You are on page 1of 7

Microsoft Excel 14.

0 Answer Report
Worksheet: [Foaie calcul PT5.xlsx]Sheet1
Report Created: 4/20/2015 8:37:33 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNeg

Objective Cell (Max)


Cell
Name
$D$15 Venitul unitar Disponibil

Original Value
14

Final Value
14

Variable Cells
Cell
Name
$B$16 Variabile de decizie A1
$C$16 Variabile de decizie A2

Original Value
4
2

Final Value

Constraints
Cell
$D$11 R1
$D$12 R2
$D$13 R3
$D$14 R4

Name
Disponibil
Disponibil
Disponibil
Disponibil

Cell Value

Integer
4 Contin
2 Contin

Formula
12 $D$11<=$F$11
8 $D$12<=$F$12
16 $D$13<=$F$13
8 $D$14<=$F$14

Status
Binding
Binding
Binding
Not Binding

ons are satisfied.

%, Assume NonNegative

Slack
0
0
0
4

Microsoft Excel 14.0 Sensitivity Report


Worksheet: [Foaie calcul PT5.xlsx]Sheet1
Report Created: 4/20/2015 8:39:29 AM

Variable Cells
Cell
Name
$B$16 Variabile de decizie A1
$C$16 Variabile de decizie A2

Final Reduced Objective Allowable


Value
Cost
Coefficient Increase
4
0
2 1.000E+030
2
0
3
1

Constraints
Cell
$D$11
$D$12
$D$13
$D$14

R1
R2
R3
R4

Name
Disponibil
Disponibil
Disponibil
Disponibil

Final Shadow Constraint Allowable


Value
Price
R.H. Side
Increase
12
0
12 1.000E+030
8
1.5
8
0
16
0.125
16
0
8
0
12 1.000E+030

Allowable
Decrease
0.5
3

Allowable
Decrease
0
4
8
4

Microsoft Excel 14.0 Limits Report


Worksheet: [Foaie calcul PT5.xlsx]Sheet1
Report Created: 4/20/2015 8:39:38 AM

Objective
Cell
Name
$D$15 Venitul unitar Disponibil

Variable
Cell
Name
$B$16 Variabile de decizie A1
$C$16 Variabile de decizie A2

Value
14

Value
4
2

Lower Objective
Limit
Result
0
6
0
8

Upper
Limit
4
2

Objective
Result
14
14

Ri / Ai

A1

A2

R1

12

R2

R3

16

R4

12

Venitul
unitar

Ri / Ai

A1

A2

R1

12

12

R2

R3

16

16

R4

12

Venitul
unitar

14

Variabile
de decizie

Disponibil

Disponibil

You might also like