You are on page 1of 2

Tabla de amortizacion

Monto 28,000,000.00
Tasa de intereses (e.a) 15%
Plazo (meses) 20.00
Conversion de tasa trimestral 14.22% perido saldo anterior
Perido de capitalizacion 4.00 1
Tasa periodica 3.56% 2 27,015,554
Cuota 1,980,072 3 25,996,104
4 24,940,404
5 23,847,165
6 22,715,052
7 21,542,684
8 20,328,629
9 19,071,404
10 17,769,474
11 16,421,251
12 15,025,087
13 13,579,279
14 12,082,060
15 10,531,603
16 8,926,015
17 7,263,335
18 5,541,534
19 3,758,508
20 1,912,082
intereses capital cuota saldo
995,626 984,446 1,980,072 27,015,554
960,621 1,019,451 1,980,072 25,996,104
924,371 1,055,700 1,980,072 24,940,404
886,833 1,093,239 1,980,072 23,847,165
847,959 1,132,112 1,980,072 22,715,052
807,704 1,172,368 1,980,072 21,542,684
766,016 1,214,055 1,980,072 20,328,629
722,847 1,257,225 1,980,072 19,071,404
678,142 1,301,929 1,980,072 17,769,474
631,848 1,348,223 1,980,072 16,421,251
583,908 1,396,164 1,980,072 15,025,087
534,263 1,445,809 1,980,072 13,579,279
482,853 1,497,219 1,980,072 12,082,060
429,615 1,550,457 1,980,072 10,531,603
374,484 1,605,588 1,980,072 8,926,015
317,392 1,662,680 1,980,072 7,263,335
258,270 1,721,802 1,980,072 5,541,534
197,046 1,783,025 1,980,072 3,758,508
133,645 1,846,426 1,980,072 1,912,082
67,990 1,912,082 1,980,072 0

Related Interests