Professional Documents
Culture Documents
S10
Presupuesto
Presupuesto
Cliente
Lugar
Item
0404017
PERFIL TECNICO: CONSTRUCION DE LA INFRAESTRUCTURA VIAL DE LA AV. VILAUTA DEL DISTRITO DE CALANA- TACNA TACNA
Costo al
MUNICIPALIDAD DE CALANA
02/09/2015
TACNA - TACNA - CALANA
Descripcin
Und.
Metrado
Precio S/.
Parcial S/.
INFRAESTRUCTURA VIAL
OBRAS PROVISIONALES
CARTEL DE IDENTIFICACION DE OBRA DE 3.60X2.40M
1.00
1,092.81
1,092.81
glb
1.00
12,844.99
12,844.99
glb
1.00
2,000.00
2,000.00
glb
1.00
3,000.00
3,000.00
glb
SEGURIDAD Y SALUD
1.00
530.00
530.00
30.00
274.50
8,235.00
glb
1.00
520.00
520.00
glb
1.00
1,260.00
1,260.00
glb
1.00
1,400.00
1,400.00
m2
193,440.00
1.88
363,667.20
m2
193,440.00
1.55
299,832.00
12.00
800.00
9,600.00
m2
54.01
276.80
14,949.97
m2
14.17
415.21
5,883.53
m3
88.63
22.35
1,980.88
m2
193,440.00
1.00
193,440.00
TRABAJOS PRELIMINARES
VEREDAS DE CONCRETO
MOVIMIENTO DE TIERRAS
CORTE O EXCAVACION DE MATERIAL SUELTO
m3
928.99
30.55
28,380.64
NIVELACION Y COMPACTADO
m2
193,440.00
4.22
816,316.80
m2
193,440.00
9.65
1,866,696.00
m3
12,480.00
21.38
266,822.40
m3
1,320.00
17.82
23,522.40
m3
1,320.00
17.48
23,073.60
m2
9,360.00
34.09
319,082.40
m3
8,190.00
258.37
2,116,050.30
m2
4,516.22
48.39
218,539.89
m2
5,460.00
42.48
231,940.80
m3
1,287.57
52.76
67,932.19
m2
85.60
34.09
2,918.10
m2
186.08
49.86
9,277.95
m3
9,360.00
26.73
250,192.80
m3
6,530.00
17.82
116,364.60
m3
185.65
17.48
3,245.16
m3
10,920.00
265.54
2,899,696.80
m2
9,011.77
83.77
754,915.97
kg
1,251.81
4.41
5,520.48
m2
9,011.77
3.85
34,695.31
m2
4,505.50
2.49
11,218.70
67.00
95.21
6,379.07
1,030.95
5.89
6,072.30
m2
92.71
70.43
6,529.57
CURADO DE VEREDAS
m2
11,700.00
0.94
10,998.00
m2
11,700.00
5.12
59,904.00
CONCRETO SIMPLE
JARDINERAS
OTROS
BERMAS DE ADOQUIN
MOVIMIENTO DE TIERRAS
CORTE O EXCAVACION DE MATERIAL SUELTO
m3
928.96
30.55
28,379.73
NIVELACION Y COMPACTADO
m2
10,044.78
4.22
42,388.97
m3
200.88
21.38
4,294.81
m3
3,102.29
17.82
55,282.81
m3
3,102.29
17.48
54,228.03
m2
5,144.78
8.61
44,296.56
m3
301.32
258.37
77,852.05
m2
609.60
37.12
22,628.35
m2
11,144.78
50.66
564,594.55
m3
16.75
71.49
1,197.46
m2
97.51
7.62
743.03
ADOQUIN EN BERMA
OBRAS DE ARTE
MOVIMIENTO DE TIERRAS
m3
29.90
369.05
11,034.60
m2
327.90
53.62
17,582.00
PONTONES
PONTON: CONCRETO FC=210 KG/M2
m3
98.37
459.96
45,246.27
m2
617.22
48.65
30,027.75
kg
11,397.12
4.96
56,529.72
m3
2.41
151.08
364.10
69.30
7.14
494.80
28,980.00
JUNTAS ASFALTICAS
JUNTAS ASFALTICAS
PAVIMENTACION EN VIAS
MOVIMIENTO DE TIERRAS
CORTE Y NIVELACION DE MATERIAL CON MAQUINARIA
m3
7,000.00
4.14
m3
2,173.26
6.73
14,626.04
m2
193,440.00
6.32
147,634.63
m3
426.74
17.52
7,476.48
m2
193,440.00
7.01
1,356,014.40
m2
193,440.00
10.87
2,102,692.80
m2
193,440.00
7.49
1,448,865.60
m2
193,440.00
1.05
203,112.00
m2
193,440.00
37.43
7,240,459.20
m2
279.36
23.04
6,436.45
864.50
3.67
3,172.72
582.14
4.43
2,578.88
15.00
278.19
4,172.85
11.00
37.28
410.08
PINTADO DE POSTES
100.00
26.07
2,607.00
0.00
0.00
0.00
1.88
0.00
0.00
0.00
0.00
0.00
7.10
PAVIMENTO EN VIA
SEALIZACION
SEALIZACION HORIZONTAL
SEALIZACION VERTICAL
PUENTE CARROZABLE
TRABAJOS PRELIMINARES
TRAZO Y REPLANTEO PRELIMINAR
m2
m2
m2
m2
MOVIMIENTO DE TIERRAS
1.88
m3
0.00
7.84
m3
0.00
m3
0.00
12.52
##
14.20
m2
36.33
ZAPATAS
CONCRETO f'c=210 kg/cm2
m3
kg
VIGAS PRINCIPALES
CONCRETO f 'c=280 kg/cm2
m3
m2
kg
VIGAS DIAFRAGMA
CONCRETO f 'c=280 kg/cm2
m3
m2
kg
LOSA DE CONCRETO
CONCRETO f 'c=280 kg/cm2
m3
m2
kg
VEREDAS DE CONCRETO
CONCRETO f 'c=280 kg/cm2
m3
m2
kg
m2
LOSA DE APROXIMACION
CONCRETO f 'c=210 kg/cm2
m3
m2
kg
ESTRIBOS - ALEROS
CONCRETO f 'c=210 kg/cm2
m3
m2
kg
VARIOS
OBRAS COMPLEMENTARIAS
PLACA RECORDATORIA
1.00
900.00
900.00
m2
193,440.00
3.18
615,139.20
glb
1.00
8,000.00
8,000.00
mes
1.00
5,000.00
5,000.00
IMPACTO AMBIENTAL
MITIGACION DE IMPACTO AMBIENTAL
EDUCACION VIAL
EDUCACION VIAL A LA POBLACION
25,331,966.52