You are on page 1of 534

MIME TE MATERIALEVE TE NDERTIMIT

Nr

EMERTIMI

NJESIA
2012

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

Skele inventar
Lende ndertimi e rrumbullaket
Lende ndertimi e skuadruar
Gozhde e ganxha te thjeshta
Eksploziv
Kapsolla zak
Kapsolla elektrike
Fitil I zak
Tel ekektrik
Prodhim gur kave
Prodhim gur lumi
Prodhim llac gelqere 1 : 3
Prodhim llac gelqere 1 : 2
Prodhim llac i perzier M - 15
Prodhim llac i perzier M - 25
Prodhim llac i perzier M - 50
Prodhim llac i perzier M - 75
Prodhim llac cimento M - 25 ( 1 : 6 )
Prodhim llac cimento M - 50 ( 1 : 4.5 )
Prodhim llac cimento M - 75 ( 1 : 4 )
Prodhim llac cimento M - 100 ( 1 : 3 )
Prodhim llac cimento M - 200 ( 1 : 2 )
Cimento M 300
Cimento M 400
imento M 500
imento e bardhe M 400/500
Prodhim rere lavatrice
Skele muratori
Prodhim gur kave i gdhendur
Tulla te plota
Prodhim betoni M - 100 ( me zhavor )
Prodhim betoni M - 100 ( me zall )
Prodhim betoni M - 100 ( me cakell )
Prodhim betoni M - 150 ( Me zall )
Prodhim betoni M - 150 (Me cakell)
Prodhim betoni M - 200 (Me zall)
Prodhim betoni M - 200 (Me cakell)
Prodhim betoni M - 250 (Me zall)
Prodhim betoni M - 250 (Me cakell)
Prodhim betoni M - 300 (Me zall)
Prodhim betoni M - 300 (Me cakell)
Prodhim betoni M - 400 (Me zall)
Prodhim betoni M - 400 (Me cakell)
Kallep themeli
Kallep muri
Kallep trari themelesh
Kallep kollone
Kallep trari
Kallep brezi
Kallep solete

m2
m3
m3
kg
kg
cope
cope
ml
ml
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
kg
kg
kg
m3
m2
m3
cope
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
Page 1

50
15000
25000
90
110
42
42
7
10
750
490
4200
4700
3550
4000
4300
4200
3490
4000
4200
5100
7800
7.8
9.0
9.4
25
1250
250
2350
20
4800
5200
5400
5800
6000
6100
6200
7500
7550
7650
7750
9200
9350
309
411
280
850
634
372
630

MIME - 2013
Manuali 3
2013
50
15225
16748
90
110
42
42
7
10
814
682
4250
4400
3600
3900
4100
4250
3500
3800
4100
4500
6800
8.1
8.3
8.7
12
1530
244
2421
17
4200
4756
5203
5250
5639
5667
6101
6283
6431
6500
7125
7648
8248
150
150
150
150
260
150
200

Nr
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104

EMERTIMI

NJESIA

Kallep muri ( inventari )


Elektroda
Skele me tubo tavani ~ 4m
Hekur betoni i zakonshem 6 - 10 mm2
Tel bari
Hekur betoni i zakonshem > 12 mm2
Hekur betoni i periodik > 12 mm2
Hekur betoni i periodik 6 - 12 mm2

m2
kg
m2
kg
kg
kg
kg
kg
kg
kg
liter
kg
kg
m3
kg
m2
liter
m3
kg
kg
kg
m3
ml
m2
m2
m3
m3
m3
m2
kg
m2
m2
kg
m2
kg
kg
kg
kw
kg
kg
m3
m3
ml
ml
ml
ml
kg
liter
ton
kg
ml
ml
ml
ml

Hekur 3-5 mm2, = 6500 kg/cm2.

Karbit
Oksigjen
Bitum M-3 (leng)
Bitum M-5 (buke)
Dru zjarri
Prodhim masti bitumi
Karton katrama importi 4 mm
Vaj guri
Prodhim zall (granil) lavatrice
Llamarine xingat 0.8mm
Kallaj
Hekur profil e shirit
Lende e sharruar pishe
Kulmore tjegull
Rrasa guri t = 20-30mm
Eternit
Zhavor lumi
Rere natyrore shtufi
Rere lumi
Pllaka betoni 50x50x6cm
Gelqere e shuar ( qull )
Rrjete teli dopio
Pllake fiber (kompesato)
Tel zinku
Xhama 4 mm
Boje vaji
Boje antiruxho
Ganxha Zn 4
Energji elektrike
Element skele
Morseteri e tirante
Lende e holle e sharruar c II - III
Lende e sharruar (binar) c II - III
Tub plastmasi 11-13mm
Tub plastmasi 14-17mm
Tel elektrik pv-500 1.5mm2
Tel elektrik pv-500 2.5mm2
Tuba te zeze
Benzine
Tuba gize
Lin
Tuba betoni 200 mm
Tuba betoni 300 mm
Tuba betoni 400 mm
Tuba betoni 500 mm
Page 2

2012
150
285
190
93
113
92
90
109
115
200
135
90
80
2700
40
120
280
650
130
450
94
15000
260
750
480
500
850
870
436
90
130
140
140
1200
250
235
147
12
140
150
15000
14000
12
18
41
52
129
195
185000
200
485
845
1250
1600

MIME - 2013
Manuali 3
2013
130
180
45
85
100
85
90
90
95
183
122
80
90
2500
150
210
122
695
113
450
94
16748
300
450
500
316
715
656
575
90
140
140
125
800
140
135
173
12
120
145
15225
16748
10
22
15
24
129
183
145000
200
460
750
1100
1500

Nr
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158

EMERTIMI

NJESIA

Tuba betoni 600 mm


Tuba b/a 800 mm
Tuba b/a 1000 mm
Tuba b/a 1200 mm
Tuba b/a 1500 mm
Tuba grez 200 mm
Tuba eterniti 189 mm
Manikota eterniti
Guarnicion gome
Kapak gize
Polietilen
Tuba PPR 20 ~ 25 mm Pn 25
Tuba PPR 20 ~ 25 mm Pn 16
Tuba PPR 20 ~ 32 mm Pn 16
Tuba PPR 40 mm Pn 16
Tuba PE 50 mm, Pn 16
Tuba PE 63 mm, Pn 16
Tuba PE 90 mm, Pn 16
Tuba PE 110 mm, Pn 16
Tuba PE 125 mm, Pn 16
Tuba celiku ngrites dhe kambalece metalik
akell mbeturine per mbushje
akell makinerie
Granil guri
Binder me granil guri kave
Asfaltobeton guri kave
Binder me zall e rere lavatrice
Asfaltobeton me zall e rere lavatrice
Uje me bot
Llamarune xingato
Llamarine bakri
Llamarine e zeze t=4mm
Gur kave mozaik
Rrjete gabion zingat
Tuba qeramike drenazhi
Bulona e dado M - 8
Rondele
Kapse xhami
Stuko xhami
Vaj lini zbutje stuko
Tub 25 mm
Tapa e xhunt
Holadeze
Sprucator komplet
Rondele e gomina
Varese 3
Grema
Tub 32 mm
Tub 42 mm
Bryl me filete 42 mm
Tredegesh 42 mm
Detale, dadi, bulona e gozhde
Shina dekovili
Traversa druri pa imprenjuara

ml
ml
ml
ml
ml
ml
ml
cope
cope
kg
kg
ml
ml
ml
ml
ml
ml
ml
ml
ml
kg
m3
m3
m3
ton
ton
ton
ton
liter
kg
kg
kg
m3
m2
cope
cope
cope
kg
kg
kg
ml
cope
cope
cope
cope
cope
cope
ml
ml
cope
cope
kg
kg
m3
Page 3

2012
1800
4100
6050
7500
10500
1020
610
320
225
37
250
188
165
180
470
210
280
300
360
380
96
360
600
650
4600
6395
4400
5200
0.8
130
212
96
1100
116
40
10
3
125
400
200
25
20
300
450
20
50
12
30
50
70
90
120
120
11500

MIME - 2013
Manuali 3
2013
1750
4800
6400
9000
10658
1035
610
320
225
294
250
160
140
160
280
340
420
580
870
1020
96
360
641
1000
7870
9598
7364
8766
0.125
113
212
96
1000
116
40
10
3
125
400
200
25
20
350
450
6
15
10
30
50
70
90
110
120
10658

Nr
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212

EMERTIMI

NJESIA

Traversa druri te imprenjuara


Tuba llamarine te zeze
Traversa b/a dy bllok
Shina
Aksesore
Zlite metalike transp
Kavo celiku
Shtylla me lende te imprenjuar
Ganxha izolatori
Shtylle centrifugale b/a L = 6 m
Shtylle centrifugale b/a L = 7 m
Shtylle centrifugale b/a L = 8 m
Shtylle centrifugale b/a L = 9 m
Shtylle centrifugale b/a L = 10 m
Shtylle centrifugale b/a L = 11 m
Shtylle centrifugale b/a L = 12 m
Percjelles bakri
Percjelles alumini
Percjelles alumin/celik
Pilota b/a te parapergatitura
Izolator porcelani, T/U mbesht.
Kunja izolator
Izolator porcelani, mbeshtetes T/ L. ( 6 - 10 ) KV
Izolator porcelani, mbeshtetes T/ L. 35 KV
Izolator porcelani, vares T/ L. 35 KV
Izolator porcelani, vares T/ L. 110 KV
Izolator porcelani, vares T/ L. 220 KV
Bri mbrojtes
Unaza mbrojtes
Izolator porcelani, mbeshtetes T/ L. 220 KV
Veshe
Vathe
Kllape
Shufer mbrojtese
Morset mbajtese trosi
Shirit togezimi
Hekur NP i punuar
Morsete mbajtese Tr 007 ( Tel )
Lente Al
Morseta togezimi
Tuba bashkues 50 mm
Tuba bashkues 70-120 mm
Tuba bashkues > 120mm
Llak izolues Pvc
Nishader
Fasheta shtrenguese
Shirit izolues plastmasi
Tabela sinjalizimi
Tub plastmasi te brinjezuar me mufte 200
Tub plastmasi te brinjezuar me mufte 150
Tub plastmasi te brinjezuar me mufte 100
Tub plastmasi te brinjezuar me mufte 80
Pllaka plastmasi 2 mm
Elektroda plastmasi

m3
ton
cope
ton
ton
op
kg
m3
kg
cope
cope
cope
cope
cope
cope
cope
kg
kg
kg
m3
cope
cope
cope
cope
cope
cope
cope
kg
kg
cope
cope
cope
cope
cope
cope
kg
kg
cope
kg
cope
cope
cope
cope
kg
kg
cope
kg
cope
ml
ml
ml
ml
kg
kg
Page 4

2012
13500
115000
1900
70000
80000
80
140
18826
141
13000
13500
14250
15000
20000
22000
25000
169
166
157
14500
450
94
750
750
765
1085
1469
200
210
1650
200
200
109
212
588
152
120
170
188
300
150
220
370
294
380
40
50
650
705
480
350
282
350
450

MIME - 2013
Manuali 3
2013
12180
110000
1827
71050
74095
80
229
17661
230
12180
13195
14210
15225
22000
24500
25000
168
162
147
15000
450
85
700
750
750
950
1646
203
180
5319
203
200
102
180
1666
167
125
173
162
300
152
223
376
254
386
40
50
650
600
460
300
250
350
457

Nr

EMERTIMI

NJESIA
2012

213 Leter celefon


214 Disolucion
215 Gome vullkanizimi
216 Rsiluent
217 Stabilizant
218 Konglomerat me rere guri + filer
219 Asfaltobeton me ngjyre
220 Kallep themele e mure me derrasa te veuara
221 Kallep per pila e ballna me derrasa te veuara
222 Kallep per soleta ne ura te vogla
223 Kallep per soleta, trare dhe trotuare urash
224 Kallep me derrasa te veuara, per ura hark
225 Kallep me derrasa te veuara, per fuga
226 Kallep inventari i zakonshem
227 Kallep inventari i me ngaterresa
228 F V Guard rail H/3
229 F V Guard rail H/2
230 Pllake elastrometrike 250x250x63 mm
231 Pllake elastrometrike 300x400x84 mm
232 Tuba te brinjezuar HDPE d=315 mm
233 Rakorderi HDPE d=315 mm
234 Tuba te brinjezuar HDPE d=400 mm
235 Rakorderi HDPE d=400 mm
236 Tuba te brinjezuar HDPE d=500 mm
237 Rakorderi HDPE d=500 mm
238 Tuba te brinjezuar HDPE d=600 mm
239 Rakorderi HDPE d=600 mm
240 Tuba te brinjezuar HDPE d=800 mm
241 Rakorderi HDPE d=800 mm
242 Tuba te brinjezuar HDPE d=1000 mm
243 Rakorderi HDPE d=1000 mm
244 Gome speciale e vullkanizuar
245 Leter celofan
246 Disolucion
247 Rilkent
248 Shtylle met H=9m, kod PAICC-3
249 Tub pvc-je 315 mm
250 Krah shtylla metalike KRH - MSI 1500/1500/10
251 Pusete 40x40x40,RIC 1084+1086
252 Elektroda xing 50x3mm L=150
253 Morseta
254 Gjeotekstil Sf - 49
255 Ndricues smart
256 Llampe me natrium tubolare
257 Rrjete teli e galvanizuar
258 Shtylla metalike per ndricim H=7m,d.160mm
259 Puseta kontrolli PVC (40x40x40 cm)
260 Transformator fuqie,630 KVA,20/10/0.4KV
261 Kavo celiku
262 Ankera 24 mm
263 Gjeogrid Uniaxsial TX 160 Tensar
264 Gjeogrid Uniaxsial I armuar
265 Bordura betoni 12x25 cm
266 Bordura betoni 15x25 cm

cope
liter
kg
liter
m3
ton
ton
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
cope
cope
ml
cope
ml
cope
ml
cope
ml
cope
ml
cope
ml
cope
kg
cope
liter
liter
cope
ml
cope
cope
cope
cope
ml
cope
cope
m2
cope
cope
cope
kg
cope
m2
m2
m
m
Page 5

75
450
800
600
1200
3228
9751
357
598
450
630
598
340
661
886
6500
4750
15000
20000
1600
850
4900
1500
7500
2400
12000
3000
18500
4500
22120
7120
850
75
450
600
16298
1450
2746
2000
789
100
275
12000
1074
1200
17000
2350
1030000
350
300
250
800
296
472

MIME - 2013
Manuali 3
2013
75
450
800
600
1100
5130
10671
457
600
457
700
639
345
650
900
2100
2100
1800
2200
924
250
1339
270
2168
450
12000
3000
18500
4500
22000
609
850
75
450
600
16543
1472
2787
2088
735
100
460
13013
974
1200
15000
2088
1030000
229
300
250
800
312
496

Nr

EMERTIMI

NJESIA

267 Bordura betoni 15x30 cm


m
268 Bordura betoni 15x35 cm
m
269 Bordura betoni 20x35 cm
m
270 Bordura betoni 25x35 cm
m
271 Bordura betoni 8x20 cm
m
272 Kuader komandimi komplet
cope
273 Krah dy degesh per shtylla metalike
cope
274 Boje bikomponente
kg
275 Reflektor asfalti (sy mace)
cope
276 Tabele rrugore D=90 cm
cope
277 Tabele rrugore treguese 150x40 cm
cope
278 Tabele te medha informative
cope
279 Tub me veshje inoxi
ml
280 Tabele te medha informative
m2
281 Kapak gize per puseta
kg
282 Tub drenazhi
ml
283 Tub celiku
kg
284 Fidane lule dekorative
cope
285 Fidane peme dekorative
cope
286 Shkurre dekorative "Oleander"
cope
287 Fidane bime kacavjerrese
cope
288 Fidane bredhi me d>10cm
cope
289 Argjile
m3
290 Emulsion bitumi
liter
291 Pllake fosforishente metalike
cope
292 Water stop
ml
293 Sik Rapid
kg
294 Tombino tip "Tubosider"
kg
295 Dhe' vegjetal
m3
296 Fere bari
kg
297 Tabele treguese 60x20cm
cope
298 Tabele rrugore D=60cm
cope
299 Water stop
ml
300 Izolim me ngrirje te shpejte pas betonimit ne fuge, tipi Sik Rapid
301 Aks barabani
kg

2012
566
665
885
1102.5
183
25180
5400
1350
300
5500
4050
9000
150
7500
100
230
98
135
8500
1750
120
3000
110
80
950
1050
20
195
300
450
3500
4000
1050
20
15

MIME - 2013
Manuali 3
2013
594
698
929
1050
202
25180
5400
1350
300
5500
4050
9000
150
7500
100
230
98
135
8500
1750
120
3000
110
80
950
1050
20
195
300
450
3500
4000
1050
kg
20
15

MIME TE MAKINERIVE TE NDERTIMIT


MIME - 2013
Nr
1
2
3
4
5
6
7
8
9
10

EMERTIMI

NJESIA

Ekskavator 0.15 m3
Ekskavator 0.25 m3
Ekskavator 0.35 ~ 0.40 m3
Ekskavator 0.5 m3
Ekskavator 1.0 m3
Ekskavator 2.0 m3
Ekskavator 4m3

op
op
op
op
op
op
op
op
op
op

Buldozer DT-54/75 KF
Buldozer S-80/100 KF

Tokmak elektrik
Page 6

Manuali 3
1870
1870
1900
2400
2700
3000
3200
2200
2600
63

Nr

EMERTIMI

NJESIA
2012

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64

Kompresor
Vinc
Elektro argano
Vibrator
Vinc kulle 4-6 T
Autovinc deri 2.5 ton
Autovinc deri 5 ton
Saldatrice elektrike
Vinc eskavator
Gazogjen
Trapano elektrike
Aparat paratensionimi & terheqese tiranti
Aparat saldimi pvc
Lavigatrice
Zmeriletrice
Pompe suvatimi
Tranxhe per llam e profile
Traktor big
Motosaldatrice

op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

Buldozer S-350/400 KF

Skreper me V= 6~6.5m3
Rul (cilinder) me dhembe
Pompe moto-5KF
Grejder
Rul thike
Rul (kompresor) me vibrim
Autobot
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Asfaltoshtruese
Betonjere 500 liter
Batipal 1.8 ton
Ekskavator batipal 1.8 ton
Vin tip "Urebeli"
Vin kulle 0.5 - 1 ton
Prerje e drejtim
Kthimi
Vin cjap 3 ton
Saldatrie
Tranxhe
Aparat gazogjeni
Sonde "UKS"
Pompe elektrike
Shoshe vibruese > 9 m3/ore
Motoprerese
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3
Elektrokompresor 20 m3/min
Sonde C Z ~ 300
Page 7

MIME - 2013
Manuali 3
2013
158
53
45
53
210
1660
2200
74
945
80
95
51
101
180
504
473
53
1575
525
3250
3675
1050
126
1575
1313
788
1346
1730
1838
1313
3800
650
3600
7250
2625
525
63
63
263
74
53
80
1800
263
263
74
2100
1838
1575
1575
1313
1313
1900
1575

Nr

EMERTIMI

NJESIA
2012

65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

Aparat torkretimi
Betonpompe
Autobetonjere
Vullkanizator
Gur zmerilimi
Sonde RF - 6
Elektrokompresor 10 m3/min
Makineri per montim guard rail
Makineri per montim pllake elestrometrike
Vullkanizator
Gur zmeril
Matrapik
Kamjon 25-30 ton
Sperkates boje per vizime ne rruge
Fadrome
Makineri per skarifikim shtresash rrugore
Makineri per sperkatje me bitum

op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

MIME - 2013
Manuali 3
2013
1620
1843
1528
126
84
1575
1700
788
525
126
84
800
1575
300
3650
3250
1200

MIME TE PUNETORISE TE NDERTIMIT


MIME
Nr

EMERTIMI

2013

NJESIA

1 Punetori e thjeshte
2 Punetori e Specializuar ne ndertim, murator,karpentjer
3 Punetori e specializuar me makineri , manovrator
4 Punetori e specializuar hekurkthyes
5 Punetori e specializuar elektrik
6 Punetori e specializuar hidraulik
7 Punetori e specializuar konstruksione metalike

Page 8

op
op
op
op
op
op
op

2011
115
174
174
174
174
174
174

2012
115
174
174
174
174
174
174

2013
115
174
174
174
174
174
174

Page 9

Page 10

Page 11

Page 12

Page 13

Page 14

Page 15

6-mujori
I-re
115
174
174
174
174
174
174

Page 16

MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT

Manuali 3

Qershor - 2013

ANALIZA TEKNIKE PER PUNIMET E RRUGEVE, KULLIM - UJITJE DHE HIDROCENTRALEVE

Nr.
EMERTIMI
Analize
1

Njesia
3

PUNTORI
TRANSPORT
op
mimi Vlefta T/km mimi Vlefta
4

MAKINERI
o.p mimi Vlefta
10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

PUNIME SHPYLLEZIMI
3.1

3.2

Skarifikim bari me lopate


Sp + p
Sigurime shoqerore 16.7%
Shuma

m2
op
leke

Prerje bime te vogla ~ 10cm

m2
op
leke

Sp + p
Sigurime shoqerore 16.7%
Shuma

3.3

3.4

3.5

3.6

Preje e sistemim pemesh


10 ~ 20 cm
Sp + p
Sigurime shoqerore 16.7%
Shuma

cope
op
leke

Preje e sistemim pemesh


21 ~ 40 cm
Sp + p
Sigurime shoqerore 16.7%
Shuma

cope
op
leke

Preje e sistemim pemesh


41 ~ 75 cm
Sp + p
Sigurime shoqerore 16.7%
Shuma

cope
op
leke

Preje e sistemim pemesh


> 76 cm

0.06
115
6.9 0.167

0.08
115
9.2 0.167

0.4
115
46 0.167

1.2
115
138 0.167

3.2
115
368 0.167

7
1
8

9
2
11

11

46
8
54

54

138
23
161

161

13

16

368
61
429

429

34

43

cope
Page 17

Nr.
EMERTIMI
Analize
1

3.7

2
Sp + p
Sigurime shoqerore 16.7%
Shuma
Shkulje rrenjeve bimeve te
vogla
Sp + p
Sigurime shoqerore 16.7%
Shuma

Njesia
3
op
leke

m2
op
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
7.6
115
874 0.167

0.2
115
23 0.167

3.17

3.17/a

Germime dheu ne seksion te lire me


krahe,ne toke te bute,kateg.I-II,
trans.karro dore deri 10 m

Sp + p
Sigurime shoqerore 16.7%
Shuma

Germim me krahe ne seksion te


detyruar me gjeresi b > 1 m,
3.25/a h=1.5 m, toke e bute.

Sp + p
Sigurime shoqerore 16.7%
Shuma

m3
op
leke

m3
op
leke

m3
op
leke

1.94
115
223 0.167

2.63
115
302 0.167

2.51
115
289 0.167

10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

874
146
1020

1020

82

102

23
4
27

27

223
37
260

260

21

26

302
51
353

353

28

35

289
48
337

337

27

34

PUNIME
Germime dheu ne seksion te
lire me krahe,ne toke te
bute,kateg.I-II, pa hedhje
Sp + p
Sigurime shoqerore 16.7%
Shuma

o.p

GERMIMI

Page 18

Nr.
EMERTIMI
Analize
1

Germim me krahe ne seksion te


detyruar me gjeresi b > 1 m,
3.25/b h=1.5 m, toke e zak.

Sp + p
Sigurime shoqerore 16.7%
Shuma
Germim me krahe ne seksion te
detyruar me gjeresi b > 1 m,
3.25/c h=1.5 m, toke e forte.

Sp + p
Sigurime shoqerore 16.7%
Shuma

3.44/1

3.45/1

3.46/1

Njesia
3
m3
op
leke

m3
op
leke

Germim kanalesh ne toke te


bute, me krahe, me seksion
deri 0.75 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

m3
op
leke

Germim kanalesh ne toke te


zakonshme, me krahe, me
seksion deri 0.75 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

m3
op
leke

Germim kanalesh ne toke te


forte, me krahe, me seksion
deri 0.75 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

m3
op
leke

Mbushje, rafshim,ngjeshje me
tokmak elektrik, cdo 30 cm,
3.47/1a toke te bute

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

3.6
115
414 0.167

5.24
115
603 0.167

4.2
115
483 0.167

5.04
115
580 0.167

6.05
115
696 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

414
69
483

483

39

48

603
101
703

703

56

70

483
81
564

564

45

56

580
97
676

676

54

68

696
116
812

812

65

81

m3
Page 19

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Tokmak elektrik
Shuma

Njesia
3
op
leke

Mbushje, rafshim,ngjeshje me
tokmak elektrik, cdo 30 cm,
3.47/1c toke te forte
Sp + p
Sigurime shoqerore 16.7%
Tokmak elektrik
Shuma

m3
op
leke

Rrafshim skarpatesh, me
krahe, ne germim toke te bute
Sp + p
Sigurime shoqerore 16.7%
Shuma

m2
op
leke

Rrafshim skarpatesh, me
krahe, ne germim toke te
zakonshme
Sp + p
Sigurime shoqerore 16.7%
Shuma

m2
op
leke

Germim themel i vecuar,


gropa me sip. 10-30 m, ne
3.59/a toke te bute me h = 1.5 m
Sp + p

4
5
0.44
115
51 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.65
115
75 0.167

63

3.51

115

16

10%
18

41
41

128

10

13

51
51

160

13

16

18
3
21

21

40
7
47

47

75
12
63

93
16
0.81

m3
op

15

Fitim

109

0.35
115
40 0.167

14

Shp
pl
8%
17

87

0.65

0.16
115
18 0.167

13

Shuma

28
28

87

0.81
115
93 0.167

12

MATERIAL
Sasia mimi Vlefta

51
8
0.44

m3
op
leke

3.48/b

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

59

Mbushje, rafshim,ngjeshje me
tokmak elektrik, cdo 30 cm,
3.47/1b toke te zakonshme
Sp + p
Sigurime shoqerore 16.7%
Tokmak elektrik
Shuma

3.48/a

op

404
Page 20

63

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Shuma

Njesia
3
leke

Germim themel i vecuar,


gropa me sip. 10-30 m, ne
3.59/b toke e zak. me h = 1.5 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

m3
op
leke

Germim themel i vecuar,


gropa me sip. 10-30 m, ne
3.59/c toke e forte me h = 1.5 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

m3
op
leke

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
h= 1.5 m,me makineri,e
3.67/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.67/b h= 1.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla

m3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
404 0.167

4.54
115
522 0.167

6.27
115
721 0.167

3.5
115
403 0.167

o.p

MAKINERI
mimi Vlefta

10

11

13

15

16

Shp
pl
8%
17

Fitim
10%
18

471

38

47

522
87
609

609

49

61

721
120
841

841

67

84

554

44

55

403
67
0.04

158

6
0.38
1
0.7

3.8
115
437 0.167

14

Shuma

67
471

470

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

110
7
42

42
7
29
78

437
73
0.04

158

6
0.38
1
0.7

Page 21

110
7
42

42
7
29

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
h= 2.5 m,me makineri,e
3.68/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.68/b h= 2.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb i bute, me
h= 3.5 m,me makineri,e
3.69/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

11

510

m3
op
leke
op
kg
ml
cope

4.2
115
483 0.167

0.04

158

6
110
7
42

42
7
29
78

648

52

65

42
7
29
78

688

55

69

42
7
29
78

742

59

74

518
86
0.04

158

6
0.38
1
0.7

4.9
115
564 0.167

15
78

0.38
1
0.7

4.5
115
518 0.167

14

Shp
Fitim
pl
8%
10%
16
17
18
594
48
59

Shuma

483
81

604

m3
op
leke
op
kg
ml
cope

13
6

564

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

110
7
42

564
94
0.04

158

6
0.38
1
0.7

658

6
Page 22

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.69/b h= 3.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb i bute, me
h= 4.5 m,me makineri,e
3.70/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.70/b h= 4.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Njesia
3

m3
op
leke
op
kg
ml
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

5.3
115
610 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.04

158

5.8
115
667 0.167

110
7
42

15

16

Fitim
10%
18

42
7
29
78

796

64

80

42
7
29
78

863

69

86

42
7
29
78

930

74

93

667
111
0.04

158

6
0.38
1
0.7

6.3
115
725 0.167

14

Shp
pl
8%
17

6
0.38
1
0.7

778

m3
op
leke
op
kg
ml
cope

13

Shuma

610
102

711

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

n; ml

110
7
42

725
121
0.04

158

6
0.38
1
0.7

845

Page 23

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 1.5
3.67/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 1.5
3.67/1b m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 2.5
3.68/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Njesia
3

m3
op
leke
op
kg
ml
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

3.7
115
426 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.09

158

4
115
460 0.167

110
7
42

14

15

16

Fitim
10%
18

45
7
29
82

592

47

59

45
7
29
82

633

51

63

45
7
29
82

686

55

69

460
77
0.09

158

14
0.41
1
0.7

4.4
115
506 0.167

14

Shp
pl
8%
17

14
0.41
1
0.7

537

m3
op
leke
op
kg
ml
cope

13

Shuma

426
71

497

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

110
7
42

14

506
85
0.09

158

14
0.41
1
0.7

591

14

Page 24

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 2.5
3.68/1b m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 3.5
3.69/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb , me h= 3.5
3.69/1b m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Njesia
3

m3
op
leke
op
kg
ml
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

4.8
115
552 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.09

158

5.1
115
587 0.167

110
7
42

14

15

16

Fitim
10%
18

45
7
29
82

740

59

74

45
7
29
82

752

60

75

45
7
29
82

834

67

83

587
98
0.09

158

-14
0.41
1
0.7

5.5
115
633 0.167

14

Shp
pl
8%
17

14
0.41
1
0.7

684

m3
op
leke
op
kg
ml
cope

13

Shuma

552
92

644

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

110
7
42

-14

633
106
0.09

158

14
0.41
1
0.7

738

14

Page 25

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 4.5
3.70/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb, me h= 4.5
3.70/1b m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 1.5
3.67/2a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb forte, me
3.67/2b h= 1.5 m,me makineri, prani uji

Njesia
3

m3
op
leke
op
kg
ml
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

5.9
115
679 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.09

158

6.4
115
736 0.167

110
7
42

14

15

16

Fitim
10%
18

45
7
29
82

888

71

89

45
7
29
82

955

76

95

53
7
29
89

686

55

69

736
123
0.09

158

14
0.41
1
0.7

4.2
115
483 0.167

14

Shp
pl
8%
17

14
0.41
1
0.7

859

m3
op
leke
op
kg
ml
cope

13

Shuma

679
113

792

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

110
7
42

14

483
81
0.21

158

33
0.48
1
0.7

564

33

m3
Page 26

110
7
42

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
h= 2.5 m,me makineri,e
3.68/2a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
3.68/2b h= 2.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb forte, me
h= 3.5 m,me makineri,e
3.69/2a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor

Njesia
3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
4.5
115
518 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.21

158

4.9
115
564 0.167

158

16

10%
18

53
7
29
89

726

58

73

53
7
29
89

780

62

78

53
7
29
89

834

67

83

33
0.48
1
0.7

110
7
42

33

610
102
0.21

158

33
0.48
1
0.7

5.7
115
656 0.167

15

Fitim

564
94

711

m3
op
leke
op

110
7
42

33

0.21

5.3
115
610 0.167

14

Shp
pl
8%
17

33
0.48
1
0.7

658

m3
op
leke
op
kg
ml
cope

13

Shuma

518
86

604

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

33

656
109
0.21
Page 27

158

33

110
7
42

Nr.
EMERTIMI
Analize
1

2
Eksploziv
Fitil
Kapsolla

Njesia
3
kg
ml
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
3.69/2b h= 3.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb forte, me
h= 4.5 m,me makineri,e
3.70/2a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
h= 4.5 m,me makineri, prani uji
3.70/2b

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil

o.p

MAKINERI
mimi Vlefta

10

11

765

m3
op
leke
op
kg
ml
cope

6.2
115
713 0.167

0.21

158

110
7
42

33

16

Fitim
10%
18

53
7
29
89

887

71

89

53
7
29
89

954

76

95

53
7
29
89

995

80

99

748
125
0.21

158

33
0.48
1
0.7

7
115
805 0.167

15

Shp
pl
8%
17

33
0.48
1
0.7

6.5
115
748 0.167

14
110
7
42

Shuma

713
119

872

m3
op
leke
op
kg
ml

13
0.48
1
0.7
33

832

m3
op
leke
op
kg
ml
cope

12

MATERIAL
Sasia mimi Vlefta

110
7
42

33

805
134
0.21

158

33
0.48
1

Page 28

110
7

53
7

Nr.
EMERTIMI
Analize
1

2
Kapsolla

Njesia
3
cope

Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.87/a me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma, 0.25 m, ne kanale gjeresi
> 2 m, toke zak, kategoria III, me
3.87/b shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
deri 2 m, prani uji, kategoria III,
3.88/a me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi >
2 m, prani uji, kategoria III, me
3.88/b shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.89/a me shk ne mjet

Ekskavator 0.25 m3
Shuma

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

11

939

12

13
0.7
33

m3
op

0.09

m3
op

0.09

m3
op

0.17

m3
op

0.15

m3
op

0.11

Page 29

1870

1870

1870

1870

1870

MATERIAL
Sasia mimi Vlefta
14
42

15

Shuma
16

29
89

Shp
pl
8%
17

Fitim
10%
18

1062

85

106

176
176

176

14

18

159
159

159

13

16

316
316

316

25

32

288
288

288

23

29

204
204

204

16

20

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


goma 0.25 m, ne kanale gjeresi >
2 m, toke zak, kategoria III, me
3.89/b shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
deri 2 m, prani uji, kategoria III,
3.90/a me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi >
2 m, prani uji, kategoria III, me
3.90/b shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.95/a me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir, 0.25 m, ne kanale gjeresi
> 2 m, toke zak, kategoria III, me
3.95/b shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.96/a III, me shk ne toke

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.10

1870

0.12

m3
op

0.11

m3
op

0.07

m3
op

0.07

m3
Page 30

1870

1870

1870

1870

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

187
187

187

15

19

224
224

224

18

22

204
204

204

16

20

138
138

138

11

14

125
125

125

10

13

Nr.
EMERTIMI
Analize
1

2
Ekskavator 0.25 m3
Shuma

Germim dheu me ekskavator


zinxhir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~ 1m, kategoria
3.96/b III, me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.97/a III, me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zixhjir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~ 2m, kategoria
3.97/b III, me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.98/a me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir, 0.25 m, ne kanale gjeresi
> 2 m, toke zak, kategoria III, me
3.98/b shk ne mjet

Ekskavator 0.25 m3
Shuma

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
mimi Vlefta

10
0.08

0.07

m3
op

0.09

m3
op

0.08

m3
op

0.09

m3
op

0.08

Page 31

11
1870

1870

1870

1870

1870

1870

12
151
151

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

151

12

15

137
137

137

11

14

166
166

166

13

17

150
150

150

12

15

161
161

161

13

16

146
146

146

12

15

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


zinxhir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.99/a III, me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~1m, kategoria III,
3.99/b me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.100/a III, me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~ 2m, kategoria
3.100/b III, me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.101/a me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir, 0.5 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.101/b shk ne toke

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.08

1870

0.09

m3
op

0.09

m3
op

0.09

m3
op

0.05

m3
Page 32

1870

1870

1870

2400

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

151
151

151

12

15

161
161

161

13

16

166
166

166

13

17

174
174

174

14

17

115
115

115

12

Nr.
EMERTIMI
Analize
1

2
Ekskavator 0.5 m3
Shuma

Germim dheu me ekskavator


zinxhir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.102/a IV, me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.102/b me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.103/a IV, me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.103/b me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.104/a me shk ne mjet

Ekskavator 0.5 m3
Shuma

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
mimi Vlefta

10
0.04

0.05

m3
op

0.05

m3
op

0.06

m3
op

0.05

m3
op

0.06

Page 33

11
2400

2400

2400

2400

1950

2400

12
103
103

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

103

10

127
127

127

10

13

115
115

115

12

139
139

139

11

14

101
101

101

10

142
142

142

11

14

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


zinxhir, 0.5 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.104/b shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.105/a IV, me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.105/b me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.106/a IV, me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.106/b me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.107/a me shk ne toke

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.05

2400

0.07

m3
op

0.06

m3
op

0.07

m3
op

0.06

m3
Page 34

2400

2400

2400

2400

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

127
127

127

10

13

156
156

156

12

16

142
142

142

11

14

170
170

170

14

17

154
154

154

12

15

Nr.
EMERTIMI
Analize
1

2
Ekskavator 1.0 m3
Shuma

Germim dheu me ekskavator


zinxhir, 1.0 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.107/b shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.108/a IV, me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.108/b me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.109/a IV, me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.109/b me shk ne toke

Ekskavator 1.0 m3
Shuma

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
mimi Vlefta

10
0.04

0.03

m3
op

0.04

m3
op

0.04

m3
op

0.04

m3
op

0.04

Page 35

11
2700

2700

2700

2700

2700

2700

12
100
100

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

100

10

89
89

89

111
111

111

11

100
100

100

10

119
119

119

10

12

105
105

105

11

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


zinxhir 1.0 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.110/a me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir, 1.0 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.110/b shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.111/a IV, me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.111/b me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.112/a IV, me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zinxhir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.112/b me shk ne mjet

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.05

2700

0.04

m3
op

0.05

m3
op

0.05

m3
op

0.06

m3
Page 36

2700

2700

2700

2700

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

124
124

124

10

12

111
111

111

11

138
138

138

11

14

124
124

124

10

12

149
149

149

12

15

Nr.
EMERTIMI
Analize
1

2
Ekskavator 1.0 m3
Shuma

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi deri 2 m,
toke zak, kategoria IV, me shk ne
3.113/a toke

Ekskavator 2.0 m3
Shuma

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi > 2 m, toke
3.113/b zak, kategoria IV, me shk ne toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~1m, kategoria IV, me
3.114/a shk ne toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi > 2 m, prani
uji ~ 1m, kategoria IV, me shk ne
3.114/b toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~ 2m kategoria IV, me
3.115/a shk ne toke

Ekskavator 2.0 m3
Shuma

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
mimi Vlefta

10
0.05

0.02

m3
op

0.02

m3
op

0.02

m3
op

0.02

m3
op

0.03

Page 37

11
2700

3000

3000

3000

3000

3000

12
132
132

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

132

11

13

66
66

66

57
57

57

72
72

72

63
63

63

78
78

78

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi > 2 m, prani
uji ~ 2m, kategoria IV, me shk ne
3.115/b toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
toke zak, kategoria IV, me shk ne
3.116/a mjet

Ekskavator 2.0 m3
Shuma

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi > 2 m, toke
3.116/b zak, kategoria IV, me shk ne mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~1m, kategoria IV, me
3.117/a shk ne mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi > 2 m, prani
uji ~ 1m, kategoria IV, me shk ne
3.117/b mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~ 2m kategoria IV, me
3.118/a shk ne mjet

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.02

3000

0.03

m3
op

0.02

m3
op

0.03

m3
op

0.03

m3
Page 38

3000

3000

3000

3000

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

69
69

69

75
75

75

66
66

66

84
84

84

75
75

75

Nr.
EMERTIMI
Analize
1

2
Ekskavator 2.0 m3
Shuma

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi > 2 m, prani
uji ~ 2m, kategoria IV, me shk ne
3.118/b mjet

Ekskavator 2.0 m3
Shuma

3.119/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne toke,

Ekskavator 0.5 m3
Shuma

3.119/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne toke

Ekskavator 0.5 m3
Shuma

3.120/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 0.5 m3
Shuma

3.120/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 0.5 m3
Shuma

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
mimi Vlefta

10
0.03

0.03

m3
op

0.08

m3
op

0.07

m3
op

0.09

m3
op

0.08

Page 39

11
3000

3000

2400

2400

2400

2400

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

90
90

90

81
81

81

185
185

185

15

18

168
168

168

13

17

204
204

204

16

20

185
185

185

15

18

Nr.
EMERTIMI
Analize
1

3.121/a

2
Germim shkembi i coptuar me
ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 0.5 m3
Shuma

3.121/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 0.5 m3
Shuma

3.122/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne mjet

Ekskavator 0.5 m3
Shuma

3.122/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne mjet

Ekskavator 0.5 m3
Shuma

3.123/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3
Shuma

3.123/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.09

2400

0.08

m3
op

0.10

m3
op

0.09

m3
op

0.11

m3
op

0.10
Page 40

2400

2400

2400

2400

2400

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

221
221

221

18

22

202
202

202

16

20

245
245

245

20

24

216
216

216

17

22

269
269

269

22

27

240

Nr.
Analize
1

3.124/a

EMERTIMI

Njesia

op

2
Shuma

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3
Shuma

3.124/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3
Shuma

3.125/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne toke,

Ekskavator 1.0 m3
Shuma

3.125/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne toke

Ekskavator 1.0 m3
Shuma

3.126/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 1.0 m3
Shuma

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.12

2400

0.11

2400

12
240

MATERIAL
Sasia mimi Vlefta
13

14

15

Shp
Fitim
pl
8%
10%
16
17
18
240
19
24

Shuma

293
293

293

23

29

264
264

264

21

26

100
100

100

10

92
92

92

111
111

111

11

m3
op

0.04

m3
op

0.03

m3
op

0.04

Page 41

2700

2700

2700

Nr.
EMERTIMI
Analize
1

3.126/b

2
Germim shkembi i coptuar me
ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 1.0 m3
Shuma

3.127/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 1.0 m3
Shuma

3.127/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 1.0 m3
Shuma

3.128/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne mjet

Ekskavator 1.0 m3
Shuma

3.128/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne mjet

Ekskavator 1.0 m3
Shuma

3.129/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.04

2700

0.04

m3
op

0.04

m3
op

0.06

m3
op

0.05

m3
op

0.06
Page 42

2700

2700

2700

2700

2700

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

100
100

100

10

119
119

119

10

12

108
108

108

11

149
149

149

12

15

135
135

135

11

14

165

Nr.
Analize
1

3.129/b

EMERTIMI

Njesia

op

2
Shuma

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3
Shuma

3.130/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3
Shuma

3.130/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3
Shuma

3.131/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne toke,

Ekskavator 2.0 m3
Shuma

3.131/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne toke

Ekskavator 2.0 m3
Shuma

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.06

2700

0.07

m3
op

0.06

m3
op

0.02

m3
op

0.02

Page 43

2700

2700

3000

3000

12
165

MATERIAL
Sasia mimi Vlefta
13

14

15

Shp
Fitim
pl
8%
10%
16
17
18
165
13
16

Shuma

149
149

149

12

15

178
178

178

14

18

162
162

162

13

16

66
66

66

60
60

60

Nr.
EMERTIMI
Analize
1

3.132/a

2
Germim shkembi i coptuar me
ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 2.0 m3
Shuma

3.132/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 2.0 m3
Shuma

3.133/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 2.0 m3
Shuma

3.133/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 2.0 m3
Shuma

3.134/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne mjet

Ekskavator 2.0 m3
Shuma

3.134/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne mjet

Ekskavator 2.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.02

3000

0.02

m3
op

0.03

m3
op

0.02

m3
op

0.04

m3
op

0.04
Page 44

3000

3000

3000

3000

3000

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

72
72

72

66
66

66

78
78

78

72
72

72

117
117

117

12

105

Nr.
EMERTIMI
Analize
1

3.135/a

2
Shuma
Germim shkembi i coptuar me
ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3
Shuma

3.135/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3
Shuma

3.136/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3
Shuma

3.136/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator
goma 0.15 m, ne themele, toke
zak, kategoria III, me shkarkim ne
3.137 toke

Ekskavator 0.15 m3
Shuma

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
mimi Vlefta

10

0.04

m3
op

0.04

m3
op

0.05

m3
op

0.04

m3
op

0.23

Page 45

11

3000

3000

3000

3000

1870

12
105

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16
105

Shp
pl
8%
17

Fitim

10%
18
11

129
129

129

10

13

117
117

117

12

141
141

141

11

14

129
129

129

10

13

430
430

430

34

43

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


goma 0.25 m, ne themele
gjeresi, toke zak, kategoria III, me
3.138 shkarkim ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.35~0.40m, ne themele,
toke zak, kat III, me shkarkim ne
3.139 toke

Ekskavator 0.35 ~ 0.40 m3


Shuma
Germim e trasport dheu kat Ire me skreper, L=100m dhe
3.158/a V=6~6.5m3
Skreper me V= 6~6.5m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.14

1870

0.10

m3
op

0.03

1870

3675

Shuma

Germim e trasport dheu kat Ire me skreper, L=500m dhe


3.158/e V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.11

3675

Shuma

Germim e trasport dheu kat IIte me skreper, L=100m dhe


3.159/a V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.03

3675

Shuma

Germim e trasport dheu kat IIte me skreper, L=500m dhe


3.159/e V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.12

Shuma

Page 46

3675

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

262
262

262

21

26

187
187

187

15

19

99
99

99

10

408
408

408

33

41

114
114

114

11

430
430

430

34

43

Nr.
EMERTIMI
Analize
1

Germim e trasport dheu kat


III-te me skreper, L=100m dhe
3.160/a V=6~6.5m3
Skreper me V= 6~6.5m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.04

3675

Shuma

Germim e trasport dheu kat


III-te me skreper, L=500m dhe
3.160/e V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.13

3675

Shuma

Rrafshim skarpate ne
3.161 germim, ekskavator 1 m3
Ekskavator 1m3

m2
op

0.01

2700

Shuma

Rrafshim skarpate ne
3.161/1 germim, ekskavator 0.5 m3
Ekskavator 0.5m3

m2
op

0.01

2400

Shuma

Rrafshim skarpate ne
3.161/2 germim,ekskavator 0.25m3
Ekskavator 0.25m3

m2
op

0.01

1870

Shuma

Rrafshim e ngjeshje dheu ne


trup dige me cilinder me
3.164 dhembe
Sp + p
Sigurime shoqerore 16.7%
Buldozer S-80/100 KF
Rul (cilinder) me dhembe
Pompe moto-5KF
Tuba celiku
Shuma

m3
op
leke
op
op
op
kg

0.03
174
5 0.167

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

143
143

143

11

14

470
470

470

38

47

22
22

22

19
19

19

13
13

13

176

14

18

5.22
0.87
0.04
0.05
0.10

2600
1050
126

104
53
13
0.01

6.1

169
Page 47

96

1
1

Nr.
EMERTIMI
Analize
1

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

PUNIME
Ndertim kasonete ne toke te
3.178 bute
Sp + p
Sigurime shoqerore 16.7%

m2
op
leke

2.76
115
317 0.167

Shuma

Ndertim kasonete ne toke


3.179 mesatare
Sp + p
Sigurime shoqerore 16.7%

m2
op
leke

3.66
115
421 0.167

Shuma

Ndertim kasonete ne toke te


3.180 forte
Sp + p
Sigurime shoqerore 16.7%

m2
op
leke

5.1
115
587 0.167

Shuma

Ndertim kasonete ne toke


3.181 shkemb i bute
Sp + p
Sigurime shoqerore 16.7%
Eksploziv
Fitil
Kapsolla

m2
op
leke
kg
ml
cope

3.7
115
426 0.167

Shuma

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.075
174
13 0.167

16

Shp
pl
8%
17

Fitim
10%
18

317
53
370

370

30

37

421
70
491

491

39

49

587
98
684

684

55

68

46.2
14
79.8
140

637

51

64

85
85

171

14

17

426
71
110
7
42

497

m2
op
leke
op
m3

15

Shuma

S H T R E SAS H

0.42
2
1.9

Shuma

3.182/a Shtrese rere natyrore t=10cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rere natyrore

o.p

13
2
0.015
2.34
15

20

47
47

Page 48

1575

24
0.13
24

656

Nr.
EMERTIMI
Analize
1

3.182/b Shtrese rere natyrore t=15cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rere natyrore

Njesia
3

m2
op
leke
op
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.1
174
17 0.167

m2
op
leke
op
m3

0.119
174
21 0.167

20

20

15

16

10%
18

32
0.2

656

131
131

255

20

25

177
177

338

27

34

34.8
34.8

134

11

13

54
54

184

15

18

1575 39.375

97
97

0.27

656

39.375

20

1575

41.8
41.8

31.5
0.11

316

31.5

0.023
3.23

0.19
174
33 0.167

14

Fitim

26
4

30

m2
op
leke
op

13

32

0.020
2.09

0.15
174
26 0.167

12

Shp
pl
8%
17

22.6
3.8

26.40

m2
op
leke
op
m3

1575

72
72

0.025

0.13
174
23 0.167

11

Shuma

21
3

24

m2
op
leke
op
m3

10

MATERIAL
Sasia mimi Vlefta

17
3

4.86

Shuma

3.183/c Shtrese zhavor lumi t=20cm


Sp + p
Sigurime shoqerore 16.7%
Grejder

20

Shuma

3.183/b Shtrese zhavor lumi t=15cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

MAKINERI
mimi Vlefta

0.020

Shuma

3.183/a Shtrese zhavor lumi t=10cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

3.6

Shuma

3.182/c Shtrese rere natyrore t=20cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rere natyrore

o.p

20

1575

65
65

35
0.17
35

33
6
0.025
Page 49

1575

39

316

Nr.
EMERTIMI
Analize
1

2
Zhavor lumi

Njesia
3
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m2
op
leke
op
m3

0.23
174
40 0.167

Shuma

20

47

m2
op
leke
op
m3

0.27
174
47 0.167

0.13
174
23 0.167

1575

133
133

13
0.22

14
316

15

16

Shp
pl
8%
17

Fitim
10%
18

70
70

231

18

23

111
111

334

27

33

149
149

429

34

43

35
35

158

13

16

70
70

255

20

25

43
0.35

316

43

1575

179
179

47
0.47

316

47

0.03
0.020
2.09

0.19
174
33 0.167

12

Shuma

23
4

20

26

m2
op
leke
op
op
m3

11

39

0.030
20

55

m2
op
leke
op
op
m3

10
84
84

MATERIAL
Sasia mimi Vlefta

47
8
8.93

Shuma

Shtrese zhavor lumi t=20cm,


3.193/b me cilindrim
Sp + p
Sigurime shoqerore 16.7%
Rul me vibrim
Grejder
Zhavor lumi

9
20

0.028

Shuma

Shtrese zhavor lumi t=10cm,


3.193/a me cilindrim
Sp + p
Sigurime shoqerore 16.7%
Rul me vibrim
Grejder
Zhavor lumi

MAKINERI
mimi Vlefta

40
7
6.65

Shuma

3.184/b Shtrese zhavor lumi t=40cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

7
4.18
39

Shuma

3.184/a Shtrese zhavor lumi t=30cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

o.p

788
1575

42
42

24
32
0.11

316

55

33
6
0.03
0.025
4.18
39

20

84
84

Page 50

788
1575

24
39
0.22
63

316

Nr.
EMERTIMI
Analize
1

2
Shtrese zhavor lumi t=30cm,
3.193/c me cilindrim
Sp + p
Sigurime shoqerore 16.7%
Rul me vibrim
Grejder
Zhavor lumi

Njesia
3
m2
op
leke
op
op
m3

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.23
174
40 0.167

m2
op
t*km

m2
op
t*km

Shuma

3.198 Cilindrim kasonete me rul


Rul me vibrim

MAKINERI
mimi Vlefta

10

0.03
0.028
6.65

20

11

20

20

2700

36
36

2700

54
54

m2
op

0.01

788

m2
op

0.02

788

m2
op

0.02

788

Shuma

Cilindrim shtrese zhavori


3.199/1 t=15cm, me rul
Rul me vibrim

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

m2
op

0.02
Page 51

24
43

788

316

111
111

357

29

36

71

49

103

10

11
11

11

14
14

14

14
14

14

35
35

Shuma

Cilindrim shtrese zhavori


3.199 t=10cm, me rul
Rul me vibrim

MATERIAL
Sasia mimi Vlefta

0.35

Shuma

Cilindrim shtrese zhavori


3.198 t=10cm, me rul
Rul me vibrim

12

67

0.02
2.7

788
1575

133
133

0.01
1.8

Shuma

Prishje shtrese akelli t = 15


3.197/1 cm, me makineri
Warinks
Transport

o.p

40
7

47

Shuma

Prishje shtrese akelli t = 10


3.197 cm, me makineri
Warinks
Transport

op

49

16

Nr.
EMERTIMI
Analize
1

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

11

Shuma

Cilindrim shtrese akelli


3.201 t=10cm, me rul
Rul me vibrim

m2
op

0.02

788

Shuma

Cilindrim shtrese akelli


3.201/1 t=15cm, me rul
Rul me vibrim

m2
op

0.02

788

Shuma

Cilindrim shtrese akelli


3.202 frantoje per makadam t=10cm
Rul me vibrim

m2
op

0.04

788

Shuma

Cilindrim shtrese akelli


mbeturine ose me mina per
3.203 makadam t=15cm
Rul me vibrim

m2
op

0.04

788

Shuma

Cilindrim shtrese akelli


3.204 t=5cm, per asfaltim
Rul me vibrim

m2
op

0.03

788

Shuma

Cilindrim shtrese akelli


3.204/1 t>5cm, per asfaltim
Rul me vibrim

m2
op

0.04

Shuma

Shtrese zhavori lumi t=10cm,


perhapur e ngjeshur me
3.205 makineri

m2
Page 52

788

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

16

16

15
15

15

17
17

17

30
30

30

30
30

30

23
23

23

32
32

32

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Zhavor lumi

Njesia
3
op
leke
op
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
0.026
174
5 0.167

2.09

m2
op
leke
op
op
m3

0.04
174
7 0.167

Shuma

20

3.23

20

0.053
174
9 0.167

1575
788

42
42

12

13

14

15

16

Fitim
10%
18

32
18
0.11

316

50

1575
788

65
65

35
35

131

11

13

54
54

180

14

18

70
70

221

18

22

111
111

317

25

32

35
18
0.17

316

54

0.025
0.02
4.18

0.06
174
10 0.167

11

Shp
pl
8%
17

9
2

20

11

m2
op
leke
op
op
m3

10

Shuma

7
1

m2
op
leke
op
op
m3

0.023
0.02

Shuma

Shtrese zhavori lumi t=30cm,


perhapur e ngjeshur me
3.206 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Zhavor lumi

MATERIAL
Sasia mimi Vlefta

5
1

Shuma

Shtrese zhavori lumi t=20cm,


perhapur e ngjeshur me
3.205/2 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Zhavor lumi

MAKINERI
mimi Vlefta

0.020
0.02

Shuma

Shtrese zhavori lumi t=15cm,


perhapur e ngjeshur me
3.205/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Zhavor lumi

o.p

1575
788

84
84

39
18
0.22

316

57

10
2
0.028
0.02
6.65
12

20

133
133

Page 53

1575
788

43
18
0.35
61

316

Nr.
EMERTIMI
Analize
1

Shtrese akelli t=8cm,


perhapur e ngjeshur me
3.207 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell makinerie

Njesia
3

m2
op
leke
op
op
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.036
174
6 0.167

m2
op
leke
op
op
m3

20

0.045
174
8 0.167

2.04

0.048
174
8 0.167

12

13

14

1575
788

15

16

Shp
pl
8%
17

Fitim
10%
18

32
19
0.1

641

50

20

1575
788

41
41

64
64

156

12

16

77
77

177

14

18

120
120

258

21

26

32
19
0.12

641

50

8
1
0.020
0.04
0.02
2.04

0.14
174
24 0.167

11

34
34

0.020
0.02

20

10

m2
op
leke
op
op
m3

10

Shuma

8
1

m2
op
leke
op
op
op
m3

MATERIAL
Sasia mimi Vlefta

6.3
1.0

1.7

Shuma

Shtrese akelli mbeturine


kave t=10cm, perhapur e
3.209 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell mbeturine kave

Shuma

Shtrese akelli t=10cm,


makadam, perhapur e
3.208 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
akell makinerie

MAKINERI
mimi Vlefta

0.020
0.02

Shuma

Shtrese akelli t=10cm,


perhapur e ngjeshur me
3.207 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell makinerie

o.p

1575
788
1346

40.8
40.8

32
32
24
0.12

1000

87

24.4
4.1
0.020
0.24
2.04

20

40.8

Page 54

1575
788

32
189
0.12

360

43

Nr.
Analize
1

EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Shtrese akelli mbeturine


kave t=15cm, perhapur e
3.210 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell mbeturine kave

m2
op
leke
op
op
m3

0.21
174
37 0.167

m2
op
leke
op
op
m3

20

0.28
174
49 0.167

4.08

0.072
174
13 0.167

12
221

13

14

15
43

1575
788

35
189
0.18

360

225

20

1575
788

81.6
81.6

65
65

393

31

39

86
86

453

36

45

180
180

324

26

32

39
189
0.24

360

228

13
2
0.022
0.04
3.06

0.05
174
9 0.167

11

61.2
61.2

0.025
0.24

15
m2
op
leke
op
op
op

10

Shp
Fitim
pl
8%
10%
16
17
18
333
27
33

Shuma

49
8

57

m2
op
leke
op
op
m3

9
40.8

MATERIAL
Sasia mimi Vlefta

36.5
6.1

3.06

Shuma

3.212/a Shtrese stabilizanti t=5cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot

43

Shuma

Shtrese akelli t=10/15cm,


makadam, perhapur e
3.212 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell makinerie

MAKINERI
mimi Vlefta

0.023
0.24

Shuma

Shtrese akelli mbeturine


kave t=20cm, perhapur e
3.211 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell mbeturine kave

6
28

Shuma

o.p

20

1575
788

61.2
61.2

34
34
0.18
68

9
1
0.013
0.03
0.02
Page 55

1575
788
1346

20
24
20

1000

Nr.
EMERTIMI
Analize
1

2
Stabilizant

Njesia
3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
m3

0.075
174
13 0.167

m2
op
leke
op
op
op
m3

Skarifikim shtrese asfalti


ekzistues me makineri

Sp + p
Sigurime shoqerore 16.7%
Makineri skarifikim shtresa
Transport
Shuma :

20

0.1
174
17 0.167

3.6

15

16

Shp
pl
8%
17

Fitim
10%
18

72
72

169

13

17

1575
788
1346

143
143

284

23

28

220
220

406

32

41

297
297

531

42

53

161 12.9

16.1

24
32
24
0.13

1100

20

1575
788
1346

72
72

32
35
27
0.2

1100

94

21
3

4.86

115
1 0.167

14
1100

79

0.025
0.05
0.03

0.01

13
0.065

Shuma

17
3

20

1575
788
1346

97
97

24

m2
o.p
leke
o.p
t*km

12
64

0.020
0.05
0.02

0.119
174
21 0.167

11

47
47

20
m2
op
leke
op
op
op
m3

10

MATERIAL
Sasia mimi Vlefta

13
2

2.34

Shuma

An

9
23.4
23.4

15

Shuma

3.212/d Shtrese stabilizant t=20cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
Stabilizant

8
20

MAKINERI
mimi Vlefta

0.015
0.04
0.02

Shuma

3.212/c Shtrese stabilizant t=15cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
Stabilizant

7
1.17
10

Shuma

3.212/b Shtrese stabilizant t=10cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
Stabilizant

o.p

39
39
34
0.27
112

1100

1
0
0.038
1.8

1.3

20

3250

123.5

36

36
Page 56

124

0.00

Nr.
EMERTIMI
Analize
1

An

2
Sperkatje me emulsion
bituminoz 1 l/m2

Sp + p
Sigurime shoqerore 16.7%
Emulsion bituminoz
Makineri per sperkatje
Shuma :

An

Sperkatje me emulsion
bituminoz 0.5 l/m2

Sp + p
Sigurime shoqerore 16.7%
Emulsion bituminoz
Makineri per sperkatje
Shuma :

Asfaltim me penetrim 8cm,


3.213 me 2 shtresa, me makineri
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri
Shuma

Njesia
3

m2
o.p
leke
lit
o.p

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.04 115

0.167

m2
op
leke
op
op
op
op
op
m3
m3
kg
kg
kg

MAKINERI
mimi Vlefta

10

0.01

20

0.167

1200

0.2

13

14

15

80

80

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

60

60

80

145 11.6

14.5

40

104

8.3

10.4

65
22
760
279
3
1130

1442

115

144

3
0
0.005

20

0.1

0.5
0.05

###

PUNIME

A S F A LT I M I

0.449
174
78 0.167

12

0.2
0.05

0.03 115

11

MATERIAL
Sasia mimi Vlefta

5
0

m2
o.p
leke
lit
o.p

o.p

1200

80

40

60

60

78.1
13.0
0.01
0.03
0.03
0.02
0.04
1.836
0.403
0.095
0.031
0.008
91

20
20
20
20
20

36.7
8.1
1.9
0.6
0.16
47.5

Page 57

1730
1838
1313
788
1313

16
51
37
15
55
0.102
0.0224
9.5
3.1
0.8
174

641
1000
80
90
3.6

Nr.
EMERTIMI
Analize
1

Asfaltim me penetrim 8cm,


3.214 me 1 shtrese, me makineri
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

Njesia
3

m2
op
leke
op
op
op
op
op
m3
m3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.366
174
64 0.167

m2
op
leke
op
op
op
op
op
m3
m3
kg
kg
kg

0.38
174
66 0.167

10

11

0.01
0.02
0.02
0.01
0.04

1730
1838
1313
788
1313

20 36.72
20 4.02
20
1.4
20 0.46
20 0.12
42.7

1.380
0.350
0.070
0.023
0.006

174

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

9
37
26
9
55
0.102
0.0112
7
2.3
0.6

641
1000
80
90
3.6

136

0.01
0.02
0.02
0.02
0.03

0.3

12

MATERIAL
Sasia mimi Vlefta

65
11
560
207
2
846

1099

88

110

49
19
560
207
2
838

1083

87

108

66
11

77

m2
op

MAKINERI
mimi Vlefta

64
11

74

Shuma

Asfaltim me penetrim 6.5cm,


3.216 me 1 shtrese, me makineri
Sp + p

1.836
0.201
0.070
0.023
0.006

Shuma

Asfaltim me penetrim 6.5cm,


3.215 me 2 shtresa, me makineri
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

o.p

20 27.60
20 7.00
20 1.40
20 0.46
20 0.12
36.6

52
Page 58

1730
1838
1313
788
1313

16
37
26
15
38
0.0765
0.0194
7
2.3
0.6
132

641
1000
80
90
3.6

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

Njesia
3
leke
op
op
op
op
op
m3
m3
kg
kg
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5
52 0.167

20
20
20
20
20

61

m2
op
leke
op
op
op
op
m3
kg
kg
kg

0.23
174
40 0.167

11

0.01
0.01
0.01
0.01
0.03

1730
1838
1313
788
1313

0.558
0.038
0.013
0.003

0.1
174
17 0.167

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

27.6
3.7
1.0
0.3
0.1
32.7

9
26
18
9
38
0.0765
0.0102
5
1.6
0.5

641
1000
80
90
3.6

100

49
10
400
144
2
605

799

64

80

31
304
117
1
453

577

46

58

40.0
6.7

47

m2
op
leke
op
op
op
op
m3
kg

10

0.01
0.01
0.01
0.02

Shuma

Perpunim siperfaqsor me 1
3.218 shtresa granil 5~15mm
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Granil
Bitum leng

MAKINERI
mimi Vlefta

1.380
0.184
0.050
0.016
0.005

Shuma

Perpunim siperfaqsor me 2
3.217 shtresa granil
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

o.p

1730
1838
1313
788

20 11.16
20 0.76
20 0.26
20 0.06
12.24

16
20
14
15
0.031
3.8
1.3
0.32

1000
80
90
3.6

65

17
3
0.00
0.01
0.01
0.01
0.216
0.020

20
20

4.32
0.40

Page 59

1730
1838
1313
788

5
11
8
6
0.012
2

1000
80

12
160

Nr.
EMERTIMI
Analize
1

2
Bitum kristal (briket)
Dru zjarri

Njesia
3
kg
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m2
op
leke
op
op
op
op
m3
kg
kg
kg

0.08
174
14 0.167

Shuma

20
20

16

m2
op
leke
op
op
ton
kg

10

0.129
174
22 0.167

12

13
0.66
0.17

14
90
3.6

30

1730
1838
1313
788

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

59
1
232

287

23

29

11
88
32
0.32
132

169

13

17

519
40
559

623

50

62

519
40
559

642

51

64

2
6
4
5
0.0113
1.1
0.36
0.09

1000
80
90
3.6

16

22.4
3.7
0.01
0.00
1.32

0.087
174
15 0.167

11

20 4.06
20 0.22
20 0.08
20 0.018
4.38

20

26

m2
op
leke
op
op
op
ton
kg

9
0.14
0.03
4.89

MATERIAL
Sasia mimi Vlefta

14
2

0.203
0.011
0.004
0.001

Shuma

Shtrese binderi me granil gur


3.220/1 kave,3cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

MAKINERI
mimi Vlefta

0.00
0.00
0.00
0.01

Shuma

Shtrese binderi me granil guri


3.220 kave, 3cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

7
0.007
0.002
20

Shuma

Perpunim siperfaqsor me 1
3.219 shtresa granil ~ 5mm
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

o.p

788
1730

9
2

26.4

0.066
0.5

26.4

7870
80

11

15
3
0.01
0.00
0.01
1.32
18

20

788
1730
3800

6
2
30

26.4
26.4

Page 60

0.066
0.5
38

7870
80

Nr.
EMERTIMI
Analize
1

Shtrese binderi me granil guri


3.221 kave, 4cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

Njesia
3

m2
op
leke
op
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.151
174
26 0.167

m2
op
leke
op
op
op
ton
kg

0.098
174
17 0.167

11

0.01
0.00

788
1730

20

14

0.088
0.5

7870
80

12.8

20

788
1730
3800

15

16

Fitim
10%
18

693
40
733

811

65

81

693
40
733

831

66

83

866
40
906

997

80

100

7
2
34

35.2

0.088
0.5

35.2

7870
80

43

29
5
0.02
0.00
2.2

0.109
174
19 0.167

13

Shp
pl
8%
17

11.0
1.7

35.2
35.2

1.76

0.166
174
29 0.167

12

Shuma

17
3

34

m2
op
leke
op
op

10

MATERIAL
Sasia mimi Vlefta

26
4.4

20

m2
op
leke
op
op
ton
kg

MAKINERI
mimi Vlefta

0.01
0.00
0.01

Shuma

Shtrese binderi me granil gur


3.222/1 kave,5cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie

30.7

Shuma

Shtrese binderi me granil guri


3.222 kave, 5cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

1.76

Shuma

Shtrese binderi me granil gur


3.221/1 kave,4cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

20

788
1730

12
2

44

0.11
0.5

44

14

19
3
0.01
0.00
Page 61

788
1730

7.9
1.7

7870
80

Nr.
EMERTIMI
Analize
1

2
Asfaltoshtruese
Binder
Bitum

Njesia
3
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

7
2.2

9
20

22

Shuma

o.p

MAKINERI
mimi Vlefta

10
0.01

11
3800

12
38.0

44

MATERIAL
Sasia mimi Vlefta
13
0.11
0.5

44

14
7870
80

48

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

866
40
906

1019

82

102

1039
40
1079

1208

97

121

1212
40
1252

1397

112

140

ANALIZA TEKNIKE TE REJA


Shtrese binderi me granil gur
3.222/2 kave,6cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

m2
op
leke
op
op
op
ton
kg

0.12
174
21 0.167

0.01
0.001
0.01
2.64

m2
op
leke
op
op
op
ton
kg

0.131
174
23 0.167

7870
80

52

23
4

3.08

0.142
174
25 0.167

9
2
42
0.132
0.5

52.8

20

27

m2
op
leke
op
op
op
ton
kg

788
1730
3800

52.8

0.01
0.001
0.01

Shuma

Shtrese binderi me granil gur


3.222/4 kave,8cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

20

24

Shuma

Shtrese binderi me granil gur


3.222/3 kave,7cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

21
3

788
1730
3800

9
2
46

61.6

0.154
0.5

61.6

7870
80

57

25
4
0.01
0.001
0.01
3.52

20

70.4

Page 62

788
1730
3800

10
2
49
0.176
0.5

7870
80

1385
40

Nr.
Analize
1

EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Shtrese binderi me granil gur


3.222/5 kave,9cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

m2
op
leke
op
op
op
ton
kg

0.153
174
27 0.167

Shuma

9
70.4

20

31

m2
op
leke
op
op
op
ton
kg

0.164
174
29 0.167

12

Shp
Fitim
pl
8%
10%
16
17
18
1586
127
159

Shuma

13

14

15
1425

0.198
0.5

7870
80

1558
40
1598

1774

142

177

1731
40
1771

1963

157

196

442
40
482

528

42

53

61

788
1730
3800

11
2
53

79.2
66

29
5
0.02
0.001
0.02
4.4

0.093
174
16 0.167

11

79.2

20

33

m2
op
leke
op
op
ton
kg

10

MATERIAL
Sasia mimi Vlefta

27
4

3.96

Shuma

Shtrese asfaltobetoni me
granil guri kave, 2cm, me
3.223 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me granil gur


3.222/6 kave,10cm,me mak.
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

6
29

Shuma

o.p

788
1730
3800

12
2
57

88

0.22
0.5

88

7870
80

71

16
3
0.01
0.001
0.92
19

20

788
1730

7.1
1.7

18.4
18.4

Page 63

0.046
0.5
9

9598
80

Nr.
EMERTIMI
Analize
1

Shtrese asfaltobetoni me
granil guri kave, 2cm, me
3.223/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3

m2
op
leke
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.066
174
11 0.167

Shuma

20

13

m2
op
leke
op
op
ton
kg

0.128
174
22 0.167

10

12

0.01

788

4.7

0.001
0.01

1730
3800

1.7
23

18.4

MATERIAL
Sasia mimi Vlefta
13

14

0.046
0.5

9598
80

29

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

442
40
482

543

43

54

662
40
702

767

61

77

662
40
702

780

62

78

22
4
0.01
0.001
1.38

0.082
174
14 0.167

11

18.4

20

26

m2
op
leke
op
op
op
ton
kg

MAKINERI
mimi Vlefta

11
2

0.92

Shuma

Shtrese asfaltobetoni me
granil guri kave, 3cm, me
3.224/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

op
op
ton
kg

Shuma

Shtrese asfaltobetoni me
granil guri kave, 3cm, me
3.224 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

o.p

788
1730

9
2

27.6

0.069
0.5

27.6

9598
80

11

14
2
0.01
0.001
0.01
1.38
17

20

788
1730
3800

6
2
27

27.6
27.6

Page 64

0.069
0.5
34

9598
80

Nr.
EMERTIMI
Analize
1

Shtrese asfaltobetoni me
granil guri kave, 3.5cm, me
3.225 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

Njesia
3

m2
op
leke
op
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.147
174
26 0.167

20

30

m2
op
leke
op
op
op
ton
kg

m2
op
leke
op
op
ton
kg

10

0.091
174
16 0.167

12

788
1730

10.2
1.7

32.4

13

14

0.081
0.5

9598
80

12

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

777
40
817

892

71

89

777
40
817

907

73

91

883
40
923

1006

81

101

16
3
0.01
0.001
0.01
1.62

0.162
174
28 0.167

11

32.4

20

18

788
1730
3800

6
2
30

32.4

0.081
0.5

32.4

9598
80

38

28
5
0.02
0.001
1.84
33

Shuma

Shtrese asfaltobetoni me
granil guri kave, 4cm, me
3.226/1 makineri

MATERIAL
Sasia mimi Vlefta

26
4

1.62

Shuma

Shtrese asfaltobetoni me
granil guri kave, 4cm, me
3.226 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

MAKINERI
mimi Vlefta

0.01
0.001

Shuma

Shtrese asfaltobetoni me
granil guri kave, 3.5cm, me
3.225/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

20

788
1730

12
2

36.8
36.8

m2
Page 65

0.092
0.5
14

9598
80

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3
op
leke
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
0.095
174
17 0.167

1.84

m2
op
leke
op
op
op
ton
kg

0.108
174
19 0.167

20

0.092
0.5

9598
80

38

20

788
1730
3800

15

16

Fitim
10%
18

883
40
923

1018

81

102

1104
40
1144

1255

100

125

1325
40
1365

1492

119

149

7
1.7
34.2

46

0.115
0.5

46

2.76

174

14

Shp
pl
8%
17

6
2
30

36.8

9598
80

43

0.01
0.001
0.01

0.134

13

Shuma

21
4

25

m2
op

788
1730
3800

12

MATERIAL
Sasia mimi Vlefta

19
3

2.3

0.121
174
21 0.167

11

36.8

22

m2
op
leke
op
op
op
ton
kg

10

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
granil guri kave, 7cm, me
3.226/4 makineri
Sp + p

19.3

Shuma

Shtrese asfaltobetoni me
granil guri kave, 6cm, me
3.226/3 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
granil guri kave, 5cm, me
3.226/2 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

6
16.5
2.8

o.p

20

788
1730
3800

8
2
38

55.2
55.2

23
Page 66

0.138
0.5
48

9598
80

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3
leke
op
op
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5
23 0.167

Asfaltoshtruese
Asfaltobeton
Bitum

20

27.2

m2
op
leke
op
op
op
ton
kg

0.147
174
26 0.167

788
1730
3800

Fitim
10%
18

13

14

15

0.161
0.5

9598
80

1545
40
1585

1729

138

173

1766
40
1806

1966

157

197

1987
40
2027

2203

176

220

9
2
42

64.4
52.2

20

788
1730
3800

9
2
46

73.6

0.184
0.5

73.6

9598
80

57

0.01
0.001
0.01
4.14

0.173
174
30 0.167

16

Shp
pl
8%
17

28
5

32

m2
op
leke

12

Shuma

25.6
4.3

3.68

0.16
174
28 0.167

11

64.4

30

m2
op
leke
op
op
op
ton
kg

10

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
granil guri kave, 10cm, me
3.226/7 makineri
Sp + p
Sigurime shoqerore 16.7%

MATERIAL
Sasia mimi Vlefta

3.22

Shuma

Shtrese asfaltobetoni me
granil guri kave, 9cm, me
3.226/6 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
granil guri kave, 8cm, me
3.226/5 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

20

788
1730
3800

10
2
49

82.8
82.8

30
5
Page 67

0.207
0.5
61

9598
80

Nr.
EMERTIMI
Analize
1

2
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3
op
op
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m2
op
leke
op
op
ton
kg

0.129
174
22 0.167

Shuma

20

1.32

0.087
174
15 0.167

12

13

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

14

15

9598
80

2112
40
2152

2341

187

234

486
40
526

590

47

59

486
40
526

609

49

61

648
40
688

767

61

77

11
2
53

88

0.22
0.5
66

20

788
1730

9
2

26.4

0.066
0.5

26.4

7364
80

11

15
3
0.01
0.001
0.01
1.32

0.151
174
26 0.167

11
788
1730
3800

MATERIAL
Sasia mimi Vlefta

22
4

20

18

m2
op
leke
op
op
ton
kg

10
0.01
0.001
0.01

88

26

m2
op
leke
op
op
op
ton
kg

MAKINERI
mimi Vlefta

0.01
0.001

Shuma

Shtrese binderi me zall


3.228 lavatrice, 4cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

35

Shuma

Shtrese binderi me zall


3.227/1 lavatrice,3cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

4.4

Shuma

Shtrese binderi me zall


3.227 lavatrice, 3cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

o.p

788
1730
3800

6
2
30

26.4

0.066
0.5

26.4

7364
80

38

26.3
4.4
0.01
0.001
1.76
30.7

20

788
1730

11
2

35.2
35.2

Page 68

0.088
0.5
12.8

7364
80

Nr.
EMERTIMI
Analize
1

2
Shtrese binderi me zall
3.228/1 lavatrice,4cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

Njesia
3
m2
op
leke
op
op
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.098
174
17 0.167

20

20

m2
op
leke
op
op
ton
kg

0.166
174
29 0.167

788
1730
3800

14

0.088
0.5

7364
80

15

16

Fitim
10%
18

7
2
34

35.2
43

20

788
1730

648
40
688

786

63

79

810
40
850

941

75

94

810
40
850

964

77

96

12
2

44

0.11
0.5

44

7364
80

14

0.01
0.001
0.01
2.2

0.12
174
21 0.167

13

Shp
pl
8%
17

19
3

22

m2
op
leke
op

12

Shuma

29
5

2.2

0.109
174
19 0.167

11

35.2

34

m2
op
leke
op
op
op
ton
kg

10

0.02
0.001

Shuma

Shtrese binderi me zall


3.229/2 lavatrice,6cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor

MATERIAL
Sasia mimi Vlefta

17
3

1.76

Shuma

Shtrese binderi me zall


3.229/1 lavatrice,5cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me zall


3.229 lavatrice, 5cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

o.p

20

788
1730
3800

8
2
38

44

0.11
0.5

44

48

21
3
0.01
Page 69

788

8.7

7364
80

Nr.
EMERTIMI
Analize
1

2
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

Njesia
3
op
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m2
op
leke
op
op
op
ton
kg

0.131
174
23 0.167

20

3.08

0.142
174
25 0.167

12
1.7
41.8

52.8

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

13

14

15

0.132
0.5

7364
80

972
40
1012

1141

91

114

1134
40
1174

1319

106

132

1296
40
1336

1497

120

150

52

20

788
1730
3800

9
2
46

61.6

0.154
0.5

61.6

7364
80

57

25
4
0.01
0.001
0.01
3.52

0.153
174
27 0.167

11
1730
3800

MATERIAL
Sasia mimi Vlefta

23
4

20

29

m2
op
leke
op
op
op
ton

10
0.001
0.01

52.8

27

m2
op
leke
op
op
op
ton
kg

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me zall


3.229/5 lavatrice,9cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder

24

Shuma

Shtrese binderi me zall


3.229/4 lavatrice,8cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

2.64

Shuma

Shtrese binderi me zall


3.229/3 lavatrice,7cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

788
1730
3800

10
2
49

70.4

0.176
0.5

70.4

7364
80

61

27
4
0.01
0.001
0.01
3.96

20

79.2

Page 70

788
1730
3800

11
2
53
0.198

7364

1458

Nr.
EMERTIMI
Analize
1

2
Bitum

Njesia
3
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m2
op
leke
op
op
op
ton
kg

0.164
174
29 0.167

Shuma

0.093
174
16 0.167

20

13
0.5

788
1730
3800

14
80

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

40
1498

1674

134

167

1620
40
1660

1852

148

185

403
40
443

491

39

49

403
40
443

504

40

50

12
2
57

88

0.22
0.5

7364
80

71

16
3
0.01
0.001
0.92

0.066
174
11 0.167

12
66

88

20

19

m2
op
leke
op
op
op
ton
kg

11

MATERIAL
Sasia mimi Vlefta

29
5

33

m2
op
leke
op
op
ton
kg

10

79.2

4.4

Shuma

Shtrese asfaltobetoni me zall


3.230/1 lavatrice, 2cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

MAKINERI
mimi Vlefta

0.02
0.001
0.02

Shuma

Shtrese asfaltobetoni me zall


3.230 lavatrice, 2cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

7
31

Shuma

Shtrese binderi me zall


3.229/6 lavatrice,10cm,me mak.
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

788
3800

7.1
3.8

18.4

0.046
0.5

18.4

8766
80

11

11
2
0.01
0.001
0.01
0.92
13

20

788
1730
3800

4.7
1.7
22.8

18.4
18.4

Page 71

0.046
0.5
29

8766
80

Nr.
EMERTIMI
Analize
1

Shtrese asfaltobetoni me zall


3.231 lavatrice, 3cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

Njesia
3

m2
op
leke
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.128
174
22 0.167

20

26

m2
op
leke
op
op
op
ton
kg

0.082
174
14 0.167

14

0.069
0.5

8766
80

15

16

Fitim
10%
18

9
2

11

20

788
1730
3800

605
40
645

710

57

71

605
40
645

723

58

72

710
40
750

824

66

82

6
2
27

27.6

0.069
0.5

27.6

1.62

174

788
1730

27.6

8766
80

34

0.01
0.001

0.091

13

Shp
pl
8%
17

26
4

30

m2
op

12

Shuma

14
2

1.38

0.147
174
26 0.167

11

27.6

17

m2
op
leke
op
op
ton
kg

10

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.232/1 lavatrice, 3.5cm, me makineri
Sp + p

MATERIAL
Sasia mimi Vlefta

22
4

1.38

Shuma

Shtrese asfaltobetoni me zall


3.232 lavatrice, 3.5cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

MAKINERI
mimi Vlefta

0.01
0.001

Shuma

Shtrese asfaltobetoni me zall


3.231/1 lavatrice, 3cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

20

788
1730

10.2
1.7

32.4
32.4

16
Page 72

0.081
0.5
12

8766
80

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3
leke
op
op
op
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5
16 0.167

20

18

m2
op
leke
op
op
ton
kg

0.162
174
28 0.167

788
1730
3800

14

0.081
0.5

8766
80

15

16

Fitim
10%
18

6
2
30

32.4
38

20

788
1730

710
40
750

839

67

84

807
40
847

930

74

93

807
40
847

941

75

94

12
2

36.8

0.092
0.5

36.8

8766
80

14

0.01
0.001
0.01
1.84

0.108
174
19 0.167

13

Shp
pl
8%
17

16.5
2.8

19

m2
op
leke
op
op
op

12

Shuma

28
5

1.84

0.095
174
17 0.167

11

32.4

33

m2
op
leke
op
op
op
ton
kg

10

0.02
0.001

Shuma

Shtrese asfaltobetoni me zall


3.233/2 lavatrice, 5cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese

MATERIAL
Sasia mimi Vlefta

1.62

Shuma

Shtrese asfaltobetoni me zall


3.233/1 lavatrice,4cm,me mak
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.233 lavatrice,4cm,me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

o.p

20

788
1730
3800

6
2
30

36.8

0.092
0.5

36.8

38

19
3
0.01
0.001
0.01
Page 73

788
1730
3800

7.1
1.7
34.2

8766
80

Nr.
EMERTIMI
Analize
1

2
Asfaltobeton
Bitum

Njesia
3
ton
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m2
op
leke
op
op
op
ton
kg

0.121
174
21 0.167

9
20

0.134
174
23 0.167

20

13
0.115
0.5

788
1730
3800

14
8766
80

15
1008
40
1048

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

1159

93

116

1210
40
1250

1377

110

138

1411
40
1451

1595

128

160

8
2
38

55.2

0.138
0.5

8766
80

48

23
4
0.01
0.001
0.01
3.22

0.147
174
26 0.167

12

43

55.2

20

27

m2
op
leke
op
op
op
ton

11

MATERIAL
Sasia mimi Vlefta

21
4

25

m2
op
leke
op
op
op
ton
kg

10
46
46

2.76

Shuma

Shtrese asfaltobetoni me zall


3.233/5 lavatrice, 8cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.233/4 lavatrice, 7cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

7
2.3
22

Shuma

Shtrese asfaltobetoni me zall


3.233/3 lavatrice, 6cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

788
1730
3800

8.7
1.7
41.8

64.4

0.161
0.5

64.4

8766
80

52

26
4
0.01
0.001
0.01
3.68

20

73.6

Page 74

788
1730
3800

9
2
46
0.184

8766

1613

Nr.
EMERTIMI
Analize
1

2
Bitum

Njesia
3
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m2
op
leke
op
op
op
ton
kg

0.16
174
28 0.167

0.173
174
30 0.167

20

13
0.5

788
1730
3800

14
80

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

40
1653

1813

145

181

1815
40
1855

2031

163

203

1929
40
1969

2158

173

216

10.2
1.7
49.4

82.8

0.207
0.5

8766
80

61

30
5
0.01
0.001
0.01
4.4

0.082
174
14 0.167

12
57

82.8

20

35

m2
op
leke
op
op
op
ton
kg

11

MATERIAL
Sasia mimi Vlefta

28
5

32

m2
op
leke
op
op
op
ton
kg

10

73.6

4.14

Shuma

Shtrese asfaltobetoni me
ngjyre me granil guri kave,
3.224/1a 3cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngjyre
Bitum

MAKINERI
mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.233/7 lavatrice, 10cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

7
30

Shuma

Shtrese asfaltobetoni me zall


3.233/6 lavatrice, 9cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

788
1730
3800

11
2
53

88

0.22
0.5

88

8766
80

66

14
2
0.01
0.001
0.01
1.38

20

27.6

Page 75

788
1730
3800

6
2
27
0.069 10671
0.5
80

736
40

Nr.
Analize
1

EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Shtrese asfaltobetoni me
ngjyre me granil guri kave,
3.226/1a 4cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngjyre
Bitum

9
27.6

17

Shuma

m2
op
leke
op
op
op
ton
kg

0.095
174
17 0.167

o.p

MAKINERI
mimi Vlefta

10

12

13

14

34

15
776

Shp
Fitim
pl
8%
10%
16
17
18
854
68
85

Shuma

16.5
2.8
0.01
0.001
0.01
1.84
19.3

Shuma

11

MATERIAL
Sasia mimi Vlefta

20

788
1730
3800

6
2
30

36.8

0.092 10671
0.5
80

36.8

38

982
40
1022

1116

89

112

1490
284
210
1325
3310

5739

459

574

PUNIME BETONI E BETONARMEJE


Struktura monolite b/betoni C
3.234 7/10 me 20% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zhavor lumi
Gur kave
Kallepe

m3
op
leke
op
op
kg
m3
m3
m2

10.8
174
1879 0.167

0.31
0.65

650
53

2193

m3
op
leke
op
op
kg
m3
m3

202
34
184
0.9
0.29
2.9

Shuma

Struktura monolite b/betoni C


3.235 12/15 me 20% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Granil I lare
Rere e lare

1879
314

10.8
174
1879 0.167

8.10
316
724
457

236

1879
314
0.31
0.65

650
53

202
34
183
0.65
0.38

Page 76

8.1
695
1530

1482
452
581

Nr.
EMERTIMI
Analize
1

2
Gur kave
Kallepe

Njesia
3
m3
m2

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op
leke
op
op
kg
m3
m3
m2

10.8
174
1879 0.167

10

11

10.8
174
1879 0.167

650
53

15
319
1325
4160

16

Shp
pl
8%
17

Fitim
10%
18

6589

527

659

1401
269
301
1325
3296

5725

458

573

1393
424
551
301
1325
3994

6423

514

642

202
34
8.1
316
814
457

236

1879
314
0.31
0.65

650
53

202
34
172
0.61
0.36
0.37
2.9

13
174
2262 0.167

14
1099
457

Shuma

1879
314

2193

m3
op
leke
op
op
kg

13
0.29
2.9

236

2193

m3
op
leke
op
op
kg
m3
m3
m3
m2

12

MATERIAL
Sasia mimi Vlefta

173
0.85
0.37
2.9

Shuma

Struktura monolite betoni C


3.238 6/10
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N

0.31
0.65

Shuma

Struktura monolite b/betoni C


3.237 12/15 me 25% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Granil I lare
Rere e lare
Gur kave
Kallepe

MAKINERI
mimi Vlefta

2193

Shuma

Struktura monolite b/betoni C


3.236 7/10 me 25% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zhavor lumi
Gur kave
Kallepe

o.p

8.1
695
1530
814
457

236

2262
378
0.39
0.91

650
53

254
48
188

Page 77

8.1

1523

Nr.
EMERTIMI
Analize
1

2
Zhavor lumi
Kallepe

Njesia
3
m3
m2

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op
leke
op
op
kg
m3
m2

13
174
2262 0.167

Shuma

10

11

13
174
2262 0.167

650
53

15
357
2468
4348

16

Shp
pl
8%
17

Fitim
10%
18

7289

583

729

1863
357
2468
4688

7629

610

763

1855
563
551
2468
5437

8378

670

838

2009
535
750
2468
5762

8703

696

870

254
48
8.1
316
457

302

2262
378
0.39
0.91

650
53

254
48
229
0.81
0.36
5.4

13
174
2262 0.167

14
316
457

Shuma

2262
378

2640

m3
op
leke
op
op
kg
m3
m3
m2

13
1.13
5.4

302

2640

m3
op
leke
op
op
kg
m3
m3
m2

12

MATERIAL
Sasia mimi Vlefta

230
1.13
5.4

Shuma

Struktura te holla monolite


3.241 betoni C 12/15
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

0.39
0.91

Shuma

Struktura monolite betoni C


3.240 12/15
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

MAKINERI
mimi Vlefta

2640

Shuma

Struktura monolite betoni C


3.239 7/10
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zhavor lumi
Kallepe

o.p

8.1
695
1530
457

302

2262
378
0.39
0.91

650
53

254
48
248.0
0.77
0.49
5.4

2640

302
Page 78

8.1
695
1530
457

Nr.
EMERTIMI
Analize
1

Struktura monolite betoni C


3.242 12/15
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

Njesia
3

m3
op
leke
op
op
kg
m3
m3
m2

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

13
174
2262 0.167

Shuma

10

11

650
53

12.8
174
2227 0.167

Fitim
10%
18

15

8.1
695
1530
457

1855
563
734
2468
5620

8562

685

856

2219
549
704
2468
5940

9049

724

905

2349
521
719
2468
6057

9166

733

917

254
48

2227
372
0.65
1.64

650
53

423
87
274
0.79
0.46
5.4

12.8
174
2227 0.167

16

Shp
pl
8%
17

14

302

2599

m3
op
leke
op
op
kg
m3
m3
m2

13

Shuma

2262
378

2640

m3
op
leke
op
op
kg
m3
m3
m2

12

MATERIAL
Sasia mimi Vlefta

229
0.81
0.48
5.4

Shuma

Struktura te holla monolite


3.243/1 betoni C 16/20
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

MAKINERI
mimi Vlefta

0.39
0.91

Shuma

Struktura monolite betoni C


3.243 16/20
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

o.p

8.1
695
1530
457

509

2227
372
0.65
1.64

650
53

423
87
290
0.75
0.47
5.4

2599

509

Page 79

8.1
695
1530
457

Nr.
EMERTIMI
Analize
1

2
Struktura monolite betoni C
3.244 20/25
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice
Rere e lare
Kallepe

Njesia
3
m3
op
leke
op
op
kg
m3
m3
m2

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

12.8
174
2227 0.167

10

11

m3
op
leke
op
op
kg
m3
m3
m2

650
53

13

12.8
174
2227 0.167

Fitim
10%
18

15

8.7
695
1530
457

2549
549
704
2468
6270

9378

750

938

2680
528
704
2468
6379

9488

759

949

3289
514
658
2468
6929

10037

803

1004

423
87

2227
372
0.65
1.64

650
53

423
87
308
0.76
0.46
5.4

12.8
174
2227 0.167

16

Shp
pl
8%
17

14

509

2599

m3
op
leke
op
op
kg
m3
m3
m2

12

Shuma

2227
372

2599

8.7
695
1530
457

509

2227
372
0.65
1.64

650
53

423
87
378
0.74
0.43
5.4

2599

Shuma

Struktura te holla monolite


3.245/1 betoni C 25/30

MATERIAL
Sasia mimi Vlefta

293
0.79
0.46
5.4

Shuma

Struktura monolite betoni C


3.245 25/30
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice
Rere e lare
Kallepe

MAKINERI
mimi Vlefta

0.65
1.64

Shuma

Struktura te holla monolite


3.244/1 betoni C 20/25
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice
Rere e lare
Kallepe

o.p

509

m3
Page 80

8.7
695
1530
457

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice
Rere e lare
Kallepe

Njesia
3
op
leke
op
op
kg
m3
m3
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
12.8
174
2227 0.167

10

11

650
53

2599

m3
op
leke
op
op
kg
m3
m3
m2

12.9
174
2245 0.167

12.9
174
2245 0.167

Fitim
10%
18

14

15

16

8.7
695
1530
457

3341
507
658
4342
8848

11956

956

1196

650
53

2714
780
673
4342
8509

11638

931

1164

3480
740
643
4342
9204

12333

987

1233

423
87
8.7
1000
1530
457

509

2245
375
0.65
1.64

650
53

423
87
400
0.74
0.42
9.5

12.9
174
2245 0.167

Shp
pl
8%
17

423
87

312
0.78
0.44
9.5

2619

m3
op
leke

13

Shuma

2245
375

2619

m3
op
leke
op
op
kg
m3
m3
m2

12

509

0.65
1.64

Shuma

Struktura monolite betoni me


3.248 akell C 30/37
Sp + p
Sigurime shoqerore 16.7%

MATERIAL
Sasia mimi Vlefta

384
0.73
0.43
9.5

Shuma

Struktura monolite betoni me


3.247 akell C 25/30
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
akell guri i fraksionuar
Rere e lare
Kallepe

MAKINERI
mimi Vlefta

0.65
1.64

Shuma

Struktura monolite betoni me


3.246 akell C 20/25
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
akell guri i fraksionuar
Rere e lare
Kallepe

6
2227
372

o.p

509

2245
375
Page 81

8.7
1000
1530
457

Nr.
EMERTIMI
Analize
1

2
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
akell guri i fraksionuar
Rere e lare
Kallepe

Njesia
3
op
op
kg
m3
m3
m2

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op
leke
op
m3

3.9
174
679 0.167

Shuma

10
0.65
1.64

11
650
53

2200

8.7
1000
1530
457

3985
720
612
4342
9658

12787

1023

1279

0.35
174
61 0.167

8745
8745

12397

992

1240

15000
15000

15467

1237

1547

792
1296
2088

2334

187

233

2248
312
2560

2773

222

277

8745

2200

396
1 15000
396

211
35
0.36
0.36

1.05
174
183 0.167

10%
18

60.9
10.2
0.18

1.21
174
211 0.167

Fitim

2860
2860

2200
3600

246

m
op
leke
op
op

16

Shuma

679
113

71

m
op
leke
op
op

15

13

509

792
m3
op
leke
op
m3

14

Shp
pl
8%
17

12
423
87

MATERIAL
Sasia mimi Vlefta

Shuma

Ngulja e pilota b/a me


3.252 ekskavator batipal
Sp + p
Sigurime shoqerore 16.7%
Ekskavator batipal 1.8 ton
Buldozer S - 80/100

1.3

Shuma

3.251 Ngulja e pilota b/a me batipal


Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Batipal 1.8 ton

2619

Shuma

3.250 F V pilota b/a C 16/20


Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Pilota b/a parapergatitur

MAKINERI
mimi Vlefta

458
0.72
0.4
9.5

Shuma

3.249 F V soletone b/a C 16/20


Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soleton b/a parapergatitur

o.p

183
31
0.31
0.12
213
Page 82

7250
2600

Nr.
EMERTIMI
Analize
1

Ngulja e pilota b/a me traktor


3.253 batipal
Sp + p
Sigurime shoqerore 16.7%
Ekskavator batipal 1.8 ton
Buldozer S - 80/100

Njesia
3

m
op
leke
op
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

1.05
174
183 0.167

m3
op
leke
op
op
m3
kg
kg

12.6
174
2192 0.167

Shuma

10

11

12

0.36
0.12

7250
2600

2610
312
2922

14

0.71
174
124 0.167

2200
525

16

Fitim
10%
18

3135

251

314

11564
270
144
11978

21064

1685

2106

4186
4
4190

4576

366

458

4832
4
4836

5464

437

546

5346
1181

6527

124
21
0.11

2200

242
1
0.0006

1.14
174
198 0.167

15

Shp
pl
8%
17

2192
366

144

cope
op
leke
op
cope
m3

13

Shuma

183
31

2559

cope
op
leke
op
cope
m3

MATERIAL
Sasia mimi Vlefta

1 11564
1.5
180
1.5
96

Shuma

F V lugje b/a C 37/45


3.256 parabolik tip 150, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

2.43
2.25

Shuma

F V lugje b/a C 37/45,


3.255 parabolik tip 100, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

MAKINERI
mimi Vlefta

213

Shuma

F V lugje e pila b/a te


3.254 parapergatitura
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Motosaldatrice 300 A
Element b/a parapergatitur
Elektroda
Llamarine

o.p

4186
6800

242

198
33
0.18

2200

396
1
0.0006

231

396
Page 83

4832
6800

Nr.
EMERTIMI
Analize
1

2
F V lugje b/a C 37/45
3.257 parabolik tip 280, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

Njesia
3
cope
op
leke
op
ml
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.52
174
264 0.167

cope
op
leke
op
ml
m3

2.27
174
395 0.167

10

11

0.24

2200

2200

14

15

6042
6800

6042
5
6048

6884

551

688

8489
5
8495

9748

780

975

10725
7
10732

11985

959

1198

8745
8745

12247

980

1225

8489
6800

792

395
66
0.36

2200

792
1 10725
0.001 6800
792

644
108
1.25

2200

2750
1

751

m3
op

4.4

174

10%
18

792
0.0008

3.7
174
644 0.167

Fitim

528

2.27
174
395 0.167

16

Shp
pl
8%
17

395
66

461

m3
op
leke
op
m3

13

528

461
cope
op
leke
op
ml
m3

12

Shuma

264
44

0.36

Shuma

F V soletone b/a c 20/25, per


3.265 hekurudhe, Hd 3 ~ 4m
Sp + p

309

Shuma

F V soletone b/a C 16/20, per


3.264 hekurudhe, Hd ~ 2m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soletone b/a C 16/20, Hd~2m

MATERIAL
Sasia mimi Vlefta

Shuma

F V lugje b/a C 37/45,


3.259 parabolik tip 600, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

MAKINERI
mimi Vlefta

0.0008

Shuma

F V lugje b/a C 37/45,


3.258 parabolik tip 450, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

o.p

2750

766
Page 84

8745

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soletone b/a C 20/25,Hd3~4m

Njesia
3
leke
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
766 0.167

m3
op
leke
op
m3

5.9
174
1027 0.167

Shuma

10

11

12

1.44

2200

3168

m3
op
leke
op
m3

2200

2.04
174
355 0.167

8812

2200

17314

1385

1731

8812
8812

13266

1061

1327

11353
11353

12955

1036

1296

15419
126
15545

23668

1893

2367

15419
126
15545

24846

1988

2485

1188
1 11353
1188

2662
445
2.28

2200

5016
1 15419
0.0083 15225

18.5
174
3219 0.167

13253
13253

355
59
0.54

15.3
174
2662 0.167

16

15

10%
18

3256
3256

3107

m3
op
leke
op
m3
m3

14

Fitim

1027
171

414

m3
op
leke
op
m3
m3

13

3168

1198

Shuma

F V trare "T"per ura rrugore C


3.272 20/25, HD15~20m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 20/25
Lende druri

Shp
pl
8%
17

Shuma

128

1.48

Shuma

F V trare "T"per ura rruge,


3.271 h/udha C 20/25HD~10m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 20/25
Lende druri

MATERIAL
Sasia mimi Vlefta

1 13253

Shuma

F V tombino kendrejte b/a C


3.268 16/20
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tombina kendrejte b/a C16/20

MAKINERI
mimi Vlefta

893

Shuma

F V soletone b/a c 20/25, per


3.266 hekurudhe, Hd 5 ~ 6m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soletone b/a C 20/25,Hd5~6m

o.p

5016

3219
538
2.52

2200

5544
1 15419
0.0083 15225

3757

5544
Page 85

Nr.
EMERTIMI
Analize
1

F V trare "T" C 25/30 per ura


rruge me HD15~20m dhe
3.273 hekurudhe me HD ~15m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 25/30
Lende druri

Njesia
3

m3
op
leke
op
m3
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

18.5
174
3219 0.167

m3
op
leke
op
m3
m3

10

11

12

2.52

2200

5544

m3
op
leke
op
m3
m3

MATERIAL
Sasia mimi Vlefta
13

14

18.5
174
3219 0.167

5544

16258
126
16384

25685

2055

2568

15469
126
15596

24896

1992

2490

13253
126
13379

22680

1814

2268

15469
15469

22032

1763

2203

15

Fitim
10%
18

3219
538
2.52

2200

5544
1 15469
0.0083 15225

18.5
174
3219 0.167

16

Shp
pl
8%
17

Shuma

3219
538

3757

5544

3219
538
2.52

2200

5544
1 13253
0.0083 15225

3757

Shuma

F V trare "T" C 25/30 per ura


3.276 rrugore, HD >20m
Vin tip "Urebeli"
Trare b/a "T" per ura C 25/30

3757

Shuma

F V trare "T" C 25/30 per ura


3.275 h/udhe, HD >15m,pa solete
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 25/30
Lende druri

MAKINERI
mimi Vlefta

1 16258
0.0083 15225

Shuma

F V trare "T" C 25/30 per ura


3.274 rrugore me HD >20m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C25/30
Lende druri

o.p

5544

m3
op
m3

2.50

2625

6563
1 15469
6563

Shuma

Page 86

Nr.
EMERTIMI
Analize
1

2
F V trare "T" C 25/30 per ura
3.277 rrugore, HD >15m
Vinc tip "Urebeli"
Trare b/a "T" per ura C 25/30

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op
m3

o.p

MAKINERI
mimi Vlefta

10

11

12

2.50

2625

6563

MATERIAL
Sasia mimi Vlefta
13

14

1 13253
6563

Shuma

16

Shp
pl
8%
17

13253
13253

19815

1585

1982

85850
600
86450

99167

7933

9917

85850
260
86110

94969

7598

9497

90900
260
91160

100019

8002

10002

15

Shuma

Fitim
10%
18

PUNIME HEKUR BETONI


F V hekur betoni i zakonshem
3.287 6 ~ 10mm
Sp + p
Sigurime shoqerore 16.7%
Vin kulle 0.5 ~ 1 ton
Hekur betoni i zak 6~10mm
Tel bari

ton
op
leke
op
ton
kg

61
174
10614 0.167

0.63

12387

ton
op
leke
op
ton
kg

42
174
7308 0.167

100

331
85000

100

331

7308
1220
0.63

525

331
1.01
2.6

8528

Shuma

F V hekur betoni ne b/arme


3.290 3 ~ 5mm

525

1.01
2.6

42
174
7308 0.167

85000

7308
1220

8528

ton
op
leke
op
ton
kg

331

331

0.63

Shuma

F V hekur betoni periodik, 3.289 5, > 12mm


Sp + p
Sigurime shoqerore 16.7%
Vin kulle 0.5 ~ 1 ton
Hekur betoni -5, >12mm
Tel bari

525

1.01
6

Shuma

F V hekur betoni i zakonshem


3.288 > 12mm
Sp + p
Sigurime shoqerore 16.7%
Vin kulle 0.5 ~ 1 ton
Hekur betoni i zak > 12mm
Tel bari

10614
1773

331

ton
Page 87

90000

100

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport hekur betoni
Prerje e drejtim
Kthimi
Vin cjap 3 ton
Hekur betoni 3 ~ 5mm
Tel bari

Njesia
3
op
leke
t/km
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
271
47154

5
174
0.167

0.202

20

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

63
63
263

39

174
0.167

Fitim
10%
18

95000

100

1541

95950
1500
97450

154024

12322

15402

156081
156081

164101

13128

16410

4.08
3.48
0.001
1.51
9

90

6786
1133
5

20

100
1

7919

Shuma

16

Shp
pl
8%
17

932
461
147
1.01
15

6786

15

Shuma

55029
ton
op
leke
t/km
ton

MAKINERI
mimi Vlefta

14.8
7.32
0.56

Shuma

3.294 F V detaje metalike ne b/a


Sp + p
Sigurime shoqerore 16.7%
Transport
Detaje metalike te pergatiture

6
47154
7875

o.p

156081

100

PUNIME SKELE DHE KALLEPI


3.303 Skele metalike deri 10m
Sp + p
Sigurime shoqerore 16.7%
Transport
Element skele
Morseteri e tirante
Panele metalike ( 300 here )
Mirembajtje 20 %
Shuma :

m2
op
leke
t*km
kg
kg
m2
leke

3.304 Skele sherbimi druri


Sp + p
Sigurime shoqerore 16.7%
Transport
Gozhde
Lende e holle e sharruar
Lende e sharruar ( binar )

m2
op
leke
t*km
kg
m3
m3

0.6
115
69 0.167

69
12
0.01

20

0.2
0.034
120
0.024
145
0.002 0.3344
7.5607
0.2

81

0.5
115
57.5 0.167

0.2

58
10
0.01

20

0.2
0.15
90
0.041 15225
0.023 16748

Page 88

14
624
385

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

9
0.2

67

Kallep themele e mure me


3.305 derrasa te veuara
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde + ganxha
Shuma :

m2
op
leke
t*km
m3
m3
kg

Kallep per pila e ballna me


3.306 derrasa te veuara
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde + ganxha
Hekur per lidhje
Shuma :

m2
op
leke
t*km
m3
m3
kg
kg

Kallep per soleta ne ura te


3.307 vogla
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde
Shuma :

m2
op
leke
t*km
m3
m3
kg

Kallep per soleta, trare dhe


3.308 trotuare urash
Sp + p
Sigurime shoqerore 16.7%
Transport

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

2
174
348 0.167

10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.03

20

0.6
0.004 15225
0.002 16748
0.2
100

3.1
174
539.4 0.167

0.6

20

521

42

52

76
50
20
51
197

827

66

83

76
17
13
105

675

54

67

0.6
0.005 15225
0.003 16748
0.22
90
0.6
85

629

0.6

487
81
0.03

20

0.6
0.005 15225
0.001 16748
0.14
90

569

3.4
174
591.6 0.167

61
33
20
114

539
90
0.03

2.8
174
487.2 0.167

15
1023

Shp
Fitim
pl
8%
10%
16
17
18
1090
87
109

Shuma

348
58

406

m2
op
leke
t*km

o.p

0.6

592
99
0.03

20

0.6

Page 89

Nr.
EMERTIMI
Analize
1

2
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde + ganxha
Hekur per lidhje
Shuma :

Njesia
3
m3
m3
kg
kg

m2
op
leke
t*km
m3
m3
kg
kg

Kallep me derrasa te veuara,


3.310 per fuga
Sp + p
Sigurime shoqerore 16.7%
Kallep me panele 1/40 here
Lende e sharruar ( binar )
Shuma :

m2
op
leke
m2
m3

Panele derrase per soleta e


3.315 trare

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

690

Kallep me derrasa te veuara,


3.309 per ura hark
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde + ganxha
Hekur per lidhje
Shuma :

Panele derrase per mure,


3.314 themele e pila
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde e rafka
Energji elektrike
Shuma :

op

2.7
174
469.8 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13
14
0.01 15225
0.002 16748
0.38
90
0.15
85

0.6

20

0.6

10%
18

924

74

92

152
33
34
13
233

782

63

78

23
8
31

336

27

34

502
239
18
24
784

981

79

98

261
44
1 23.092
16748

0.0005

305

0.97
174
168.78 0.167

Fitim

0.6
0.01 15225
0.002 16748
0.38
90
0.15
85

548

m2
op
leke
t*km
m3
m3
kg
kw

16

Shp
pl
8%
17

470
78
0.03

1.5
174
261 0.167

15
152
33
34
13
233

Shuma

169
28
0.03

20

0.6
0.033 15225
0.0143 16748
0.20
90
2
12

197

0.6

m2
Page 90

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e sharruar ( binar )
Gozhde e rafka
Energji elektrike
Shuma :

Njesia
3
op
leke
t*km
m3
kg
kw

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
0.15
174
26.1 0.167

m2
op
leke
m2
kg
kg
kg

Kallep me panele druri per


3.318 soleta te vogla
Sp + p
Sigurime shoqerore 16.7%
Panele me ngaterresa
Lende e sharruar ( binar )
Gozhde
Shuma :

m2
op
leke
m2
m3
kg

Kallep me panele druri per


3.319 soleta e trare
Sp + p
Sigurime shoqerore 16.7%
Panele me ngaterresa
Lende e sharruar ( binar )
Hekur
Derrase
Gozhde
Shuma :

m2
op
leke
m2
m3
kg
m3
kg

10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.04

20

0.8

981
85
94
90

55

10%
18

822
72
36
930

961

77

96

981
55
10
2
1049

1104

88

110

961
17
1
979

1052

84

105

961
17
10
30
9
1028

1089

87

109

63
10
1
961
0.001 16748
0.01
90
73

0.3
174
52.2 0.167

Fitim

47
8
1
0.65
0.11
0.02

0.36
174
62.64 0.167

16

Shp
pl
8%
17

0.8
0.054 15225
0.8
90
3
12

0.27
174
46.98 0.167

15

Shuma

26
4

30

Kallep me panele druri per


3.317 pila e ballna e mure
Sp + p
Sigurime shoqerore 16.7%
Panele me ngaterresa
Hekur
Hekur profil
Gozhde
Shuma :

o.p

52
9
1
961
0.001 16748
0.12
85
0.002 15225
0.1
90
61
Page 91

Nr.
EMERTIMI
Analize
1

2
Kallep me panele per veshje
3.320 kanale me beton
Sp + p
Sigurime shoqerore 16.7%
Panele me ngaterresa
Lende e sharruar ( binar )
Hekur
Derrase
Gozhde
Shuma :

Njesia
3
m2
op
leke
m2
m3
kg
m3
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.63
174
109.62 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

110
18
1
981
0.001 16748
0.12
85
0.002 15225
0.1
90
128

981
17
10
30
9
1048

1176

94

118

746
376
373
1494

3383

271

338

746
361
583
1689

3578

286

358

NDERTIMI I VEPRAVE TE ARTIT


Mur guri mbajtes e themele,
3.321 lla imento M15
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rere natyrore
imento 32.5 N
Shuma :

m3
op
leke
m3
m3
kg

Mur guri mbajtes e themele,


3.322 lla imento M25
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rere natyrore
imento 32.5 N
Shuma :

m3
op
leke
m3
m3
kg

Mur guri mbajtes e themele,


3.323 lla imento M50
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rere natyrore

9.3
174
1618.2 0.167

1618
270
1.03
0.48
46

724
784
8

1888

9.3
174
1618.2 0.167

1618
270
1.03
0.46
72

724
784
8

1888

m3
op
leke
m3
m3

9.3
174
1618.2 0.167

1618
270
1.03
0.43
Page 92

724
784

746
337

Nr.
EMERTIMI
Analize
1

2
imento 32.5 N
Shuma :

Njesia
3
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14
88

1888

Mur mbajtes e themele me


3.324 gur mozaik lla im, M 25
Sp + p
Sigurime shoqerore 16.7%
Gur kave mozaik
Rere natyrore
imento 32.5 N
Shuma :

m3
op
leke
m3
m3
kg

Mur mbajtes e themele me


3.325 gur mozaik lla im, M 50
Sp + p
Sigurime shoqerore 16.7%
Gur kave mozaik
Rere natyrore
imento 32.5 N
Shuma :

m3
op
leke
m3
m3
kg

Mur mbajtes e themele me


3.326 gur te thate
Sp + p
Sigurime shoqerore 16.7%
Gur kave mozaik
Shuma :

m3
op
leke
m3

Gabiona me rrjete teli te


3.331 zinguar e gure kave 1x1x1 m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

12.7
174
2209.8 0.167

1000
715
8

2579

1000
715
8

2579

10%
18

3684

295

368

1030
329
583
1942

4521

362

452

1030
307
713
2050

4629

370

463

1100
1100

2278

182

228

731
719
230
69
1749

2886

231

289

1009
169
1.1

1000

1178

5.6
174
974.4 0.167

Fitim

2210
369
1.03
0.43
88

5.8
174
1009.2 0.167

16

Shp
pl
8%
17

2210
369
1.03
0.46
72

12.7
174
2209.8 0.167

15
713
1795

Shuma

974
163
1.01
6.2
2.7
0.55
1137
Page 93

724
116
85
125

Nr.
EMERTIMI
Analize
1

2
Gabiona me rrjete teli te

3.332 zinguar, gure kave 1x1x1.5 m


Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

Njesia
3
m3
op
leke
m3
m2
kg
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

5.3
174
922.2 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

m3
op
leke
m3
m2
kg
kg

1.01
6.2
2.7
0.55

Gabiona me rrjete teli te


3.334 zinguar, gure kave 1x2x2 m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

5.1
174
887.4 0.167

724
116
85
125

724
116
85
125

1036

1.01
4.15
1.8
0.35

7.7
174
1339.8 0.167

Fitim
10%
18

731
719
230
69
1749

2825

226

282

731
603
191
56
1582

2617

209

262

731
481
153
44
1409

2404

192

240

853
142
724
116
85
125

995

m3
op
leke
m3
m2
kg
kg

16

Shp
pl
8%
17

887
148
1.01
5.2
2.25
0.45

4.9
174
852.6 0.167

15

Shuma

922
154

1076

Gabiona me rrjete teli te


3.333 zinguar, gure kave 1x1x2 m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

Gabiona me rrjete teli te zing,


3.335 gure kave 1x1x0.25m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato

op

1340
224
1.01
12.4
8
1.6
Page 94

724
116
85
125

731
1438
680
200

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Gabiona me rrjete teli te zing,


3.336 gure kave 1x1x0.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.337 gure kave 2x2x1.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.338 gure kave 1x2x0.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.339 gure kave 1x3x0.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

6.2
174
1078.8 0.167

6
1564

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

1079
180
1.01
8.3
4.5
0.9

724
116
85
125

1259

4.1
174
713.4 0.167

724
116
85
125

833

1.01
7.25
3.8
0.8

5.9
174
1026.6 0.167

3448

276

345

731
400
119
38
1288

2120

170

212

731
841
323
100
1995

3234

259

323

1061
177
724
116
85
125

1239

m3
op
leke
m3
m2

731
963
383
113
2189

713
119
1.01
3.45
1.4
0.3

6.1
174
1061.4 0.167

15
3050

Shp
Fitim
pl
8%
10%
16
17
18
4613
369
461

Shuma

1027
171
1.01
6.9
Page 95

724
116

731
800

Nr.
EMERTIMI
Analize
1

2
Hekur 6
Tel zingato

Njesia
3
kg
kg

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Shuma :
Gabiona me rrjete teli te zing,
3.340 gure kave 1x2x1.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

3.352 Mbushje me gur kave


Sp + p
Sigurime shoqerore 16.7%
Gur kave
Shuma :

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13
3.6
0.7

14
85
125

1198

m3
op
leke
m3
m2
kg
kg

5
174
870 0.167

1.01
4.5
1.7
0.35

3.4
115
391 0.167

724
116
85
125

m3
op
leke

1.01

Tombino me tuba betoni,


3.354 shtrese zhavori 200mm
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 200 mm
Zhavorr natyror me makine
Rere e lare
imento 32.5 N
Shuma :

m
op
leke
m
m3
m3
kg

3.7
115
425.5 0.167

0.77
174
133.98 0.167

Fitim
10%
18

3123

250

312

731
522
145
44
1441

2457

197

246

731
731

1187

95

119

497

40

50

646

52

65

391
65
724

456

Mbushje me shkemb te
3.353 germuar me pare
Sp + p
Sigurime shoqerore 16.7%
Shuma :

16

Shp
pl
8%
17

870
145

1015

m3
op
leke
m3

15
306
88
1925

Shuma

426
71
497

134
22
1.01
0.03
0.003
1.3
156

Page 96

460
316
1530
8.3

465
9
5
11
489

Nr.
EMERTIMI
Analize
1

2
Tombino me tuba betoni,
3.355 shtrese zhavori 300mm
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 300 mm
Zhavorr natyror me makine
Rere e lare
imento 32.5 N
Shuma :

Njesia
3
m
op
leke
m
m3
m3
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.53
174
266.22 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

1.01
0.05
0.009
4.4

750
316
1530
8.3

m
op
leke
m
m3
m3
m3
kg
m2

Tombino me tuba betoni


3.364 500, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 500 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

m
op
leke
m
m3
m3
m3
kg
m2

2.5
174
435 0.167

1100
316
1530
695
8.3
650

508

1.01
0.08
0.04
0.07
21
0.5

4.4

174

Fitim
10%
18

758
16
14
37
824

1134

91

113

1111
22
46
35
110
260
1584

2092

167

209

1515
25
61
49
174
325
2149

2850

228

285

600
100

701

m
op

16

Shp
pl
8%
17

435
73
1.01
0.07
0.03
0.05
13.3
0.4

3.45
174
600.3 0.167

15

Shuma

266
44

311

Tombino me tuba betoni


3.363 400, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 400 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Tombino me tuba betoni


3.365 600, mbi shtrese betoni
Sp + p

op

766
Page 97

1500
316
1530
695
8.3
650

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Tub betoni 600 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Njesia
3
leke
m
m3
m3
m3
kg
m2

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
765.6 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

m
op
leke
op
m
m3
m3
m3
kg
m2

1.01
0.09
0.06
0.1
30.3
0.6

Tombino me tuba betoni


3.367 1000, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 1000 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

m
op
leke
op
m
m3
m3
m3
kg
m2

5.6
174
974.4 0.167

2200

15

1750
316
1530
695
8.3
650

1768
28
92
70
251
390
2599

3492

279

349

4824
41
168
139
465
650
6287

7974

638

797

6432
47
260
209
730
910
8588

10804

864

1080

4800
316
1530
695
8.3
650

1427
238
2200

550
1.005
0.15
0.17
0.3
88
1.4

1665

174

10%
18

14

550

0.25

11

Fitim

550
1.005
0.13
0.11
0.2
56
1.0

1137

m
op

16

Shp
pl
8%
17

974
163
0.25

8.2
174
1426.8 0.167

Shuma

128

893

Tombino me tuba betoni


3.366 800, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 800 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Tombino me tuba betoni


3.368 1200, mbi shtrese betoni
Sp + p

op

550

1914
Page 98

6400
316
1530
695
8.3
650

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 1200 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Njesia
3
leke
op
m
m3
m3
m3
kg
m2

m
op
leke
op
m
m3
m3
m3
kg
m2

Tombino me llamarine te
3.370 valezuar tip "Tubosider"
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tombino tip "Tubosider"
Shuma :

kg
op
leke
op
kg

Sp + p
Sigurime shoqerore 16.7%
Gure kave
Shuma :

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
1914 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.30

2200

15.9
174
2766.6 0.167

12

MATERIAL
Sasia mimi Vlefta
13

14

1.005
0.19
0.25
0.44
131
1.8

9000
316
1530
695
8.3
650

16

Shp
pl
8%
17

Fitim
10%
18

660

660

9045
60
383
306
1087
1170
12051

14944

1196

1494

10711
73
627
487
1735
1430
15063

19237

1539

1924

195
195

295

24

29

746
746

1296

104

130

2767
462
0.43

2200

946
1.005 10658
0.23
316
0.41 1530
0.7
695
209
8.3
2.2
650

3229

0.373
174
64.902 0.167

15

Shuma

320

2234

Tombino me tuba betoni


3.369 1500, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 1500 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Ndertim drenazhi, mbushje


3.376 me gure kave

op

946

65
11
0.01
0.1
76

20

2.0
2.0

2200

22
1

195

22

m3
op
leke
m3

4.1
115
471.5 0.167

472
79
1.03
550
Page 99

724

Nr.
EMERTIMI
Analize
1

Ndertim drenazhi, mbushje


3.377 me gure lumi
Sp + p
Sigurime shoqerore 16.7%
Gure lumi
Shuma :

Njesia
3

m3
op
leke
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

4.1
115
471.5 0.167

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

Ndertim drenazhi,mbushje me
3.379 rere natyrale
m3
Sp + p
op
Sigurime shoqerore 16.7%
leke
Rere natyrale
m3
Shuma :

3
115
345 0.167

ml
op
leke
op
ml
m3

682

1.1

1.32

316

715

403

10%
18

702
702

1253

100

125

348
348

871

70

87

944
944

1346

108

135

782
136
918

1007

81

101

44
7
0.02

1870

37.4
1.7
0.2

0.22
174
38.28 0.167

Fitim

345
58

51

m
op
leke
t*km
ml

16

Shp
pl
8%
17

449
75
523

0.25
174
43.5 0.167

15

Shuma

472
79
1.03

3.9
115
448.5 0.167

F V tuba plastmasi per


3.390 vaditje, 25 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub 25 mm

MAKINERI
mimi Vlefta

550

Ndertim drenazhi,mbushje me
3.378 zhavor prodhuar mak
m3
Sp + p
op
Sigurime shoqerore 16.7%
leke
Zhavor
m3
Shuma :

Ndertim drenazhi mr
3.380 gjrotekstil 50x120cm
Sp + p
Sigurime shoqerore 16.7%
Eskavator 0.25
Gjeotekstil Sf - 49
Gur lumi
Shuma :

o.p

460
682

37.4

38
6
0.002

20

0.0
1.005

Page 100

25

25

Nr.
EMERTIMI
Analize
1

2
Tapa e xhunt
Holadeze
Sprucator komplet
Rondele e gomina
Tel Zn 4
Mbajtese 4
Varese 3
Grema
Shuma :

Njesia
3
cope
cope
cope
cope
kg
cope
cope
cope

m
op
leke
t*km
ml
cope
cope
cope
cope
kg
cope
cope
cope

F V tuba plastmasi per


3.392 vaditje, 42mm,pa sprucat
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub 42 mm
Bryl me filete 42 mm
Tredegesh 42 mm
Ngjites tubi plastik
Shuma :

m
op
leke
t*km
ml
cope
cope
kg

Prishje struktura prej guri

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

45

F V tuba plastmasi per


3.391 vaditje, 32 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub 32 mm
Tapa e xhunt
Holadeze
Sprucator komplet
Rondele e gomina
Tel Zn 4
Mbajtese 4
Varese 3
Grema
Shuma :

An

op

0.22
174
38.28 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13
0.1
0.04
0.6
0.06
0.1
0.5
0.55
0.02

0.0

15

16

Shp
pl
8%
17

Fitim
10%
18

2
14
270
0
13
87
8
0.20
419

464

37

46

30
2
14
270
0
18
87
8
0.2
429

474

38

47

50
8
20
1
79

124

10

12

38
6
0.002

20

0.0
1.005
0.1
0.04
0.6
0.06
0.14
0.5
0.55
0.02

45

0.22
174
38.28 0.167

14
20
350
450
6
125
173
15
10

Shuma

30
20
350
450
6
125
173
15
10

0.0

38
6
0.002

20

0.0
1.005
0.11
0.22
0.0034

45

0.0

m3
Page 101

50
70
90
320

Nr.
EMERTIMI
Analize
1

An

An

An

An

Njesia

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Matrapik
Ekskavator
Shuma :

3
op
leke
t*km
op
op

Prishje struktura prej betoni


Sp + p
Sigurime shoqerore 16.7%
Transport
Matrapik
Ekskavator
Shuma :

m3
op
leke
t*km
op
op

Mbrojtja e skarpatave me
rrjete teli, nga renja e gureve
Sp + p
Sigurime shoqerore 16.7%
Transport
Rrjete teli e galvanizuar
Kavo celiku
Ankera 24 mm
Materiale te ndryshme 5 %
Shuma :

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
1
174
174 0.167

Transport element betoni dhe


b/a me auto deri 20 km
Kamjon 20-30ton
Shuma :

ton
t*km

0.2
0.05

800
3200

13

16

71

1200
160
1360

1903

152

190

3742

299

374

20 200.0
200.0

200

16

20

20 400.0
400.0

400

32

40

20 187.2

187.2

800
3200

539
90
0.40

20

8.0
1.05
4.5
2.22
2957

15

10%
18

57

1.5
0.05

14

Fitim

305
51
9.36

3.1
174
539.4 0.167

12

Shp
pl
8%
17

710

187.2

629

ton
t*km

11

Shuma

160
160
320

355

Transport element betoni dhe


b/a me auto deri 10 km
Kamjon 20-30ton
Shuma :

10

MATERIAL
Sasia mimi Vlefta

20 187.2

203

m2
op
leke
t*km
m2
ml
cope

MAKINERI
mimi Vlefta

174
29
9.36

1.75
174
304.5 0.167

o.p

10

20

8.0

10

20

Page 102

1200
229
300
0.05

1260
1031
666
148
3104

Nr.
EMERTIMI
Analize
1

An

An

An

An

An

Njesia

Transport element betoni dhe


b/a me auto deri 30 km
Kamjon 20-30ton
Shuma :

ton
t*km

Transport element betoni dhe


b/a me auto deri 40 km
Kamjon 20-30ton
Shuma :

ton
t*km

Transport element betoni dhe


b/a me auto deri 50 km
Kamjon 20-30ton
Shuma :

ton
t*km

Ndertim puseta betoni H=2.53m, D=1m + kapak gize


Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator thellesie
Beton C 16/20
Kapak gize
Hekur periodik 6-12 mm
Kallep inventar
Materiale te ndryshme 2 %
Shuma :

Ndertim puseta betoni


H=3.5m, D=1.5m + kapak gize
Sp + p
Sigurime shoqerore 16.7%

cope
op
leke
t*km
op
m3
kg
kg
m2

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

8
174
1392 0.167

30

40

50

30

40

50

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

345

15

16

Shp
pl
8%
17

Fitim
10%
18

20 600.0
600.0

600

48

60

20 800.0
800.0

800

64

80

1000

80

100

67203

5376

6720

20

1000
1000

20

6900
1

53

53
4
50
288
15
55834

10.5
174
1827 0.167

14

Shuma

1392
232

1624

cope
op
leke

o.p

6900

1827
305
Page 103

53

6101
100
85
130
0.05

24404
5000
24480
1950
2792
58626

Nr.
EMERTIMI
Analize
1

An

An

An

2
Transport
Vibrator thellesie
Beton C 16/20
Kapak gize
Hekur periodik 6-12 mm
Kallep inventar
Materiale te ndryshme 2 %
Shuma :
Ndertim puseta betoni H=45m, 3.5x2.5m + kapak gize
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator thellesie
Beton C 16/20
Kapak gize
Hekur periodik 6-12 mm
Kallep inventar
Materiale te ndryshme 2 %
Shuma :
Ndertim puseta betoni H=45m, 4.5x2.5m + kapak gize
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator thellesie
Beton C 16/20
Kapak gize
Hekur periodik 6-12 mm
Kallep inventar
Materiale te ndryshme 2 %
Shuma :
F V tub drenazhi 150 mm
Sp + p
Sigurime shoqerore 16.7%

Njesia
3
t*km
op
m3
kg
kg
m2

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

7
430

27.5
174
4785 0.167

10

11

12

13

6803

8504

82364
5000
82620
13000
9149
192133

221096 17688

22110

6101 103717
100
5000
85 104040
130 19500
0.05 11613
243870

281335 22507

28133

6101
100
85
130
0.05

122.43

15

10%
18

30505
5000
30600
4550
3533
74188

20 23220
3

53

159
13.5
50
972
100
182984

23220

159

6101
100
85
130
0.05

6821
1139
1462

20 29240
5

53

265
17
50
1224
150
232257

0.9
174
156.6 0.167

85042

14

Fitim

53 122.43

8600

1161

39.2
174
6820.8 0.167

16

Shp
pl
8%
17

Shuma

4785
799

7960
ml
op
leke

9
8600

MATERIAL
Sasia mimi Vlefta

5
50
360
35
70655

5584

cope
op
leke
t*km
op
m3
kg
kg
m2

20

MAKINERI
mimi Vlefta

2.31

2132

cope
op
leke
t*km
op
m3
kg
kg
m2

o.p

29240

157
26
Page 104

265

Nr.
EMERTIMI
Analize
1

An

2
Transport
Tub drenazhi
Zhavor lumi
Shuma :

F.V. Tuba metalik


D=140mm
Sp + p
Sigurime shoqerore 16.7%
a)Tub
b)Elektroda
c)Karbit
d)Oksigjen
Transport deri 10 km
a)Elektrosaldatrice
b)Gazogjen
c)Autovinc
d)Vinc ekskavator
Shuma :

An

F.V. Tuba metalik


D=219mm
Sp + p
Sigurime shoqerore 16.7%
a)Tub
b)Elektroda
c)Karbit
d)Oksigjen
Transport deri 10 km
a)Elektrosaldatrice
b)Gazogjen
c)Autovinc
d)Vinc ekskavator
Shuma :

Njesia
3
t*km
ml
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

7
0.95

8
20

10

11

12

MATERIAL
Sasia mimi Vlefta
13

0.35

174
61 0.167

20

174

230
47
277

16

479

Shp
pl
8%
17

Fitim
10%
18

38

48

98
180
183
122

1259 101

126

1540 123

154

490
54
1
0.61

60
0.10
0.10
0.22
0.10

87 0.167

230
316

15

Shuma

61
10
5
0.3
0.005
0.005

0.5

14

19.0

71
ml
o.p
leke
kg
m3
m3
l
T/Km
o.p
o.p
o.p
o.p

MAKINERI
mimi Vlefta

1
0.15
183

ml
o.p
leke
kg
m3
m3
l
T/Km
o.p
o.p
o.p
o.p

9
19.0

o.p

74
80
2200
945

60

7
8
473
95

583

546

87
15
6
0.8
0.005
0.005
5

20

588
144
1
0.61

100
0.15
0.15
0.20
0.15

102

98
180
183
122

100

Page 105

74
80
2200
945

11
12
440
142

605

734

Nr.
EMERTIMI
Analize
1
An

2
Mbushje me cakell pas
mureve

Sp + p
Sigurime shoqerore 16.7%
akell guroreje
Fadrome
Shuma :

An

Mbushje me zhavorr pas


mureve

Sp + p
Sigurime shoqerore 16.7%
Zhavor lumi
Fadrome
Shuma :

An

Mbushje me argjile pas


mureve

Sp + p
Sigurime shoqerore 16.7%
Argjile
Fadrome
Shuma :
An

Izolimi i ujrave ne fuga


pas betonimit
sp + p
Sigurime shoqerore 16.7%
Water stop
Izolimi i ne fuge me Sik Rapid
Shuma :

Njesia
3
m3
o.p
leke
m3
o.p

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.04

115
5 0.167

16

20

0.04

115
5 0.167

13

14

3650

174

16

Shp
pl
8%
17

Fitim
10%
18

389

146

389

20

360

1.08
3650

860

69

86

360

316

853

68

85

326

26

33

1273 102

127

341

146

146

341

46
8
1.15

15

Shuma

4.6
0.8

0.04

174 0.167

360

146

0.04

115
46 0.167

12

MATERIAL
Sasia mimi Vlefta

1.08

320

18

0.4

11

320

54

ml
o.p
leke
ml
kg

10

0.04

5.4
m3
o.p
leke
m3
o.p

MAKINERI
mimi Vlefta

4.6
0.8

5.4
m3
o.p
leke
m3
o.p

o.p

3650

110

127

146

146

127

174
29
1
1

203

1050
20

1050
20

1070

URA DRURI DHE METALIKE

Page 106

Nr.
EMERTIMI
Analize
1

2
Ura druri. Ndertimi i
3.415 kembeve te urave
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Trashe pishe e sharuar C - II
Bolona
Ganxha
Gozhda
Bitum
Shuma :

Njesia
3
m3
op
leke
m3
m3
kg
kg
kg
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

38.4
174
6681.6 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

m3
op
leke
m3
kg
kg
kg
kg

0.9 15225
0.12 16748
4
160
6
110
3
90
8
80

Ura druri. Ndertimi i


strukturtes mbajtese per
3.415/2 skela
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Trashe pishe e sharuar C-III
Bolona
Ganxha
Gozhda
Shuma :

m3
op
leke
m3
m3
kg
kg
kg

15.8
174
2749.2 0.167

3208

0.055 15225
0.03 16748
0.7
110
1.3
110
1
90

0.9

174

25720

2058

2572

15986
330
440
180
640
17576

20785

1663

2078

837
502
77
143
90
1650

4858

389

486

10%
18

2749
459

3208

m2
op

13703
2010
640
660
270
640
17922

15

Fitim

2749
459
1.05 15225
3
110
4
110
2
90
8
80

15.8
174
2749.2 0.167

16

Shp
pl
8%
17

Shuma

6682
1116

7797

Ura druri. Ndertimi i


3.415/1 strukturtes mbajtese
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Bolona
Ganxha
Gozhda
Bitum
Shuma :

Ura druri. Shtese me derrasa,


3.415/3 5 cm
Sp + p

op

157
Page 107

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Derrase pishe e sharuar C-II
Gozhda
Shuma :

Njesia
3
leke
m3
kg

m2
op
leke
m3
kg

Ura druri. Parmake me lende


3.416
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Bolona
Gozhda
Bitum
Shuma :

m
op
leke
m3
kg
kg
kg

Trashe pishe e sharuar C-II


Bolona
Gozhda
Bitum
Shuma :

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
156.6 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.052 16748
1
90

0.9
174
156.6 0.167

183

0.08 15225
0.2
110
0.3
90
1.35
80

2.6
174
452.4 0.167

Fitim
10%
18

871
90
961

1144

91

114

1407
90
1497

1680

134

168

1218
22
27
108
1375

1903

152

190

1340
22
27
108
1497

2025

162

202

452
76

528

m
op
leke

16

Shp
pl
8%
17

157
26
0.084 16748
1
90

2.6
174
452.4 0.167

15

Shuma

26

183

Ura druri. Shtese me derrasa,


3.415/4 8 cm
Sp + p
Sigurime shoqerore 16.7%
Derrase pishe e sharuar C-II
Gozhda
Shuma :

Ura druri. Parmake me lende


3.416 te sharruar
Sp + p
Sigurime shoqerore 16.7%

op

452
76

m3
kg
kg
kg

0.08 16748
0.2
110
0.3
90
1.35
80
528

VIJA DEKOVILI E MIREMBAJTJE RRUGE

Page 108

Nr.
EMERTIMI

Njesia

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Analize
1
2 per 1000 m2
3
4
5
Mirembajte rruge
te asfaltuara me asfalto
1000m
3.443 beton, kat I-re
2
Sp + p
op
12.1
115
Sigurime shoqerore 16.7%
leke
1391.5 0.167
Asfaltobeton
ton
Inerte pluhur
m3
Autobitumatrice
op
Rul me kompresor 10t
op
Asfaltobeton nga fabrike 5t/h
ton
Bitum
kg
Shuma :
Mirembajte rruge per 1000 m2
te asfaltuara me asfalto
1000m
444/445 beton, kat II~III-te
2
Sp + p
op
6.05
115
Sigurime shoqerore 16.7%
leke
695.75 0.167
Asfaltobeton
ton
Inerte pluhur
m3
Autobitumatrice
op
Rul me kompresor 10t
op
Asfaltobeton nga fabrike 5t/h
ton
Bitum
kg
Shuma :

o.p

MAKINERI
mimi Vlefta

16

Shp
pl
8%
17

9142
1120
10262

12869

1030

1287

4571
350
4921

6175

494

617

1800 10674
10966

10966

877

1097

1800 14040
35680

35680

2854

3568

10

11

12

0.01
0.34

1730 24.22
788 267.92

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma

Fitim
10%
18

1392
232
17.60
16.96

20
20

352
339

1.74
14
1624

691

5254
80

292.14

696
116
9.50
5.28

20
20

190
106
0.01
0.17

1730 12.11
788 133.96
0.87
7

812

296

146.07

5254
50

PUNIME ME SONDA NE URA


Shpim me sonde 0.8 m, ~
3.455 15 m, ( perde mbajtese).
Sonde 0.8 m
Shuma :

m
op

Shpim me sonda "UKS"


3.455 1m, ~ 20m, toke ranore.
Sonde "UKS"
Shuma :

m
op

5.93

7.8

Page 109

Nr.
EMERTIMI
Analize
1

2
Shpim me sonda "UKS"
3.456 1m, ~ 20m,toke zhavore.
Sonde "UKS"
Shuma :
Shpim me sonda "UKS"
3.457 1m,~20m,toke shkembor
Sonde "UKS"
Shuma :

Shpim me sonda "UKS"


3.455/1 1m,20~40m, toke ranore.
Sonde "UKS"
Shuma :
Shpim me sonda "UKS"
3.456/1 1m,20~40m,toke zhavor
Sonde "UKS"
Shuma :

Njesia
3

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m
op

m
op

Shpim me sonda "UKS"


3.459 1.5m,~20m, toke ranore.
Sonde "UKS"
Shuma :

m
op

MAKINERI
mimi Vlefta

16.0

23.1

39.9

Page 110

27180

2174

2718

1800 43920
43920

43920

3514

4392

1800 14760
14760

14760

1181

1476

1800 27720
27720

27720

2218

2772

1800 44640
44640

44640

3571

4464

1800 28800
28800

28800

2304

2880

1800 41580
41580

41580

3326

4158

1800 71820
71820

71820

5746

7182

15.1

24.8

m
op

1800 27180
27180

11

15.4

m
op

16

Shp
pl
8%
17

10

8.2

m
op

m
op

o.p

24.4

m
op

Shpim me sonda "UKS"


3.457/1 1m,20~40m,toke shkemb
Sonde "UKS"
Shuma :

Shpim me sonda "UKS"


3.460 1.5m,~20m,toke zhavore.
Sonde "UKS"
Shuma :
Shpim me sonda "UKS"
3.457/8 1.5m,~20m,toke shkemb.
Sonde "UKS"
Shuma :

op

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma

Fitim
10%
18

Nr.
EMERTIMI

Njesia

Analize
1

2
Shpim me sonda "UKS"
3.459/1 1.5m,20~40m,toke ranore
Sonde "UKS"
Shuma :

m
op

Shpim me sonda "UKS"


3.457/9 1.5m,20~40m,toke shkemb
Sonde "UKS"
Shuma :

m
op

MAKINERI
mimi Vlefta

16

Shp
pl
8%
17

1800 29520
29520

29520

2362

2952

1800 42300
42300

42300

3384

4230

1800 72540
72540

72540

5803

7254

1800 43560
43560

43560

3485

4356

1800 65520
65520

65520

5242

6552

1800 43560
43560

43560

3485

4356

1800 66240
66240

66240

5299

6624

10

11

16.4

23.5

40.3

m
op

Shpim me sonda "UKS"


3.461/1 2m,20~40m,toke ranore.
Sonde "UKS"
Shuma :

Shpim me sonda "UKS"


3.462/1 2m,20~40m,toke zhavor
Sonde "UKS"
Shuma :

Shpim me sonda "UKS"


0.6m, ~ 25m.

o.p

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma

Fitim
10%
18

Shpim me sonda "UKS"


3.462 2m, ~20m, toke zhavore.
Sonde "UKS"
Shuma :

An

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m
op

Shpim me sonda "UKS"


3.460/1 1.5m,20~40m,toke zhavor
Sonde "UKS"
Shuma :

Shpim me sonda "UKS"


3.461 2m, ~20m, toke ranore.
Sonde "UKS"
Shuma :

op

24.2

m
op

36.4

m
op

24.2

m
op

36.8

m
Page 111

Nr.
EMERTIMI
Analize
1

An

2
Sonde "UKS"
Shuma :
Shpim me sonda "UKS"
0.8m, ~ 25m.
Sonde "UKS"
Shuma :

Njesia
3
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m
op

o.p

MAKINERI
mimi Vlefta

10
6.01

7.26

11
12
1800 10818
10818

MATERIAL
Sasia mimi Vlefta
13

14

15

1800 13068
13068

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

10818

865

1082

13068

1045

1307

1843154 147452

184315

2048195 163856

204819

PUNIME HEKURUDHORE

F V ne vija hekurudhore, traversa


nen shine 45, te imprenjuara,
3.474 linja kryesore, te drejta

Sp + p
Sigurime shoqerore 16.7%
Elektrotrapan
Traversa dru imprenjuar
Shuma :
F V ne vija hekurudhore, traversa
nen shine 45, te imprenjuara,
linja kryesore, ne kthesa me R <
3.475 600 m

Sp + p
Sigurime shoqerore 16.7%
Elektrotrapan
Traversa dru imprenjuar
Shuma :

F V ne vija hekurudhore, traversa


nen shine 45, te imprenjuara,
3.476 linja te dyta me tirfona, te drejta

Sp + p

km
op
leke
op
m3

655
75325

115
0.167

75325
12579
14

95

1330
144 12180
1330

87904

1753920
1753920

km
op
leke
op
m3

730
83950

115
0.167

83950

14020
15

1425
160 12180
1425

97970

km
op

95

620

115

71300
Page 112

1948800
1948800

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Elektrotrapan
Traversa dru imprenjuar
Shuma :

Njesia
3
leke
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
71300

5
0.167

6
11907

m3
op
leke
m3

Ndertim shtrese ballasti me


3.484 akell
Sp + p
Sigurime shoqerore 16.7%
akell 20~70mm
Shuma :

m3
op
leke
m3

MAKINERI
mimi Vlefta

10
13

11
95

12

MATERIAL
Sasia mimi Vlefta
13

14

136 12180

115

230

230

0.167

38

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

1235
1235

83207

Ndertim shtrese ballasti me


3.483 zhavorr
Sp + p
Sigurime shoqerore 16.7%
Zhavorr me makineri
Shuma :

o.p

1656480
1656480

1.15

316

268

1740922 139274

174092

363
632

51

63

1006

80

101

345
58
403

403

32

40

587
98
684

684

55

68

115

230

230

0.167

38

363

1.15
268

641

737
737

LINJA T / L GERMIMI I GROPAVE TE SHTYLLAVE


Germim dheu per gropa
shtyllash T/L, ne toke te bute
kat I II,~1.5 m, sip tabani
3.497 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 1.5 m, sip tabani
3.497/a 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :

m3
op
leke

m3
op
leke

3
115
345 0.167

5.1
115
586.5 0.167

Page 113

Nr.
EMERTIMI
Analize
1

Germim dheu per gropa


shtyllash T/L, ne toke te forte
kat IV,~1.5 m, sip tabani
3.497/b 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te bute
kat I II, ~ 1.5m, sip tabani 4
3.497/c m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 1.5 m, sip tabani 4
3.497/d m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te forte
kat IV, ~ 1.5 m, sip tabani 4
3.497/e m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te bute
kat I II,~2.5 m, sip tabani
3.498 1.5m2
Sp + p
Sigurime shoqerore 16.7%

Njesia
3

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

6.9
115
793.5 0.167

2.7
115
310.5 0.167

3.8
115
437 0.167

5.4
115
621 0.167

3.3
115
379.5 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

794
133
926

926

74

93

311
52
362

362

29

36

437
73
510

510

41

51

621
104
725

725

58

72

380
63
Page 114

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Germim dheu per gropa


shtyllash T/L, ne toke mes
kat III, ~ 2.5 m, sip tabani
3.498/a 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te forte
kat IV,~2.5 m, sip tabani
3.498/b 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te bute
kat I II, ~ 2.5m, sip tabani 4
3.498/c m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 2.5 m, sip tabani 4
3.498/d m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te forte
kat IV, ~ 2.5 m, sip tabani 4
3.498/e m2

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

443

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

5
115
575 0.167

6.9
115
793.5 0.167

3.3
115
379.5 0.167

5
115
575 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shp
Fitim
pl
8%
10%
16
17
18
443
35
44

Shuma

575
96
671

671

54

67

794
133
926

926

74

93

380
63
443

443

35

44

575
96
671

671

54

67

m3
Page 115

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Shuma :

Germim dheu per gropa


shtyllash T/L, ne toke te bute
kat I II,~3.5 m, sip tabani
3.499 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma
:
Germim dheu
per gropa
shtyllash T/L, ne toke mes
kat III, ~ 3.5 m, sip tabani
3.499/a 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te forte
kat IV,~3.5 m, sip tabani
3.499/b 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te bute
kat I II, ~ 3.5m, sip tabani 4
3.499/c m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 3.5 m, sip tabani 4
3.499/d m2

Njesia
3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
6.9
115
793.5 0.167

4.4
115
506 0.167

7.5
115
862.5 0.167

10
115
1150 0.167

4
115
460 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

794
133
926

926

74

93

506
85
591

591

47

59

863
144
1007

1007

81

101

1150
192
1342

1342

107

134

460
77
537

537

43

54

m3
Page 116

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Shuma :

Germim dheu per gropa


shtyllash T/L, ne toke te forte
kat IV, ~ 3.5 m, sip tabani 4
3.499/e m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :

Njesia
3
op
leke

m3
op
leke

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.503 bute, ~ 1.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.503/a ~ 1.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
6.3
115
724.5 0.167

8.5
115
977.5 0.167

3.5
115
402.5 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

15

16

Shp
pl
8%
17

Fitim
10%
18

725
121
845

845

68

85

978
163
1141

1141

91

114

42
7
29
78

553

44

55

45
7
29
82

713

57

71

403
67
0.03

158

5
0.38
1
0.7

470

4.6
115
529 0.167

14

Shuma

110
7
42

529
88
0.09

158

14
0.41
1
0.7

617

14

Page 117

110
7
42

Nr.
EMERTIMI
Analize
1

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.503/c bute, ~ 1.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.503/d ~ 1.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.504 bute, ~ 2.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Njesia
3

m3
op
leke
op
kg
m
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

2.9
115
333.5 0.167

o.p

MAKINERI
mimi Vlefta

10

11

0.03

158

3.4
115
391 0.167

110
7
42

15

16

Fitim
10%
18

42
7
29
78

472

38

47

45
7
29
82

552

44

55

42
7
29
78

647

52

65

391
65
0.09

158

14
0.41
1
0.7

4.2
115
483 0.167

14

Shp
pl
8%
17

5
0.38
1
0.7

456

m3
op
leke
op
kg
m
cope

13

Shuma

334
56

389

m3
op
leke
op
kg
m
cope

12

MATERIAL
Sasia mimi Vlefta

110
7
42

14

483
81
0.03

158

5
0.38
1
0.7

564

Page 118

110
7
42

Nr.
EMERTIMI
Analize
1

Njesia
3

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.504/a ~ 2.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.504/c bute, ~ 2.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.504/d ~ 2.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

5.2
115
598 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

158

16

Fitim
10%
18

14
0.41
1
0.7

698

110
7
42

14

45
7
29
82

794

63

79

42
7
29
78

553

44

55

45
7
29
82

646

52

65

403
67
0.03

158

5
0.38
1
0.7

470

4.1
115
471.5 0.167

15

Shp
pl
8%
17

598
100
0.09

3.5
115
402.5 0.167

14

Shuma

110
7
42

472
79
0.09

158

14
0.41
1
0.7

550

14

Page 119

110
7
42

Nr.
EMERTIMI
Analize
1

Njesia
3

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.505 bute, ~ 3.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.505/a ~ 3.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.505/c bute, ~ 3.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

m3
op
leke
op
kg
m
cope

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

5
115
575 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

158

16

Fitim
10%
18

5
0.38
1
0.7

671

110
7
42

42
7
29
78

754

60

75

45
7
29
82

901

72

90

42
7
29
78

660

53

66

690
115
0.09

158

14
0.41
1
0.7

805

4.3
115
494.5 0.167

15

Shp
pl
8%
17

575
96
0.03

6
115
690 0.167

14

Shuma

110
7
42

14

495
83
0.03

158

5
0.38
1
0.7

577

Page 120

110
7
42

Nr.
EMERTIMI
Analize
1

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.505/d ~ 3.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Njesia
3

m3
op
leke
op
kg
m
cope

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

4.9
115
563.5 0.167

o.p

MAKINERI
mimi Vlefta

10

11

ton
op
leke
op
op
op
op
ton
kg
kg
ton
kg

12

MATERIAL
Sasia mimi Vlefta
13

0.09

158

110
7
42

14

16

Fitim
10%
18

45
7
29
82

753

60

75

9456
384
80
9920

18888

1511

1889

2262
378
2.9
0.8

1575 4567.5
2200 1760
1
4.8
0.35

2640

18.5
174
3219 0.167

15

Shp
pl
8%
17

14
0.41
1
0.7

13
174
2262 0.167

14

Shuma

564
94

658

Bazamente C 16/20, te
parapergatitura ,per shtylla
3.506 metalike
m3
Sp + p
op
Sigurime shoqerore 16.7%
leke
Traktor, Bige
op
Autovinc 5 ton
op
Bazamente C 16/20, te parapergat m3
Zlite metalike transp
kg
Kavo celiku
kg
Shuma :

Shtylla metalike per T / L, me


3.507 saldim, 35 - 110 kv, 1 qark
Sp + p
Sigurime shoqerore 16.7%
Traktor, Bige
Traktor, Terheqes
Motosaldatrice
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp
Kavo celiku
Tuba ngrites
Elektroda

op

9456
80
229

6327.5

3219
538
5
3.2
0.9
1.6

1575
2600
525
2200

7875
8320
472.5
3520
1
6.3
2.1
4.2
1

Page 121

115080

80
229
96
180

115080
504
481
403
180

Nr.
EMERTIMI
Analize
1

2
Bulona dado
Mentesha metalike
Shuma :

Shtylla metalike per T / L, me


3.508 saldim, 35 - 110 kv, 1 qark
Sp + p
Sigurime shoqerore 16.7%
Traktor, Bige
Traktor, Terheqes
Motosaldatrice
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp
Kavo celiku
Tuba ngrites
Elektroda
Bulona dado
Hekur profil
Mentesha metalike
Shuma :
Shtylla metalike per T / L, me
3.509 saldim, per 220 kv
Sp + p
Sigurime shoqerore 16.7%
Traktor, Bige
Traktor, Terheqes
Motosaldatrice
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp
Kavo celiku
Tuba ngrites
Elektroda
Bulona dado

Njesia
3
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

13

25
174
4350 0.167

174
0.167

16

Shp
pl
8%
17

Fitim
10%
18

15
1430
46
118124

142068

11365

14207

115080
504
321
326
180
2420
226
31
119088

145506

11641

14551

1575 8662.5
2600 8320
525
840
2200 3520
1
6.3
1.4
3.4
1
22
2.4
0.28

81

Shuma

4350
726
5.5
3.2
1.6
1.6

14094

14
110
110

20188

5076

ton
op
leke
op
op
op
op
ton
kg
kg
kg
kg
kg

12

13
0.42
3757

ton
op
leke
op
op
op
op
ton
kg
kg
ton
kg
kg
kg
kg

11

MATERIAL
Sasia mimi Vlefta

115080

80
229
96
180
110
94
110

21343

14094
2354
13
2.8
5.2
2

1575 20475
2600 7280
525 2730
2200 4400
1
5
1.4
2.4
1
24

Page 122

117072

80
229
96
180
110

117072
400
321
230
180
2640

Nr.
EMERTIMI
Analize
1

2
Hekur profil
Mentesha metalike
Shuma :

Njesia
3
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

11

16448

Shtylla metalike per T / L, me


3.510 bulona 220 kv
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp
Bulona dado
Litar lini
Shuma :

ton
op
leke
op
ton
kg
kg
kg

Traversa metalike per


3.511 0.4~10kv
Konstruksion metalik
Bulona dado
Shuma :

ton
ton
kg

184
32016

174
0.167

12

MATERIAL
Sasia mimi Vlefta
13
2.4
0.28

14
94
110

34885

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

15
226
31
121099

172432

13795

17243

117072
600
6270
0
123942

164164

13133

16416

122454
3850
126304

126304

10104

12630

574
574

5366

429

537

32016
5347
1.3

2200

2860
1
7.5
57
0.2

37363

117072

80
110
0

2860

1
35

122454

110

BOJATISJE SHTYLLE TENSION I LARTE


Bojatisje shtylla metalike, 1
3.512 mino+ 1vaj, ne vaske
Sp + p
Sigurime shoqerore 16.7%
Boje minio vaji
Shuma :
Bojatisje shtylla metalike,
3.513 2 mino+1vaji, me pistolete
Sp + p
Sigurime shoqerore 16.7%
Rere lavatrice

ton
op
leke
kg

23.6
4106.4

174
0.167

4106
686
4.1
4792

ton
op
leke
t/km

27.8
4837.2

174
0.167

4837
808
7.2

20

144

Page 123

140

Nr.
EMERTIMI
Analize
1

Njesia

2
Elektrokompresor 10m/min
Vinc ure 5 ton
Shoshe vibruese 9 m/ ore
Boje minio
Boje vaji
Rere lavatrice
Shuma :

3
op
op
op
kg
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

ton
op
leke
op
op
op
kg
kg
m3

Bojatisje shtylla metalike, 1


boje vaji ne objekt shtylla me
3.515 saldim
Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Shuma :

ton
op
leke
kg

Bojatisje shtylla metalike, 1


boje vaji ne objekt shtylla me
3.516 bulona E DZ - 1
Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Shuma :

ton
op
leke
kg

MAKINERI
mimi Vlefta

10
1.2
1.2
0.5

11
158
53
263

MATERIAL
Sasia mimi Vlefta

12
189.6
63.6
131.5

13

9
2.5
0.4
5645

Bojatisje shtylla metalike,


3.514 2 mino+ 1vaji, me krahe
Sp + p
Sigurime shoqerore 16.7%
Elektrokompresor 10m/min
Vinc ure 5 ton
Shoshe vibruese 9 m/ ore
Boje minio
Boje vaji
Rere lavatrice
Shuma :

o.p

31
5394

174
0.167

144.0

Fitim
10%
18

15

135
140
1530

1215
350
612
2177

8351

668

835

1215
630
612
2457

9137

731

914

574
574

2138

171

214

574
574

3397

272

340

5394
901
158
53
263

189.6
63.6
131.5
9
4.5
0.4

6295

135
140
1530

384.7

1340
224
4.1

140

1564

13.9
174
2418.6 0.167

16

Shp
pl
8%
17

14

384.7

1.2
1.2
0.5

7.7
174
1339.8 0.167

Shuma

2419
404
4.1
2823

LINJA T/U 0 4-10 KV. SHTYLLA ME LENDE E TE CENTRIFUGUARA.


Page 124

140

Nr.
EMERTIMI
Analize
1

Njesia
3

Furnizim vendosje shtylla me


lende te imprenjuara,
3.517 zakonshme
Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Kavo celiku
Shtylla imprenjuar
Hekur 4 per lidhje
Ganxha izolatori
Detal e rondele per lidhje
Bulona dado
Gozhda
Shuma :

m3
op
leke
op
kg
m3
kg
kg
kg
kg
kg

Furnizim vendosje shtylla me


lende te imprenjuara, ne
3.518 forme "A"
Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Kavo celiku
Shtylla imprenjuar
Hekur 4 per lidhje
Detal e rondele per lidhje
Bulona dado
Gozhda
Shuma :

m3
op
leke
op
kg
m3
kg
kg
kg
kg

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.518/1 ndrmjetese, NH- 6 m, 130/210/4

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

15
174
2610 0.167

o.p

MAKINERI
mimi Vlefta

10

11

13

14

1.1

458
18191
1425
3450
2530
429
27
26510

31288

2503

3129

458
18191
855
1540
1012
27
22083

24312

1945

2431

15

Fitim
10%
18

1575 1732.5
2
229
1.03 17661
15
95
15
230
23
110
3.9
110
0.3
90

7.1
174
1235.4 0.167

16

Shp
pl
8%
17

Shuma

2610
436

3046

1732.5

1235
206
0.5

1575

787.5
2
229
1.03 17661
9
95
14
110
9.2
110
0.3
90

1442

cope
op
leke
op

12

MATERIAL
Sasia mimi Vlefta

787.5

12.2
174 2122.8
2122.8 0.167 354.508
2.7
Page 125

1575 4252.5

Nr.
EMERTIMI
Analize
1

2
Autovinc 5 ton
Shtylle centrifugale NH-6m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.519 ndrmjetese, NH- 7 m, 130/223/4

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.520 ndrmjetese, NH- 7 m, 130/243/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.521 ndrmjetese, NH- 8 m, 130/236/5

Sp + p

Njesia
3
op
cope
kg
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
0.5

11
2200

cope
op
leke
op
op
cope
kg
op
op

cope
op

13

14
1 12180
1
229
2
80

2477

cope
op
leke
op
op
cope
kg
op
op

12
1100

MATERIAL
Sasia mimi Vlefta

5352.5

16

Shp
pl
8%
17

12180
229
160
12569

20399

1632

2040

12567
229
160
12956

23553

1884

2355

13195
229
160
13584

24181

1935

2418

15

Shuma

Fitim
10%
18

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 12567
1
229
2
80

2477

8120

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 13195
1
229
2
80

2477

12.2

174

8120

2122.8
Page 126

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NH-8m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.522 ndrmjetese, NM- 8 m, 150/256/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NM-8m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.523 ndrmjetese, NT- 8 m, 190/297/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-8m
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
6
2122.8 0.167 354.508

o.p

MAKINERI
mimi Vlefta

10
2.7
0.5

11

12

2600
2200

7020
1100

MATERIAL
Sasia mimi Vlefta
13

14

1 13533
1
229
2
80
2477

8120

16

Shp
pl
8%
17

13533
229
160
13922

24520

1962

2452

14210
229
160
14599

25196

2016

2520

14210
229
160
14599

25196

2016

2520

15

Shuma

Fitim
10%
18

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 14210
1
229
2
80

2477

8120

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 14210
1
229
2
80

2477

8120

Page 127

Nr.
EMERTIMI
Analize
1

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.524 ndrmjetese, NM- 9 m, 150/270/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NM-9m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.525 ndrmjetese, NT- 9 m, 190/310/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-9m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.526 ndrmjetese, NM- 10 m, 150/283/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-10m
Kavo celiku

Njesia
3

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

12.2
2122.8

o.p

MAKINERI
mimi Vlefta

10

11

12

2600
2200

7020
1100

MATERIAL
Sasia mimi Vlefta
13

14

16

Shp
pl
8%
17

13841
229
160
14230

24827

1986

2483

15225
229
160
15614

26211

2097

2621

15

Shuma

Fitim
10%
18

174 2122.8
0.167 354.508
2.7
0.5

1 13841
1
229
2
80
2477

8120

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 15225
1
229
2
80

2477

8120

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 20000
1
229

Page 128

20000
229

Nr.
EMERTIMI
Analize
1

2
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.527 ndrmjetese, NT- 10 m, 190/323/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-10m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.528 ndrmjetese, NT- 12 m, 190/350/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-12m
Kavo celiku
Zlite metalike
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.529 ankerore NT 2X10 190/323

Sp + p
Sigurime shoqerore 16.7%
Traktor bige

Njesia
3
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13
2

2477

14
80

8120

15
160
20389

16

Shp
pl
8%
17

30986

2479

3099

22000
229
160
22389

32986

2639

3299

25000
229
160
25389

35986

2879

3599

Shuma

Fitim
10%
18

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 22000
1
229
2
80

2477

8120

12.2
174 2122.8
2122.8 0.167 354.508
2.7
0.5

2600
2200

7020
1100
1 25000
1
229
2
80

2477

8120

52.4
174 9117.6
9117.6 0.167 1522.64
6.5
Page 129

1575 10238

Nr.
EMERTIMI
Analize
1

2
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-10m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.530 ankerore NT 2X12 190/350

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-12m
Kavo celiku
Zlite metalike
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.531 kalimtare 1x15 297/390/7

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :

Njesia
3
op
op
cope
kg
op
op

cope
op
leke
op
op
op
cope
kg
op
op

cope
op
leke
op
op
op
op
cope
kg
op
kg
kg
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10
4.5
0.5

11
12
2600 11700
2200 1100

MATERIAL
Sasia mimi Vlefta
13

14

2 22000
4
229
4
80
10640

23038

16

Shp
pl
8%
17

44000
916
320
45236

78914

6313

7891

50000
916
320
51236

84914

6793

8491

13195
1145
480
861
306
15987

81000

6480

8100

15

Shuma

Fitim
10%
18

52.4
174 9117.6
9117.6 0.167 1522.64
6.5
4.5
0.5

1575 10238
2600 11700
2200 1100
2 25000
4
229
4
80

10640

23038

45
174
7830
7830 0.167 1307.61
11
14
0.5
2

1575 17325
2600 36400
2200 1100
525 1050
1 13195
5
229
6
80
8 107.67
1.7
180

9138

55875

Page 130

Nr.
EMERTIMI
Analize
1

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.531/1 kalimtare 1x15 190/297/8

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-8m
Kavo celiku
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.532 kalimtare 2x15 297/390/7

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.532/1 kalimtare 2x15 190/297/8

Njesia
3

cope
op
leke
op
op
op
op
cope
kg
op
kg
kg
op

cope
op
leke
op
op
op
op
cope
kg
op
kg
kg
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

16

Shp
pl
8%
17

82015

6561

8201

191861 15349

19186

Shuma

Fitim
10%
18

45
174
7830
7830 0.167 1307.61
11
14
0.5
2

1575 17325
2600 36400
2200 1100
525 1050
1 14210
5
229
6
80
8 107.67
1.7
180

9138

132
22968

55875

14210
1145
480
861
306
17002

174 22968
0.167 3835.66
33
25
3.3
17

1575 51975
2600 65000
2200 7260
525 8925
2 13195
7
229
25
80
12 107.67
3.4
180

26804

133160

cope
Page 131

26390
1603
2000
1292
612
31897

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-8m
Kavo celiku
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :

Njesia
3
op
leke
op
op
op
op
cope
kg
op
kg
kg
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
132
22968

5
6
174 22968
0.167 3835.66

o.p

MAKINERI
mimi Vlefta

10

33
25
3.3
17

11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

1575 51975
2600 65000
2200 7260
525 8925
2 14210
7
229
25
80
12 107.67
3.4
180

26804

133160

28420
1603
2000
1292
612
33927

193891 15511

19389

22000
14210
1145
752
861
306
39274

138862 11109

13886

LINJA T/L 35 KV SHTYLLA TE CENTRIFUGUARA


Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 N VII, 18m,
3.533 350/483/10m 350/8 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 NT VIII, 20 m,
3.534 350/483/10m 350/10 m

Sp + p

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

72
12528

174 12528
0.167 2092.18
19
19
1.3
5.3

1 22000
1 14210
5
229
9.4
80
8 107.67
1.7
180
14620

cope
op

1575 29925
2600 49400
2200 2860
525 2782.5

72

174

84967.5

12528
Page 132

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 10m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 N VII F, 18m,
3.535 350/483/10m 350/8 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 N VII SHF, 16m,
3.536 350/483/10m 350/6 m

Sp + p
Sigurime shoqerore 16.7%

Njesia
3
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
12528

5
6
0.167 2092.18

o.p

MAKINERI
mimi Vlefta

10
19
19
1.3
5.3

13

14

72
12528

Fitim
10%
18

22000
22000
1145
752
1249
48
306
47500

147088 11767

14709

22000
14210
1145
752
861
306
39274

138862 11109

13886

1575 29925
2600 49400
2200 2860
525 2782.5
1 22000
1 14210
5
229
9.4
80
8 107.67
1.7
180

12528

16

Shp
pl
8%
17

174 12528
0.167 2092.18
19
19
1.3
5.3

72

15

Shuma

1575 29925
2600 49400
2200 2860
525 2782.5

84967.5

14620

cope
op
leke

12

1 22000
1 22000
5
229
9.4
80
11.6 107.67
0.4
120
1.7
180
14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

11

MATERIAL
Sasia mimi Vlefta

84967.5

174 12528
0.167 2092.18
Page 133

Nr.
EMERTIMI
Analize
1

2
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 6m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 NT VIIII SHF, 18
3.537 m, 350/483/10m 350/8 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 N1, 15m,
3.538 297/390/7m 190/297/8

Sp + p
Sigurime shoqerore 16.7%
Traktor bige

Njesia
3
op
op
op
op
cope
cope
kg
op
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
19
19
1.3
5.3

14

72
12528

84967.5

19
19
1.3
5.3

72

16

Shp
pl
8%
17

Fitim
10%
18

22000
12180
1145
752
861
306
37244

136832 10947

13683

22000
14210
1145
752
1249
44
306
39706

139294 11143

13929

1575 29925
2600 49400
2200 2860
525 2782.5
1 22000
1 14210
5
229
9.4
80
11.6 107.67
0.4
110
1.7
180

12528

15

Shuma

174 12528
0.167 2092.18

14620

cope
op
leke
op

13

1 22000
1 12180
5
229
9.4
80
8 107.67
1.7
180
14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

11
12
1575 29925
2600 49400
2200 2860
525 2782.5

MATERIAL
Sasia mimi Vlefta

84967.5

174 12528
0.167 2092.18
19
Page 134

1575 29925

Nr.
EMERTIMI
Analize
1

2
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 8m
Shtylle b/a centrifugale 7m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 N2, 22m,
3.539 350/483/10m 190/350/12

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 NT2, 18m,
3.540 350/483/10m 190/350/12

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton

Njesia
3
op
op
op
cope
cope
kg
op
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
19
1.3
5.3

14

72
12528

84967.5

19
19
1.3
5.3

12528

16

Shp
pl
8%
17

Fitim
10%
18

14210
13195
1145
752
861
306
30469

130057 10405

13006

22000
25000
1145
752
1249
306
50452

150040 12003

15004

1575 29925
2600 49400
2200 2860
525 2782.5
1 22000
1 25000
5
229
9.4
80
11.6 107.67
1.7
180

72

15

Shuma

174 12528
0.167 2092.18

14620

cope
op
leke
op
op
op

13

1 14210
1 13195
5
229
9.4
80
8 107.67
1.7
180
14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

11
12
2600 49400
2200 2860
525 2782.5

MATERIAL
Sasia mimi Vlefta

84967.5

174 12528
0.167 2092.18
19
19
1.3
Page 135

1575 29925
2600 49400
2200 2860

Nr.
EMERTIMI
Analize
1

2
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 NT2, 22m,
3.541 350/483/10m 190/350/12

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 NT3, 19.4m,
3.542 350/449/7.4m 190/350/12

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L

Njesia
3
op
cope
cope
kg
op
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
5.3

14

72
12528

84967.5

19
19
1.3
5.3

12528

16

Shp
pl
8%
17

Fitim
10%
18

22000
25000
1145
752
861
306
50064

149652 11972

14965

22000
25000
1145
752
1249
33
306
50485

150073 12006

15007

1575 29925
2600 49400
2200 2860
525 2782.5
1 22000
1 25000
5
229
9.4
80
11.6 107.67
0.3
110
1.7
180

72

15

Shuma

174 12528
0.167 2092.18

14620

cope
op
leke
op
op
op
op

13

1 22000
1 25000
5
229
9.4
80
8 107.67
1.7
180
14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

11
12
525 2782.5

MATERIAL
Sasia mimi Vlefta

84967.5

174 12528
0.167 2092.18
19
19
1.3
5.3
Page 136

1575 29925
2600 49400
2200 2860
525 2782.5

Nr.
EMERTIMI
Analize
1

2
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, ankerore, 35 AK
3.543 -40, 2X15, 350/483/10 350/5

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 6m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, ankerore, 35 AKT
3.544 -40, 2X18, 350/483/10 350/8

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L

Njesia
3
cope
cope
kg
op
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

133
23142

133

13

14
1 20952
1 23810
5
229
9.4
80
11.6 107.67
0.3
110
1.7
180

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

15
20952
23810
1145
752
1249
33
306
48247

147835 11827

14783

2 22000 44000
2 12180 24360
6.7
229 1534.3
25
80
2000
11.6 107.67
1249
3.4
180
612
73755

233922 18714

23392

174 23142
0.167 3864.71
33
25
3.3
17

23142

12

84967.5

27007

cope
op
leke
op
op
op
op

11

MATERIAL
Sasia mimi Vlefta

1575 51975
2600 65000
2200 7260
525 8925

133160

174 23142
0.167 3864.71
33
25
3.3
17
Page 137

1575 51975
2600 65000
2200 7260
525 8925

Nr.
EMERTIMI
Analize
1

2
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

Njesia
3
cope
cope
kg
op
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

27007

11

12

133160

MATERIAL
Sasia mimi Vlefta
13

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

14
15
2 22000 44000
2 14210 28420
6.7
229 1534.3
25
80
2000
11.6 107.67
1249
3.4
180
612
77815

237982 19039

23798

1 22000 22000
1 25000 25000
6.7
229 1534.3
12.5
80
1000
11.6 107.67
1249
6.6
110
726
1.7
180
306
51815

151403 12112

15140

LINJA T/L 110 E 220 KV. SHTYLLA TE CENTRIFUGUARA


Shtylla centrifuguara T / L 110 e
220 kv, ndermjetese 110 kv,
110NB4, 22 m, 350/483/10m
3.545 350/12 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona dado
Elektroda
Shuma :
Shtylla centrifuguara T / L 110 e
220 kv, ndermjetese 110 kv,
110NB5, 20 m, 350/483/10m
3.546 350/10 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

72
12528

174 12528
0.167 2092.18
19
19
1.3
5.3

14620

cope
op
leke
op
op
op

72
12528

1575 29925
2600 49400
2200 2860
525 2782.5

84967.5

174 12528
0.167 2092.18
19
19
1.3
Page 138

1575 29925
2600 49400
2200 2860

Nr.
EMERTIMI
Analize
1

Njesia

2
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 10m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona dado
Elektroda
Shuma :

3
op
cope
cope
kg
op
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
5.3

14620

Shtylla centrifuguara T / L 110 e


220 kv, ndermjetese 220 kv,
220NB1, 2x20 m, 400/8m
3.547 400/12 m

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 8m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona dado
Elektroda
Shuma :

136
23664

84967.5

Sp + p
Sigurime shoqerore 16.7%

26
7.5
4
19

27616

km
113
19662

14

15

16

Shp
pl
8%
17

Fitim
10%
18

1 22000 22000
1 22000 22000
6.7
229 1534.3
12.5
80
1000
11.6 107.67
1249
6.6
110
726
1.7
180
306
48815

148403 11872

14840

2 14210 28420
2 25000 50000
5.6
229 1282.4
25
80
2000
11.6 107.67
1249
32
110
3520
4
180
720
87191

194032 15523

19403

1575 40950
2600 19500
2200 8800
525 9975

79225

op
leke

13

Shuma

174 23664
0.167 3951.89

LINJA T/L. SHTRIRJE E TERHEQJE TELI


Shtrirje e terheqje 3 fije teli
percjellesa ) me makineri,
3.548 bakri, me seksion 25m/m

11
12
525 2782.5

MATERIAL
Sasia mimi Vlefta

174 19662
0.167 3283.55
Page 139

Nr.
EMERTIMI
Analize
1

Njesia

2
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

3
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
14
0.75

Shtrirje e terheqje 3 fije teli


percjellesa ) me makineri,
3.550 bakri, me seksion 50 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

16

Shp
pl
8%
17

Fitim
10%
18

112056
451
10.5
435.1
200

113153

174148 13932

17415

168 163632
96
451
15
10.5
229 435.1
80
400
164929

225924 18074

16493

2600 36400
2200 1650
974
4.7
0.7
1.9
5

19662

168
96
15
229
80

15

Shuma

174 19662
0.167 3283.55
14
0.75

113

14

38050

22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

13

667
4.7
0.7
1.9
2.5
22946

Shtrirje e terheqje 3 fije teli


percjellesa ) me makineri,
3.549 bakri, me seksion 35m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

11
12
2600 36400
2200 1650

MATERIAL
Sasia mimi Vlefta

38050

174 19662
0.167 3283.55
14
0.75

2600 36400
2200 1650
1374
4.7
0.7
1.9
5

Page 140

168
96
15
229
80

230832
451
10.5
435.1
400

Nr.
EMERTIMI
Analize
1

Njesia

2
Shuma :

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

22945.554

Shtrirje e terheqje 3 fije teli


percjellesa ) me makineri,
3.551 bakri, me seksion 70 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


percjellesa ) me makineri,
3.552 bakri, me seksion 95 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.553 bakri, me seksion 120 m/m
Sp + p
Sigurime shoqerore 16.7%

13

174
0.167

Fitim
10%
18

293124

23450

29312

375844

30068

37584

498109

39849

49811

313152
451
10.5
435.1
800
314848.8

2600 41600
2200 4180
2524
4.7
0.7
1.9
10

26600.598

174
0.167

168
96
15
229
80

22794
3806.6
16
1.9

22794

16

Shp
pl
8%
17

2600 36400
2200 1650

38050

op
op
kg
kg
kg
kg
kg

131

15
232128.8

1864
4.7
0.7
1.9
10

131

14

Shuma

174 19662
0.167 3283.55
14
0.75

22794

km
op

12
38050

22945.554

km
op

11

MATERIAL
Sasia mimi Vlefta

45780

22794
3806.6
Page 141

168
96
15
229
80

424032
451
10.5
435.1
800
425728.8

Nr.
EMERTIMI
Analize
1

2
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.554 bakri, me seksion 185 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.548/1 alumini, me seksion 25 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
16
1.9

131
22794

174
0.167

Fitim

610397

48832

61040

899485

71959

89949

94302

7544

9430

16

10%
18

535920
451
10.5
435.1
1200
538016.8

2600 41600
2200 4180
4906
4.7
0.7
1.9
25

26600.598

113

168
96
15
229
80

15

Shp
pl
8%
17

Shuma

22794
3806.6
16
1.9

19662

14

45780

op
op
kg
kg
kg
kg
kg

km
op
leke
op
op
kg
kg
kg
kg
kg

13

3190
4.7
0.7
1.9
15
26600.598

km
op

11
12
2600 41600
2200 4180

MATERIAL
Sasia mimi Vlefta

168
96
15
229
80

45780

824208
451
10.5
435.1
2000
827104.8

174 19662
0.167 3283.55
14
0.35

2600 36400
2200
770
205
4.7
0.7
1.9
1

22945.6

37170

Page 142

162
96
15
229
80

33210
451.2
10.5
435.1
80
34186.8

Nr.
EMERTIMI
Analize
1

Njesia
3

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.549/1 alumini, me seksion 35 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

km
op
leke
op
op
kg
kg
kg
kg
kg

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.550/1 alumini, me seksion 50 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

km
op
leke
op
op
kg
kg
kg
kg
kg

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.551/1 alumini, me seksion 70 m/m
Sp + p
Sigurime shoqerore 16.7%

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

113
19662

o.p

MAKINERI
mimi Vlefta

10

11

14
0.35

2600 36400
2200
770

13

287
4.7
0.7
1.9
1.5

113
19662

15

Fitim

107626

8610

10763

127632

10211

12763

16

10%
18

46494
451
10.5
435.1
120
47510.8

174 19662
0.167 3283.55
2600 36400
2200
770
410
4.7
0.7
1.9
2.5
22945.554

19662

162
96
15
229
80

37170

14
0.35

113

14

Shp
pl
8%
17

Shuma

174 19662
0.167 3283.55

22945.554

km
op
leke

12

MATERIAL
Sasia mimi Vlefta

37170

174 19662
0.167 3283.55
Page 143

162
96
15
229
80

66420
451
10.5
435.1
200
67516.8

Nr.
EMERTIMI
Analize
1

2
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.552/1 alumini, me seksion 95 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.553/1 alumini, me seksion 120 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike

Njesia
3
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
14
0.35

113
19662

37170

14
0.35

113

162
96
15
229
96

15

16

Shp
pl
8%
17

Fitim
10%
18

93312
451
10.5
435.1
240
94448.8

154564

12365

15456

186962

14957

18696

2600 36400
2200
770
775
4.7
0.7
1.9
5

19662

14

Shuma

174 19662
0.167 3283.55

22945.554

km
op
leke
op
op
kg
kg
kg
kg
kg

13

576
4.7
0.7
1.9
2.5
22945.554

km
op
leke
op
op
kg
kg
kg
kg
kg

11
12
2600 36400
2200
770

MATERIAL
Sasia mimi Vlefta

37170

162 125550
96
451
15
10.5
229 435.1
80
400
126846.8

174 19662
0.167 3283.55
14
0.35

2600 36400
2200
770
971
4.7
0.7
1.9
5

Page 144

162 157302
96 451.2
15
10.5
229 435.1
80
400

Nr.
EMERTIMI
Analize
1

2
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
3.554/1 alumini, me seksion 185 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli (
percjellesa ) me makineri,
alumin-celik, me seksion 25
3.548/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli (
percjellesa ) me makineri,
alumin-celik, me seksion 35
3.549/2 m/m
Sp + p

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

22945.554

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

13

14
0.35

19662

16
218714

Shp
pl
8%
17

Fitim
10%
18

17497

21871

307166 24573

30717

2600 36400
2200
770
162 245754
96
451
15
10.5
229 435.1
80
400

37170

247050.8

174 19662
0.167 3283.55
14
0.35

2600 36400
2200
770
278
4.7
0.7
1.9
1.5

113

15
158598.8

1517
4.7
0.7
1.9
5

113

14

Shuma

174 19662
0.167 3283.55

22945.6

km
op

12
37170

22945.554

km
op
leke
op
op
kg
kg
kg
kg
kg

11

MATERIAL
Sasia mimi Vlefta

174

37170

19662
Page 145

147
96
15
229
80

40866
451
10.5
435.1
120
41882.8

101998

8160

10200

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
alumin-celik, me seksion 50
3.550/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli (
percjellesa ) me makineri,
alumin-celik, me seksion 70
3.551/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani

Njesia
3
leke
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
19662

5
6
0.167 3283.55

o.p

MAKINERI
mimi Vlefta

10

11

14
0.35

2600 36400
2200
770

113
19662

16

Shp
pl
8%
17

Fitim
10%
18

66591
451
10.5
435.1
160
67648

127763 10221

12776

86877
451
10.5
435.1
200
87973.8

142489 11399

14249

2200 30800
2200
770
591
4.7
0.7
1.9
2.5

113

147
96
15
229
80

15

Shuma

174 19662
0.167 3283.55
14
0.35

19662

14

37170

22945.6

km
op
leke
op
op
kg
kg
kg

13

453
4.7
0.7
1.9
2
22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

12

MATERIAL
Sasia mimi Vlefta

31570

147
96
15
229
80

174 19662
0.167 3283.55
14
0.35

2600 36400
2200
770
830
4.7
0.7

Page 146

147 122010
96
451
15
10.5

Nr.
EMERTIMI
Analize
1

2
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
alumin-celik, me seksion 95
3.552/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli (
percjellesa ) me makineri,
alumin-celik, me seksion 120
3.553/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli (
percjellesa ) me makineri,
alumin-celik, me seksion 185
3.554/2 m/m

Njesia
3
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

12

13
1.9
5

37170

16
0.85

113

16

Shp
pl
8%
17

Fitim
10%
18

15
435.1
400
123307

183422 14674

18342

147 179193
96
451
15
10.5
229 435.1
80
480
180570

246985 19759

24699

147 218148
96
451
15
10.5
229 435.1
80
600
219645

286060 22885

28606

2600 41600
2200 1870
1219
4.7
0.7
1.9
6

19662

14
229
80

Shuma

174 19662
0.167 3283.55

22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

11

MATERIAL
Sasia mimi Vlefta

43470

174 19662
0.167 3283.55
16
0.85

2600 41600
2200 1870
1484
4.7
0.7
1.9
7.5

22945.6

43470

km
Page 147

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli (


percjellesa ) me makineri,
alumin-celik, me seksion 300
3.555 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli (
percjellesa ) me makineri,
alumin-celik, me seksion 400
3.556 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku

Njesia
3
op
leke
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
113
19662

5
6
174 19662
0.167 3283.55

o.p

MAKINERI
mimi Vlefta

10

11

16
0.85

2600 41600
2200 1870

443
77082

43470

52
2

2600
2200

77082

15

16

Shp
pl
8%
17

Fitim
10%
18

147 341775
96
451
15
10.5
229 435.1
80
920
343592

410007 32801

41001

147 489069
96
893
15
34.5
229 572.5
80
1328
491897

721451 57716

72145

135200
4400

3327
9.3
2.3
2.5
16.6

443

14

Shuma

174 77082
0.167 12872.7

89954.7

km
op
leke
op
op
kg
kg
kg
kg

13

2325
4.7
0.7
1.9
11.5
22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

12

MATERIAL
Sasia mimi Vlefta

139600

174 77082
0.167 12872.7
52
2.7

2600
2200

135200
5940

4548
9.3
2.3
2.5
Page 148

147 668556
96
893
15
34.5
229 572.5

Nr.
EMERTIMI
Analize
1

2
Zlite metalike
Shuma :

Njesia
3
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

89954.7

Shtrirje terheqje Trosi, 1 fije


3.564 - 35
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

km
op
leke
op
op
kg
kg
kg
kg
kg

Shtrirje terheqje Trosi, 1 fije


3.565 - 50
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

km
op
leke
op
op
kg
kg
kg
kg
kg

Shtrirje terheqje Trosi, 1 fije


3.566 - 70
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik

op

50
174
8700 0.167

12

13
16.6

16

Shp
pl
8%
17

902478 72198

Fitim
10%
18
90248

2600 15600
2200
660
322
1.4
0.2
0.55
2.5
16260

147 47334
96 134.4
15
3
229 125.95
80
200
47797

74210

5937

7421

147 61005
96 134.4
15
3
229 125.95
80
200
61468

87881

7031

8788

8700
1452.9
6
0.3

2600 15600
2200
660
415
1.4
0.2
0.55
2.5

10152.9

50
174
8700 0.167

15
1328
671384

Shuma

8700
1452.9
6
0.3

50
174
8700 0.167

14
80

141140

10153

km
op
leke
op
op
kg
kg

11

MATERIAL
Sasia mimi Vlefta

16260

8700
1452.9
6
0.3

2600 15600
2200
660
621
1.4

Page 149

147
96

91287
134.4

Nr.
EMERTIMI
Analize
1

2
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje terheqje Trosi, 2 fije


3.567 - 50
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10

11

10152.9

km
op
leke
op
op
kg
kg
kg
kg
kg

100
17400

174
0.167

12

MATERIAL
Sasia mimi Vlefta
13
0.2
0.55
2.5

16260

14
15
15
3
229 125.95
80
200
91750

Shuma
16

118163

Shp
pl
8%
17

Fitim
10%
18

9453

11816

175763 14061

17576

17400
2905.8
12
0.6

2600 31200
2200 1320
830
2.8
0.4
1.1
5

20305.8

32520

147 122010
96 268.8
15
6
229 251.9
80
400
122937

LINJA T/L - IZOLIMI ELEKTRIK NE LINJA


Punime izolimi elektrik ne
linja, T/U 6 - 10 kv, izolator
3.568 mbeshtetes, T/U me 2cope
Sp + p
Sigurime shoqerore 16.7%
Izolator porcelani, T/U mbesht.
Kunja izolator
Dado
Material mbushes
Shuma :
Punime izolimi elektrik ne
linja, T/U 6 - 10 kv, izolator
3.569 mbeshtetes, 6-10kv 3 cope
Sp + p
Sigurime shoqerore 16.7%
Izolator porcelani, T/ L.

shtylla

op
leke
cope
cope
cope
%

0.65
174
113.1
113.1 0.167 18.8877
2
450
2
85
2
10
1090 0.005
132

900
170
20
5
1095

shtylla

op
leke
cope

1.55
174
269.7 0.167

269.7
45
3
Page 150

700

2100

1227

98

123

Nr.
EMERTIMI
Analize
1

2
Kunja izolator
Dado
Material mbushes
Shuma :

Punime izolimi elektrik ne


linja, TL-35 kv, ne shtylla
3.570 ndermjetme, izolant-mbesh.
Sp + p
Sigurime shoqerore 16.7%
Izolator mbeshtjelles, T/ L 35kv

Njesia
3
cope
cope
%

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Izolator vares

Litar lini

Izolator vares

Litar lini
Kavo celiku
Shuma :

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14
3
85
3
10
2385 0.007

15
255
30
17
2402

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

2716

217

272

2100
2100

2228

178

223

6370
60
6430

8925

714

893

15464
60
320.6
15844

26512

2121

2651

shtylla

op
leke
cope

0.63
174
109.62 0.167

109.6
18.3
3

700

128

shtylla

op
leke
op
cope
kg

2.3
174
400.2 0.167

400
67
0.78

2600

2028
9.1
0.3

Shuma :
Punime izolimi elektrik ne
linja, TL-35 kv, ne shtylla
3.572 ankerore, tel 120mm
Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

MAKINERI
mimi Vlefta

315

Shuma :
Punime izolimi elektrik ne
linja, TL-35 kv, ne shtylla
3.571 ndermjetme, izolant- vares
Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

o.p

467

700
200

2028

shtylla

op
leke
op
cope
kg
kg

2.6
174
452.4 0.167

452
76
3.9

2600 10140
24.3 636.36
0.3
200
1.4
229

528

10140

Page 151

Nr.
EMERTIMI
Analize
1

Njesia

Punime izolimi elektrik ne


linja, TL- 35 kv, ne shtylla
3.573 ankerore, tel > 120mm
Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

16

Shp
pl
8%
17

17010
60
320.6
17390.6

28059

2245

2806

1300
1300

1426

114

143

45.8
46

929

74

93

15

Shuma

Fitim
10%
18

shtylla

op
leke
op
cope
kg
kg

Izolator vares

Litar lini
Kavo celiku

2.6
174
452.4 0.167

452
76
3.9

2600 10140
24.3
0.3
1.4

Shuma :

528

700
200
229

10140

LINJA T/L - KUNDER PESHA, PUNIME NE N/STACIONE


Pergatitje e vendosje tabela
3.614 sinjalizimi (cope 2)
Sp + p
Sigurime shoqerore 16.7%
Tabela sinjalizimi
Shuma :

3.615/
2-9

F V shtylla te centrifuguara per


N/stacione me vendosje ne gote

190/297&350,203/297,297/395,356
/483,300,400mm

Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Kavo celiku
Shuma :

Furnizim e vendosje shtylla te


centifuguara per N/stacione
615/10- me saldim, shtohet mbi A615/17 615/2-615/9
Sp + p
Sigurime shoqerore 16.7%

shtylla

op
leke
cope

0.62
174
107.88 0.167

108
18
2

650

126

ml
op
leke
op
kg

1.1
174
191.4 0.167

191
32
0.3

660
0.2

223

ml
op
leke

2200

0.3
174
52.2 0.167

660

52
9
Page 152

229

Nr.
EMERTIMI
Analize
1

2
Autovinc 5 ton
Shuma :

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

3.616 F V bordura betoni 12x25cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
ml
kg
m3

3.616/a F V bordura betoni 15x25cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
ml
kg
m3

3.616/a F V bordura betoni 15x30cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
ml
kg
m3

0.75
174
130.5 0.167

TE

11
2200

12
220
220

MATERIAL
Sasia mimi Vlefta
13

14

20

296
8.3
656

11.6

10%
18

281

22

28

296.0
31.1
9.8
337

501

40

50

496.0
37.4
11.8
545

720

58

72

594.0
37.4
11.8
643

861

69

86

139
23
0.63

20

12.6
1
4.5
0.018

162

496
8.3
656

12.6

174
29
0.76

20

15.2
1
4.5
0.018

203

1.06
174
184.44 0.167

Fitim

11.6
1
3.75
0.015

1.0
174
174 0.167

16

Shp
pl
8%
17

131
22
0.58

0.8
174
139.2 0.167

15

Shuma

NDRYSHME

152

m
op
leke
t/km
ml

MAKINERI
mimi Vlefta

10
0.1

61

PUNIME

3.617 Bordura betoni 15x35 cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura

o.p

594
8.3
656

15.2

184
31
0.91

20

18.2
1

Page 153

698

698.0

Nr.
EMERTIMI
Analize
1

Njesia

2
Cimento 32.5 N
Rere natyrore
Shuma :

3
kg
m3

3.618 Bordura betoni 20x35 cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
m
kg
m3

3.619 Bordura betoni 25x35 cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
m
kg
m3

3.619/a Bordura betoni 6x20 cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura betoni 6x20 cm
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
m
kg
m3

Trotuar, me 6 cm beton, me
3.620 pllaka
Sp + p
Sigurime shoqerore 16.7%
Pllaka trotuari
Cimento 32.5 N

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

215

1.4
174
243.6 0.167

10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13
4.5
0.018

20

929
8.3
656

22.6

Fitim
10%
18

981

78

98

929.0
41.5
13.1
984

1290

103

129

1050
41.5
13.1
1105

1442

115

144

202
41.5
13.1
257

368

29

37

264
44
1.42

20

28.4
1
5
0.02

309

1050
8.3
656

28.4

92
15
0.2

20

4.0
1
5
0.02

108

2.14
174
372.36 0.167

16

Shp
pl
8%
17

22.6
1
5
0.02

0.53
174
92.22 0.167

15
37.4
11.8
747

Shuma

244
41
1.13

1.52
174
264.48 0.167

14
8.3
656

18

284

m2
op
leke
m2
kg

o.p

202
8.3
656

4.0

372
62
1.01
19
Page 154

575
8.1

581.0
153.9

Nr.
EMERTIMI
Analize
1

Njesia

2
Rere natyrore
Zhavorr natyror
Shuma :

3
m3
m3

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13
0.03
0.07

14
715
316

435

Trotuar, me 6 cm beton, me
3.621 lluster
Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere natyrore
Zhavorr natyror
Shuma :

m2
op
leke
kg
m3
m3

Trotuar, me 3 cm asfalto
3.622 beton, mbi cakell
Sp + p
Sigurime shoqerore 16.7%
Cakell mbeturine kave
Asfaltobeton ranor
Shuma :

m2
op
leke
m3
ton

Trotuar, me 3 cm asfalto
3.623 beton, mbi zhavor
Sp + p
Sigurime shoqerore 16.7%
Zhavorr natyror
Asfaltobeton ranor
Shuma :

m2
op
leke
m3
ton

H / Izolim me emulsion,
3.624 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Dru zjarri
Bitum M - 3
Shuma :

op

1.5
174
261 0.167

8.1
715
316

305

Fitim
10%
18

1213

97

121

202.5
14.3
22.1
239

544

43

54

39.6
211.2
251

310

25

31

35
211
246

293

23

29

27
25
304
356

439

35

44

50
8
0.11
0.063

360
3352

59

0.23
174
40.02 0.167

16

Shp
pl
8%
17

261
44
25
0.02
0.07

0.29
174
50.46 0.167

15
21.4
22.1
778

Shuma

40.0
6.7
0.11
0.063

316
3352

47
2
m2
op
leke
liter
m3
kg

0.41
174
71.34 0.167

71
12
0.22
0.01
3.8
83
Page 155

122
2500
80

Nr.
EMERTIMI
Analize
1

Njesia

H / Izolim me emulsion,
3.625 K. Katr. + 2 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Karton katramat
Mastike bitumi
Dru zjarri
Shuma :

H / Izolim me emulsion,
3.626 K. Katr. + 3 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Karton katramat
Mastike bitumi
Dru zjarri
Shuma :

H / Izolim me emulsion,
3.627 K. Katr. + 4 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Karton katramat
Mastike bitumi
Dru zjarri
Shuma :

3.628 Lluster cimento 2 cm 1: 2


Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere lavatrice
Shuma :

m2
op
leke
liter
m2
kg
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.7
174
121.8 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.22
1.15
3.7
0.01

1
174
174 0.167

122
210
150
2500

0.22
2.3
7.1
0.02

1.31
174
227.94 0.167

122
210
150
2500

0.22
3.45
10.5
0.03

0.6
174
104.4 0.167

10%
18

27
242
555
25
848

990

79

99

27
483
1065
50
1625

1828

146

183

27
724.5
1575
75
2401

2667

213

267

87
31
118

240

19

24

228
38
122
210
150
2500

266
m2
op
leke
kg
m3

Fitim

174
29

203

m2
op
leke
liter
m2
kg
m3

16

Shp
pl
8%
17

122
20

142

m2
op
leke
liter
m2
kg
m3

15

Shuma

104
17
10.5
0.02
122
Page 156

8.3
1530

Nr.
EMERTIMI
Analize
1

629- 630

631-632

Njesia

Suvatim me llac cim M 25 50,


ne mure guri
Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere e lare
Shuma :

m2
op
leke
kg
m3

Suvatim me llac cim M 25, 50,


ne mure betoni
Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere e lare
Shuma :

m2
op
leke
kg
m3

Fugature llac cimento


3.633 50, Mur guri
Sp + p
Sigurime shoqerore 16.7%
Rere llaci
Cimento 32.5 N
Shuma :

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.3
174
226.2 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

16

Shp
pl
8%
17

Fitim
10%
18

226
38
8
0.04

8.3
1530

264

1.39
174
241.86 0.167

15

Shuma

66.4
61
128

392

31

39

44.82
46
91

373

30

37

9
12
21

220

18

22

112
0.6
112

127

10

13

242
40
5.4
0.03

8.3
1530

282

M-

Parmake ure,
3.636 metalik i gatshem
Sp + p
Sigurime shoqerore 16.7%
Saldatrice
Konstruksion metalik
Materiale te ndryshme
Shuma :
Veshje pllaka guri 50x40 cm;
3.639 50x50 cm
Sp + p

m2
op
leke
m3
kg

0.98
174
170.52 0.167

171
28
0.006
1.4

1530
8.3

199

kg
op
leke
op
kg
%

0.07
174
12.18 0.167

12.2
2.0
0.01

0.74
1
112
111.506 0.005

14

m2
op

74

1.15

174

0.74

200
Page 157

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Pllaka guri
Rere natyrore
Cimento M - 400
Shuma :

Veshje skarpatesh 10 cm
3.640 zhavorr + 20 cm gure
Sp + p
Sigurime shoqerore 16.7%
Zhavorr natyror
Gure
Shuma :
3.643 Mbjellje bari ne skarpat
Sp + p
Sigurime shoqerore 16.7%
Dhe' vegjetal
Fere bari
Shuma :

Porte metalike me mekanizem


3.644 ngrites me krahe
Sp + p
Sigurime shoqerore 16.7%
Kostruksion i gatshem
Shuma :
Qylym dige me zhavorr perhapur

3.651 me makineri
Buldozer S - 80/100
Zhavorr natyror me makineri
Shuma :
Furnizim, vendosje tuba
3.652 plastmasi 200
Sp + p

Njesia
3
leke
m3
m3
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
200.1 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.051 14850
0.025
715
8
8.3

1.91
174
332.34 0.167

0.11
0.24

0.17
115
19.55 0.167

316
724

0.1
0.05

50
174
8700 0.167

300
450

m2
op
m3

0.02

2600

1.1

174

1075

86

108

35
174
209

596

48

60

30
22.5
53

75

112668

112668
112668

122821

9826

12282

348
348

407

33

41

60
60

0.6

757
18
66
842

8700
1453
10153

m
op

10%
18

20
3

23

ton
op
leke
ton

Fitim

332
56

388
m2
op
leke
m3
kg

16

Shp
pl
8%
17

33

234

m2
op
leke
m3
m3

15

Shuma

104
Page 158

316

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Tub plastmasi me mufte
Shuma :

Njesia
3
leke
ml

m
op
leke
ml

Furnizim, vendosje tuba


3.654 plastmasi 100
Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi me mufte
Shuma :

m
op
leke
ml

Furnizim, vendosje tuba


3.654/1 plastmasi 80
Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi me mufte
Shuma :

m
op
leke
ml

Prize me elem. B.A. parabolike

Transp. me auto
Transp. me traktor 30%

Elemente B.A
Llac cimento
Pllaka betoni 5 cm
Cimento 32.5 N
Rere e lare
Tub 400 betoni
Zhavorr natyror

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
104.4 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

1.06

0.5
174
87 0.167

600

460

102

1.03

300

1.05

25
174
4350 0.167

10%
18

636
636

758

61

76

483
483

585

47

58

309
309

372

30

37

262.5
263

313

25

31

44
7
250

51

cope
op
leke
t/km
t/km
m3
m3
m2
kg
m3
m
m3

Fitim

53.9
9.0
63

0.25
174
43.5 0.167

16

Shp
pl
8%
17

87
15
1.05

0.31
174
53.94 0.167

15

Shuma

17
122

Furnizim, vendosje tuba


3.653 plastmasi 150
Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi me mufte
Shuma :

3.655 per 100l/sek, zakonsh.


Sp + p
Sigurime shoqerore 16.7%

op

4350
726
3.4
0.45

20
150

68
68
0.32 11061
0.01 6800
3.8
436
10
8
0.03 1530
1.01 1271
0.07
316

Page 159

3540
68
1655
81
46
1283
22

Nr.
EMERTIMI
Analize
1

2
Zall fraksionuar
Kallep inventari
Hekur
Detale metalike
Lende druri sharuar, Ah C II
Materiale te ndryshme 1 %
Shuma :
Prize me elem. B.A. parabolike

3.656 per 100l/sek, me porte barazh


Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor 30%

Elemente B.A
Llac cimento
Pllaka betoni 5 cm
Cimento 32.5 N
Rere e lare
Tub 400 betoni
Zhavorr natyror
Zall fraksionuar
Kallep inventari
Hekur
Detale metalike
Lende druri sharuar, Ah C II
Materiale te ndryshme
Shuma :

Lugje me B.A. montuara me

3.657 krahe 200-300l/s,50x60 HD-4m


Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor 30%

Elemente B.A
Llac cimento

Njesia
3
m3
m2
kg
kg
m3
%

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5076

cope
op
leke
t/km
t/km
m3
m3
m2
kg
m3
m
m3
m3
m2
kg
kg
m3
%

38
6612

174
0.167

10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13
14
0.01
695
0.14
130
18
85
8
110
0.02 15225
9434.8 0.01

136

5.9
0.76

20
150

16

174
0.167

Shp
pl
8%
17

Fitim
10%
18

15

16

7
18
1530
880
305
94
9529

14741

1179

1474

5309
68
3702
154
107
1398
22
7
18
1785
880
457
139
14047

21995

1760

2199

118
114
0.48 11061
0.01 6800
8.5
436
19
8
0.07 1530
1.1 1271
0.07
316
0.01
695
0.14
130
21
85
8
110
0.03 15225
13908 0.01

2784

Shuma

6612
1104

7716

cope
op
leke
t/km
t/km
m3
m3

o.p

232

2784
465
2.9
0.41

20
150

58.0
61.5
0.43 11322
0.06 6800

Page 160

4869
408

Nr.
EMERTIMI
Analize
1

2
Cimento 32.5 N
Rere e lare
Hekur
Materiale te ndryshme
Shuma :

Lugje me B.A. te montuara me


krahe 200-300l/s, hyrje dalje e
3.658 lugut

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor 30

Elemente B.A
Llac cimento
Cimento 32.5 N
Zall fraksionuar
Hekur
Lende druri sharuar, Ah C II
Materiale te ndryshme
Shuma :

Njesia
3
kg
m3
kg
%

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3249

cope
op
leke
t/km
t/km
m3
m3
kg
m3
kg
m3
%

33
5742

174
0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

68
2.2
23
11149

8
1530
85
0.01

120

3.4
0.83

20
150

Transp. me auto
Transp. me traktor
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari

260

174
0.167

10%
18

14629

1170

1463

2264
68
2114
702
850
300
63.0
6362

13255

1060

1325

68
125
0.2 11322
0.01 6800
261
8
1.01
695
10
85
0.02 15000
6298.5 0.01

45240

Fitim

5742
959

6701

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2

16

Shp
pl
8%
17

15
551
3366
1955
111
11260

193

PUNIME TE NDRYSHME PER KULLIM UJITJE


Tombino betoni e betonarme
per kullim ujitje 60 cm Tip
3.659 ''B''
Sp + p
Sigurime shoqerore 16.7%

Shuma

45240
7555
14.9
4.6

20
150

298
690
1.1
2.6

650
53

715
137.8
4.8
0.7
0.7
880
4.2

Page 161

316
1530
695
8.3
130

1517
1071
487
7304
546

Nr.
EMERTIMI
Analize
1

2
Lende e holle binar
Tub betoni 600 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Tombino betoni e betonarme


per kullim ujitje 60 cm Tip
3.660 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 600 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 80 cm Tip
3.661 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare

Njesia
3
m3
m
m3
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

52795

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

285
49590

174
0.167

MAKINERI
mimi Vlefta

10

11

988

12

MATERIAL
Sasia mimi Vlefta
13
14
0.06 15225
7.07 1774
0.3
814
2
90
24801 0.002

853

18.3
5.7

20
150

650
53

69600

16

79486

6359

7949

2275
612
487
10043
546
1066
12539
252
56
27875

88279

7062

8828

10%
18

1105
206.7
7.2
316
0.4 1530
0.7
695
1210
8.3
4.2
130
0.07 15225
7.07 1774
2.8
90
27819 0.002

174
0.167

Fitim

366
855
1.7
3.9

400

15
914
12539
244
180
50
24850

Shp
pl
8%
17

Shuma

49590
8282

57872

cope
op
leke
t/km
t/km
op
op
m3
m3

o.p

1221

1312

69600
11623
25.9
7.9

20
150

518
1185
1.9
4.4

650
53

1235
233.2
8.1
1.2

Page 162

316
1530

2560
1836

Nr.
EMERTIMI
Analize
1

2
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 800 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Tombino betoni e betonarme


per kullim ujitje 80 cm Tip
3.662 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 800 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 100 cm Tip
3.663 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor

Njesia
3
m3
kg
m2
m3
m
m3
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

81223

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

430
74820

174
0.167

MAKINERI
mimi Vlefta

10

11

1703

12

MATERIAL
Sasia mimi Vlefta
13
14
1.4
695
1520
8.3
7
130
0.09 15225
7.03 4896
0.6
814
4
90
55535 0.002

1468

32.1
9.8

20
150

2200
650
53

174
0.167

Fitim
10%
18

15
973
12616
910
1370
34421
488
360
111
55646

140040 11203

14004

3634
1224
973
16268
910
1523
34421
360
119
59431

154902 12392

15490

3960
1755
328.6
11.5
316
0.8 1530
1.4
695
1960
8.3
7
130
0.1 15225
7.03 4896
4
90
59313 0.002

524

16

Shp
pl
8%
17

642
1470
1.8
2.7
6.2

91176

Shuma

74820
12495

87315

cope
op
leke
t/km
t/km

o.p

2112

91176
15226
41.2
12.5

20
150

824
1875

Page 163

6044

Nr.
EMERTIMI
Analize
1

2
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1000 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 100 cm Tip
3.664 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1000 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Njesia
3
op
op
op
m3
m3
m3
kg
m2
m3
m
m3
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

MAKINERI
mimi Vlefta

10
1.8
3
7

11
2200
650
53

12
3960
1950
371

MATERIAL
Sasia mimi Vlefta
13

14

9.8
316
1.8 1530
2.1
695
2390
8.3
9.8
130
0.12 15225
7.03 6380
0.6
814
4
90
75945 0.002
106402

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

o.p

581
101094

174
0.167

2699

6281

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

3097
2754
1460
19837
1274
1827
44848
488
360
152
76097

191479 15318

19148

6320
1836
1460
26975
1274
2284
44848
468
171
85635

214610 17169

21461

101094

16883
53.8
16.5

20
150

1076
2475
1.8
4.5
10.6

2200
650
53

3960
2925
561.8
20
316
1.2 1530
2.1
695
3250
8.3
9.8
130
0.15 15225
7.03 6380
5.2
90
85464 0.002

117977

3551

Page 164

7447

Nr.
EMERTIMI
Analize
1

Tombino betoni e betonarme


per kullim ujitje 120 cm Tip
3.665 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1200 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 120 cm Tip
3.666 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari

Njesia
3

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
m3
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

695
120930

174
0.167

60
18.2

20
150

MAKINERI
mimi Vlefta

10

11

12

2.1
4.5
10.4

2200
650
53

4620
2925
551.2

MATERIAL
Sasia mimi Vlefta
13

14

581

174
0.167

16

Shp
pl
8%
17

Fitim
10%
18

120930

1200
2730

18.7
316
2.6 1530
3.1
695
3590
8.3
12.6
130
0.15 15225
7.03 8689
0.75
814
5
90
107902 0.002

101094

15

Shuma

20195

3930

141125

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2

o.p

8096

5909
3978
2155
29797
1638
2284
61081
611
450
216
108118

101094

16883
53.8
16.5

20
150

1076
2475
1.8
4.5
10.6

2200
650
53

3960
2925
561.8
20
1.2
2.1
3250
9.8

Page 165

316
1530
695
8.3
130

6320
1836
1460
26975
1274

261269 20902

26127

Nr.
EMERTIMI
Analize
1

2
Lende e holle binar
Tub betoni 1200 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Tombino betoni e betonarme


per kullim ujitje 150 cm Tip
3.667 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1500 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 150 cm Tip
3.668 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie

Njesia
3
m3
m
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1310
227940

174
0.167

10

11

12

MATERIAL
Sasia mimi Vlefta
13
14
0.15 15225
7.03 8689
5.2
90
0.002
101697

7447

20
150

2200
650
53

10%
18

15
2284
61081
468
203
101901

230875 18470

23088

7268
7345
3892
50132
2340
2284
97456
1221
468
345
172750

458602 36688

45860

7700
4745
901
23
316
4.8 1530
5.6
695
6040
8.3
18
130
0.15 15225
8.08 12061
1.5
814
5.2
90
172405 0.002

174
0.167

Fitim

2000
4500
3.5
7.3
17

1430

16

Shp
pl
8%
17

227940

100
30

248820

Shuma

38066

6500

266006

cope
op
leke
t/km
t/km
op
op
op

MAKINERI
mimi Vlefta

3551

117977

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
m3
kg
leke

o.p

13346

248820

41553
125
38

20
150

2500
5700
3.5
11
25

Page 166

2200
650
53

7700
7150
1325

Nr.
EMERTIMI
Analize
1

2
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1500 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Sifon me pus vertikal me 6


3.669 tuba b/a, 60, me 2 elem, sifon
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :
Sifon me pus vertikal me 6
tuba b. arme, 60, me 2 elem.

3.670 per + 1m

Sp + p

Njesia
3
m3
m3
m3
kg
m2
m3
m
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

390
67860

174
0.167

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14
45
316
3.3 1530
5.6
695
7910
8.3
18
130
0.2 15225
8.08 12061
5.2
90
192123 0.002

16175

17.5
2.9

20
150

Fitim
10%
18

15
14220
5050
3892
65653
2340
3045
97456
468
384
192508

507256 40580

50726

158
153
76
249
260
10747
29378
24177
4995
180
95
141
70609

164107 13129

16411

2200 11000
126 2520
0.5
316
0.1 1530
0.11
695
30
8.3
2
130
6.06 1774
2.2 13354
210
115
32
156
0.04 4500
0.3
316
70468 0.002

174

16

Shp
pl
8%
17

350
435
5
20

39

Shuma

67860
11333

79193

cope
op

MAKINERI
mimi Vlefta

8200

290373

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

o.p

785

6786
Page 167

13520

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

Sifon me pus vertikal me 6


3.671 tuba b/a, 60, me 3 elem, sifon
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

Njesia
3
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
6786

5
0.167

6
1133

0.5
0.07

20
150

10
10.5

MAKINERI
mimi Vlefta

10

11

7919

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

o.p

880
153120

174
0.167

21

126

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

252

252

0.1
316
31.6
0.01 1530
15.3
0.02
695
13.9
5.3
8.3
44.0
0.3
130
39.0
1.01 1774 1791.2
1935 0.002
3.9
1939

10131

810

1013

289352 23148

28935

153120

25571
22.3
3.5

20
150

446
525
7
40

2200 15400
126 5040
0.5
316
0.1 1530
0.11
695
30
8.3
2
130
6.06 1774
2.9 13354
290
115
32 156.08
0.05 4500
0.3
316
89071 0.002

178691

971

Page 168

20440

158
153
76
249
260
10747
38725
33388
4995
225
95
178
89250

Nr.
EMERTIMI
Analize
1

2
Sifon me pus vertikal me 6
tuba b. arme, 60, me 3 elem.

3.672 per + 1m

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

Sifon me pus vertikal me 6


3.673 tuba b/a, 80, me 2 elem, sifon
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%

Njesia
3

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

80
13920

174
0.167

2.2
0.1

20
150

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

126

174
0.167

32
15
14
44
39
1791
4
1939

18621

1490

10%
18

378
0.1
316
0.01 1530
0.02
695
5.3
8.3
0.3
130
1.01 1774
1935 0.002

710

16

Fitim

44
15
3

123540

15

Shp
pl
8%
17

Shuma

13920
2325

16245

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

o.p

59

378

123540

20631
24.6
4.2

20
150

492
630
8.4
30

2200 18480
126 3780
0.8
316
0.2 1530
0.3
695
80
8.3
3.6
130
6.03 4896
2.95 13354
240
115
42 156.08
0.05 4500
0.5
316
105386.8 0.002

Page 169

253
306
209
664
468
29525
39393
27631
6555
225
158
211

1862

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Sifon me pus vertikal me 6


tuba b. arme, 80, me 2 elem.

3.674 per + 1m

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

Sifon me pus vertikal me 6


3.675 tuba b/a, 80, me 3 elem, sifon
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

1
0.28

20
150

144171

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

64
11136

174
0.167

MAKINERI
mimi Vlefta

10

11

1400

174
0.167

13

14

15
105598

Shp
Fitim
pl
8%
10%
16
17
18
273151 21852 27315

Shuma

20
42
3

243600

12
22260

MATERIAL
Sasia mimi Vlefta

11136
1860

12996

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3

9
1122

o.p

126

378
0.13
316
41.1
0.03 1530
45.9
0.05
695
34.8
13.3
8.3
110.4
0.6
130
78.0
1.005 4896 4920.8
5230.9 0.002
10.5
378
5241

62

243600

40681
30.5
5

20
150

610
750
10.6
56

2200 23320
126 7056
0.8
316
0.2 1530
0.3
695
80
8.3
3.6
130
6.03 4896
3.91 13354
330
115
42 156.08
0.07 4500

Page 170

253
306
209
664
468
29525
52212
37993
6555
315

18677

1494

1868

Nr.
EMERTIMI
Analize
1

2
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :
Sifon me pus vertikal me 6
tuba b. arme, 80, me 3 elem.

3.676 per + 1m

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :
Sifon me pus vertikal me 6
tuba b/a, 100, me 2 elem,

3.677 sifon

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem

Njesia
3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13
0.5
128657.9

116
20184

174
0.167

1
0.28

30376

20
150

960

174
0.167

15
158
257
128915

16

Shp
pl
8%
17

444932 35595

Fitim
10%
18

44493

20
42
4

167040

14
316
0.002

Shuma

20184
3371

23555

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg

MAKINERI
mimi Vlefta

1360

284281

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

o.p

126

504
0.13
316
41.1
0.03 1530
45.9
0.05
695
34.8
13.3
8.3
110.4
0.6
130
78.0
1.005 4896 4920.8
5230.9 0.002
10.5
504
5241

62

167040

27896
38
6.4

20
150

760
960
12.1
48

2200 26620
126 6048
1
316
0.3 1530
0.6
695
160
8.3
5.4
130
6.03 6380
4.6 13354
300
115

Page 171

316
459
417
1328
702
38468
61426
34539

29362

2349

2936

Nr.
EMERTIMI
Analize
1

2
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :
Sifon me pus vertikal me 6
tuba b. arme, 100, me 2 elem.

3.678 per + 1m

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :
Sifon me pus vertikal me 6
tuba b/a, 100, me 3 elem,

3.679 sifon

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni

Njesia
3
kg
m3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

81
14094

174
0.167

10

11

1.5
0.4

2260

174
0.167

13

14
54 156.08
0.1 4500
0.7
316
0.002
146755.4

32668

20
150

15
8428
450
221
294
147049

Shuma
16

Shp
pl
8%
17

376373 30110

Fitim
10%
18

37637

30
60
3

393240

12

MATERIAL
Sasia mimi Vlefta

14094
2354

16448

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m

MAKINERI
mimi Vlefta

1720

194936

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

o.p

126

378
0.16
316
50.6
0.05 1530
76.5
0.09
695
62.6
25.6
8.3 212.5
0.9
130
117.0
1.005 6380 6411.4
6930.5 0.002
13.9
378
6944

90

393240
65671

46
7.4

20
150

920
1110
15.2
96

2200 33440
126 12096
1
0.3
0.6
160
5.4
6.03

Page 172

316
1530
695
8.3
130
6380

316
459
417
1328
702
38468

23860

1909

2386

Nr.
EMERTIMI
Analize
1

Njesia

2
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

3
m3
kg
kg
m3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.680 per + 1m

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

170
29580

174
0.167

m3
op
leke
op
op
op
op
op
op

10

11

45536

20
150

621

15
78786
44901
8428
450
221
349
174826

16

Shp
pl
8%
17

681303 54504

Fitim
10%
18

68130

30
60
126

756
0.16
316
50.6
0.05 1530
76.5
0.09
695
62.6
25.6
8.3 212.5
0.9
130
117.0
1.005 6380 6411.4
6930.5 0.002
13.9
756
6944

90

PUNIME NENTOKESORE ( NE TUNELE )

115
0.167

13
14
5.9 13354
390
115
54 156.08
0.1 4500
0.7
316
174476.7 0.002

Shuma

4940

5.4

12

MATERIAL
Sasia mimi Vlefta

29580

34520

Germim tuneli me makine shpimi

MAKINERI
mimi Vlefta

2030

1.5
0.4

KAPITULLI XVII

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3

458911

Sifon me pus vertikal me 6


tuba b. arme, 100, me 3 elem.

715-717 ne seksion 20~40 m2, K = 1 ~ 5

o.p

621
104
0.04
0.01
0.01
0.07
0.22
0.06
Page 173

2100
84
1838 18.38
1575 15.75
1575 110.25
1313 288.86
1313 78.78

42310

3385

4231

Nr.
EMERTIMI
Analize
1

2
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

Germim tuneli me makine shpimi


718-720 ne seksion 20~40 m2, K = 6 ~ 10

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

Germim tuneli me makine shpimi


721-723 ne seksion 40~60 m2, K = 1 ~ 5

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2

Njesia
3
op
kg
cope
m

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
0.06

13

5.1
586.5

115
0.167

115
0.167

16

Shp
pl
8%
17

Fitim
10%
18

181.5
48.3
3.5
233

1710

137

171

242
54.6
3.5
300

1823

146

182

2100
189
1838 36.76
1575 15.75
1575
126
1313 157.56
1313 105.04
2600
208
2.2
1.3
0.5

3.65

110
42
7

15

Shuma

587
98
0.09
0.02
0.01
0.08
0.12
0.08
0.08

419.75

14

752

684

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

12
156

1.65
1.15
0.5
725

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

11
2600

MATERIAL
Sasia mimi Vlefta

110
42
7

838

420
70
0.03
0.01
0.01
0.05
0.14
0.03
0.03

2100
63
1838 18.38
1575 15.75
1575 78.75
1313 183.82
1313 39.39
2600
78
1.25
0.9
0.3

Page 174

110
42
7

137.5
37.8
2.1

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Germim tuneli me makine shpimi


724-726 ne seksion 40~60 m2, K = 6 ~ 8

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

Germim tuneli me makine shpimi


K=1~5

727-729 ne seksion > 60 m2,

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

11

12
477

0.06
0.01
0.01
0.06
0.07
0.04
0.04

2100
1838
1575
1575
1313
1313
2600

126
18.38
15.75
94.5
91.91
52.52
104

490

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

3.4
391

115
0.167

13

1.7
1
0.3

3.2
368

115
0.167

14

15
177

Shp
Fitim
pl
8%
10%
16
17
18
1144
92
114

Shuma

391
65

456

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

MATERIAL
Sasia mimi Vlefta

110
42
7

503

187
42
2.1
231

1190

95

119

110
31.5
1.47
143

1008

81

101

368
61
0.03
0.01
0.01
0.04
0.12
0.03
0.03

2100
63
1838 18.38
1575 15.75
1575
63
1313 157.56
1313 39.39
2600
78
1
0.75
0.21

429

435

Page 175

110
42
7

Nr.
EMERTIMI
Analize
1

2
Germim tuneli me makine shpimi
K=6~8

730-732 ne seksion > 60 m2,

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :
Germim shkembi me matrapik ne

3.733 tunele me seksion ~ 5 m2


Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min
Shuma :

Germim shkembi me matrapik ne

3.733/1 tunele me seksion 5 ~ 20 m2


Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min
Shuma :

Germim shkembi me matrapik ne

3.733/2 tunele me seksion 20 ~ 60 m2


Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min

Njesia
3
m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

2.9
333.5

115
0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

0.06
0.01
0.01
0.03
0.06
0.04
0.04

2100
1838
1575
1575
1313
1313
2600

126
18.38
15.75
47.25
78.78
52.52
104
1.45
0.85
0.21

10.7
115
1230.5 0.167

443

4.60

10.7
115
1230.5 0.167

158

3.10

10.7
115
1230.5 0.167

15

16

Fitim
10%
18

110
42
7

159.5
35.7
1.47
197

1029

82

103

726.8
727

2163

173

216

489.8
490

1926

154

193

1231
205
158

1436

m3
op
leke
op

14

Shp
pl
8%
17

1231
205
1436

m3
op
leke
op

13

Shuma

334
56

389

m3
op
leke
op

MATERIAL
Sasia mimi Vlefta

1231
205
1.80
Page 176

158

284.4

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Germim shkembi me matrapik ne

3.733/3 tunele me seksion > 60 m2


Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min
Shuma :

m3
op
leke
op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

10.7
115
1230.5 0.167

6
1436

o.p

MAKINERI
mimi Vlefta

10

11

12
284

MATERIAL
Sasia mimi Vlefta
13

14

15

Shp
Fitim
pl
8%
10%
16
17
18
1720
138
172

Shuma

1231
205
1.30

158

1436

205.4
205

1641

131

164

14629

1170

1463

PUNIME PERFORCIME - KALLEPE - BETONIME E HEKURI PER TUNELE


Perforcime ne tunele, me
3.737 lende druri te perkohshme
Sp + p
Sigurime shoqerore 16.7%
Autovinc 3 - 5 ton
Elektrosaldatrice - 24 kv
Gazogjen
Lende druri sharre holle pishe C III

Lende druri
Gozhda
Ganxha
Shuma :
Perforcime ne tunele, me
3.738 lende druri te perhereshme
Sp + p
Sigurime shoqerore 16.7%
Autovinc 3 - 5 ton
Elektrosaldatrice - 24 kv
Gazogjen
Lende druri sharre holle pishe C III

Lende druri
Gozhda
Ganxha

m3
op
leke
op
op
op
m3
m3
kg
kg

34.4
174
5985.6 0.167

5986
1000
2.3
4.6
0.6

1660
74
80

6985

m3
op
leke
op
op
op
m3
m3
kg
kg

23
174
4002 0.167

3818
340.4
48

4206

0.08 15225
1218
0.12 16748 2009.76
1
90
90
1.33
90
119.7
3437

4002
668
2.3
4.6
0.6

1660
74
80

3818
340.4
48
0.31 15225 4719.75
0.71 16748 11891
1
90
90
8
90
720

Page 177

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Perforcime ne tunele,
3.742 metalike
Sp + p
Sigurime shoqerore 16.7%
Autovinc 3 - 5 ton
Elektrosaldatrice - 24 kv
Gazogjen
Elektroda
Karbit
Oksigjen
Shuma :
Kallepe per tunele, per mure,
3.743 druri - 10 m
Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Gozhde
Binar

ton
op
leke
op
op
op
kg
kg
liter

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

14.8
174
2575.2 0.167

Lende druri e sharruar pishe C III

Gozhde
Binar

10

11

12
4206

1660
74
80

3818
340.4
48

2.4
174
417.6 0.167

4206

2.3
174
400.2 0.167

2.8
174
487.2 0.167

15
17421

180
183
122

540
91.5
610
1242

8453

676

845

0.01 15225 152.25


0.07
90
6.3
0.007 16748 117.236
276

763

61

76

0.012 15225 182.7


0.1
90
9
0.012 16748 200.976
393

860

69

86

400
67

467

m2
op
leke
op

14

418
70

487

m2
op
leke
m3
kg
m3

13

Shp
Fitim
pl
8%
10%
16
17
18
26298 2104
2630

Shuma

2575
430

3005

m2
op
leke
m3
kg
m3

MATERIAL
Sasia mimi Vlefta

3
0.5
5

Shuma :
Kallepe per tunele, per mure,
3.745 metalike - 30 m
Sp + p
Sigurime shoqerore 16.7%
Elektrosaldatrice - 24 kv

MAKINERI
mimi Vlefta

2.3
4.6
0.6

Shuma :
Kallepe per tunele, per mure,
3.744 druri - 30 m
Sp + p
Sigurime shoqerore 16.7%

6
4670

o.p

487
81
0.02
Page 178

74

1.48

Nr.
EMERTIMI
Analize
1

2
Llamarine e zeze
Elektroda
Hekur profil
Mirembajtje 10 %
Shuma :

Kallepe per tunele, per


3.746 qemere druri - 10 m
Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Lende druri
Gozhde
Ganxha
Binar
Shuma :
Kallepe per tunele, per
3.747 qemere druri - 30 m
Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Lende druri
Gozhde
Ganxha
Binar
Shuma :
Kallepe per tunele, per
3.748 qemere metalike - 10 m
Sp + p
Sigurime shoqerore 16.7%
Llamarine e zeze
Elektroda
Hekur profil
Mirembajtje 10 %
Shuma :

Njesia
3
kg
kg
kg
leke

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13
0.31
0.01
0.47
75.74

14
96
180
94
0.1

569

m2
op
leke
m3
m3
kg
kg
m3

3.1
174
539.4 0.167

3.6
174
626.4 0.167

2.5
174
435 0.167

Fitim
10%
18

652

52

65

0.01 15225 152.25


0.007 16748 117.236
0.1
90
9
0.01
90
0.9
0.007 16748 117.236
397

1026

82

103

0.014 15225 213.15


0.007 16748 117.236
0.1
90
9
0.01
90
0.9
0.012 16748 200.976
541

1272

102

127

617

49

62

626
105

731

m2
op
leke
kg
kg
kg
leke

16

Shp
pl
8%
17

539
90

629

m2
op
leke
m3
m3
kg
kg
m3

15
29.76
1.8
44.18
7.574
83

Shuma

435
73
0.31
0.02
0.7
99.16
508
Page 179

96
180
94
0.1

29.76
3.6
65.8
9.916
109

Nr.
EMERTIMI
Analize
1

Kallepe per tunele, per


3.749 qemere metalike - 30 m
Sp + p
Sigurime shoqerore 16.7%
Llamarine e zeze
Elektroda
Hekur profil
Mirembajtje 10 %
Shuma :
Kallepe per tunele druri ne
H/Centrale, per tunele me
3.750 seksion mbi 30 m, Faza I

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Gozhde
Ganxha
Binar

Njesia
3

m2
op
leke
kg
kg
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

2.6
174
452.4 0.167

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :
Kallepe druri, per tunele ne
H/Centrale, per galerite e
3.752 cimentimit horizontale

Sp + p

14.2
174
2470.8 0.167

10.3
174
1792.2 0.167

13

19.7

174

14

15

16

Shp
pl
8%
17

Fitim
10%
18

96
180
94
0.1

29.76
3.6
88.36
12.2
134

662

53

66

0.016 15225 243.6


0.12
90
10.8
0.03
90
2.7
0.004 16748 66.992
324

3208

257

321

0.01 15225 152.25


0.5
85
42.5
0.12
90
10.8
0.1
90
9
0.01 16748 167.48
382

2474

198

247

1792
299

2091

m2
op

12

Shuma

2471
413

2883

m2
op
leke
m3
kg
kg
kg
m3

11

MATERIAL
Sasia mimi Vlefta

452
76

528

m2
op
leke
m3
kg
kg
m3

10

MAKINERI
mimi Vlefta

0.31
0.02
0.94
121.72

Shuma :
Kallepe per tunele druri ne
H/Centrale, per tunele me
3.751 seksion mbi 30 m, Faza I I

o.p

3428
Page 180

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :
Kallepe druri, per tunele ne
H/Centrale, per galerite e
3.753 cimentimit te pjerrta

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :
Kallepe druri per tunele ne
H/Centrale, per seksion > 30 m,
3.754 per nderprerje betoni

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :

Kallepe druri per tunele ne


H/Centrale, per seksion > 30 m,
3.755 per nderprerje betoni paraprake

Sp + p
Sigurime shoqerore 16.7%

Njesia
3
leke
m3
kg
kg
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
3427.8 0.167

33
174
5742 0.167

5.4
174
939.6 0.167

3.1
174
539.4 0.167

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

0.016 15225 243.6


1
85
85
0.12
90
10.8
0.03
90
2.7
0.004 16748 66.992
409

4409

353

441

0.016 15225 243.6


1
85
85
0.12
90
10.8
0.03
90
2.7
0.004 16748 66.992
409

7110

569

711

0.01 15225 152.25


3
85
255
0.12
90
10.8
0.12
90
10.8
0.1 16748 1674.8
2104

3200

256

320

940
157

1097

m2
op
leke

11

MATERIAL
Sasia mimi Vlefta

5742
959

6701

m2
op
leke
m3
kg
kg
kg
m3

10

MAKINERI
mimi Vlefta

572

4000

m2
op
leke
m3
kg
kg
kg
m3

o.p

539
90
Page 181

Nr.
EMERTIMI
Analize
1

2
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :

Kallepe rrethore druri per tubin

3.755/1 thithes, per tunele ne H/Centrale.


Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Gozhde
Ganxha
Binar

Njesia
3
m3
kg
kg
kg
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

Beton C 25/30 per tunele, me

Beton C 25/30 per tunele, me

3.761/1 beton pompe > 30 m


Sp + p
Sigurime shoqerore 16.7%
Beton pompe
Beton C 25/30
Shuma :

Torkretim me llac cimento 1:


3.761/2 2, t = 5 cm
Sp + p
Sigurime shoqerore 16.7%

MAKINERI
mimi Vlefta

10

11

12

629

m2
op
leke
m3
kg
kg
m3

20.3
174
3532.2 0.167

Shuma :

3.761 beton pompe - 30 m


Sp + p
Sigurime shoqerore 16.7%
Beton pompe
Beton C 25/30
Shuma :

o.p

1.4
174
243.6 0.167

0.016 15225 243.6


0.12
90
10.8
0.12
90
10.8
0.01 16748 167.48
433

0.4

10%
18

955

76

96

4555

364

455

7125 7267.5
7268

8289

663

829

8013

641

801

244
41
0.25

1843 460.75
1.02

6
174
1044 0.167

Fitim

737.2
737

284

m2
op
leke

1843

1.02

1.4
174
243.6 0.167

16

Shp
pl
8%
17

244
41

284

m3
op
leke
op
m3

13
14
15
0.01 15225 152.25
0.8
85
68
0.12
90
10.8
0.12
90
10.8
0.005 16748 83.74
326

Shuma

3532
590

4122

m3
op
leke
op
m3

MATERIAL
Sasia mimi Vlefta

461

1044
174
Page 182

7125

7268
7268

Nr.
EMERTIMI
Analize
1

2
Aparat torkretimi
Cimento 32.5 N
Rere lavatrice
Shuma :

Torkretim me llac cimento 1:


3.761/3 2, t = 3 cm
Sp + p
Sigurime shoqerore 16.7%
Aparat torkretimi
Cimento 32.5 N
Rere lavatrice
Shuma :
Hekur beton I zakonshem 6 ~10 ,

3.762 ne tunele me S > 30 m


Sp + p
Sigurime shoqerore 16.7%
Saldatrice 300 A
Hekur betoni i pergatitur
Elektroda
Shuma :

Hekur beton I zakonshem 12 ,

3.763 ne tunele me S > 30 m


Sp + p
Sigurime shoqerore 16.7%
Saldatrice 300 A
Hekur betoni i pergatitur
Elektroda
Shuma :
Hekur beton periodik, ne
3.764 tunele me S > 30 m
Sp + p
Sigurime shoqerore 16.7%
Saldatrice 300 A
Hekur betoni i pergatitur

Njesia
3
op
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
mimi Vlefta

10
0.17

11
1620

1218

m2
op
leke
op
kg
m3

5.4
174
939.6 0.167

15312

9
1530

295.8
87
383

1877

150

188

1620

183
61
244

1583

127

158

95919
774
96693

115339

9227

11534

95919
4140
100059

118198

9456

11820

243

74

80

174
0.167

13920

180

13920
2325
74 1894.4
1.01
23

174
0.167

94969

777

25.6

80

9
1530

777
1.01
4.3

16245

ton
op
leke
op
ton

34
0.057

15312
2557
10.5

13920

10%
18

15

243

17869

ton
op
leke
op
ton
kg

Fitim

14

21
0.04

174
0.167

16

Shp
pl
8%
17

940
157
0.15

88

Shuma

13

275

1097

ton
op
leke
op
ton
kg

12
275.4

MATERIAL
Sasia mimi Vlefta

94969

180

1894

13920
2325
25.6

74 1894.4
1.01

Page 183

100019

101019

Nr.
EMERTIMI
Analize
1

2
Elektroda

Njesia
3
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Elekto kompresor 20m, pa manov.


Ankera ne tunele, zakonshem

Elekto kompresor 20m, pa manov.


Ankera ne tunele, periodik

ton
op
leke
op
ton

530
92220

174
0.167

Elekto kompresor 20m, pa manov.

Rrjete teli
Hekur
Llac cimento tel 1.5 %
Shuma :

10

11

530

174
0.167

m3
op

Transport betoni me
3.771/a autobetonjere 1.0 km
Autobetonjere 1.0 km
Shuma :

m3
op

10%
18

15
4140
105159

123298

9864

12330

120358
120358

261229 20898

26123

126805
126805

267676 21414

26768

92220

15401
1900 33250
1.005

126175

33250

1322
221
0.19

1900

361
1.03
140
1
85
229.2 0.015

1543

Transport betoni me
3.771 autobetonjere 0.5 km
Autobetonjere 0.5 km
Shuma :

119759

33250

17.5

7.6
174
1322.4 0.167

16

Fitim

1900 33250
1.005

92220

14
180

Shp
pl
8%
17

92220

107621

m2
op
leke
op
m2
kg
leke

13

Shuma

15401

107621

ton
op
leke
op
ton

12

MATERIAL
Sasia mimi Vlefta

1894

17.5

Shuma :
3.766/1 Vendosje rrjeti teli ne tunele
Sp + p
Sigurime shoqerore 16.7%

16245

Shuma :
3.766 Ankera ne tunele, periodik
Sp + p
Sigurime shoqerore 16.7%

MAKINERI
mimi Vlefta

23

Shuma :

3.765 Ankera ne tunele, zakonshem


Sp + p
Sigurime shoqerore 16.7%

o.p

361

0.24

0.26

Page 184

1528

1528

144.2
85
3.4
233

2137

171

214

367
367

367

29

37

397
397

397

32

40

Nr.
EMERTIMI
Analize
1

2
Transport betoni me
3.771/b autobetonjere 1.5 km
Autobetonjere 1.5 km
Shuma :

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

Transport betoni me
3.771/c autobetonjere 2.0 km
Autobetonjere 2.0 km
Shuma :

m3
op

Transport betoni me
3.771/d autobetonjere 2.5 km
Autobetonjere 2.5 km
Shuma :

m3
op

Transport betoni me
3.771/e autobetonjere 3.0 km
Autobetonjere 3.0 km
Shuma :

m3
op

o.p

MAKINERI
mimi Vlefta

10

11

0.39

1528

0.54

0.56

0.59

1528

1528

1528

12

MATERIAL
Sasia mimi Vlefta
13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

596
596

596

48

60

825
825

825

66

83

856
856

856

68

86

902
902

902

72

90

729

58

73

PUNIME SIPERFAQESORE NE H/CENTRALE


Germim ne portal e ngarkim
mbi mjet, shkemb I
3.772 zakonshem
Sp + p
Sigurime shoqerore 16.7%
Buldozer S- 80/100
Ekskavator 2 m
Elektro kompresor 20 m/min
SondeCZ - 300 pa manov.
Eksploziv 5g per uje
Kapsolla
Tela elek.per uje
Shuma :

m3
op
leke
op
op
op
op
kg
cope
m

4
115
460 0.167

460
77
0.01
0.02
0.01
0.03

2600
3000
1900
1575

28.6
54
11.4
50.4
0.32
0.22
0.32

537

144

Page 185

110
42
10

35.2
9.24
3.2
48

Nr.
EMERTIMI
Analize
1

Germim ne portal e ngarkim


3.772/1 mbi mjet, shkemb I forte
Sp + p
Sigurime shoqerore 16.7%
Buldozer S- 80/100
Ekskavator 2 m
Elektro kompresor 20 m/min
SondeCZ - 300 pa manov.
Eksploziv 5g per uje
Kapsolla
Tela elek.per uje
Shuma :

Punime hekuri e kallepi mbi toke,


kallepe me lende druri, per
3.786 kollona, trare, e soleta

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes
Shuma :
Punime hekuri e kallepi mbi toke,
kallepe me lende druri, per
rakordusin ne veper marj.e tubin
3.787 thithes

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes

Njesia
3

m3
op
leke
op
op
op
op
kg
cope
m

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
174
696 0.167

10

0.01
0.02
0.01
0.04

11

12

2600
3000
1900
1575

31.2
60
22.8
63

MATERIAL
Sasia mimi Vlefta
13

0.37
0.26
0.36

15.2
2644.8

174
0.167

15.2
2644.8

174
0.167

14

110
42
10

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

40.7
10.92
3.6
55

1044

84

104

0.01 15225 152.25


0.016 16748 267.968
0.001
90
0.09
0.18
90
16.2
0.3
85
26
462

3548

284

355

177

2645
442

3086

m2
op
leke
m3
m3
kg
kg
kg

MAKINERI
mimi Vlefta

696
116

812

m2
op
leke
m3
m3
kg
kg
kg

o.p

2645
442
0.007 15225
0.005 16748
0.12
90
0.1
90
0.8
85
Page 186

107
84
10.8
9
68

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Punime hekuri e kallepi mbi toke,


kallepe me lende druri, per
3.789 bazamentet e gjeneratorit

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes
Shuma :
Punime hekuri e kallepi mbi toke,
kallepe me lende druri, per
3.790 udhezuesat e portave

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes
Shuma :

3.793 F.V. rrjete gabioni ne skarpat


Sp + p
Sigurime shoqerore 16.7%
Rrjete teli
Tel I zinguar
Shuma :

m2
op
leke
m3
m3
kg
kg
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

19.8
3445.2

174
0.167

6
3086

10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.007 15225
0.005 16748
0.12
90
0.1
90
0.8
85
4021

m2
op
leke
m3
m3
kg
kg
kg

12.8
2227.2

174
0.167

0.007 15225
0.005 16748
0.12
90
0.1
90
0.8
85

0.21
36.54

174
0.167

107
84
10.8
9
68
278

4299

344

430

107
84
10.8
9
68
278

2877

230

288

118
13
131

173

14

17

2227
372

2599

m2
op
leke
m2
kg

15
278

Shp
Fitim
pl
8%
10%
16
17
18
3365
269
336

Shuma

3445
575

37
6
1.02
0.1
43

PUNIME NGRITJE KANTJERI


Rrethim i perkohshem me
3.837 kollona b/a + rrjete teli

o.p

m2
Page 187

116
125

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Transport
Kollona e b/a 10x10 cm
Plinta b/a
Hekur betoni deri 10 mm
Skele inventari
Materiale te ndryshme 0.5%
Tel i xinguar lidhes
Rrjete teli rombike
Shuma :

3.837/a Rrethim rruge me rrjete teli


Sp + p
Sigurime shoqerore 16.7%
Transport
Hekur profil 50x50x3mm
Hekur betoni deri 20 mm
Tel i xinguar lidhes
Rrjete teli rombike
Materiale te ndryshme 0.5%
Shuma :

Njesia
3
op
leke
t/km
m3
m3
kg
m2
leke
kg
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
2.8
174
487.2 0.167

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

0.28

20

16

Shp
pl
8%
17

Fitim
10%
18

6
0.008 15487
0.014 7817
2.6
85
0.3
50
469 0.005
0.005
125
1.1
116

2
174
348 0.167

15

Shuma

487
81

569
m2
op
leke
t/km
ml
kg
kg
m2
leke

o.p

123.9
109.4
221.0
15.0
2.3
0.6
127.6
600

1174

94

117

187.0
0.6
127.6
15.8
315

727

58

73

1129
40
1169

1385

111

139

348
58
0.28

20

6
1.4
2.2
0.005
1.1
315.2

406

85
125
116
0.05

ANALIZA TEKNIKE TE REJA

3.212/1a

Shtrese konglomerati t=10cm


Sp + p
Sigurime shoqerore 16.7%
Asfaltoshtruese
Rul me vibrim
Konglomerat
Bitum

m2
op
leke
op
op
m3
kg

Shtrese konglomerati t=15cm

29
5
0.022
0.043
3.3
33

Shuma

3.212/1b

0.164
174
29 0.167

20

3800
788

84
34

66
66.00

m2
Page 188

0.22
0.5
117

5130
80

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Asfaltoshtruese
Rul me vibrim
Konglomerat
Bitum

Njesia
3
op
leke
op
op
m3
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
0.086
174
15 0.167

Shtrese asfaltobetoni me
ngjyra, t=3cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngjyre
Bitum

10

0.082
174
14 0.167

11

12

MATERIAL
Sasia mimi Vlefta

20

1575
3600

16

Shp
pl
8%
17

Fitim
10%
18

13

14

15

0.324
0.5

5130
80

1662
40
1662

1977

158

198

736
40
776

827

66

83

1227
40
1267

1332

107

133

43
155

100
100

197

14
2
0.007
0.001
0.007

788
1730
3800

6
2
27
0.069 10671
0.5
80

17

Shuma

Shuma

15
2

17

m2
op
leke
op
op
op
ton
kg

MAKINERI
mimi Vlefta

0.027
0.043

Shuma

3.224/1a

o.p

34

Shtrese asfaltobetoni me
3.233/2a ngjyra, t =5cm, me makineri

Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngyre
Bitum

m2
op
leke
op
op
op
ton
kg

0.108
174
19 0.167

19
3
0.009
0.001
0.009

788
1730
3800

7.1
1.7
34.2
0.115 10671
0.5
80

22

Shuma

43

Shtrese asfaltobetoni me
3.233/2a ngjyra, t=10cm, me makineri

Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor

m2
op
leke
op

0.129
174
22 0.167

22.4
3.7
0.010

Page 189

788

7.9

Nr.
EMERTIMI
Analize
1

2
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngyre
Bitum

Njesia
3
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Transport dheu me auto deri


1.0 km

Transport dheu me auto deri


2.0 km

Transport dheu me auto deri


3.0 km

Transport dheu me auto deri


4.0 km

0.014

11
1730
3800

12
17.3
51.3

13

14

0.23 10671
0.5
80
76

15

2454
40
2494

16

Shp
pl
8%
17

Fitim
10%
18

2597

208

260

1.8

1.8

50

90
90

90
90

1.8

3.6

40

144
144

144
144

12

14

189
189

189
189

15

19

216
216

216
216

17

22

225
225

225
225

18

23

m3
3

1.8

5.4

35

m3

Auto veteshkarkues deri 4.0 km T*km


Shuma :

3.158/5a

10

Shuma

m3

Auto veteshkarkues deri 3.0 km T*km


Shuma :

3.158/4a

MATERIAL
Sasia mimi Vlefta

m3

Auto veteshkarkues deri 2.0 km T*km


Shuma :

3.158/3a

26

Auto veteshkarkues deri 1.0 km T*km


Shuma :

3.158/2a

MAKINERI
mimi Vlefta

0.010

Shuma

3.158/1a

o.p

Transport dheu me auto deri


5.0 km
m3
Auto veteshkarkues deri 5.0 km T*km
Shuma :

1.8

1.8

7.2

30

25

Page 190

Nr.
EMERTIMI
Analize
1

2
Germim shkembi mesatar me

3.124/1a eki me ekskavator me zinxhir

Ekskavator me cekic
Shuma :
Germim shkemb i forte me eki
3.124/2a me ekskavator me zinxhir

Ekskavator me cekic
Shuma :
Germim shkemb sek i lire, me
mina te vogla,me ekskavator 1
An.124/3a m3 + transport

Sp + p
Sigurime shoqerore 16.7%
Ekskavator 1 m3
Kompresor
Eksploziv
Fitil zjarr percjelles
Kapsolla
Transport materiali deri 5 km
Shuma :
Germim shkemb i forte, sek i lire,
me mina te vogla, me ekskavator
An.124/4a 1 m3 + transport

Sp + p
Sigurime shoqerore 16.7%
Ekskavator 1 m3
Kompresor
Eksploziv
Fitil zjarr percjelles
Kapsolla
Transport materiali deri 5 km
Shuma :

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

10

0.780

2.3
115
265 0.167

MATERIAL
Sasia mimi Vlefta

0.060
0.040

15

16

Fitim
10%
18

12

3200

1664
1664

1664 133.12

166.4

2496
2496

2496 199.68

249.6

3000
158

180
6.32
0.25
0.75
0.4

2.53
115
291 0.167

14

Shp
pl
8%
17

11

3200

13

Shuma

265
44

20

309

m3
op
leke
op
op
kg
ml
cope
T/km

MAKINERI
mimi Vlefta

0.520

m3
op

m3
op
leke
op
op
kg
ml
cope
T/km

o.p

120
120

110
7
42

186.32

27.5
5.25
16.8
49.55

665 53.163 66.4542

291
49
0.066
0.044

3000
158

198
6.952
0.275
0.75
0.4

6
340

20

120
120

Page 191

204.95

110
7
42

30.25
5.25
16.8
52.3

717 57.343 71.6791

Nr.
EMERTIMI
Analize
1

Mbushje me material te
germuar ne trupin e rruges,
perhapur e ngjeshur me
An.164/1a makineri
Sp + p
Sigurime shoqerore 16.7%
Ekskavator
Rul me vibrim
Autobot uji

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m3
op
leke
op
op
op

0.34
115
39 0.167

MAKINERI
mimi Vlefta

10

11

0.08
0.04
0.02

3000
788
1346

m3
op
leke
m3
op
op
op

0.34
115
39 0.167

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

240
32
27
298

344

28

34

371

1044

84

104

2100
2100

2799

224

280

39.1
6.5
16.48

20

330

1.03
0.08
0.04
0.02

46

Shuma

12

MATERIAL
Sasia mimi Vlefta

39.1
6.5

46

Shuma

Mbushje me cakell e gur


gurore ne trupin e rruges,
perhapur e ngjeshur me
An.164/1a makineri
Sp + p
Sigurime shoqerore 16.7%
Cakell e gur gurore
Ekskavator
Rul me vibrim
Autobot uji

o.p

3000
788
1346

330

360

240
32
27
298

371

TE NDRYSHME, ELEKTRIKE DHE SINJALISTIKA


3.An/1g

F V Guard rail H/3


Sp + p
Sigurime shoqerore 16.7%
Makineri per montim
Guard rail H/3 me aksesor

m2
op
leke
op
ml

2.28
174
397 0.167

0.3

F V Guard rail H/2


Sp + p

m2
op

788

236
1

463

Shuma
3.An/2g

397
66

1.74

174

236

303
Page 192

2100

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Makineri per montim
Guard rail H/2 me aksesor

Njesia
3
leke
op
ml

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
303 0.167

MAKINERI
mimi Vlefta

10

11
788

op
leke
op

Pllake elastrometrike 250x250x63 mm

cope

13

cope
2.1
174
365 0.167

525

op
leke
op

Pllake elastrometrike 300x400x84 mm

cope

cope
3.4
174
592 0.167

525

op
leke
ml

Rakorderi HDPE SN8


d=315mm

cope

ml
1.5
174
261 0.167

2100
2100

2690

215

269

1800
36
1836

2341

187

234

2200
44
2244

3066

245

307

1800
0.02

131
1
2200

690

F V tuba te brinjezuar HDPE


SN8 d=315 mm
Sp + p
Sigurime shoqerore 16.7%
Tub HDPE SN8 d=315mm

2100

592
99

Materiale te ndryshme 2 %

3.An/1t

15

79

0.25

Shuma

10%
18

79
1
1800

426

F V elastrometrike
300x400x84 mm
Sp + p
Sigurime shoqerore 16.7%
Makineri per montim

Fitim

365
61

Materiale te ndryshme 2 %

3.An/2e

16

Shp
pl
8%
17

14

236

0.15

Shuma

Shuma

236
1

353

F V elastrometrike
250x250x63 mm
Sp + p
Sigurime shoqerore 16.7%
Makineri per montim

12

MATERIAL
Sasia mimi Vlefta

51
0.3

Shuma

3.An/1e

o.p

2200
0.02

131

261
44

Page 193

924

924

0.1

250

25

Nr.
EMERTIMI
Analize
1

2
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

Njesia
3
m3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

F V tuba te brinjezuar HDPE


SN8 d=400 mm
Sp + p
Sigurime shoqerore 16.7%
Tub HDPE SN8 d=400mm
Rakorderi HDPE SN8
d=400mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

op
leke
ml

ml
1.78
174
310 0.167

F V tuba te brinjezuar HDPE


SN8 d=500 mm
Sp + p
Sigurime shoqerore 16.7%
Tub HDPE SN8 d=500mm
Rakorderi HDPE SN8
d=500mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

F V tuba te brinjezuar HDPE


SN8 d=600 mm
Sp + p
Sigurime shoqerore 16.7%
Tub HDPE SN8 d=600mm

10

11

12

MATERIAL
Sasia mimi Vlefta
13
0.15
924

14
656
0.02

op
leke
ml

ml
2.04
174
355 0.167

0.95

1339

1272

0.1
0.19
1272

270
656
0.02

27
125
25
1449

0.95

2168

2060

0.1
0.24
2060

450
656
0.02

45
157
41
2303

414

op
leke
ml

98
18
1066

16

Shp
pl
8%
17

Fitim
10%
18

1370

110

137

1810

145

181

2717

217

272

355
59

cope
m3

ml
2.14
174
372 0.167

15

Shuma

310
52

361

Shuma

3.An/4t

cope
m3

Shuma

3.An/3t

MAKINERI
mimi Vlefta

305

Shuma

3.An/2t

o.p

372
62
0.95 12000

Page 194

11400

Nr.
EMERTIMI
Analize
1

2
Rakorderi HDPE SN8
d=600mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

F V tuba te brinjezuar HDPE


SN8 d=800 mm
Sp + p
Sigurime shoqerore 16.7%
Tub HDPE SN8 d=800mm
Rakorderi HDPE SN8
d=800mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

F V tuba te brinjezuar HDPE


SN8 d=1000 mm
Sp + p
Sigurime shoqerore 16.7%
Tub HDPE SN8 d=1000mm
Rakorderi HDPE SN8
d=1000mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

Fuge me gome speciale me


kanal te gjere ne ura
Sp + p
Sigurime shoqerore 16.7%

10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

op
leke
ml

ml
2.24
174
390 0.167

3000

300

0.24
11400

173
0.02

42
228
11970

0.95 18500

m3

4500

450

0.47
17575

113
0.02

53
352
18430

0.95 22000
0.1
0.47
20900
479

20.7
174
3602 0.167

Fitim
10%
18

12404

992

1240

18884

1511

1888

22166

1773

2217

411
69

cope
m3

op
leke

16

Shp
pl
8%
17

17575

0.1

455

ml
2.36
174
411 0.167

Shuma

390
65

cope

op
leke
ml

15

0.1

435

Shuma

3.An/fg

m3

Shuma

3.An/6t

cope

Shuma

3.An/5t

o.p

ml
3602
602
Page 195

609
656
0.02

20900
61
308
418
21687

Nr.
EMERTIMI
Analize
1

2
Vullkanizator
Gur zmeril
Gome speciale e vullkanizuar
Leter celofan
Disolucion
Rilkent

Njesia
3
op
op
kg
cope
liter
liter

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

3.An/1sh

10

11
126
84

4203

op
leke
op

12
277
19

MATERIAL
Sasia mimi Vlefta
13

0.46
1.7
0.02
0.02

2.3
174
400 0.167

14

850
75
450
600

297

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

391
128
9
12
540

5039

403

504

1050
20
54
1124

1327

106

133

16543
1472
283
915
19213

19888

1591

1989

ml

1
1
1070

kg

1050
20
0.05

cope
400
67
0.1

Shtylle met H=9m, kod PAICC-3 cope


Tub pvc 315 mm
ml
Betron C - 16/50 per fiksim
m3
Te ndryshme 5 %
leke
Shuma

2.2

F V waterstop tip RT 2000


10*20 & h/izolues tip rapid
cement ne bashkimin e
kampatave b/a.
Sp + p
op
1
174
174
Sigurime shoqerore 16.7%
leke
174 0.167
29
Water stop
ml
Izolim me ngrirje te shpejte pas betonimit ne fuge, tipi Sik Rapid
Te ndryshme 5 %
leke
203
Shuma

FV shtylla metalike konike


ndricimi H=9m PAICC-3
Sp + p
Sigurime shoqerore 16.7%
Autovinc

MAKINERI
mimi Vlefta

0.23

Shuma

3.An/fh

o.p

2.1
467

20

1660

166
1 16543
1 1472
0.05 5667
18298
5%

42
42

Page 196

166

Nr.
EMERTIMI
Analize
1
3.An/ksh

2
FV krah shtylla metalike KRH
- MSI 1500/1500/10
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Krah KRH - MSI 1500/1500/10
Te ndryshme 1 %

Njesia
3

op
leke
op
cope
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.2
174
209 0.167

o.p

MAKINERI
mimi Vlefta

10

12

Shuma

13

14

15

16

1
2787

2787
0.01

2787
28
2815

3225

15000
750
15750

16116

2088
104.4
2192

2314

Shp
pl
8%
17

Fitim
10%
18

cope
209
35
0.1

244

Shuma

11

MATERIAL
Sasia mimi Vlefta

1660

166

166

258

322

F V shtylla metalike per

3.An/53ndriim, H=7m, d=160mm


Sp + p
Sigurime shoqerore 16.7%
Shtylla metalike per ndricim
H=7m,d.160mm
Te ndryshme 5 %
Shuma :

cope
op
leke

1.8
174
313.2
313.2 0.167 52.3044

cope
leke

1 15000
15000 0.05
366

1289 1611.55

F V pusete elektrike kontrolli

3.An/55PVC 40x40x40cm

Sp + p
op
Sigurime shoqerore 16.7%
leke
Puseta kontrolli PVC (40x40x40
cm)
cope
Te ndryshme 5 %
leke
Shuma :

0.6
174
104.4 0.167

cope
104
17
1
2088
122

F V transformator fuqie 630

3.An/58KVA, 20/10/0.4KV
Sp + p

cope
op

4.5

174

783
Page 197

2088
0.05

185

231

Nr.
EMERTIMI
Analize
1

An

An

2
Sigurime shoqerore 16.7%
Transformator fuqie,630
KVA,20/10/0.4KV
Te ndryshme 10 %
Shuma :

F V kuader komandimi
komplet me
santeri+fotoelement
Sp + p
Sigurime shoqerore 16.7%
Transport
Kuader komandimi komplet
Te ndryshme 5 %
Shuma :

F V shtylla dekorative dy
degeshe per ndriim, H=8m,
Sp + p
Sigurime shoqerore 16.7%
Shtylla dekorative dy degeshe
per ndricim H=8m.
Te ndryshme 5 %
Shuma :

An

Njesia
3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5
6
783 0.167 130.761

o.p

MAKINERI
mimi Vlefta

10

11

12

cope
leke

MATERIAL
Sasia mimi Vlefta
13

14

1 1030000
1E+006
0.1
914

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

1030000
103000
1133000

1133914 90713 113391

cope
op
leke
t/km
cope
leke

6
174
1044
1044 0.167 174.348
11

20

220
1 25180
25180 0.05

1218

220

25180
1259
26439

27877

2230 2787.73

14700
735
15435

15801

1264 1580.05

cope
op
leke

1.8
174
313.2
313.2 0.167 52.3044

cope
leke

FV krah dy degesh per shtylla


metalike
Sp + p
op
Sigurime shoqerore 16.7%
leke
Autovinc
op
Krah dy degesh
cope

1 14700
14700 0.05
366

1.2
174
209 0.167

cope
209
35
0.1

1313

131
1

Page 198

5400

5400

Nr.
EMERTIMI
Analize
1

2
Te ndryshme 1 %

Njesia
3
leke

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

3.An

Montim - cmontim reklame e


madhe
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Te ndryshme 5 %
Shuma :

FV ndricues Smart VP CL1


CR M-S 250W GG FAE
44004,me llampe 250W 230V
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Ndricues smart
Llampe me natrium tubolare

op
leke
op
leke

7
174
1218 0.167

10

11

12

MATERIAL
Sasia mimi Vlefta
13
5400

14
0.01

131

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

54
5454

5829

466

583

330
330

8351

668

835

13013
974
13987

17713

1417

1771

2088
340
21
2449

2888

231

289

cope
1218
203
2200

6600
6600

1421

0.05

6600

cope
op
leke
op
cope
cope

FV pusete plastike 40x40x40,


kapak te forte RIC 1084+1086
Sp + p
op
Sigurime shoqerore 16.7%
leke
Pusete 40x40x40,RIC 1084+108 cope
Betron C - 16/50 per fiksim
m3
Te ndryshme 1 %
leke
Shuma

2
174
348 0.167

348
58
2.0

1660

3320
1 13013
1
974

406

Shuma

3.An/pp

MAKINERI
mimi Vlefta

244

Shuma

An

o.p

3320

cope
1.9
174
331 0.167

331
55
2.64
386

20

52.8
52.8

Page 199

1
0.06
0.01

2088
5667
2088

Nr.
EMERTIMI
Analize
1

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

13

14

15

1
8700

8700
0.05

8700
435
9135

9275

742

928

735
100
835

916

73

92

465
5
469

489 39.106 48.8821

. Puset kontrolli me kapak

a-72 gize te rende(60x60x60cm)


Sp + p
Sigurime shoqerore 16.7%

cope
op
leke

0.8
150
120 0.167

Puset kontrolli me kapak gize te


rende(60x60x60cm)
cope
Te ndryshme 5 %
leke
Shuma :

3.An/et

FV elektroda tokezimi te
xinguara 50x3mm L=150cm
Sp + p
Sigurime shoqerore 16.7%
Elektroda xing 50x3mm L=150
Morseta

140.04

cope
op
leke
cope
cope

0.4
174
70 0.167

An

70
12
1
1

735
100

81

Shuma

3.An/gj FV gjeotekstil Sf - 49
Sp + p
Sigurime shoqerore 16.7%
Transport
Gjeotekstil Sf - 49
Te ndryshme 1 %
Shuma:

120
20

m2
op
leke
t*km
m2
leke

0.09
174
15.66 0.167

16
3
0.065

20

1.01
465
18

FV gjeogrid TX 160 Tensar


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc

m2
op
leke
t*km
op

Gjeogrid Uniaxsial TX 150 Tens


Te ndryshme 1 %

m2
leke

1.3

0.2
174
34.8 0.167

460
1%

1.3

35
6
0.065

20

1.3
0.15

1660

249
1
250

Page 200

250
1%

250
3

Nr.
Analize
1

An

An

An

An

EMERTIMI

Njesia

op

2
Shuma:

FV gjeogrid uniaxial i armuar


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc
Gjeogrid Uniaxsial i armuar
Te ndryshme 1 %
Shuma:

m2
op
leke
t*km
op
m2
leke

Vizime me boje
bikomponente
Sp + p
Sigurime shoqerore 16.7%
Sperkates boje
Boje bikomponente
Te ndryshme 2 %
Shuma:
Vizime me boje
bikomponente me gjeresi 15
cm
Sp + p
Sigurime shoqerore 16.7%
Sperkates boje
Boje bikomponente
Te ndryshme 2 %
Shuma:
FV reflektor asfalti(sy mace)
Sp + p
Sigurime shoqerore 16.7%
Reflektor asfalti (sy mace)
Te ndryshme 2 %
Shuma:

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

9
1.3

41

2
174
348 0.167

MAKINERI
mimi Vlefta

10

11

12
249

1660

1162

MATERIAL
Sasia mimi Vlefta
13

14

15
253

Shp
Fitim
pl
8%
10%
16
17
18
543 43.473 54.3412

800
8
808

2377 190.19 237.742

945
19
964

1215 97.234 121.543

270
5
275

326 26.056 32.5706

300
6
306

326 26.104 32.6306

Shuma

348
58
0.065

20

1.3
0.7

1
800
406

m2
op
leke
op
kg
leke

o.p

0.5
174
87 0.167

1.3

800
1%

1162

87
15
0.5

300

150
0.7
945

102

1350
2%

150

ml
op
leke
op
kg
leke

0.1
174
17.4 0.167

17
3
0.1

30
0.2
270

20
cope
op
leke
cope
leke

300

0.1
174
17.4 0.167

1350
2%

30

17
3
1
300
20

Page 201

300
2%

Nr.
EMERTIMI
Analize
1
An

An

An

An

An

2
FV pllake fosforishente
metalike
Sp + p
Sigurime shoqerore 16.7%
Pllake fosforishente metalike
Te ndryshme 2 %
Shuma:

Njesia
3
cope
op
leke
cope
leke

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

0.4
174
69.6 0.167

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

cope
op
leke
cope
leke

1
950

FV tabela rrugore treguese


150x40cm
Sp + p
Sigurime shoqerore 16.7%
Tabele treguese 150x40 cm
Te ndryshme 2 %
Shuma:

cope
op
leke
cope
leke

FV tabela rrugore treguese


60x20cm
Sp + p
Sigurime shoqerore 16.7%
Tabele treguese 60x20 cm
Te ndryshme 2 %
Shuma:

cope
op
leke
cope
leke

0.5
174
87 0.167

950
2%

5500
2%

102

Fitim
10%
18

950
19
969

1050 84.018 105.022

5500
110
5610

5712 456.92 571.153

4050
81
4131

4233 338.6 423.253

3500
70
3570

3631 290.47 363.092

87
15
1
4050

4050
2%

102

0.3
174
52.2 0.167

16

Shp
pl
8%
17

87
15
1
5500

0.5
174
87 0.167

15

Shuma

70
12

81

FV tabela te ndryshme
rrugore D=90cm
Sp + p
Sigurime shoqerore 16.7%
Tabele rrugore D=90cm
Te ndryshme 2 %
Shuma:

FV tabela te ndryshme
rrugore D=60cm

op

52
9
1
3500
61

cope
Page 202

3500
2%

Nr.
EMERTIMI
Analize
1

An

An

An

2
Sp + p
Sigurime shoqerore 16.7%
Tabele rrugore D=60cm
Te ndryshme 2 %
Shuma:

Njesia
3
op
leke
cope
leke

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
0.5
174
87 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

MATERIAL
Sasia mimi Vlefta
13

14

15

1
4000

4000
2%

4000
80
4080

cope
op
leke
cope
ml
m3
leke

FV tabela te medha
informative + bazamenti "L"
5.5x3 m
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Elektrosaldatrice
Tabele te medha informative
Profile metalike
Elektroda
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:

cope
op
leke
op
op
m2
kg
kg
m3
leke

1
174
174 0.167

16

Shp
pl
8%
17

Fitim
10%
18

4182 334.52 418.153

174
29
1
6
0.5
12720

9000
150
5639
2%

203

3
174
522 0.167

Shuma

87
15

102

FV tabela te medha
informative te thjeshta +
bazamenti
Sp + p
Sigurime shoqerore 16.7%
Tabele te medha informative
Tub me veshje inoxi
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:

FV tabela te medha
informative + bazamenti "T"
5.5x3x3 m

op

9000
900
2820
254
12974

13177

1054 1317.69

33750
3102
540
2820
793
41005

43348

3468 4334.81

522
87
1
1

1660
74

1660
74
4.5
33
3
0.5
39672

609

1734

cope
Page 203

7500
94
180
5639
2%

Nr.
EMERTIMI
Analize
1

An

An

2
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Elektrosaldatrice
Tabele te medha informative
Profile metalike
Elektroda
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:
FV tabela te medha
informative + bazamenti "U"
H=5.5 m
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Elektrosaldatrice
Tabele te medha informative
Profile metalike
Elektroda
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:
F.V. Fidane Lule dekorative

Sp + p
Sigurime shoqerore 16.7%
Fidane lule dekorative
Te ndryshme 5 %

Njesia
3
op
leke
op
op
m2
kg
kg
m3
leke

F.V. Fidane Peme dekorative

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
3
174
522 0.167

o.p

MAKINERI
mimi Vlefta

10

11

12

1660
74

1660
74

cope
op
leke
op
op
m2
kg
kg
m3
leke

1
1

13

9
34
4
0.5
73516

10
174
1740 0.167

1660
74

Fitim

16

78049

6244 7804.9

10%
18

7500
94
180
5639
2%

67500
3196
720
2820
1470
75706

1660
74
19
72
8
1.125
155612

115
12 0.167

15

Shp
pl
8%
17

Shuma

1740
291
1
1

0.1

14

1734

2031
cope
o.p
leke
cope
leke

MATERIAL
Sasia mimi Vlefta

522
87

609

1734

7500 142500
94
6768
180
1440
5639
6344
2%
3112
160164

163929 13114

16393

12
2
1
135

13

Shuma :

An

op

135
0.05

135
6.8

142

cope
Page 204

155

12

16

Nr.
EMERTIMI
Analize
1

Sp + p
Sigurime shoqerore 16.7%
Fidane lule dekorative
Te ndryshme 5 %

Njesia
3
o.p
leke
cope
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5
115
115 0.167
1

F.V. Fidane shkurre


dekorative "Oleander"

Sp + p
Sigurime shoqerore 16.7%
Shkurre dekorative "Oleander"

Te ndryshme 5 %

cope
o.p
leke
cope
leke

115

115 0.167

F.V. Fidane bime kacavjerrese

Sp + p
Sigurime shoqerore 16.7%
Fidane bime kacavjerrese

Te ndryshme 5 %

F.V. bredha me d > 10 cm

Sp + p
Sigurime shoqerore 16.7%
Fidane bredhi me d>10cm
Te ndryshme 5% (pleh org)

cope
o.p
leke
cope
leke

115
115 0.167

10

11

12

13

14

15

1
8500

8500
0.05

8500
425.0

8925

1750
0.05

1.075

115
124 0.167

120
0.05

9059 725

906

1972 158

197

120
6.0

126

260

21

26

3294 264

329

124
21
1
3000

1
4
109
436 0.167

10%
18

115
19

144

Ton
op
leke
T*km

Fitim

1750
87.5

1838

134
cope
o.p
leke
cope
leke

16

Shp
pl
8%
17

115
19

1
120

Shuma :
Transport materiale me
2.37/1b kafshe, deri 1.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport

Shuma

115
19

134

Shuma :
An

MATERIAL
Sasia mimi Vlefta

1
1750

Shuma :

An

MAKINERI
mimi Vlefta

134

Shuma :

An

o.p

3000
0.05

3000
150.0

3150

kafshe transporti
436
73
1

1250

1250

Page 205

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

509

Transport materiale me
2.37/2b kafshe, deri 2.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

Transport materiale me
2.37/3b kafshe, deri 3.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

Transport materiale me
2.37/4b kafshe, deri 4.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

Transport materiale me
2.37/5b kafshe, deri 5.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

1
8
109
872 0.167

1200

12

13

14

15

Shp
Fitim
pl
8%
10%
16
17
18
1759
141
176

Shuma

2400
2400

3418

273

342

4976

398

498

6435

515

644

7794

624

779

kafshe transporti
1308
218
3

1150

1526

3450
3450

kafshe transporti
1744
291
4

1100

2035

1
20
109
2180 0.167

11

MATERIAL
Sasia mimi Vlefta

872
146
2

1
16
109
1744 0.167

10

MAKINERI
mimi Vlefta

kafshe transporti

1018

1
12
109
1308 0.167

9
1250

o.p

4400
4400

kafshe transporti
2180
364
5
2544

1050

5250
5250

Shenime: Norma e kohes per punetorin qe ngarkon, shkarkon dhe shoqeron kafshen e transportit behet me kronometrim dhe ndryshon
ne varesi te distances dhe terrenit. Ndersa paga e transportit me kafshe per t/km ndryshon sipas kerkeses dhe ofertes.

Page 206

Nr.
EMERTIMI
Analize
1

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p
10

MAKINERI
mimi Vlefta
11

12

MATERIAL
Sasia mimi Vlefta
13

14

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.

Page 207

15

Shuma
16

Shp
pl
8%
17

Fitim
10%
18

r - 2013

TOTALI
19

10

13

63

190

507

Page 208

TOTALI
19

1204

32

307

416

397

Page 209

TOTALI
19

570

830

665

798

958

Page 210

TOTALI
19

102

151

188

25

55

Page 211

TOTALI
19
556

719

993

654

Page 212

TOTALI
19
702

765

812

876
Page 213

TOTALI
19

939

1018

1097

Page 214

TOTALI
19

699

746

810

Page 215

TOTALI
19

873

887

984

Page 216

TOTALI
19

1047

1126

810

Page 217

TOTALI
19

857

920

984

Page 218

TOTALI
19

1047

1126

1174

Page 219

TOTALI
19
1253

207

188

373

340

241

Page 220

TOTALI
19

221

265

241

163

148

Page 221

TOTALI
19
179

161

196

177

190

172

Page 222

TOTALI
19

179

190

196

205

136

Page 223

TOTALI
19
122

150

136

164

120

167

Page 224

TOTALI
19

150

184

167

201

181

Page 225

TOTALI
19
118

105

131

118

140

124

Page 226

TOTALI
19

147

131

162

147

175

Page 227

TOTALI
19
156

78

67

85

74

92

Page 228

TOTALI
19

81

89

78

99

89

Page 229

TOTALI
19
106

96

218

198

241

218

Page 230

TOTALI
19

261

238

289

255

317

Page 231

TOTALI
19
283

346

312

118

108

131

Page 232

TOTALI
19

118

140

127

175

159

Page 233

TOTALI
19
194

175

210

191

78

71

Page 234

TOTALI
19

85

78

92

85

138

Page 235

TOTALI
19
124

152

138

166

152

508

Page 236

TOTALI
19

309

221

117

481

134

507

Page 237

TOTALI
19

169

555

25

23

15

208
Page 238

TOTALI
19

437

580

808

751

202
Page 239

TOTALI
19

301

399

159

217

Page 240

TOTALI
19
273

394

506

187

301
Page 241

TOTALI
19

422

84

121

13

17

17

Page 242

TOTALI
19
19

18

20

35

35

27

38

Page 243

TOTALI
19

155

212

261

374

Page 244

TOTALI
19

184

209

304

Page 245

TOTALI
19
393

464

535

382

Page 246

TOTALI
19
199

336

479

626

190
Page 247

TOTALI
19

171

122

1702
Page 248

TOTALI
19

1297

1278

Page 249

TOTALI
19

943

681

Page 250

TOTALI
19

338

199

735

757
Page 251

TOTALI
19

957

980

1176

Page 252

TOTALI
19

1203

1426

1648

Page 253

TOTALI
19
1871

2094

2317

623

Page 254

TOTALI
19

640

905

921

Page 255

TOTALI
19

1052

1070

1187

Page 256

TOTALI
19

1201

1481

1760

Page 257

TOTALI
19

2040

2320

2600

Page 258

TOTALI
19

2762

696

718

905
Page 259

TOTALI
19

928

1111

1137

Page 260

TOTALI
19

1347

1556

1766

Page 261

TOTALI
19
1976

2185

580

595

Page 262

TOTALI
19

837

853

973

Page 263

TOTALI
19

990

1097

1110

Page 264

TOTALI
19

1368

1625

1882

Page 265

TOTALI
19
2140

2397

2546

Page 266

TOTALI
19
1008

1317

6772

Page 267

TOTALI
19

7774

6756

7580

Page 268

TOTALI
19

8601

9003

9886

10270
Page 269

TOTALI
19

10103

10677

10816

Page 270

TOTALI
19

11067

11196

11844

Page 271

TOTALI
19

14108

13733

14553

Page 272

TOTALI
19

15089

14629

18251

2754

3272
Page 273

TOTALI
19

3700

24856

5400

6447
Page 274

TOTALI
19

8124

11502

14142

14451

Page 275

TOTALI
19

20431

15654

15287

27928

29318
Page 276

TOTALI
19

30308

29378

26762

25998

Page 277

TOTALI
19

23382

117017

112064

118023

Page 278

TOTALI
19

181748

193639

106

Page 279

TOTALI
19
1286

615

976

796

Page 280

TOTALI
19

1090

922

397

1158

Page 281

TOTALI
19

1134

1302

1242

1285
Page 282

TOTALI
19

1387

3992

4222

Page 283

TOTALI
19
4347

5335

5462

2688

3405
Page 284

TOTALI
19

3333

3089

2837

Page 285

TOTALI
19
5443

4069

2502

3816

Page 286

TOTALI
19

3685

2899

1401

586

762

Page 287

TOTALI
19

1338

2468

3363

Page 288

TOTALI
19

4121

9410

12748

Page 289

TOTALI
19

17634

22700

348

1529
Page 290

TOTALI
19

1478

1028

1589

1188

Page 291

TOTALI
19

547

559

146

Page 292

TOTALI
19

838

2245

4415

236

472
Page 293

TOTALI
19

708

944

1180

79300

Page 294

TOTALI
19

100350

260893

331975

Page 295

TOTALI
19

565

1486

1817

Page 296

TOTALI
19

1015

1006

385

1502

Page 297

TOTALI
19

30349

24526

5733

Page 298

TOTALI
19

1350

1982

2245

2389

Page 299

TOTALI
19

15185

7286

12940

42103

Page 300

TOTALI
19

32072

51826

17417

32710

52675

33984

33984

49064
Page 301

TOTALI
19

84748

34834

49914

85597

51401

77314

51401

Page 302

TOTALI
19
12765

15420

2174922

2416870

Page 303

TOTALI
19

2054288

746

1187

475

808

Page 304

TOTALI
19

1093

428

602

855

Page 305

TOTALI
19
523

792

1093

523

792

Page 306

TOTALI
19

1093

697

1188

1584

633

Page 307

TOTALI
19

998

1346

652

841

Page 308

TOTALI
19

557

651

763

Page 309

TOTALI
19

936

652

762

Page 310

TOTALI
19

890

1063

779

Page 311

TOTALI
19

889

22287

Page 312

TOTALI
19

167641

171698

Page 313

TOTALI
19

203469

193714

149039

6332

Page 314

TOTALI
19

9854

10781

2522

4008

Page 315

TOTALI
19

36920

28688

Page 316

TOTALI
19

24071

27793

28534

Page 317

TOTALI
19

28933

29732

29732

Page 318

TOTALI
19

29296

30929

Page 319

TOTALI
19
36564

38924

42464

Page 320

TOTALI
19

93118

100198

95580

Page 321

TOTALI
19

96778

226396

Page 322

TOTALI
19

228791

163857

Page 323

TOTALI
19

173563

163857

Page 324

TOTALI
19

161462

164367

Page 325

TOTALI
19

153467

177047

Page 326

TOTALI
19

176589

177086

Page 327

TOTALI
19

174445

276028

Page 328

TOTALI
19

280819

178656

Page 329

TOTALI
19

175116

228958

Page 330

TOTALI
19

205495

260491

Page 331

TOTALI
19
345887

443496

587769

Page 332

TOTALI
19

720269

1061393

111277
Page 333

TOTALI
19

126999

150606

Page 334

TOTALI
19

182386

220616

Page 335

TOTALI
19
258083

362456

120358

Page 336

TOTALI
19

150761

168137

Page 337

TOTALI
19

216438

291443

337551

Page 338

TOTALI
19

483809

851313

Page 339

TOTALI
19
1064925

87568

103700

Page 340

TOTALI
19

139433

207400

1448

Page 341

TOTALI
19

3205

2629

10532

31284

Page 342

TOTALI
19

31284

33109

1683

1096

Page 343

TOTALI
19
331

591

850

1016

Page 344

TOTALI
19

1157

1523

1701

435

Page 345

TOTALI
19

1431

641

365

345

518
Page 346

TOTALI
19

1169

2157

3147

283
Page 347

TOTALI
19

462

440

259

150

Page 348

TOTALI
19

1269

704

89

144928

481

Page 349

TOTALI
19

894

690

439

370

Page 350

TOTALI
19

17395

25954

Page 351

TOTALI
19

17262

15641

Page 352

TOTALI
19

93794

104169

Page 353

TOTALI
19

165247

182784

Page 354

TOTALI
19

225946

253240

Page 355

TOTALI
19

308298

Page 356

TOTALI
19

272433

541151

Page 357

TOTALI
19

598562

193646

Page 358

TOTALI
19

11954

341435

Page 359

TOTALI
19

21972

Page 360

TOTALI
19
322318

22039

Page 361

TOTALI
19

525020

34647

Page 362

TOTALI
19

444120

28155

Page 363

TOTALI
19

803937

49926

Page 364

TOTALI
19

2018

2151

Page 365

TOTALI
19
1350

1405

1189

Page 366

TOTALI
19

1214

2552

2272

Page 367

TOTALI
19
2030

1937

17262

Page 368

TOTALI
19
31031

9975

900

1014

Page 369

TOTALI
19

769

1211

1501

728
Page 370

TOTALI
19

781

3785

2919

Page 371

TOTALI
19

5203

8390

3776

Page 372

TOTALI
19

1127

5375

9781

9455

Page 373

TOTALI
19

2215

1868

136100

139474

Page 374

TOTALI
19
145492

308250

315858

2522

433

469

Page 375

TOTALI
19

703

974

1010

1064

860

Page 376

TOTALI
19

1232

4187

Page 377

TOTALI
19
3970

5072

3395

205

Page 378

TOTALI
19

1385

858

1635

Page 379

TOTALI
19

2333

976

1572

Page 380

TOTALI
19

3064

106

170

223

255

266

Page 381

TOTALI
19

1964

2945

784

846

Page 382

TOTALI
19

406

1232

3303

Page 383

TOTALI
19

3174

2763

3617

Page 384

TOTALI
19

1617

0.15
0.15
0.15
0.15

3.14
3.14
3.14
3.14

0.315
0.4
0.5
0.6

0.15
0.19
0.24
0.28

0.15
0.15

3.14
3.14

0.8
1

0.38
0.47

2136

3206

Page 385

TOTALI
19

14637

22284

26156

Page 386

TOTALI
19

5946

1565

23468

Page 387

TOTALI
19

3805

19016

2731

Page 388

TOTALI
19

1338018

32895

18645

Page 389

TOTALI
19
6878

9855

20901

3407

Page 390

TOTALI
19

10945

1081

577

Page 391

TOTALI
19
641

2805

1434

384

385

Page 392

TOTALI
19

1239

6740

4994

4284

Page 393

TOTALI
19

4934

15549

51151

Page 394

TOTALI
19

92098

193436

183

Page 395

TOTALI
19

10690

2327

307

3887

Page 396

TOTALI
19
2075

4033

5872

7594

9197

Page 397

TOTALI
19

Page 398

MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT

MAN UALI

ANALIZA TEKNIKE PER PUNIMET E RRUGEVE, KULLIM - UJITJE DHE HIDROCENTRALEVE


( Prmbledhse e mimeve )
NR
NR.

E M E R T I M I

NJESIA

CMIMI

ANALIZE

Shpenzime te
pergjithshme
max 8%

Fitimi
Maximum
10%

PUNIME SHPYLLEZIMI
1
2
3

4
5
6
7

3.1
3.2
3.3
3.4
3.5
3.6
3.7

Skarifikim bari me lopate


Prerje bime te vogla -10cm

Prerje e sistemim pemesh 10 - 20 cm


Prerje e sistemim pemesh 21 - 40 cm
Prerje e sistemim pemesh 41- 75 cm
Prerje e sistemim pemesh > 76 cm
Shkulje rrenjeve bimeve te vogla

m2
m2
cope
cope
cope
cope
m2

8
11
54
161
429
1020
27

1
1
4
13
34
82
2

1
1
5
16
43
102
3

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3
m3
m3
m3
m3

260
353
337
483
703
564
676
812
87
128
160
21
47
471
609
841
554
594

21
28
27
39
56
45
54
65
7
10
13
2
4
38
49
67
44
48

26
35
34
48
70
56
68
81
9
13
16
2
5
47
61
84
55
59

PUNIME GERMIMI
1
3.17
Germime dheu ne seksion te lire me krahe,ne toke te bute,kateg.I-II, pa hedhje
2 3.17/a Germime dheu ne seksion te lire me krahe,ne toke te bute,kateg.I-II, trans.k d deri 10 m
3 3.25/a Germim me krahe seksion detyruar me gjeresi b < 1 m, h=1.5 m, toke e zak.
4 3.25/b Germim me krahe seksion detyruar me gjeresi b > 1 m, h=1.5 m, toke e zak.
5 3.25/c Germim me krahe seksion detyruar me gjeresi b > 1 m, h=1.5 m, toke e forte.
6 3.44/1 Germim kanalesh ne toke te bute, me krahe, me seksion deri 0.75 m
7 3.45/1 Germim kanalesh ne toke te zakonshme, me krahe, me seksion deri 0.75 m
8 3.46/1 Germim kanalesh ne toke te forte, me krahe, me seksion deri 0.75 m
9 3.47/1a Mbushje, rafshim,ngjeshje me tokmak elektrik, cdo 30 cm, toke te bute
10 3.47/1b Mbushje, rafshim,ngjeshje me tokmak elektrik, cdo 30 cm, toke zak
11 3.47/1c Mbushje, rafshim,ngjeshje me tokmak elektrik, cdo 30 cm, toke te forte
12 3.48/a Rrafshim skarpatesh, me krahe, ne germim toke te bute
13 3.48/b Rrafshim skarpatesh, me krahe, ne germim toke te zakonshme
14 3.59/a Germim themel i vecuar, gropa sip. 10-30 m, toke te bute me h=1.5 m
15 3.59/b Germim themel i vecuar, gropa sip.10-30 m, toke e zak. me h = 1.5 m
16 3.59/c Germim themel i vecuar, gropa sip. 10-30 m, toke e forte me h=1.5m
17 3.67/a Germim themel (gropa) sip.10-30 m, shkemb bute, me h=1.5m,me makineri,
18 3.67/b Germim themel (gropa) sip.10-30 m,shkemb bute, h=1.5m,makineri, prani uji
Page 399

NR
NR.

E M E R T I M I

NJESIA

19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

ANALIZE
3.68/a
3.68/b
3.69/a
3.69/b
3.70/a
3.70/b
3.67/1a
3.67/1b
3.68/1a
3.68/1b
3.69/1a
3.69/1b
3.70/1a
3.70/1b
3.67/2a
3.67/2b
3.68/2a
3.68/2b
3.69/2a
3.69/2b
3.70/2a
3.70/2b

41

3.87/a

42

3.87/b

43

3.88/a

44

3.88/b

45

3.89/a

46

3.89/b

Germim dheu me ekskavator goma, 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne toke
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, prani uji, kategoria
III, me shk ne toke
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi > 2 m, prani uji, kategoria
III, me shk ne toke
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, toke zak, kategoria
III, me shk ne mjet
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne mjet

47

3.90/a

Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, prani uji, kategoria III, me
shk ne mjet

Germim themel (gropa) sip10-30m, shkemb bute,h= 2.5 m, makineri,


Germim themel (gropa) sip.10-30 m, shkemb bute,h=2.5m,makineri, prani uji

CMIMI

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
52
65
55
69
59
74
64
80
69
86
74
93
47
59
51
63
55
69
59
74
60
75
67
83
71
89
76
95
55
69
58
73
62
78
67
83
71
89
76
95
80
99
85
106

Germim themel (gropa) sip.10-30 m, shkemb, h=4.5m,makineri, prani uji


Germim themel (gropa) sip.10-30 m, shkemb, h=1.5m,me makineri
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 1.5 m,mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 2.5 m, makineri.
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 2.5 m,mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 3.5 m,me makineri.
Germim theme (gropa) sip.10-30 m, shkemb forte, h=3.5m, mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 4.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 4.5 m, mak, prani uji

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

648
688
742
796
863
930
592
633
686
740
752
834
888
955
686
726
780
834
887
954
995
1062

Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, toke zak, kategoria III, me
shk ne toke

m3

176

14

18

m3

159

13

16

m3

316

25

32

m3

288

23

29

m3

204

16

20

m3

187

15

19

m3

224

18

22

Germim themel (gropa) sip.10-30 m, shkemb bute, h=3.5m,makineri,

Germim themel (gropa) sip.10-30 m,shkemb bute, h= 3.5 m, mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb bute, h= 4.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb bute, h= 4.5m, mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb, me h= 1.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb, me h= 1.5 m,me makineri, prani uji

Germim themel (gropa) sip.10-30 m, shkemb, me h= 2.5 m, makineri.


Germim themel (gropa) sip.10-30 m, shkemb,h= 2.5 m,me makineri, prani uji
Germim themel (gropa) sip.10-30 m, shkemb, me h= 3.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb , h=3.5m, makineri, prani uji
Germim themel (gropa) sip.10-30 m, shkemb, me h= 4.5 m,me makineri.

Page 400

NR
NR.

E M E R T I M I

NJESIA

CMIMI

ANALIZE
48

3.90/b

49

3.95/a

50

3.95/b

51

3.96/a

52

3.96/b

Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi > 2 m, prani uji, kategoria
III, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria III, me shk ne toke
Germim dheu me ekskavator zinxhir, 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne toke
Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
kategoria III, me shk ne toke
Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
kategoria III, me shk ne toke

53

3.97/a

Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria III,
me shk ne toke

54

3.97/b

55

3.98/a

56

3.98/b

57

3.99/a

58

3.99/b

Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
kategoria III, me shk ne toke
Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria III, me shk ne mjet
Germim dheu me ekskavator zinxhir, 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
kategoria III, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~1m,
kategoria III, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria III,

59 3.100/a me shk ne mjet


Germim dheu me ekskavator zinxhir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
60 3.100/b kategoria III, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi deri 2 m, toke zak, kategoria
61 3.101/a IV, me shk ne toke
Germim dheu me ekskavator zinxhir, 0.5 m, ne kanale gjeresi > 2 m, toke zak, kategoria
62 3.101/b IV, me shk ne toke
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
63 3.102/a kategoria IV, me shk ne toke
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
64 3.102/b kategoria IV, me shk ne toke
65 3.103/a

Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria IV,
me shk ne toke

Page 401

Shpenzime te
pergjithshme
max 8%

Fitimi
Maximum
10%

m3

204

16

20

m3

138

11

14

m3

125

10

13

m3

151

12

15

m3

137

11

14

m3

166

13

17

m3

150

12

15

m3

161

13

16

m3

146

12

15

m3

151

12

15

m3

161

13

16

m3

166

13

17

m3

174

14

17

m3

115

12

m3

103

10

m3

127

10

13

m3

115

12

m3

139

11

14

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
66 3.103/b kategoria IV, me shk ne toke
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi deri 2 m, toke zak,
67 3.104/a kategoria IV, me shk ne mjet
Germim dheu me ekskavator zinxhir, 0.5 m, ne kanale gjeresi > 2 m, toke zak, kategoria
68 3.104/b IV, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
69 3.105/a kategoria IV, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
70 3.105/b kategoria IV, me shk ne mjet
Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria IV,

71 3.106/a me shk ne mjet


Germim dheu me ekskavator zinxhir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
72 3.106/b kategoria IV, me shk ne mjet
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi deri 2 m, toke zak,
73 3.107/a kategoria IV, me shk ne toke
Germim dheu me ekskavator zinxhir, 1.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria
74 3.107/b IV, me shk ne toke
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
75 3.108/a kategoria IV, me shk ne toke
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
76 3.108/b kategoria IV, me shk ne toke
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m
77 3.109/a kategoria IV, me shk ne toke
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
78 3.109/b kategoria IV, me shk ne toke
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi deri 2 m, toke zak, kategoria
79 3.110/a IV, me shk ne mjet
Germim dheu me ekskavator zinxhirr, 1.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria
80 3.110/b IV, me shk ne mjet
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
81 3.111/a kategoria IV, me shk ne mjet
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
82 3.111/b kategoria IV, me shk ne mjet
Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m
83 3.112/a kategoria IV, me shk ne mjet
Page 402

Fitimi
Maximum
10%

m3

101

10

m3

142

11

14

m3

127

10

13

m3

156

12

16

m3

142

11

14

m3

170

14

17

m3

154

12

15

m3

100

10

m3

89

m3

111

11

m3

100

10

m3

119

10

12

m3

105

11

m3

124

10

12

m3

111

11

m3

138

11

14

m3

124

10

12

m3

149

12

15

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE
84
85

3.112/b

Germim dheu me ekskavator zinxhir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
kategoria IV, me shk ne mjet

m3

132

11

13

3.113/a

Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, toke zak, kategoria IV, me shk ne
toke

m3

66

m3

57

m3

72

m3

63

m3

78

m3

69

m3

75

m3

66

m3

84

m3

75

m3

90

m3

81

m3

185

15

18

m3

168

13

17

m3

204

16

20

m3

185

15

18

m3

221

18

22

86

3.113/b

87

3.114/a

88

3.114/b

89

3.115/a

90

3.115/b

Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria IV, me
shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m, kategoria
IV, me shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m, kategoria IV,
me shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria
IV, me shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m, kategoria IV,
me shk ne toke

3.116/a

Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, toke zak, kategoria IV, me shk ne
mjet

91

Fitimi
Maximum
10%

Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria IV, me
92 3.116/b shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m, kategoria
93 3.117/a IV, me shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m, kategoria IV,
94 3.117/b me shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria
95 3.118/a IV, me shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m, kategoria IV,
96 3.118/b me shk ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi ~2 m, me
97 3.119/a shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi >2 m, me
98 3.119/b shkarkim ne toke
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
99 3.120/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
100 3.120/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
101 3.121/a ~2 m, me shkarkim ne toke,
Page 403

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
102 3.121/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi ~2 m, me
103 3.122/a shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi >2 m, me
104 3.122/b shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
105 3.123/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
106 3.123/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
107 3.124/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
108 3.124/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi ~2 m, me
109 3.125/a shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi >2 m, me
110 3.125/b shkarkim ne toke
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi
111 3.126/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi
112 3.126/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
113 3.127/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
114 3.127/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi ~2 m, me
115 3.128/a shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi >2 m, me
116 3.128/b shkarkim ne mjet
117 3.129/a

Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi ~2 m, me shkarkim ne
mjet

Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi
118 3.129/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
119 3.130/a ~2 m, me shkarkim ne mjet
Page 404

Fitimi
Maximum
10%

m3

202

16

20

m3

245

20

24

m3

216

17

22

m3

269

22

27

m3

240

19

24

m3

293

23

29

m3

264

21

26

m3

100

10

m3

92

m3

111

11

m3

100

10

m3

119

10

12

m3

108

11

m3

149

12

15

m3

135

11

14

m3

165

13

16

m3

149

12

15

m3

178

14

18

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
120 3.130/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi ~2 m, me
121 3.131/a shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi >2 m, me
122 3.131/b shkarkim ne toke
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
123 3.132/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
124 3.132/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
125 3.133/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
126 3.133/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi ~2 m, me
127 3.134/a shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi >2 m, me
128 3.134/b shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
129 3.135/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
130 3.135/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
131 3.136/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
132 3.136/b >2 m, me shkarkim ne mjet
Germim dheu me ekskavator goma 0.15 m, ne themele, toke zak, kategoria III, me
133 3.137 shkarkim ne toke
Germim dheu me ekskavator goma 0.25 m, ne themele gjeresi, toke zak, kategoria III, me
134 3.138 shkarkim ne toke
Germim dheu me ekskavator goma 0.35~0.40m, ne themele, toke zak, kat III, me
135 3.139 shkarkim ne toke
136 3.158/a Germim e trasport dheu kat I-re me skreper, L=100m dhe V=6~6.5m3
137 3.158/e Germim e trasport dheu kat I-re me skreper, L=500m dhe V=6~6.5m3
138 3.159/a Germim e trasport dheu kat II-te me skreper, L=100m dhe V=6~6.5m3
139 3.159/e Germim e trasport dheu kat II-te me skreper, L=500m dhe V=6~6.5m3
Page 405

Fitimi
Maximum
10%

m3

162

13

16

m3

66

m3

60

m3

72

m3

66

m3

78

m3

72

m3

117

12

m3

105

11

m3

129

10

13

m3

117

12

m3

141

11

14

m3

129

10

13

m3

430

34

43

m3

262

21

26

m3
m3
m3
m3
m3

187
99
408
114
430

15
8
33
9
34

19
10
41
11
43

NR
NR.
140
141
142
143
144
145

E M E R T I M I
ANALIZE
3.160/a
3.160/e
3.161
3.161/1
3.161/2
3.164

NJESIA

Germim e trasport dheu kat III-te me skreper, L=100m dhe V=6~6.5m3


Germim e trasport dheu kat III-te me skreper, L=500m dhe V=6~6.5m3
Rrafshim skarpate ne germim, ekskavator 1 m3
Rrafshim skarpate ne germim, ekskavator 0.5 m3
Rrafshim skarpate ne germim,ekskavator 0.25m3
Rrafshim e ngjeshje dheu ne trup dige me cilinder me dhembe

CMIMI

m3
m3
m2
m2
m2
m3

143
470
22
19
13
176

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

370
491
684
637
171
255
338
134
184
231
334
429
158
255
357
71
103
11
14
14
16
15
17
30
30
23
32
131

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
11
14
38
47
2
2
2
2
1
1
14
18

PUNIME SHTRESASH
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

3.178
3.179
3.180
3.181
3.182/a
3.182/b
3.182/c
3.183/a
3.183/b
3.183/c
3.184/a
3.184/b
3.193/a
3.193/b
3.193/c
3.197
3.197/1
3.198
3.198
3.199
3.199/1
3.201
3.201/1
3.202
3.203
3.204
3.204/1
3.205

Ndertim kasonete ne toke te bute


Ndertim kasonete ne toke mesatare
Ndertim kasonete ne toke te forte
Ndertim kasonete ne toke shkemb i bute
Shtrese rere natyrore t=10cm
Shtrese rere natyrore t=15cm
Shtrese rere natyrore t=20cm
Shtrese zhavor lumi t=10cm
Shtrese zhavor lumi t=15cm
Shtrese zhavor lumi t=20cm
Shtrese zhavor lumi t=30cm
Shtrese zhavor lumi t=40cm
Shtrese zhavor lumi t=10cm, me cilindrim
Shtrese zhavor lumi t=20cm, me cilindrim
Shtrese zhavor lumi t=30cm, me cilindrim
Prishje shtrese akelli t = 10 cm, me makineri
Prishje shtrese akelli t = 15 cm, me makineri
Cilindrim kasonete me rul
Cilindrim shtrese zhavori t=10cm, me rul
Cilindrim shtrese zhavori t=10cm, me rul
Cilindrim shtrese zhavori t=15cm, me rul
Cilindrim shtrese akelli t=10cm, me rul
Cilindrim shtrese akelli t=15cm, me rul
Cilindrim shtrese akelli frantoje per makadam t=10cm
Cilindrim shtrese akelli mbeturine ose me mina per makadam t=15cm
Cilindrim shtrese akelli t=5cm, per asfaltim
Cilindrim shtrese akelli t>5cm, per asfaltim
Shtrese zhavori lumi t=10cm, perhapur e ngjeshur me makineri
Page 406

30
39
55
51
14
20
27
11
15
18
27
34
13
20
29
6
8
1
1
1
1
1
1
2
2
2
3
11

37
49
68
64
17
25
34
13
18
23
33
43
16
25
36
7
10
1
1
1
2
1
2
3
3
2
3
13

NR
NR.
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

E M E R T I M I
ANALIZE
3.205/1
3.205/2
3.206
3.207
3.207
3.208
3.209
3.210
3.211
3.212
3.212/a
3.212/b
3.212/c
3.212/d
An
An
An

NJESIA

Shtrese zhavori lumi t=15cm, perhapur e ngjeshur me makineri


Shtrese zhavori lumi t=20cm, perhapur e ngjeshur me makineri
Shtrese zhavori lumi t=30cm, perhapur e ngjeshur me makineri
Shtrese akelli t=8cm, perhapur e ngjeshur me makineri
Shtrese akelli t=10cm, perhapur e ngjeshur me makineri
Shtrese akelli t=10cm, makadam, perhapur e ngjeshur me makineri
Shtrese akelli mbeturine kave t=10cm, perhapur e ngjeshur makineri
Shtrese akelli mbeturine kave t=15cm, perhapur e ngjeshur makineri
Shtrese akelli mbeturine kave t=20cm, perhapur e ngjeshur makineri
Shtrese akelli t=10/15cm, makadam, perhapur e ngjeshur makineri
Shtrese stabilizanti t=5cm
Shtrese stabilizant t=10cm
Shtrese stabilizant t=15cm
Shtrese stabilizant t=20cm
Skarifikim shtrese asfalti me makineri
Sperkatje me emulsion bituminoz 1 l/m2
Sperkatje me emulsion bituminoz 0.5 l/m2

CMIMI

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
14
18
18
22
25
32
12
16
14
18
21
26
27
33
31
39
36
45
26
32
13
17
23
28
32
41
42
53
13
16
12
14
8
10

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

180
221
317
156
177
258
333
393
453
324
169
284
406
531
161
145
104

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

1442
1099
1083
799
577
287
169
623
642
811
831
997
1019

115
88
87
64
46
23
13
50
51
65
66
80
82

144
110
108
80
58
29
17
62
64
81
83
100
102

m2
m2

1208
1397

97
112

121
140

PUNIME ASFALTIMI
1 3.213 Asfaltim me penetrim 8cm, me 2 shtresa, me makineri
2 3.214 Asfaltim me penetrim 8cm, me 1 shtrese, me makineri
3 3.215 Asfaltim me penetrim 6.5cm, me 2 shtresa, me makineri
4 3.216 Asfaltim me penetrim 6.5cm, me 1 shtrese, me makineri
5 3.217 Perpunim siperfaqsor me 2 shtresa granil
6 3.218 Perpunim siperfaqsor me 1 shtresa granil 5~15mm
7 3.219 Perpunim siperfaqsor me 1 shtresa granil ~ 5mm
8 3.220 Shtrese binderi me granil guri kave, 3cm, me krah
9 3.220/1 Shtrese binderi me granil gur kave,3cm,me makineri
10 3.221 Shtrese binderi me granil guri kave, 4cm, me krah
11 3.221/1 Shtrese binderi me granil gur kave,4cm,me makineri
12 3.222 Shtrese binderi me granil guri kave, 5cm, me krah
13 3.222/1 Shtrese binderi me granil gur kave,5cm,me makineri

ANALIZA TEKNIKE TE REJA


1 3.222/2 Shtrese binderi me granil gur kave,6cm,me makineri
2 3.222/3 Shtrese binderi me granil gur kave,7cm,me makineri
Page 407

NR
NR.
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

E M E R T I M I
ANALIZE
3.222/4
3.222/5
3.222/6
3.223
3.223/1
3.224
3.224/1
3.225
3.225/1
3.226
3.226/1
3.226/2
3.226/3
3.226/4
3.226/5
3.226/6
3.226/7
3.227
3.227/1
3.228
3.228/1
3.229
3.229/1
3.229/2
3.229/3
3.229/4
3.229/5
3.229/6
3.230
3.230/1
3.231
3.231/1
3.232
3.232/1
3.233
3.233/1

NJESIA

Shtrese binderi me granil gur kave,8cm,me makineri


Shtrese binderi me granil gur kave,9cm,me makineri
Shtrese binderi me granil gur kave,10cm,me mak.
Shtrese asfaltobetoni me granil guri kave, 2cm, me krah
Shtrese asfaltobetoni me granil guri kave, 2cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 3cm, me krah
Shtrese asfaltobetoni me granil guri kave, 3cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 3.5cm, me krah
Shtrese asfaltobetoni me granil guri kave, 3.5cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 4cm, me krah
Shtrese asfaltobetoni me granil guri kave, 4cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 5cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 6cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 7cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 8cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 9cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 10cm, me makineri
Shtrese binderi me zall lavatrice, 3cm, me krah
Shtrese binderi me zall lavatrice,3cm,me makineri
Shtrese binderi me zall lavatrice, 4cm, me krah
Shtrese binderi me zall lavatrice,4cm,me makineri
Shtrese binderi me zall lavatrice, 5cm, me krah
Shtrese binderi me zall lavatrice,5cm,me makineri
Shtrese binderi me zall lavatrice,6cm,me makineri
Shtrese binderi me zall lavatrice,7cm,me makineri
Shtrese binderi me zall lavatrice,8cm,me makineri
Shtrese binderi me zall lavatrice,9cm,me makineri
Shtrese binderi me zall lavatrice,10cm,me mak.
Shtrese asfaltobetoni me zall lavatrice, 2cm, me krah
Shtrese asfaltobetoni me zall lavatrice, 2cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 3cm, me krah
Shtrese asfaltobetoni me zall lavatrice, 3cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 3.5cm, me krah
Shtrese asfaltobetoni me zall lavatrice, 3.5cm, me makineri
Shtrese asfaltobetoni me zall lavatrice,4cm,me krah
Shtrese asfaltobetoni me zall lavatrice,4cm,me mak

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Page 408

CMIMI
1586
1774
1963
528
543
767
780
892
907
1006
1018
1255
1492
1729
1966
2203
2341
590
609
767
786
941
964
1141
1319
1497
1674
1852
491
504
710
723
824
839
930
941

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
127
159
142
177
157
196
42
53
43
54
61
77
62
78
71
89
73
91
81
101
81
102
100
125
119
149
138
173
157
197
176
220
187
234
47
59
49
61
61
77
63
79
75
94
77
96
91
114
106
132
120
150
134
167
148
185
39
49
40
50
57
71
58
72
66
82
67
84
74
93
75
94

NR
NR.
39
40
41
42
43
44
45
46

E M E R T I M I
ANALIZE
3.233/2
3.233/3
3.233/4
3.233/5
3.233/6
3.233/7
3.224/1a
3.226/1a

NJESIA

Shtrese asfaltobetoni me zall lavatrice, 5cm, me makineri


Shtrese asfaltobetoni me zall lavatrice, 6cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 7cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 8cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 9cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 10cm, me makineri
Shtrese asfaltobetoni me ngjyre me granil guri kave, 3cm, me makineri
Shtrese asfaltobetoni me ngjyre me granil guri kave, 4cm, me makineri

CMIMI

m2
m2
m2
m2
m2
m2
m2
m2

1159
1377
1595
1813
2031
2158
854
1116

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m
m
m3
cope

5739
6589
5725
6423
7289
7629
8378
8703
8562
9049
9166
9378
9488
10037
11956
11638
12333
12787
12397
15467
2334
2773
3135
21064
4576

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
93
116
110
138
128
160
145
181
163
203
173
216
68
85
89
112

PUNIME BETONI E BETONARMEJE


1 3.234 Struktura monolite b/betoni C 7/10 me 20% gur
2 3.235 Struktura monolite b/betoni C 12/15 me 20% gur
3 3.236 Struktura monolite b/betoni C 7/10 me 25% gur
4 3.237 Struktura monolite b/betoni C 12/15 me 20% gur
5 3.238 Struktura monolite betoni C 6/10
6 3.239 Struktura monolite betoni C 7/10
7 3.240 Struktura monolite betoni C 12/15
8 3.241 Struktura te holla monolite betoni C 12/15
9 3.242 Struktura monolite betoni C 12/15
10 3.243 Struktura monolite betoni C 16/20
11 3.243/1 Struktura te holla monolite betoni C 16/20
12 3.244 Struktura monolite betoni C 20/25
13 3.244/1 Struktura te holla monolite betoni C 20/25
14 3.245 Struktura monolite betoni C 25/30
15 3.245/1 Struktura te holla monolite betoni C 25/30
16 3.246 Struktura monolite betoni me akell C 20/25
17 3.247 Struktura monolite betoni me akell C 25/30
18 3.248 Struktura monolite betoni me akell C 30/37
19 3.249 F V soletone b/a C 16/20
20 3.250 F V pilota b/a C 16/20
21 3.251 Ngulja e pilota b/a me batipal
22 3.252 Ngulja e pilota b/a me ekskavator batipal
23 3.253 Ngulja e pilota b/a me traktor batipal
24 3.254 F V lugje e pila b/a te parapergatitura
25 3.255 F V lugje b/a C 37/45 parabolik tip 100, L=5m
Page 409

459
527
458
514
583
610
670
696
685
724
733
750
759
803
956
931
987
1023
992
1237
187
222
251
1685
366

574
659
573
642
729
763
838
870
856
905
917
938
949
1004
1196
1164
1233
1279
1240
1547
233
277
314
2106
458

NR
NR.
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

E M E R T I M I
ANALIZE
3.256
3.257
3.258
3.259
3.264
3.265
3.266
3.268
3.271
3.272
3.273
3.274
3.275
3.276
3.277

NJESIA

F V lugje b/a C 37/45 parabolik tip 150, L=5m


F V lugje b/a C 37/45 parabolik tip 280, L=5m
F V lugje b/a C 37/45 parabolik tip 450, L=5m
F V lugje b/a C 37/45 parabolik tip 600, L=5m
F V soletone b/a C 16/20, per hekurudhe, Hd ~ 2m
F V soletone b/a C 20/25, per hekurudhe, Hd 3 ~ 4m
F V soletone b/a C 20/25, per hekurudhe, Hd 5 ~ 6m
F V tombino kendrejte b/a C 16/20
F V trare "T"per ura rruge, h/udha C 20/25, HD~10m
F V trare "T"per ura rrugore C 20/25, HD15~20m
F V trare "T" C 25/30, per ura rruge me HD15~20m, hekurudhe HD ~15m
F V trare "T" C 25/30, per ura rrugore me HD >20m
F V trare "T" C 25/30, per ura h/udhe, HD >15m,pa solete
F V trare "T" C 25/30, ura rrugore, HD >20m
F V trare "T" C 25/30, ura rrugore, HD >15m

CMIMI

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
437
546
551
688
780
975
959
1198
980
1225
1385
1731
1061
1327
1036
1296
1893
2367
1988
2485
2055
2568
1992
2490
1814
2268
1763
2203
1585
1982

cope
cope
cope
cope
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

5464
6884
9748
11985
12247
17314
13266
12955
23668
24846
25685
24896
22680
22032
19815

ton
ton
ton
ton
ton

99167
94969
100019
154024
164101

7933
7598
8002
12322
13128

9917
9497
10002
15402
16410

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

90
1090
521
827
675
924
782
336
981
961
1104
1052
1089

7
87
42
66
54
74
63
27
79
77
88
84
87

9
109
52
83
67
92
78
34
98
96
110
105
109

PUNIME HEKUR BETONI


1
2
3
4
5

3.287
3.288
3.289
3.290
3.294

F V hekur betoni i zakonshem 6 ~ 10mm


F V hekur betoni i zakonshem > 12mm
F V hekur betoni periodik, - 5, > 12mm
F V hekur betoni ne b/arme 3 ~ 5mm
F V detaje metalike ne b/a

1
2
3
4
5
6
7
8
9
10
11
12
13

3.303
3.304
3.305
3.306
3.307
3.308
3.309
3.310
3.314
3.315
3.317
3.318
3.319

Skele metalike deri 10m


Skele sherbimi druri
Kallep themele e mure me derrasa te veuara
Kallep per pila e ballna me derrasa te veuara
Kallep per soleta ne ura te vogla
Kallep per soleta, trare dhe trotuare urash
Kallep me derrasa te veuara, per ura hark
Kallep me derrasa te veuara, per fuga
Panele derrase per mure, themele e pila
Panele derrase per soleta e trare
Kallep me panele druri per pila e ballna e mure
Kallep me panele druri per soleta te vogla
Kallep me panele druri per soleta e trare

PUNIME SKELERIE DHE KALLEPI

Page 410

NR
NR.

E M E R T I M I

NJESIA

ANALIZE
14 3.320 Kallep me panele per veshje kanale me beton

m2

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
1176
94
118

CMIMI

NDERTIMI I VEPRAVE TE ARTIT


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

3.321
3.322
3.323
3.324
3.325
3.326
3.331
3.332
3.333
3.334
3.335
3.336
3.337
3.338
3.339
3.340
3.352
3.353
3.354
3.355
3.363
3.364
3.365
3.366
3.367
3.368
3.369
3.370
3.376
3.377
3.378
3.379
3.380

Mur guri mbajtes e themele, lla imento M15


Mur guri mbajtes e themele, lla imento M25
Mur guri mbajtes e themele, lla imento M50
Mur mbajtes e themele me gur mozaik lla im, M 25
Mur mbajtes e themele me gur mozaik lla im, M 50
Mur mbajtes e themele me gur te thate
Gabiona me rrjete teli te zinguar e gure kave 1x1x1 m
Gabiona me rrjete teli te zinguar, gure kave 1x1x1.5 m
Gabiona me rrjete teli te zinguar, gure kave 1x1x2 m
Gabiona me rrjete teli te zinguar, gure kave 1x2x2 m
Gabiona me rrjete teli te zing, gure kave 1x1x0.25m
Gabiona me rrjete teli te zing, gure kave 1x1x0.5m
Gabiona me rrjete teli te zing, gure kave 2x2x1.5m
Gabiona me rrjete teli te zing, gure kave 1x2x0.5m
Gabiona me rrjete teli te zing, gure kave 1x3x0.5m
Gabiona me rrjete teli te zing, gure kave 1x2x1.5m
Mbushje me gur kave
Mbushje me shkemb te germuar me pare
Tombino me tuba betoni, shtrese zhavori 200mm
Tombino me tuba betoni, shtrese zhavori 300mm
Tombino me tuba betoni 400, mbi shtrese betoni
Tombino me tuba betoni 500, mbi shtrese betoni
Tombino me tuba betoni 600, mbi shtrese betoni
Tombino me tuba betoni 800, mbi shtrese betoni
Tombino me tuba betoni 1000, mbi shtrese betoni
Tombino me tuba betoni 1200, mbi shtrese betoni
Tombino me tuba betoni 1500, mbi shtrese betoni
Tombino me llamarine te valezuar tip "Tubosider"
Ndertim drenazhi, mbushje me gure kave
Ndertim drenazhi, mbushje me gure lumi
Ndertim drenazhi,mbushje me zhavor prodhuar mak
Ndertim drenazhi,mbushje me rere natyrale
Ndertim drenazhi me gjrotekstil 50x120cm

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m
m
m
m
m
m
m
m
kg
m3
m3
m3
m3
ml
Page 411

3383
3578
3684
4521
4629
2278
2886
2825
2617
2404
4613
3448
2120
3234
3123
2457
1187
497
646
1134
2092
2850
3492
7974
10804
14944
19237
295
1296
1253
871
1346
1007

271
286
295
362
370
182
231
226
209
192
369
276
170
259
250
197
95
40
52
91
167
228
279
638
864
1196
1539
24
104
100
70
108
81

338
358
368
452
463
228
289
282
262
240
461
345
212
323
312
246
119
50
65
113
209
285
349
797
1080
1494
1924
29
130
125
87
135
101

NR
NR.
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53

E M E R T I M I
ANALIZE
3.390
3.391
3.392
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An

NJESIA

F V tuba plastmasi per vaditje, 25 mm


F V tuba plastmasi per vaditje, 32 mm
F V tuba plastmasi per vaditje, 42mm,pa sprucat
Prishje struktura prej guri
Prishje struktura prej betoni
Mbrojtja e skarpatave me rrjete teli, nga renja e gureve
Transport element betoni dhe b/a me auto deri 10 km
Transport element betoni dhe b/a me auto deri 20 km
Transport element betoni dhe b/a me auto deri 30 km
Transport element betoni dhe b/a me auto deri 40 km
Transport element betoni dhe b/a me auto deri 50 km
Ndertim puseta betoni H=2.5-3m, D=1m + kapak gize
Ndertim puseta betoni H=3.5m, D=1.5m + kapak gize
Ndertim puseta betoni H=4-5m, 3.5x2.5m + kapak gize
Ndertim puseta betoni H=4-5m, 4.5x2.5m + kapak gize
F V tub drenazhi 150 mm

F.V. Tuba metalik D=140mm


F.V. Tuba metalik D=219mm
Mbushje me cakell pas mureve
Mbushje me zhavorr pas mureve
Mbushje me argjile pas mureve

Izolimi i ujrave ne fuga pas betonimit

CMIMI

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
37
46
38
47
10
12
57
71
152
190
299
374
16
20
32
40
48
60
64
80
80
100
5376
6720
6803
8504
17688
22110
22507
28133
38
48
101
126
123
154
69
86
68
85
26
33
102
127

m
m
m
m3
m3
m2
ton
ton
ton
ton
ton
cope
cope
cope
cope
ml
ml
ml
m3
m3
m3
ml

464
474
124
710
1903
3742
200
400
600
800
1000
67203
85042
221096
281335
479
1259
1540
860
853
326
1273

m3
m3
m3
m2
m2
m
m

25720
20785
4858
1144
1680
1903
2025

2058
1663
389
91
134
152
162

2572
2078
486
114
168
190
202

m2

12869

1030

1287

URA DRURI DHE METALIKE


1
2
3
4
5
6
7

3.415
3.415/1
3.415/2
3.415/3
3.415/4
3.416
3.416

3.443

Ura druri. Ndertimi i kembeve te urave


Ura druri. Ndertimi i strukturtes mbajtese
Ura druri. Ndertimi i strukturtes mbajtese per skela
Ura druri. Shtese me derrasa, 5 cm
Ura druri. Shtese me derrasa, 8 cm
Ura druri. Parmake me lende
Ura druri. Parmake me lende te sharruar

VIJA DEKOVILI E MIREMBAJTJE RRUGE


Mirembajte rruge per 1000 m2 te asfaltuara me asfalto beton, kat I-re
Page 412

NR
NR.

E M E R T I M I

NJESIA

ANALIZE
2 444/445 Mirembajte rruge per 1000 m2 asfaltuara me asfalto beton, kat II~III-te

m2

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
6175
494
617

CMIMI

PUNIME ME SONDA NE U R A

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

3.454
3.455
3.456
3.457
3.455/1
3.456/1
3.457/1
3.459
3.460
3.457/8
3.459/1
3.460/1
3.457/9
3.461
3.462
3.461/1
3.462/1
An
An

1
2
3
4
5

3.474
3.475
3.476
3.483
3.484

Shpim me sonde 0.8 m, ~ 15 m, ( perde mbajtese).


Shpim me sonda "UKS" 1 m, ~ 20 m, toke ranore.
Shpim me sonda "UKS" 1 m, ~ 20 m, toke zhavore.
Shpim me sonda "UKS" 1 m, ~ 20 m, toke shkembor
Shpim me sonda "UKS" 1 m, 20 ~ 40 m, toke ranore.
Shpim me sonda "UKS" 1 m, 20 ~ 40 m, toke zhavor
Shpim me sonda "UKS" 1 m, 20 ~ 40 m, toke shkemb
Shpim me sonda "UKS" 1.5m, ~ 20 m, toke ranore.
Shpim me sonda "UKS" 1.5 m, ~ 20 m, toke zhavore.
Shpim me sonda "UKS" 1.5 m, ~ 20 m, toke shkemb.
Shpim me sonda "UKS" 1.5 m, 20 ~ 40 m, toke ranore
Shpim me sonda "UKS" 1.5 m, 20 ~ 40 m, toke zhavor
Shpim me sonda "UKS" 1.5 m, 20 ~ 40 m, toke shkemb
Shpim me sonda"UKS" 2 m, ~ 20 m, toke ranore.
Shpim me sonda "UKS" 2 m, ~ 20 m, toke zhavore.
Shpim me sonda "UKS" 2m, 20 ~ 40 m, toke ranore.
Shpim me sonda "UKS" 2 m, 20 ~ 40 m, toke zhavor
Shpim me sonda "UKS" 0.6 m, ~ 25 m,
Shpim me sonda "UKS" 0.8 m, ~ 25 m,

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

10966
35680
27180
43920
14760
27720
44640
28800
41580
71820
29520
42300
72540
43560
65520
43560
66240
10818
13068

877
2854
2174
3514
1181
2218
3571
2304
3326
5746
2362
3384
5803
3485
5242
3485
5299
865
1045

1097
3568
2718
4392
1476
2772
4464
2880
4158
7182
2952
4230
7254
4356
6552
4356
6624
1082
1307

km
km
km
m3
m3

1843154
2048195
1740922
632
1006

147452
163856
139274
51
80

184315
204819
174092
63
101

m3
m3
m3
m3

403
684
926
362

32
55
74
29

40
68
93
36

PUNIME HEKURUDHORE
F V ne vija hekurudhore, traversa nen shine 45, te imprenjuara, linja te drejta
F V traversa nen shina 45, te imprenjuara, linja kryesore, ne kthesa me R < 600 m
F V traversa nen shine 45, te imprenjuara, linja te dyta me tirfona, te drejta

Ndertim shtrese ballasti me zhavorr


Ndertim shtrese ballasti me akell

LINJA T / L

GERMIMI I GROPAVE TE SHTYLLAVE

1 3.497 Germim dheu gropa shtyllash


2 3.497/a Germim dheu gropa shtyllash
3 3.497/b Germim dheu gropa shtyllash
4 3.497/c Germim dheu gropa shtyllash

T/L, toke e bute kat I II, ~ 1.5 m, sip tab 1.5m2


T/L, toke mes kat III, ~ 1.5 m, sip tabani 1.5m2
T/L, toke e forte kat IV, ~ 1.5 m, sip tab 1.5m2
T/L, toke e bute kat I II, ~1.5m, sip tabani 4 m2
Page 413

NR
NR.

E M E R T I M I

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

ANALIZE
3.497/d
3.497/e
3.498
3.498/a
3.498/b
3.498/c
3.498/d
3.498/e
3.499
3.499/a
3.499/b
3.499/c
3.499/d
3.499/e
3.503
3.503/a
3.503/c
3.503/d
3.504
3.504/a
3.504/c
3.504/d
3.505
3.505/a
3.505/c
3.505/d
3.506
3.507
3.508
3.509
3.510
3.511

3.512

NJESIA

Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 1.5 m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 1.5 m, sip tabani 4m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 2.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 2.5 m, sip tabani 1.5m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 2.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 2.5m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 2.5 m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 2.5 m, sip tabani 4m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 3.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~3.5m, sip tabani 1.5m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 3.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 3.5m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 3.5 m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke forte kat IV, ~ 3.5 m, sip tabani 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 1.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 1.5 m, sip tabani 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 1.5 m, sip 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 1.5 m, sip 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 2.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 2.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 2.5 m, sip 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 2.5 m, sip tabani 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 3.5 m, sip 2 m2
Germim dheu mina per gropa shtyllash T/L, shkemb, ~ 3.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 3.5 m, sip 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 3.5 m, sip tabani 4 m2
Bazamente C 16/20, te parapergatitura ,per shtylla metalike
Shtylla metalike per T / L, me saldim, 35 - 110 kv, 1 qark
Shtylla metalike per T / L, me saldim, 35 - 110 kv, 1 qark
Shtylla metalike per T / L, me saldim, per 220 kv
Shtylla metalike per T / L, me bulona 220 kv
Traversa metalike per
0.4 ~ 10 kv

CMIMI

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ton
ton
ton
ton
ton

510
725
443
671
926
443
671
926
591
1007
1342
537
845
1141
553
713
472
552
647
794
553
646
754
901
660
753
18888
142068
145506
172432
164164
126304

ton

5366

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
41
51
58
72
35
44
54
67
74
93
35
44
54
67
74
93
47
59
81
101
107
134
43
54
68
85
91
114
44
55
57
71
38
47
44
55
52
65
63
79
44
55
52
65
60
75
72
90
53
66
60
75
1511
1889
11365
14207
11641
14551
13795
17243
13133
16416
10104
12630

BOJATISJE SHTYLLE TENSION I LARTE


Bojatisje shtylla metalike, 1 minio + 1vaj, ne vaske
Page 414

429

537

NR
NR.
2
3
4
5

E M E R T I M I
ANALIZE
3.513
3.514
3.515
3.516

NJESIA

Bojatisje shtylla metalike, 2 minio + 1 vaji, me pistolete


Bojatisje shtylla metalike, 2 minio + 1vaji, me krahe
Bojatisje shtylla metalike, 1 boje vaji ne objekt shtylla me saldim
Bojatisje shtylla metalike, 1 boje vaji ne objekt shtylla me bulona EDZ-1

ton
ton
ton
ton

CMIMI
8351
9137
2138
3397

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
668
835
731
914
171
214
272
340

LINJA T/U 04 - 10 KV. SHTYLLA ME LENDE E TE CENTRIFUGUARA.


1 3.517 Furnizim vendosje shtylla me lende te imprenjuara, zakonshme
2 3.518 Furnizim vendosje shtylla me lende te imprenjuara, ne forme "A"
3 3.518/1 FV shtylla centifuguara b/a M-300 linja 0.4-10 kv,ndrmjetese,NH-6m,130/210/4
4 3.519 FV shtylla centifuguara b/a M-300 linja0.4-10kv,traktor,ndermj,NH-7m,130/223/4
5 3.520 FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermj, NH-7m, 130/243/5
6 3.521 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NH-8m,130/236/5
7 3.522 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NM-8m, 150/256/5
8 3.523 FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermj, NT-8m, 190/297/5
9 3.524 FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermjet, NM-9m,150/270/5
10 3.525 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NT- 9 m,190/310/5
11 3.526 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NM-10m,150/283/5
12 3.527 FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermj, NT-10m,190/323/5
13 3.528 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NT-12m, 190/350/5
14 3.529 FV shtylla centifuguara M-300 linja 0.4-10kv,traktor, ankerore NT 2X10 190/323
15 3.530 FV shtylla centifuguara b/a M-300 linja 0.4-1 kv, traktor, ankerore NT 2X12 190/350
16 3.531 FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor,kalimtare 1x15 297/390/7
17 3.531/1 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, kalimtare 1x15 190/297/8
18 3.532 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, kalimtare 2x15 297/390/7
19 3.532/1 FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor,kalimtare 2x15 190/297/8

m3
m3
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

31288
24312
20399
23553
24181
24520
25196
25196
24827
26211
30986
32986
35986
78914
84914
81000
82015
191861
193891

2503
1945
1632
1884
1935
1962
2016
2016
1986
2097
2479
2639
2879
6313
6793
6480
6561
15349
15511

3129
2431
2040
2355
2418
2452
2520
2520
2483
2621
3099
3299
3599
7891
8491
8100
8201
19186
19389

cope
cope
cope
cope
cope
cope
cope
cope
cope

138862
147088
138862
136832
139294
130057
150040
149652
150073

11109
11767
11109
10947
11143
10405
12003
11972
12006

13886
14709
13886
13683
13929
13006
15004
14965
15007

LINJA T/L 35 KV. SHTYLLA TE CENTRIFUGUARA


1
2
3
4
5
6
7
8
9

3.533
3.534
3.535
3.536
3.537
3.538
3.539
3.540
3.541

FV shtylla centifuguara T/L 35kv,ndermjetese,35NVII,18m,350/483/10m 350/8 m


FV shtylla centifuguara T/L 35kv, ndermjet,35NT VIII,20m,350/483/10m 350/10m
FV shtylla centifuguara T/L 35kv,ndermjetese, 35NVIIF,18m,350/483/10m 350/8m
FV shtylla centifuguara T/L 35kv,ndermjet 35NVIISH,16m,350/483/10m350/6m
FV shtylla centifuguara T/L 35kv, ndermjet,35NT VIIIISHF,8 m,350/483/10m50/8m
FV shtylla centifuguara T/L 35kv, ndermjetese, 35 N1, 15m, 297/390/7m 190/297/8
FV shtylla centifuguara T/L 35kv,ndermjetese,35 N2, 22m, 50/483/10m 190/350/12
FV shtylla centifuguara T/L 35kv,ndermjetese, 5 NT2,18m,350/483/10m 90/350/12
FV shtylla centifuguara T/L 35kv,ndermjet,35 NT2,22m,350/483/10m 190/350/12

Page 415

NR
NR.

E M E R T I M I

cope
cope
cope

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
147835
11827
14783
233922
18714
23392
237982
19039
23798

cope
cope
cope

151403
148403
194032

12112
11872
15523

15140
14840
19403

cope
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km

174148
225924
293124
375844
498109
610397
899485
94302
107626
127632
154564
186962
218714
307166
101998
127763
142489
183422
246985
286060
410007
721451
902478
74210
87881
118163

13932
18074
23450
30068
39849
48832
71959
7544
8610
10211
12365
14957
17497
24573
8160
10221
11399
14674
19759
22885
32801
57716
72198
5937
7031
9453

17415
22592
29312
37584
49811
61040
89949
9430
10763
12763
15456
18696
21871
30717
10200
12776
14249
18342
24699
28606
41001
72145
90248
7421
8788
11816

NJESIA

ANALIZE
10 3.542 FV shtylla centifuguara T/L 35kv,ndermjet,35 NT3,19.4m,350/449/7.4m190/350/12
11 3.543 FV shtylla centifuguara T/L35kv ankerore, 35 AK -40, 2X15, 350/483/10 350/5
12 3.544 FV shtylla centifuguara T/L 35 v, ankerore, 35 AKT -40, 2X18, 350/483/10 350/8

CMIMI

LINJA T/L 110 E 220 KV. SHTYLLA TE CENTRIFUGUARA


1
2
3

3.545
3.546
3.547

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

3.548
3.549
3.550
3.551
3.552
3.553
3.554
3.548/1
3.549/1
3.550/1
3.551/1
3.552/1
3.553/1
3.554/1
3.548/2
3.549/2
3.550/2
3.551/2
3.552/2
3.553/2
3.554/2
3.555
3.556
3.564
3.565
3.566

FV shtylla centrifug T/L110/220kv,nderm110kv,110NB4,2m,350/483/10m350/12m


FV shtylla centrifug T/L 110/220 kv, nder 110 kv,110NB5,20m,50/483/10m50/10m
Shtylla centrifug T/L 110/220 kv, nderm220 kv,220NB1,2x20m 400/8m 400/12m

LINJA

T / L.

SHTRIRJE

TERHEQJE

TELI

Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 25m/m


Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 35m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 50 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 70 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 95 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, seksion 120 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, seksion 185 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 25 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 35 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 50 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 70 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 95 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 120 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 185 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 25 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 35 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 50 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 70 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 95 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 120 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri,al-celik, seksion 185 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 300 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 400 m/m
Shtrirje terheqje Trosi, 1 fije - 35
Shtrirje terheqje Trosi, 1 fije - 50
Shtrirje terheqje Trosi, 1 fije - 70
Page 416

NR
NR.

E M E R T I M I

NJESIA

ANALIZE
27 3.567 Shtrirje terheqje Trosi, 2 fije - 50

km

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
175763
14061
17576

CMIMI

LINJA T/L - IZOLIMI ELEKTRIK NE LINJA


1
2
3
4
5
6

3.568
3.569
3.570
3.571
3.572
3.573

Punime izolimi elektrik ne linja, T/U 6-10kv, izolator mbeshtetes,T/U me 2cope


Punime izolimi elektrik linja, T/U 6-10kv, izolator mbeshtetes, 6-10kv 3 cope
Punime izolimi elektrik linja, TL-35 kv, ne shtylla ndermjetme, izolant-mbesh.
Punime izolimi elektrik ne linja, TL-35 kv, ne shtylla ndermjetme, izolant- vares
Punime izolimi elektrik ne linja, TL-35 kv, ne shtylla ankerore, tel 120mm
Punime izolimi elektrik ne linja, TL- 35 kv, ne shtylla ankerore, tel > 120mm

3.614

Pergatitje e vendosje tabela sinjalizimi (cope 2)

shtylla

1227
2716
2228
8925
26512
28059

98
217
178
714
2121
2245

123
272
223
893
2651
2806

shtylla

1426

114

143

ml
ml

929
281

74
22

93
28

m
m
m
m
m
m
m
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
kg
m2

501
720
861
981
1290
1442
368
1213
544
310
293
439
990
1828
2667
240
392
373
220
127
1075

40
58
69
78
103
115
29
97
43
25
23
35
79
146
213
19
31
30
18
10
86

50
72
86
98
129
144
37
121
54
31
29
44
99
183
267
24
39
37
22
13
108

shtylla
shtylla
shtylla
shtylla
shtylla

LINJA T/L - KUNDER PESHA, PUNIME NE N/STACIONE


F V shtylla te centrifuguara per N/stacione me vendosje ne gote
2 3.615/2-9
615/10- 190/297&350,203/297,297/395,356/483,300,400mm

615/17

F V shtylla te centifug N/stacione me saldim, shtohet mbi A-615/2-615/9

PUNIME TE NDRYSHME
1 3.616 F V bordura betoni 12x25 cm
2 3.617 F V bordura betoni 15x25 cm
3 3.617/1 F V bordura betoni 15x30 cm
4 3.617/2 F V bordura betoni 15x35 cm
5 3.618 F V bordura betoni 20x35 cm
6 3.619 F V bordura betoni 25x35 cm
3.619/a Bordura betoni 6x20 cm
7 3.620 Trotuar, me 6 cm beton, me pllaka
8 3.621 Trotuar, me 6 cm beton, me lluster
9 3.622 Trotuar, me 3 cm asfalto beton, mbi cakell
10 3.623 Trotuar, me 3 cm asfalto beton, mbi zhavor
11 3.624 H / Izolim me emulsion, 2 duar bitum
12 3.625 H / Izolim me emulsion, 1 K. Katr. + 2 duar bitum
13 3.626 H / Izolim me emulsion, 2 K. Katr. + 3 duar bitum
14 3.627 H / Izolim me emulsion, 3 K. Katr. + 4 duar bitum
15 3.628 Lluster cimento 2 cm 1: 2
16 629- 630 Suvatim me llac cim M 25 50, ne mure guri
17 631-632 Suvatim me llac cim M 25, 50, ne mure betoni
18 3.633 Fugature llac cimento M - 50, Mur guri
19 3.636 Parmake ure, metalik I gatshem
20 3.639 Veshje pllaka guri 50x40 cm; 50x50 cm
Page 417

NR
NR.
21
22
23
24
25
26
27
28
29
30
31
32

E M E R T I M I
ANALIZE
3.640
3.643
3.644
3.651
3.652
3.653
3.654
3.654/1
3.655
3.656
3.657
3.658

NJESIA

Veshje skarpatesh 10 cm zhavorr + 20 cm gure


Mbjellje bari ne skarpat
Porte metalike me mekanizem ngrites me krahe
Qylym dige me zhavorr perhapur me makineri
Furnizim, vendosje tuba plastmasi 200
Furnizim, vendosje tuba plastmasi 150
Furnizim, vendosje tuba plastmasi 100
Furnizim, vendosje tuba plastmasi 80
Prize me elem. B.A. parabolike per 100l/sek, zakonsh.
Prize me elem. B.A. parabolike per 100l/sek, me porte barazh
Lugje me B.A. montuara me krahe 200-300l/s,50x60 HD-4m
Lugje me B.A. te montuara me krahe 200-300l/s, hyrje dalje e lugut

CMIMI

m2
m2
ton
m2
m
m
m
m
cope
cope
cope
cope

596
75
122821
407
758
585
372
313
14741
21995
14629
13255

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

79486
88279
140040
154902
191479
214610
261269
230875
458602
507256
164107
10131
289352
18621
273151
18677
444932
29362
376373
23860
681303
42310

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
48
60
6
8
9826
12282
33
41
61
76
47
58
30
37
25
31
1179
1474
1760
2199
1170
1463
1060
1325

PUNIME TE NDRYSHME PER KULLIM UJITJE


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

3.659
3.660
3.661
3.662
3.663
3.664
3.665
3.666
3.667
3.668
3.669
3.670
3.671
3.672
3.673
3.674
3.675
3.676
3.677
3.678
3.679
3.680

Tombino betoni e betonarme per kullim ujitje 60 cm Tip ''B''


Tombino betoni e betonarme per kullim ujitje 60 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 80 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 80 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 100 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 100 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 120 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 120 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 150 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 150 cm Tip ''BD-1''
Sifon me pus vertikal me 6 tuba b/a, 60, me 2 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 60, me 2 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 60, me 3 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 60, me 3 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 8 0, me 2 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 8 0, me 2 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 8 0, me 3 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 8 0, me 3 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 10 0, me 2 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 10 0, me 2 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 10 0, me 3 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 10 0, me 3 elem. per + 1m
Page 418

6359
7062
11203
12392
15318
17169
20902
18470
36688
40580
13129
810
23148
1490
21852
1494
35595
2349
30110
1909
54504
3385

7949
8828
14004
15490
19148
21461
26127
23088
45860
50726
16411
1013
28935
1862
27315
1868
44493
2936
37637
2386
68130
4231

NR
NR.

E M E R T I M I

NJESIA

CMIMI

ANALIZE

KAPITULLI XVII
1
2
3
4
5
6
7
8
9
10

715-717
718-720
721-723
724-726
727-729
730-732
3.733
3.733/1
3.733/2
3.733/3

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

3.737
3.738
3.742
3.743
3.744
3.745
3.746
3.747
3.748
3.749
3.750
3.751
3.752
3.753
3.754
3.755
3.755/1
3.761
3.761/1
3.761/2
3.761/3
3.762
3.763

Shpenzime te
pergjithshme
max 8%

Fitimi
Maximum
10%

PUNIME NENTOKESORE ( NE TUNELE )

Germim tuneli me makine shpimi ne seksion 20~40 m2, K = 1 ~ 5


Germim tuneli me makine shpimi ne seksion 20~40 m2, K = 6 ~ 10
Germim tuneli me makine shpimi ne seksion 40~60 m2, K = 1 ~ 5
Germim tuneli me makine shpimi ne seksion 40~60 m2, K = 6 ~ 8
Germim tuneli me makine shpimi ne seksion > 60 m2, K = 1 ~ 5
Germim tuneli me makine shpimi ne seksion > 60 m2, K = 6 ~ 8
Germim shkembi me matrapik ne tunele me seksion ~ 5 m2
Germim shkembi me matrapik ne tunele me seksion 5 ~ 20 m2
Germim shkembi me matrapik ne tunele me seksion 20 ~ 60 m2
Germim shkembi me matrapik ne tunele me seksion > 60 m2

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1710
1823
1144
1190
1008
1029
2163
1926
1720
1641

137
146
92
95
81
82
173
154
138
131

171
182
114
119
101
103
216
193
172
164

m3
m3
ton
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3
m2
m2
ton
ton

14629
26298
8453
763
860
652
1026
1272
617
662
3208
2474
4409
7110
3200
955
4555
8289
8013
1877
1583
115339
118198

1170
2104
676
61
69
52
82
102
49
53
257
198
353
569
256
76
364
663
641
150
127
9227
9456

1463
2630
845
76
86
65
103
127
62
66
321
247
441
711
320
96
455
829
801
188
158
11534
11820

PUNIME PERFORCIMI - KALLEPE - BETONIME E HEKURI PER TUNELE


Perforcime ne tunele, me lende druri te perkohshme
Perforcime ne tunele, me lende druri te perhereshme
Perforcime ne tunele, metalike
Kallepe per tunele, per mure, druri ~ 10 m
Kallepe per tunele, per mure, druri ~ 30 m
Kallepe per tunele, per mure, metalike ~ 30 m
Kallepe per tunele, per qemere, druri ~ 10 m
Kallepe per tunele, per qemere, druri ~ 30 m
Kallepe per tunele, per qemere, metalike ~ 10 m
Kallepe per tunele, per qemere, metalike ~ 30 m
Kallepe per tunele druri ne H/Centrale, per tunele me seksion mbi 30 m, Faza I
Kallepe per tunele druri ne H/Centrale, per tunele me seksion mbi 30 m, Faza II
Kallepe druri, per tunele ne H/Centrale, per galerite e cimentimit horizontale
Kallepe druri, per tunele ne H/Centrale, per galerite e cimentimit te pjerrta
Kallepe druri per tunele ne H/Centrale, per seksion > 0 m, per nderprerje betoni
Kallepe druri per tunele ne H/Centrale, per seksion >30m, per nderprerje betoni
Kallepe rrethore druri per tubin thithes, per tunele ne H/Centrale.
Beton C 25/30 per tunele, me beton pompe ~ 30 m
Beton C 25/30 per tunele, me beton pompe > 30 m
Torkretim me llac cimento 1: 2, t = 5 cm
Torkretim me llac cimento 1: 2, t = 3 cm
Hekur beton i zakonshem 6 ~ 10 , ne tunele me S > 30 m
Hekur beton i zakonshem 12 , ne tunele me S > 30 m

Page 419

NR
NR.
24
25
26
27
28
29
30
31
32
33

E M E R T I M I
ANALIZE
3.764
3.765
3.766
3.766/1
3.771
3.771/a
3.771/b
3.771/c
3.771/d
3.771/e

NJESIA

Hekur beton periodik, ne tunele me S > 30 m


Ankera ne tunele, me hekur te zakonshem
Ankera ne tunele, me hekur periodik
Vendosje rrjeti teli ne tunele

Transport betoni me autobetonjere 0.5 km


Transport betoni me autobetonjere 1.0 km
Transport betoni me autobetonjere 1.5 km
Transport betoni me autobetonjere 2.0 km
Transport betoni me autobetonjere 2.5 km
Transport betoni me autobetonjere 3.0 km

CMIMI

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
9864
12330
20898
26123
21414
26768
171
214
29
37
32
40
48
60
66
83
68
86
72
90

ton
ton
ton
m2
m3
m3
m3
m3
m3
m3

123298
261229
267676
2137
367
397
596
825
856
902

m3
m3
m2
m2
m2
m2
m2

729
1044
3548
3365
4299
2877
173

58
84
284
269
344
230
14

73
104
355
336
430
288
17

m2
m2

1174
727

94
58

117
73

m2
m2
m2
m2
m2
m3
m3
m3
m3
m3
m3

1385
1977
827
1332
2597
90
144
189
216
225
1664

111
158
66
107
208
7
12
15
17
18
133

139
198
83
133
260
9
14
19
22
23
166

PUNIME SIPERFAQESORE NE H/CENTRALE


1 3.772 Germim ne portal e ngarkim mbi mjet, shkemb I zakonshem
2 3.772/1 Germim ne portal e ngarkim mbi mjet, shkemb I forte
3 3.786 Kallepe me lende druri, per kollona, trare, e soleta
4 3.787 Kallepe me lende druri, per rakordusin ne veper marj.e tubin thithes
5 3.789 Kallepe me lende druri, per bazamentet e gjeneratorit
6 3.790 Kallepe me lende druri, per udhezuesat e portave
7 3.793 F.V. rrjete gabioni ne skarpat

PUNIME NGRITJE KANTJERI


1 3.837 Rrethim i perkohshem me kollona b/a + rrjete teli
2 3.837/a Rrethim rruge me rrjete teli

ANALIZA TEKNIKE TE REJA


1
2
3
4
5
6
7
8
9
10
11

3.212/1a
3.212/1a
3.224/1a
3.233/2a
3.233/2a
3.158/1a
3.158/2a
3.158/3a
3.158/4a
3.158/5a
3.124/1a

Shtrese konglomerati t=10cm


Shtrese konglomerati t=15cm
Shtrese asfaltobetoni me ngjyra, 3cm, me makineri
Shtrese asfaltobetoni me ngjyra, t =5cm, me makineri
Shtrese asfaltobetoni me ngjyra, t =10cm, me makineri
Transport dheu me auto deri 1.0 km
Transport dheu me auto deri 2.0 km
Transport dheu me auto deri 3.0 km
Transport dheu me auto deri 4.0 km
Transport dheu me auto deri 5.0 km
Germim shkembi mesatar me eki me ekskavator me zinxhir

Page 420

NR
NR.
12
13
14
15
16

E M E R T I M I
ANALIZE
3.124/2a
An.124/3a
An.124/4a
An.164/1a
An.164/1a

NJESIA

Germim shkembi i forte me eki me ekskavator me zinxhir


Germim shkemb sek i lire, me mina te vogla,me ekskavator 1 m3 + transport
Germim shkemb i forte, sek i lire, me mina te vogla, me ekskavator 1 m3 + transport

Mbushje me material te germuar ne trupin e rruges, perhapur e ngjeshur me makineri


Mbushje me cakell e gur gurore ne trupin e rruges, perhapur e ngjeshur me makineri

m3
m3
m3
m3
m3

CMIMI
2496
665
717
344
1044

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
200
250
53
66
57
72
28
34
84
104

TE NDRYSHME, ELEKTRIKE DHE SINJALISTIKA


1
2
3
4
5
6
7
8
9
10
11

3.An/1g
3.An/2g
3.An/1e
3.An/2e
3.An/1t
3.An/2t
3.An/3t
3.An/4t
3.An/5t

F V Guard rail H/3


F V Guard rail H/2
F V elastrometrike 250x250x63 mm
F V elastrometrike 300x400x84 mm
F V tuba te brinjezuar HDPE SN8 d=315 mm
F V tuba te brinjezuar HDPE SN8 d=400 mm
F V tuba te brinjezuar HDPE SN8 d=500 mm
F V tuba te brinjezuar HDPE SN8 d=600 mm
F V tuba te brinjezuar HDPE SN8 d=800 mm
F V tuba te brinjezuar HDPE SN8 d=1000 mm
Fuge me gome speciale me kanal te gjere ne ura

3.An/6t
3.An/fg
3.An/fh F V waterstop tip RT 2000 10*20 & h/izolues tip rapid cement ne bashkimin e kampatave b/a.
12 3.An/1sh FV shtylla metalike konike ndricimi H=9m PAICC-3
13 3.An/ksh FV krah shtylla metalike KRH - MSI 1500/1500/10
14 3.An/53 F V shtylla metalike per ndriim, H=7m, d=160mm
15 3.An/55 F V pusete elektrike kontrolli PVC 40x40x40cm
16 3.An/58 F V transformator fuqie 630 KVA, 20/10/0.4KV
An
17
F V kuader komandimi komplet me santeri+fotoelement
An
18
F V shtylla dekorative dy degeshe per ndriim, H=8m,
An
19
F V krah dy degesh per shtulla metalike per ndricim
An
20
Montim - cmontim reklame e madhe
21
3.An
FV ndricues Smart VP CL1 CR M-S 250W GG FAE 44004,me llampe 250W 230V
22 3.An/pp FV pusete plastike 40x40x40, kapak te forte RIC 1084+1086
23 3.An/et FV elektroda tokezimi te xinguara 50x3mm, L=150cm
24 3.An/gj FV gjeotekstil Sf - 49
25
An
FV gjeogrid TX 160 Tensar
Page 421

m2
m2
cope
cope
ml
ml
ml
ml
ml
ml
ml
ml
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
m2
m2

2799
2690
2341
3066
1370
1810
2717
12404
18884
22166
5039
1327
19888
3225
16116
2314
1133000
27877
15801
5829
8351
17713
2888
916
489
543

224
215
187
245
110
145
217
992
1511
1773
403
106
1591
258
1289
185
90640
2230
1264
466
668
1417
231
73
39
43

280
269
234
307
137
181
272
1240
1888
2217
504
133
1989
322
1612
231
113300
2788
1580
583
835
1771
289
92
49
54

NR
NR.
26
27
28
29
30
31
32

33
34
35
36
37
38
39
40
41

E M E R T I M I
ANALIZE
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An

NJESIA

FV gjeogrid uniaxial i armuar


Vizime me boje bikomponente
Vizime me boje bikomponente me gjeresi 15 cm
F V reflektor asfalti ( sy mace )
F V pllake fosforeshente metalike
F V tabela rrugore te ndryshme D=90cm
F V tabela rrugore treguese 150x40cm
F V tabela rrugore treguese 60x20cm
FV tabela te ndryshme rrugore D=60cm
FV tabela te medha informative te thjeshta + bazamenti
FV tabela te medha informative + bazamenti "L" 5.5x3m
FV tabela te medha informative + bazamenti "T" 5.5x3x3m
FV tabela te medha informative + bazamenti "U" H=5.5 m
F.V. Fidane Lule dekorative
F.V. Fidane Peme dekorative
F.V. Fidane shkurre dekorative "Oleander"
F.V. Fidane bime kacavjerrese
F.V. bredha me d > 10 cm

m2
m2
ml
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

CMIMI
2377
1215
326
326
1050
5712
4233
3631
4182
13177
43348
78049
163929
155
9059
1972
260
3294

Shpenzime te
Fitimi
pergjithshme Maximum
max 8%
10%
190
238
97
122
26
33
26
33
84
105
457
571
339
423
290
363
335
418
1054
1318
3468
4335
6244
7805
13114
16393
12
16
725
906
158
197
21
26
264
329

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.

Page 422

Qershor - 2013

TOTALI

10
13
63
190
507
1204
32
307
416
397
570
830
665
798
958
102
151
188
25
55
556
719
993
654
702
Page 423

TOTALI
765
812
876
939
1018
1097
699
746
810
873
887
984
1047
1126
810
857
920
984
1047
1126
1174
1253
207
188
373
340
241
221
265
Page 424

TOTALI

241
163
148
179
161
196
177
190
172
179
190
196
205
136
122
150
136
164
Page 425

TOTALI

120
167
150
184
167
201
181
118
105
131
118
140
124
147
131
162
147
175
Page 426

TOTALI

156
78
67
85
74
92
81
89
78
99
89
106
96
218
198
241
218
261
Page 427

TOTALI

238
289
255
317
283
346
312
118
108
131
118
140
127
175
159
194
175
210
Page 428

TOTALI

191
78
71
85
78
92
85
138
124
152
138
166
152

508
309
221
117
481
134
507
Page 429

TOTALI
169
555
25
23
15
208
437
580
808
751
202
301
399
159
217
273
394
506
187
301
422
84
121
13
17
17
19
18
20
35
35
27
38
155
Page 430

TOTALI
212
261
374
184
209
304
393
464
535
382
199
336
479
626
190
171
122

1702
1297
1278
943
681
338
199
735
757
957
980
1176
1203
1426
1648
Page 431

TOTALI
1871
2094
2317
623
640
905
921
1052
1070
1187
1201
1481
1760
2040
2320
2600
2762
696
718
905
928
1111
1137
1347
1556
1766
1976
2185
580
595
837
853
973
990
1097
1110
Page 432

TOTALI
1368
1625
1882
2140
2397
2546
1008
1317

6772
7774
6756
7580
8601
9003
9886
10270
10103
10677
10816
11067
11196
11844
14108
13733
14553
15089
14629
18251
2754
3272
3700
24856
5400
Page 433

TOTALI
6447
8124
11502
14142
14451
20431
15654
15287
27928
29318
30308
29378
26762
25998
23382
117017
112064
118023
181748
193639
106
1286
615
976
796
1090
922
397
1158
1134
1302
1242
1285
Page 434

TOTALI
1387
3992
4222
4347
5335
5462
2688
3405
3333
3089
2837
5443
4069
2502
3816
3685
2899
1401
586
762
1338
2468
3363
4121
9410
12748
17634
22700
348
1529
1478
1028
1589
1188
Page 435

TOTALI
547
559
146
838
2245
4415
236
472
708
944
1180
79300
100350
260893
331975
565
1486
1817
1015
1006
385
1502

30349
24526
5733
1350
1982
2245
2389
15185
Page 436

TOTALI
7286

12940
42103
32072
51826
17417
32710
52675
33984
49064
84748
34834
49914
85597
51401
77314
51401
78163
12765
15420

2174922
2416870
2054288
746
1187
475
808
1093
428
Page 437

TOTALI
602
855
523
792
1093
523
792
1093
697
1188
1584
633
998
1346
652
841
557
651
763
936
652
762
890
1063
779
889
22287
167641
171698
203469
193714
149039
6332
Page 438

TOTALI
9854
10781
2522
4008
36920
28688
24071
27793
28534
28933
29732
29732
29296
30929
36564
38924
42464
93118
100198
95580
96778
226396
228791
163857
173563
163857
161462
164367
153467
177047
176589
177086
Page 439

TOTALI
174445
276028
280819
178656
175116
228958
205495
266591
345887
443496
587769
720269
1061393
111277
126999
150606
182386
220616
258083
362456
120358
150761
168137
216438
291443
337551
483809
851313
1064925
87568
103700
139433
Page 440

TOTALI
207400
1448
3205
2629
10532
31284
33109
1683
1096
331
591
850
1016
1157
1523
1701
435
1431
641
365
345
518
1169
2157
3147
283
462
440
259
150
1269
Page 441

TOTALI
704
89
144928
481
894
690
439
370
17395
25954
17262
15641
93794
104169
165247
182784
225946
253240
308298
272433
541151
598562
193646
11954
341435
21972
322318
22039
525020
34647
444120
28155
803937
49926
Page 442

TOTALI

2018
2151
1350
1405
1189
1214
2552
2272
2030
1937
17262
31031
9975
900
1014
769
1211
1501
728
781
3785
2919
5203
8390
3776
1127
5375
9781
9455
2215
1868
136100
139474
Page 443

TOTALI
145492
308250
315858
2522
433
469
703
974
1010
1064

860
1232
4187
3970
5072
3395
205
1385
858

1635
2333
976
1572
3064
106
170
223
255
266
1964
Page 444

TOTALI
2945
784
846
406
1232

3303
3174
2763
3617
1617
2136
3206
14637
22284
26156
5946
1565
23468
3805
19016
2731
1336940
32895
18645
6878
9855
20901
3407
1081
577
641
Page 445

TOTALI
2805
1434
384
385
1239
6740
4994
4284
4934
15549
51151
92098
193436
183
10690
2327
307
3887

Page 446

o;

You might also like