4/15/2016

Table1.4

COSTESTIMATESFORWORKITEMOFPROJECTS(PESOS)
asofMarch2015
Table1.4

A.PreventiveMaintenance

SURFACETYPE

SCOPEOFWORK

ASPHALT/CONCRETE

Overlay50mm
Overlay80mm
Overlay100mm

Overlay50mmwithminor
corrections

ASPHALT
(Assumption:Halfofthe
existing pavement w/
corrections)

NCR

REGIONI

REGIONII

REGIONIII

REGIONIVA

8,311,581.78

19,703,301.40

13,363,387.10
19,148,771.43
22,870,842.96

17,328,391.83

11,777,347.80
16,859,362.03
20,055,553.80

18,485,917.52

12,679,715.20
17,888,496.79
21,533,802.15

12,945,696.21

9,520,817.31
13,295,924.10
15,598,982.85

15,800,219.05

11,043,006.50
15,665,721.37
18,534,051.63

UNITCOST/KM.(PESOS)

SCOPEOFWORK

ASPHALT/CONCRETE

Overlay50mm

11,842,998.97 12,546,365.10 10,029,277.68 7,619,023.32

Overlay80mm

18,939,779.21 20,069,582.77 16,037,060.61 12,189,034.50 15,896,844.89 19,090,082.57

Overlay100mm

23,505,425.05 24,911,904.01 19,878,384.37 15,052,971.23 19,704,033.53 23,675,635.94

Overlay50mmwithminor
corrections

ASPHALT
(Assumption:Halfofthe
existing pavement w/
corrections)

REGIONIVB

REGIONV

REGIONVI

REGIONVII

REGIONVIII

REGIONIX

9,943,035.90 11,926,793.33

11,781,112.18 13,186,018.22 10,615,302.33 8,207,890.10

Overlay80mmwithminor
corrections

10,519,755.92 12,596,864.12

19,560,856.92 20,709,235.89 16,623,085.26 12,777,901.28 16,473,564.91 19,760,153.36

Overlay100mmwithminor
corrections

24,126,502.77 25,551,557.14 20,464,409.02 15,641,838.03 20,280,753.56 24,345,706.74

Reblockingwithoverlay50mm
CONCRETE
(Assumption : 30% for
reblocking)

15,788,290.49 16,145,038.44 13,844,834.96 11,375,786.09 14,114,321.88 15,867,137.54

Reblockingwithoverlay80mm
22,886,930.29 23,670,064.68 19,854,485.64 15,947,385.91 20,069,986.29 23,032,474.96
Reblockingwithoverlay100mm
27,453,812.52 28,513,587.51 23,697,051.36 18,812,374.17 23,878,408.48 27,619,393.41

UNITCOST/KM.(PESOS)

SURFACETYPE

SCOPEOFWORK

ASPHALT/CONCRETE

Overlay50mm

10,860,614.59 10,312,487.26 10,362,063.12 12,080,317.38

Overlay80mm

17,378,552.11 16,472,095.43 16,582,162.39 19,324,066.19

Overlay100mm

21,542,769.80 20,443,775.47 20,542,323.22 23,983,497.55

Overlay50mmwithminor
corrections

SURFACETYPE

CAR

13,206,961.67

9,638,085.76
13,472,318.30
15,822,124.75

10,858,046.51 15,982,717.97 14,133,053.52 15,060,647.41 10,643,634.06 12,932,846.09

Overlay100mmwithminor
corrections

7,025,167.77 10,199,562.15 9,052,337.64 9,634,636.15 6,870,035.41

Overlay80mmwithminor
corrections

6,375,465.65 9,680,395.46 8,463,098.67 9,031,863.18 6,261,273.65 7,676,225.71

10,208,344.39 15,463,551.29 13,271,900.31 14,457,874.44 10,034,872.30 12,297,490.01
12,557,259.55 19,184,134.70 16,739,152.85 17,883,144.54 12,336,934.44 15,164,862.96

UNITCOST/KM.(PESOS)

Reblockingwithoverlay50mm
CONCRETE
(Assumption : 30% for Reblockingwithoverlay80mm
reblocking)
Reblockingwithoverlay100mm

ASPHALT
(Assumption:Halfofthe
existing pavement w/
corrections)

Overlay80mmwithminor
corrections
Overlay100mmwithminor
corrections

REGIONX

REGIONXI

REGIONXII

REGIONXIII

11,496,715.03 10,858,688.11 10,989,061.95 12,710,970.39

18,014,652.56 17,018,296.28 17,209,161.22 19,954,719.20

22,178,870.26 20,989,976.33 21,169,322.06 24,614,150.57

Reblockingwithoverlay50mm
CONCRETE
(Assumption : 30% for
reblocking)

14,676,548.59 13,856,767.87 14,139,191.09 15,946,609.19

21,196,635.13 20,018,192.57 20,360,967.81 23,192,542.78

25,362,286.70 23,991,079.63 24,322,240.77 27,853,432.43

Reblockingwithoverlay80mm
Reblockingwithoverlay100mm

B.Rehabilitation/Reconstruction

ASPHALT
(Assumption:withbase
failure)

CONCRETE
(Assumption:withbase
failure)

ASPHALT

CONCRETE
(Assumption
reblocking)

50%

SURFACETYPE

SCOPEOFWORK

UNITCOST/KM.(PESOS)

ReconAC50mm
ReconAC80mm
ReconAC100mm

NCR
CAR
REGIONI
REGIONII
REGIONIII
REGIONIVA
10,714,595.91 15,442,300.80 12,435,929.19 13,718,813.46 10,668,804.48 11,834,905.38
14,458,521.65 21,061,306.98 17,432,261.03 19,027,104.89 14,340,086.97 16,358,782.28
16,746,415.13 24,669,368.75 20,569,710.40 22,371,654.03 16,571,977.12 19,159,359.19

ReconstructionPCC230mm
ReconstructionPCC280mm
ReconstructionPCC300mm

UpgradetoConcrete230mm
UpgradetoConcrete280mm
UpgradetoConcrete300mm

Reblocking230mm
Reblocking280mm
Reblocking300mm

12,818,027.62
14,638,954.40
15,373,755.70

12,294,102.28
13,319,329.75
14,041,844.18

5,536,097.62
6,431,165.28
6,792,412.48

http://www.dpwh.gov.ph/infrastructure/infra_stat/ATLAS%202014/2014%20Atlas/new_page_139.htm

14,676,426.66
16,811,231.04
17,673,735.28

13,468,262.79
16,459,037.05
17,309,380.11

6,240,557.13
7,292,720.69
7,717,882.21

12,985,758.14
14,861,448.54
15,618,683.11

12,080,045.26
13,382,210.58
14,248,775.11

5,631,816.93
6,554,392.44
6,926,906.70

14,441,888.14
16,552,460.40
17,404,134.94

12,713,113.14
15,362,397.08
16,200,559.54

6,175,755.14
7,214,114.02
7,633,185.24

13,125,774.24
14,936,908.37
15,668,009.15

12,479,814.99
13,435,710.27
14,152,675.76

5,527,666.04
6,415,526.84
6,773,999.58

13,475,405.17
15,385,337.50
16,155,578.61

12,399,586.44
13,791,627.94
14,547,571.35

5,697,728.87
6,634,785.76
7,012,747.45

1/4

4/15/2016

Table1.4

SURFACETYPE

ASPHALT
(Assumption : with base
failure)

CONCRETE
(Assumption : with base
failure)

ASPHALT

CONCRETE
(Assumption
reblocking)

UNITCOST/KM.(PESOS)

ReconAC50mm
ReconAC80mm
ReconAC100mm

REGIONIVB
REGIONV
REGIONVI
REGIONVII
REGIONVIII
REGIONIX
16,754,021.17 17,803,461.42 15,189,722.00 12,394,752.29 14,961,338.06 17,616,773.19
23,718,297.78 25,198,537.11 21,064,311.35 16,855,541.63 20,782,987.49 24,631,386.89
28,193,096.71 29,952,998.98 24,814,315.42 19,644,576.62 24,499,565.08 29,115,016.90

ReconstructionPCC230mm
ReconstructionPCC280mm
ReconstructionPCC300mm

UpgradetoConcrete230mm
UpgradetoConcrete280mm
UpgradetoConcrete300mm

Reblocking230mm
Reblocking280mm
Reblocking300mm

50%

SCOPEOFWORK

15,886,354.89
18,179,527.47
19,104,215.07

12,957,336.79
16,593,648.32
17,501,646.22

6,655,525.80
7,781,212.82
8,235,201.76

SURFACETYPE

SCOPEOFWORK

ASPHALT
(Assumption:withbase
failure)

ReconAC50mm
ReconAC80mm
ReconAC100mm

CONCRETE
(Assumption:withbase
failure)

ASPHALT

CONCRETE
(Assumption
reblocking)

14,323,765.96
16,384,860.44
17,218,124.33

12,884,546.61
15,351,964.54
16,171,856.10

6,095,305.09
7,109,099.76
7,519,035.53

ReconstructionPCC230mm
ReconstructionPCC280mm
ReconstructionPCC300mm

UpgradetoConcrete230mm
UpgradetoConcrete280mm
UpgradetoConcrete300mm

Reblocking230mm
Reblocking280mm
Reblocking300mm

50%

15,573,742.84 14,816,527.61
17,737,609.57 16,952,853.36
18,613,349.30 17,815,844.34

12,970,552.24 12,591,279.89
15,940,653.54 15,550,812.14
16,798,643.31 16,399,734.13

6,430,703.47 6,356,689.65
7,490,412.24 7,407,229.13
7,919,397.11 7,831,680.11

16,627,915.18
19,058,339.49
20,041,013.53

12,951,118.76
17,462,935.41
18,428,994.17

7,032,465.91
8,226,871.81
8,709,891.18

16,285,210.80
18,530,940.35
19,437,219.16

13,218,391.99
16,592,002.60
17,478,752.12

6,627,740.02
7,726,156.02
8,169,520.77

UNITCOST/KM.(PESOS)
REGIONX
REGIONXI
REGIONXII
REGIONXIII
16,775,586.64 15,340,265.64 15,409,538.41 18,062,744.96
23,136,212.33 21,371,101.08 21,512,756.34 25,146,089.86
27,192,591.33 25,254,488.82 25,392,770.11 29,695,565.16

15,958,935.26
18,086,351.49
18,946,347.10

13,362,478.15
16,191,249.22
17,031,374.11

6,418,760.51
7,457,593.08
7,877,645.52

14,069,904.00
16,088,616.97
16,905,144.80

12,904,810.49
15,182,772.84
15,986,558.94

6,007,550.80
7,000,942.97
7,402,826.01

15,134,597.29
17,275,321.59
18,141,249.45

12,704,793.66
15,631,801.38
16,481,873.76

6,378,443.50
7,428,949.15
7,853,975.33

15,856,209.45
18,036,625.64
18,917,970.10

13,406,943.05
16,660,130.75
17,524,143.15

6,516,641.85
7,585,147.71
8,017,143.90

C.RoadUpgrading

LEVELOF
IMPROVEMENT

UNITCOST/KM.(PESOS)

SCOPEOF
WORK

GRAVELTOASPHALT

AC50mm
AC80mm
AC100mm

GRAVELTOCONCRETE

13,558,042.71 11,872,853.65 13,463,395.83 12,085,682.22 12,445,549.86

PCC280mm
PCC300mm

13,663,656.35
15,873,792.61 13,930,302.70 15,792,247.23 14,119,937.36 14,555,003.88
15,160,983.91
17,497,820.21 15,452,238.81 17,553,078.09 15,782,992.06 16,272,073.54

UNITCOST/KM.(PESOS)

SCOPEOF
WORK

11,661,789.87

LEVELOF
IMPROVEMENT

CAR
REGIONI
REGIONII
REGIONIII
REGIONIVA
13,293,122.62 10,771,153.32 11,853,252.82 8,884,694.93 10,082,507.21
18,583,945.25 15,591,481.77 16,921,969.40 12,345,593.20 14,405,431.30
21,973,218.00 18,611,595.53 20,106,801.96 14,437,227.19 17,072,039.67

PCC230mm

FLATTERRAIN
NCR
8,989,108.54
12,547,775.08
14,712,162.43

FLATTERRAIN

REGIONIVB

REGIONV

REGIONVI

REGIONVII

REGIONVIII

REGIONIX

GRAVELTOASPHALT

AC50mm

14,795,840.91

15,873,568.08 13,225,132.73 10,569,331.83 13,007,198.90 15,559,740.54

AC80mm

21,492,290.57

23,009,167.71 18,830,542.28 14,806,571.52 18,561,709.87 22,275,663.75

AC100mm

25,788,538.21

27,590,645.55 22,401,093.14 17,446,573.43 22,100,195.15 26,560,166.76

GRAVELTOCONCRETE

13,263,454.60 14,706,827.27 13,773,900.91 15,715,428.21 15,500,907.64

PCC280mm

17,485,002.20

15,531,999.05 17,172,899.55 16,131,936.20 18,423,782.58 18,087,607.66

PCC300mm

19,540,192.24

17,233,650.52 19,299,463.37 17,921,175.49 20,559,196.72 20,401,072.73

UNITCOST/KM.(PESOS)

SCOPEOF
WORK

FLATTERRAIN

REGIONX

REGIONXI

REGIONXII

REGIONXIII

GRAVELTOASPHALT

AC50mm

14,664,223.57

13,397,467.53 13,545,208.71 15,936,896.92

AC80mm

20,709,650.42

19,167,475.42 19,410,387.54 22,699,214.93

AC100mm

24,555,896.86

22,876,978.12 23,131,708.57 27,034,672.30

GRAVELTOCONCRETE

14,920,141.87

PCC230mm

LEVELOF
IMPROVEMENT

PCC230mm

15,186,988.94

12,967,694.95 14,183,991.74 14,974,591.60

PCC280mm

17,662,590.24

15,179,327.45 16,585,912.76 17,448,404.18

PCC300mm

19,958,956.60

13,307,178.28 18,537,152.54 19,544,929.68

D.FloodedSections(RaisingofGradeandDrainage)

UNITCOST/KM.(PESOS)

SURFACETYPE

SCOPEOFWORK

ASPHALT
(Assumption : raising of
grade by 1.00 meter &
removal/replacement of
RCPCatbothsides)

AC50mm

33,473,900.32 36,657,801.23 31,029,967.86 33,563,540.24 33,037,955.44 38,129,800.02

AC80mm

37,405,489.34 42,535,833.25 36,177,965.60 39,068,226.70 36,913,566.85 42,846,525.84

AC100mm

39,820,231.06 46,319,700.86 39,418,177.33 42,545,971.86 39,283,659.62 45,777,561.03

NCR

CAR

http://www.dpwh.gov.ph/infrastructure/infra_stat/ATLAS%202014/2014%20Atlas/new_page_139.htm

REGIONI

REGIONII

REGIONIII

REGIONIVA

2/4

4/15/2016

Table1.4

CONCRETE
(Assumption : raising of
grade by 1.00 meter &
removal/replacement of
RCPCatbothsides)

PCC230mm

36,171,704.17 36,414,733.45 31,979,121.06 34,859,140.96 36,170,072.87 40,414,708.56

PCC280mm

38,290,720.75 38,812,150.19 34,103,155.62 37,258,606.86 38,319,463.94 42,657,389.33

PCC300mm

39,146,796.66 39,781,735.09 34,961,772.01 38,228,266.56 39,188,356.83 43,563,258.70

AC50mm

22,417,087.02 24,974,392.75 20,651,031.88 22,443,290.90 22,340,348.70 23,041,360.27

AC80mm

26,348,676.04 30,852,424.77 25,799,029.63 27,947,977.36 26,215,960.11 27,758,086.10

AC100mm

PCC230mm

28,763,417.76 34,636,292.37 29,039,241.35 31,425,722.52 28,586,052.89 30,689,121.28

25,114,890.87 24,731,324.97 21,600,185.08 23,738,891.62 25,472,466.14 25,326,268.82

PCC280mm

27,233,907.45 27,128,741.70 23,724,219.64 26,138,357.52 27,621,857.21 27,568,949.58

PCC300mm

28,089,983.36 28,098,326.61 24,582,836.03 23,821,415.00 17,888,446.15 28,474,818.96

ASPHALT
(Assumption : raising of
grade by 1.00 meter
without replacement of
RCPCatbothsides)

CONCRETE
(Assumption : raising of
grade by 1.00 meter
without replacement of
RCPCatbothsides)

UNITCOST/KM.(PESOS)

SURFACETYPE

SCOPEOFWORK

ASPHALT
(Assumption : raising of
grade by 1.00 meter &
removal/replacement of
RCPCatbothsides)

AC50mm

42,713,302.10 45,261,332.80 41,369,413.34 34,917,299.15 43,308,190.64 40,752,705.39

AC80mm

49,927,128.32 52,892,638.06 47,505,703.51 39,577,075.77 49,372,619.34 47,992,366.21

AC100mm

PCC230mm

54,570,832.44 57,807,044.52 51,432,726.52 42,500,879.51 53,253,582.02 52,656,314.63

42,640,536.33 42,448,900.51 42,710,041.83 37,934,520.83 45,672,728.85 40,318,391.40

PCC280mm

45,331,096.71 44,833,602.29 45,318,955.57 40,384,681.57 48,495,902.39 43,016,540.87

PCC300mm

46,417,757.88 45,798,629.18 46,376,051.92 41,375,680.69 49,638,752.89 44,107,541.55

AC50mm

29,717,900.93 29,936,059.63 29,655,079.14 22,908,068.17 27,727,785.39 29,928,833.71

AC80mm

36,931,727.15 37,567,364.88 35,791,369.31 27,567,844.79 33,792,214.09 37,168,494.53

AC100mm

PCC230mm

41,575,431.27 42,481,771.34 39,718,392.32 30,491,648.53 37,673,176.77 41,832,442.95

29,645,135.16 27,123,627.34 30,995,707.63 25,925,289.85 30,092,323.59 29,494,519.72

PCC280mm

32,335,695.54 29,508,329.12 33,604,621.37 28,375,450.58 32,915,497.14 32,192,669.19

PCC300mm

33,422,356.71 30,473,356.01 34,661,717.72 29,366,449.70 34,058,347.63 33,283,669.87

CONCRETE
(Assumption : raising of
grade by 1.00 meter &
removal/replacement of
RCPCatbothsides)

ASPHALT
(Assumption : raising of
grade by 1.00 meter
without replacement of
RCPCatbothsides)

CONCRETE
(Assumption : raising of
grade by 1.00 meter
without replacement of
RCPCatbothsides)

REGIONIVB

REGIONV

REGIONVI

REGIONVII

REGIONVIII

REGIONIX

UNITCOST/KM.(PESOS)

SURFACETYPE

SCOPEOFWORK

ASPHALT
(Assumption : raising of
grade by 1.00 meter &
removal/replacement of
RCPCatbothsides)

AC50mm

45,107,440.48 39,820,005.98 44,628,052.78 48,201,007.27

AC80mm

51,756,197.58 46,093,605.10 50,974,382.96 55,580,393.22

AC100mm

PCC230mm

56,007,660.47 50,141,306.06 55,018,722.51 60,330,282.05

45,330,660.47 39,228,992.83 45,231,245.24 46,963,101.50

PCC280mm

47,940,987.19 41,567,176.80 47,780,874.70 49,581,589.77

PCC300mm

48,997,978.58 42,513,658.03 48,813,261.98 50,641,406.00

AC50mm

30,936,896.77 28,000,891.93 30,150,611.48 32,717,752.79

AC80mm

37,585,653.87 34,274,491.06 36,496,941.65 40,097,138.73

AC100mm

PCC230mm

41,837,116.76 38,322,192.02 40,541,281.21 44,847,027.56

31,160,116.76 27,409,878.79 30,753,803.94 31,479,847.02

PCC280mm

34,827,434.87 29,748,062.76 33,303,433.40 34,098,335.29

PCC300mm

34,827,434.87 30,694,543.98 34,335,820.67 35,158,151.52

CONCRETE
(Assumption : raising of
grade by 1.00 meter &
removal/replacement of
RCPCatbothsides)

ASPHALT
(Assumption : raising of
grade by 1.00 meter
without replacement of
RCPCatbothsides)

CONCRETE
(Assumption : raising of
grade by 1.00 meter
without replacement of
RCPCatbothsides)

REGIONX

REGIONXI

REGIONXII

REGIONXIII

E.DrainageandSlopeProtection

UNITCOST/L.M.(PESOS)
SURFACETYPE
SCOPEOFWORK
NCR
CAR
REGIONI
REGIONII
REGIONIII
REGIONIVA
SLOPEPROTECTION
GroutedRiprap(H=3.00)
6,008.70 4,579.52 4,289.58 8,369.84 4,668.62 5,076.05
(PerLinearMeter)
StoneMasonry(H=3.00)
13,779.67 11,549.18 10,748.57 18,896.69 11,289.72 12,199.36

DRAINAGE GroutedLineCanal(2.01x.57),vshaped 1,379.44 1,104.85 1,053.55 1,749.89 1,158.22 1,225.99

(PerLinearMeter)
ConcreteLinedCanal(H=1.00x0.60) 8,007.19 7,629.04 9,278.38 7,959.44 7,835.40 8,943.08
RCPC(910mm.Dia.)/Manhole
7,100.62 7,577.39 6,755.49 7,183.77 6,904.15 9,151.04

UNITCOST/L.M.(PESOS)
SURFACETYPE
SCOPEOFWORK
REGIONIVB
REGIONV
REGIONVI
REGIONVII
REGIONVIII
REGIONIX
SLOPEPROTECTION
GroutedRiprap(H=3.00)
5,124.98 4,792.70 5,529.25 5,831.49 5,427.83 6,454.72
(PerLinearMeter)
StoneMasonry(H=3.00)
12,790.20 11,930.79 13,302.01 13,768.85 13,247.14 15,292.87

DRAINAGE GroutedLineCanal(2.01x.57),vshaped 1,257.53 1,155.78 1,347.61 1,349.90 1,309.08 1,526.30

(PerLinearMeter)
ConcreteLinedCanal(H=1.00x0.60) 8,437.50 8,655.67 8,301.75 8,470.56 10,050.80 8,072.71
RCPC(910mm.Dia.)/Manhole
8,242.73 9,431.80 7,713.25 7,766.16 9,783.38 7,203.28

UNITCOST/L.M.(PESOS)
SURFACETYPE
SCOPEOFWORK
REGIONX
REGIONXI
REGIONXII
REGIONXIII

SLOPEPROTECTION
GroutedRiprap(H=3.00)
5,411.45 4,946.60 6,182.49 4,812.05

(PerLinearMeter)
StoneMasonry(H=3.00)
13,078.18 12,165.26 14,739.91 11,985.87

DRAINAGE GroutedLineCanal(2.01x.57),vshaped 1,360.80 1,182.66 1,425.96 1,218.87

(PerLinearMeter)
ConcreteLinedCanal(H=1.00x0.60) 8,109.56 7,462.61 8,276.55 8,407.98

RCPC(910mm.Dia.)/Manhole
8,975.68 7,631.66 9,124.76 9,640.01

Note:

1.Thepriceofconstructionmaterialsarebasedontheregionalaveragepricesplus15%markupforthehaulingcost(4thQuarterofCY2014),equipmentratesarebasedfromthe
latestACELRates(24thEdition)andlaborratesarebasedonregionallaboraverage(February2015).
2.ItemAtoC,theEstimatedCostexcludescostforDrainageandSlopeProtectionWorks.
3.TheEstimatedCostwasassumedforaflatterraincondition.Acostfactorof10%forrollingmountainousterrainconditionmaybeapplied.

http://www.dpwh.gov.ph/infrastructure/infra_stat/ATLAS%202014/2014%20Atlas/new_page_139.htm

3/4

4/15/2016

Table1.4

BackHomeUpNext

ForquestionsregardingthisWebsitecontactdpwh_feedback@yahoo.comortheDPWHCFMC.
Lastupdated:10/09/15.
bestviewedusingInternetExplorer10orFirefoxver.28

Disclaimer

http://www.dpwh.gov.ph/infrastructure/infra_stat/ATLAS%202014/2014%20Atlas/new_page_139.htm

4/4