You are on page 1of 3

Smoky Valley caf as 12-08-2105(in dollars)

Assets
value
Liabilities
land
2500
capital
improvement
2000
loan
building
10500
cafequipment
1000
cash
1500

value
6000
11500
17500

17500

Closing Balance Sheet


Smoky Valley caf as16-12-2105(in dollars)
Assets
value
Liabilities
land
2500
capital

improvement
building
cafequipment
cash
BeerDeposit
food

Income from Assests


Liabilities

1955.55
10266.55
1371.76
75.13
35
100
16303.99

firm Disslove
16303.99
10800
92.01
10892.01
5411.98

Loss in capital
loan
billsowed

value
6400

988.02
5411.98
10800
92.01

16303.99

Calculated based
on total liabilities
and total assets

Mr.Maywoosd
Mrs.Maywood
MrsBevan
Total

Capital

Loss in Capital

Final equities

2000
2000
2400
6400

329.34
329.34
329.34
988.02

1670.66
1670.66
2070.66
5411.98

You might also like