Professional Documents
Culture Documents
I T C Ltd. Mar 2005 Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
-
Total income 15691.67 17318.86 20732.3 23051.37 25017.59 28433.46
Sales 13930.17 16914.2 20209.31 22420.86 24469.02 27764.55
Industrial sales 13929.28 16914.2 20209.31 22420.86 24469.02 27764.55
Income from non-financial services 0.89 0 0 0 0 0
Income from financial services 156.05 208.62 261.75 375.19 305.72 443.28
Interest 17.37 26.49 41.95 133.13 72.83 152.6
Dividends 125.15 171.89 203.56 183.67 170.23 157.82
Treasury operations 13.53 9.1 16.24 58.39 62.66 132.86
Other income 66.13 105.26 81.02 130.69 138.67 160.2
Prior period income & extraordinary income 1539.32 90.78 180.22 124.63 104.18 65.43
Change in stock 78.03 85.32 258.33 33.52 666.69 -467.68
Prior period & extraordinary expenses 1012.07 86.15 116.07 0 37.42 50.6
Interest paid 50.13 17.31 9.59 19.17 29.04 73.54
Financial charges on instruments 0 0 0 0 0 0
Expenses incurred on raising deposits/debts 0 0 0 0 0 0
Depreciation 335.88 359.49 393.78 472.87 580.86 643.9
Amortisation 0 0.11 0 0 0 0
Provision for direct taxes 954.43 1062.59 1311.03 1527.68 1628.76 2045.67
PAT 2258.92 2308.27 2774.34 3178.17 3363.35 4211.38
Minority interest -15.57 -18.5 -25.71 -28.27 -40.93 -48.84
Share in profit/loss in associate/jv 2.07 5.6 6.63 7.86 6.14 6.24
I T C Ltd. Mar 2005 Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
-
Net cash flow from operating activities (indi 1518.03 1985.28 2102.8 2884.94 3316.22 4205.09
Net profit before tax & extra ordinary incom 2767.46 3377.18 4049.06 4675.18 4984.76 6245.71
Adjustments for depreciation 336.64 359.49 393.78 472.87 580.86 643.9
Adjustments for interest payable 33.57 1.48 0 0 0 0
Adjustments for provn. for contingencies 0 0 0 0 0 0
Adjustments for foreign exchange (gain)/loss 0.04 0.01 -3.54 2.41 -4.81 -2.29
Adjustments for add back of amortisations & o 0.16 0.11 40.4 17.93 0.1 0.11
Adjustments for add back of other provisiona 0 0 0 0 9.77 18.26
Adjustments for (profit)/loss on sale of inves 0.33 -3.46 -6.9 -15.08 -54.24 -73.46
Adjustments for (profit)/loss on sale of assets 3.66 18.83 0 0 22.52 36.14
Adjustments for interest income 0 0 -20.35 -113.81 -43.25 -78.62
Adjustments for dividend income -122.39 -160.41 -189.2 -173.58 -171.61 -158
Adjustments for other expenses / income 0 12.76 0 -23.35 -7.71 9.95
Adjustments for provision / liabilities written -40.27 -12.1 0 -93.78 -81.82 -39.15
Adjustments due to minority interest income 0 0 -27.46 0 0 0
Operating cash flow before working capita 2979.2 3593.89 4235.79 4748.79 5234.57 6602.55
Cash inflow/(outflow) due to decrease/(increa -204.28 -100.3 -236.52 -113.3 -62.52 -325.03
Cash inflow/(outflow) due to decrease/(increa -857.54 -572.35 -819.24 -333.6 -526.06 -297.69
Cash inflow/(outflow) due to increase/(decrea 479.37 280.32 379.18 264 410.91 534.45
Cash inflow/(outflow) due to deposits (banks/ 0 0 0 0 0 0
Cash inflow/(outflow) due to advances (banks 0 0 0 0 0 0
Cash inflow/(outflow) due to others 0 0 0 0 0 0
Cash flow generated from operations 2396.75 3201.56 3559.21 4565.89 5056.9 6514.28
Cash (outflow) due to direct taxes paid -809.55 -1037.08 -1311.6 -1468.01 -1509.45 -2071.24
Cash (outflow) due to dividend tax paid -69.17 -111.33 -144.81 -212.94 -231.23 -237.95
Cash flow before extraordinary items 1518.03 2053.15 2102.8 2884.94 3316.22 4205.09
Cash inflow/(outflow) from extraordinary item 0 -67.87 0 0 0 0
Cash (outflow) due to miscellaneous expendi 0 0 0 0 0 0
Net cash inflow/(outflow) from investment act -1085.82 -282.77 -1084.15 -2059.33 -1425.5 -3346.35
Cash (outflow) due to purchase of fixed assets -541.95 -727.99 -1785.11 -2326.3 -1760.87 -1253.4
Cash inflow due to sale of fixed assets 22.2 5.96 3.91 7.89 8.98 7.1
Cash inflow/(outflow) due to decrease / (increas 0 0 0 0 0 0
Cash inflow /(outflow) due to acquisition/ merger -29.29 -100.23 -38.83 -38.83 -32.25 0
Cash (outflow) due to purchase of investments -24223.15 -33188.67 -28967.83 -28016.39 -43735.36 -58609.21
Cash inflow due to sale of investments 23553.09 33649.41 29446.22 28158.5 43839.99 56195.19
Cash inflow due to profit on redemption of sha 0 0 0 0 0 0
Cash inflow/(outflow) due to loans to subs./gro 0 0 0 0 0 0
Cash inflow/(outflow) due to loans to other cos. 73.39 -3.48 -7.95 -15.37 7.96 2.07
Cash inflow due to interest received 19.39 10.39 25.12 111.24 72.81 154.17
Cash inflow due to dividend received 43.5 25.34 189.81 173.79 172.92 157.73
Cash inflow/ (outflow) due to other income -3 46.5 50.51 -113.86 0.32 0
Cash inflow /(outflow) due to disbursements 0 0 0 0 0 0
Net cash inflow/ (outflow) from financing acti -412.49 -852.44 -909.92 -1135.29 -1353.83 -832.18
Cash inflow due to proceeds from share issues 37.32 65.95 42.39 44.63 44.75 720.73
Cash (outflow) due to redemption/buyback of c 0 0 0 0 0 0
Cash inflow due to cash subsidy 0 0 0 0 0 0
Cash inflow due to proceeds from total borrow 96.46 21.01 54.22 9.77 1.1 2.21
Cash inflow due to proceeds from long term 11.31 21.01 29.16 0 1.1 2.21
Cash inflow due to proceeds from short term 85.15 0 25.06 9.77 0 0
Cash (outflow) due to repayment of total borro -1.28 -148.65 0 -1.83 -39.35 -78.11
Cash (outflow) due to repayment of long term l -1.28 0 0 -1.83 -9.06 -10.06
Cash (outflow) due to repayment of short term 0 -148.65 0 0 -30.29 -68.05
Cash (outflow) due to issue expenses 0 0 0 0 0 0
Cash (outflow) due to interest paid -47.77 -16.95 -9.73 -19.08 -21.59 -34.26
Cash (outflow) due to dividend paid -497.22 -773.8 -996.97 -1169.77 -1342.93 -1448.69
Cash inflow/(outflow) due to other cash receipt 0 0 0.17 0.99 4.19 5.94
Net cash inflow/(outflow) due to net increas 19.72 850.07 108.73 -309.68 536.89 26.56
Cash flow -- opening balance 100.34 127.7 977.77 1086.5 741.55 1278.44
Cash flow -- closing balance 120.06 977.77 1086.5 776.82 1278.44 1305
Assets
I T C Ltd. Mar 2005 Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
-
Gross fixed assets 6410.48 7266.13 8927.86 11312.86 12788.92 14011.94
Land & building 1646.38 1894.73 2138.55 2695.67 3063.69 3600.04
Plant & machinery 4004.4 4408.29 5021.92 6276.04 7510.73 8281.13
Transport & comm. equipment/infrastructure 35.53 49.12 58.22 65.08 74.11 77.64
Furniture,amenities & other fixed assets 316.68 352.7 380.94 427.03 458.76 530.54
Capital work-in-progress 275.85 403.54 1141.4 1501.72 1243.12 1023.58
Intangible assets 141.81 157.75 195.54 355.69 443.31 503.39
Market value of quoted investments 113.31 235.87 172.22 984.3 2164.15 5139.51
Current assets
Cash & bank balance 120.06 977.77 1086.5 776.82 1316.93 1348.58
Inventories 2543.08 3115.43 3934.67 4268.27 4794.33 5092.02
Receivables 1249.82 1358.34 1575.9 1789.31 1976.03 2196.66
Expenses paid in advance 3.24 6.23 30.37 98.15 305.49 266.89
Change in WC
Capex
Change in capex 855.65 1661.73 2385 1476.06 1223.02
C.Assets 3916.2 5457.77 6627.44 6932.55 8392.78 8904.15
C.Lia 120.06 977.77 1086.5 776.82 1316.93 1348.58
Net W.C 3796.14 4480 5540.94 6155.73 7075.85 7555.57
Change in W.C 683.86 1060.94 614.79 920.12 479.72
Liabilities
I T C Ltd. Mar 2005 Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
-
Net worth 7939.2 9221.46 10646.58 12287.8 14028.16 14458.31
Authorised capital 300 500 500 500 500 500
Issued equity capital 248.22 375.52 376.22 376.86 377.44 381.82
Paid up equity capital (net of forfeited capital) 248.22 375.52 376.22 376.86 377.44 381.82
Forfeited equity capital 0 0 0 0 0 0
Paid up preference capital (net of forfeited capi 0 0 0 0 0 0
Capital contibution, suspense and application 1.21 0 0 0 0 0
Current liabilities & provisions 3123.63 3661.82 4003.97 4605.6 4952.26 8340.1
Sundry creditors 1939.12 2182.46 2452.74 2877.17 3131.94 3628.38
Acceptances 3.01 5.08 8.71 6.53 8.46 11.16
Deposits & advances from customers & emplo 56.8 59.32 59.28 56.1 55.84 60.81
Interest accrued 1.06 0.6 0.55 0.84 0.63 0.12
Share application money 0 0 0 0 0 0
Other current liabilities 51.46 47.65 40.7 43.7 51.55 52.88
Provisions 1072.18 1366.71 1441.99 1621.26 1703.84 4586.75
Deferred tax liability 595.71 560.13 738.79 841.44 1166.5 1131.56
Net worth (net of reval & DRE) 7873.29 9085.59 10511.31 12226.25 13967.84 14398.88
Contingent liabilities 315.77 231.27 1107.02 1397.11 1166.08 1403.57
2-Apr-07 12455.37
3-Apr-07 12624.58 1.36%
4-Apr-07 12786.77 1.28%
5-Apr-07 12856.08 0.54%
9-Apr-07 13177.74 2.50%
10-Apr-07 13189.54 0.09%
11-Apr-07 13183.24 -0.05%
12-Apr-07 13113.81 -0.53%
13-Apr-07 13384.08 2.06%
16-Apr-07 13695.58 2.33%
17-Apr-07 13607.04 -0.65%
18-Apr-07 13672.19 0.48%
19-Apr-07 13619.7 -0.38%
20-Apr-07 13897.41 2.04%
23-Apr-07 13928.33 0.22%
24-Apr-07 14136.72 1.50%
25-Apr-07 14217.77 0.57%
26-Apr-07 14228.88 0.08%
27-Apr-07 13908.58 -2.25%
30-Apr-07 13872.37 -0.26%
3-May-07 14078.21 1.48%
4-May-07 13934.27 -1.02%
7-May-07 13879.25 -0.39%
8-May-07 13765.46 -0.82%
9-May-07 13781.51 0.12%
10-May-07 13771.23 -0.07%
11-May-07 13796.16 0.18%
14-May-07 13965.86 1.23%
15-May-07 13929.33 -0.26%
16-May-07 14127.31 1.42%
17-May-07 14299.71 1.22%
18-May-07 14303.41 0.03%
21-May-07 14418.6 0.81%
22-May-07 14453.72 0.24%
23-May-07 14363.26 -0.63%
24-May-07 14218.11 -1.01%
25-May-07 14338.45 0.85%
28-May-07 14397.89 0.41%
29-May-07 14508.21 0.77%
30-May-07 14411.38 -0.67%
31-May-07 14544.46 0.92%
1-Jun-07 14570.75 0.18%
4-Jun-07 14495.77 -0.51%
5-Jun-07 14535.01 0.27%
6-Jun-07 14255.93 -1.92%
7-Jun-07 14186.18 -0.49%
8-Jun-07 14063.81 -0.86%
11-Jun-07 14083.41 0.14%
12-Jun-07 14130.95 0.34%
13-Jun-07 14003.03 -0.91%
14-Jun-07 14203.72 1.43%
15-Jun-07 14162.71 -0.29%
18-Jun-07 14080.14 -0.58%
19-Jun-07 14295.5 1.53%
20-Jun-07 14411.95 0.81%
21-Jun-07 14499.24 0.61%
22-Jun-07 14467.36 -0.22%
25-Jun-07 14487.72 0.14%
26-Jun-07 14501.08 0.09%
27-Jun-07 14431.06 -0.48%
28-Jun-07 14504.57 0.51%
29-Jun-07 14650.51 1.01%
2-Jul-07 14664.26 0.09%
3-Jul-07 14806.51 0.97%
4-Jul-07 14880.24 0.50%
5-Jul-07 14861.89 -0.12%
6-Jul-07 14964.12 0.69%
9-Jul-07 15045.73 0.55%
10-Jul-07 15009.88 -0.24%
11-Jul-07 14910.62 -0.66%
12-Jul-07 15092.04 1.22%
13-Jul-07 15272.72 1.20%
16-Jul-07 15311.22 0.25%
17-Jul-07 15289.82 -0.14%
18-Jul-07 15301.17 0.07%
19-Jul-07 15550.13 1.63%
20-Jul-07 15565.55 0.10%
23-Jul-07 15732.2 1.07%
24-Jul-07 15794.92 0.40%
25-Jul-07 15699.33 -0.61%
26-Jul-07 15776.31 0.49%
27-Jul-07 15234.57 -3.43%
30-Jul-07 15260.91 0.17%
31-Jul-07 15550.99 1.90%
1-Aug-07 14935.77 -3.96%
2-Aug-07 14985.7 0.33%
3-Aug-07 15138.4 1.02%
6-Aug-07 14903.03 -1.55%
7-Aug-07 14932.77 0.20%
8-Aug-07 15307.98 2.51%
9-Aug-07 15100.15 -1.36%
10-Aug-07 14868.25 -1.54%
13-Aug-07 15017.21 1.00%
14-Aug-07 15000.91 -0.11%
16-Aug-07 14358.21 -4.28%
17-Aug-07 14141.52 -1.51%
20-Aug-07 14427.55 2.02%
21-Aug-07 13989.11 -3.04%
22-Aug-07 14248.66 1.86%
23-Aug-07 14163.98 -0.59%
24-Aug-07 14424.87 1.84%
27-Aug-07 14842.38 2.89%
28-Aug-07 14919.19 0.52%
29-Aug-07 14993.04 0.50%
30-Aug-07 15121.74 0.86%
31-Aug-07 15318.6 1.30%
3-Sep-07 15422.05 0.68%
4-Sep-07 15465.4 0.28%
5-Sep-07 15446.15 -0.12%
6-Sep-07 15616.31 1.10%
7-Sep-07 15590.42 -0.17%
10-Sep-07 15596.83 0.04%
11-Sep-07 15542.77 -0.35%
12-Sep-07 15505.36 -0.24%
13-Sep-07 15614.44 0.70%
14-Sep-07 15603.8 -0.07%
17-Sep-07 15504.43 -0.64%
18-Sep-07 15669.12 1.06%
19-Sep-07 16322.75 4.17%
20-Sep-07 16347.95 0.15%
21-Sep-07 16564.23 1.32%
24-Sep-07 16845.83 1.70%
25-Sep-07 16899.54 0.32%
26-Sep-07 16921.39 0.13%
27-Sep-07 17150.56 1.35%
28-Sep-07 17291.1 0.82%
1-Oct-07 17328.62 0.22%
3-Oct-07 17847.04 2.99%
4-Oct-07 17777.14 -0.39%
5-Oct-07 17773.36 -0.02%
8-Oct-07 17491.39 -1.59%
9-Oct-07 18280.24 4.51%
10-Oct-07 18658.25 2.07%
11-Oct-07 18814.07 0.84%
12-Oct-07 18419.04 -2.10%
15-Oct-07 19058.67 3.47%
16-Oct-07 19051.86 -0.04%
17-Oct-07 18715.82 -1.76%
18-Oct-07 17998.39 -3.83%
19-Oct-07 17559.98 -2.44%
22-Oct-07 17613.99 0.31%
23-Oct-07 18492.84 4.99%
24-Oct-07 18512.91 0.11%
25-Oct-07 18770.89 1.39%
26-Oct-07 19243.17 2.52%
29-Oct-07 19977.67 3.82%
30-Oct-07 19783.51 -0.97%
31-Oct-07 19837.99 0.28%
1-Nov-07 19724.35 -0.57%
2-Nov-07 19976.23 1.28%
5-Nov-07 19590.78 -1.93%
6-Nov-07 19400.67 -0.97%
7-Nov-07 19289.83 -0.57%
8-Nov-07 19058.93 -1.20%
9-Nov-07 18907.6 -0.79%
12-Nov-07 18737.27 -0.90%
13-Nov-07 19035.48 1.59%
14-Nov-07 19929.06 4.69%
15-Nov-07 19784.89 -0.72%
16-Nov-07 19698.36 -0.44%
19-Nov-07 19633.36 -0.33%
20-Nov-07 19280.8 -1.80%
21-Nov-07 18602.62 -3.52%
22-Nov-07 18526.32 -0.41%
23-Nov-07 18852.87 1.76%
26-Nov-07 19247.54 2.09%
27-Nov-07 19127.73 -0.62%
28-Nov-07 18938.87 -0.99%
29-Nov-07 19003.26 0.34%
30-Nov-07 19363.19 1.89%
3-Dec-07 19603.41 1.24%
4-Dec-07 19529.5 -0.38%
5-Dec-07 19738.07 1.07%
6-Dec-07 19795.87 0.29%
7-Dec-07 19966 0.86%
10-Dec-07 19930.68 -0.18%
11-Dec-07 20290.89 1.81%
12-Dec-07 20375.87 0.42%
13-Dec-07 20104.39 -1.33%
14-Dec-07 20030.83 -0.37%
17-Dec-07 19261.35 -3.84%
18-Dec-07 19079.64 -0.94%
19-Dec-07 19091.96 0.06%
20-Dec-07 19162.57 0.37%
24-Dec-07 19854.12 3.61%
26-Dec-07 20192.52 1.70%
27-Dec-07 20216.72 0.12%
28-Dec-07 20206.95 -0.05%
31-Dec-07 20286.99 0.40%
2-Jan-08 20465.3 0.88%
3-Jan-08 20345.2 -0.59%
4-Jan-08 20686.89 1.68%
7-Jan-08 20812.65 0.61%
8-Jan-08 20873.33 0.29%
9-Jan-08 20869.78 -0.02%
10-Jan-08 20582.08 -1.38%
11-Jan-08 20827.45 1.19%
14-Jan-08 20728.05 -0.48%
15-Jan-08 20251.09 -2.30%
16-Jan-08 19868.11 -1.89%
17-Jan-08 19700.82 -0.84%
18-Jan-08 19013.7 -3.49%
21-Jan-08 17605.35 -7.41%
22-Jan-08 16729.94 -4.97%
23-Jan-08 17594.07 5.17%
24-Jan-08 17221.74 -2.12%
25-Jan-08 18361.66 6.62%
28-Jan-08 18152.78 -1.14%
29-Jan-08 18091.94 -0.34%
30-Jan-08 17758.64 -1.84%
31-Jan-08 17648.71 -0.62%
1-Feb-08 18242.58 3.36%
4-Feb-08 18660.32 2.29%
5-Feb-08 18663.16 0.02%
6-Feb-08 18139.49 -2.81%
7-Feb-08 17526.93 -3.38%
8-Feb-08 17464.89 -0.35%
11-Feb-08 16630.91 -4.78%
12-Feb-08 16608.01 -0.14%
13-Feb-08 16949.14 2.05%
14-Feb-08 17766.63 4.82%
15-Feb-08 18115.25 1.96%
19-Feb-08 18075.66 -0.22%
20-Feb-08 17617.6 -2.53%
21-Feb-08 17734.68 0.66%
22-Feb-08 17349.07 -2.17%
25-Feb-08 17650.57 1.74%
26-Feb-08 17806.19 0.88%
27-Feb-08 17825.99 0.11%
28-Feb-08 17824.48 -0.01%
29-Feb-08 17578.72 -1.38%
3-Mar-08 16677.88 -5.12%
4-Mar-08 16339.89 -2.03%
5-Mar-08 16542.08 1.24%
7-Mar-08 15975.52 -3.42%
10-Mar-08 15923.72 -0.32%
11-Mar-08 16123.15 1.25%
12-Mar-08 16127.98 0.03%
13-Mar-08 15357.35 -4.78%
14-Mar-08 15760.52 2.63%
17-Mar-08 14809.49 -6.03%
18-Mar-08 14833.46 0.16%
19-Mar-08 14994.83 1.09%
24-Mar-08 15289.4 1.96%
25-Mar-08 16217.49 6.07%
26-Mar-08 16086.83 -0.81%
27-Mar-08 16015.56 -0.44%
28-Mar-08 16371.29 2.22%
31-Mar-08 15644.44 -4.44%
1-Apr-08 15626.62
2-Apr-08 15750.4 0.79%
3-Apr-08 15832.55 0.52%
4-Apr-08 15343.12 -3.09%
7-Apr-08 15757.08 2.70%
8-Apr-08 15587.62 -1.08%
9-Apr-08 15790.51 1.30%
10-Apr-08 15695.1 -0.60%
11-Apr-08 15807.64 0.72%
15-Apr-08 16153.66 2.19%
16-Apr-08 16244.19 0.56%
17-Apr-08 16481.2 1.46%
21-Apr-08 16739.33 1.57%
22-Apr-08 16783.87 0.27%
23-Apr-08 16698.04 -0.51%
24-Apr-08 16721.08 0.14%
25-Apr-08 17125.98 2.42%
28-Apr-08 17015.96 -0.64%
29-Apr-08 17378.46 2.13%
30-Apr-08 17287.31 -0.52%
2-May-08 17600.12 1.81%
5-May-08 17490.9 -0.62%
6-May-08 17373.01 -0.67%
7-May-08 17339.31 -0.19%
8-May-08 17080.65 -1.49%
9-May-08 16737.07 -2.01%
12-May-08 16860.9 0.74%
13-May-08 16752.86 -0.64%
14-May-08 16978.35 1.35%
15-May-08 17353.54 2.21%
16-May-08 17434.94 0.47%
20-May-08 17230.18 -1.17%
21-May-08 17243.16 0.08%
22-May-08 16907.11 -1.95%
23-May-08 16649.64 -1.52%
26-May-08 16348.5 -1.81%
27-May-08 16275.59 -0.45%
28-May-08 16525.37 1.53%
29-May-08 16316.26 -1.27%
30-May-08 16415.57 0.61%
2-Jun-08 16063.18 -2.15%
3-Jun-08 15962.56 -0.63%
4-Jun-08 15514.79 -2.81%
5-Jun-08 15769.72 1.64%
6-Jun-08 15572.18 -1.25%
9-Jun-08 15066.1 -3.25%
10-Jun-08 14889.25 -1.17%
11-Jun-08 15185.32 1.99%
12-Jun-08 15250.2 0.43%
13-Jun-08 15189.62 -0.40%
16-Jun-08 15395.82 1.36%
17-Jun-08 15696.9 1.96%
18-Jun-08 15422.31 -1.75%
19-Jun-08 15087.99 -2.17%
20-Jun-08 14571.29 -3.42%
23-Jun-08 14293.32 -1.91%
24-Jun-08 14106.58 -1.31%
25-Jun-08 14220.07 0.80%
26-Jun-08 14421.82 1.42%
27-Jun-08 13802.22 -4.30%
30-Jun-08 13461.6 -2.47%
1-Jul-08 12961.68 -3.71%
2-Jul-08 13664.62 5.42%
3-Jul-08 13094.11 -4.18%
4-Jul-08 13454 2.75%
7-Jul-08 13525.99 0.54%
8-Jul-08 13349.65 -1.30%
9-Jul-08 13964.26 4.60%
10-Jul-08 13926.24 -0.27%
11-Jul-08 13469.85 -3.28%
14-Jul-08 13330.51 -1.03%
15-Jul-08 12676.19 -4.91%
16-Jul-08 12575.8 -0.79%
17-Jul-08 13111.85 4.26%
18-Jul-08 13635.4 3.99%
21-Jul-08 13850.04 1.57%
22-Jul-08 14104.2 1.84%
23-Jul-08 14942.28 5.94%
24-Jul-08 14777.01 -1.11%
25-Jul-08 14274.94 -3.40%
28-Jul-08 14349.11 0.52%
29-Jul-08 13791.54 -3.89%
30-Jul-08 14287.21 3.59%
31-Jul-08 14355.75 0.48%
1-Aug-08 14656.69 2.10%
4-Aug-08 14577.87 -0.54%
5-Aug-08 14961.07 2.63%
6-Aug-08 15073.54 0.75%
7-Aug-08 15117.25 0.29%
8-Aug-08 15167.82 0.33%
11-Aug-08 15503.92 2.22%
12-Aug-08 15212.13 -1.88%
13-Aug-08 15093.12 -0.78%
14-Aug-08 14724.18 -2.44%
18-Aug-08 14645.66 -0.53%
19-Aug-08 14543.73 -0.70%
20-Aug-08 14678.23 0.92%
21-Aug-08 14243.73 -2.96%
22-Aug-08 14401.49 1.11%
25-Aug-08 14450.35 0.34%
26-Aug-08 14482.22 0.22%
27-Aug-08 14296.79 -1.28%
28-Aug-08 14048.34 -1.74%
29-Aug-08 14564.53 3.67%
1-Sep-08 14498.51 -0.45%
2-Sep-08 15049.86 3.80%
4-Sep-08 14899.1 -1.00%
5-Sep-08 14483.83 -2.79%
8-Sep-08 14944.97 3.18%
9-Sep-08 14900.76 -0.30%
10-Sep-08 14662.61 -1.60%
11-Sep-08 14324.29 -2.31%
12-Sep-08 14000.81 -2.26%
15-Sep-08 13531.27 -3.35%
16-Sep-08 13518.8 -0.09%
17-Sep-08 13262.9 -1.89%
18-Sep-08 13315.6 0.40%
19-Sep-08 14042.32 5.46%
22-Sep-08 13994.96 -0.34%
23-Sep-08 13570.31 -3.03%
24-Sep-08 13692.52 0.90%
25-Sep-08 13547.18 -1.06%
26-Sep-08 13102.18 -3.28%
29-Sep-08 12595.75 -3.87%
30-Sep-08 12860.43 2.10%
1-Oct-08 13055.67 1.52%
3-Oct-08 12526.32 -4.05%
6-Oct-08 11801.7 -5.78%
7-Oct-08 11695.24 -0.90%
8-Oct-08 11328.36 -3.14%
10-Oct-08 10527.85 -7.07%
13-Oct-08 11309.09 7.42%
14-Oct-08 11483.4 1.54%
15-Oct-08 10809.12 -5.87%
16-Oct-08 10581.49 -2.11%
17-Oct-08 9975.35 -5.73%
20-Oct-08 10223.09 2.48%
21-Oct-08 10683.39 4.50%
22-Oct-08 10169.9 -4.81%
23-Oct-08 9771.7 -3.92%
24-Oct-08 8701.07 -10.96%
27-Oct-08 8509.56 -2.20%
28-Oct-08 9008.08 5.86%
29-Oct-08 9044.51 0.40%
31-Oct-08 9788.06 8.22%
3-Nov-08 10337.68 5.62%
4-Nov-08 10631.12 2.84%
5-Nov-08 10120.01 -4.81%
6-Nov-08 9734.22 -3.81%
7-Nov-08 9964.29 2.36%
10-Nov-08 10536.16 5.74%
11-Nov-08 9839.69 -6.61%
12-Nov-08 9536.33 -3.08%
14-Nov-08 9385.42 -1.58%
17-Nov-08 9291.01 -1.01%
18-Nov-08 8937.2 -3.81%
19-Nov-08 8773.78 -1.83%
20-Nov-08 8451.01 -3.68%
21-Nov-08 8915.21 5.49%
24-Nov-08 8903.12 -0.14%
25-Nov-08 8695.53 -2.33%
26-Nov-08 9026.72 3.81%
28-Nov-08 9092.72 0.73%
1-Dec-08 8839.87 -2.78%
2-Dec-08 8739.24 -1.14%
3-Dec-08 8747.43 0.09%
4-Dec-08 9229.75 5.51%
5-Dec-08 8965.2 -2.87%
8-Dec-08 9162.62 2.20%
10-Dec-08 9654.9 5.37%
11-Dec-08 9645.46 -0.10%
12-Dec-08 9690.07 0.46%
15-Dec-08 9832.39 1.47%
16-Dec-08 9976.98 1.47%
17-Dec-08 9715.29 -2.62%
18-Dec-08 10076.43 3.72%
19-Dec-08 10099.91 0.23%
22-Dec-08 9928.35 -1.70%
23-Dec-08 9686.75 -2.43%
24-Dec-08 9568.72 -1.22%
26-Dec-08 9328.92 -2.51%
29-Dec-08 9533.52 2.19%
30-Dec-08 9716.16 1.92%
31-Dec-08 9647.31 -0.71%
2-Jan-09 9958.22 3.22%
5-Jan-09 10275.6 3.19%
6-Jan-09 10335.93 0.59%
7-Jan-09 9586.88 -7.25%
9-Jan-09 9406.47 -1.88%
12-Jan-09 9110.05 -3.15%
13-Jan-09 9071.36 -0.42%
14-Jan-09 9370.49 3.30%
15-Jan-09 9046.74 -3.45%
16-Jan-09 9323.59 3.06%
19-Jan-09 9329.57 0.06%
20-Jan-09 9100.55 -2.45%
21-Jan-09 8779.17 -3.53%
22-Jan-09 8813.84 0.39%
23-Jan-09 8674.35 -1.58%
27-Jan-09 9004.08 3.80%
28-Jan-09 9257.47 2.81%
29-Jan-09 9236.28 -0.23%
30-Jan-09 9424.24 2.04%
2-Feb-09 9066.7 -3.79%
3-Feb-09 9149.3 0.91%
4-Feb-09 9201.85 0.57%
5-Feb-09 9090.88 -1.21%
6-Feb-09 9300.86 2.31%
9-Feb-09 9583.89 3.04%
10-Feb-09 9647.47 0.66%
11-Feb-09 9618.54 -0.30%
12-Feb-09 9465.83 -1.59%
13-Feb-09 9634.74 1.78%
16-Feb-09 9305.45 -3.42%
17-Feb-09 9035 -2.91%
18-Feb-09 9015.18 -0.22%
19-Feb-09 9042.63 0.30%
20-Feb-09 8843.21 -2.21%
24-Feb-09 8822.06 -0.24%
25-Feb-09 8902.56 0.91%
26-Feb-09 8954.86 0.59%
27-Feb-09 8891.61 -0.71%
2-Mar-09 8607.08 -3.20%
3-Mar-09 8427.29 -2.09%
4-Mar-09 8446.49 0.23%
5-Mar-09 8197.92 -2.94%
6-Mar-09 8325.82 1.56%
9-Mar-09 8160.4 -1.99%
12-Mar-09 8343.75 2.25%
13-Mar-09 8756.61 4.95%
16-Mar-09 8943.54 2.13%
17-Mar-09 8863.82 -0.89%
18-Mar-09 8976.68 1.27%
19-Mar-09 9001.75 0.28%
20-Mar-09 8966.68 -0.39%
23-Mar-09 9424.02 5.10%
24-Mar-09 9471.04 0.50%
25-Mar-09 9667.9 2.08%
26-Mar-09 10003.1 3.47%
27-Mar-09 10048.49 0.45%
30-Mar-09 9568.14 -4.78%
31-Mar-09 9708.5 1.47%
1-Apr-09 9901.99
2-Apr-09 10348.83 4.51%
6-Apr-09 10534.87 1.80%
8-Apr-09 10742.34 1.97%
9-Apr-09 10803.86 0.57%
13-Apr-09 10967.22 1.51%
15-Apr-09 11284.73 2.90%
16-Apr-09 10947.4 -2.99%
17-Apr-09 11023.09 0.69%
20-Apr-09 10979.5 -0.40%
21-Apr-09 10898.11 -0.74%
22-Apr-09 10817.54 -0.74%
23-Apr-09 11134.99 2.93%
24-Apr-09 11329.05 1.74%
27-Apr-09 11371.85 0.38%
28-Apr-09 11001.75 -3.25%
29-Apr-09 11403.25 3.65%
4-May-09 12134.75 6.41%
5-May-09 12131.08 -0.03%
6-May-09 11952.75 -1.47%
7-May-09 12116.94 1.37%
8-May-09 11876.43 -1.98%
11-May-09 11682.99 -1.63%
12-May-09 12158.03 4.07%
13-May-09 12019.65 -1.14%
14-May-09 11872.91 -1.22%
15-May-09 12173.42 2.53%
18-May-09 14284.21 17.34%
19-May-09 14302.03 0.12%
20-May-09 14060.66 -1.69%
21-May-09 13736.54 -2.31%
22-May-09 13887.15 1.10%
25-May-09 13913.22 0.19%
26-May-09 13589.23 -2.33%
27-May-09 14109.64 3.83%
28-May-09 14296.01 1.32%
29-May-09 14625.25 2.30%
1-Jun-09 14840.63 1.47%
2-Jun-09 14874.91 0.23%
3-Jun-09 14870.9 -0.03%
4-Jun-09 15008.68 0.93%
5-Jun-09 15103.55 0.63%
8-Jun-09 14665.92 -2.90%
9-Jun-09 15127 3.14%
10-Jun-09 15466.81 2.25%
11-Jun-09 15411.47 -0.36%
12-Jun-09 15237.94 -1.13%
15-Jun-09 14875.52 -2.38%
16-Jun-09 14957.91 0.55%
17-Jun-09 14522.84 -2.91%
18-Jun-09 14265.53 -1.77%
19-Jun-09 14521.89 1.80%
22-Jun-09 14326.22 -1.35%
23-Jun-09 14324.01 -0.02%
24-Jun-09 14422.73 0.69%
25-Jun-09 14345.62 -0.53%
26-Jun-09 14764.64 2.92%
29-Jun-09 14785.74 0.14%
30-Jun-09 14493.84 -1.97%
1-Jul-09 14645.47 1.05%
2-Jul-09 14658.49 0.09%
3-Jul-09 14913.05 1.74%
6-Jul-09 14043.4 -5.83%
7-Jul-09 14170.45 0.90%
8-Jul-09 13769.15 -2.83%
9-Jul-09 13757.46 -0.08%
10-Jul-09 13504.22 -1.84%
13-Jul-09 13400.32 -0.77%
14-Jul-09 13853.7 3.38%
15-Jul-09 14253.24 2.88%
16-Jul-09 14250.25 -0.02%
17-Jul-09 14744.92 3.47%
20-Jul-09 15191.01 3.03%
21-Jul-09 15062.49 -0.85%
22-Jul-09 14843.12 -1.46%
23-Jul-09 15231.04 2.61%
24-Jul-09 15378.96 0.97%
27-Jul-09 15375.04 -0.03%
28-Jul-09 15331.94 -0.28%
29-Jul-09 15173.46 -1.03%
30-Jul-09 15387.96 1.41%
31-Jul-09 15670.31 1.83%
3-Aug-09 15924.23 1.62%
4-Aug-09 15830.98 -0.59%
5-Aug-09 15903.83 0.46%
6-Aug-09 15514.03 -2.45%
7-Aug-09 15160.24 -2.28%
10-Aug-09 15009.77 -0.99%
11-Aug-09 15074.59 0.43%
12-Aug-09 15020.16 -0.36%
13-Aug-09 15518.49 3.32%
14-Aug-09 15411.63 -0.69%
17-Aug-09 14784.92 -4.07%
18-Aug-09 15035.26 1.69%
19-Aug-09 14809.64 -1.50%
20-Aug-09 15012.32 1.37%
21-Aug-09 15240.83 1.52%
24-Aug-09 15628.75 2.55%
25-Aug-09 15688.47 0.38%
26-Aug-09 15769.85 0.52%
27-Aug-09 15781.07 0.07%
28-Aug-09 15922.34 0.90%
31-Aug-09 15666.64 -1.61%
1-Sep-09 15551.19 -0.74%
2-Sep-09 15467.46 -0.54%
3-Sep-09 15398.33 -0.45%
4-Sep-09 15689.12 1.89%
7-Sep-09 16016.32 2.09%
8-Sep-09 16123.67 0.67%
9-Sep-09 16183.55 0.37%
10-Sep-09 16216.86 0.21%
11-Sep-09 16264.3 0.29%
14-Sep-09 16214.19 -0.31%
15-Sep-09 16454.45 1.48%
16-Sep-09 16677.04 1.35%
17-Sep-09 16711.11 0.20%
18-Sep-09 16741.3 0.18%
22-Sep-09 16886.43 0.87%
23-Sep-09 16719.5 -0.99%
24-Sep-09 16781.43 0.37%
25-Sep-09 16693 -0.53%
29-Sep-09 16852.91 0.96%
30-Sep-09 17126.84 1.63%
1-Oct-09 17134.55 0.05%
5-Oct-09 16866.41 -1.56%
6-Oct-09 16958.54 0.55%
7-Oct-09 16806.66 -0.90%
8-Oct-09 16843.54 0.22%
9-Oct-09 16642.66 -1.19%
12-Oct-09 17026.67 2.31%
14-Oct-09 17231.11 1.20%
15-Oct-09 17195.2 -0.21%
16-Oct-09 17322.82 0.74%
20-Oct-09 17223.01 -0.58%
21-Oct-09 17009.17 -1.24%
22-Oct-09 16789.74 -1.29%
23-Oct-09 16810.81 0.13%
26-Oct-09 16740.5 -0.42%
27-Oct-09 16353.4 -2.31%
28-Oct-09 16283.49 -0.43%
29-Oct-09 16052.72 -1.42%
30-Oct-09 15896.28 -0.97%
3-Nov-09 15404.94 -3.09%
4-Nov-09 15912.13 3.29%
5-Nov-09 16063.9 0.95%
6-Nov-09 16158.28 0.59%
9-Nov-09 16498.72 2.11%
10-Nov-09 16440.56 -0.35%
11-Nov-09 16849.6 2.49%
12-Nov-09 16696.03 -0.91%
13-Nov-09 16848.83 0.92%
16-Nov-09 17032.51 1.09%
17-Nov-09 17050.65 0.11%
18-Nov-09 16998.78 -0.30%
19-Nov-09 16785.65 -1.25%
20-Nov-09 17021.85 1.41%
23-Nov-09 17180.18 0.93%
24-Nov-09 17131.08 -0.29%
25-Nov-09 17198.95 0.40%
26-Nov-09 16854.93 -2.00%
27-Nov-09 16632.01 -1.32%
30-Nov-09 16926.22 1.77%
1-Dec-09 17198.27 1.61%
2-Dec-09 17169.91 -0.16%
3-Dec-09 17185.68 0.09%
4-Dec-09 17101.54 -0.49%
7-Dec-09 16983.14 -0.69%
8-Dec-09 17227.68 1.44%
9-Dec-09 17125.22 -0.59%
10-Dec-09 17189.31 0.37%
11-Dec-09 17119.03 -0.41%
14-Dec-09 17097.55 -0.13%
15-Dec-09 16877.16 -1.29%
16-Dec-09 16912.77 0.21%
17-Dec-09 16894.25 -0.11%
18-Dec-09 16719.83 -1.03%
21-Dec-09 16601.2 -0.71%
22-Dec-09 16692 0.55%
23-Dec-09 17231.11 3.23%
24-Dec-09 17360.61 0.75%
29-Dec-09 17401.56 0.24%
30-Dec-09 17343.82 -0.33%
31-Dec-09 17464.81 0.70%
4-Jan-10 17558.73 0.54%
5-Jan-10 17686.24 0.73%
6-Jan-10 17701.13 0.08%
7-Jan-10 17615.72 -0.48%
8-Jan-10 17540.29 -0.43%
11-Jan-10 17526.71 -0.08%
12-Jan-10 17422.51 -0.59%
13-Jan-10 17509.8 0.50%
14-Jan-10 17584.87 0.43%
15-Jan-10 17554.3 -0.17%
18-Jan-10 17641.08 0.49%
19-Jan-10 17486.06 -0.88%
20-Jan-10 17474.49 -0.07%
21-Jan-10 17051.14 -2.42%
22-Jan-10 16859.68 -1.12%
25-Jan-10 16780.46 -0.47%
27-Jan-10 16289.82 -2.92%
28-Jan-10 16306.87 0.10%
29-Jan-10 16357.96 0.31%
1-Feb-10 16356.03 -0.01%
2-Feb-10 16163.44 -1.18%
3-Feb-10 16496.05 2.06%
4-Feb-10 16224.95 -1.64%
5-Feb-10 15790.93 -2.68%
8-Feb-10 15935.61 0.92%
9-Feb-10 16042.18 0.67%
10-Feb-10 15922.17 -0.75%
11-Feb-10 16152.59 1.45%
15-Feb-10 16038.35 -0.71%
16-Feb-10 16226.68 1.17%
17-Feb-10 16428.91 1.25%
18-Feb-10 16327.84 -0.62%
19-Feb-10 16191.63 -0.83%
22-Feb-10 16237.05 0.28%
23-Feb-10 16286.32 0.30%
24-Feb-10 16255.97 -0.19%
25-Feb-10 16254.2 -0.01%
26-Feb-10 16429.55 1.08%
2-Mar-10 16772.56 2.09%
3-Mar-10 17000.01 1.36%
4-Mar-10 16971.7 -0.17%
5-Mar-10 16994.49 0.13%
8-Mar-10 17102.6 0.64%
9-Mar-10 17052.54 -0.29%
10-Mar-10 17098.33 0.27%
11-Mar-10 17167.96 0.41%
12-Mar-10 17166.62 -0.01%
15-Mar-10 17164.99 -0.01%
16-Mar-10 17383.18 1.27%
17-Mar-10 17490.08 0.61%
18-Mar-10 17519.26 0.17%
19-Mar-10 17578.23 0.34%
22-Mar-10 17410.57 -0.95%
23-Mar-10 17451.02 0.23%
25-Mar-10 17558.85 0.62%
26-Mar-10 17644.76 0.49%
29-Mar-10 17711.35 0.38%
30-Mar-10 17590.17 -0.68%
31-Mar-10 17527.77 -0.35%
Date Adj Close % Change MARKET cap.
1-Apr-04 99.8 214,318,867,970.60 #REF!
2-Apr-04 100.16 0.36% 215,091,962,083.52
5-Apr-04 100.46 0.30% 215,736,207,177.62 #REF!
6-Apr-04 99.95 -0.51% 214,640,990,517.65
7-Apr-04 100.68 0.73% 216,208,653,579.96
8-Apr-04 100.46 -0.22% 215,736,207,177.62
9-Apr-04 100.46 0.00% 215,736,207,177.62
12-Apr-04 99.15 -1.30% 212,923,003,600.05
13-Apr-04 100.09 0.95% 214,941,638,228.23
14-Apr-04 100.09 0.00% 214,941,638,228.23
15-Apr-04 100.25 0.16% 215,285,235,611.75
16-Apr-04 100.25 0.00% 215,285,235,611.75
19-Apr-04 100.17 -0.08% 215,113,436,919.99
20-Apr-04 99.18 -0.99% 212,987,428,109.46
21-Apr-04 99.46 0.28% 213,588,723,530.62
22-Apr-04 99.56 0.10% 213,803,471,895.32
23-Apr-04 99.6 0.04% 213,889,371,241.20
26-Apr-04 99.6 0.00% 213,889,371,241.20
27-Apr-04 97.44 -2.17% 209,250,806,563.68
28-Apr-04 97.51 0.07% 209,401,130,418.97
29-Apr-04 98.26 0.77% 211,011,743,154.22
30-Apr-04 99.23 0.99% 213,094,802,291.81
3-May-04 98.89 -0.34% 212,364,657,851.83
4-May-04 97.92 -0.98% 210,281,598,714.24
5-May-04 97.41 -0.52% 209,186,382,054.27
6-May-04 96.49 -0.94% 207,210,697,099.03
7-May-04 94.92 -1.63% 203,839,147,773.24
10-May-04 92.12 -2.95% 197,826,193,561.64
11-May-04 86.14 -6.49% 184,984,241,352.58
12-May-04 86.01 -0.15% 184,705,068,478.47
13-May-04 87.79 2.07% 188,527,589,370.13
14-May-04 84.49 -3.76% 181,440,893,335.03
17-May-04 76.25 -9.75% 163,745,628,083.75
18-May-04 83.49 9.50% 179,293,409,688.03
19-May-04 82.86 -0.75% 177,940,494,990.42
20-May-04 81.83 -1.24% 175,728,586,834.01
21-May-04 82.7 1.06% 177,596,897,606.90
24-May-04 84.71 2.43% 181,913,339,737.37
25-May-04 85.17 0.54% 182,901,182,214.99
26-May-04 82.02 -3.70% 176,136,608,726.94
27-May-04 84.34 2.83% 181,118,770,787.98
28-May-04 81.15 -3.78% 174,268,297,954.05
31-May-04 80.92 -0.28% 173,774,376,715.24
1-Jun-04 83.22 2.84% 178,713,589,103.34
2-Jun-04 83.05 -0.20% 178,348,516,883.35
3-Jun-04 80.85 -2.65% 173,624,052,859.95
4-Jun-04 80.75 -0.12% 173,409,304,495.25
7-Jun-04 82.01 1.56% 176,115,133,890.47
8-Jun-04 82.39 0.46% 176,931,177,676.33
9-Jun-04 82.31 -0.10% 176,759,378,984.57
10-Jun-04 82.67 0.44% 177,532,473,097.49
11-Jun-04 81.99 -0.82% 176,072,184,217.53
14-Jun-04 80.86 -1.38% 173,645,527,696.42
15-Jun-04 81.43 0.70% 174,869,593,375.21
16-Jun-04 81.56 0.16% 175,148,766,249.32
17-Jun-04 82.18 0.76% 176,480,206,110.46
18-Jun-04 79.9 -2.77% 171,583,943,395.30
21-Jun-04 79.11 -0.99% 169,887,431,314.17
22-Jun-04 79.32 0.27% 170,338,402,880.04
23-Jun-04 78.08 -1.56% 167,675,523,157.76
24-Jun-04 79.34 1.61% 170,381,352,552.98
25-Jun-04 79.92 0.73% 171,626,893,068.24
28-Jun-04 80.3 0.48% 172,442,936,854.10
29-Jun-04 80.82 0.65% 173,559,628,350.54
30-Jun-04 81.74 1.14% 175,535,313,305.78
1-Jul-04 81.73 -0.01% 175,513,838,469.31
2-Jul-04 83.79 2.52% 179,937,654,782.13
5-Jul-04 84.41 0.74% 181,269,094,643.27
6-Jul-04 86.44 2.40% 185,628,486,446.68
7-Jul-04 88.98 2.94% 191,083,094,910.06
8-Jul-04 90.2 1.37% 193,703,024,959.40
9-Jul-04 96.91 7.44% 208,112,640,230.77
12-Jul-04 97.13 0.23% 208,585,086,633.11
13-Jul-04 96.29 -0.86% 206,781,200,369.63
14-Jul-04 92.86 -3.56% 199,415,331,460.42
15-Jul-04 91.63 -1.32% 196,773,926,574.61
16-Jul-04 94.43 3.06% 202,786,880,786.21
19-Jul-04 93.66 -0.82% 201,133,318,378.02
20-Jul-04 91.78 -2.01% 197,096,049,121.66
21-Jul-04 91.55 -0.25% 196,602,127,882.85
22-Jul-04 90.77 -0.85% 194,927,090,638.19
23-Jul-04 92.29 1.67% 198,191,265,781.63
26-Jul-04 96.97 5.07% 208,241,489,249.59
27-Jul-04 96.97 0.00% 208,241,489,249.59
28-Jul-04 95.43 -1.59% 204,934,364,433.21
29-Jul-04 96.48 1.10% 207,189,222,262.56
30-Jul-04 95.64 -0.87% 205,385,335,999.08
2-Aug-04 95.26 -0.40% 204,569,292,213.22
3-Aug-04 93.35 -2.01% 200,467,598,447.45
4-Aug-04 95.57 2.38% 205,235,012,143.79
5-Aug-04 96.47 0.94% 207,167,747,426.09
6-Aug-04 96.42 -0.05% 207,060,373,243.74
9-Aug-04 96.54 0.12% 207,318,071,281.38
10-Aug-04 95.86 -0.70% 205,857,782,401.42
11-Aug-04 96.41 0.57% 207,038,898,407.27
12-Aug-04 96.41 0.00% 207,038,898,407.27
13-Aug-04 93.94 -2.56% 201,734,613,799.18
16-Aug-04 95.61 1.78% 205,320,911,489.67
17-Aug-04 93.89 -1.80% 201,627,239,616.83
18-Aug-04 92.72 -1.25% 199,114,683,749.84
19-Aug-04 95.29 2.77% 204,633,716,722.63
20-Aug-04 94.46 -0.87% 202,851,305,295.62
23-Aug-04 93.67 -0.84% 201,154,793,214.49
24-Aug-04 94.87 1.28% 203,731,773,590.89
25-Aug-04 95.3 0.45% 204,655,191,559.10
26-Aug-04 96.17 0.91% 206,523,502,331.99
27-Aug-04 94.4 -1.84% 202,722,456,276.80
30-Aug-04 95.95 1.64% 206,051,055,929.65
31-Aug-04 96.48 0.55% 207,189,222,262.56
1-Sep-04 96.53 0.05% 207,296,596,444.91
2-Sep-04 95.73 -0.83% 205,578,609,527.31
3-Sep-04 95.73 0.00% 205,578,609,527.31
6-Sep-04 95.42 -0.32% 204,912,889,596.74
7-Sep-04 96.06 0.67% 206,287,279,130.82
8-Sep-04 96.11 0.05% 206,394,653,313.17
9-Sep-04 99.53 3.56% 213,739,047,385.91
10-Sep-04 99.53 0.00% 213,739,047,385.91
13-Sep-04 101.67 2.15% 218,334,662,390.49
14-Sep-04 100.15 -1.50% 215,070,487,247.05
15-Sep-04 100.54 0.39% 215,908,005,869.38
16-Sep-04 105.29 4.72% 226,108,553,192.63
17-Sep-04 108.29 2.85% 232,551,004,133.63
20-Sep-04 109.09 0.74% 234,268,991,051.23
21-Sep-04 108.57 -0.48% 233,152,299,554.79
22-Sep-04 107.48 -1.00% 230,811,542,379.56
23-Sep-04 106.94 -0.50% 229,651,901,210.18
24-Sep-04 106.2 -0.69% 228,062,763,311.40
27-Sep-04 104.97 -1.16% 225,421,358,425.59
28-Sep-04 103.97 -0.95% 223,273,874,778.59
29-Sep-04 104.86 0.86% 225,185,135,224.42
30-Sep-04 104.81 -0.05% 225,077,761,042.07
1-Oct-04 104.02 -0.75% 223,381,248,960.94
4-Oct-04 105.6 1.52% 226,774,273,123.20
5-Oct-04 105.63 0.03% 226,838,697,632.61
6-Oct-04 103.83 -1.70% 222,973,227,068.01
7-Oct-04 103.31 -0.50% 221,856,535,571.57
8-Oct-04 103.31 0.00% 221,856,535,571.57
11-Oct-04 102.33 -0.95% 219,752,001,597.51
12-Oct-04 101.97 -0.35% 218,978,907,484.59
13-Oct-04 101.97 0.00% 218,978,907,484.59
14-Oct-04 103.04 1.05% 221,276,714,986.88
15-Oct-04 103.04 0.00% 221,276,714,986.88
18-Oct-04 101.68 -1.32% 218,356,137,226.96
19-Oct-04 101.3 -0.37% 217,540,093,441.10
20-Oct-04 100.52 -0.77% 215,865,056,196.44
21-Oct-04 99.96 -0.56% 214,662,465,354.12
22-Oct-04 99.96 0.00% 214,662,465,354.12
25-Oct-04 99.54 -0.42% 213,760,522,222.38
26-Oct-04 100.35 0.81% 215,499,983,976.45
27-Oct-04 100.05 -0.30% 214,855,738,882.35
28-Oct-04 100.12 0.07% 215,006,062,737.64
29-Oct-04 100.12 0.00% 215,006,062,737.64
1-Nov-04 100.1 -0.02% 214,963,113,064.70
2-Nov-04 103.74 3.64% 222,779,953,539.78
3-Nov-04 104.72 0.94% 224,884,487,513.84
4-Nov-04 103.27 -1.38% 221,770,636,225.69
5-Nov-04 103.99 0.70% 223,316,824,451.53
8-Nov-04 103.71 -0.27% 222,715,529,030.37
9-Nov-04 104.03 0.31% 223,402,723,797.41
10-Nov-04 105.34 1.26% 226,215,927,374.98
11-Nov-04 105.84 0.47% 227,289,669,198.48
12-Nov-04 105.81 -0.03% 227,225,244,689.07
15-Nov-04 105.81 0.00% 227,225,244,689.07
16-Nov-04 105.97 0.15% 227,568,842,072.59
17-Nov-04 104.87 -1.04% 225,206,610,060.89
18-Nov-04 104.09 -0.74% 223,531,572,816.23
19-Nov-04 104.09 0.00% 223,531,572,816.23
22-Nov-04 105.92 1.76% 227,461,467,890.24
23-Nov-04 109.84 3.70% 235,879,603,786.48
24-Nov-04 115.6 5.24% 248,249,109,593.20
25-Nov-04 117.39 1.55% 252,093,105,321.33
26-Nov-04 117.39 0.00% 252,093,105,321.33
29-Nov-04 119 1.37% 255,550,553,993.00
30-Nov-04 118.79 -0.18% 255,099,582,427.13
1-Dec-04 118.86 0.06% 255,249,906,282.42
2-Dec-04 118.47 -0.33% 254,412,387,660.09
3-Dec-04 118.04 -0.36% 253,488,969,691.88
6-Dec-04 116.66 -1.17% 250,525,442,259.02
7-Dec-04 117.56 0.77% 252,458,177,541.32
8-Dec-04 116.72 -0.71% 250,654,291,277.84
9-Dec-04 117.73 0.87% 252,823,249,761.31
10-Dec-04 116.77 -0.82% 250,761,665,460.19
13-Dec-04 116.77 0.00% 250,761,665,460.19
14-Dec-04 117.84 0.92% 253,059,472,962.48
15-Dec-04 117.95 0.09% 253,295,696,163.65
16-Dec-04 117.48 -0.40% 252,286,378,849.56
17-Dec-04 115.71 -1.51% 248,485,332,794.37
20-Dec-04 116.73 0.88% 250,675,766,114.31
21-Dec-04 120.92 3.59% 259,673,722,595.24
22-Dec-04 120.35 -0.47% 258,449,656,916.45
23-Dec-04 119.82 -0.44% 257,311,490,583.54
24-Dec-04 119.71 -0.09% 257,075,267,382.37
27-Dec-04 120.72 0.84% 259,244,225,865.84
28-Dec-04 120.72 0.00% 259,244,225,865.84
29-Dec-04 121.86 0.94% 261,692,357,223.42
30-Dec-04 119.29 -2.11% 256,173,324,250.63
31-Dec-04 120.81 1.27% 259,437,499,394.07
3-Jan-05 121.03 0.18% 259,909,945,796.41
4-Jan-05 121.15 0.10% 260,167,643,834.05
5-Jan-05 119.52 -1.35% 256,667,245,489.44
6-Jan-05 117.67 -1.55% 252,694,400,742.49
7-Jan-05 119.84 1.84% 257,354,440,256.48
10-Jan-05 117.46 -1.99% 252,243,429,176.62
11-Jan-05 117.18 -0.24% 251,642,133,755.46
12-Jan-05 117.15 -0.03% 251,577,709,246.05
13-Jan-05 114.7 -2.09% 246,316,374,310.90
14-Jan-05 115.49 0.69% 248,012,886,392.03
17-Jan-05 114.55 -0.81% 245,994,251,763.85
18-Jan-05 115.21 0.58% 247,411,590,970.87
19-Jan-05 114.33 -0.76% 245,521,805,361.51
20-Jan-05 127.09 11.16% 272,923,696,697.23
21-Jan-05 127.09 0.00% 272,923,696,697.23
24-Jan-05 127.09 0.00% 272,923,696,697.23
25-Jan-05 125.27 -1.43% 269,015,276,459.69
26-Jan-05 125.27 0.00% 269,015,276,459.69
27-Jan-05 127.6 1.86% 274,018,913,357.20
28-Jan-05 128.97 1.07% 276,960,965,953.59
31-Jan-05 125.49 -2.70% 269,487,722,862.03
1-Feb-05 124.43 -0.84% 267,211,390,196.21
2-Feb-05 122.16 -1.82% 262,336,602,317.52
3-Feb-05 122.55 0.32% 263,174,120,939.85
4-Feb-05 123.67 0.91% 265,579,302,624.49
7-Feb-05 122.79 -0.71% 263,689,517,015.13
8-Feb-05 121.7 -0.89% 261,348,759,839.90
9-Feb-05 122.34 0.53% 262,723,149,373.98
10-Feb-05 122.65 0.25% 263,388,869,304.55
11-Feb-05 122.95 0.24% 264,033,114,398.65
14-Feb-05 121.57 -1.12% 261,069,586,965.79
15-Feb-05 121 -0.47% 259,845,521,287.00
16-Feb-05 120.31 -0.57% 258,363,757,570.57
17-Feb-05 119.71 -0.50% 257,075,267,382.37
18-Feb-05 117.98 -1.45% 253,360,120,673.06
21-Feb-05 116.51 -1.25% 250,203,319,711.97
22-Feb-05 118.32 1.55% 254,090,265,113.04
23-Feb-05 118.45 0.11% 254,369,437,987.15
24-Feb-05 119.31 0.73% 256,216,273,923.57
25-Feb-05 118.7 -0.51% 254,906,308,898.90
28-Feb-05 119.27 0.48% 256,130,374,577.69
1-Mar-05 123.38 3.45% 264,956,532,366.86
2-Mar-05 123.59 0.17% 265,407,503,932.73
3-Mar-05 124.14 0.45% 266,588,619,938.58
4-Mar-05 126.54 1.93% 271,742,580,691.38
7-Mar-05 125.91 -0.50% 270,389,665,993.77
8-Mar-05 126.64 0.58% 271,957,329,056.08
9-Mar-05 126.54 -0.08% 271,742,580,691.38
10-Mar-05 126.54 0.00% 271,742,580,691.38
11-Mar-05 124.02 -1.99% 266,330,921,900.94
14-Mar-05 122.99 -0.83% 264,119,013,744.53
15-Mar-05 123.46 0.38% 265,128,331,058.62
16-Mar-05 123.06 -0.32% 264,269,337,599.82
17-Mar-05 123.06 0.00% 264,269,337,599.82
18-Mar-05 120.85 -1.80% 259,523,398,739.95
21-Mar-05 119.5 -1.12% 256,624,295,816.50
22-Mar-05 117.64 -1.56% 252,629,976,233.08
23-Mar-05 118.34 0.60% 254,133,214,785.98
24-Mar-05 121.84 2.96% 261,649,407,550.48
25-Mar-05 121.84 0.00% 261,649,407,550.48
28-Mar-05 121.08 -0.62% 260,017,319,978.76
29-Mar-05 117.52 -2.94% 252,372,278,195.44
30-Mar-05 118.14 0.53% 253,703,718,056.58
31-Mar-05 123.69 4.70% 265,622,252,297.43
ASSUMPTION
TV 157096.628 Average of wacc for 5 y
pv of tv 75456.421 0.156471
value 80641.1507
ASSUMPTION
Average of wacc for 5 yrs is taken for discounting