+580
20.00
20.00
16.00
80%
20%
0%
63+600
20.00
20.00
16.00
80%
20%
0%
63+620
20.00
20.00
16.00
80%
20%
0%
63+640
20.00
20.00
18.00
90%
10%
0%
63+650
10.00
10.00
9.00
90%
10%
0%
63+660
10.00
10.00
20.00
18.00
90%
10%
0%
154
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
63+670
10.00
10.00
20.00
18.00
90%
10%
0%
63+680
10.00
10.00
20.00
18.00
90%
10%
0%
63+700
20.00
20.00
40.00
36.00
90%
10%
0%
63+720
20.00
20.00
18.00
90%
10%
0%
63+740
20.00
20.00
18.00
90%
10%
0%
63+745
5.00
5.00
4.50
90%
10%
0%
63+750
30.00
30.00
60.00
54.00
90%
10%
0%
63+760
10.00
10.00
20.00
18.00
90%
10%
0%
63+770
10.00
10.00
20.00
18.00
90%
10%
0%
63+780
10.00
10.00
20.00
18.00
90%
10%
0%
63+800
20.00
20.00
40.00
36.00
90%
10%
0%
63+820
20.00
20.00
40.00
36.00
90%
10%
0%
63+840
20.00
20.00
40.00
36.00
90%
10%
0%
63+860
20.00
20.00
18.00
90%
10%
0%
63+870
10.00
10.00
9.00
90%
10%
0%
63+880
10.00
10.00
9.00
90%
10%
0%
63+885
0.00
0.00
90%
10%
0%
63+900
15.00
15.00
30.00
27.00
90%
10%
0%
63+920
20.00
20.00
40.00
36.00
90%
10%
0%
63+940
20.00
20.00
40.00
36.00
90%
10%
0%
63+960
20.00
20.00
40.00
36.00
90%
10%
0%
63+980
20.00
20.00
18.00
90%
10%
0%
63+990
10.00
10.00
9.00
90%
10%
0%
10.00
9.00
1,004.50
90%
10%
0%
64+000
10.00
TOTAL POR KM.
330.50
240.00
155
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
64+020
0.00
0.00
90%
10%
0%
64+040
20.00
20.00
18.00
90%
10%
0%
64+060
20.00
20.00
18.00
90%
10%
0%
64+070
10.00
10.00
9.00
90%
10%
0%
64+080
10.00
10.00
9.00
90%
10%
0%
64+090
10.00
10.00
9.00
90%
10%
0%
64+100
10.00
10.00
9.00
90%
10%
0%
64+120
20.00
20.00
18.00
90%
10%
0%
64+140
20.00
20.00
40.00
36.00
90%
10%
0%
64+160
20.00
20.00
40.00
36.00
90%
10%
0%
64+170
10.00
10.00
20.00
18.00
90%
10%
0%
64+180
10.00
10.00
20.00
18.00
90%
10%
0%
64+200
20.00
20.00
18.00
90%
10%
0%
64+220
20.00
20.00
18.00
90%
10%
0%
64+240
20.00
20.00
18.00
90%
10%
0%
64+260
20.00
20.00
18.00
90%
10%
0%
64+270
10.00
10.00
9.00
90%
10%
0%
64+280
10.00
10.00
9.00
90%
10%
0%
64+290
10.00
10.00
9.00
90%
10%
0%
64+300
10.00
10.00
9.00
90%
10%
0%
64+320
20.00
20.00
40.00
36.00
90%
10%
0%
64+330
10.00
10.00
20.00
18.00
90%
10%
0%
64+340
10.00
10.00
20.00
18.00
90%
10%
0%
64+350
10.00
10.00
20.00
18.00
90%
10%
0%
64+360
10.00
10.00
20.00
18.00
90%
10%
0%
64+370
10.00
10.00
20.00
18.00
90%
10%
0%
64+380
10.00
10.00
20.00
18.00
90%
10%
0%
64+390
10.00
10.00
20.00
18.00
90%
10%
0%
64+400
10.00
10.00
20.00
18.00
90%
10%
0%
64+410
10.00
10.00
20.00
18.00
90%
10%
0%
64+420
10.00
10.00
9.00
90%
10%
0%
64+430
10.00
10.00
9.00
90%
10%
0%
64+440
10.00
10.00
9.00
90%
10%
0%
64+460
0.00
0.00
90%
10%
0%
64+480
0.00
0.00
90%
10%
0%
64+500
20.00
20.00
18.00
90%
10%
0%
64+520
20.00
20.00
18.00
90%
10%
0%
64+540
20.00
20.00
40.00
36.00
90%
10%
0%
64+550
10.00
10.00
20.00
12.00
60%
40%
0%
64+560
10.00
10.00
20.00
12.00
60%
40%
0%
64+570
10.00
10.00
20.00
12.00
60%
40%
0%
64+580
10.00
10.00
20.00
12.00
60%
40%
0%
64+590
10.00
10.00
20.00
12.00
60%
40%
0%
64+600
10.00
10.00
10.00
100%
0%
0%
64+610
10.00
10.00
10.00
100%
0%
0%
64+620
10.00
10.00
10.00
100%
0%
0%
64+630
0.00
0.00
100%
0%
0%
156
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
10.00
10.00
100%
0%
0%
DERECHA
(M.)
Roca
Suelta
Roca
Fija
64+640
10.00
64+650
10.00
10.00
10.00
100%
0%
0%
64+660
10.00
10.00
20.00
20.00
100%
0%
0%
64+670
10.00
10.00
20.00
20.00
100%
0%
0%
64+680
10.00
10.00
20.00
20.00
100%
0%
0%
64+700
20.00
20.00
40.00
40.00
100%
0%
0%
64+720
20.00
20.00
40.00
40.00
100%
0%
0%
64+728
8.00
8.00
16.00
16.00
100%
0%
0%
64+730
2.00
2.00
4.00
4.00
100%
0%
0%
64+740
10.00
10.00
20.00
20.00
100%
0%
0%
64+750
10.00
10.00
20.00
20.00
100%
0%
0%
64+760
10.00
10.00
20.00
20.00
100%
0%
0%
64+780
20.00
20.00
40.00
40.00
100%
0%
0%
64+800
20.00
20.00
40.00
40.00
100%
0%
0%
64+810
10.00
10.00
20.00
20.00
100%
0%
0%
64+820
10.00
10.00
20.00
20.00
100%
0%
0%
64+830
10.00
10.00
20.00
20.00
100%
0%
0%
64+840
10.00
10.00
20.00
20.00
100%
0%
0%
64+860
20.00
20.00
40.00
40.00
100%
0%
0%
64+880
20.00
20.00
20.00
100%
0%
0%
64+900
20.00
20.00
20.00
100%
0%
0%
64+910
10.00
10.00
20.00
20.00
100%
0%
0%
64+920
10.00
10.00
20.00
20.00
100%
0%
0%
64+930
10.00
10.00
20.00
20.00
100%
0%
0%
64+940
10.00
10.00
10.00
100%
0%
0%
64+960
20.00
20.00
20.00
100%
0%
0%
64+980
20.00
20.00
40.00
40.00
100%
0%
0%
20.00
20.00
1,323.00
100%
0%
0%
65+000
20.00
TOTAL POR KM.
107.00
0.00
157
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
65+020
20.00
20.00
20.00
100%
0%
0%
65+030
10.00
10.00
10.00
100%
0%
0%
65+040
10.00
10.00
20.00
20.00
100%
0%
0%
65+060
20.00
20.00
40.00
40.00
100%
0%
0%
65+080
20.00
20.00
20.00
100%
0%
0%
65+100
20.00
20.00
20.00
100%
0%
0%
65+120
20.00
20.00
12.00
60%
40%
0%
65+140
20.00
20.00
12.00
60%
40%
0%
65+160
20.00
20.00
12.00
60%
40%
0%
65+180
20.00
20.00
0.00
0%
0%
0%
65+200
20.00
20.00
12.00
60%
40%
0%
65+220
20.00
20.00
12.00
60%
40%
0%
65+230
10.00
10.00
20.00
12.00
60%
40%
0%
65+240
10.00
10.00
20.00
12.00
60%
40%
0%
65+250
10.00
10.00
20.00
12.00
60%
40%
0%
65+260
10.00
10.00
20.00
12.00
60%
40%
0%
65+280
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+300
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+320
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+340
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+360
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+380
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+400
20.00
20.00
12.00
60%
40%
0%
65+420
20.00
20.00
12.00
60%
40%
0%
65+440
20.00
20.00
12.00
60%
40%
0%
65+460
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+470
10.00
10.00
20.00
12.00
60%
40%
0%
65+480
10.00
10.00
6.00
60%
40%
0%
65+490
10.00
10.00
6.00
60%
40%
0%
65+500
10.00
10.00
6.00
60%
40%
0%
65+510
10.00
10.00
6.00
60%
40%
0%
65+520
10.00
10.00
6.00
60%
40%
0%
65+530
10.00
10.00
20.00
12.00
60%
40%
0%
65+540
10.00
10.00
20.00
12.00
60%
40%
0%
65+560
20.00
20.00
40.00
24.00
60%
16
40%
0%
65+580
20.00
20.00
12.00
60%
40%
0%
65+600
20.00
20.00
12.00
60%
40%
0%
65+610
10.00
10.00
6.00
60%
40%
0%
65+620
10.00
10.00
6.00
60%
40%
0%
65+640
20.00
20.00
12.00
60%
40%
0%
65+660
0.00
0.00
60%
40%
0%
65+670
10.00
10.00
6.00
60%
40%
0%
65+680
10.00
10.00
6.00
60%
40%
0%
65+690
10.00
10.00
6.00
60%
40%
0%
65+700
10.00
10.00
6.00
60%
40%
0%
65+710
10.00
10.00
20.00
12.00
60%
40%
0%
65+720
10.00
10.00
20.00
12.00
60%
40%
0%
158
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
60%
40%
0%
Roca
Suelta
Roca
Fija
65+730
10.00
10.00
20.00
12.00
65+740
10.00
10.00
20.00
12.00
60%
40%
0%
65+760
20.00
20.00
40.00
40.00
100%
0%
0%
65+780
20.00
20.00
40.00
40.00
100%
0%
0%
65+790
10.00
10.00
20.00
20.00
100%
0%
0%
65+800
10.00
10.00
20.00
20.00
100%
0%
0%
65+820
20.00
20.00
20.00
100%
0%
0%
65+840
50.00
50.00
100.00
100.00
100%
0%
0%
65+860
20.00
20.00
40.00
40.00
100%
0%
0%
65+865
45.00
45.00
90.00
90.00
100%
0%
0%
65+870
5.00
5.00
10.00
10.00
100%
0%
0%
65+880
10.00
10.00
20.00
20.00
100%
0%
0%
65+900
20.00
20.00
40.00
40.00
100%
0%
0%
65+920
20.00
20.00
40.00
40.00
100%
0%
0%
65+930
10.00
10.00
20.00
20.00
100%
0%
0%
65+940
10.00
10.00
20.00
20.00
100%
0%
0%
65+960
20.00
20.00
40.00
40.00
100%
0%
0%
65+980
20.00
20.00
40.00
40.00
100%
0%
0%
65+990
10.00
10.00
20.00
20.00
100%
0%
0%
10.00
10.00
1,282.00
100%
0%
0%
66+000
10.00
TOTAL POR KM.
348.00
0.00
159
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
66+010
10.00
10.00
10.00
100%
0%
0%
66+020
10.00
10.00
10.00
100%
0%
0%
66+040
20.00
20.00
20.00
100%
0%
0%
66+060
20.00
20.00
40.00
40.00
100%
0%
0%
66+080
20.00
20.00
20.00
100%
0%
0%
66+100
20.00
20.00
20.00
100%
0%
0%
66+120
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+140
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+150
10.00
10.00
20.00
12.00
60%
40%
0%
66+160
10.00
10.00
20.00
0.00
0%
0%
0%
66+170
10.00
10.00
6.00
60%
40%
0%
66+180
10.00
10.00
6.00
60%
40%
0%
66+190
10.00
10.00
6.00
60%
40%
0%
66+200
0.00
0.00
60%
40%
0%
66+220
20.00
20.00
12.00
60%
40%
0%
66+240
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+250
10.00
10.00
20.00
12.00
60%
40%
0%
66+260
10.00
10.00
20.00
12.00
60%
40%
0%
66+270
10.00
10.00
20.00
12.00
60%
40%
0%
66+275
5.00
5.00
10.00
6.00
60%
40%
0%
66+280
5.00
5.00
10.00
6.00
60%
40%
0%
66+300
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+320
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+340
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+360
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+370
10.00
10.00
6.00
60%
40%
0%
66+380
10.00
10.00
6.00
60%
40%
0%
66+400
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+410
10.00
10.00
20.00
12.00
60%
40%
0%
66+420
10.00
10.00
20.00
12.00
60%
40%
0%
66+440
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+460
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+480
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+500
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+520
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+540
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+550
10.00
10.00
20.00
12.00
60%
40%
0%
66+560
10.00
10.00
20.00
12.00
60%
40%
0%
66+570
10.00
10.00
20.00
12.00
60%
40%
0%
66+580
10.00
10.00
20.00
12.00
60%
40%
0%
66+590
10.00
10.00
20.00
12.00
60%
40%
0%
66+600
10.00
10.00
20.00
12.00
60%
40%
0%
66+610
10.00
10.00
20.00
12.00
60%
40%
0%
66+620
10.00
10.00
20.00
12.00
60%
40%
0%
66+640
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+660
20.00
20.00
40.00
24.00
60%
16
40%
0%
66+680
20.00
20.00
40.00
24.00
60%
16
40%
0%
160
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
60%
16
40%
0%
Roca
Suelta
Roca
Fija
66+700
20.00
20.00
40.00
24.00
66+720
20.00
20.00
12.00
60%
40%
0%
66+740
20.00
20.00
20.00
100%
0%
0%
66+750
10.00
10.00
20.00
20.00
100%
0%
0%
66+760
10.00
10.00
10.00
100%
0%
0%
66+770
0.00
0.00
100%
0%
0%
66+780
0.00
0.00
100%
0%
0%
66+800
40.00
40.00
40.00
100%
0%
0%
66+820
20.00
20.00
20.00
100%
0%
0%
66+840
60.00
60.00
60.00
100%
0%
0%
66+860
20.00
20.00
20.00
100%
0%
0%
66+870
10.00
10.00
10.00
100%
0%
0%
66+880
10.00
10.00
10.00
100%
0%
0%
66+900
20.00
20.00
20.00
100%
0%
0%
66+920
20.00
20.00
20.00
100%
0%
0%
66+930
10.00
10.00
10.00
100%
0%
0%
66+940
10.00
10.00
20.00
20.00
100%
0%
0%
66+950
10.00
10.00
10.00
100%
0%
0%
66+960
10.00
10.00
10.00
100%
0%
0%
66+980
20.00
20.00
40.00
40.00
100%
0%
0%
20.00
40.00
40.00
1,166.00
100%
0%
0%
67+000
20.00
TOTAL POR KM.
444.00
0.00
161
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
67+020
20.00
20.00
40.00
40.00
100%
0%
0%
67+040
20.00
20.00
40.00
40.00
100%
0%
0%
67+060
20.00
20.00
40.00
40.00
100%
0%
0%
67+080
20.00
20.00
20.00
100%
0%
0%
67+090
10.00
10.00
10.00
100%
0%
0%
67+100
10.00
10.00
10.00
100%
0%
0%
67+120
20.00
20.00
12.00
60%
40%
0%
67+140
20.00
20.00
12.00
60%
40%
0%
67+160
20.00
20.00
12.00
60%
40%
0%
67+170
10.00
10.00
20.00
0.00
0%
0%
0%
67+180
10.00
10.00
20.00
12.00
60%
40%
0%
67+200
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+220
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+240
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+245
5.00
5.00
10.00
6.00
60%
40%
0%
67+260
15.00
15.00
30.00
18.00
60%
12
40%
0%
67+280
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+300
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+320
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+340
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+350
10.00
10.00
20.00
12.00
60%
40%
0%
67+360
10.00
10.00
20.00
12.00
60%
40%
0%
67+370
10.00
10.00
20.00
12.00
60%
40%
0%
67+380
10.00
10.00
20.00
12.00
60%
40%
0%
67+400
20.00
20.00
12.00
60%
40%
0%
67+420
20.00
20.00
12.00
60%
40%
0%
67+440
20.00
20.00
12.00
60%
40%
0%
67+460
20.00
20.00
12.00
60%
40%
0%
67+480
20.00
20.00
12.00
60%
40%
0%
67+500
20.00
20.00
12.00
60%
40%
0%
67+520
20.00
20.00
12.00
60%
40%
0%
67+540
20.00
20.00
12.00
60%
40%
0%
67+560
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+570
10.00
10.00
6.00
60%
40%
0%
67+580
10.00
10.00
6.00
60%
40%
0%
67+600
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+620
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+630
10.00
10.00
20.00
12.00
60%
40%
0%
67+640
10.00
10.00
20.00
12.00
60%
40%
0%
67+660
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+680
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+700
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+720
20.00
20.00
12.00
60%
40%
0%
67+740
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+760
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+780
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+800
20.00
20.00
40.00
24.00
60%
16
40%
0%
162
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
60%
16
40%
0%
Roca
Suelta
Roca
Fija
67+820
20.00
20.00
40.00
24.00
67+840
20.00
20.00
40.00
24.00
60%
16
40%
0%
67+860
20.00
20.00
40.00
40.00
100%
0%
0%
67+880
20.00
20.00
20.00
100%
0%
0%
67+890
10.00
10.00
10.00
100%
0%
0%
67+900
10.00
10.00
10.00
100%
0%
0%
67+920
20.00
20.00
20.00
100%
0%
0%
67+940
50.00
50.00
100.00
100.00
100%
0%
0%
67+960
20.00
20.00
40.00
40.00
100%
0%
0%
67+980
60.00
60.00
120.00
120.00
100%
0%
0%
20.00
20.00
1,260.00
100%
0%
0%
68+000
20.00
TOTAL POR KM.
480.00
0.00
163
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
68+020
20.00
20.00
40.00
40.00
100%
0%
0%
68+040
20.00
20.00
40.00
40.00
100%
0%
0%
68+060
20.00
20.00
40.00
40.00
100%
0%
0%
68+080
20.00
20.00
40.00
40.00
100%
0%
0%
68+090
10.00
10.00
20.00
20.00
100%
0%
0%
68+100
10.00
10.00
10.00
100%
0%
0%
68+120
20.00
20.00
12.00
60%
40%
0%
68+140
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+160
20.00
20.00
12.00
60%
40%
0%
68+170
10.00
10.00
0.00
0%
0%
0%
68+180
10.00
10.00
6.00
60%
40%
0%
68+200
20.00
20.00
12.00
60%
40%
0%
68+220
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+240
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+260
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+280
20.00
20.00
12.00
60%
40%
0%
68+300
20.00
20.00
12.00
60%
40%
0%
68+320
20.00
20.00
12.00
60%
40%
0%
68+340
20.00
20.00
12.00
60%
40%
0%
68+350
10.00
10.00
6.00
60%
40%
0%
68+360
10.00
10.00
6.00
60%
40%
0%
68+370
10.00
10.00
6.00
60%
40%
0%
68+380
10.00
10.00
6.00
60%
40%
0%
68+400
20.00
20.00
12.00
60%
40%
0%
68+420
20.00
20.00
12.00
60%
40%
0%
68+440
20.00
20.00
12.00
60%
40%
0%
68+460
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+480
20.00
20.00
12.00
60%
40%
0%
68+500
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+520
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+540
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+560
20.00
20.00
12.00
60%
40%
0%
68+570
10.00
10.00
6.00
60%
40%
0%
68+580
10.00
10.00
6.00
60%
40%
0%
68+600
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+620
20.00
20.00
12.00
60%
40%
0%
68+640
20.00
20.00
12.00
60%
40%
0%
68+660
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+680
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+700
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+720
20.00
20.00
12.00
60%
40%
0%
68+721
1.00
1.00
0.60
60%
40%
0%
68+730
9.00
9.00
5.40
60%
40%
0%
68+740
10.00
10.00
6.00
60%
40%
0%
68+760
20.00
20.00
12.00
60%
40%
0%
68+780
20.00
20.00
40.00
24.00
60%
16
40%
0%
68+800
20.00
20.00
40.00
24.00
60%
16
40%
0%
164
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
20.00
12.00
60%
40%
0%
DERECHA
(M.)
Roca
Suelta
Roca
Fija
68+820
20.00
68+840
20.00
20.00
12.00
60%
40%
0%
68+850
10.00
10.00
20.00
20.00
100%
0%
0%
68+860
10.00
10.00
10.00
100%
0%
0%
68+870
10.00
10.00
10.00
100%
0%
0%
68+880
10.00
10.00
10.00
100%
0%
0%
68+900
20.00
20.00
20.00
100%
0%
0%
68+920
50.00
50.00
50.00
100%
0%
0%
68+940
20.00
20.00
20.00
100%
0%
0%
68+960
60.00
60.00
60.00
100%
0%
0%
68+970
10.00
10.00
20.00
20.00
100%
0%
0%
68+980
10.00
10.00
20.00
20.00
100%
0%
0%
20.00
20.00
1,056.00
100%
0%
0%
69+000
20.00
TOTAL POR KM.
404.00
0.00
165
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
69+020
20.00
20.00
40.00
40.00
100%
0%
0%
69+040
20.00
20.00
40.00
40.00
100%
0%
0%
69+050
10.00
10.00
20.00
20.00
100%
0%
0%
69+060
10.00
10.00
10.00
100%
0%
0%
69+080
20.00
20.00
20.00
100%
0%
0%
69+100
20.00
20.00
20.00
100%
0%
0%
69+120
20.00
20.00
12.00
60%
40%
0%
69+130
10.00
10.00
6.00
60%
40%
0%
69+140
10.00
10.00
6.00
60%
40%
0%
69+160
20.00
20.00
0.00
0%
0%
0%
69+180
20.00
20.00
40.00
24.00
60%
16
40%
0%
69+190
10.00
10.00
20.00
12.00
60%
40%
0%
69+200
10.00
10.00
20.00
12.00
60%
40%
0%
69+210
10.00
10.00
20.00
12.00
60%
40%
0%
69+220
10.00
10.00
6.00
60%
40%
0%
69+240
20.00
20.00
12.00
60%
40%
0%
69+260
20.00
20.00
40.00
24.00
60%
16
40%
0%
69+280
20.00
20.00
12.00
60%
40%
0%
69+300
20.00
20.00
40.00
24.00
60%
16
40%
0%
69+310
10.00
10.00
6.00
60%
40%
0%
69+320
10.00
10.00
6.00
60%
40%
0%
69+340
20.00
20.00
12.00
60%
40%
0%
69+360
20.00
20.00
40.00
24.00
60%
16
40%
0%
69+370
10.00
10.00
20.00
12.00
60%
40%
0%
69+380
10.00
10.00
20.00
12.00
60%
40%
0%
69+400
20.00
20.00
40.00
24.00
60%
16
40%
0%
69+420
20.00
20.00
12.00
60%
40%
0%
69+440
20.00
20.00
12.00
60%
40%
0%
69+460
20.00
20.00
12.00
60%
40%
0%
69+470
10.00
10.00
6.00
60%
40%
0%
69+480
10.00
10.00
6.00
60%
40%
0%
69+500
20.00
20.00
12.00
60%
40%
0%
69+520
20.00
20.00
12.00
60%
40%
0%
69+530
10.00
10.00
6.00
60%
40%
0%
69+540
10.00
10.00
6.00
60%
40%
0%
69+550
10.00
10.00
6.00
60%
40%
0%
69+560
10.00
10.00
6.00
60%
40%
0%
69+580
20.00
20.00
12.00
60%
40%
0%
69+600
20.00
20.00
40.00
24.00
60%
16
40%
0%
69+620
20.00
20.00
12.00
60%
40%
0%
69+630
10.00
10.00
20.00
12.00
60%
40%
0%
69+640
10.00
10.00
20.00
12.00
60%
40%
0%
69+650
10.00
10.00
20.00
12.00
60%
40%
0%
69+660
10.00
10.00
6.00
60%
40%
0%
69+670
10.00
10.00
6.00
60%
40%
0%
69+680
10.00
10.00
6.00
60%
40%
0%
69+690
10.00
10.00
6.00
60%
40%
0%
166
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
60%
40%
0%
Roca
Suelta
Roca
Fija
69+700
10.00
10.00
6.00
69+720
20.00
20.00
12.00
60%
40%
0%
69+740
20.00
20.00
20.00
100%
0%
0%
69+760
20.00
20.00
20.00
100%
0%
0%
69+770
10.00
10.00
20.00
20.00
100%
0%
0%
69+780
10.00
10.00
10.00
100%
0%
0%
69+790
10.00
10.00
10.00
100%
0%
0%
69+793
0.00
0.00
100%
0%
0%
69+800
7.00
7.00
7.00
100%
0%
0%
69+820
30.00
30.00
60.00
60.00
100%
0%
0%
69+830
10.00
10.00
20.00
20.00
100%
0%
0%
69+840
10.00
10.00
20.00
20.00
100%
0%
0%
69+850
10.00
10.00
10.00
100%
0%
0%
69+860
10.00
10.00
10.00
100%
0%
0%
69+870
10.00
10.00
10.00
100%
0%
0%
69+880
10.00
10.00
10.00
100%
0%
0%
69+900
20.00
20.00
40.00
40.00
100%
0%
0%
69+920
20.00
20.00
20.00
100%
0%
0%
69+930
10.00
10.00
10.00
100%
0%
0%
69+940
10.00
10.00
10.00
100%
0%
0%
69+960
20.00
20.00
40.00
40.00
100%
0%
0%
69+980
20.00
20.00
20.00
100%
0%
0%
20.00
20.00
1,017.00
100%
0%
0%
70+000
20.00
TOTAL POR KM.
320.00
0.00
167
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
70+020
20.00
20.00
20.00
100%
0%
0%
70+040
20.00
20.00
20.00
100%
0%
0%
70+050
10.00
10.00
10.00
100%
0%
0%
70+060
10.00
10.00
10.00
100%
0%
0%
70+080
20.00
20.00
20.00
100%
0%
0%
70+100
20.00
20.00
20.00
100%
0%
0%
70+110
10.00
10.00
6.00
60%
40%
0%
70+120
10.00
10.00
20.00
12.00
60%
40%
0%
70+140
20.00
20.00
12.00
60%
40%
0%
70+160
20.00
20.00
0.00
0%
0%
0%
70+180
20.00
20.00
12.00
60%
40%
0%
70+190
10.00
10.00
6.00
60%
40%
0%
70+200
10.00
10.00
20.00
12.00
60%
40%
0%
70+210
10.00
10.00
20.00
12.00
60%
40%
0%
70+220
10.00
10.00
20.00
12.00
60%
40%
0%
70+240
20.00
20.00
12.00
60%
40%
0%
70+260
20.00
20.00
12.00
60%
40%
0%
70+270
10.00
10.00
6.00
60%
40%
0%
70+280
10.00
10.00
6.00
60%
40%
0%
70+300
20.00
20.00
40.00
24.00
60%
16
40%
0%
70+310
10.00
10.00
20.00
12.00
60%
40%
0%
70+320
10.00
10.00
6.00
60%
40%
0%
70+330
10.00
10.00
6.00
60%
40%
0%
70+340
10.00
10.00
6.00
60%
40%
0%
70+350
10.00
10.00
6.00
60%
40%
0%
70+360
10.00
10.00
6.00
60%
40%
0%
70+370
10.00
10.00
6.00
60%
40%
0%
70+380
10.00
10.00
6.00
60%
40%
0%
70+400
20.00
20.00
12.00
60%
40%
0%
70+420
20.00
20.00
12.00
60%
40%
0%
70+440
20.00
20.00
40.00
24.00
60%
16
40%
0%
70+450
10.00
10.00
6.00
60%
40%
0%
70+460
10.00
10.00
6.00
60%
40%
0%
70+465
5.00
5.00
3.00
60%
40%
0%
70+470
5.00
5.00
3.00
60%
40%
0%
70+480
10.00
10.00
20.00
12.00
60%
40%
0%
70+490
10.00
10.00
20.00
12.00
60%
40%
0%
70+500
10.00
10.00
6.00
60%
40%
0%
70+520
20.00
20.00
12.00
60%
40%
0%
70+540
20.00
20.00
40.00
24.00
60%
16
40%
0%
70+560
20.00
20.00
40.00
24.00
60%
16
40%
0%
70+570
10.00
10.00
20.00
12.00
60%
40%
0%
70+580
10.00
10.00
20.00
12.00
60%
40%
0%
70+590
10.00
10.00
20.00
12.00
60%
40%
0%
70+596
6.00
6.00
3.60
60%
40%
0%
70+600
4.00
4.00
2.40
60%
40%
0%
70+620
20.00
20.00
12.00
60%
40%
0%
168
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
60%
16
40%
0%
Roca
Suelta
Roca
Fija
70+640
20.00
20.00
40.00
24.00
70+660
20.00
20.00
40.00
24.00
60%
16
40%
0%
70+680
20.00
20.00
40.00
40.00
100%
0%
0%
70+700
20.00
20.00
20.00
100%
0%
0%
70+710
10.00
10.00
20.00
20.00
100%
0%
0%
70+720
10.00
10.00
20.00
20.00
100%
0%
0%
70+730
10.00
10.00
10.00
100%
0%
0%
70+740
30.00
30.00
30.00
100%
0%
0%
70+760
20.00
20.00
20.00
100%
0%
0%
70+780
50.00
50.00
100.00
100.00
100%
0%
0%
70+790
10.00
10.00
20.00
20.00
100%
0%
0%
70+800
10.00
10.00
20.00
20.00
100%
0%
0%
70+820
20.00
20.00
40.00
40.00
100%
0%
0%
70+840
20.00
20.00
40.00
40.00
100%
0%
0%
70+850
10.00
10.00
20.00
20.00
100%
0%
0%
70+860
10.00
10.00
10.00
100%
0%
0%
70+870
10.00
10.00
10.00
100%
0%
0%
70+880
10.00
10.00
10.00
100%
0%
0%
70+900
20.00
20.00
20.00
100%
0%
0%
70+920
20.00
20.00
20.00
100%
0%
0%
70+930
10.00
10.00
10.00
100%
0%
0%
70+940
10.00
10.00
10.00
100%
0%
0%
70+950
10.00
10.00
10.00
100%
0%
0%
70+960
10.00
10.00
10.00
100%
0%
0%
70+980
20.00
20.00
40.00
40.00
100%
0%
0%
70+990
10.00
10.00
10.00
100%
0%
0%
10.00
10.00
1,126.00
100%
0%
0%
71+000
10.00
TOTAL POR KM.
304.00
0.00
169
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
71+020
20.00
20.00
20.00
100%
0%
0%
71+040
20.00
20.00
20.00
100%
0%
0%
71+050
10.00
10.00
10.00
100%
0%
0%
71+060
10.00
10.00
10.00
100%
0%
0%
71+080
20.00
20.00
20.00
100%
0%
0%
71+100
20.00
20.00
20.00
100%
0%
0%
71+110
10.00
10.00
6.00
60%
40%
0%
71+120
10.00
10.00
6.00
60%
40%
0%
71+140
20.00
20.00
12.00
60%
40%
0%
71+160
20.00
20.00
0.00
0%
0%
0%
71+180
20.00
20.00
40.00
24.00
60%
16
40%
0%
71+190
10.00
10.00
20.00
12.00
60%
40%
0%
71+200
10.00
10.00
6.00
60%
40%
0%
71+210
10.00
10.00
6.00
60%
40%
0%
71+220
0.00
0.00
60%
40%
0%
71+226
0.00
0.00
60%
40%
0%
71+240
14.00
14.00
28.00
16.80
60%
11
40%
0%
71+250
10.00
10.00
20.00
12.00
60%
40%
0%
71+260
10.00
10.00
20.00
12.00
60%
40%
0%
71+280
20.00
20.00
40.00
24.00
60%
16
40%
0%
71+290
10.00
10.00
6.00
60%
40%
0%
71+300
10.00
10.00
6.00
60%
40%
0%
71+320
20.00
20.00
40.00
24.00
60%
16
40%
0%
71+340
20.00
20.00
12.00
60%
40%
0%
71+360
20.00
20.00
12.00
60%
40%
0%
71+380
20.00
20.00
12.00
60%
40%
0%
71+400
20.00
20.00
12.00
60%
40%
0%
71+410
10.00
10.00
6.00
60%
40%
0%
71+420
10.00
10.00
6.00
60%
40%
0%
71+440
20.00
20.00
40.00
24.00
60%
16
40%
0%
71+450
10.00
10.00
20.00
12.00
60%
40%
0%
71+460
10.00
10.00
20.00
12.00
60%
40%
0%
71+470
10.00
10.00
6.00
60%
40%
0%
71+480
10.00
10.00
6.00
60%
40%
0%
71+500
20.00
20.00
40.00
24.00
60%
16
40%
0%
71+520
20.00
20.00
12.00
60%
40%
0%
71+530
10.00
10.00
6.00
60%
40%
0%
71+540
10.00
10.00
6.00
60%
40%
0%
71+560
20.00
20.00
40.00
24.00
60%
16
40%
0%
71+580
20.00
20.00
40.00
24.00
60%
16
40%
0%
71+590
10.00
10.00
20.00
12.00
60%
40%
0%
71+600
10.00
10.00
6.00
60%
40%
0%
71+620
20.00
20.00
12.00
60%
40%
0%
71+640
20.00
20.00
12.00
60%
40%
0%
71+660
20.00
20.00
12.00
60%
40%
0%
71+680
20.00
20.00
12.00
60%
40%
0%
71+700
20.00
20.00
40.00
24.00
60%
16
40%
0%
170
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
60%
40%
0%
Roca
Suelta
Roca
Fija
71+710
10.00
10.00
6.00
71+720
10.00
10.00
6.00
60%
40%
0%
71+740
0.00
0.00
100%
0%
0%
71+750
10.00
10.00
10.00
100%
0%
0%
71+760
10.00
10.00
20.00
20.00
100%
0%
0%
71+780
20.00
20.00
40.00
40.00
100%
0%
0%
71+800
20.00
20.00
40.00
40.00
100%
0%
0%
71+820
60.00
60.00
60.00
100%
0%
0%
71+830
10.00
10.00
10.00
100%
0%
0%
71+840
40.00
40.00
40.00
100%
0%
0%
71+860
20.00
20.00
40.00
40.00
100%
0%
0%
71+880
20.00
20.00
40.00
40.00
100%
0%
0%
71+890
10.00
10.00
20.00
20.00
100%
0%
0%
71+900
10.00
10.00
20.00
20.00
100%
0%
0%
71+910
10.00
10.00
10.00
100%
0%
0%
71+920
10.00
10.00
10.00
100%
0%
0%
71+940
20.00
20.00
20.00
100%
0%
0%
71+960
20.00
20.00
20.00
100%
0%
0%
71+970
10.00
10.00
10.00
100%
0%
0%
71+980
10.00
10.00
10.00
100%
0%
0%
20.00
20.00
1,030.80
100%
0%
0%
72+000
20.00
TOTAL POR KM.
327.20
0.00
171
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
Roca
Suelta
Roca
Fija
72+020
20.00
20.00
40.00
40.00
100%
0%
0%
72+040
20.00
20.00
20.00
100%
0%
0%
72+060
20.00
20.00
20.00
100%
0%
0%
72+080
20.00
20.00
20.00
100%
0%
0%
72+090
10.00
10.00
10.00
100%
0%
0%
72+100
10.00
10.00
10.00
100%
0%
0%
72+120
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+140
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+160
20.00
20.00
12.00
60%
40%
0%
72+180
20.00
20.00
40.00
0.00
0%
0%
0%
72+200
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+220
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+240
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+250
10.00
10.00
20.00
12.00
60%
40%
0%
72+260
10.00
10.00
20.00
12.00
60%
40%
0%
72+280
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+300
20.00
20.00
12.00
60%
40%
0%
72+320
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+340
20.00
20.00
12.00
60%
40%
0%
72+360
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+370
10.00
10.00
20.00
12.00
60%
40%
0%
72+380
10.00
10.00
20.00
12.00
60%
40%
0%
72+400
20.00
20.00
12.00
60%
40%
0%
72+420
20.00
20.00
12.00
60%
40%
0%
72+440
20.00
20.00
12.00
60%
40%
0%
72+450
10.00
10.00
6.00
60%
40%
0%
72+460
10.00
10.00
6.00
60%
40%
0%
72+480
20.00
20.00
12.00
60%
40%
0%
72+500
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+510
10.00
10.00
20.00
12.00
60%
40%
0%
72+520
10.00
10.00
20.00
12.00
60%
40%
0%
72+540
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+560
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+580
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+600
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+610
10.00
10.00
20.00
12.00
60%
40%
0%
72+620
10.00
10.00
20.00
12.00
60%
40%
0%
72+640
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+660
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+680
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+690
10.00
10.00
20.00
12.00
60%
40%
0%
72+700
10.00
10.00
6.00
60%
40%
0%
72+720
20.00
20.00
12.00
60%
40%
0%
72+740
20.00
20.00
12.00
60%
40%
0%
72+760
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+770
10.00
10.00
20.00
12.00
60%
40%
0%
72+780
10.00
10.00
20.00
12.00
60%
40%
0%
172
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
DERECHA
(M.)
LONGITUD
TOTAL
(m)
Material
Suelto
60%
16
40%
0%
Roca
Suelta
Roca
Fija
72+800
20.00
20.00
40.00
24.00
72+820
20.00
20.00
40.00
24.00
60%
16
40%
0%
72+830
10.00
10.00
20.00
20.00
100%
0%
0%
72+840
10.00
10.00
20.00
20.00
100%
0%
0%
72+860
20.00
20.00
40.00
40.00
100%
0%
0%
72+880
20.00
20.00
40.00
40.00
100%
0%
0%
72+890
10.00
10.00
20.00
20.00
100%
0%
0%
72+900
40.00
40.00
80.00
80.00
100%
0%
0%
72+910
10.00
10.00
20.00
20.00
100%
0%
0%
72+920
30.00
30.00
60.00
60.00
100%
0%
0%
72+940
20.00
20.00
40.00
40.00
100%
0%
0%
72+960
20.00
20.00
40.00
40.00
100%
0%
0%
72+980
0.00
0.00
100%
0%
0%
72+990
0.00
0.00
100%
0%
0%
0.00
0.00
1,214.00
100%
0%
0%
73+000
TOTAL POR KM.
476.00
0.00
173
HOJA DE METRADOS
FECHA

: Agosto/2012
600
600.4
ENTIDAD
PROYECTO
LONGITUD
PROGRESIVA
IZQUIERDA
(M.)
LONGITUD
TOTAL
(m)
DERECHA
(M.)
Roca
Suelta
Roca
Fija
73+010
10.00
10.00
10.00
100%
0%
0%
10.00
10.00
10.00
100%
0%
0%
73+040
20.00
20.00
20.00
100%
0%
0%
73+060
20.00
20.00
20.00
100%
0%
0%
73+080
20.00
20.00
20.00
100%
0%
0%
73+100
20.00
20.00
20.00
100%
0%
0%
73+120
20.00
20.00
12.00
60%
40%
0%
73+140
20.00
20.00
40.00
24.00
60%
16
40%
0%
73+160
20.00
20.00
40.00
24.00
60%
16
40%
0%
73+180
20.00
20.00
40.00
0.00
0%
0%
0%
73+190
10.00
10.00
20.00
12.00
60%
40%
0%
27.00
16.20
2,352.20
60%
11
914.80
40%
0%
600.4
27.00
TOTAL POR KM.
RESUMEN
0.00

LONGITUD TOTAL
POR TIPO DE MATERIAL (M)
TRAMO
PROG. INICIO
PROG. FINAL
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
74+000
MATERIAL
SUELTO
LONGITUD TOTAL
623B
73+020
73+217
600

Material
Suelto
ROCA
SUELTA
ROCA
FIJA
397.50
1,004.50
1,323.00
1,282.00
1,166.00
1,260.00
1,056.00
1,017.00
1,126.00
1,030.80
1,214.00
2,352.20
85.50
330.50
107.00
348.00
444.00
480.00
404.00
320.00
304.00
327.20
476.00
914.80
172.00
240.00
-
14,229.00
4,541.00
412.00

TUBERIA DE PLASTICO (POLIETILENO DE ALTA DENSIDAD) DE 450 MM DE DIAMETRO
PROGESIVA
LONGITUD (m)
66+275
50.00
66+480
50.00
67+245
50.00
67+420
50.00
174

700 TRANSPORTE
Costos
175
RESUMEN METRADOS DE TRANSPORTE PARA TERRAPLENES

ENTIDAD
PROYECTO

FECHA
: Agosto/2012
700
TRANSPORTE
701B.A.1
701B.B.1

CANTERA
VOLUMEN
TRANSPORTADO
2,839.22
2,268.85
TRANSPORTE DE
MATERIAL
m3k
m3k
D <= 1 KM
D > 1 KM
DISTANCIA
MEDIA
(KM)
CANTERA-01
1,999.50
1,161.31
438.34
1.22
CANTERA-02
2,065.13
1,677.91
1,830.52
1.89
4,064.62
2,839.22
2,268.85
1.56
TOTAL
176
CALCULO VOLUMENES TRANSPORTE MATERIAL RELLENO
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
CANTERA-01
UBICACIN
MATERIAL PARA AFIRMADO
INICIO
FINAL
LONG.
C.G.
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
73+217
540
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
217
62.73
63.50
64.50
65.50
66.50
67.50
68.50
69.50
70.50
71.50
72.50
73.11
CALZADA
696.89
688.61
415.13
198.88
326.20
189.73
299.23
482.54
345.21
110.90
107.45
203.88
4,064.62
ACCESOS
-
UBICACIN (KM)
ACCESO (KM)
VOLUMEN
DISTANCIA
%
TOTAL
TRANSPORTE
696.89
0.40 100%
688.61
0.39 100%
415.13
1.39 100%
198.88
2.39 100%
326.20
3.39
0%
189.73
4.39
0%
299.23
5.39
0%
482.54
6.39
0%
345.21
7.39
0%
110.90
8.39
0%
107.45
9.39
0%
203.88
10.00
0%
4,064.62
MATERIAL
(M3)
696.89
688.61
415.13
198.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,999.50
63.12
0.01
DT X VOL
(M3-KM)
278.75
268.56
577.02
475.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TRANSPORTE
DE MATERIAL
D <= 1 KM
D > 1 KM
278.75
268.56
415.13
198.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,161.31
0.00
0.00
161.90
276.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
438.34
177
CALCULO VOLUMENES TRANSPORTE MATERIAL RELLENO
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
CANTERA-02
UBICACIN
INICIO
FINAL
LONG.
C.G.
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
73+217
540
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
217
62.73
63.50
64.50
65.50
66.50
67.50
68.50
69.50
70.50
71.50
72.50
73.11
CALZADA
696.89
688.61
415.13
198.88
326.20
189.73
299.23
482.54
345.21
110.90
107.45
203.88
4,064.62
ACCESOS
-
UBICACIN (KM)
ACCESO (KM)
VOLUMEN
DISTANCIA
TOTAL
TRANSPORTE
696.89
6.25
688.61
63.50
415.13
4.48
198.88
3.48
326.20
2.48
189.73
1.48
299.23
0.48
482.54
0.52
345.21
1.52
110.90
2.52
107.45
3.52
203.88
4.13
4,064.62
%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
MATERIAL
(M3)
0.00
0.00
0.00
0.00
326.20
189.73
299.23
482.54
345.21
110.90
107.45
203.88
2,065.13
68.99
0.01
DT X VOL
(M3-KM)
0.00
0.00
0.00
0.00
808.98
280.79
143.63
250.92
524.71
279.47
378.22
841.70
TRANSPORTE
DE MATERIAL
D <= 1 KM
D > 1 KM
0.00
0.00
0.00
0.00
326.20
189.73
143.63
250.92
345.21
110.90
107.45
203.88
1,677.91
0.00
0.00
0.00
0.00
482.78
91.07
0.00
0.00
179.51
168.57
270.77
637.82
1,830.52
178
RESUMEN METRADOS DE TRANSPORTE PARA TERRAPLENES

ENTIDAD
PROYECTO

FECHA
: Agosto/2012
700
TRANSPORTE
701B.A.2
701B.B.2

CANTERA
VOLUMEN
TRANSPORTADO
10,544.15
10,628.74
TRANSPORTE DE
MATERIAL
m3k
m3k
D <= 1 KM
D > 1 KM
DISTANCIA
MEDIA
(KM)
CANTERA-01
4,319.22
3,134.73
2,092.80
1.48
CANTERA-02
8,609.69
7,409.42
8,535.94
1.99
12,928.91
10,544.15
10,628.74
1.82
TOTAL
179
CALCULO VOLUMENES TRANSPORTE MATERIAL AFIRMADO
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
CANTERA-01
UBICACIN
INICIO
FINAL
LONG.
C.G.
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
73+217
540
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
217
62.73
63.50
64.50
65.50
66.50
67.50
68.50
69.50
70.50
71.50
72.50
73.11
CALZADA
723.64
1,230.02
1,195.34
1,170.23
1,158.12
1,127.98
1,166.53
1,236.82
1,279.48
1,206.48
1,159.94
274.34
12,928.91
ACCESOS
-
UBICACIN (KM)
ACCESO (KM)
VOLUMEN
DISTANCIA
TOTAL
TRANSPORTE
723.64
0.40
1,230.02
0.39
1,195.34
1.39
1,170.23
2.39
1,158.12
3.39
1,127.98
4.39
1,166.53
5.39
1,236.82
6.39
1,279.48
7.39
1,206.48
8.39
1,159.94
9.39
274.34
10.00
12,928.91
%
100%
100%
100%
100%
0%
0%
0%
0%
0%
0%
0%
0%
63.12
0.01
MATERIAL
(M3)
723.64
1230.02
1195.34
1170.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,319.22
DT X VOL
(M3-KM)
289.45
479.71
1661.52
2796.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TRANSPORTE
DE MATERIAL
D <= 1 KM
D > 1 KM
289.45
479.71
1195.34
1170.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,134.73
0.00
0.00
466.18
1626.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,092.80
180
CALCULO VOLUMENES TRANSPORTE MATERIAL AFIRMADO
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
CANTERA-02
UBICACIN
INICIO
FINAL
LONG.
C.G.
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
73+217
540
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
217
62.73
63.50
64.50
65.50
66.50
67.50
68.50
69.50
70.50
71.50
72.50
73.11
CALZADA
723.64
1,230.02
1,195.34
1,170.23
1,158.12
1,127.98
1,166.53
1,236.82
1,279.48
1,206.48
1,159.94
274.34
12,928.91
ACCESOS
-
UBICACIN (KM)
ACCESO (KM)
VOLUMEN
DISTANCIA
TOTAL
TRANSPORTE
723.64
6.25
1,230.02
63.50
1,195.34
4.48
1,170.23
3.48
1,158.12
2.48
1,127.98
1.48
1,166.53
0.48
1,236.82
0.52
1,279.48
1.52
1,206.48
2.52
1,159.94
3.52
274.34
4.13
12,928.91
%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
68.99
0.01
MATERIAL
(M3)
0.00
0.00
0.00
0.00
1158.12
1127.98
1166.53
1236.82
1279.48
1206.48
1159.94
274.34
8,609.69
DT X VOL
(M3-KM)
0.00
0.00
0.00
0.00
2872.14
1669.41
559.93
643.15
1944.82
3040.32
4083.00
1132.59
TRANSPORTE
DE MATERIAL
D <= 1 KM
D > 1 KM
0.00
0.00
0.00
0.00
1158.12
1127.98
559.93
643.15
1279.48
1206.48
1159.94
274.34
7,409.42
0.00
0.00
0.00
0.00
1714.02
541.43
0.00
0.00
665.33
1833.84
2923.05
858.26
8,535.94
181
RESUMEN METRADOS DE TRANSPORTE MATERIAL EXCEDENTE

ENTIDAD
PROYECTO

FECHA
: Agosto/2012
700
TRANSPORTE
701B.A.3
701B.B.3

CANTERA
VOLUMEN
TRANSPORTADO
86,642.84
131,171.18
TRANSPORTE DE
MATERIAL
m3k
m3k
D <= 1 KM
D > 1 KM
DISTANCIA
MEDIA
(KM)
DME-01
83,126.74
62,822.85
129,229.65
2.55
DME-02
45,707.81
23,819.99
1,941.53
1.04
128,834.55
86,642.84
131,171.18
2.02
TOTAL
182
CALCULO VOLUMENES TRANSPORTE

MATERIAL EXCEDENTE
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
DME-01
UBICACIN
Material a
eliminar
(m3)
INICIO
FINAL
LONG.
C.G.
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+217
540
1000
1000
1000
1000
1000
1000
1000
1000
1000
1217
62.73
63.50
64.50
65.50
66.50
67.50
68.50
69.50
70.50
71.50
72.61
6,526.90
16,013.93
9,994.78
5,083.40
5,297.33
12,390.65
10,225.11
17,594.66
21,647.71
18,639.65
5,420.46
128,834.55
UBICACIN (KM)
ACCESO (KM)
DISTANCIA
TRANSPORTE
5.25
4.48
3.48
2.48
1.48
0.48
0.62
1.62
2.62
3.62
4.73
%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
0%
67.93
0.05
MATERIAL
(M3)
6526.90
16013.93
9994.78
5083.40
5297.33
12390.65
10225.11
17594.66
0.00
0.00
0.00
83,126.74
DT X VOL
(M3-KM)
33482.97
69820.72
33582.45
11996.82
7204.36
4460.63
5112.55
26391.98
0.00
0.00
0.00
TRANSPORTE
DE MATERIAL
D <= 1 KM
D > 1 KM
5743.67
14092.26
8795.40
4473.39
4661.65
4460.63
5112.55
15483.30
0.00
0.00
0.00
62,822.85
27739.30
55728.47
24787.04
7523.43
2542.72
0.00
0.00
10908.69
0.00
0.00
0.00
129,229.65
183
CALCULO VOLUMENES TRANSPORTE

MATERIAL EXCEDENTE
ENTIDAD
PROYECTO
FECHA

: Agosto/2012
DME-02
UBICACIN
Material a
eliminar
(m3)
INICIO
FINAL
LONG.
C.G.
62+460
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+217
540
1000
1000
1000
1000
1000
1000
1000
1000
1000
1217
62.73
63.50
64.50
65.50
66.50
67.50
68.50
69.50
70.50
71.50
72.61
6,526.90
16,013.93
9,994.78
5,083.40
5,297.33
12,390.65
10,225.11
17,594.66
21,647.71
18,639.65
5,420.46
128,834.55
UBICACIN (KM)
ACCESO (KM)
DISTANCIA
TRANSPORTE
8.82
8.05
7.05
6.05
5.05
4.05
3.05
2.05
1.05
0.05
1.16
%
0%
0%
0%
0%
0%
0%
0%
0%
100%
100%
100%
71.50
0.05
MATERIAL
(M3)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21647.71
18639.65
5420.46
45,707.81
DT X VOL
(M3-KM)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20132.37
0.00
5629.14
TRANSPORTE
DE MATERIAL
D <= 1 KM
D > 1 KM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19049.98
0.00
4770.00
23,819.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1082.39
0.00
859.14
1,941.53
184

800 SEALIZACION Y
SEGURIDAD VIAL
Costos
185
HOJA DE METRADOS
FECHA

: Agosto/2012
800
ENTIDAD
PROYECTO
801B.A
PROGRESIVA
63+000
63+110
63+160
63+250
69+590
69+720
69+760
69+900
802B.A
PROGRESIVA
VARIAS
VARIAS
803B.A
PROGRESIVA
62+818
63+990
71+226
73+000
804B.A
PROGRESIVA
63+000
63+110
63+160
63+250
69+590
69+720
69+760
69+900
VARIAS
VARIAS
62+818
63+990
71+226
73+000
SEAL PREVENTIVA
DESCRIPCION
P-5-2A
P-5-2B
P-5-2B
P-5-2A
P-5A
P-5A
P-5B
P-5B
CANTIDAD
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
TOTAL (UND)
OBSERVACION
CURVA DE VOLTEO
CURVA DE VOLTEO
CURVA DE VOLTEO
CURVA DE VOLTEO
CURVA PELIGROSA
CURVA PELIGROSA
CURVA PELIGROSA
CURVA PELIGROSA
PARCIAL
1
1
1
1
1
1
1
1
8
CANTIDAD
1
1
TOTAL (UND)
OBSERVACION
VEL. MAX 25 KM/H
VEL. MAX 25 KM/H
PARCIAL
1
1
2
CANTIDAD
1.00
2.00
1.00
2.00
TOTAL (UND)
OBSERVACION
PTE. VILLA KINTIARINA
KINTIARINA ALTA (entrada-salida)
PTE. LLUVIATO
LIMATAMBO
(entrada-salida)
PARCIAL
1
2
1
2
6
OBSERVACION
PARCIAL
1
1
1
1
1
1
1
1
1
1
2
2
2
2
18
OBSERVACION
PARCIAL
1
1
1
1
1
1
1
1
1
1
1
11
SEAL REGLAMENTARIA
DESCRIPCION
R-30
R-30
SEAL INFORMATIVA
DESCRIPCION
PUENTE
POBLACION
PUENTE
POBLACION

DESCRIPCION
CANTIDAD
SEAL PREVENTIVA
1
SEAL PREVENTIVA
1
SEAL PREVENTIVA
1
SEAL PREVENTIVA
1
SEAL PREVENTIVA
1
1
SEAL PREVENTIVA
1
SEAL PREVENTIVA
1
SEAL PREVENTIVA
SEAL REGLAMENTARIA
1
SEAL REGLAMENTARIA
1
2
SEAL INFORMATIVA
2
SEAL INFORMATIVA
2
SEAL INFORMATIVA
2
SEAL INFORMATIVA
TOTAL (UND)
830B.A
PROGRESIVA
63+000
64+000
65+000
66+000
67+000
68+000
69+000
70+000
71+000
72+000
73+000
CANTIDAD
DESCRIPCION
1
POSTE PEDESTAL CONCRETO
1
1
1
1
1
1
1
1
1
1
TOTAL (UND)
186

900 PROTECCION
AMBIENTAL
Costos
187
HOJA DE METRADOS
ENTIDAD
PROYECTO

FECHA
: Agosto/2012
900
900.1
PART.
DESCRIPCION
900.1.a
SELLADO DE LETRINAS
UN.
REVEGETACION
907B.A

Volumen eliminado del 62460 al 63000
READECUACION AMBIENTAL DE CANTERAS, PLANTAS DE
ZARANDEO Y DE TRITURACION
1.00
2.00
128,834.55
6526.90
16013.93
9994.78
5083.40
5297.33
12390.65
10225.11
17594.66
21647.71
18639.65
5420.46
m2
2,500.00
80.00
60.00
CANTERA-01
READECUACION DE AREAS AFECTADAS POR CAMPAMENTOS,

ALMACENES, PATIO DE MAQUINAS
- Area dormitorios personal profesional y tecnico
- Area dormitorios personal obrero
- Area comedor
- Area oficinas
- Area patio de maquinarias
m3
CANTERA-02
907B.B
TOTAL
5
ha
- Se considera 01 Hectarea por botadero
906B
LARGO ANCHO PARCIAL
- Se considera 01 letrina c/2.0 kms.
903B.A
N V.
20.00
15.00
1600.00
900.00
m2
2,932.00
20.00
40.00
20.00
8.00
50.00
6.00
5.00
4.00
4.00
50.00
120.00
200.00
80.00
32.00
2500.00
188

CRONOGRAMAS
Costos
189

CRONOGRAMA DE
EJECUCION VALORIZADO
Costos
190

ENTIDAD
PROYECTO
PLAZO EJEC.
: 05 MESES
Item
01
01.01
01.02
01.03
02
02.01
02.02
02.03
02.04
02.05
02.06
02.07
03
03.01
04
04.01
04.01.01
04.01.02
04.01.03
04.01.04
04.01.05
04.01.06
04.01.07
04.01.08
04.01.09
04.01.10
04.02
04.02.01
04.02.02
04.02.03
04.02.04
04.02.05
04.02.06
04.02.07
04.02.08
04.02.09
04.03
04.03.01
04.03.02
04.03.03
04.03.04
04.03.05
04.03.06
FECHA
Descripcin
Und.
OBRAS PRELIMINARES
glb
glb
MANTENIMIENTO TRANSITO Y SEGURIDAD VIAL
glb
ha
m3
m3
m3
PERFILADO Y COMPACTACION DE SUBRSANTE EN ZOm2
m3
PEDRAPLEN COMPACTO
m3
CAPAS DE AFIRMADO
AFIRMADO TIPO II
m3
m2
EXCAVACIONES PARA ESTRUCTURAS EN MATERIALm3
m3
ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPm3
m3
CONCRETO CLASE H (F'C=100 KG/CM2) - SOLADO m3
m3
m2
kg
m2
m2
m3
m3
m2
kg
m2
m2
m3
m3
Metrado
Precio
(S/.)
1.00
1.00
1.00
51,691.32
85,893.12
52,778.37
26.89
38,355.48
24,993.26
71,419.12
64,644.54
4,064.62
566.23
3,159.77
20.59
15.30
2.93
1.63
8.43
23.61
12,928.91
29.59
904.49
1,235.77
326.97
1,090.56
393.61
17.20
27.55
2,662.93
18,771.31
21.81
12.09
20.06
39.68
4.71
416.87
282.37
276.49
49.87
6.19
96.72
188.48
468.23
77.67
468.67
135.04
17.20
524.06
5,772.28
18.48
12.09
20.06
39.68
4.71
416.87
282.37
49.87
6.19
96.72
69.28
198.47
53.07
174.48
45.32
2.76
12.09
20.06
39.68
4.71
416.87
282.37
Parcial
(S/.)
190,362.81
51,691.32
85,893.12
52,778.37
1,619,364.49
84,966.22
789,739.33
382,396.88
209,258.02
105,370.60
34,264.75
13,368.69
382,566.45
382,566.45
761,517.11
481,497.99
10,935.28
24,789.55
12,974.17
5,136.54
164,084.20
4,856.76
7,617.30
132,800.32
116,194.41
2,109.46
141,764.35
2,278.72
9,392.69
3,081.95
2,207.44
56,294.12
4,856.76
26,134.87
35,730.41
1,787.39
41,912.32
837.60
3,981.31
2,105.82
821.80
18,892.55
779.34
MES-01
METRADO
COSTO
0.50
0.20
0.20
25,845.66
17,178.62
10,555.67
13.45
12,785.16
8,331.09
23,806.37
21,548.18
42,483.11
263,246.44
127,465.63
69,752.67
35,123.53
MES-02
METRADO
COSTO
0.20
0.20
17,178.62
10,555.67
13.45
12,785.16
8,331.09
23,806.37
21,548.18
4,064.62
566.23
42,483.11
263,246.44
127,465.63
69,752.67
35,123.53
34,264.75
13,368.69
301.50
411.92
108.99
363.52
131.20
5.73
9.18
887.64
6,257.10
7.27
-
3,645.09
8,263.18
4,324.72
1,712.18
54,694.73
1,618.92
2,539.10
44,266.77
38,731.47
703.15
PERIODO DE EJECUCION
MES-03
MES-04
METRADO
COSTO
METRADO
COSTO
0.20
0.20
17,178.62
10,555.67
12,785.16
8,331.09
23,806.37
21,548.18
263,246.44
127,465.63
69,752.67
35,123.53
0.20
0.20
17,178.62
10,555.67
301.50
411.92
108.99
363.52
131.20
5.73
9.18
887.64
6,257.10
7.27
3,645.09
8,263.18
4,324.72
1,712.18
54,694.73
1,618.92
2,539.10
44,266.77
38,731.47
703.15
301.50
411.92
108.99
363.52
131.20
5.73
9.18
887.64
6,257.10
7.27
3,645.09
8,263.18
4,324.72
1,712.18
54,694.73
1,618.92
2,539.10
44,266.77
38,731.47
703.15
94.24
234.12
38.84
234.34
67.52
8.60
262.03
2,886.14
9.24
1,139.36
4,696.35
1,540.97
1,103.72
28,147.06
2,428.38
13,067.44
17,865.21
893.69
94.24
234.12
38.84
234.34
67.52
8.60
262.03
2,886.14
9.24
1,139.36
4,696.35
1,540.97
1,103.72
28,147.06
2,428.38
13,067.44
17,865.21
893.69
69.28
198.47
53.07
174.48
45.32
2.76
837.60
3,981.31
2,105.82
821.80
18,892.55
779.34
: AGO/2012
MES-05
METRADO
COSTO
0.50
0.20
0.20
25,845.66
17,178.62
10,555.67
12,928.91
382,566.45
191

ENTIDAD
PROYECTO
PLAZO EJEC.
: 05 MESES
Item
04.03.07
04.03.08
04.03.09
04.04
04.04.01
04.04.02
04.04.03
04.04.04
05
05.01
05.02
05.03
05.04
05.05
05.06
06
06.01
06.02
06.03
06.04
06.05
07
07.01
07.01.01
07.01.02
07.01.03
07.01.04
07.01.05
FECHA
Descripcin
Und.
m2
kg
m2
m
m
m
TUBERIA DE PLASTICO (POLIETILENO DE ALTA DENSm
TRANSPORTE
TRANSPORTE DE MATERIAL DE RELLENO PARA D<=1 m3k
TRANSPORTE DE MATERIAL DE RELLENO PARA D>1 Km3k
TRANSPORTE DE MATERIAL AFIRMADO PARA D<=1 KMm3k
TRANSPORTE DE MATERIAL AFIRMADO PARA D>1 KM m3k
TRANSPORTE DE MATERIAL EXCEDENTE A DME PARAm3k
TRANSPORTE DE MATERIAL EXCEDENTE A DME PARAm3k
SEAL PREVENTIVA
u
SEAL REGLAMENTARIA
u
SEAL INFORMATIVA
u
u
u
SELLADO DE LETRINAS
u
REVEGETACION
ha
m3
READECUACION AMBIENTAL DE CANTERAS, PLANTAm2
READECUACION DE AREAS AFECTADAS POR CAMPAm2
Metrado
Precio
(S/.)
155.75
989.82
6.20
49.87
6.19
96.72
7,510.50
2,200.90
5,930.60
200.00
1.23
4.92
8.50
129.33
2,839.20
2,268.85
10,544.15
10,628.74
86,642.84
131,171.18
5.19
0.94
5.19
0.94
5.19
0.94
8.00
2.00
6.00
18.00
11.00
359.41
446.89
533.56
1,675.79
101.36
5.00
2.00
128,834.55
2,500.00
2,932.00
188.35
1,603.63
2.90
0.58
1.04
Parcial
(S/.)
7,767.25
6,126.99
599.66
96,342.45
9,237.92
10,828.43
50,410.10
25,866.00
654,560.58
14,735.45
2,132.72
54,724.14
9,991.02
449,676.34
123,300.91
38,249.60
2,875.28
893.78
3,201.36
30,164.22
1,114.96
382,268.49
382,268.49
941.75
3,207.26
373,620.20
1,450.00
3,049.28
MES-01
METRADO
COSTO
2,839.20
2,268.85
28,880.95
43,723.73
MES-02
METRADO
COSTO
PERIODO DE EJECUCION
MES-03
MES-04
METRADO
COSTO
METRADO
COSTO
155.75
7,767.25
989.82
6,126.99
6.20
599.66
7,510.50
2,200.90
5,930.60
200.00
9,237.92
10,828.43
50,410.10
25,866.00
10,544.15
10,628.74
54,724.14
9,991.02
: AGO/2012
MES-05
METRADO
COSTO
14,735.45
2,132.72
149,892.11
41,100.30
28,880.95
43,723.73
32,208.64
149,892.11
41,100.30
93,405.05
28,880.95
43,723.73
32,208.64
149,892.11
41,100.30
93,405.05
32,208.64
93,405.05
8.00
2.00
6.00
18.00
11.00
2,875.28
893.78
3,201.36
30,164.22
1,114.96
5.00
2.00
32,208.64
2,500.00
2,932.00
941.75
3,207.26
93,405.05
1,450.00
3,049.28
S/. 4,028,889.53
S/. 799,511.93
S/. 1,058,335.92
S/. 1,039,101.55
S/. 555,490.77
S/. 576,449.34
GASTOS GENERALES
( 13.54% )
S/. 545,616.13
S/. 108,274.65
S/. 143,326.13
S/. 140,721.30
S/. 75,227.86
S/. 78,066.19
( 2.95% )
S/. 118,940.00
S/. 23,603.02
S/. 31,243.96
S/. 30,676.13
S/. 16,399.08
S/. 17,017.81
S/. 4,693,445.66
S/. 931,389.59
S/. 1,232,906.01
S/. 1,210,498.98
S/. 647,117.70
S/. 671,533.35
% MENSUAL DE AVANCE FISICO
19.84%
26.27%
25.79%
13.79%
14.31%
% AVANCE FISICO ACUMULADO
19.84%
46.11%
71.90%
85.69%
100.00%
COSTO DIRECTO
TOTAL DE VALORIZACION MENSUAL
192

CRONOGRAMA DE
DESEMBOLSOS MENSUALES
Costos
193
CRONOGRAMA DE DESEMBOLSOS
ENTIDAD
PROYECTO
PLAZO EJEC.
: 05 MESES
Item
01
01.01
01.02
01.03
02
02.01
02.02
02.03
02.04
02.05
02.06
02.07
03
03.01
04
04.01
04.01.01
04.01.02
04.01.03
04.01.04
04.01.05
04.01.06
04.01.07
04.01.08
04.01.09
04.01.10
04.02
04.02.01
04.02.02
04.02.03
04.02.04
04.02.05
04.02.06
04.02.07
04.02.08
04.02.09
04.03
04.03.01
04.03.02
04.03.03
04.03.04
04.03.05
04.03.06
04.03.07
04.03.08
04.03.09
04.04
04.04.01
04.04.02
04.04.03
04.04.04
05
05.01
05.02
05.03
05.04
05.05
05.06
06
06.01
06.02
06.03
06.04
06.05
07
07.01
07.01.01
07.01.02
07.01.03
07.01.04
07.01.05
Descripcin
Und.
OBRAS PRELIMINARES
MOVILIZACION Y DESMOVILIZACION DE Eglb
TOPOGRAFIA Y GEOREFERENCIACION glb
MANTENIMIENTO TRANSITO Y SEGURIDAglb
ha
m3
m3
m3
PERFILADO Y COMPACTACION DE SUBRSm2
m3
PEDRAPLEN COMPACTO
m3
CAPAS DE AFIRMADO
AFIRMADO TIPO II
m3
TRAZO Y REPLANTEO DE OBRAS DE ARm2
EXCAVACIONES PARA ESTRUCTURAS m3
m3
ELIMINACION DE MATERIAL EXCEDENT m3
CONCRETO CLASE D (FC=210KG/CM2) m3
CONCRETO CLASE H (F'C=100 KG/CM2) m3
CONCRETO CLASE G (F'C=140 KG/CM2+m3
m2
ACERO DE REFUERZO FY=4200 KG/CM2kg
EMBOQUILLADO DE PIEDRA E=0.15 M m2
m3
m2
m3
m2
APERTURA CUNETAS EN MATERIAL SU m
APERTURA DE CUNETA EN ROCA SUELm
APERTURA DE CUNETA EN ROCA FIJA m
TUBERIA DE PLASTICO (POLIETILENO Dm
TRANSPORTE
TRANSPORTE DE MATERIAL DE RELLENOm3k
TRANSPORTE DE MATERIAL DE RELLENOm3k
TRANSPORTE DE MATERIAL AFIRMADO Pm3k
TRANSPORTE DE MATERIAL AFIRMADO Pm3k
TRANSPORTE DE MATERIAL EXCEDENTEm3k
TRANSPORTE DE MATERIAL EXCEDENTEm3k
SEAL PREVENTIVA
u
SEAL REGLAMENTARIA
u
SEAL INFORMATIVA
u
u
u
SELLADO DE LETRINAS
u
REVEGETACION
ha
DEPOSITO DE MATERIAL EXCEDENTE ( m3
READECUACION AMBIENTAL DE CANTEm2
READECUACION DE AREAS AFECTADA m2
Metrado
Precio
(S/.)
1.00
1.00
1.00
51,691.32
85,893.12
52,778.37
26.89
38,355.48
24,993.26
71,419.12
64,644.54
4,064.62
566.23
3,159.77
20.59
15.30
2.93
1.63
8.43
23.61
12,928.91
29.59
904.49
1,235.77
326.97
1,090.56
393.61
17.20
27.55
2,662.93
18,771.31
21.81
12.09
20.06
39.68
4.71
416.87
282.37
276.49
49.87
6.19
96.72
188.48
468.23
77.67
468.67
135.04
17.20
524.06
5,772.28
18.48
12.09
20.06
39.68
4.71
416.87
282.37
49.87
6.19
96.72
69.28
198.47
53.07
174.48
45.32
2.76
155.75
989.82
6.20
12.09
20.06
39.68
4.71
416.87
282.37
49.87
6.19
96.72
7,510.50
2,200.90
5,930.60
200.00
1.23
4.92
8.50
129.33
2,839.20
2,268.85
10,544.15
10,628.74
86,642.84
131,171.18
5.19
0.94
5.19
0.94
5.19
0.94
8.00
2.00
6.00
18.00
11.00
359.41
446.89
533.56
1,675.79
101.36
5.00
2.00
128,834.55
2,500.00
2,932.00
188.35
1,603.63
2.90
0.58
1.04
COSTO DIRECTO
Parcial
(S/.)
190,362.81
51,691.32
85,893.12
52,778.37
1,619,364.49
84,966.22
789,739.33
382,396.88
209,258.02
105,370.60
34,264.75
13,368.69
382,566.45
382,566.45
761,517.11
481,497.99
10,935.28
24,789.55
12,974.17
5,136.54
164,084.20
4,856.76
7,617.30
132,800.32
116,194.41
2,109.46
141,764.35
2,278.72
9,392.69
3,081.95
2,207.44
56,294.12
4,856.76
26,134.87
35,730.41
1,787.39
41,912.32
837.60
3,981.31
2,105.82
821.80
18,892.55
779.34
7,767.25
6,126.99
599.66
96,342.45
9,237.92
10,828.43
50,410.10
25,866.00
654,560.58
14,735.45
2,132.72
54,724.14
9,991.02
449,676.34
123,300.91
38,249.60
2,875.28
893.78
3,201.36
30,164.22
1,114.96
382,268.49
382,268.49
941.75
3,207.26
373,620.20
1,450.00
3,049.28
MES-01
25,845.66
17,178.62
10,555.67
42,483.11
263,246.44
127,465.63
69,752.67
35,123.53
MES-02
17,178.62
10,555.67
42,483.11
263,246.44
127,465.63
69,752.67
35,123.53
34,264.75
13,368.69
DESEMBOLSOS
MES-03
17,178.62
10,555.67
FECHA
: AGO/2012
MES-04
MES-05
17,178.62
10,555.67
25,845.66
17,178.62
10,555.67
263,246.44
127,465.63
69,752.67
35,123.53
382,566.45
3,645.09
8,263.18
4,324.72
1,712.18
54,694.73
1,618.92
2,539.10
44,266.77
38,731.47
703.15
3,645.09
8,263.18
4,324.72
1,712.18
54,694.73
1,618.92
2,539.10
44,266.77
38,731.47
703.15
3,645.09
8,263.18
4,324.72
1,712.18
54,694.73
1,618.92
2,539.10
44,266.77
38,731.47
703.15
1,139.36
4,696.35
1,540.97
1,103.72
28,147.06
2,428.38
13,067.44
17,865.21
893.69
1,139.36
4,696.35
1,540.97
1,103.72
28,147.06
2,428.38
13,067.44
17,865.21
893.69
837.60
3,981.31
2,105.82
821.80
18,892.55
779.34
7,767.25
6,126.99
599.66
9,237.92
10,828.43
50,410.10
25,866.00
14,735.45
2,132.72
54,724.14
9,991.02
149,892.11
41,100.30
149,892.11
41,100.30
149,892.11
41,100.30
2,875.28
893.78
3,201.36
30,164.22
1,114.96
93,405.05
93,405.05
93,405.05
941.75
3,207.26
93,405.05
1,450.00
3,049.28
S/. 576,449.34
S/. 4,028,889.53
S/. 799,511.93
S/. 1,058,335.92
S/. 1,039,101.55
S/. 555,490.77
GASTOS GENERALES
( 13.53% )
S/. 545,170.00
S/. 108,186.12
S/. 143,208.94
S/. 140,606.24
S/. 75,166.34
S/. 78,002.36
( 2.95% )
S/. 118,940.00
S/. 23,603.02
S/. 31,243.96
S/. 30,676.13
S/. 16,399.08
S/. 17,017.81
S/. 4,692,999.53
S/. 931,301.06
S/. 1,232,788.82
S/. 1,210,383.92
S/. 647,056.19
S/. 671,469.51
DESEMBOLSOS MENSUALES ( S/. )
194

CRONOGRAMA DE
REQUERIMIENTO DE MATERIALES
Costos
195
CRONOGRAMA DE REQUERIMIENTO DE MATERIALES

ENTIDAD
PROY.
PLAZO EJEC.
: 05 MESES
Item
0202000010
0202000015
0202000023
0202010022
0202200101
0202510100
0202510101
0203020003
0203020004
0203020005
0203110002
0205000004
0205000025
0205000033
0205010004
0205010013
0205300040
0211030100
0221000001
0227000001
0227020011
0228000022
0229030008
0229060002
0229550097
0229720001
0230020096
0230110008
0230110014
0230320005
0230540003
0230750110
0230750111
0230990105
0230990106
0230990107
0239020024
0239050000
0239050100
0239090075
0243040000
0244030028
0245010001
0251020009
0251040128
0251040129
0254060000
0254110014
0254130004
0254450076
0265170100
0272000017
0272000107
FECHA: : AGO/2012
Descripcin
Und.
ALAMBRE NEGRO # 16
kg
ALAMBRE NEGRO # 8
kg
CHALECOS DE SEGURIDAD
u
CLAVOS PARA MADERA CON CABEZA DE 2", 2 1/2",3",4" kg
PERNO HEXAGONAL PARA ENCOFRADO DE 5/8" X12"
pza
pza
pza
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
kg
ZARANDA DE ACERO fy=4200 kg/cm2 GRADO 60
u
ACERO ESTRUCTURAL GRADO 36
t
LAMINA REFLECTIVA ALTA INTENSIDAD
p2
PIEDRA CHANCADA DE 3/4"
m3
PIEDRA SELECCIONADA
m3
PIEDRA GRANDE
m3
ARENA GRUESA
m3
MATERIAL CLASIFICADO PARA BASE
m3
MATERIAL AFIRMADO
m3
LUZ DE BARRICADA A BATERIA 6V
pza
bls
MECHA NARANJA
m
FULMINANTE
u
DINAMITA
kg
bls
bls
SOLDADURA (AWS E6011)
kg
ACCESORIOS DIVERSOS
u
BARRENO 5' X 7/8"
u
LACA DESMOLDEADORA
gal
SOLVENTE XILOL
gal
FIBRA DE VIDRIO DE 4 mm ACABADO
m2
LETREROS Y SEALES DE TRANSITO
u
TINTA XEROGRAFICA NEGRA
gal
TINTA XEROGRAFICA ROJA
gal
CONO DE SEGURIDAD 28" - 7 LB
u
CILINDRO DE SEGURIDAD REFLECTIVO
u
TRANQUERA
u
LIJA PARA CONCRETO
hja
AGUA
m3
AGUA PARA LA OBRA
m3
PLANTAS NATIVAS
kg
MADERA TORNILLO
p2
pl
MADERA TORNILLO INCLUYE CORTE PARA ENCOFRADO p2
TEE DE ACERO LIVIANO DE 1 1/2" X 1 1/2" X 3/16" X 6 m pza
PLATINA DE ACERO 2" X 1/8"
m
PLATINA DE ACERO LIVIANA 3/16" X 3"
m
PINTURA ANTICORROSIVA
gal
PINTURA ESMALTE
gal
PINTURA IMPRIMANTE
gal
PINTURA PARA TRAFICO
gal
m
TUBERIA PVC SAP PRESION C-10 EC DE 3/4" X5m
u
TUBERIA CORRUGADA HDPE 450 MM DE DIAMETRO
m
MES-01
1.60
14.90
0.80
16,585.27
16,591.48
3,999.19
11.43
40.16
1.60
1.60
0.80
0.80
135.49
24.00
2.13
-
MES-02
1.60
14.90
0.80
16,585.27
16,591.48
3,999.19
11.43
40.16
1.60
1.60
0.80
0.80
135.49
24.00
2.13
-
ENTREGA
MES-03
MES-04
602.06
667.23
311.81
354.06
1.60
1.60
318.29
359.39
623.63
708.11
12,643.15 14,011.86
190.79
232.77
19.57
26.92
4.44
4.44
133.94
163.41
18.40
178.85
243.06
0.80
0.80
2,328.50
2,845.59
16,585.27
4,611.81
16,591.48
4,593.19
3,999.19
442.19
29.52
32.69
200.00
40.16
97.65
77.95
88.51
1.60
1.60
1.60
1.60
0.80
0.80
0.80
0.80
135.49
95.30
119.82
24.00
24.00
67.04
76.12
6,002.41
6,815.58
133.68
156.71
155.91
177.03
206.00
MES-05
30.68
10.20
1.60
24.83
20.40
35.84
288.00
644.31
3.10
0.47
207.30
16.01
2.75
11.30
15,642.03
0.80
177.05
25.00
11.43
13.15
2.55
2.05
10.98
1.60
0.27
0.05
1.60
0.80
0.80
10.00
6.06
8.00
24.00
2.19
196.31
52.92
22.92
180.00
3.42
9.37
3.70
0.08
178.20
5.10
-
196

CRONOGRAMA
DE USO DE EQUIPO
Costos
197
CRONOGRAMA DE REQUERIMIENTO DE EQUIPO

ENTIDAD
PROY.
PLAZO EJEC.
: 05 MESES
Item
0337020045
0337020046
0337040034
0348010007
0348040003
0348040027
0348040037
0348070021
0349020002
0349020008
0349020093
0349030001
0349030013
0349030031
0349040011
0349040012
0349040024
0349040033
0349040034
0349060004
0349070003
0349090000
0349120005
0349190005
0349610055
0349880003
FECHA: : AGO/2012
Descripcin
JALONES
MIRA TOPOGRAFICA
MOTOSIERRA DE 30"
MEZCLADORA DE CONCRETO DE 11p3 18 HP
CAMION CISTERNA 4 X 2 (AGUA) 122 HP 2,000 gl
CAMION VOLQUETE 6 X 4 330 HP 10 m3
CAMION VOLQUETE 15 m3
SOLDADORA ELECTRICA TRIFASICA 400 A
COMPRESORA NEUMATICA 196 HP 600-690 PCM
COMPRESORA NEUMATICA 87 HP 250-330 PCM
ESTACION TOTAL
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP
RODILLO LISO VIBRATORIO AUTOPROPULSADO 70-100 HP
7-9 ton
RODILLO PATA CABRA VIBRATORIO AUTOPROPULSADO
84HP 8-10 ton
CARGADOR SOBRE LLANTAS 160-195 HP 3.5 yd3
CARGADOR SOBRE LLANTAS 200-250 HP 4-4.1 yd3
RETROEXCAVADOR SOBRE ORUGA 170-250 HP 1.1-2.75 yd3
MARTILLO NEUMATICO DE 25 kg
VIBRADOR DE CONCRETO 4 HP 1.50"
MOTONIVELADORA DE 125 HP
CAMIONETA PICK UP 4 X 2 90 HP 2 ton
NIVEL TOPOGRAFICO
GRUA HIAB SOBRE CAMION DE 5 ton
TEODOLITO
Und. MES-01
he
he
hm
hm
hm
hm
hm
hm
hm
hm
he
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
he
hm
hm
MES-02
MES-03
MES-04
MES-05
960.00
960.00
860.48
802.98
319.63
240.00
71.69
960.00
960.00
860.48
802.98
319.63
240.00
71.69
960.00
960.00
139.64
24.34
740.54
319.63
240.00
172.47
216.45
960.00
960.00
170.53
31.45
243.23
919.72
240.00
234.38
144.76
960.00
960.00
10.47
337.22
79.33
240.00
597.54
2.30
2.30
6.94
4.64
19.17
249.84
238.06
116.30
391.30
1,759.82
64.62
243.84
-
249.84
238.06
116.30
391.30
1,759.82
64.62
243.84
-
7.65
227.48
238.06
732.99
1,759.82
139.64
64.62
270.64
35.62
9.88
83.05
341.69
564.97
170.53
42.46
275.33
41.86
181.46
742.47
10.47
410.35
7.99
243.84
1.32
-
198

CRONOGRAMA DE
REQUERIMIENTO DE PERSONAL
Costos
199
CRONOGRAMA DE REQUERIMIENTO DE PERSONAL

ENTIDAD
PROY.
PLAZO EJEC.
: 05 MESES
Item
0147000032
0147010001
0147010002
0147010003
0147010004
0147010023
0147010025
FECHA: : AGO/2012
Descripcin
TOPOGRAFO
CAPATAZ
OPERARIO
OFICIAL
PEON
CONTROLADOR OFICIAL
PERFORISTA OFICIAL
Und.
hh
hh
hh
hh
hh
hh
hh
MES-01
240.00
625.00
1,026.69
396.67
7,704.19
446.81
1,758.89
MES-02
240.00
625.00
1,026.69
396.67
7,704.19
446.81
1,758.89
MES-03
240.00
1,123.70
1,692.29
2,084.63
12,919.28
446.81
1,758.89
MES-04
240.00
853.61
1,979.81
2,150.66
11,042.83
567.75
MES-05
240.00
1,025.19
696.17
335.63
8,703.95
81.33
-
200

Presupuesto

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Presupuesto

Uploaded by

Copyright:

Available Formats

INDICE

PRESUPUESTO METAS FISICAS

ANALITICO DEL COSTO DIRECTO

COSTO MOVILIZACION Y DESMOV. EQUIPO

COSTO FLETE TERRESTRE

JORNALES DE MANO DE OBRA

ANALISIS DE COSTOS UNITARIOS POR PARTIDAS

ANALISIS DE COSTOS UNITARIOS DE SUB PARTIDAS

100 OBRAS PRELIMINARES

200 MOVIMIENTO DE TIERRAS

300 CAPAS DE AFIRMADO

600 OBRAS DE ARTE Y DRENAJE

800 SEALIZACION Y SEGURIDAD VIAL

900 PROTECCION AMBIENTAL

CRONOGRAMA DE EJECUCION VALORIZADO

CRONOGRAMA DE DESEMBOLSOS MENSUALES

CRONOGRAMA DE REQUERIMIENTO DE MATERIALES

CRONOGRAMA DE USO DE EQUIPO

CRONOGRAMA DE REQUERIMIENTO DE PERSONAL

Mermas y Viticos, para la mayora de materiales se ha considerado una merma de 5%

Los costos de los materiales estn vigentes a Agosto del 2012.

Para el caso de agregados se ha recurrido a cotizaciones directas a proveedores del mercado

Se ha elaborado un listado de los equipos mecnicos que intervendrn en las diferentes

En los anlisis de Costos Directos se incluyen SUB-PARTIDAS.. Estas Sub-partidas se

zarandeo del material segn el caso.

En cada uno de los sub-anlisis se ha considerado un factor de esponjamiento de 20% y un

El Presupuesto de Obra se ha confeccionado considerando la ejecucin de la obra por el

CRONOGRAMA VALORIZADO DE OBRA

Se ha elaborado el Cronograma Valorizado de Obra los Cronogramas de Utilizacin de

MUNICIPALIDAD DISTRITAL DE KIMBIRI

Construccin y mejoramiento Carretera Chirumpiari-Limatambo-Villa Virgen, Tramo II

RESUMEN DEL PRESUPUESTO

: MUNICIPALIDAD DISTRITAL DE KIMBIRI

: CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO II

DISTRITO DE KIMBIRI - LA CONVENCION -CUSCO

Municipalidad Distrital de Kimbiri

Nota: Los montos incluyen IGV

MUNICIPALIDAD DISTRITAL DE KIMBIRI

Construccin y mejoramiento Carretera Chirumpiari-Limatambo-Villa Virgen, Tramo II

PRESUPUESTO ANALITICO DE GASTOS

: MUNICIPALIDAD DISTRITAL DE KIMBIRI

: CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO II

DISTRITO DE KIMBIRI - LA CONVENCION -CUSCO

COSTO DE CONSTRUCCION POR ADMINISTRACION

MUNICIPALIDAD DISTRITAL DE KIMBIRI

PRESUPUESTO METAS FISICAS

Construccin y mejoramiento Carretera Chirumpiari-Limatambo-Villa Virgen, Tramo II

: MUNICIPALIDAD DISTRITAL DE KIMBIRI

: CONSTRUCCION Y MEJORAMIENTO CARRETERA CHIRUMPIARI - LIMATAMBO-VILLAVIRGEN, TRAMO II

DISTRITO DE KIMBIRI - LA CONVENCION -CUSCO

MOVILIZACION Y DESMOVILIZACION DE EQUIPO

MANTENIMIENTO TRANSITO Y SEGURIDAD VIAL

DESBROCE Y LIMPIEZA EN BOSQUE

EXCAVACION EN ROCA FIJA

EXCAVCION EN ROCA SUELTA

EXCAVACION EN MATERIAL COMUN

PERFILADO Y COMPACTACION DE SUBRSANTE EN ZONAS DE CORTE

0BRAS DE ARTE Y DRENAJE

ALCANTARILLAS - TIPO I (ALIVIO)

EXCAVACIONES PARA ESTRUCTURAS EN MATERIAL COMUN EN SECO

RELLENOS PARA ESTRUCTURAS

ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO HASTA 1.5 km

CONCRETO CLASE D (FC=210KG/CM2)

CONCRETO CLASE H (F'C=100 KG/CM2) - SOLADO