RENCANA ANGGARAN BIAYA

KEGIATAN
PEKERJAAN
LOKASI
No.

:
:
:

PEMBANGUNAN / REHABILITASI FASILITAS GEDUNG

BIAYA PERENCANAAN NILAI PEKERJAAN 1M - 2M (PA
KECAMATAN RUNGKUT SURABAYA

Uraian Pekerjaan

A
I

BANGUNAN LANTAI 1
PEKERJAAN PERSIAPAN
1 Pas.Bouwplank
2 Pembersihan Lokasi Akhir Proyek
3 Pasangan atap sementara di lantai 2 ( pas.bata & seng gelombang )

II

PEKERJAAN STRUKTUR
1 Balok B5 Ramp ( 20/30 ) dari elev + 0.00 ke elev.+4.50
2 Plat ramp, t = 12 cm K - 250
3 Tangga beton dari elev.+0.00 ke elev + 4.50 K - 250

III

PEKERJAAN PLESTERAN & BENANGAN

1 Benangan
2 Waterproofing, Ex No Drop

IV

PEKERJAAN PINTU &JENDELA

1 Pintu type Pj1
2 Pintu type Pj2
3 Pintu type Pj3
4 Pintu type P1
5 Pintu type P2
6 Pintu type P3
7 Pintu type P4
8 Pintu type P5
9 Pintu type P6
10 Jendela Type J1
11 Bouvenlight type BV1
12 Bouvenlight type BV4
PEKERJAAN PELAPIS DINDING dan LANTAI
1 Keramik Lantai 60 x 60 ex. Granito putih
2 Keramik Lantai 60 x 60 ex. Granito coklat kasar
3 Keramik Lantai uk 40 x 40 teksture krem, Ex Roman
4 Keramik Lantai uk 40 x 40 teksture Coklat, Ex Roman
5 Keramik Lantai 30 x 30 ( KM/WC ), Ex Roman
6 Keramik Dinding 30 x 60 ( KM/WC ) putih, Ex Roman
7 Keramik Dinding 30 x 60 ( KM/WC ) coklat, Ex Roman
8 Pasang Plint Kayu
9 Step nosing uk. 10 x 60, Ex Roman

10 Pasang Batu Andesit, ex Lokal

VI

PEKERJAAN PENGECATAN
1 Cat Dinding dalam
2 Cat Dinding Luar
3 Cat Plafond
4 Cat Kayu

VII

PEKERJAAN PLAFON
1 Plafon Kalsiboard Rangka Hollow
2 List plafon Kayu

VIII

PEKERJAAN SANITAIR
1 Closed Jongkok
2 Closed Duduk
3 Kran Air 3/4
4 Jet shower
5 Avoer Lantai Plastik
6 Wastafel Komplit
7 Urinoir + sekat
8 Bio Filter 4 m3
9 Sumur Resapan
10 Pompa Air
11 Bak kontrol
12 Tandon atas Cap. 3 m3, ex Profil tank
13 Instalasi Air Bersih Pipa PVC Type AW 11/2"
14 Instalasi Air Bersih Pipa PVC Type AW 1"
15 Instalasi Air Bersih Pipa PVC Type AW 3/4"
16 Instalasi Air Bekas Pipa PVC Type AW 3"
17 Instalasi talang Pipa PVC Type AW 3"
18 Instalasi Air Kotor Pipa PVC Type AW 4"

IX

PEKERJAAN INSTALASI LISTRIK

1 MDP ( Main Distribusi Panel ) + Box panel
2 SDP Lantai 1 + Box panel
3 Pas. Instalasi titik lampu
4 Lampu TL 2 x 36 W outbow
5 Lampu PL 8 W + armature
6 Lampu PL 18 W + armature
7 Lampu PL 23 W + armature
8 Saklar tunggal, ex Clipsal
9 Saklar Ganda, ex Clipsal
10 Stop kontak ( Instalasi + Stopkontak )
11 Stop kontak AC ( Instalasi + stopkontak )

PEKERJAAN RAILLING
1 Railling Tangga ( Pipa Galvanis )
2 Railling ramp ( Pipa Galvanis )

B
I

BANGUNAN LANTAI 2
PEKERJAAN STRUKTUR
1 Kolom K1 ( 60/60 ) Lantai 2 - K250
2 Kolom K2 ( 40/40 ) Lantai 2 - K250
3 Kolom K3 ( 30/30 ) Lantai 2 - K250
4 Kolom Praktis 15/15 - K175
5 Balok B1 ( 60/90 ) - K-250
6 Balok B2 ( 40/60 ) - K-250
7 Balok B3 ( 30/55 ) - K-250
8 Balok B4 ( 30/45 ) - K-250
9 Balok B5 ( 20/30 ) - K-250
10 Balok Latei ( 15/15 ) - K-175
11 LIstplank Beton, t = 8 cm
12 Plat janggutan Pada Kusen J1, t = 10 cm K - 175
13 Plat Lantai t = 12 cm - K-250

II

PEKERJAAN PASANGAN DINDING

1 Pasangan Dinding Biasa
2 Pasangan Dinding Trasraam

III

PEKERJAAN PLESTERAN & BENANGAN

1 Plesteran Dinding Biasa
2 Plesteran Dinding Trasraam
3 Plesteran Beton
4 Benangan
5 Waterproofing, Ex No Drop

IV

PEKERJAAN ATAP
1 Kuda2 WF 250.125.5.8
2 Gording Double C125x50x20x2,3
3 Pas. plat plenders ,plat Simpul,
4 Penggantung Goding besi dia 12 mm
5 Ikatan angin besi dia. 12 m
6 Jarum keras
7 Siku tumpuan Gording & usuk 40.40.4
8 Angker dia 16 --- panjang 80 cm
9 Baut M 16
10 Pasang reng usuk galvalume + Aluminium Foil
11 Atap genteng karang Pilang
12 Bubungan genteng karang pilang
13 Pasang Kalsiplank 2/20
14 Cat Zincromate, Ex Jotun
13 Pipa Talang galvanise dia 2" + finish cat + Klem
14 Roof drain dia 2", ex lokal
PEKERJAAN TAMBAHAN
Acian L. 1

EMBANGUNAN / REHABILITASI FASILITAS GEDUNG PEMERINTAH DAN PEMERINTAH DAERAH

IAYA PERENCANAAN NILAI PEKERJAAN 1M - 2M (PAKET B16)
ECAMATAN RUNGKUT SURABAYA

i lantai 2 ( pas.bata & seng gelombang )

ri elev + 0.00 ke elev.+4.50

00 ke elev + 4.50 K - 250

Volume

Volume Cek

137.420
1.000
1.000

137.420
1.000
1.000

6.070
8.100
4.370

3.112
4.284
2.775

988.050
46.590

973.088
40.972

1.000
4.000
3.000
2.000
2.000
1.000
3.000
6.000
2.000
28.000
1.000
3.000

1.000
4.000
3.000
2.000
2.000
1.000
3.000
6.000
2.000
28.000
1.000
3.000

397.640
220.410
60.080
29.400
40.980
81.580
27.190
131.000
3.130

381.064
169.920
14.080
25.020
28.440
89.928
4.320
128.820
2.420

ENANGAN

G dan LANTAI
Granito putih
Granito coklat kasar
eksture krem, Ex Roman
eksture Coklat, Ex Roman
M/WC ), Ex Roman
M/WC ) putih, Ex Roman
M/WC ) coklat, Ex Roman

Profil tank
Type AW 11/2"
Type AW 1"
Type AW 3/4"
Type AW 3"

Type AW 4"

) + Box panel

opkontak )
stopkontak )

54.120

56.000

2,218.920
521.620
538.620
57.360

1,908.357
372.161
28.440
8.145

33.240
81.080

28.440
54.300

3.000
3.000
2.000
6.000
7.000
6.000
3.000
2.000
2.000
1.000
15.000
2.000
258.400
90.440
54.000
223.375
77.840
16.870

3.000
3.000
2.000
6.000
7.000
6.000
3.000
2.000
2.000
1.000
15.000
2.000
258.400
90.440
54.000
223.375
77.840
16.870

1.000
1.000
99.000
37.000
14.000
9.000
53.000
10.000
15.000
26.000
5.000

1.000
1.000
99.000
37.000
14.000
9.000
53.000
10.000
15.000
26.000
5.000

9.600
44.220

11.240
22.540

1, t = 10 cm K - 175

12.960
43.200
1.620
5.370
18.160
1.040
22.870
34.390
6.650
3.630
2.070
1.826
99.480

12.960
43.200
2.430
5.366
19.008
1.296
20.675
33.143
9.552
4.770
1.600
0.299
84.411

223.670
22.770

141.989
24.717

2,553.720
303.590
2,229.540
3,856.280
1,039.350

2,349.139
104.860

1,869.181
581.000
410.180
23.460
12.080
45.490
19.440
110.880
109.270
32.600
35.400
2,694.390
3.000

1,636.288
488.870
430.023
17.098
20.241
4.000
9.063
60.654
14.782
148.500
148.500
22.520
39.800
2,605.583

1,618.390

1,726.488

ENANGAN

ia 12 mm

uk 40.40.4

e + Aluminium Foil

+ finish cat + Klem

164.780

3.000

delete
benar asumsi karena ada perubahan sudut

TAH DAERAH

Selisih

Sat

- m1
- ls
- ls

2.958 m3
3.816 m3
1.595 m3

14.962 m1
5.618 m2

16.577
50.490
46.000
4.380
12.540
(8.348)
22.870
2.180
0.710

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

m2
m2
m2
m2
m2
m2
m2
m1
m2

(1.880) m2
tahap 1
310.563
149.459
510.180
49.215

m2
m2
m2
m2

4.800 m2
26.780 m1

bh
bh
bh
bh
bh
bh
bh
unit
unit
unit
unit
unit
m1
m1
m1
m1
m1
m1

unit
unit
ttk
bh
bh
bh
bh
bh
bh
bh
bh

(1.640) m1
21.680 m1

(0.810)
0.004
(0.848)
(0.256)
2.196
1.248
(2.902)
(1.140)
0.470
1.527
15.069

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

81.681 m3
(1.947) m3

204.581 m2
198.730 m2
m2
m1
874.570 m2

232.893
92.130
(19.843)
6.362
(20.241)
(4.000)
3.018
(15.164)
4.658
(37.620)
(39.230)
10.080
(4.400)
88.807
-

kg
kg
kg
kg
kg
bh
kg
kg
kg
m2
m2
m1
m1
m2
m1
bh

(108.098) m2

perubahan sudut

balok ramp b5

20/30

=
=
=
=
=
=
=
=

plat ramp

=
=
=

tangga beton

keramik

panjang x
0.2
2.46
panjang x
0.2
0.198
panjang x
0.2
0.2856
panjang x
0.2
0.168
panjang x
10.25
3.69

panjang x
1.65
0.594

plat 1

=
=

2.5 x
0.675

bordes

=
=

1.25 x
0.75

plat 2

=
=

5x
1.35

60x60 granito
putih

r. Sekcam
=
=
=
keramik p2
=
musholla
=
keramik pj2

x
6.74 x
17.524
1x
0.15
4.85 x
18.0905

=
gudang beras
=
=
keramik pj2
=
r. Penjaga
=
=
keramik p1
=
depan km/wc
=
=
=
=
koperasi
=
=
keramik pj3
=
r. Tunggu
informasi
r. Kasie
r. kasie
r. Sek lurah
r. Fto ktp
=
=
tangga
=
=
keramik pj3
=
pbb corner
=
=
=
=

1.62 x
0.243
4.8 x
12.48
1.69 x
0.2535
3.08 x
8.778
1x
0.3
8.75 x
13.125
3x
4.05
5.6 x
26.488
1x
0.3

16.73 x
248.4405
6.01 x
18.631
1x
0.15
4.8 x
10.8
3.6 x
1.26

60x60 granito
coklat kasar

teras
=
=
=
=
=
=
=
=
=
=
keramik pj1
=
=
keramik pj2
=
=
r. Warga
=
=
=
=
=
=
bawah ram
=
=

15 x
45
6.65 x
19.6175
7.2 x
10.08
10.15 x
12.18
10.08 x
17.9424
1.8 x
0.27
1.6 x
0.24
34 x
12.24
46 x
16.56
6x
2.16
11.8 x
33.63

40x40
krem

=
=
=
=
=
=

6x
4.8
5.2 x
4.16
32 x
5.12

40x40
coklat

=
=
=
=
=
=
=

76 x
12.16
36 x
5.76
16 x
2.56
8.73 x
4.5396

30x30
km/wc

30x60
km/wc white

30x60
km/wc coklat

p
=
=
=
=
=
=

3.2 x
9.6
2.85 x
8.55
4.2 x
10.29
p

=
=
=
=

33.96 x
61.128
16 x
28.8
p

=
=
=
=

plint kayu

1.8 x
2.16
1.8 x
2.16
p

r. sekcam
r. sek lurah
r. kasie
r. kasie
r. foto admin
r. warga

=
=
=
=
=
=
=
=
=
=
=
=

step nosing

7.73 +
20.66
4.88 +
15.46
4.6 +
5.6
6.6 +
9.45
16.73 +
40.73
9.73 +
36.92
p

=
=
batu andesit

1.1 x
2.42
p

=
=
=
=
water proof

2.5 x
36
2.5 x
20
p

km/wc

pria 1
wanita 1
pria 2
wanita 2

benangan

=
=
=
=
=
=
=
=

k1

k2
b1
b3

b4

b5

benangan sudut
kuzen

4.2 x
10.29
3x
8.55
4.82 x
12.532
3.2 x
9.6
p

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

4.38 x
140.16
4.38 x
876
9.4 x
75.2
5.4 x
97.2
4.5 x
27
4.65 x
18.6
4.6 x
101.2
2.6 x
20.8
4.6 x
312.8
2.6 x
93.6
1.6 x
16
1.7 x
10.2
2.7 x
43.2
2.6 x
280.8
1.1 x
11
1.7 x
20.4
3.5 x
28
l

pj1
pj2
pj3
p1
p2
p3
p4
p5
p6
j1
bv1
bv2

plafon

hollow
km/wc a
pria wanita

km/wc b

list palfon kayu

km/wc a
km/wc b

railling

tangga
ramp

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

1.8 x
10.8
2.6 x
52
0.91 x
16.38
1x
12
1x
36
1.69 x
10.14
0.8 x
14.4
0.8 x
24
0.7 x
6.02
0.8 x
112
1.35 x
4.86
0.9 x
3.24

p
=
=
=
=
=
=

x
4.2 x

10.29
3x
8.55
3.2 x
9.6
p

=
=
=
=

38.1 x
38.1
16.2 x
16.2

=
=
=
=

11.24 x
11.24
22.54 x
22.54

struktur

k1

p
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

4.5 x
12.96
4.5 x
43.2
4.5 x
2.43
4.5 x
5.36625
4.4 x
19.008
2.7 x
1.296
4.6 x
8.349
4.65 x
1.5345
4.5 x
2.2275
4.9 x
7.2765
2.6 x
1.287
4.7 x
24.7455
1.7 x
1.836
2.7 x
6.561
2.6 x
8.58
1.2 x
0.36
1.7 x
0.612

balok latei

=
=
=
=
=
=

5x
1.8
3x
2.6325
7.5 x
0.3375

plat janggutan

=
=

1.36 x
0.2992

k2
k3
kolom praktis
b1
b2
b3

b4

b5

cat
didnding l1

list plant

=
=

40 x
1.6

plat lantai

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

4.8 x
48.2112
4.7 x
17.2584
2.8 x
0.9072
2.7 x
2.916
2.8 x
3.528
2.7 x
0.648
2x
0.408
4.7 x
1.128
2.05 x
0.492
2.35 x
0.564
2.7 x
2.6244
2.7 x
2.2842
2.7 x
0.5508
4.65 x
1.5066
2.7 x
0.6642
4.8 x
0.72

=
=
=
=

p
123.1312 x
1108.181
105.53 x
949.77

106.42 x

didnding dalam
dinding 2 sisi
sumbu x
sumbu y
dinding luar

478.89

=
=
=
=
=
=
=
=
=
=
=

1.80
2.60
0.91
0.86
1.00
1.69
0.80
0.80
1.35
2.60
2.50

kusen
PJ 1
PJ 2
PJ 3
p1
p3
p4
j1
BV1
BV2
BV3
transram
wc 1
wc2

x
x
x
x
x
x
x
x
x
x
x

=
=
=
=

38.66 x
106.315
15.16 x
41.69

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

2.5 x
48
4.05 x
77.76
4.6 x
58.696
4.65 x
10.788
4.5 x
15.66
4.9 x
51.156
2.6 x
9.048
4.7 x
175.968
1.7 x
13.056
2.7 x
46.656
2.6 x
80.08

beton

k1
k2
b3

b4

b5

=
=
=
=
plafon
km/wc a
pria wanita

km/wc b

cat kayu
km/wc a
km/wc b
pas dinding

dinding biasa
sumbu x
sumbu y

1.2 x
3.36
1.7 x
5.712

p
=
=
=
=
=
=

x
4.2 x

10.29
3x
8.55
3.2 x
9.6
p

=
=
=
=

38.1 x
5.715
16.2 x
2.43

=
=
=
=

146.28 x
98.739
128.47 x
86.71725

=
=
=
=
=
=

38.66 x
15.94725
15.16 x
6.2535
6.1 x
2.51625

dinding trasram
wc 1
wc2
wc3

kusen
PJ 2
p2
p4
p5
j1
j2
j3
BV1

plesteran

dinding biasa
sumbu x

=
=
=
=
=
=
=
=

=
=

2.60
1.00
0.80
0.80
0.80
2.60
2.50
1.35

x
x
x
x
x
x
x
x

146.28 x
1316.52

sumbu y

=
=

128.47 x
1156.23

dinding trasram
wc 1
wc2
wc3

water profi ng

wc 1
wc2
wc3

acian

didnding dalam
dinding 2 sisi
sumbu x
sumbu y

=
=
=
=
=
=

38.66 x
67.655
15.16 x
26.53
6.1 x
10.675

=
=
=
=
=
=

38.66 x
106.315
15.16 x
41.69
6.1 x
16.775

=
=
=
=

p
123.1312 x
1108.181
105.53 x
949.77

=
=

106.42 x
478.89

=
=
=
=
=
=
=
=
=
=
=

1.80
2.60
0.91
0.86
1.00
1.69
0.80
0.80
1.35
2.60
2.50

=
=
=

38.66 x
67.655
15.16 x

dinding luar

kusen
PJ 1
PJ 2
PJ 3
p1
p3
p4
j1
BV1
BV2
BV3
transram
wc 1
wc2

x
x
x
x
x
x
x
x
x
x
x

26.53

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

2.5 x
48
4.05 x
77.76
4.6 x
58.696
4.65 x
10.788
4.5 x
15.66
4.9 x
51.156
2.6 x
9.048
4.7 x
175.968
1.7 x
13.056
2.7 x
46.656
2.6 x
80.08
1.2 x
3.36
1.7 x
5.712

beton

k1
k2
b3

b4

b5

atap

kuda-kuda
wf 250.125.5.8

p
=
=
=
=
=
=

9.6 x
568.32
0.82 x
194.176
0.72 x
42.624

Irisan 2 (kuda-kuda)

=
=

0.43 x
25.456

Irisan 3 (kuda-kuda)

=
=

0.43 x
25.456

jurai

5.8 x

kaki kuda-kuda
Irisan 1 (kuda-kuda)

=
=
=

686.72
0.72 x
42.624

Irisan 2 (jurai)

=
=

0.43 x
25.456

Irisan 3 (jurai)

=
=

0.43 x
25.456

gording
dobel c125.50.2,3

=
=
=
=
=
=
=
=
=
=

36.8 x
152.72
30 x
124.5
23 x
95.45
17 x
70.55
11 x
45.65

Irisan 1 (jurai)

p
plat pendes

=
=
=
=
=
=
=
=
=
=

0.313 x
147.423
0.68 x
96.084
0.68 x
64.056
0.65 x
61.23
0.65 x
61.23

penggantung
gording

=
=

0.006165 x
17.09826

siku tumpuan / L
gording

=
=

0.125 x
9.0625

angker
dia 16

=
=

0.8 x
60.65357

baut m 16

=
=

1x
14.78168

plat simpul kuda2

plat simpul jurai
plat riff kuda2
plat riff jurai

Iikatan angin

=
=

0.006165 x
20.24093

pasak rek
usuk galvalum

=
=
=
=

8x
88
5.5 x
60.5

atap genteng
karang pilang

=
=
=
=

8x
88
5.5 x
60.5

bubungan
genteng

=
=

22.52 x
22.52

pasang kalsiplang

=
=

39.8 x
39.8

cat zin wf

=
=

1636.288 /
132.672

cat zin gording

=
=

488.87 /
62.434

roff drain

lebar
x
0.3
m3

jarak
10.25

lebar
x
0.3
m3

jarak

lebar
x
0.3
m3
lebar
x
0.3
m3

jarak

lebar
x
1.5
m3

tebal

lebar

tebal

m3

x
3

jml

1.65

jml

1.19
jarak

3.1116 m3
4

4
x

jml

2.8

jml

0.12

4.284 m3
2

jml

0.12

1.35 x

0.2

2.775

3x

0.2

1.35 x

0.2

m3

m3

m3
381.0635
l
2.6
m2
0.15
m2
3.73
m2

jml

m2

0.15
m2
2.6
m2
0.15
m2
2.85
m2
0.15 x

m2
1.5
m2
1.35
m2
4.73
m2
0.15 x
m2

14.85
m2
3.1
m2
0.15
m2
2.25
m2
0.35
m2

169.9199
3
m2
2.95
m2
1.4
m2
1.2
m2
1.78
m2
0.15
m2
0.15
m2
0.6 x

0.6

0.6 x

0.6

0.6 x

0.6

m2
m2
m2
2.85
m2
0.4 x

0.4 x

0.4 x

0.4

0.4 x

0.4

0.4 x

0.4

0.4 x

0.4

0.26 x

14.08

m2
m2
m2

m2
m2
m2
m2

25.0196

jml

28.44

3x

3x

2.45 x

m2
m2
m2
l

jml

89.928

1.8 x

1.8 x

m2
m2
l

jml

4.32

0.3 x

0.3 x

m2
m2
l

jml

128.82 m1

2.6 x

2.85 x

1x

2.85 x

24 x

8.73 x

m1
m1
m1
m1
m1
m1
l

jml
0.1 x

2.42 m2
22

m2
l

jml

56 m2

2.4 x

1.6 x

m2
m2
l

jml

40.972 m2

2.45 x

2.85 x

2.6 x

3x

m2
m2
m2
m2
l

jml

sisi

1x

140.16

1x

50

876

1x

75.2

1x

264.8

1x

1x

1x

11

1x

1x

34

1x

18

1x

1x

1x

1x

54

1x

1x

1x

643.248 m1

m1
m1
m1
m1
m1
m1
m1
m1
475.8

m1
m1
m1
m1
m1
312.2

m1
m1
m1
m1
t

jml

sisi

28
301.84

329.84 m1

3x

2.5 x

3x

3x

3x

3x

3x

2.5 x

2.15 x

2.5 x

28

0.6 x

0.6 x

m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
28.44 m2
l
2.45
m2
2.85
m2
3
m2
l

54.3 m1
1

m1
1
m1
1
m1
1
m1

33.78 m1

jml

0.6 x

0.6

12.96

0.4 x

0.4

60

43.2

0.3 x

0.3

2.43

0.15 x

0.15

53

5.36625

0.6 x

0.9

19.008

0.4 x

0.6

1.296

0.3 x

0.55

11

20.6745

0.3 x

0.55

0.3 x

0.55

0.3 x

0.55

0.3 x

0.55

0.3 x

0.45

39

0.3 x

0.45

0.3 x

0.45

18

0.2 x

0.3

55

0.2 x

0.3

0.2 x

0.3

0.15 x

0.15

16

0.15 x

0.15

39

0.15 x

0.15

0.1 x

0.1

22

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33.1425

m3
m3
m3
9.552

m3
m3
m3
4.77

m3
m3
m3

m3

0.2992

0.08 x

0.5

1.6

2.7 x

0.12

31

84.411

2.55 x

0.12

12

0.9 x

0.12

1.8 x

0.12

1.75 x

0.12

2x

0.12

1.7 x

0.12

2x

0.12

2x

0.12

2x

0.12

2.7 x

0.12

2.35 x

0.12

1.7 x

0.12

2.7 x

0.12

2.05 x

0.12

1.25 x

0.12

m3

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
1908.3568
l

jml
4.5 x

4.5 x

4.5 x

m2
m2
372.16

m2

x
x
x
x
x
x
x
x
x
x
x

1.00
3.00
2.00
2.00
1.00
1.00
1.00
26.00
5.00
3.00
3.00

=
=
=
=
=
=
=
=
=
=

0.6 x

0.6

48

0.6 x

0.6

77.76

0.3 x

0.43

11

145.348

0.3 x

0.43

0.3 x

0.43

0.3 x

0.43

0.3 x

0.43

0.3 x

0.33

39

0.3 x

0.33

0.3 x

0.33

18

0.2 x

0.18

55

3.00
2.50
3.00
2.40
3.00
3.00
3.00
2.50
0.60
1.16
1.16

5.40
19.50
5.46
4.13
3.00
5.07
2.40
51.88
4.05
9.05
8.70

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

118.639

2.75
m2
2.75
m2

m3
m3
m3
m3
m3
m3
m3
235.68

m3
m3
m3
m3

89.152

0.2 x

0.18

0.2 x

0.18

m3
m3
28.44
l
2.45
m2
2.85
m2
3
m2
l

8.145 m2
0.15

m2
0.15
m2
141.99 m3
4.5 x

0.15

4.5 x

0.15

m2
m2
24.717 m3
2.75 x

0.15

2.75 x

0.15

2.75 x

0.15

2.50
3.00
3.00
2.50
2.50
0.98
0.90
0.60

x
x
x
x
x
x
x
x

4.00
7.00
5.00
8.00
3.00
8.00
8.00
7.00

4.5 x

m2
m2
m2

m2

x
x
x
x
x
x
x
x

0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15

=
=
=
=
=
=
=
=

3.90
3.15
1.80
2.39
0.90
3.06
2.70
0.85

m2
m2
m2
m2
m2
m2
m2
m2

18.75 m2

2,349.14 m2

4.5 x

m2
104.86 m2
1.75
m2
1.75
m2
1.75
m2
2.75

164.78 m2

m2
2.75
m2
2.75
m2
2177.0798
l

jml
4.5 x

4.5 x

4.5 x

m2
m2
265.43

m2

3.00
2.50
3.00
2.40
3.00
3.00
3.00
2.50
0.60
1.16
1.16

1.75
m2
1.75

x
x
x
x
x
x
x
x
x
x
x

1.00
3.00
2.00
2.00
1.00
1.00
1.00
26.00
5.00
3.00
3.00

x
x
x
x
x
x
x
x
x
x
x

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00

=
=
=
=
=
=
=
=
=
=

10.80
39.00
10.92
8.26
6.00
10.14
4.80
103.77
8.10
18.10
17.40

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

237.278

94.185

m2

0.6 x

0.6

48

0.6 x

0.6

77.76

0.3 x

0.43

11

145.348

0.3 x

0.43

0.3 x

0.43

0.3 x

0.43

0.3 x

0.43

0.3 x

0.33

39

0.3 x

0.33

0.3 x

0.33

18

0.2 x

0.18

55

0.2 x

0.18

0.2 x

0.18

m3
m3
m3
m3
m3
m3
m3
235.68

m3
m3
m3
89.152

m3
m3
m3
l

berat

jml

1x

29.6

1x

29.6

1x

29.6 x

1x

29.6 x

1x

29.6 x

1x

29.6

kg
kg
2

kg

kg

kg

1636.288

4.7
9.400

kg
1x

29.6 x

1x

29.6 x

1x

29.6 x

1x

4.15 kg/m1

1x

4.15

1x

4.15

1x

4.15

1x

4.15

kg

kg

kg

488.87 kg

kg
kg
kg
kg
kg
l

0.625 x
kg
0.125 x
kg
0.125 x
kg
0.0625 x
kg
0.0625 x
kg

0.012 x

7850 x

0.012 x

7850 x

12

0.012 x

7850 x

0.008 x

7850 x

24

0.008 x

7850 x

24

144 x

18 x

1.07

17.09826

0.007406
0.005906
0.013313

430.023

0.686

kg
2.4167 x
kg

30

9.0625

1.5795 x
kg

48

60.65357

0.09 x

164.2409

14.78168

kg

120

144 x

4x

5.7

20.24093

148.5

96
48
164.2409

kg

5.5 x

5.5 x

5.5 x

5.5 x

m2
m2
148.5

=
=
=
=

m2
m2
1.693333
1
m1
1
m1
29.6 x

2.4

4.15 x

0.53

kg

kg
bh

195.106

7.5
67.5
4
36

973.088 m1

1726.488

4.8
23.04

3.35
11.2225

34.2625 5.853418

117.8

4.5 x

4.5 x

m2
x
m2

103.5

No
A
I
1
2
3
II
1
2
3
III
1
2
IV
1
2
3
4
5
6
7
8
9
10
11
12
V
1
2
3
4
5
6
7
8
9
10
VI
1
2
3
4
VII
1
2
VIII

Pekerjaan
BANGUNAN LANTAI 1
PEKERJAAN PERSIAPAN
Pas.Bouwplank
Pembersihan Lokasi Akhir Proyek
Pasangan atap sementara di lantai 2 ( pas.bata & seng gelombang )
PEKERJAAN STRUKTUR
Balok B5 Ramp ( 20/30 ) dari elev + 0.00 ke elev.+4.50
Plat ramp, t = 12 cm K - 250
Tangga beton dari elev.+0.00 ke elev + 4.50 K - 250
PEKERJAAN PLESTERAN & BENANGAN
Benangan
Waterproofing, Ex No Drop
PEKERJAAN PINTU &JENDELA
Pintu type Pj1
Pintu type Pj2
Pintu type Pj3
Pintu type P1
Pintu type P2
Pintu type P3
Pintu type P4
Pintu type P5
Pintu type P6
Jendela Type J1
Bouvenlight type BV1
Bouvenlight type BV4
PEKERJAAN PELAPIS DINDING dan LANTAI
Keramik Lantai 60 x 60 ex. Granito putih
Keramik Lantai 60 x 60 ex. Granito coklat kasar
Keramik Lantai uk 40 x 40 teksture krem, Ex Roman
Keramik Lantai uk 40 x 40 teksture Coklat, Ex Roman
Keramik Lantai 30 x 30 ( KM/WC ), Ex Roman
Keramik Dinding 30 x 60 ( KM/WC ) putih, Ex Roman
Keramik Dinding 30 x 60 ( KM/WC ) coklat, Ex Roman
Pasang Plint Kayu
Step nosing uk. 10 x 60, Ex Roman
Pasang Batu Andesit, ex Lokal
PEKERJAAN PENGECATAN
Cat Dinding dalam
Cat Dinding Luar
Cat Plafond
Cat Kayu
PEKERJAAN PLAFON
Plafon Kalsiboard Rangka Hollow
List plafon Kayu
PEKERJAAN SANITAIR

No

Pekerjaan

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
IX
1
2
3
4
5
6
7
8
9
10
11
X
1
2
B
I
1
2
3
4
5
6
7
8
9
10

Closed Jongkok
Closed Duduk
Kran Air 3/4
Jet shower
Avoer Lantai Plastik
Wastafel Komplit
Urinoir + sekat
Bio Filter 4 m3
Sumur Resapan
Pompa Air
Bak kontrol
Tandon atas Cap. 3 m3, ex Profil tank
Instalasi Air Bersih Pipa PVC Type AW 11/2"
Instalasi Air Bersih Pipa PVC Type AW 1"
Instalasi Air Bersih Pipa PVC Type AW 3/4"
Instalasi Air Bekas Pipa PVC Type AW 3"
Instalasi talang Pipa PVC Type AW 3"
Instalasi Air Kotor Pipa PVC Type AW 4"
PEKERJAAN INSTALASI LISTRIK
MDP ( Main Distribusi Panel ) + Box panel
SDP Lantai 1 + Box panel
Pas. Instalasi titik lampu
Lampu TL 2 x 36 W outbow
Lampu PL 8 W + armature
Lampu PL 18 W + armature
Lampu PL 23 W + armature
Saklar tunggal, ex Clipsal
Saklar Ganda, ex Clipsal
Stop kontak ( Instalasi + Stopkontak )
Stop kontak AC ( Instalasi + stopkontak )
PEKERJAAN RAILLING
Railling Tangga ( Pipa Galvanis )
Railling ramp ( Pipa Galvanis )
BANGUNAN LANTAI 2
PEKERJAAN STRUKTUR
Kolom K1 ( 60/60 ) Lantai 2 - K250
Kolom K2 ( 40/40 ) Lantai 2 - K250
Kolom K3 ( 30/30 ) Lantai 2 - K250
Kolom Praktis 15/15 - K175
Balok B1 ( 60/90 ) - K-250
Balok B2 ( 40/60 ) - K-250
Balok B3 ( 30/55 ) - K-250
Balok B4 ( 30/45 ) - K-250
Balok B5 ( 20/30 ) - K-250
Balok Latei ( 15/15 ) - K-175

No
11
12
13
II
1
2
III
1
2
3
4
5
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
13
14

Pekerjaan
LIstplank Beton, t = 8 cm
Plat janggutan Pada Kusen J1, t = 10 cm K - 175
Plat Lantai t = 12 cm - K-250
PEKERJAAN PASANGAN DINDING
Pasangan Dinding Biasa
Pasangan Dinding Trasraam
PEKERJAAN PLESTERAN & BENANGAN
Plesteran Dinding Biasa
Plesteran Dinding Trasraam
Plesteran Beton
Benangan
Waterproofing, Ex No Drop
PEKERJAAN ATAP
Kuda2 WF 250.125.5.8
Gording Double C125x50x20x2,3
Pas. plat plenders ,plat Simpul,
Penggantung Goding besi dia 12 mm
Ikatan angin besi dia. 12 m
Jarum keras
Siku tumpuan Gording & usuk 40.40.4
Angker dia 16 --- panjang 80 cm
Baut M 16
Pasang reng usuk galvalume + Aluminium Foil
Atap genteng karang Pilang
Bubungan genteng karang pilang
Pasang Kalsiplank 2/20
Cat Zincromate, Ex Jotun
Pipa Talang galvanise dia 2" + finish cat + Klem
Roof drain dia 2", ex lokal
PEKERJAAN TAMBAHAN
Acian L. 1

Kontrak

Kontraktor

Pengawas

137.42
1.00
1.00

137.42
1.00
1.00

137.42
1.00
1.00

6.12
8.28
4.11

6.07
8.10
4.37

3.11
4.28
2.78

3,364.98
14.50

988.05
46.59

973.09
40.97

1.00
4.00
3.00
2.00
6.00
1.00
3.00
6.00
2.00
28.00
3.00
-

1.00
4.00
3.00
2.00
2.00
1.00
3.00
6.00
2.00
28.00
1.00
3.00

1.00
4.00
3.00
2.00
2.00
1.00
3.00
6.00
2.00
28.00
1.00
3.00

488.11
167.46
15.68
29.40
29.84
84.78
21.74
39.14
3.17
155.52

397.64
220.41
60.08
29.40
40.98
81.58
27.19
131.00
3.13
54.12

381.06
169.92
14.08
25.02
28.44
89.93
4.32
128.82
2.42
56.00

2,247.40
530.60
31.22
23.74

2,218.92
521.62
538.62
57.36

1,908.36
372.16
28.44
8.15

31.22
39.14

33.24
81.08

28.44
54.30

Kontrak

Kontraktor

Pengawas

3.00
3.00
2.00
6.00
7.00
6.00
3.00
2.00
2.00
1.00
15.00
2.00
258.40
90.44
54.00
233.38
77.84
16.87

3.00
3.00
2.00
6.00
7.00
6.00
3.00
2.00
2.00
1.00
15.00
2.00
258.40
90.44
54.00
223.38
77.84
16.87

3.00
3.00
2.00
6.00
7.00
6.00
3.00
2.00
2.00
1.00
15.00
2.00
258.40
90.44
54.00
223.38
77.84
16.87

1.00
1.00
99.00
37.00
14.00
9.00
5.00
10.00
15.00
26.00
5.00

1.00
1.00
99.00
37.00
14.00
9.00
53.00
10.00
15.00
26.00
5.00

1.00
1.00
99.00
37.00
14.00
9.00
53.00
10.00
15.00
26.00
5.00

10.25
47.50

9.60
44.22

11.24
22.54

12.96
38.40
2.16
5.87
21.60
1.44
24.83
37.13
8.43
3.84

12.96
43.20
1.62
5.37
18.16
1.04
22.87
34.39
6.65
3.63
2.07

12.96
43.20
2.43
5.37
19.01
1.30
20.67
33.14
9.55
4.77
1.60

Kontrak

Kontraktor

Pengawas

9.97
1.83
78.78

2.07
1.83
99.48

1.60
0.30
84.41

213.02
17.25

223.67
22.77

141.99
24.72

2,840.32
229.97
2,048.62
3,724.28
711.05

2,553.72
303.59
2,229.54
3,856.28
1,039.35

2,349.14
104.86
164.78

1,347.23
667.74
131.25
23.52
58.48
20.25
20.25
90.42
90.42
32.50
41.00
2,268.67
46.50
3.00

1,869.18
581.00
410.18
23.46
12.08
45.49
19.44
110.88
109.27
32.60
35.40
2,694.39
3.00

1,636.29
488.87
430.02
17.10
20.24
4.00
9.06
60.65
14.78
148.50
148.50
22.52
39.80
2,605.58
3.00

1,618.39

1,726.49