Professional Documents
Culture Documents
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
9.4667
1.
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
0
100
100
0.0000
0.0000
0.0000
0.0000
0.0026
0.0000
0.1417
0.0053
0.0026
0.0000
0.1417
0.0053
100
0
0.0000
0.0000
0.0320
0.0000
0.0320
0.0000
100
45
100
0.0000
0.0000
0.0000
0.4942
0.2140
0.0442
0.4942
0.2140
0.0442
35
10
0.0000
0.0000
0.0836
0.0523
0.0836
0.0523
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
25
0
0.0000
0.0000
0.0000
0.0000
0.4270
0.0000
0.0000
0.4270
0.0000
10
65
50
60
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1314
0.0707
0.0424
0.0000
0.0000
0.0000
0.0000
0.0000
0.1314
0.0707
0.0424
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.7415
1.7415
100
0
100
100
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0000
0.0870
0.0053
0.0088
0.0035
0.0000
0.0870
0.0053
0.0088
100
100
0.0000
0.0000
0.0171
0.0832
0.0171
0.0832
100
0.0000
0.0104
0.0104
100
100
100
100
35
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.0790
0.1918
0.1918
0.2085
0.0879
0.0790
85
44
75
0.0000
0.0000
0.0000
0.6884
0.3429
0.0310
0.6884
0.3429
0.0310
65
0
0.0000
0.0000
0.1613
0.0000
0.1613
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
11
0
35
0
0.0000
0.0000
0.0000
0.0000
0.3671
0.0000
0.0000
0.3671
0.0000
45
55
64
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0607
0.0389
0.0452
0.0000
0.0000
0.0000
0.0000
0.0000
0.0607
0.0389
0.0452
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
2.7098
2.7098
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
12
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
13
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
ELANGAN
KANTORAN
PEMBORONGAN
KOMPLEK
E)
PEKERJAAN
KETUA
DEPHAN
NDANG
DJATNIKA, SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
I SURANTO
L INF NRP. 27895
14
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
0
100
100
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0000
0.1504
0.0027
0.0048
0.0188
0.0000
0.1504
0.0027
0.0048
100
100
0.0000
0.0000
0.0078
0.0094
0.0078
0.0094
100
0.0000
0.0047
0.0047
100
100
100
100
35
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0132
0.0879
0.0879
0.2432
0.4995
0.0132
15
75
22
35
0.0000
0.0000
0.0000
0.5177
0.1461
0.0104
0.5177
0.1461
0.0104
45
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1586
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1586
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
25
0
0.0000
0.0000
0.0000
0.0000
0.4532
0.0000
0.0000
0.4532
0.0000
100
100
45
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0636
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0636
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
2.8234
2.8234
100
0
100
100
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.0000
0.0837
0.0024
0.0121
0.0148
0.0000
0.0837
0.0024
0.0121
100
100
0.0000
0.0000
0.0144
0.0177
0.0144
0.0177
100
0.0000
0.0088
0.0088
100
100
0.0000
0.0000
0.1638
0.1638
0.1638
0.1638
16
100
100
22
0.0000
0.0000
0.0000
0.2432
0.0879
0.0110
0.2432
0.0879
0.0110
66
37
0
0.0000
0.0000
0.0000
0.3876
0.2091
0.0000
0.3876
0.2091
0.0000
20
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0705
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0705
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
15
0
0.0000
0.0000
0.0000
0.0000
0.2832
0.0000
0.0000
0.2832
0.0000
65
22
10
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1314
0.0311
0.0141
0.0000
0.0000
0.0000
0.0000
0.1314
0.0311
0.0141
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.9506
1.9506
0.0000
0.0000
0.0000
0.1361
0.0964
0.0089
0.1361
0.0964
0.0089
0.0000
0.2414
0.2414
0.0000
9.4667
9.4667
22
25
15
%
Jakarta, 07 - April - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
17
Ardiman, S.H
Mayor Sus NRP. 524409
18
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
19
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
20
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
21
22
23
24
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
25
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
26
27
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
28
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
29
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
30
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
31
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
32
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
33
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
34
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
35
36
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
37
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
38
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
39
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
40
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
41
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
42
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
43
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
44
45
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
46
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
47
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
48
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
49
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
50
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
51
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
52
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
19.6408
1.
53
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
54
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
0
100
100
0.0026
0.0000
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0000
0.1417
0.0053
100
100
0.0320
0.0000
0.0000
0.2257
0.0320
0.2257
100
100
100
0.4942
0.2140
0.0442
0.0000
0.2616
0.0000
0.4942
0.4756
0.0442
100
65
0.0836
0.0523
0.1553
0.2879
0.2389
0.3402
100
0
55
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0000
0.0168
0.0000
0.0000
0.1464
0.1205
0.0000
0.0168
0.0000
0.0000
0.1464
0
65
22
0.0000
0.4270
0.0000
0.0000
0.6832
0.1018
0.0000
1.1102
0.1018
55
100
100
100
0
0
0
0
0
0.1314
0.0707
0.0424
0.0000
0.0000
0.0000
0.0000
0.0000
0.0708
0.0707
0.0283
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.0000
0.0000
0.0000
0.0000
0.0000
45
10
0.0000
0.0000
0.0964
0.0222
0.0964
0.0222
1.7415
2.2875
4.0289
100
100
100
100
100
0.0035
0.0000
0.0870
0.0053
0.0088
0.0000
0.0293
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.0790
0.0000
0.0000
0.0000
0.0000
0.1467
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.6884
0.3429
0.0310
0.1215
0.4365
0.0103
0.8099
0.7794
0.0413
100
0
0.1613
0.0000
0.0869
0.0000
0.2482
0.0000
100
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0000
0.0000
0.0000
0.0000
0.1952
0.1205
0.0000
0.0000
0.0000
0.0000
0.1952
56
0
100
75
0.0000
0.3671
0.0000
0.0000
0.6817
0.2400
0.0000
1.0488
0.2400
100
100
100
0
0
0
0
0
0.0607
0.0389
0.0452
0.0000
0.0000
0.0000
0.0000
0.0000
0.0741
0.0318
0.0255
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.0000
0.0000
0.0000
0.0000
0.0000
45
25
0.0000
0.0000
0.1544
0.0340
0.1544
0.0340
2.7098
2.3884
5.0983
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
57
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
58
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
ELANGAN
KANTORAN
PEMBORONGAN
KOMPLEK
E)
PEKERJAAN
NNDANG
KETUA
DEPHAN
DJATNIKA, SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
I SURANTO
L INF NRP. 27895
59
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
100
100
100
100
0.0188
0.0000
0.1504
0.0027
0.0048
0.0000
0.0543
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0132
0.0000
0.0000
0.0000
0.0000
0.0244
0.0879
0.0879
0.2432
0.4995
0.0376
60
100
85
100
0.5177
0.1461
0.0104
0.1726
0.4184
0.0194
0.6902
0.5646
0.0298
100
0
0
0
0
0
0
0
0.1586
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1938
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
100
0
0.0000
0.4532
0.0000
0.0000
1.3597
0.0000
0.0000
1.8129
0.0000
100
100
100
0
0
0
0
0.2022
0.1413
0.0636
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0777
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.0000
0.0000
0.0000
0.0000
65
25
0.0000
0.0000
0.2160
0.0588
0.2160
0.0588
2.8234
2.5951
5.4185
100
100
100
100
100
0.0148
0.0000
0.0837
0.0024
0.0121
0.0000
0.1268
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
61
100
100
100
0.2432
0.0879
0.0110
0.0000
0.0000
0.0392
0.2432
0.0879
0.0502
100
88
100
0.3876
0.2091
0.0000
0.1997
0.2882
0.0335
0.5873
0.4973
0.0335
100
0
0
0
0
0
0
0
0.0705
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2819
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
77
25
0.0000
0.2832
0.0000
0.0000
1.1704
0.0949
0.0000
1.4536
0.0949
100
100
100
0
0
0
0
0.1314
0.0311
0.0141
0.0000
0.0000
0.0000
0.0000
0.0708
0.1102
0.1272
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.0000
0.0000
0.0000
0.0000
65
25
0.0000
0.0000
0.1838
0.0612
0.1838
0.0612
1.9506
2.7878
4.7384
0.1361
0.0964
0.0089
0.0804
0.0308
0.0042
0.2165
0.1272
0.0131
0.2414
0.1154
0.3568
9.4667
10.1742
19.6408
35
33
22
%
Jakarta, 14 - April - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
62
Ardiman, S.H
Mayor Sus NRP. 524409
63
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
64
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
65
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
66
67
68
69
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
70
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
71
72
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
73
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
74
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
75
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
76
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
77
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
78
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
79
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
80
81
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
82
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
83
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
84
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
85
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
86
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
87
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
88
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
89
90
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
91
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
92
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
93
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
94
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
95
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
96
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
97
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
33.5224
1.
98
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
99
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0000
0.1417
0.0053
0.0000
0.0499
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.3402
0.0000
0.1832
0.2389
0.5234
100
100
100
100
35
100
0.1205
0.0000
0.0168
0.0000
0.0000
0.1464
0.0000
0.0259
0.0138
0.0232
0.0213
0.0000
0.1205
0.0259
0.0306
0.0232
0.0213
0.1464
45
100
78
0.0000
1.1102
0.1018
1.0972
0.5978
0.2592
1.0972
1.7080
0.3611
100
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1387
0.1368
0.0343
0.0134
0.0079
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
89
65
0.0964
0.0222
0.0942
0.1219
0.1906
0.1440
4.0289
2.8188
6.8477
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.0000
0.0000
0.5234
0.2482
0.5234
100
100
100
100
65
100
0.1205
0.0000
0.0000
0.0000
0.0000
0.1952
0.0000
0.0259
0.0306
0.0232
0.0330
0.0000
0.1205
0.0259
0.0306
0.0232
0.0330
0.1952
101
100
100
100
0.0000
1.0488
0.2400
1.4343
0.0000
0.0800
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1387
0.0912
0.0172
0.0134
0.0157
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
88
67
0.1544
0.0340
0.1476
0.0572
0.3020
0.0912
5.0983
2.6314
7.7296
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
102
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
103
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
ELANGAN
KANTORAN
PEMBORONGAN
KOMPLEK
E)
PEKERJAAN
NNDANG
KETUA
DEPHAN
DJATNIKA, SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
I SURANTO
L INF NRP. 27895
104
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
105
100
100
100
0.6902
0.5646
0.0298
0.0000
0.0996
0.0000
0.6902
0.6642
0.0298
100
100
100
0
100
100
65
100
0.3524
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.9500
0.1314
0.0000
0.0306
0.0232
0.0575
0.1952
0.3524
0.9500
0.1314
0.0000
0.0306
0.0232
0.0575
0.1952
65
100
75
0.0000
1.8129
0.0000
1.7247
0.0000
0.0281
1.7247
1.8129
0.0281
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2773
0.1140
0.0134
0.0079
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
75
0.2160
0.0588
0.1163
0.1176
0.3323
0.1764
5.4185
3.8868
9.3052
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
106
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.4973
0.0335
0.0000
0.0678
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
65
100
75
0.0000
1.4536
0.0949
1.5849
0.4342
0.1898
1.5849
1.8878
0.2846
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2773
0.1140
0.0134
0.0079
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.1838
0.0612
0.0990
0.1837
0.2828
0.2449
4.7384
4.4486
9.1870
0.2165
0.1272
0.0131
0.0433
0.0463
0.0065
0.2598
0.1735
0.0196
0.3568
0.0961
0.4528
19.6408
13.8816
33.5224
42
45
33
%
Jakarta, 21 - April - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
107
Ardiman, S.H
Mayor Sus NRP. 524409
108
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
109
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
110
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
111
112
113
114
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
115
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
116
117
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
118
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
119
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
120
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
121
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
122
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
123
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
124
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
125
126
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
127
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
128
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
129
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
130
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
131
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
132
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
133
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
134
135
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
136
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
137
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
138
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
139
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
140
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
141
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
142
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
38.2741
1.
143
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
144
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0499
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.5234
0.0000
0.0000
0.2389
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0213
0.1464
0.0000
0.0000
0.0000
0.0000
0.0396
0.0000
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
100
100
100
1.0972
1.7080
0.3611
1.3411
0.0000
0.1018
2.4383
1.7080
0.4629
145
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
100
100
0.1906
0.1440
0.0236
0.0776
0.2142
0.2216
6.8477
1.5836
8.4313
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.5234
0.0000
0.0000
0.2482
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0330
0.1952
0.0000
0.0000
0.0000
0.0000
0.0178
0.0000
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
146
100
100
100
1.4343
1.0488
0.3200
0.0000
0.0000
0.0000
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
100
100
0.3020
0.0912
0.0412
0.0449
0.3432
0.1361
7.7296
0.1039
7.8335
100
75
35
0
0.0000
0.0000
0.0000
0.0000
0.2644
0.1587
0.0144
0.0000
0.2644
0.1587
0.0144
0.0000
33
0.0000
0.0039
0.0039
35
0.0000
0.5248
0.5248
0
0
25
0.0000
0.0000
0.0000
0.0000
0.0000
0.0492
0.0000
0.0000
0.0492
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
147
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0153
1.0153
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
148
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
ELANGAN
KANTORAN
PEMBORONGAN
KOMPLEK
E)
PEKERJAAN
NNDANG
KETUA
DEPHAN
DJATNIKA, SE,S.IP
RIGADIR JENDERAL TNI
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
I SURANTO
L INF NRP. 27895
149
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
150
100
100
100
0.6902
0.6642
0.0298
0.0000
0.0000
0.0000
0.6902
0.6642
0.0298
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0000
0.0306
0.0232
0.0575
0.1952
0.0000
0.0000
0.0000
0.0259
0.0000
0.0000
0.0309
0.0000
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
100
100
100
1.7247
1.8129
0.0281
0.9287
0.0000
0.0094
2.6534
1.8129
0.0374
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.3323
0.1764
0.0000
0.0588
0.3323
0.2352
9.3052
1.0537
10.3589
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
151
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.5651
0.0335
0.0000
0.0000
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
100
100
100
1.5849
1.8878
0.2846
0.8534
0.0000
0.0949
2.4383
1.8878
0.3795
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.2828
0.2449
0.0000
0.0000
0.2828
0.2449
9.1870
0.9483
10.1353
0.2598
0.1735
0.0196
0.0309
0.0154
0.0006
0.2907
0.1889
0.0202
0.4528
0.0469
0.4998
33.5224
4.7517
38.2741
47
49
34
%
Jakarta, 28 - April - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
152
Ardiman, S.H
Mayor Sus NRP. 524409
153
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
154
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
155
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
156
157
158
159
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
160
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
161
162
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
163
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
164
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
165
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
166
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
167
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
168
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
169
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
170
171
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
172
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
173
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
174
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
175
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
176
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
177
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
178
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
179
180
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
181
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
182
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
183
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
184
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
185
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
186
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
187
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
50.2917
1.
188
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
189
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0499
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.5234
0.0000
0.0000
0.2389
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
100
100
100
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
2.4383
1.7080
0.4629
190
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
100
100
0.2142
0.2216
0.0000
0.0000
0.2142
0.2216
8.4313
0.0000
8.4313
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.5234
0.0000
0.0000
0.2482
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
191
100
100
100
1.4343
1.0488
0.3200
0.0000
0.0000
0.0000
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
100
100
0.3432
0.1361
0.0000
0.0000
0.3432
0.1361
7.8335
0.0000
7.8335
100
100
100
65
0.2644
0.1587
0.0144
0.0000
0.0000
0.0529
0.0267
0.5323
0.2644
0.2116
0.0411
0.5323
100
0.0039
0.0078
0.0117
100
0.5248
0.9747
1.4995
100
100
100
0.0000
0.0000
0.0492
0.1494
0.2502
0.1475
0.1494
0.2502
0.1967
100
100
100
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
0.6472
0.6093
0.3243
100
100
100
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
0.0365
0.0352
0.0582
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
100
100
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
0.0111
0.0216
0.0221
192
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
75
22
0
0.0000
0.0000
0.0000
1.7885
0.5048
0.0000
1.7885
0.5048
0.0000
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0153
6.2003
7.2157
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
193
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
100
. SEKRETARIS JENDERAL 100
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP 100
RIGADIR JENDERAL TNI
35
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.2866
0.2644
0.2116
0.0411
0.2866
100
0.0000
0.0117
0.0117
0.0000
1.4995
1.4995
100
100
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
0.1494
0.2502
0.1967
KANTORAN
KOMPLEK
E)
100
NNDANG
DEPHAN
DJATNIKA, SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
0.6472
0.6093
0.3243
100
100
100
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
0.0365
0.0352
0.0582
0
0
10
25
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0219
0.0281
0.0000
0.0000
0.0219
0.0281
100
100
100
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
0.0111
0.0216
0.0221
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
44
0
0
0.0000
0.0000
0.0000
1.0492
0.0000
0.0000
1.0492
0.0000
0.0000
194
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
5.7759
5.7759
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
195
100
100
100
0.6902
0.6642
0.0298
0.0000
0.0000
0.0000
0.6902
0.6642
0.0298
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
100
100
100
2.6534
1.8129
0.0374
0.0000
0.0000
0.0000
2.6534
1.8129
0.0374
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.3323
0.2352
0.0000
0.0000
0.3323
0.2352
10.3589
0.0000
10.3589
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
196
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.5651
0.0335
0.0000
0.0000
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
100
100
100
2.4383
1.8878
0.3795
0.0000
0.0000
0.0000
2.4383
1.8878
0.3795
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.2828
0.2449
0.0000
0.0000
0.2828
0.2449
10.1353
0.0000
10.1353
0.2907
0.1889
0.0202
0.0247
0.0154
0.0012
0.3154
0.2043
0.0214
0.4998
0.0413
0.5411
38.2741
12.0176
50.2917
51
53
36
%
Jakarta, 05 - Mei - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
197
Ardiman, S.H
Mayor Sus NRP. 524409
198
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
199
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
201
202
203
204
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
205
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
206
207
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
208
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
209
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
210
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
211
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
212
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
213
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
214
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
215
216
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
217
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
218
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
219
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
220
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
221
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
222
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
223
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
224
225
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
226
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
227
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
228
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
229
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
230
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
231
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
232
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
59.5731
1.
233
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
234
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0499
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.5234
0.0000
0.0000
0.2389
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
100
100
100
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
2.4383
1.7080
0.4629
235
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
100
100
0.2142
0.2216
0.0000
0.0000
0.2142
0.2216
8.4313
0.0000
8.4313
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.5234
0.0000
0.0000
0.2482
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
236
100
100
100
1.4343
1.0488
0.3200
0.0000
0.0000
0.0000
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
100
100
0.3432
0.1361
0.0000
0.0000
0.3432
0.1361
7.8335
0.0000
7.8335
100
100
100
100
0.2644
0.2116
0.0411
0.5323
0.0000
0.0000
0.0000
0.2866
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
100
1.4995
0.0000
1.4995
100
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
100
100
100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
0
70
64
92
0.0000
0.0000
0.0000
0.0000
0.0000
0.2423
0.1398
0.1034
0.0000
0.2423
0.1398
0.1034
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
237
0
67
88
0.0000
0.0000
0.0000
0.0000
0.3000
0.2561
0.0000
0.3000
0.2561
0
20
22
75
0.0000
0.0000
0.0000
0.0000
0.0000
0.1889
0.1122
0.4354
0.0000
0.1889
0.1122
0.4354
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
65
0
1.7885
0.5048
0.0000
0.5962
0.9867
0.0000
2.3846
1.4916
0.0000
100
0
0.0000
0.0000
0.6037
0.0000
0.6037
0.0000
0
0
0
0
0
85
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2904
0.0000
0.0000
0.0000
0.0000
0.0000
0.2904
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
7.2157
4.5416
11.7573
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
238
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
100
. SEKRETARIS JENDERAL 100
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.2644
0.2116
0.0411
0.2866
0.0000
0.0000
0.0000
0.5323
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
1.4995
0.0000
1.4995
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
KANTORAN
KOMPLEK
E)
100
NNDANG
DEPHAN
DJATNIKA, SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
0
65
77
85
0.0000
0.0000
0.0219
0.0281
0.0000
0.2250
0.1464
0.0674
0.0000
0.2250
0.1682
0.0955
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
0
55
65
0.0000
0.0000
0.0000
0.0000
0.2463
0.1892
0.0000
0.2463
0.1892
0
21
33
45
0.0000
0.0000
0.0000
0.0000
0.0000
0.1983
0.1683
0.2612
0.0000
0.1983
0.1683
0.2612
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
88
45
0
1.0492
0.0000
0.0000
1.0492
1.0326
0.0000
2.0984
1.0326
0.0000
239
75
0
0.0000
0.0000
0.4528
0.0000
0.4528
0.0000
0
0
0
0
0
50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.1708
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
5.7759
4.7398
10.5157
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
240
100
100
100
0.6902
0.6642
0.0298
0.0000
0.0000
0.0000
0.6902
0.6642
0.0298
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
100
100
100
2.6534
1.8129
0.0374
0.0000
0.0000
0.0000
2.6534
1.8129
0.0374
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.3323
0.2352
0.0000
0.0000
0.3323
0.2352
10.3589
0.0000
10.3589
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
241
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.5651
0.0335
0.0000
0.0000
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
100
100
100
2.4383
1.8878
0.3795
0.0000
0.0000
0.0000
2.4383
1.8878
0.3795
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.2828
0.2449
0.0000
0.0000
0.2828
0.2449
10.1353
0.0000
10.1353
0.3154
0.2043
0.0214
0.0000
0.0000
0.0000
0.3154
0.2043
0.0214
0.5411
0.0000
0.5411
50.2917
9.2815
59.5731
51
53
36
%
Jakarta, 12 - Mei - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
242
Ardiman, S.H
Mayor Sus NRP. 524409
243
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
244
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
245
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
246
247
248
249
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
250
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
251
252
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
253
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
254
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
255
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
256
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
257
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
258
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
259
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
260
261
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
262
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
263
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
264
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
265
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
266
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
267
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
268
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
269
270
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
271
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
272
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
273
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
274
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
275
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
276
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
277
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
70.4559
1.
278
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
279
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0499
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.5234
0.0000
0.0000
0.2389
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
100
100
100
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
2.4383
1.7080
0.4629
280
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
100
100
0.2142
0.2216
0.0000
0.0000
0.2142
0.2216
8.4313
0.0000
8.4313
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.5234
0.0000
0.0000
0.2482
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
281
100
100
100
1.4343
1.0488
0.3200
0.0000
0.0000
0.0000
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
100
100
0.3432
0.1361
0.0000
0.0000
0.3432
0.1361
7.8335
0.0000
7.8335
100
100
100
100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
100
1.4995
0.0000
1.4995
100
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
100
100
100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.0000
0.2423
0.1398
0.1034
0.6638
0.1038
0.0787
0.0090
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
282
0
67
88
0.0000
0.3000
0.2561
0.0000
0.0000
0.0000
0.0000
0.3000
0.2561
100
100
100
100
0.0000
0.1889
0.1122
0.4354
2.0712
0.7556
0.3978
0.1451
2.0712
0.9445
0.5100
0.5805
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
65
0
2.3846
1.4916
0.0000
0.0000
0.0000
0.0000
2.3846
1.4916
0.0000
100
0
0.6037
0.0000
0.0000
0.0000
0.6037
0.0000
0
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.2904
0.0000
0.0000
0.0000
0.0000
0.0000
0.0512
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
45
0.0000
0.0494
0.0494
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
11.7573
4.3256
16.0829
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
283
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
100
. SEKRETARIS JENDERAL 100
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
1.4995
0.0000
1.4995
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
KANTORAN
KOMPLEK
E)
100
NNDANG
DEPHAN
DJATNIKA, SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.0000
0.2250
0.1682
0.0955
0.6638
0.1211
0.0503
0.0169
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
100
100
100
0.0000
0.2463
0.1892
0.7302
0.2015
0.1019
0.7302
0.4478
0.2910
100
100
100
100
0.0000
0.1983
0.1683
0.2612
2.0712
0.7462
0.3417
0.3193
2.0712
0.9445
0.5100
0.5805
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
100
66
0
2.0984
1.0326
0.0000
0.2862
0.4819
0.0000
2.3846
1.5145
0.0000
284
100
0
0.4528
0.0000
0.1509
0.0000
0.6037
0.0000
0
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
65
0.0000
0.0713
0.0713
0.0000
0.0000
0.0000
0
0
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
10.5157
6.5250
17.0407
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
285
100
100
100
0.6902
0.6642
0.0298
0.0000
0.0000
0.0000
0.6902
0.6642
0.0298
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
100
100
100
2.6534
1.8129
0.0374
0.0000
0.0000
0.0000
2.6534
1.8129
0.0374
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.3323
0.2352
0.0000
0.0000
0.3323
0.2352
10.3589
0.0000
10.3589
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
286
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.5651
0.0335
0.0000
0.0000
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
100
100
100
2.4383
1.8878
0.3795
0.0000
0.0000
0.0000
2.4383
1.8878
0.3795
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.2828
0.2449
0.0000
0.0000
0.2828
0.2449
10.1353
0.0000
10.1353
0.3154
0.2043
0.0214
0.0247
0.0039
0.0036
0.3402
0.2082
0.0249
0.5411
0.0322
0.5733
59.5731
10.8828
70.4559
55
54
42
%
Jakarta, 19 - Mei - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
287
Ardiman, S.H
Mayor Sus NRP. 524409
288
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
289
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
290
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
291
292
293
294
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
295
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
296
297
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
298
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
299
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
300
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
301
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
302
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
303
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
304
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
305
306
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
307
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
308
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
309
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
310
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
311
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
312
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
313
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
314
315
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
316
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
317
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
318
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
319
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
320
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
321
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
322
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
80.0631
1.
323
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
324
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0499
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.5234
0.0000
0.0000
0.2389
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
100
100
100
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
2.4383
1.7080
0.4629
325
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
100
100
0.2142
0.2216
0.0000
0.0000
0.2142
0.2216
8.4313
0.0000
8.4313
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.5234
0.0000
0.0000
0.2482
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
326
100
100
100
1.4343
1.0488
0.3200
0.0000
0.0000
0.0000
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
100
100
0.3432
0.1361
0.0000
0.0000
0.3432
0.1361
7.8335
0.0000
7.8335
100
100
100
100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
100
1.4995
0.0000
1.4995
100
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
100
100
100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0000
0.0000
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
327
100
100
100
0.0000
0.3000
0.2561
0.7302
0.1478
0.0349
0.7302
0.4478
0.2910
100
100
100
100
2.0712
0.9445
0.5100
0.5805
0.0000
0.0000
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
65
0
0
35
0.0000
0.0000
0.0000
0.0000
0.6393
0.0000
0.0000
0.3043
0.6393
0.0000
0.0000
0.3043
100
100
100
2.3846
1.4916
0.0000
0.0000
0.8031
0.1376
2.3846
2.2947
0.1376
100
0
0.6037
0.0000
0.0000
0.0000
0.6037
0.0000
0
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
35
22
0
0.0000
0.0000
0.0000
1.5688
0.2021
0.0000
1.5688
0.2021
0.0000
100
0.0494
0.0603
0.1097
100
0.0000
0.3736
0.3736
65
55
0
0
0
0
0
45
42
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1314
0.0777
0.0000
0.0000
0.0000
0.0000
0.0000
0.0051
0.0095
0.1314
0.0777
0.0000
0.0000
0.0000
0.0000
0.0000
0.0051
0.0095
16.0829
5.2258
21.3087
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
328
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
100
. SEKRETARIS JENDERAL 100
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
1.4995
0.0000
1.4995
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
KANTORAN
KOMPLEK
E)
100
NNDANG
DEPHAN
DJATNIKA, SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0000
0.0000
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
100
100
100
0.7302
0.4478
0.2910
0.0000
0.0000
0.0000
0.7302
0.4478
0.2910
100
100
100
100
2.0712
0.9445
0.5100
0.5805
0.0000
0.0000
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
35
22
0
22
0.0000
0.0000
0.0000
0.0000
0.3443
0.1806
0.0000
0.1913
0.3443
0.1806
0.0000
0.1913
100
100
100
2.3846
1.5145
0.0000
0.0000
0.7802
0.1376
2.3846
2.2947
0.1376
329
100
0
0.6037
0.0000
0.0000
0.0000
0.6037
0.0000
0
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
45
22
15
0.0000
0.0000
0.0000
2.0170
0.2021
0.1344
2.0170
0.2021
0.1344
100
0.0713
0.0384
0.1097
45
0.0000
0.1681
0.1681
45
44
0
0
0
0
0
0
0
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0910
0.0622
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0910
0.0622
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
17.0407
4.3471
21.3878
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
330
100
100
100
0.6902
0.6642
0.0298
0.0000
0.0000
0.0000
0.6902
0.6642
0.0298
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
100
100
100
2.6534
1.8129
0.0374
0.0000
0.0000
0.0000
2.6534
1.8129
0.0374
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.3323
0.2352
0.0000
0.0000
0.3323
0.2352
10.3589
0.0000
10.3589
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
331
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.5651
0.0335
0.0000
0.0000
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
100
100
100
2.4383
1.8878
0.3795
0.0000
0.0000
0.0000
2.4383
1.8878
0.3795
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.2828
0.2449
0.0000
0.0000
0.2828
0.2449
10.1353
0.0000
10.1353
0.3402
0.2082
0.0249
0.0186
0.0116
0.0042
0.3587
0.2197
0.0291
0.5733
0.0343
0.6076
70.4559
9.6071
80.0631
58
57
49
%
Jakarta, 26 - Mei - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
332
Ardiman, S.H
Mayor Sus NRP. 524409
333
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
334
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
335
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
336
337
338
339
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
340
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
341
342
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
343
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
344
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
345
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
346
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
347
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
348
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
349
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
350
351
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
352
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
353
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
354
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
355
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
356
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
357
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
358
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
359
360
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
361
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
362
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
363
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
364
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
365
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
366
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
367
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
91.1629
1.
368
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
369
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0499
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.5234
0.0000
0.0000
0.2389
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
100
100
100
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
2.4383
1.7080
0.4629
370
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
100
100
0.2142
0.2216
0.0000
0.0000
0.2142
0.2216
8.4313
0.0000
8.4313
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.5234
0.0000
0.0000
0.2482
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
371
100
100
100
1.4343
1.0488
0.3200
0.0000
0.0000
0.0000
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
100
100
0.3432
0.1361
0.0000
0.0000
0.3432
0.1361
7.8335
0.0000
7.8335
100
100
100
100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
100
1.4995
0.0000
1.4995
100
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
100
100
100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0000
0.0000
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
372
100
100
100
0.7302
0.4478
0.2910
0.0000
0.0000
0.0000
0.7302
0.4478
0.2910
100
100
100
100
2.0712
0.9445
0.5100
0.5805
0.0000
0.0000
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
100
75
45
77
0.6393
0.0000
0.0000
0.3043
0.3443
0.6157
0.3273
0.3652
0.9836
0.6157
0.3273
0.6695
100
100
100
2.3846
2.2947
0.1376
0.0000
0.0000
0.0000
2.3846
2.2947
0.1376
100
45
0.6037
0.0000
0.0000
0.7302
0.6037
0.7302
0
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
65
44
35
1.5688
0.2021
0.0000
1.3447
0.2021
0.3135
2.9134
0.4042
0.3135
100
0.1097
0.0000
0.1097
100
0.3736
0.0000
0.3736
100
100
0
0
0
0
0
100
100
0.1314
0.0777
0.0000
0.0000
0.0000
0.0000
0.0000
0.0051
0.0095
0.0708
0.0636
0.0000
0.0000
0.0000
0.0000
0.0000
0.0062
0.0131
0.2022
0.1413
0.0000
0.0000
0.0000
0.0000
0.0000
0.0113
0.0225
21.3087
4.3965
25.7052
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
373
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
100
. SEKRETARIS JENDERAL 100
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
1.4995
0.0000
1.4995
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
KANTORAN
KOMPLEK
E)
100
NNDANG
DEPHAN
DJATNIKA, SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0000
0.0000
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
100
100
100
0.7302
0.4478
0.2910
0.0000
0.0000
0.0000
0.7302
0.4478
0.2910
100
100
100
100
2.0712
0.9445
0.5100
0.5805
0.0000
0.0000
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
100
100
100
88
0.3443
0.1806
0.0000
0.1913
0.6393
0.6403
0.7274
0.5739
0.9836
0.8209
0.7274
0.7652
100
100
100
2.3846
2.2947
0.1376
0.0000
0.0000
0.0000
2.3846
2.2947
0.1376
374
100
75
0.6037
0.0000
0.0000
1.2170
0.6037
1.2170
0
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
87
65
35
2.0170
0.2021
0.1344
1.8825
0.3950
0.1792
3.8995
0.5971
0.3135
100
0.1097
0.0000
0.1097
85
0.1681
0.1494
0.3176
100
100
0
0
0
0
0
0
0
0.0910
0.0622
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1112
0.0791
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
21.3878
6.5943
27.9821
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
375
100
100
100
0.6902
0.6642
0.0298
0.0000
0.0000
0.0000
0.6902
0.6642
0.0298
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
100
100
100
2.6534
1.8129
0.0374
0.0000
0.0000
0.0000
2.6534
1.8129
0.0374
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.3323
0.2352
0.0000
0.0000
0.3323
0.2352
10.3589
0.0000
10.3589
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
376
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.5651
0.0335
0.0000
0.0000
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
100
100
100
2.4383
1.8878
0.3795
0.0000
0.0000
0.0000
2.4383
1.8878
0.3795
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.2828
0.2449
0.0000
0.0000
0.2828
0.2449
10.1353
0.0000
10.1353
0.3587
0.2197
0.0291
0.0680
0.0386
0.0024
0.4268
0.2583
0.0315
0.6076
0.1090
0.7165
80.0631
11.0998
91.1629
69
67
53
%
Jakarta, 02 - Juni - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
377
Ardiman, S.H
Mayor Sus NRP. 524409
378
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
379
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
380
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
381
382
383
384
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
385
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
386
387
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
388
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
389
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
390
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
391
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
392
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
393
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
394
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
395
396
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
397
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
398
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
399
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
400
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
401
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
402
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
403
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
404
405
Kontrak
Pekerjaan Dimulai Tanggal
Minggu Ke
Periode Tanggal
BOBOT
NO
URAIAN PEKERJAAN
VOLUME
(%)
I.
A. PEKERJAAN BONGKARAN
1
2
3
4
3.84
102.00
114.00
8.00
m2
m2
m2
bh
0.0026
0.0499
0.1417
0.0053
0.08 m3
2.88 m3
0.0320
0.2257
48.96 m2
97.92 m2
8.06 m2
0.4942
0.4756
0.0442
90.15 kg
6.00 m2
0.2389
0.5234
11.00
2.00
3.00
2.00
15.00
2.88
m'
unit
bh
psg
m2
m2
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
102.00 m2
114.00 m2
136.00 m'
2.4383
1.7080
0.4629
406
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
2.00
2.00
6.00
4.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
110.16 m2
114.00 m2
0.2142
0.2216
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH I
II.
8.4313
0.0035
0.0293
0.0870
0.0053
0.0088
2.56 m3
3.20 m3
0.0171
0.0832
0.80 m3
0.0104
0.48
0.48
0.54
0.22
2.88
m3
m3
m3
m3
m3
0.1918
0.1918
0.2085
0.0879
0.2257
80.24 m2
160.48 m2
7.54 m2
0.8099
0.7794
0.0413
93.67 kg
6.00 m2
0.2482
0.5234
11.00
2.00
3.00
2.00
12.50
3.84
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
1
2
3
4
5
5.28
60.00
70.00
8.00
18.00
m'
unit
bh
psg
m2
m2
407
60.00 m2
70.00 m2
94.00 m'
1.4343
1.0488
0.3200
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
4.00
2.00
2.00
2.00
4.00
2.00
2.00
4.00
ttk
ttk
ttk
bh
bh
bh
bh
bh
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
176.53 m2
70.00 m2
0.3432
0.1361
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH II
7.8335
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.2644
0.2116
0.0411
0.8189
0.90 m3
0.0117
18.56 m3
1.4995
1.35 m3
215.28 kg
9.00 m2
0.1494
0.2502
0.1967
5.85 m3
524.24 kg
9.75 m2
0.6472
0.6093
0.3243
0.33 m3
30.26 kg
1.75 m2
0.0365
0.0352
0.0582
6.00
297.81
5.94
5.94
m3
kg
m2
m2
0.6638
0.3461
0.2185
0.1124
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
408
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
227.84 kg
18.60 m2
0.6037
1.6226
8
9
10
11
24.00
2.00
6.00
2.00
51.62
6.72
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
JUMLAH III
PIHAK KE DUA
CV. SUMBER
REJEKI
IV GUDANG
OTMIL
II-10 SEMARANG
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
PIHAK PERTAMA
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
409
PIHAK KE DUA
CV. SUMBER REJEKI
PIHAK PERTAMA
A.n.
SEKRETARIS
JENDERAL
4
KEPALA BIRO UMUM
156.00
31.65
1.58
31.50
m2
m3
m3
m3
0.90 m3
THOE LIE
WAN
B. PEKERJAAN
PONDASI
& BETON
DIREKTUR
PIHAK PERTAMA
0.2644
A.n.
SEKRETARIS
JENDERAL
0.2116
KEPALA
BIRO
UMUM
NANDANG
SE,S.IP
0.0411 DJATNIKA,
BRIGADIR
JENDERAL TNI
0.8189
0.0117
NANDANG DJATNIKA, SE,S.IP
BRIGADIR JENDERAL TNI
PIHAK PERTAMA
1.4995
A.n. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
0.1494
0.10 m3
18.58 kg
0.60 m2
0.0111
0.0216
0.0221
6.60 m3
385.26 kg
17.50 m2
0.7302
0.4478
0.2910
18.72
812.65
30.67
30.67
m3
kg
m2
m2
2.0712
0.9445
0.5100
0.5805
12.54
156.00
156.00
156.00
m3
m2
m2
m2
0.9836
0.8209
0.7274
0.8695
236.25 m2
472.50 m2
25.12 m2
2.3846
2.2947
0.1376
8
9
10
11
410
227.84 kg
18.60 m2
24.00
2.00
6.00
2.00
51.62
6.72
0.6037
1.6226
m'
unit
bh
psg
m2
m2
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
187.50 m2
472.50 m2
187.20 m2
4.4822
0.9186
0.8958
8.00 bh
0.1097
48.00 m'
0.3736
6.00
4.00
4.00
6.00
1.00
1.00
1.00
1.00
2.00
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
JUMLAH IV
V.
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
31.0888
28.38
111.00
121.00
4.00
9.75
m2
m2
m2
bh
m2
0.0188
0.0543
0.1504
0.0027
0.0048
1.16 m3
0.36 m3
0.0078
0.0094
0.36 m3
0.0047
0.22
0.22
0.63
1.25
0.48
0.0879
0.0879
0.2432
0.4995
0.0376
m3
m3
m3
m3
m3
411
68.38 m2
136.76 m2
5.44 m2
0.6902
0.6642
0.0298
133.01
10.89
12.00
2.00
3.00
2.00
21.78
3.84
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
111.00 m2
121.00 m2
11.00 m'
2.6534
1.8129
0.0374
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
170.95 m2
121.00 m2
0.3323
0.2352
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH V
VI.
10.3589
30.18
102.00
126.00
5.00
9.75
m2
m2
m2
bh
m2
0.0148
0.1268
0.0837
0.0024
0.0121
2.16 m3
0.68 m3
0.0144
0.0177
0.68 m3
0.0088
0.41 m3
0.41 m3
0.1638
0.1638
412
0.63 m3
0.22 m3
0.64 m3
0.2432
0.0879
0.0502
58.18 m2
116.36 m2
6.12 m2
0.5873
0.5651
0.0335
133.00
10.89
12.00
4.00
6.00
2.00
21.78
3.36
kg
m2
m'
unit
bh
psg
m2
m2
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
102.00 m2
126.00 m2
111.50 m'
2.4383
1.8878
0.3795
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
6.00
4.00
4.00
4.00
5.00
2.00
2.00
ttk
ttk
ttk
bh
bh
bh
bh
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
145.45 m2
126.00 m2
0.2828
0.2449
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
JUMLAH VI
10.1353
8.00 rit
1.00 ls
3.00 set
JUMLAH VII
JUMLAH
TINGKAT/KEMAJUAN SELURUH PEK. TLH MENCAPAI =
Pemborong :
CV. Maju Jaya
0.6185
0.3855
0.0594
1.0634
100.0000
100.0000
1.
413
Linda Wijaya
Direktur
Pemborong :
CV. Maju Jaya
1
2.
Linda Wijaya
Direktur
3.
4.
5.
414
SIONAL INDONESIA
N HUKUM
jaan Mingguan
###
TAHAP
PENYELESAIAN
BAGIAN / JENIS
PEKERJAAN (%)
DALAM
TERHADAP
MINGGU INI
SELURUH
(%)
PEKERJAAN S/D
MINGGU INI (%)
7
100
100
100
100
0.0026
0.0499
0.1417
0.0053
0.0000
0.0000
0.0000
0.0000
0.0026
0.0499
0.1417
0.0053
100
100
0.0320
0.2257
0.0000
0.0000
0.0320
0.2257
100
100
100
0.4942
0.4756
0.0442
0.0000
0.0000
0.0000
0.4942
0.4756
0.0442
100
100
0.2389
0.5234
0.0000
0.0000
0.2389
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
100
100
100
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
2.4383
1.7080
0.4629
415
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
100
100
0.2142
0.2216
0.0000
0.0000
0.2142
0.2216
8.4313
0.0000
8.4313
100
100
100
100
100
0.0035
0.0293
0.0870
0.0053
0.0088
0.0000
0.0000
0.0000
0.0000
0.0000
0.0035
0.0293
0.0870
0.0053
0.0088
100
100
0.0171
0.0832
0.0000
0.0000
0.0171
0.0832
100
0.0104
0.0000
0.0104
100
100
100
100
100
0.1918
0.1918
0.2085
0.0879
0.2257
0.0000
0.0000
0.0000
0.0000
0.0000
0.1918
0.1918
0.2085
0.0879
0.2257
100
100
100
0.8099
0.7794
0.0413
0.0000
0.0000
0.0000
0.8099
0.7794
0.0413
100
100
0.2482
0.5234
0.0000
0.0000
0.2482
0.5234
100
100
100
100
100
100
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
416
100
100
100
1.4343
1.0488
0.3200
0.0000
0.0000
0.0000
1.4343
1.0488
0.3200
100
100
100
100
100
100
100
100
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
100
100
0.3432
0.1361
0.0000
0.0000
0.3432
0.1361
7.8335
0.0000
7.8335
100
100
100
100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
100
1.4995
0.0000
1.4995
100
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
100
100
100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0000
0.0000
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
417
100
100
100
0.7302
0.4478
0.2910
0.0000
0.0000
0.0000
0.7302
0.4478
0.2910
100
100
100
100
2.0712
0.9445
0.5100
0.5805
0.0000
0.0000
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
100
100
100
100
0.9836
0.6157
0.3273
0.6695
0.0000
0.2052
0.4001
0.2000
0.9836
0.8209
0.7274
0.8695
100
100
100
2.3846
2.2947
0.1376
0.0000
0.0000
0.0000
2.3846
2.2947
0.1376
100
100
0.6037
0.7302
0.0000
0.8924
0.6037
1.6226
100
100
100
100
100
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0.2629
0.0259
0.0612
0.0232
0.2096
0.0000
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
100
100
100
2.9134
0.4042
0.3135
1.5688
0.5144
0.5823
4.4822
0.9186
0.8958
100
0.1097
0.0000
0.1097
100
0.3736
0.0000
0.3736
100
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0000
0.0000
0.0000
0.0000
0.0000
0.0113
0.0225
0.0000
0.0000
0.2773
0.1368
0.0067
0.0039
0.0129
0.0000
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
25.7052
5.3836
31.0888
PIHAK PERTAMA
. SEKRETARIS JENDERAL
KEPALA BIRO UMUM
418
PIHAK PERTAMA
. SEKRETARIS JENDERAL
5
KEPALA BIRO UMUM
PIHAK PERTAMA
100
. SEKRETARIS JENDERAL 100
KEPALA
BIRO UMUM
NDANG
DJATNIKA,
SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
100
0.0117
0.0000
0.0117
1.4995
0.0000
1.4995
100
100
0.1494
0.2502
0.1967
0.0000
0.0000
0.0000
0.1494
0.2502
0.1967
KANTORAN
KOMPLEK
E)
100
DEPHAN
NDANG
DJATNIKA, SE,S.IP 100
RIGADIR JENDERAL TNI 100
0.6472
0.6093
0.3243
0.0000
0.0000
0.0000
0.6472
0.6093
0.3243
100
100
100
0.0365
0.0352
0.0582
0.0000
0.0000
0.0000
0.0365
0.0352
0.0582
100
100
100
100
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0000
0.0000
0.6638
0.3461
0.2185
0.1124
100
100
100
0.0111
0.0216
0.0221
0.0000
0.0000
0.0000
0.0111
0.0216
0.0221
100
100
100
0.7302
0.4478
0.2910
0.0000
0.0000
0.0000
0.7302
0.4478
0.2910
100
100
100
100
2.0712
0.9445
0.5100
0.5805
0.0000
0.0000
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
100
100
100
100
0.9836
0.8209
0.7274
0.7652
0.0000
0.0000
0.0000
0.1043
0.9836
0.8209
0.7274
0.8695
100
100
100
2.3846
2.2947
0.1376
0.0000
0.0000
0.0000
2.3846
2.2947
0.1376
419
100
100
0.6037
1.2170
0.0000
0.4057
0.6037
1.6226
100
100
100
100
100
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.3416
0.2629
0.0259
0.0612
0.0232
0.2096
0.0000
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
100
100
100
3.8995
0.5971
0.3135
0.5827
0.3215
0.5823
4.4822
0.9186
0.8958
100
0.1097
0.0000
0.1097
100
0.3176
0.0560
0.3736
100
100
100
100
100
100
100
100
100
0.2022
0.1413
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
27.9821
3.1067
31.0888
100
100
100
100
100
0.0188
0.0543
0.1504
0.0027
0.0048
0.0000
0.0000
0.0000
0.0000
0.0000
0.0188
0.0543
0.1504
0.0027
0.0048
100
100
0.0078
0.0094
0.0000
0.0000
0.0078
0.0094
100
0.0047
0.0000
0.0047
100
100
100
100
100
0.0879
0.0879
0.2432
0.4995
0.0376
0.0000
0.0000
0.0000
0.0000
0.0000
0.0879
0.0879
0.2432
0.4995
0.0376
420
100
100
100
0.6902
0.6642
0.0298
0.0000
0.0000
0.0000
0.6902
0.6642
0.0298
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
100
100
100
2.6534
1.8129
0.0374
0.0000
0.0000
0.0000
2.6534
1.8129
0.0374
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.3323
0.2352
0.0000
0.0000
0.3323
0.2352
10.3589
0.0000
10.3589
100
100
100
100
100
0.0148
0.1268
0.0837
0.0024
0.0121
0.0000
0.0000
0.0000
0.0000
0.0000
0.0148
0.1268
0.0837
0.0024
0.0121
100
100
0.0144
0.0177
0.0000
0.0000
0.0144
0.0177
100
0.0088
0.0000
0.0088
100
100
0.1638
0.1638
0.0000
0.0000
0.1638
0.1638
421
100
100
100
0.2432
0.0879
0.0502
0.0000
0.0000
0.0000
0.2432
0.0879
0.0502
100
100
100
0.5873
0.5651
0.0335
0.0000
0.0000
0.0000
0.5873
0.5651
0.0335
100
100
100
100
100
100
100
100
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
100
100
100
2.4383
1.8878
0.3795
0.0000
0.0000
0.0000
2.4383
1.8878
0.3795
100
100
100
100
100
100
100
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
100
100
0.2828
0.2449
0.0000
0.0000
0.2828
0.2449
10.1353
0.0000
10.1353
0.4268
0.2583
0.0315
0.1917
0.1272
0.0279
0.6185
0.3855
0.0594
0.7165
0.3469
1.0634
91.1629
8.8371
100.0000
100
100
100
%
Jakarta, 09 - Juni - 2015
Tim Direksi
Hasan, S.H., M.H
Kolonel Chk NRP. 33745
422
Ardiman, S.H
Mayor Sus NRP. 524409
423
###
###
###
###
###
###
###
###
###
###
###
###
A. PEKERJAAN BONGKARAN
1
2
3
4
0.017
D. PEKERJAAN KUSEN, PINTU & JENDELA
1 Kusen dari besi UNP-100x50x5, finish cat
2 Pasang pintu besi plat baja tebal 2 mm
rangkap, rangka besi hollow
3 Rel pintu besi
4 Kunci gembok
5 Engsel dari engsel bubut
6 Handle khusus untuk pintu besi
7 Cat baja
8 Pek. Kusen & jendela BV1 + tralis besi
E. PEKERJAAN LANTAI DAN PLAFOND
1 Pek. Lantai keramik unpolish 40x40
2 Pek. Plafond gypsum + rangka hollow
3 Pek. List plafond
F. PEKERJAAN MEKANIKAL & ELEKTRIKAL
424
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
G. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
425
1
2
3
4
5
6
7
8
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Stop kontak
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
426
427
428
429
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
430
1
2
3
4
5
6
7
Pekerjaan Elektrikal
Pek. Instalasi titik penerangan
Pek. Instalasi titik stop kontak
Pek. Instalasi exhausfan
Pek. Pasang exhausfan
Pek. Lampu TL 2x18 watt Balk
Pek. Saklar tunggal
Pek. Saklar seri
H. PEKERJAAN PENGECATAN
1 Pek. Cat dinding
2 Pek. Cat plafond
431
432
yogya
otmil gudang
3.84 m2
102 m2
114 m2
8.00 bh
6.00
11.00
2.00
3.00
7200.00
5300
13475
7,200.00
27,648.00
540,600.00
1,536,150.00
57,600.00
2,161,998.00
0.08 m3
2.88 m3
4,331,666.67
849,675.00
346,533.33
2,447,064.00
2,793,597.33
48.96 m2
97.92 m2
8.06 m2
109,425.00
52,650.00
59,400.00
5,357,448.00
5,155,488.00
478,764.00
10,991,700.00
90.15 kg
m2
28,725.00
945,750.00
2,589,558.75
5,674,500.00
m'
unit
bh
2.00 psg
15.00 m2
2.88 m2
118,750.00
140,250.00
110,500.00
125,500.00
44,025.00
551,125.00
1,306,250.00
280,500.00
331,500.00
251,000.00
660,375.00
1,587,240.00
12,680,923.75
102.00 m2
114.00 m2
136.00 m'
259,150.00
162,425.00
36,900.00
26,433,300.00
18,516,450.00
5,018,400.00
49,968,150.00
433
6.00
4.00
2.00
2.00
2.00
110.16
ttk
ttk
ttk
2.00 bh
6.00 bh
4.00 bh
bh
bh
365,325.00
383,050.00
383,050.00
751,675.00
247,150.00
93,000.00
72,900.00
42,620.00
2,191,950.00
1,532,200.00
766,100.00
1,503,350.00
1,482,900.00
372,000.00
145,800.00
85,240.00
8,079,540.00
m2
114.00 m2
21,075.00
21,075.00
2,321,622.00
2,402,550.00
4,724,172.00
TOTAL I
91,400,081.08
18.00
5.28 m2
60.00 m2
70.00 m2
8.00 bh
m2
7,200.00
5,300.00
13,475.00
7,200.00
5,300.00
38,016.00
318,000.00
943,250.00
57,600.00
95,400.00
1,452,266.00
3.20
2.56 m3
m3
72,475.00
281,825.00
185,536.00
901,840.00
0.80
m3
140,700.00
112,560.00
1,199,936.00
0.48 m3
0.48 m3
0.54 m3
0.22 m3
2.88 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
2079200
2079200
2260197
952966.666666667
2447064
9818627.66666667
80.24 m2
160.48 m2
7.54 m2
109425
52650
59400
8780262
8449272
447876
17677410
93.67 kg
6 m2
28725
945750
2690670.75
5674500
11 m'
2 unit
3 bh
2 psg
12.5 m2
3.84 m2
118750
140250
110500
125500
44025
551125
1306250
280500
331500
251000
550312.5
2116320
13201053.25
434
60 m2
70 m2
94 m'
259150
162425
36900
15549000
11369750
3468600
30387350
4 ttk
2 ttk
2 ttk
2 bh
4 bh
2 bh
2 bh
4 bh
365325
383050
383050
751675
247150
93000
72900
42620
1461300
766100
766100
1503350
988600
186000
145800
170480
5987730
176.53 m2
70 m2
21075
21075
3720369.75
1475250
5195619.75
TOTAL I
84919992.6666667
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
435
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL III
337031418.5
436
& URUGAN
156 m2
31.65 m3
1.58 m3
31.5 m3
18375
72475
281825
281825
2866500
2293833.75
445283.5
8877487.5
0.9 m3
140700
126630
14609734.75
18.56 m3
875875
16256240
1.35 m3
215.28 kg
9 m2
1199425
12600
236950
1619223.75
2712528
2132550
5.85 m3
524.24 kg
9.75 m2
1199425
12600
360550
7016636.25
6605424
3515362.5
0.33 m3
30.26 kg
1.75 m2
1199425
12600
360550
395810.25
381276
630962.5
6 m3
297.81 kg
5.94 m2
5.94 m2
1199425
12600
398725
205200
7196550
3752406
2368426.5
1218888
0.1 m3
18.58 kg
0.6 m2
1199425
12600
398725
119942.5
234108
239235
6.6 m3
385.26 kg
17.5 m2
1199425
12600
180275
7916205
4854276
3154812.5
18.72 m3
812.65 kg
30.67 m2
30.67 m2
1199425
12600
180275
205200
22453236
10239390
5529034.25
6293484
12.54 m3
156 m2
156 m2
156 m2
850325
57050
50550
60425
10663075.5
8899800
7885800
9426300
153710982.5
236.25 m2
472.5 m2
25.12 m2
109425
52650
59400
25851656.25
24877125
1492128
52220909.25
437
227.84 kg
18.6 m2
28725
945750
6544704
17590950
24 m'
2 unit
6 bh
2 psg
51.62 m2
6.72 m2
118750
140250
110500
125500
44025
551125
2850000
280500
663000
251000
2272570.5
3703560
34156284.5
187.5 m2
472.5 m2
187.2 m2
259150
21075
51875
48590625
9957937.5
9711000
68259562.5
8 bh
148650
1189200
48 m'
84375
4050000
6 ttk
4 ttk
4 bh
6 bh
1 bh
1 bh
1 bh
1 bh
2 bh
365325
383050
751675
247150
72900
42620
139325
122050
122050
2191950
1532200
3006700
1482900
72900
42620
139325
122050
244100
14073945
TOTAL IV
337031418.5
28.38 m2
111 m2
121 m2
4 bh
9.75 m2
7200
5300
13475
7200
5300
204336
588300
1630475
28800
51675
2503586
1.16 m3
0.36 m3
72475
281825
84071
101457
0.36 m3
140700
50652
236180
0.22 m3
0.22 m3
0.63 m3
1.25 m3
0.48 m3
4331666.66666667
4331666.66666667
4185550
4331666.66666667
849675
952966.666666667
952966.666666667
2636896.5
5414583.33333333
407844
10365257.1666667
438
68.38 m2
136.76 m2
5.44 m2
109425
52650
59400
7482481.5
7200414
323136
15006031.5
133.01 kg
10.89 m2
12 m'
2 unit
3 bh
2 psg
21.78 m2
3.84 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820712.25
10299217.5
1425000
280500
331500
251000
958864.5
2116320
19483114.25
111 m2
121 m2
11 m'
259150
162425
36900
28765650
19653425
405900
48824975
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
170.95 m2
121 m2
21075
21075
3602771.25
2550075
6152846.25
TOTAL V
112301830.166667
30.18 m2
102 m2
126 m2
5 bh
9.75 m2
5300
13475
7200
5300
13475
159954
1374450
907200
26500
131381.25
2599485.25
2.16 m3
0.68 m3
72475
281825
156546
191641
0.68 m3
140700
95676
443863
0.41 m3
0.41 m3
4331666.66666667
4331666.66666667
1775983.33333333
1775983.33333333
439
0.63 m3
0.22 m3
0.64 m3
4185550
4331666.66666667
849675
2636896.5
952966.666666667
543792
7685621.83333333
58.18 m2
116.36 m2
6.12 m2
109425
52650
59400
6366346.5
6126354
363528
12856228.5
133 kg
10.89 m2
12 m'
4 unit
6 bh
2 psg
21.78 m2
3.36 m2
28725
945750
118750
140250
110500
125500
44025
551125
3820425
10299217.5
1425000
561000
663000
251000
958864.5
1851780
19830287
102 m2
126 m2
111.5 m'
259150
162425
36900
26433300
20465550
4114350
51013200
6 ttk
4 ttk
4 ttk
4 bh
5 bh
2 bh
2 bh
365325
383050
383050
751675
247150
72900
42620
2191950
1532200
1532200
3006700
1235750
145800
85240
9729840
145.45 m2
126 m2
21075
21075
3065358.75
2655450
5720808.75
JUMLAH VI
8 rit
1 ls
3 set
109879334.333333
838100
4179000
214525
JUMLAH VII
6704800
4179000
643575
11527375
440
441
1,311,750,654.80
2,485,962,335.81
1,311,750,654.80
100.00
0.4571
30,412.80
594,660.00
1,689,765.00
63,360.00
33,454.08
654,126.00
1,858,741.50
69,696.00
0.0026
0.0499
0.1417
0.0053
381,186.67
2,691,770.40
419,305.33
2,960,947.44
0.0320
0.2257
5,893,192.80
5,671,036.80
526,640.40
6,482,512.08
6,238,140.48
579,304.44
0.4942
0.4756
0.0442
2,848,514.63
6,241,950.00
3,133,366.09
6,866,145.00
0.2389
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
726,412.50
1,745,964.00
1,580,562.50
339,405.00
401,115.00
303,710.00
799,053.75
1,920,560.40
0.1205
0.0259
0.0306
0.0232
0.0609
0.1464
29,076,630.00
20,368,095.00
5,520,240.00
31,984,293.00
22,404,904.50
6,072,264.00
2.4383
1.7080
0.4629
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
442
2,411,145.00
1,685,420.00
842,710.00
1,653,685.00
1,631,190.00
409,200.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
926,981.00
1,819,053.50
1,794,309.00
450,120.00
176,418.00
103,140.40
0.2022
0.1413
0.0707
0.1387
0.1368
0.0343
0.0134
0.0079
2,553,784.20
2,642,805.00
5,196,589.20
2,809,162.62
2,907,085.50
0.2142
0.2216
41,817.60
349,800.00
1,037,575.00
63,360.00
104,940.00
45,999.36
384,780.00
1,141,332.50
69,696.00
115,434.00
0.0035
0.0293
0.0870
0.0053
0.0088
204,089.60
992,024.00
224,498.56
1,091,226.40
0.0171
0.0832
123,816.00
136,197.60
0.0104
2,287,120.00
2,287,120.00
2,486,216.70
1,048,263.33
2,691,770.40
2,515,832.00
2,515,832.00
2,734,838.37
1,153,089.67
2,960,947.44
0.1918
0.1918
0.2085
0.0879
0.2257
9,658,288.20
9,294,199.20
492,663.60
10,624,117.02
10,223,619.12
541,929.96
0.8099
0.7794
0.0413
2,959,737.83
6,241,950.00
3,255,711.61
6,866,145.00
0.2482
0.5234
1,436,875.00
308,550.00
364,650.00
276,100.00
605,343.75
2,327,952.00
1,580,562.50
339,405.00
401,115.00
303,710.00
665,878.13
2,560,747.20
0.1205
0.0259
0.0306
0.0232
0.0508
0.1952
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
91,400,081.08
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
443
17,103,900.00
12,506,725.00
3,815,460.00
18,814,290.00
13,757,397.50
4,197,006.00
1.4343
1.0488
0.3200
1,607,430.00
842,710.00
842,710.00
1,653,685.00
1,087,460.00
204,600.00
160,380.00
187,528.00
1,768,173.00
926,981.00
926,981.00
1,819,053.50
1,196,206.00
225,060.00
176,418.00
206,280.80
0.1348
0.0707
0.0707
0.1387
0.0912
0.0172
0.0134
0.0157
4,092,406.73
1,622,775.00
4,501,647.40
1,785,052.50
0.3432
0.1361
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
0.2644
0.2116
0.0411
0.8189
139,293.00
153,222.30
0.0117
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
1.4995
0.0000
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
84,919,992.67
84,919,992.67
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-7.8335
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
444
8,707,825.50
5,339,703.60
3,470,293.75
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
9,578,608.05
5,873,673.96
3,817,323.13
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.0000
0.0000
0.7302
0.4478
0.2910
0.0000
0.0000
2.0712
0.9445
0.5100
0.5805
0.0000
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
1,308,120.00
1,438,932.00
4,455,000.00
4,900,500.00
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
337,031,418.50
4.4822
0.9186
0.8958
0.1097
0.0000
0.0000
0.3736
0.0000
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
445
0.0000
0.0000
0.0000
0.2644
0.2116
0.0411
0.8189
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0117
0.0000
0.0000
0.0000
1.4995
0.0000
0.0000
0.0000
0.0000
0.0000
#VALUE!
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
3,153,150.00
2,523,217.13
489,811.85
9,765,236.25
3,468,465.00
2,775,538.84
538,793.04
10,741,759.88
139,293.00
153,222.30
17,881,864.00
19,670,050.40
1,781,146.13
2,983,780.80
2,345,805.00
1,959,260.74
3,282,158.88
2,580,385.50
7,718,299.88
7,265,966.40
3,866,898.75
8,490,129.86
7,992,563.04
4,253,588.63
435,391.28
419,403.60
694,058.75
478,930.40
461,343.96
763,464.63
7,916,205.00
4,127,646.60
2,605,269.15
1,340,776.80
8,707,825.50
4,540,411.26
2,865,796.07
1,474,854.48
131,936.75
257,518.80
263,158.50
145,130.43
283,270.68
289,474.35
8,707,825.50
5,339,703.60
3,470,293.75
9,578,608.05
5,873,673.96
3,817,323.13
0.1494
0.2502
0.1967
0.0000
0.6472
0.6093
0.3243
0.0000
0.0365
0.0352
0.0582
0.0000
0.6638
0.3461
0.2185
0.1124
0.0000
0.0000
0.0111
0.0216
0.0221
0.0000
0.0000
0.7302
0.4478
0.2910
24,698,559.60
11,263,329.00
6,081,937.68
6,922,832.40
11,729,383.05
9,789,780.00
8,674,380.00
10,368,930.00
27,168,415.56
12,389,661.90
6,690,131.44
7,615,115.64
2.0712
0.9445
0.5100
0.5805
12,902,321.36
10,768,758.00
9,541,818.00
11,405,823.00
0.9836
0.8209
0.7274
0.8695
28,436,821.88
27,364,837.50
1,641,340.80
31,280,504.06
30,101,321.25
1,805,474.88
2.3846
2.2947
0.1376
0.0000
446
7,199,174.40
19,350,045.00
7,919,091.84
21,285,049.50
0.6037
1.6226
3,135,000.00
308,550.00
729,300.00
276,100.00
2,499,827.55
4,073,916.00
3,448,500.00
339,405.00
802,230.00
303,710.00
2,749,810.31
4,481,307.60
0.2629
0.0259
0.0612
0.0232
0.2096
0.3416
53,449,687.50
10,953,731.25
10,682,100.00
58,794,656.25
12,049,104.38
11,750,310.00
4.4822
0.9186
0.8958
1,308,120.00
1,438,932.00
0.1097
4,455,000.00
4,900,500.00
0.3736
2,411,145.00
1,685,420.00
3,307,370.00
1,631,190.00
80,190.00
46,882.00
153,257.50
134,255.00
268,510.00
2,652,259.50
1,853,962.00
3,638,107.00
1,794,309.00
88,209.00
51,570.20
168,583.25
147,680.50
295,361.00
0.2022
0.1413
0.2773
0.1368
0.0067
0.0039
0.0129
0.0113
0.0225
224,769.60
647,130.00
1,793,522.50
31,680.00
56,842.50
247,246.56
711,843.00
1,972,874.75
34,848.00
62,526.75
0.0188
0.0543
0.1504
0.0027
0.0048
92,478.10
111,602.70
101,725.91
122,762.97
0.0078
0.0094
55,717.20
61,288.92
0.0047
1,048,263.33
1,048,263.33
2,900,586.15
5,956,041.67
448,628.40
1,153,089.67
1,153,089.67
3,190,644.77
6,551,645.83
493,491.24
0.0879
0.0879
0.2432
0.4995
0.0376
337,031,418.50
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-31.0888
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
447
8,230,729.65
7,920,455.40
355,449.60
9,053,802.62
8,712,500.94
390,994.56
0.6902
0.6642
0.0298
4,202,783.48
11,329,139.25
1,567,500.00
308,550.00
364,650.00
276,100.00
1,054,750.95
2,327,952.00
4,623,061.82
12,462,053.18
1,724,250.00
339,405.00
401,115.00
303,710.00
1,160,226.05
2,560,747.20
0.3524
0.9500
0.1314
0.0259
0.0306
0.0232
0.0884
0.1952
31,642,215.00
21,618,767.50
446,490.00
34,806,436.50
23,780,644.25
491,139.00
2.6534
1.8129
0.0374
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,963,048.38
2,805,082.50
4,359,353.21
3,085,590.75
0.3323
0.2352
175,949.40
1,511,895.00
997,920.00
29,150.00
144,519.38
193,544.34
1,663,084.50
1,097,712.00
32,065.00
158,971.31
0.0148
0.1268
0.0837
0.0024
0.0121
172,200.60
210,805.10
189,420.66
231,885.61
0.0144
0.0177
105,243.60
115,767.96
0.0088
1,953,581.67
1,953,581.67
2,148,939.83
2,148,939.83
0.1638
0.1638
112,301,830.17
112,301,830.17
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.3589
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
448
2,900,586.15
1,048,263.33
598,171.20
3,190,644.77
1,153,089.67
657,988.32
0.2432
0.0879
0.0502
7,002,981.15
6,738,989.40
399,880.80
7,703,279.27
7,412,888.34
439,868.88
0.5873
0.5651
0.0335
4,202,467.50
11,329,139.25
1,567,500.00
617,100.00
729,300.00
276,100.00
1,054,750.95
2,036,958.00
4,622,714.25
12,462,053.18
1,724,250.00
678,810.00
802,230.00
303,710.00
1,160,226.05
2,240,653.80
0.3524
0.9500
0.1314
0.0517
0.0612
0.0232
0.0884
0.1708
29,076,630.00
22,512,105.00
4,525,785.00
31,984,293.00
24,763,315.50
4,978,363.50
2.4383
1.8878
0.3795
2,411,145.00
1,685,420.00
1,685,420.00
3,307,370.00
1,359,325.00
160,380.00
93,764.00
2,652,259.50
1,853,962.00
1,853,962.00
3,638,107.00
1,495,257.50
176,418.00
103,140.40
0.2022
0.1413
0.1413
0.2773
0.1140
0.0134
0.0079
3,371,894.63
2,920,995.00
3,709,084.09
3,213,094.50
0.2828
0.2449
8,112,808.00
5,056,590.00
778,725.75
0.6185
0.3855
0.0594
109,879,334.33
109,879,334.33
7,375,280.00
4,596,900.00
707,932.50
11,527,375.00
11,527,375.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
-10.1353
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
449
450