Professional Documents
Culture Documents
thi gian bt u
Thi gian hon thnh
Gi ti
a im
240
dng c
sl
vt DP Tng
Gi
thnh tin
T chun b
T hon thnh
chun bi bi
kim tra bi
Setup tng 1
Cng tc chun b stt
192
1 Bn vung
32
2 Bn trn
3 Gh
4 Khn bn vung
5 Khn bn trn
6 Bc gh
7 Khn trang tr bn
8 N gh
9 a k (R=10cm)
10 Bt cm
11 a k tha
12 tha s
13 a
14 K a
15 Khn n
16 ly cc(hi-ball)
17 Ly vang trng
18 ly rock
19 Ly water goblet
20 Ly shot
21 hoa ti
22 gt tn
23 nn
24 menu
25 Bia
26 nc ngt
27 lavie
28 ru mnh
29 Ru vang
30 M bia
31 Bng ng
32 n ri
33 in
service
32 Chic
Chic
###Chic
32 Chic
Chic
Chic
Chic
Chic
###Chic
###Chic
###Chic
###Chic
###Chic
###Chic
###Chic
###Chic
Chic
Chic
Chic
Chic
16 Chic
32 Chic
16 Chic
32 Chic
###Chai
64 lon
chai
chai
chai
32 Chic
1 Chic
4 Chic
1 Chic
2
0
10
1.6
0
0
0
0
10
10
10
10
10
10
10
10
0
0
0
0
1
2
1
2
6
3
0
0
0
2
0
0
0
34
0
202
34
0
0
0
0
202
202
202
202
202
202
202
202
0
0
0
0
17
34
17
34
134
67
0
0
0
34
1
4
1
Setup tng 2
Cng tc chun b
240
40
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Bn vung
Bn trng
Gh
Khn bn vung
Khn bn trn
Bc gh
Khn trang tr bn
N gh
a k (R=10cm)
Bt cm
a k tha
tha s
a
K a
Khn n
ly cc(hi-ball)
Ly vang trng
ly rock
Ly water goblet
Ly shot
hoa ti
gt tn
nn
menu
Bia
nc ngt
lavie
ru mnh
Ru vang
M bia
40
###
40
40
###
###
###
###
###
###
###
###
20
20
40
40
20
2
0
12
2
0
0
2
0
12
12
12
12
12
12
12
12
0
0
0
0
1
1
2
2
0
0
0
0
0
1
42
0
252
42
0
0
42
0
252
252
252
252
252
252
252
252
0
0
0
0
21
21
42
42
0
0
0
0
0
21
service
Setup stage
Cng tc chun b
1
2
3
4
5
6
Sn khu
Vy sn khu
Phng ch
Bn champagne
khn bn
vy bn
1
1
1
2
2
2
0
0
0
0
0
0
1
1
1
2
2
2
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
hoa tI trang tr bn
n ri
Bnh gato
Dao ct bnh
Napkin
a bu dc
Ly champagne flute
Ly champagne saucer
Ru champagne
khi
a ng khi
Kp gp khi
chy p
hoa sn khu
Pho hoa
Ghim vy bn
1
8
1
1
1
1
4
35
2
1
1
1
1
2
4
1
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
1
8
1
1
1
1
4
37
2
1
1
1
1
2
4
1
Service
Setup station
Cng tc chun b
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
a k
Bt n cm
a
Giy n
Khn n
MuI mc canh
Tha n chinh
Da n chnh
X
Gp
Gt tn
M bia
M ru
Dim
bia
ru
nc ngt
lavie
ru vang
10
10
10
1
5
2
9
9
2
2
5
2
2
5
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
11
11
1
5
2
9
9
2
2
5
2
2
5
0
0
0
0
0
service
Setup backhouse
Cng tc chun b
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Bn ch nht
2
Khn bn
2
khay phc v
15
Bt sp
###
MuI canh
72
Da trng ming
###
Dng c phc v mn n
Thng rc th
2
Thng rc t
2
Ti en
1 kg
R, r ng tha 3
Xe trolley
X nc trng
gng tay
10 i
0
0
1
21
4
20
0
0
0
0
0
0
0
1
2
2
16
441
76
420
0
2
2
1
3
0
0
11
service
Tr Vit Nam
Bnh un nc
Bnh ng tr
Li lc tr
Chn cn
Thng rc t
Ti en
tch tr
a k
Bn ch nht
Vy bn
gim bn
Khn bn
Dim
Khay phc v
Xe trolley
Bn ch
Gh ch
Gt tn
1 kg
1
1
1
1
1
2
###
###
1
1
1
1
2
1
5
30
5
0
0
0
0
0
0
0
10
10
0
0
0
0
0
0
0
0
2
0
1
1
1
1
1
1
2
210
210
1
1
1
1
2
1
0
5
32
5
service
setup Archway
Cng tc chun b
1
2
3
4
5
6
7
8
9
10
11
Bng bay
###qu
DI khn trang tr
4
Hoa ti
6
Chn hoa
6
Khn ph chn hoa
6
Thm
1
n ri
8
Chn nh
1
trang tr chn nh 1
Cng hoa
1
nn
2
Chn nn
2
8
0
0
0
0
0
0
0
0
0
0
0
158
4
6
6
6
1
8
1
1
1
2
2
service
Bn ch nht
khn bn
vy bn
Gim
Hp trI tim
khn hng
bt
album nh
hoa tI trang tr
Bng ng
n ri
1
1
1
1
2
1
2
1
1
1
2
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
1
2
1
1
1
2
service
Transportation
Cng tc chun b
1
2
3
4
5
Vios
Camry
Mercedes band
Hoa tI trang tr
Bng bay
0
0
0
0
0
service
Manning
Cng tc chun b
Nhn vin nh hn
1 o nht Tng
2 o ngc Tng
0
0
3
4
5
6
7
8
9
Nguyn th Tho
Trn trung Kin
Phm vn Quynh
Dng vn Dng
Nguyn Th Anh
Hoa
Nguyn Hng Nhung
0
0
0
0
0
0
0
casual
casual
casual
casual
casual
casual
casual
casual
casual
casual
casual
casual
casual
0
0
0
0
0
0
0
0
0
0
0
0
0
service
Li ch nhn vin
Cng tc chun b
1
2
3
4
5
6
7
8
n ph
n chnh
thng
ng phc
keo tc
dy tc
xi giy
transportation
20
20
15
1
1
0
1
0
0
0
0
21
21
0
16
0
0
0
0
service
Clearing
Cng tc chun b
1
2
3
4
5
6
7
8
9
10
11
service
Cng tc chun b
1
2
3
4
5
6
7
8
9
10
11
service
ghi ch
stt
H v Tn
Nh hng tng 1
Nh hng tng 2
Ngi lp
Trn Xun Qu
chc v
cng vic
Date:
Day of Week
Day of Week
fulltime
Parttime
TOTAL
Owner
Manager
Chef
Kitchen
Kitchen
Kitchen
Kitchen
Nhat tung
Quynh
Tho
The Anh
Dng
Nhung
(HRS)
5h30-7AM
6-7AM
7-8
8-9
9-10
10-11
11-12
12-1 PM
1-1h30PM
1-2
2-3
3-4
4-5
5-6
6-7
7-8
8-9
9-10
10-11
11-12
12-1 AM
1-2am
2-3am
3-4am
4-5am
5-6am
TOTAL
0
0
Category
Owner
RATE
# HRS
TOTAL $
0.00
Manager $
0.00
Chef
0.00
Kitchen
0.00
Waiter
48
0.00
Bar
0.00
Host
0.00
Busser
0.00
48
0.00
48.0
0.00
0.00
GROSS WAGES
0.00
0.00
LABOR PERCENTAGE
0.0%
64
1-Jan
1-Jan
MONDAY
LINE COOKS
Rate ($/hr)
W-T-D
(hrs)
9.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.0
TOTAL
$/Shift
VND 40,500
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 40,500
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
Shift
Start
Shift
End
3-Jan
WEDNESDAY
TIME
(hrs:min)
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
W-T-D
(hrs)
9.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.0
TOTAL
$/Shift
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
DISHWASHERS TOTAL
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
KITCHEN TOTALS
9:00
9.0
Shift
End
3:00 PM
2-Jan
TUESDAY
TIME
(hrs:min)
9:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
9:00
VND 4,500
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
Shift
Start
6:00 AM
Shift
Start
Shift
End
4-Jan
THURSDAY
TIME
(hrs:min)
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
W-T-D
(hrs)
9.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.0
TOTAL
$/Shift
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
VND 0.00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 40,500.00
0:00
9.0
Shift
Start
Shift
End
5-Jan
FRIDAY
Shift
Start
Shift
End
TIME
(hrs:min)
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
6-Jan
SATURDAY
W-T-D
TOTAL
(hrs)
$/Shift
9.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
9.0
VND 0
Shift
Start
Shift
End
TIME
(hrs:min)
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
7-Jan
SUNDAY
W-T-D
TOTAL
(hrs)
$/Shift
9.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
9.0
VND 0
Shift
Start
Shift
End
TIME
(hrs:min)
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
WEEKLY TOTALS
TIME
(hrs:min)
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
W-T-D
(hrs)
9.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.0
TOTAL
$/Shift
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
W-T-D
TOTAL
(hrs)
$/Shift
9.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
0.0
VND 0
9.0
VND 0
Regular
Overtime
Hours
Hours
9.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.0
0.0
Total
Regular
Overtime
Total
Hours
Wages ($) Wages ($) Wages ($)
9.0 VND 40,500
VND 0 VND 40,500
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
0.0
VND 0
VND 0
VND 0
9.0 VND 40,500
VND 0 VND 40,500
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0:00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
VND 0
0:00
9.0
VND 0
0:00
9.0
VND 0
0:00
9.0
VND 0
0:00
9.0
VND 0
0:00
9.0
VND 0
9.0
0.0
PREP COOKS
PREP COOKS
PREP COOKS
DISHWASHERS
FORECASTS
Forecasted FOOD Sales
Forecasted COVERS
$0
0
VND 0
0
VND 0
0
0.0%
VND 0.00
0.0
0.0%
VND 0.00
0.0
VND 0
0
VND 0
0
VND 0
0
VND 0
0
VND 0
0
PRODUCTIVITY MEASURES
Kitchen Wages/Proj Food Sales (%)
Kitchen Wages/Cover ($/cover)
Covers/Labor Hour
0.0%
$0.00
0.0
0.0%
VND 0
0.0
0.0%
VND 0
0.0
0.0%
VND 0
0.0
0.0%
VND 0
0.0
0.0%
VND 0
0.0
Page 19
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
1 Linen
(300qm)
4x25tb.
(350qm)
4x30tb.
(400qm)
4x55tb.
Total
USD/Unit
(650qm)
4x20tb. 10x45tb.
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
Total Linen
Page 19 of 138
Cost
Price
Page 20
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
(300qm)
(350qm)
(400qm)
Total
USD/Unit
(650qm)
2 Chinaware
1. Coffee saucer
pcs
2. Coffee cup
pcs
3. Salt shaker
pcs
4. Pepper shaker
pcs
5. Ashtray
pcs
6. Creamer Lg 30cl
pcs
7. Creamer Sm 15 cl
pcs
8. Soup cup
pcs
9. Soup saucer
pcs
10.Bowl Cereal
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
Page 20 of 138
Cost
Price
Page 21
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
(300qm)
(350qm)
(400qm)
Total
USD/Unit
(650qm)
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
33. Chopstick
set
pcs
pcs
pcs
Total Chinaware
Page 21 of 138
Cost
Price
Page 22
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
(300qm)
(350qm)
(400qm)
Total
USD/Unit
(650qm)
3 Glassware
1. Fin line 6 oz (Juice glass)
pcs
pcs
3. Flute Champagne 7 oz
pcs
4. Red Wine 8 oz
pcs
5. White Wine 7 z
pcs
6. Cocktail 5 oz
pcs
7. Beer glass 5 oz
pcs
8. Brandy 9 oz
pcs
9. Goblet 12 oz
pcs
10.Champange Saucer 5 oz
pcs
11.Juice glass 11 oz
pcs
12.Martini 7 oz
pcs
13 Rock glass 9 oz
pcs
14. Liqueur 1 oz
pcs
16. Liqueur 2 oz
pcs
pcs
Page 22 of 138
Cost
Price
Page 23
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
(300qm)
(350qm)
(400qm)
Total
USD/Unit
(650qm)
Total Glassware
4 Cutlery, Holloware
1. Dinner Knife
2. Dinner Fork
3. Dessert Spoon
4. Dessert Fork
5. Dessert Knife
6. Coffee Spoon
7. Soup Spoon
8. B x B Knife
9. Service Spoon
10. Service Fork
11. Soup Ladle (L)
12. Gravy Spoon (Round)
13. Wine Cooler 20 x 20.7
14. Wine Cooler Stand
15. Wine Rock (Wine Basket)
100
100
100
100
100
200
500
50
100
100
200
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
set
pcs
pcs
pcs
pcs
pcs
Page 23 of 138
Cost
Price
Page 24
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
(300qm)
(350qm)
(400qm)
Total
USD/Unit
(650qm)
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
Page 24 of 138
Cost
Price
Page 25
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
(300qm)
(350qm)
(400qm)
Total
USD/Unit
(650qm)
pcs
2. Drink List
pcs
3. Wine List
pcs
pcs
boxes
2. Cocktail Napkin
boxes
3. Matches
boxes
4. Cocktail Stirer
boxes
5. Couster
boxes
6. Straw
boxes
Page 25 of 138
Cost
Price
Page 26
OPERATING EQUIPMENT
1st Floor
2 Floor
Bar
FBK
BQ
Seating Capacities
Store
Description
(300qm)
(350qm)
(400qm)
Page 26 of 138
(650qm)
Total
USD/Unit
Cost
Price
Page 27
ING EQUIPMENT
Supplier
Date of delivery
for buffet
for meeting
Page 27 of 138
Page 28
ING EQUIPMENT
Supplier
Date of delivery
Page 28 of 138
Page 29
ING EQUIPMENT
Supplier
Date of delivery
Page 29 of 138
Page 30
ING EQUIPMENT
Supplier
Date of delivery
Page 30 of 138
Page 31
ING EQUIPMENT
Supplier
Date of delivery
Page 31 of 138
Page 32
ING EQUIPMENT
Supplier
Date of delivery
Page 32 of 138
Page 33
ING EQUIPMENT
Supplier
Date of delivery
Page 33 of 138
Page 34
ING EQUIPMENT
Supplier
Date of delivery
Page 34 of 138
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Cardboard boxes
Cups
Doilies
Filter papper
Holders
Liners
Liquid container
Napkins
Parchment
Pastry bags
Plates
Souffle cup
straws
Wax paper
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
boutonnieres
Candy
Cigars and cigarettes
Corsages
Flavours
ice
matches
Menus
Newspapers
Souvenirs
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
44
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Quantity
antity
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Supplier1
price
Supplier2
Quantity
price
selling price
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
14
status
champagne
Banh ngot
Hoa qua
Ban vuong
Ban tron
Ghe
van chuyen
Khan ban
Ly champagne
Khay
Kep gap
Dia
Dia an nho
Dia an To
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
Tng s
###
20,000
10,000
15,000
15,000
10,000
100,000
100,000
20,000
5,000
2,000
2,000
5,000
5,000
0
0
0
0
0
0
0
0
0
120000
25
3000000
BQ
Quantity
WC LobbyWall T1 FBK HL T1
antity
HLT2
T1
P/A
Total
OL1
15
25
25
2
0
0
0
0
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
Supplier1
15
25
25
2
3
25
1
1
30
10
10
30
30
4
750,000
500,000
250,000
30,000
45,000
250,000
100,000
100,000
600,000
50,000.00
20,000.00
60,000.00
150,000.00
20,000.00
27
27
1,675,000
0
0
0
15
25
25
2
Requested Quantity
SE Lobby BQ
Supplier1
price
Supplier2
Quantity
price
selling price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK HL T1
antity
HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
Supplier1
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Quantity
Supplier1
price
Supplier2
Quantity
selling price
price
40,000
70,000
80,000
170,000
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
T2
WC Lobby
Quantity
Quantity
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Purchase order
Supplier1
USD estimate
-
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Dinner Knife
Dinner Fork
Dessert Spoon
Dessert Fork
Dessert Knife
Coffee Spoon
Soup Spoon
B x B Knife
Service Spoon
Service Fork
Soup Ladle (L)
Gravy Spoon (Round)
Wine Cooler 20 x 20.7
Wine Cooler Stand
Wine Rock (Wine Basket)
Water Pitcher
Tea Strainer / Holder
Coffee warmer
Steak Knife
Dinner Spoon
Salad Tong
Ice Tong
Ice Bucket 16 cm.
Corry Pot for Coffee
Demi-Tasse Spoon
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Coffee saucer
Coffee cup
Salt shaker
Pepper shaker
Ashtray
Creamer Lg 30cl
Creamer Sm 15 cl
Soup cup
Soup saucer
Bowl Cereal
Bowl Rice 11cm
Soup Bowl 25 cm.
Soup Bowl 16.0 cm.
Sauce boat
Flower vase
Butter Dish
Plat Dinner 30.0 cm
Plate Salad 25.7 cm. (buffet)
Plate Dessert 20.0 cm
Plate B&B 16.0 cm.
Demi-Tasse Cup
Demi-Tasse Saucer
Eggs Stand
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
art work
printing
menu cover
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
outside laundry
outside cleaning
dry cleaning curtains
draperies
awning
carpet
rugs
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
rental uniform
cleaning uniform
repairing uniform
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Film
Mechanical music
Musicans
Music licence
Piano rental
Professional entertainers
Programs
Records
Royalties
Sheet music
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Brooms
Brushes
Carpet sweepers
Cleaning compound
Detergents
Dishwashing compounds
Disinfectants
Insecticides
Mops
Pails
Polishes
Silver cleaners
Soap powders
Steelwool
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
pcs
pcs
Tng s
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Total
1
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Total
office supplies
stationary
service manual
Printed form
Adding machine tapes
Announcement cards
Binders
Books
Checking supplies
Desk pads
Paper clips
Pencils
Pens
Restaurant checks
Rubber bands
Rubber stamps
Servers' books
signature book
Stamps pads
Staplers
Staples
typewriter ribbons
vouchers
2
3
4
5
6
7
8
36
37
38
39
Tng s
status
desc.
Total
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
0
0
0
0
0
0
0
T2
Quantity
WC LobbyWall T1 FBK
Quantity
HL T1 HLT2
T1
P/A
Total
OL1
Requested Quantity
SE Lobby BQ
FBK
EN
MA
AMD
P/A
Purchase order
Quantity
USD estimate
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Supplier1
Quantity
price
Supplier2
Quantity
price
Actual 2008
Budget 2008
Actual 07
#DIV/0!
diff to Budget
-
#DIV/0!
-
diff to 07
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Printing date
26-Apr-16
5:50:53 AM
Amount in USD
% to
Description
Revenues :
Food Revenues
Beverage Revenues
Public Room
Corkage charge
Other income
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
2,500,000
500,000
2007
Rev
2,500,000.00
500,000.00
-
83.33%
16.67%
0.00%
0.00%
0.00%
% to
Rev
2008
3,000,000
3,000,000.00
100.00%
837,500
106,000
837,500.00
106,000.00
943,500.00
2,056,500.00
33.50%
21.20%
31.45%
68.55%
200,000.00
100,000.00
1,200.00
50,000.00
100,000.00
-
0.00%
0.00%
0.00%
6.67%
0.00%
0.00%
3.33%
0.04%
0.00%
0.00%
0.00%
1.67%
0.00%
3.33%
0.00%
0.00%
0.00%
1,051,200
200,000.00
150,000.00
20,000.00
100,000.00
100,000.00
100,000.00
30,000.00
100,000.00
1,051,200.00
0.00%
6.67%
5.00%
0.67%
0.00%
3.33%
3.33%
3.33%
1.00%
3.33%
0.00%
0.00%
35.04%
Departmental Expenses
Departmental Profit / (Loss)
2,194,700
805,300
2,194,700.00
805,300.00
73.16%
26.84%
Statistics
% Dept. profit to revenue
% Food cost to food sales
% Bev. cost to bev. sales
% Labour cost to revenue
943,500
2,056,500
200,000
100,000
1,200
50,000
100,000
200,000
150,000
20,000
100,000
100,000
100,000
30,000
100,000
27%
34%
21%
7%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
26.84%
33.50%
21.20%
6.67%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
20
20
50
0
90%
90
200.00
200.00
500.00
0.00
900.00
27,000.00
Mc chi tiu
20,000
150,000
15,300,000
S ngy ca
Thng
Chi ph nhn vin
S nhn vin
lng c bn ca thng, tun, ngy, gi
Stt
1
2
3
4
5
6
7
8
9
10
11
12
Stt
13
9
S nhn vin
C bn
B my nhn s
Gim c hot ng
Bp trng iu hnh
Bn hng v th trng
Thu ngn v k ton
Ngi mua bn
Bp chnh
Tr l bp chnh
Ra bt
Gim st
T trng
Nhn vin phc v
An Ninh
Ngi lm c nh theo hp ng
Qun l ch bin
900,000
14
15
16
17
900,000
30,000
135,000
18,000
75,000
258,000
Du t
Nhng phn xy dng thm
Thit hi
Trng by
GiI tr
Internet
Ph qun l
Trang thit b v dng c nh hng
Chi Ph Thu
v v mt mt
Nhng th khc
Tng nhng chi ph khc
Tng chi ph
Doanh thu
Doanh thu n, Ung
Doanh thu khc
Tng doanh thu
Doanh thu trc thu
Thu
28%
Ph phc v
Tng lI thc
Bng ng dollar
Ba sng
0
0
Ba tra
400,000
3,000,000
Ba ti
400,000
3,000,000
3,400,000
3,400,000
8,500,000
30
Sep-08
31
Oct-08
Tng s Lng
0
0
0
0
0
0
0
0
0
0
8,100,000
0
0
0
0
0
0
0
0
0
0
0
8,100,000
0
Ba m
n mang i
1,000,000
0
7,500,000
0
30
Nov-08
0
31
Dec-08
0
0
0
0
0
0
0
0
8,100,000
8,100,000
270,000
1,215,000
162,000
150,000
225,000
2,160,000
675,000
4,857,000
12,957,000
13,770,000
22,950,000
45,900,000
22,950,000
105,570,000
0
0
0
*17000
0
0
0
0
*17000
0
118,527,000
459,000,000
459,000,000
340,473,000
95,332,440
2,700
245,140,560
14,420
30
Jan-09
28
Feb-09
30
Mar-09
31
Apr-09
TOTAL
0
0
0
0
0
0
0
0
8,100,000
0
0
0
0
0
0
0
8,100,000
270,000
1,215,000
162,000
150,000
225,000
2,160,000
675,000
4,857,000
12,957,000