You are on page 1of 5

Year Price of Bse Return (X)% X2 Price of ICICI BANK Return(Y)% Y2 XY

31-Dec-04 6,602.69 370.75


2005 9,397.93 42.33486655 1792.240926 584.7 57.70735 3330.1382 2443.033
2006 13,786.91 46.70156088 2181.035788 890.4 52.2832222 2733.5353 2441.7081
2007 20,286.99 47.14675007 2222.816042 1232.4 38.4097035 1475.3053 1810.8927
2008 9,647.31 -52.4458286 2750.564936 448.35 -63.6197663 4047.4747 3336.5914
2009 17,464.81 81.03295115 6566.339173 875.7 95.3161593 9085.1702 7723.7497
Total 164.7703001 15512.99686 180.096669 20671.624 17755.975

Beta 0.952512468076
Year Price of Bse Return (X)% (RM-RM) (RM-RM)2 X2 Price of TCS
31-Dec-04 6,602.69 1335.5
2005 9,397.93 42.33486655 9.380806534 87.99953123 1792.240926 1702.45
2006 13,786.91 46.70156088 13.74750086 188.99378 2181.035788 1218.6
2007 20,286.99 47.14675007 14.19269006 201.432451 2222.816042 1083.35
2008 9,647.31 -52.4458286 -85.3998886 7293.140972 2750.564936 478.1
2009 17,464.81 81.03295115 48.07889114 2311.579773 6566.339173 749.75
Average 32.95406001
Total 197.7243601 15512.99686

Beta 0.958315146

Year Price of Bse Return (X)% (RM-RM) (RM-RM)2 X2 Price of Wipro


31-Dec-04 6,602.69 748
2005 9,397.93 42.33486655 9.380806534 87.99953123 1792.240926 463.45
2006 13,786.91 46.70156088 13.74750086 188.99378 2181.035788 604.55
2007 20,286.99 47.14675007 14.19269006 201.432451 2222.816042 525.6
2008 9,647.31 -52.4458286 -85.3998886 7293.140972 2750.564936 233.55
2009 17,464.81 81.03295115 48.07889114 2311.579773 6566.339173 679.4
Average 32.95406001
Total 197.7243601 15512.99686

Beta 0.97797571141

Year Price of Bse Return (X)% (RM-RM) (RM-RM)2 X2 Price of SBI


31-Dec-04 6,602.69 652.45
2005 9,397.93 42.33486655 9.380806534 87.99953123 1792.240926 907.45
2006 13,786.91 46.70156088 -1.95406001 3.818350533 2181.035788 1245.9
2007 20,286.99 47.14675007 14.19269006 201.432451 2222.816042 2371
2008 9,647.31 -52.4458286 -85.3998886 7293.140972 2750.564936 1288.25
2009 17,464.81 81.03295115 48.07889114 2311.579773 6566.339173 2269.45
Average 32.95406001 1085.970071
Total 197.7243601 16598.96694

Beta 0.51688183954

Year Price of Bse Return (X)% (RM-RM) (RM-RM)2 X2 Price of ICICI BANK
31-Dec-04 6,602.69 370.75
2005 9,397.93 42.33486655 9.380806534 87.99953123 1792.240926 584.7
2006 13,786.91 46.70156088 -1.95406001 3.818350533 2181.035788 890.4
2007 20,286.99 47.14675007 14.19269006 201.432451 2222.816042 1232.4
2008 9,647.31 -52.4458286 -85.3998886 7293.140972 2750.564936 448.35
2009 17,464.81 81.03295115 48.07889114 2311.579773 6566.339173 875.7
Average 32.95406001 1085.970071
Total 197.7243601 16598.96694

Beta 0.69354429958
Return(Y)% (RX-RX) (RX-RX)2 Y2 XY

27.47660052 29.6951447 881.801617 754.96358 1163.2182


-28.4208053 -26.2022612 686.55849 807.74217 -1327.296
-11.0988019 -8.88025775 78.8589777 123.1834 -523.27244
-55.8683713 -53.6498271 2878.30395 3121.2749 2930.063
56.81865718 59.0372013 3485.39114 3228.3598 4604.1835
-2.21854415
-13.3112649 8035.5239 6846.8963

Return(Y)% (RX-RX) (RX-RX)2 Y2 XY

-38.0414439 -60.9776568 3718.27462 1447.1515 -1610.4794


30.44557126 7.50935835 56.3904628 926.93281 1421.8557
-13.0593003 -35.9955132 1295.67697 170.54532 -615.70357
-55.5650685 -78.5012814 6162.45118 3087.4768 2914.1561
190.9013059 167.965093 28212.2725 36443.309 15469.296
22.93621291
137.6172774 42075.415 17579.125

Return(Y)% (RX-RX) (RX-RX)2 Y2 XY

39.08345467 -0.35323099 0.12477213 1527.5164 1654.5928


37.29682076 -2.1398649 4.57902177 1391.0528 1741.8197
90.30419777 50.8675121 2587.50379 8154.8481 4257.5494
-45.6663855 -85.1030711 7242.53272 2085.4188 2395.0114
76.16534058 36.7286549 1348.99409 5801.1591 6171.9023
39.43668566
236.6201139 18960 16220.876

Return(Y)% (RX-RX) (RX-RX)2 Y2 XY

57.70734997 21.6880163 470.370049 3330.1382 2443.033


52.28322217 16.2638884 264.514068 2733.5353 2441.7081
38.4097035 2.39036979 5.71386773 1475.3053 1810.8927
-63.6197663 -99.6391 9927.95025 4047.4747 3336.5914
95.31615925 59.2968255 3516.11352 9085.1702 7723.7497
36.01933372
216.1160023 20671.624 17755.975

You might also like