Professional Documents
Culture Documents
Liabilities
Accounts Payable 27,065.01 19,946.23 22,086.00 18,772.00
Notes Payable 0.00 0.00 0.00 0.00
Short Term Debt 58,839.87 63,958.53 62,163.00 49,786.00
Accrued Expenses 0.00 0.00 16,039.00 14,161.00
Accrued Liabilities 18,578.02 15,598.67 0.00 0.00
Deferred Revenues 0.00 0.00 0.00 0.00
Current Deferred Income Taxes 0.00 0.00 0.00 0.00
Other Current Liabilities 9,881.55 7,708.20 18,893.00 17,161.00
Total Current Liabilities 114,364.45 107,211.63 119,181.00 99,880.00
Long Term Debt 75,079.29 63,799.42 59,706.00 53,165.00
Capital Lease Obligations 0.00 0.00 0.00 0.00
Deferred Income Taxes 8,703.14 6,502.92 10,969.00 11,140.00
Other Non-Current Liabilities 9,674.66 9,398.05 9,088.00 6,513.00
Minority Interest 6,107.88 5,462.49 6,554.00 5,333.00
Preferred Securities of Subsidiary Trust 0.00 0.00 0.00 0.00
Preferred Equity outside Stock Equity 0.00 0.00 0.00 0.00
Total Non-Current Liabilities 99,564.96 85,162.87 86,317.00 76,151.00
Stockholder's Equity
Preferred Stock Equity 0.00 0.00 0.00 0.00
Common Stock Equity 110,870.32101,865.01118,470.00100,465.00
Common Par 0.00 0.00 3,963.00 3,370.00
Additional Paid In Capital 9,614.52 9,094.47 4,966.00 4,224.00
Cumulative Translation Adjustment 0.00 0.00 0.00 0.00
Retained Earnings 123,807.81116,752.27123,850.00 99,859.00
Treasury Stock -13,489.14 -12,765.97 -11,902.00 -12,941.00
Other Equity Adjustments -9,062.87 -11,215.76 -2,407.00 5,953.00
Additional Data
Cash Flow 16,649.98 10,732.49 32,029.00 25,639.00
Working Capital 25,549.98 7,184.73 1,452.00 144.00
Free Cash Flow 10,139.48 -13,040.68 -2,088.00 536.00
Invested Capital 185,949.61165,664.43178,176.00153,630.00
Share Data
Shares Outstanding Common Class Only 1,568.00 1,567.94 1,574.64 1,598.97
Preferred Shares 0.00 0.00 0.00 0.00
Total Ordinary Shares 3,136.00 0.00 3,448.00 3,197.94
Total Common Shares Outstanding 1,568.00 1,567.94 1,574.64 1,598.97
Treasury Shares 624.00 0.00 149.36 206.03