Professional Documents
Culture Documents
&ROXPQ 'LPHQVLRQV
&ROXPQ 6KDSH 5HFWDQJXODU
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
3HGHVWDO
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO 6KDSH 1$
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
3HGHVWDO :LGWK =
1$
3Z
'HVLJQ 3DUDPHWHUV
&RQFUHWH DQG 5HEDU 3URSHUWLHV
8QLW :HLJKW RI &RQFUHWH N1P
6WUHQJWK RI &RQFUHWH 1PP
<LHOG 6WUHQJWK RI 6WHHO 1PP
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
/RDG
&RPELQDWLRQ
1XPEHU
6RLO 3URSHUWLHV
6RLO 7\SH 'UDLQHG
8QLW :HLJKW N1P
'/ 5//
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
'HVLJQ &DOFXODWLRQV
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
,QLWLDO :LGWK :R
0RPHQW =
N1P
P
P
N1
N1
P
P
'/ 5//
'/ (4;
/HQJWK /
P
:LGWK :
P
P
'HSWK '
P
$UHD $
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
P
P
N1
N1
N1
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU &DOFXODWLRQ
3XQFKLQJ 6KHDU &KHFN
P
N1
P
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
N1
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
&ULWLFDO /RDG &DVH
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
N1
; 9F ! 9X] KHQFH 2.
8OWLPDWH PRPHQW
N1P
P
PP
P
N1P
5HLQIRUFHPHQW UDWLR
5HTXLUHG
6LQFH
6HOHFWHG VSDFLQJ 6
6
PP
PP
2.
6PLQ
PP
PP
PP
P
P
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
1XPEHU RI EDUV UHTXLUHG 1EDU
)DFWRU
P
P
PP
P
8OWLPDWH PRPHQW
N1P
PP
P
N1P
5HLQIRUFHPHQW UDWLR
5HTXLUHG
6LQFH
PP
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6
6PLQ
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
6LQFH
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
5HTXLUHG
8OWLPDWH PRPHQW
PP
P
N1P
N1P
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
P
N1P
8OWLPDWH PRPHQW
5HTXLUHG
2.
6LQFH
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6
,VRODWHG )RRWLQJ
N1P
6PLQ
# PP RF
PP
&ROXPQ 'LPHQVLRQV
&ROXPQ 6KDSH 5HFWDQJXODU
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
3HGHVWDO
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO 6KDSH 1$
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
3HGHVWDO :LGWK =
1$
3Z
'HVLJQ 3DUDPHWHUV
&RQFUHWH DQG 5HEDU 3URSHUWLHV
8QLW :HLJKW RI &RQFUHWH N1P
6WUHQJWK RI &RQFUHWH 1PP
<LHOG 6WUHQJWK RI 6WHHO 1PP
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
'HVLJQ 7\SH &DOFXODWH 'LPHQVLRQ
)RRWLQJ 7KLFNQHVV )W PP
)RRWLQJ /HQJWK ; )O PP
6RLO 3URSHUWLHV
6RLO 7\SH 'UDLQHG
8QLW :HLJKW N1P
'/ (4;
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
'HVLJQ &DOFXODWLRQV
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
P
N1
N1
P
,QLWLDO :LGWK :R
P
P
'/ 5//
'/ (4;
'/ 5//
/HQJWK /
P
:LGWK :
P
'HSWK '
P
P
$UHD $
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
)DFWRU RI VDIHW\ DJDLQVW
VOLGLQJ
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
P
N1
N1
N1
; PLQLPXP RI 9F 9F 9F
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU &DOFXODWLRQ
3XQFKLQJ 6KHDU &KHFN
N1
P
' &FRYHU
%FRO 'FRO
P
; 9F
P
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
N1
N1
; 9F ! 9X[ KHQFH 2.
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
&ULWLFDO /RDG &DVH
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
N1
; 9F ! 9X] KHQFH 2.
P
N1P
N1P
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
5HTXLUHG
PP
PP
PP
P
P
PP
PP
P
P
8OWLPDWH PRPHQW
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
)URP $&, &O PLQLPXP UHT
G FOHDU PD[ 'LDPHWHU RI RQH EDU 0LQ
GLVWDQFH EHWZHHQ EDUV &G
8VHU 6SDFLQJ
PP
5HTXLUHG
6LQFH
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
$UHD RI RQH EDU
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
# PP RF
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
2.
6LQFH
PP
PP
6HOHFWHG VSDFLQJ 6
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
6
6PLQ
PP
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
6LQFH
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
PP
,VRODWHG )RRWLQJ
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
'HVLJQ &DOFXODWLRQV
3HGHVWDO :LGWK =
1$
3Z
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
'HVLJQ 3DUDPHWHUV
,QLWLDO :LGWK :R
P
P
/RDG
&RPELQDWLRQ
1XPEHU
'/ 5//
'/ (4;
P
/RDG
&RPELQDWLRQ
1XPEHU
:LGWK :
P
'/ 5//
'HSWK '
P
$UHD $
P
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
N1
N1
P
P
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
6KHDU &DOFXODWLRQ
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
P
' &FRYHU
%FRO 'FRO
P
N1
P
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
P
)URP DERYH FDOFXODWLRQV
N1
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
N1
N1
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
&ULWLFDO /RDG &DVH
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
N1
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
N1P
N1P
5HTXLUHG
P
PP
PP
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
P
P
8OWLPDWH PRPHQW
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
PP
5HTXLUHG
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
P
8OWLPDWH PRPHQW
N1P
N1P
6LQFH
2.
PP
6
5HTXLUHG
6PLQ
6HOHFWHG VSDFLQJ 6
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
PP
PP
P
N1P
8OWLPDWH PRPHQW
5HTXLUHG
6LQFH
2.
PP
6
,VRODWHG )RRWLQJ
N1P
PP
PP
PP
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
'HVLJQ &DOFXODWLRQV
3HGHVWDO :LGWK =
1$
3Z
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
'HVLJQ 3DUDPHWHUV
,QLWLDO :LGWK :R
P
P
'/ 5//
'/ (4;
P
/RDG
&RPELQDWLRQ
1XPEHU
:LGWK :
P
'/ 5//
'HSWK '
P
$UHD $
P
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
N1
N1
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
P
P
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
6KHDU &DOFXODWLRQ
3XQFKLQJ 6KHDU &KHFN
P
' &FRYHU
%FRO 'FRO
P
N1
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
P
P
N1
N1
N1
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
N1
; 9F ! 9X] KHQFH 2.
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
P
N1P
N1P
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
5HTXLUHG
PP
PP
PP
P
P
PP
PP
P
P
8OWLPDWH PRPHQW
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
)URP $&, &O PLQLPXP UHT
G FOHDU PD[ 'LDPHWHU RI RQH EDU 0LQ
GLVWDQFH EHWZHHQ EDUV &G
8VHU 6SDFLQJ
PP
5HTXLUHG
6LQFH
PP
6
PP
PP
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
$UHD RI RQH EDU
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
# PP RF
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
2.
6LQFH
PP
PP
6HOHFWHG VSDFLQJ 6
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
6
6PLQ
PP
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
6LQFH
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
PP
,VRODWHG )RRWLQJ
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
'HVLJQ &DOFXODWLRQV
3HGHVWDO :LGWK =
1$
3Z
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
'HVLJQ 3DUDPHWHUV
,QLWLDO :LGWK :R
P
P
/RDG
&RPELQDWLRQ
1XPEHU
'/ 5//
'/ (4;
P
/RDG
&RPELQDWLRQ
1XPEHU
:LGWK :
P
'/ 5//
'HSWK '
P
$UHD $
P
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
N1
N1
P
P
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
6KHDU &DOFXODWLRQ
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
P
' &FRYHU
%FRO 'FRO
P
N1
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
P
P
N1
N1
N1
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
&ULWLFDO /RDG &DVH
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
N1
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
N1P
N1P
5HTXLUHG
P
PP
PP
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
P
P
8OWLPDWH PRPHQW
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
PP
5HTXLUHG
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
P
8OWLPDWH PRPHQW
N1P
N1P
6LQFH
2.
PP
6
5HTXLUHG
6PLQ
6HOHFWHG VSDFLQJ 6
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
PP
PP
P
N1P
8OWLPDWH PRPHQW
5HTXLUHG
6LQFH
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
,VRODWHG )RRWLQJ
N1P
PP
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
'HVLJQ &DOFXODWLRQV
3HGHVWDO :LGWK =
1$
3Z
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
'HVLJQ 3DUDPHWHUV
,QLWLDO :LGWK :R
P
P
'/ 5//
'/ (4;
P
/RDG
&RPELQDWLRQ
1XPEHU
:LGWK :
P
'/ 5//
'HSWK '
P
$UHD $
P
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
N1
N1
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
P
P
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
6KHDU &DOFXODWLRQ
3XQFKLQJ 6KHDU &KHFN
P
' &FRYHU
%FRO 'FRO
P
N1
P
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
P
)URP DERYH FDOFXODWLRQV
N1
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
N1
N1
N1
$ORQJ = 'LUHFWLRQ
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
N1
; 9F ! 9X] KHQFH 2.
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
P
N1P
N1P
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
5HTXLUHG
PP
PP
PP
P
P
PP
PP
P
P
8OWLPDWH PRPHQW
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
)URP $&, &O PLQLPXP UHT
G FOHDU PD[ 'LDPHWHU RI RQH EDU 0LQ
GLVWDQFH EHWZHHQ EDUV &G
8VHU 6SDFLQJ
PP
5HTXLUHG
6LQFH
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
$UHD RI RQH EDU
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
2.
6LQFH
PP
6PLQ
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
PP
PP
PP
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
6LQFH
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
PP
,VRODWHG )RRWLQJ
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
'HVLJQ &DOFXODWLRQV
3HGHVWDO :LGWK =
1$
3Z
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
'HVLJQ 3DUDPHWHUV
,QLWLDO :LGWK :R
P
P
/RDG
&RPELQDWLRQ
1XPEHU
'/ 5//
'/ (4;
P
/RDG
&RPELQDWLRQ
1XPEHU
:LGWK :
P
'/ 5//
'HSWK '
P
$UHD $
P
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
N1
N1
P
P
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
6KHDU &DOFXODWLRQ
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
P
' &FRYHU
%FRO 'FRO
P
N1
P
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
P
)URP DERYH FDOFXODWLRQV
N1
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
N1
N1
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
&ULWLFDO /RDG &DVH
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
N1
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
N1P
N1P
5HTXLUHG
P
PP
PP
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
P
P
8OWLPDWH PRPHQW
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
PP
5HTXLUHG
2.
PP
PP
6HOHFWHG VSDFLQJ 6
6PLQ
6
PP
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
P
8OWLPDWH PRPHQW
N1P
N1P
6LQFH
2.
PP
6
5HTXLUHG
6PLQ
6HOHFWHG VSDFLQJ 6
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
PP
PP
P
N1P
8OWLPDWH PRPHQW
5HTXLUHG
6LQFH
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
,VRODWHG )RRWLQJ
N1P
PP
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
'HVLJQ &DOFXODWLRQV
3HGHVWDO :LGWK =
1$
3Z
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
'HVLJQ 3DUDPHWHUV
,QLWLDO :LGWK :R
P
P
'/ 5//
'/ (4;
P
/RDG
&RPELQDWLRQ
1XPEHU
:LGWK :
P
'/ 5//
'HSWK '
P
$UHD $
P
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
N1
N1
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
P
P
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
6KHDU &DOFXODWLRQ
3XQFKLQJ 6KHDU &KHFN
P
' &FRYHU
%FRO 'FRO
P
N1
P
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
P
)URP DERYH FDOFXODWLRQV
N1
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
N1
N1
N1
$ORQJ = 'LUHFWLRQ
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
N1
; 9F ! 9X] KHQFH 2.
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
P
N1P
N1P
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
5HTXLUHG
PP
PP
PP
P
P
PP
)DFWRU
P
PP
GHII
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
P
8OWLPDWH PRPHQW
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
)URP $&, &O PLQLPXP UHT
G FOHDU PD[ 'LDPHWHU RI RQH EDU 0LQ
GLVWDQFH EHWZHHQ EDUV &G
8VHU 6SDFLQJ
PP
5HTXLUHG
6LQFH
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
$UHD RI RQH EDU
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
# PP RF
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
2.
6LQFH
PP
PP
6HOHFWHG VSDFLQJ 6
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
6
6PLQ
PP
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
6LQFH
2.
PP
6
PP
PP
PP
,VRODWHG )RRWLQJ
,QSXW 9DOXHV
)RRWLQJ *HRPWHU\
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
,QFOXGH 3HGHVWDO" 1R
3HGHVWDO +HLJKW
1$
3K
3HGHVWDO /HQJWK
1$
; 3O
'HVLJQ &DOFXODWLRQV
3HGHVWDO :LGWK =
1$
3Z
)RRWLQJ 6L]H
,QLWLDO /HQJWK /R
'HVLJQ 3DUDPHWHUV
,QLWLDO :LGWK :R
P
P
/RDG
&RPELQDWLRQ
1XPEHU
'/ 5//
'/ (4;
P
/RDG
&RPELQDWLRQ
1XPEHU
:LGWK :
P
'/ 5//
'HSWK '
P
$UHD $
P
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
N1
N1
P
P
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
/RDG &DVH
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
6KHDU &DOFXODWLRQ
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
P
' &FRYHU
%FRO 'FRO
P
N1
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
P
P
N1
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
N1
N1
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
; 9F
N1
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
&ULWLFDO /RDG &DVH
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
N1
2.
6LQFH
PP
PP
6PLQ
5HLQIRUFHPHQW UDWLR
N1P
N1P
5HTXLUHG
P
PP
PP
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH = GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
P
P
8OWLPDWH PRPHQW
PP
P
N1P
5HLQIRUFHPHQW UDWLR
N1P
PP
5HTXLUHG
2.
PP
PP
6HOHFWHG VSDFLQJ 6
6PLQ
6
PP
%HQGLQJ PRPHQW IRU XSOLIW FDVHV ZLOO EH FDOFXODWHG EDVHG VROHO\ RQ VHOIZHLJKW
VRLO GHSWK DQG VXUFKDUJH ORDGLQJ
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
PP
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
P
8OWLPDWH PRPHQW
N1P
N1P
6LQFH
2.
PP
6
5HTXLUHG
6PLQ
6HOHFWHG VSDFLQJ 6
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0] )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
PP
PP
P
N1P
8OWLPDWH PRPHQW
N1P
5HTXLUHG
6LQFH
2.
PP
6
PP
PP
PP
,QSXW 9DOXHV
,VRODWHG )RRWLQJ
)RRWLQJ *HRPWHU\
'HVLJQ 7\SH &DOFXODWH 'LPHQVLRQ
)RRWLQJ 7KLFNQHVV )W PP
)RRWLQJ /HQJWK ; )O PP
6RLO 3URSHUWLHV
&ROXPQ 'LPHQVLRQV
/HQJWK ;
P
3O
&ROXPQ :LGWK =
P
3Z
3HGHVWDO
,QFOXGH 3HGHVWDO" 1R
'HVLJQ &DOFXODWLRQV
3HGHVWDO /HQJWK
1$
; 3O
)RRWLQJ 6L]H
3HGHVWDO :LGWK =
1$
3Z
,QLWLDO /HQJWK /R
,QLWLDO :LGWK :R
P
P
'HVLJQ 3DUDPHWHUV
&RQFUHWH DQG 5HEDU 3URSHUWLHV
/RDG &RPELQDWLRQV 6HUYLFH 6WUHVV /HYHO
6WUHQJWK RI &RQFUHWH 1PP
/RDG
&RPELQDWLRQ
1XPEHU
'/ 5//
'/ (4;
'/ 5//
P
$UHD $
'/ (4;
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
/&
$[LDO
N1
6KHDU ;
N1
6KHDU =
N1
0RPHQW ;
N1P
0RPHQW =
N1P
N1
N1
3UHVVXUH DW
FRUQHU
T
N1P
3UHVVXUH DW
FRUQHU T
N1P
3UHVVXUH DW
FRUQHU
T
N1P
$UHD RI IRRWLQJ
LQ XSOLIW $X
P
P
P
3UHVVXUH DW
FRUQHU
T
N1P
/RDG &DVH
P
:LGWK :
P
'HSWK '
P
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
3UHVVXUH DW
FRUQHU T
N1P
N1P
N1P
N1P
/RDG
&DVH 1R
$ORQJ
;'LUHFWLRQ
$ORQJ
='LUHFWLRQ
$ERXW
;'LUHFWLRQ
$ERXW
='LUHFWLRQ
6KHDU &DOFXODWLRQ
3XQFKLQJ 6KHDU &KHFN
P
' &FRYHU
%FRO 'FRO
P
; 9F
N1
N1
; 9F ! 9X[ KHQFH 2.
P
N1
N1
N1
N1
; 9F ! 9X KHQFH 2.
$ORQJ ; 'LUHFWLRQ
6KHDU 3ODQH 3DUDOOHO WR *OREDO ; $[LV
N1
P
&KHFN WKDW ; 9F ! 9X] ZKHUH 9X] LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH = D[LV
)URP DERYH FDOFXODWLRQV
N1
; 9F
N1
N1
; 9F ! 9X] KHQFH 2.
P
&KHFN WKDW ; 9F ! 9X[ ZKHUH 9X[ LV WKH VKHDU IRUFH IRU WKH FULWLFDO ORDG
FDVHV DW D GLVWDQFH GHII IURP WKH IDFH RI WKH FROXPQ FDXVHG E\ EHQGLQJ DERXW
WKH ; D[LV
5HTXLUHG
2.
6LQFH
PP
6
PP
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW DORQJ WKH ; GLUHFWLRQ RI WKH IRRWLQJ )LQG
WKH DUHD RI VWHHO UHTXLUHG $ DV SHU 6HFWLRQ RI 5HLQIRUFHG &RQFUHWH 'HVLJQ
WK HG E\ 6DOPRQ DQG :DQJ 5HI
PP
# PP RF
P
P
$UHD RI RQH EDU
PP
P
N1P
N1P
PP
P
5HLQIRUFHPHQW UDWLR
)URP $&, &O PLQLPXP UHT
G FOHDU PD[ 'LDPHWHU RI RQH EDU 0LQ
GLVWDQFH EHWZHHQ EDUV &G
8VHU 6SDFLQJ
PP
P
8OWLPDWH PRPHQW
N1P
N1P
5HTXLUHG
6LQFH
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
PP
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
# PP RF
)DFWRU
P
P
PP
&DOFXODWH WKH IOH[XUDO UHLQIRUFHPHQW IRU 0[ )LQG WKH DUHD RI VWHHO
UHTXLUHG
7KH VWUHQJWK YDOXHV RI VWHHO DQG FRQFUHWH XVHG LQ WKH IRUPXODH DUH LQ NVL
)DFWRU
PP
P
5HLQIRUFHPHQW UDWLR
)URP $&, &O PLQLPXP UHT
G FOHDU PD[ 'LDPHWHU RI RQH EDU 0LQ
GLVWDQFH EHWZHHQ EDUV &G
8VHU 6SDFLQJ
PP
$V WKH IRRWLQJ VL]H KDV DOUHDG\ EHHQ GHWHUPLQHG EDVHG RQ DOO VHUYLFHELOLW\ ORDG
FDVHV DQG GHVLJQ PRPHQW FDOFXODWLRQ LV EDVHG RQ VHOIZHLJKW VRLO GHSWK DQG
VXUFKDUJH RQO\ WRS UHLQIRUFHPHQW YDOXH IRU DOO SXUH XSOLIW ORDG FDVHV ZLOO EH WKH
VDPH
8OWLPDWH PRPHQW
P
N1P
N1P
5HTXLUHG
2.
PP
PP
6HOHFWHG VSDFLQJ 6
PP
6PLQ
6
PP
P
N1P
8OWLPDWH PRPHQW
# PP RF
N1P
5HTXLUHG
6LQFH
2.
PP
6
PP
PP
PP