100.

00%
95.00% CONSTRUCTION SCHEDULE
Project: PROPOSED GATEWAY TOWER 2
90.00%
Owner: Araneta Center Inc.
Location:Araneta Center Cubao, Quezon, City 85.00%
ITEM DESCRIPTION AMOUNT
%
80.00%
Weight
1 2 st nd
3rd 4th 5th 6th 7th 8th 9th 10th
MONTHS
11th 12th 13th 14th 15th 16th 17th 18th 19th 20th 21th 22th
1.0 PRELIMINARIES
1.1 Preliminaries 89,531,384.57 4.448%75.00%
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.448% 0.000%
2.0 EARTHWORKS
2.1 Excavation 2,748,866.42 0.137%
2.2 Termite Control 70.00%
504,006.62 0.025%
0.137%
0.025%
0.137%
0.025%
0.000%
0.000%
2.3 Demolition work 313,918.43 0.016% 0 0 0 0 0 0.016% 0.000%
3.0 CONCRETING WORKS
Basement 3 37,558,417.76 1.866%65.00% 0.373% 1.493% 1.866% 0.000% 1.64
Basement 2 13,693,277.33 0.680% 0.680% 0.680% 0.000%
Basement 1
Ground Floor
15,529,363.52 0.771%
16,954,578.51 0.842%60.00% 0 0.39%
0.842%
0.771%
0.842%
0.000%
0.000%
1th Floor 8,007,265.27 0.398% 0 0 0.398% 0.000%
2th Floor
3th Floor
55.00%
9,184,062.55 0.456%
8,911,208.69 0.443%
0.456%
0 0
0.456%
0.443%
0.000%
0.000%
4 Floor
th
9,284,826.38 0.461% 0.461% 0.461% 0.000%
5 Floor
th
50.00%
8,859,498.90 0.440% 0 0 0.440% 0.000%
6 Floor
th
8,566,293.73 0.426% 0.426% 0.426% 0.000%
7 -25 Floor ### 5.358%
45.00% 5.358% 0.000%
th th
1% 1% 1% 1% 1% 1% 1% 1% 1%
26 Floor
th
5,407,630.49 0.269% 0.269% 0.269% 0.000%
Penthouse 1 6,567,501.83 0.326% 0.326% 0.326% 0.000%
Penthouse 2
Helipad 40.00%
3,585,180.86 0.178%
2,352,275.70 0.117%
0.178%
0.058% 0.058%
0.178%
0.117%
0.000%
0.000%
4.0 MASONRY WORKS 0.000% 0.000%

5.0
Concrete Masonry
STRUCTURAL STEEL
21,163,772.96 1.051%
35.00% 0 0 0 0 0 0 0 0 0 0 0 0 1.051%
0.000%
0.000%
0.000%
Structural steel works ### 52.162% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 3.260% 52.162% 0.000%

7.0 THERMAL & MOISTURE PROTECTION

30.00%
Metal Fabrication ( Railing) 6,465,536.64 0.321% 0 0 0 0 0 0 0 0 0 0 0 0.321% 0.000%

Fireproofing 53,881,702.20 2.677% 0 0 0 0 0 0 0 0 0 0 2.677% 0.000%

Water Proofing
Joint Protection
25.00%
4,573,556.78 0.227%
8,918,328.63 0.443%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 0
0.227%
0.443%
0.000%
0.000%
Composite Panel 2,207,470.72 0.110% 0 0 0.110% 0.000%
8.0 OPENINGS 20.00%
Doors and Louvers 3,390,975.65 0.168% 0 0 0 0 0 0 0 0 0 0.168% 0.000%

9.0
Finishing Hardwares
FINISHES 15.00%
9,587,230.08 0.476% 0 0 0 0 0 0 0 0 0 0.476% 0.000%

Portland Cement Plastering 12,330,408.94 0.613% 0 0 0 0 0 0 0 0 0 0 0 0 0.613% 0.000%

10.0
Flooring & Treatment
EXTERIOR IMPROVEMENT
10,213,087.49 0.507%
10.00% 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 0 0
0.507%
0.000%
0.000%
0.000%
Landscaping 143,664.36 0.007% 0 0 0.007% 0.000%
ELECTRICAL
Electrical Works 60,011,839.05 2.981%
5.00% 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.000%
2.981%
0.000%
0.000%
Wires and Cables 66,352,468.59 3.296% 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.296% 0.000%
Panel Board, Circuit Breaker
CCTV/Monitor System
### 9.212%
2,201,990.70 0.109%
0.00% 0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
0.01
0
9.212%
0.109%
0.000%
0.000%
EMT/IMC Pipes 15,142,242.15 0.752% C C C C 0 C 0 C 0 C 0C C0 C 0 C 0 C 0 C 0 C C C C0 0 0 0 C 0 C 0 C 0 C 0 C 0.752% 0.000%
PLUMBING AND SANITARY
Plumbing and Sanitary Works
PVC Pipes
65,148,307.48 3.236%
3,435,273.45 0.171%
ol ol ol ol ol0 ol0 ol0 ol0 ol0 ol0 ol0 ol0 ol 0 ol 0 ol 0 ol 0 ol 0 ol 0 ol 0ol 0ol 0ol 3.236% 0.000%
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.171% 0.000%
FDAS
FIRE PROTECTION WORKS
4,974,485.25 0.247%
71,965,896.20 3.575%
u u u u u00 u00 u00 u00 u00 u 00 u 00 u 00 u 00 u 00 u 00 u 00 u 0u
0
0u
0
0u
0
0u
0
0u
0
0.247%
3.575%
0.000%
0.000%
Total
PROGRESS PER MONTH
### 100%
0.34%
m 0.20% 0.60%
m 1.69%
m 4.53%
m 6.55%
m 6.05%
m 6.14%
m 5.92%
m 5.96%
m m
5.99%
m
5.99%
m
6.06%
m
6.06%
m m m m
6.06% 5.79% 5.79% 5.82%
m 5.73%
m 5.32%
m 1.84%
m 1.59%
m ###
27.45% 100.000% 0.000%

2,013,001,256.06
% CUMMULATIVE 0.34% 0.54% 1.14% 2.84% 7.37% 13.91% 19.96% 26.10% 32.02% 37.98% 43.96% 49.95% 56.01% 62.06% 68.12% 73.91% 79.70% 85.52% 91.25% 96.57% 98.41% ### 100.00% 100.000%
131,792,018.58

121,739,959.28

123,534,952.75

119,211,906.38

119,901,903.99

120,489,680.05

120,489,680.05

121,931,702.91

121,931,702.91

121,931,702.91

116,543,532.69

116,543,532.69

117,189,912.37

115,341,576.73

107,024,027.76
12,085,298.56

34,116,342.60

91,216,555.05

37,033,384.58

32,063,800.06
6,818,474.81

4,069,608.39

CASH FLOW

- 100
1 100 73.42
###

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
0.34% 0.54% 1.14% 2.84% 7.37% 13.91% 19.96% 26.10% 32.02% 37.98% 43.96% 49.95% 56.01% 62.06% 68.12% 73.91% 79.70% 85.52% 91.25% ###

3525578.18
. DESCRIPTION Bill 3 Bill 4 Bill 5 Bill 6

6.1Concrete Finishes 1,440,732.88 17,400.17 1,320,197.15 2,778,330.20

-
6.2 Precast Concrete 16,123.30 213,633.98 4,980,842.69 5,210,599.97
-
6.3 Masonry Works 4,378,562.06 626,879.48 734,453.84 52,370,937.31 58,110,832.69
Cementitious Decks And Toppings 508,064.74 100,326.69 689,892.01 7,907,781.50 9,206,064.94
-
6.5 Metal Fabrications 1,134,340.75 31,778.08 514,638.15 5,417,403.78 7,098,160.76
-
6.6 Finish Carpentry 1,606,614.12 1,606,614.12
-
6.7 Waterproofing 123,401.25 501,306.75 307,251.00 931,959.00
3,216,727.50 3,216,727.50
-
6.8 Insulation 329,115.09 329,115.09
Shingles and Roofing Tiles 69,912.20 655,329.27 725,241.47
Manufactured Roofing 940,226.70 940,226.70
-
6.6 Doors & Windows -
Metal Doors & Frames 1,490,113.90 401,315.05 822,554.15 2,713,983.10
Wood doors & Frames 141,251.93 15,370,870.99 15,512,122.92
Plastic Doors & Frames 61,687.50 189,051.75 1,711,531.38 1,962,270.63
Metal Windows 365,688.30 178,505.56 25,695,771.06 26,239,964.92
Frameless Glass 191,442.30 675,205.65 154,355.25 120,706.95 1,141,710.15
-
Finishing Hardware 311,490.71 96,402.02 61,010.81 2,039,246.87 2,508,150.41
-
Suspended ceiling and metal support 161,526.52 106,287.37 4,615,376.12 4,883,190.01
system -
-
6.7 Finishes 1,772,803.84 650,884.23 15,153,577.69 17,577,265.76
5,353,095.38 5,353,095.38
7,593,866.43 7,593,866.43
15,454,105.32 15,454,105.32
-
Painting 5,094,285.42 285,008.30 587,920.09 60,724,209.13 66,691,422.94
-
6.8 Toilet and Bathroom Accessories 17,324.77 215,345.42 1,608,316.27 1,840,986.46
Louver and Vents 223,331.83 11,452.28 918,601.37 1,153,385.48
Glazing 4,980.33 31,546.37 111,607.91 148,134.61
Sheet and Board lining 6,637.38 387,792.42 394,429.80
Sandries 61,972.49 133,122.09 22,806.73 2,618,976.70 2,836,878.01
17,499,124.82 2,388,221.11 4,918,856.59 239,352,632.25 264,158,834.77
239,352,632.24
(0.01)
67,316,897.63

4,148,686.50

1,994,583.26

54,961,392.14

0
. DESCRIPTION Bill 3 Bill 4 Bill 5 Bill 6

6.1Concrete Finishes 1,249,980.34 12,293.86 1,176,284.18 2,438,558.38

-
6.2 Precast Concrete 14,365.72 181,277.21 4,743,659.70 4,939,302.63
-
6.3 Masonry Works 3,569,603.14 512,004.75 614,956.44 43,892,886.19 48,589,450.52
Cementitious Decks And Toppings 448,366.54 592,348.06 6,959,924.05 8,000,638.65
-
6.5 Metal Fabrications 925,360.55 35,761.60 3,397,606.09 4,358,728.24
-
6.6 Finish Carpentry 1,430,652.87 1,430,652.87
-
6.7 Waterproofing 117,525.00 477,435.00 292,620.00 887,580.00
3,063,550.00 3,063,550.00
-
6.8 Insulation 293,238.68 293,238.68
Shingles and Roofing Tiles 42,081.05 658,091.56 700,172.61
Manufactured Roofing 895,454.00 895,454.00
-
6.6 Doors & Windows -
Metal Doors & Frames 1,314,936.20 382,204.81 667,649.52 2,364,790.53
Wood doors & Frames 33,802.55 22,841.80 13,695,312.36 13,751,956.71
Plastic Doors & Frames 58,750.00 147,750.00 1,524,959.58 1,731,459.58
Metal Windows 316,039.57 170,005.30 24,312,322.91 24,798,367.78
-
Finishing Hardware 270,485.46 85,049.53 54,165.37 1,099,176.60 1,508,876.96
-
Suspended ceiling and metal support 153,834.78 100,366.38 4,390,587.42 4,644,788.58
system -
-
6.7 Finishes 1,569,329.82 88,678.37 574,701.86 13,386,989.21 15,619,699.26
5,098,186.08 5,098,186.08
6,766,068.94 6,766,068.94
13,769,473.43 13,769,473.43
-
Painting 4,836,147.91 271,436.48 559,923.90 56,695,593.92 62,363,102.21
-
6.8 Toilet and Bathroom Accessories 16,446.11 20,241.69 1,526,747.64 1,563,435.44
-
Glazing 4,743.17 30,044.16 106,293.25 141,080.58
Sheet and Board lining 5,913.84 73,589.91 79,503.75
14,899,716.86 1,375,331.94 3,606,149.52 209,916,918.09 229,798,116.41 0
 MANPOWER SCHEDULE
Project GATEWAY TOWER
Owner :Araneta Corporation Inc.
Location: Araneta Center Cubao Quezon City
MONTHS
No. DESCRIPTION
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th 19th 20th 21st 22 nd
Administrative Staffs
1 Project Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 TSD/Engineering Head 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3 Project Accountant 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
4 Planning Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
5 Cost Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
6 Quality Control Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
7 Quantity Surveyor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
8 Safety Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
9 Safety Officer 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1
10 Personnel Officer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
11 AutoCAD Operator 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1
12 Project Nurse 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
13 Mechanics 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
14 Driver 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
15 Utility man 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
16 Warehouseman 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
17 Project Secretary 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
18 Field Checker 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 1 1 1
19 Tool keeper/Warehouse Aide 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1
20 Electrician 4 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 2 2 2 2
21 Monitoring Engr 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1 1 1 1
22 Construction Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
23 Site Superintendent 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 3 3 3
24 Field Supervisor: Civil Structural2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
25 Field Supervisor: Architectural 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 6 6 6
26 Filed Engineer: Rebar 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
27 Field Engineer: Formworks 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
28 Field Engineer: Concrete Works1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
29 Survey Crew: Surveyor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
30 Survey Crew: Instrumentation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2
31 Survey Crew: Rodman 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
32 General Foreman 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1
33 Steel men 5
34 Masons 5 20 20 20 20 20 20 20 20 20 20 20 10 10 10 10 10 2
35 Carpenters 5 20 20 20 20 20 20 20 20 20 20 20 10 15 15 15 15 5
36 Painters 20 20 20 20 20 20 20 20 20 20 20
37 Laborers 5 25 25 25 25 25 25 25 25 25 25 25 20 20 20 20 20 5 2 2 2 2
Total No. of Manpower/Month 63 111 111 111 112 112 112 132 132 132 132 132 107 110 110 110 110 77 41 41 41 41
22 nd
 MANPOWER SCHEDULE
Project :MARQUINTON RESIDENCES - CORDOVA TOWER
Owner :Federal Land Inc.
Location :Sumulong Hi-way cor. Gil Fernando Avenue Bo. Sto. Nino , Marikina City
MONTHS
No. DESCRIPTION
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th 19th 20th
Administrative Staffs
1 Project Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 TSD/Engineering Head 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3 Project Accountant 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
4 Planning Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
5 Cost Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
6 Quality Control Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
7 Quantity Surveyor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
8 Safety Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
9 Safety Officer 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
10 Personnel Officer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
11 AutoCAD Operator 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
12 Project Nurse 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
13 Mechanics 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
14 Driver 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
15 Utility man 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
16 Warehouseman 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
17 Project Secretary 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
18 Field Checker 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
19 Tool keeper/Warehouse Aide 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
20 Electrician 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
21 Monitoring Engr 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

MANPOWER SCHEDULE
Project :MARQUINTON RESIDENCES - CORDOVA TOWER
Owner :Federal Land Inc.
Location :Sumulong Hi-way cor. Gil Fernando Avenue Bo. Sto. Nino , Marikina City
MONTHS
No. DESCRIPTION
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th 19th 20th
Supervision Staff
1 Construction Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 Site Superintendent 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3 Field Supervisor: Civil Structural 2 2 2 2 2 2 2 2 2 2 2 2 2
4 Field Supervisor: Architectural 2 2 2 2 2 2 2
5 Filed Engineer: Rebar 1 1 1 1 1 1 11 1 1 1 1 1 1
6 Field Engineer: Formworks 1 1 1 1 1 1 11 1 1 1 1 1 1
7 Field Engineer: Concrete Works 1 1 1 1 1 1 11 1 1 1 1 1 1
8 Survey Crew: Surveyor 1 1 1 1 1 1 11 1 1 1 1 1 1
9 Survey Crew: Instrumentation 1 1 1 1 1 1 11 1 1 1 1 1 1
10 Survey Crew: Rodman 1 1 1 1 1 1 11 1 1 1 1 1 1
11 General Foreman 2 2 2 2 2 2 22 2 2 2 2 2 2 2 2 2 2 2 2
12 Steel men 5 20 20 20 20 20 20
20 20 20 20 20
13 Masons 5 20 20 20 20 20 20
20 20 20 20 20 10 10 10 10 10 2 2
14 Carpenters 5 20 20 20 20 20 20
20 20 20 20 20 10 15 15 15 15 5 5
15 Painters 20 20 20 20 20 20 20 20 20 20 20 10 10
16 Laborers 5 25 25 25 25 25 25 25 25 25 25 25 20 20 20 20 20 5 5
Total No. of Manpower/Month 67 132 132 132 132 132 132 152 152 152 152 152 107 112 106 106 106 73 36 24
CONSTRUCTION SCHEDULE
Project:MARQUINTON RESIDENCES - CORDOVA TOWER
Owner: Federal Land Inc.
Location:Sumulong Hi-way cor. Gil Fernando Avenue Bo. Sto. Nino , Marikina City

ITEM DESCRIPTION AMOUNT % MONTHS

1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th 19th 20th 21tst 22tn
1.0 PRELIMINARIES
1.1 Preliminaries ### 6.195% 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2.0 EARTHWORKS
2.1 Excavation ### 0.421% 0.421%
2.2 Demolition 26,167.84 0.005% 0.005%
3.0 CONCRETING/ FORMWORKS/ REBAR WORKS
Foundation ### 2.660% 0.01 0.01
Ground Floor ### 2.432% 0.02 0.01
2nd Floor ### 4.833% 0.02 0.03
3rd Floor ### 3.595% 3.60%
4th Floor ### 3.448% 3.45%
5th Floor ### 2.863% 2.86%
6th Floor ### 2.785% 2.78%
7th Floor ### 2.776% 2.78%
8th Floor ### 2.780% 2.78%
9th Floor ### 2.782% 2.78%
10th Floor ### 2.592% 2.59%
11th Floor ### 2.592% 2.59%
12th Floor ### 2.580% 2.58%
13th Floor ### 2.093% 2.09%
14th Floor ### 1.227% 1.23%
Roof Deck ### ### 1.040% 1.04%
4 STRUCTURAL STEEL
Structural steel works 534,901.07 0.102% 0.102%
5 ARCHITECTURAL WORKS
6.1Concrete Finishes ### 0.528% 0 0 0 0 0 0 0 0 0 0
6.2 Precast Concrete ### 0.990% 0.00 0.00 0.00 0.00 0.00
6.3 Masonry Works ### ### 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
6.4 Metal Fabrication ### 1.349% 0 0 0 0 0 0 0 0 0 0
6.5 Finish Carpentry ### 0.305% 0 0 0 0 0 0 0 0 0 0 0
6.6 Water Proofing ### 0.788% 0 0 0 0 0 0 0 0 0 0
6.7 Insulation Shingles ### 0.379% 0 0 0
6.8 Door & Windows ### ### 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
6.9 Finishes (Painting) ### ### 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01
6.10 Toilet & Bath Accessories ### 1.211% 0 0 0 0 0 0 0 0
Total ### 100%
PROGRESS PER MONTH 2.04% 1.61% 1.90% 2.70% 3.50% 5.29% 5.14% 9.22% 10.17% 10.18% 10.13% 9.32% 5.19% 5.09% 4.89% 3.35% 3.35% 3.22% 1.99% 1.14%
% CUMMULATIVE 2.04% 3.65% 5.55% 8.25% 11.76% 17.05% 22.19% 31.40% 41.57% 51.75% 61.89% 71.21% 76.40% 81.49% 86.38% 89.73% 93.09% 96.30% 98.30% 99.44%
8,479,833.34

5,988,429.07
10,720,819.62

10,012,661.08

14,223,575.87

18,434,490.66

27,823,705.99

27,046,831.02

48,492,297.93

53,504,494.31

53,591,456.93

53,323,405.48

49,051,835.42

27,310,230.80

26,775,329.73

25,733,209.74

17,643,957.22

17,643,957.22

16,934,141.14

10,495,219.31
CASH FLOW

264,158,834.77
264,158,834.77

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
2.04% 3.65% 5.55% 8.25% 11.76% 17.05% 22.19% 31.40% 41.57% 51.75% 61.89% 71.21% 76.40% 81.49% 86.38% 89.73% 93.09% 96.30% 98.30%
 99.00%
98.00%
97.00%
96.00%
95.00%
94.00%
93.00%
92.00%
91.00%
90.00%
89.00%
88.00%
87.00%
86.00%
85.00%
84.00%
83.00%
82.00%
81.00%
80.00%
79.00%
78.00%
77.00%
76.00%
75.00%

0.421% 74.00%
73.00%

0.005% 72.00%
71.00%
70.00%
0.000% 69.00%
68.00%

2.660% 67.00%
66.00%

2.432% 65.00%
64.00%
63.00%
4.833% 62.00%
61.00%

3.595% 60.00%
59.00%
58.00%
3.448% 57.00%
56.00%

2.863% 55.00%
54.00%
53.00%
2.785% 52.00%
51.00%

2.776% 50.00%
49.00%

2.780%
48.00%
47.00%
46.00%
2.782% 45.00%
44.00%

2.592% 43.00%
42.00%
41.00%
2.592% 40.00%
39.00%

2.580% 38.00%
37.00%
36.00%
2.093% 35.00%
34.00%

1.227% 33.00%
32.00%

1.040% 31.00%
30.00%
29.00%
0.000% 28.00%
27.00%

0.102% 26.00%
25.00%

0.000%
24.00%
23.00%
22.00%
0.528% 21.00%
20.00%

0.990% 19.00%
18.00%

12.793% 17.00%
16.00%
15.00%
1.349% 14.00%
13.00%

0.305% 12.00%
11.00%

0.788% 10.00%
9.00%
8.00%
0.379% 7.00%
6.00%

10.445% 5.00%
4.00%

21.412%
3.00%
2.00%
1.00%
1.211% 0.00%

Co Co Co Co Co Co Co Co Co Co Co Co Co Co Co Co Co Co Co Co
lu lu lu lu lu lu lu lu lu lu lu lu lu lu lu lu lu lu lu lu
m m m m m m m m m m m m m m m m m m m m

99.437%
523,229,881.93
Project : PROPOSED MAR QUINTON RESIDENCES
Location : Sumulong Highway, Brgy. Sto. Niño, Marikina City
Subject : Schedule of Doors and Windows

description W H Area unit Plaster Qty Area

AP - 1 Aluminum Fixed Panel 0.70 1.20 0.84 sq.m. 0.57
0.70 0.55 0.39 sq.m. 0.38
AP - 1A Aluminum Fixed Panel 0.70 1.20 0.84 sq.m. 0.57
0.70 0.55 0.39 sq.m. 0.38
AP - 2 Aluminum Fixed Panel 0.80 2.50 2.00 sq.m. 2.35
AP - 3 Aluminum Fixed Panel 1.90 2.50 4.75 sq.m. 0.57
AP - 4 Aluminum Fixed Panel 3.90 2.50 9.75 sq.m. 0.57
AP - 5 Aluminum Fixed Panel 3.20 2.50 8.00 sq.m. 0.57

AW - 1 Aluminum Awning Window 2.70 0.45 1.22 sq.m.

AW - 2 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 3 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 4 Aluminum Fixed Widow 1.50 1.00 1.50 sq.m.
AW - 5 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 6 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 7 Aluminum Fixed Window 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 8 Aluminum Casement Window w/ fixed panels 1.80 1.40 2.52 sq.m.
AW - 8A Aluminum Fixed Panels 1.80 1.40 2.52 sq.m.
AW - 9 Aluminum Casement Window w/ fixed panels 1.80 1.40 2.52 sq.m.
AW - 10 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
1.20 0.45 0.54 sq.m.
AW - 11 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
1.20 0.45 0.54 sq.m.
AW - 12 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
1.20 0.45 0.54 sq.m.
AW - 13 Aluminum Casement Window w/ fixed panels 1.20 1.40 1.68 sq.m.
1.20 0.45 0.54 sq.m.
AW - 14 Aluminum Fixed Widow 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 15 Aluminum Awning Window 0.60 0.45 0.27 sq.m.
AW - 16 Aluminum Awning Window w/ fixed panels 0.80 2.00 1.60 sq.m.
AW - 17 Aluminum Awning Window w/ fixed panels 1.00 2.50 2.50 sq.m.
AW - 18 Aluminum Awning Window w/ fixed panels 1.60 2.00 3.20 sq.m.
AW - 19 Aluminum Awning Window w/ fixed panels 0.90 2.35 2.12 sq.m.
AW - 20 Aluminum Fixed Window w/louvered panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 21 Aluminum Fixed Window 1.20 1.40 1.68 sq.m.
1.20 0.45 0.54 sq.m.
AW - 22 Aluminum Fixed Window 1.20 1.40 1.68 sq.m.
1.20 0.45 0.54 sq.m.
AW - 23 Aluminum Casement Window w/ fixed panels 1.00 2.50 2.50 sq.m.
AW - 24 Aluminum Awning window w/fixed panels 1.70 1.40 2.38 sq.m.
1.70 0.45 0.77 sq.m.
AW - 25 Aluminum Awning window w/fixed panels 1.70 1.40 2.38 sq.m.
 1.70 0.45 0.77 sq.m.
AW - 26 Aluminum Casement window w/fixed panels 1.00 2.50 2.50 sq.m.
AW - 27 Aluminum Casement Window w/fixed panels 1.20 2.35 2.82 sq.m.
AW - 27A Aluminum Fixed Window 1.20 2.35 2.82 sq.m.
AW - 27B Aluminum Fixed Window 1.20 2.35 2.82 sq.m.
AW - 28 Aluminum Casement window w/fixed panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 29 Aluminum Casement window w/fixed panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 30 Aluminum Casement window w/fixed panels 1.20 1.40 1.68 sq.m.
0.70 0.45 0.32 sq.m.
AW - 31 Aluminum Awning window w/fixed panels 2.40 2.05 4.92 sq.m.
AW - 32 Aluminum Casement window w/fixed panels 1.20 2.05 2.46 sq.m.
AW - 33 Aluminum Fixed Window 1.20 2.05 2.46 sq.m.
AW - 34 Aluminum Casement window w/fixed panels 1.20 2.50 3.00 sq.m.
AW - 34A Aluminum Casement window w/fixed panels 1.20 2.50 3.00 sq.m.
AW - 35 Aluminum Casement window w/fixed panels 1.70 1.40 2.38 sq.m.
1.70 0.45 0.77 sq.m.
AW - 36 Aluminum Sliding Window 1.60 1.20 1.92 sq.m.
AW - 37 Aluminum Casement window w/fixed panels 1.60 2.50 4.00 sq.m.
AW - 38 Aluminum Awning window w/fixed panels 1.80 1.60 2.88 sq.m.
1.80 1.30 2.34 sq.m.
AW - 39 Aluminum Casement window w/fixed panels 0.60 1.40 0.84 sq.m.
0.70 0.45 0.32 sq.m.
AW - 40 Aluminum Grille Window (circular) 0.70 0.70 2.20 sq.m.
AW - 41 Aluminum Fixed Window 4.93 2.77 13.63 sq.m.
JW - 1 Aluminum Jalousie Window 1.60 1.20 1.92 sq.m.
JW - 2 Aluminum Jalousie Window 0.60 1.20 0.72 sq.m.

AD - 1 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.50 4.50 sq.m.
2.70 2.80 7.56 sq.m.
2.70 2.80 7.56 sq.m.
1.80 0.50 0.90 sq.m.
AD - 2 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
0.90 2.50 2.25 sq.m.
0.90 2.50 2.25 sq.m.
1.80 0.60 1.08 sq.m.
AD - 2A Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
0.90 2.50 2.25 sq.m.
1.80 0.60 1.08 sq.m.
AD - 3 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
0.78 2.50 1.94 sq.m.
0.78 2.50 1.94 sq.m.
1.80 0.60 1.08 sq.m.
AD - 3A Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
0.78 2.50 1.94 sq.m.
1.80 0.60 1.08 sq.m.
AD - 4 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
1.80 0.60 1.08 sq.m.
AD - 5 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.50 4.50 sq.m.
2.80 0.00 sq.m.
AD - 6 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.50 4.50 sq.m.
1.23 2.80 3.43 sq.m.
1.23 2.80 3.43 sq.m.
 1.80 0.50 0.90 sq.m.
AD - 7 Single Leaf Aluminum Swing Door w/fixed Panel 0.90 2.10 1.89 sq.m.
0.85 1.95 1.66 sq.m.
AD - 8 Single Leaf Aluminum Swing Door w/fixed Panel 0.90 2.10 1.89 sq.m.
0.68 1.95 1.32 sq.m.
0.68 1.95 1.32 sq.m.
AD - 9 Single Leaf Aluminum Swing Door w/fixed Panel 0.90 2.10 1.89 sq.m.
1.95 1.90 3.71 sq.m.
AD - 10 Single Leaf Aluminum Swing Door w/fixed Panel 1.00 2.10 2.10 sq.m.
AD - 11 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
1.00 1.90 1.90 sq.m.
5.30 1.90 10.07 sq.m.
AD - 12 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
AD - 13 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
2.75 1.90 5.23 sq.m.
2.75 1.90 5.23 sq.m.
AD - 14 Single Leaf Aluminum Swing Door w/fixed Panel 0.90 2.10 1.89 sq.m.
1.05 1.95 2.05 sq.m.
AD - 15 Double Leaf Aluminum Swing Door w/fixed Panel 1.80 2.10 3.78 sq.m.
0.55 1.95 1.07 sq.m.
0.55 1.95 1.07 sq.m.
AD - 16 Aluminum Sliding Door w/ fixed panel 1.60 2.20 3.52 sq.m.

SW - 1 Steel Louver Window 1.60 0.40 0.64 sq.m.

SW - 2 Steel Louver Window 0.80 0.60 0.48 sq.m.
SW - 3 Steel Awning Window 0.80 0.40 0.32 sq.m.
SW - 4 Steel Awning Window w/ fixed panel 0.80 1.20 0.96 sq.m.
SW - 5 Steel Louver Window 1.60 1.20 1.92 sq.m.
SW - 6 Steel Louver Window 0.60 0.60 0.36 sq.m.
SW - 7 Steel Awning Window 0.80 1.20 0.96 sq.m.
SW - 8 Steel Awning Window 0.80 0.80 0.64 sq.m.
SW - 9 Steel Louver Window 0.60 0.40 0.24 sq.m.
SW - 10 Steel Louver Window 0.60 0.60 0.36 sq.m.

SD - 1 Single Leaf Steel Swing Door 0.90 2.10 1.89 sq.m.

SD - 2 Double Leaf Steel Swing Door 1.80 2.10 3.78 sq.m.
SD - 3 Single Leaf Steel Swing Door 0.90 2.10 1.89 sq.m.
SD - 3A Single Leaf Steel Swing Door 0.90 1.45 1.31 sq.m.
SD - 3B Single Leaf Steel Swing Door 0.90 2.00 1.80 sq.m.
SD - 4 Double Leaf Steel Swing Door w/ steel louver window 1.60 2.20 3.52 sq.m.
0.80 1.20 0.96 sq.m.
0.80 1.20 0.96 sq.m.
SD - 5 Double Leaf Steel Swing Door w/ steel louver window 1.40 2.20 3.08 sq.m.
0.90 1.25 1.13 sq.m.
SD - 6 Steel Accordion Door 4.80 2.40 11.52 sq.m.
SD - 7 Double Leaf Steel Louver Door 3.00 3.00 9.00 sq.m.
SD - 8 Double Leaf Steel Louver Door 1.60 2.00 3.20 sq.m.
SD - 8A Single Leaf Steel Louver Door 0.60 2.00 1.20 sq.m.
SD - 9 Double Leaf Steel Grille Door 2.40 2.20 5.28 sq.m.
SD - 10 Single Leaf Steel Grille Door 0.90 2.10 1.89 sq.m.
SD - 11 Double Leaf Steel Grille Door 1.20 2.10 2.52 sq.m.

WD - 1 Single Leaf Wooden Louver Door 0.80 2.10 1.68 sq.m.

WD - 2 Single Leaf Wooden Flush Door 0.90 2.10 1.89 sq.m.
WD - 3 Single Leaf Wooden Flush Door 0.80 2.10 1.68 sq.m.
WD - 4 Single Leaf Wooden Flush Door w/ louver panels 0.70 2.10 1.47 sq.m.
WD - 5 Single Leaf Wooden Flush Door 0.90 2.10 1.89 sq.m.
WD - 6 Double Leaf Wooden Flush Door 1.20 2.10 2.52 sq.m.
WD - 7 Single Leaf Wooden Panel Door 0.90 2.10 1.89 sq.m.
WD - 8 Single Leaf Wooden Flush Door 0.80 2.10 1.68 sq.m.
WD - 9 Wooden Sliding Door 0.80 2.10 1.68 sq.m.
WD - 10 Single Leaf Wooden Flush Door 0.80 2.10 1.68 sq.m.
WD - 11 Single Leaf Wooden Flush Door 0.90 2.10 1.89 sq.m.
WD - 12 Single Leaf Flush Door w/ louver panel 0.80 2.10 1.68 sq.m.
PD - 1 PVC Door w/ Louver Panel 0.60 2.10 1.26 sq.m.
PD - 2 PVC Door 0.60 2.10 1.26 sq.m.
 Location
GF- store spaces

GF- store spaces

GF- guard
GF- store spaces
GF- store spaces
GF- store spaces

GF- admin
13F-14F 31,33,35,37,40,42,44,45,49

2F-4F:15,UTI/5F-8F:15,38,39,55,UTI/9F:12,33,34,50,UTI/10F:12,35,36,49,UTI/
11F-12F:12,37,38,51,UTI(also 29 on 12F)/12F-14F:30,35.36,49(also on 13F)
2F-12F Corridor
13F-14F:32,34,36,38-41,44-45(also 31 on 14F)
11-12F:1,5-8,10,11,14,16,17,19,20,23,24,26,27,29,30,33,34,36,38,40-43,46-50
2F:clubhouse,mainstair 1,16,UTI/3F-4F:mainstair 1,16,UTI/5F-6F……ETC

3F: 32,33

14F:29,30,32,34,36,41,42,45,47,48
14F:29,30,32,34,36,41,42,45,47,48

2F-3F: 19,22,24,27(also 32 on 2F)

2F-3F: 19,22,24,27(also 33 on 2F)

2F: gym

2F: gym

2F-4F: parking

2F-3F: UTI on 20,25/4F-8F:UTI on 20-23/9F on 17-20

2F-6F: FE,STAIRS 4 & 5,9F-10F:FE,STAIRS 5
2F-14F: elevator lobby
2F-14F: main stair

2F: male and female shower

3F: Activity deck

3F: Activity deck

3F:32,33/4F:28,29/5F-7F:corridor near 28,29/8F-12F:fe,stairs & corridor/

3F:32,33/4F-7F:28,29/5F: 27,29/9F:bi-level
10F:23,26,27/12F:25,28,29,30/14F:29,30
4F: 28,29/5F-7F: 28,29/8F:27,29/10F:23,26/12F:25,28,29,30/14F:29,30
4F-7F:28,29/8F: 29/9F: bi-level
2F-3F:20,23/4F-8F:20-23/GF:17-20
2F-3F:20,25/4F-8F:20-23/GF:17-20
2F-3F:20-25/4F-8F:20-23/9F:17-20

8F:29

4F-12F Corridor
4F-14F Corridor
4F-14F Corridor

14F: tower
deck roof level-2, drying area

all floors utility in all units, guard rm in GF

GF: main lobby

GF: store spaces

GF: store spaces

GF: store spaces

GF: store spaces

GF: store spaces

GF: store spaces

GF: auxillary lobby

GF: lift lobby to parking

GF: main room

GF: admin

GF: lift lobby to parking

2F: gym

2F: corridor
2F: corridor, garden

GF: Mail Room, Roof Deck, Pump Room

GF: Storage Room
GF - 4F: T & B
GF: main stair/service area, GF - 4F: T & B
13F: pump room
2F-14F: utility,
roof deck, service area
2F- garbage room
14F trash room
deck roof trash room

GF:main stair/serv.stair;2F-roof deck/fe/serv.stair………

GF: garbage collection room
GF:filter room; 13F: pump room; roof deck;pump room
Roof Deck Storage
Roof deck, Pump Room
GF: pump room

GF: pump room

GF: stand-by genset, electrical/meter center

GF: transformer room
2F:existing stp blowing room; 13F: storage room
Roof Deck: trash Chute enclosure
13F: laundry/wasing area
GF: Electrical Meter Center
2F - 4F: electrical room

GF: storage room

GF,MDF,maintenance room, storage room
GF: EE room
GF: toilet
GF: security office; 2F-14F:garbage room
GF: EE room
2F-14F: main door to all units
2F-14F: all units @MBR & guest room
2F-14F: all units @ BR1
2F-14F: EE Room
2F: male & female shower area @ pool area
2F: male & female shower area @ gym
all floors T & B , utility, GF guard house
all floors T & B , utility, GF-2F utility
Floor Fin- Ground Floor

Location L W nos. Area

Concrete Wheel stops 129

1.0 300 x 300 mm thk. Homogenous tiles Length Nos Length
Gl 34-37/ a 8 1.4 11.2 Paints - Parking
8 0.85 6.8 5.3 3 15.9
4.6 1 4.6 4.25 3 12.75
1.45 9.6 13.92 3.6 2 7.2
1 4.22 4.22 4.6 6 27.6
0.8 1.4 0.56 5.3 1 5.3
1.15 2.4 1.38 5 4 20
4.55 2 9.1
42.68 3.9 3 11.7
1.0 300 x 300 mm thk. Unglazed Ceramic tiles 5 2 10
gl 37-40 4.6 0.5 2.3 K-I 5 8 40
1.8 0.2 0.36 17.9 3 53.7
5.9 0.55 3 9.74 17 1 17
3.2 0.55 2 3.52 F-H 5 13 65
7.3 0.55 4.02 8.4 1 8.4
19.93 18.9 2 37.8
8.4 1 8.4
2..0 600 x 600 mm thk. Unglazed Homogenous tiles 5.4 1 5.4
A-C/ 34-37 1.3 1.1 1.43 2.7 1 2.7
10.6 5.1 54.06 5 1 5
9.65 0.3 2.9 A' 3.6 18 64.8
1.1 0.2 3 0.66 C-D 5 11 55
3.1 4.8 14.88 3.9 9 35.1
1.5 0.95 1.43 5 4 20
1.3 1.8 2.34 3.8 5 19
0.6 1.75 1.05 4.1 12 49.2
0.95 0.9 0.5 0.43 5 3 15
45-48/l-m 1.8 0.2 0.36 25 1 25
4.4 4 17.6 16 1 16
4.7 1 4.7
1 0.9 0.5 0.45 Total 662.05
4.6 3 0.5 6.9
2.8 1.9 0.5 2.66
1.1 0.2 0.22
0.6 3.5 2.1
3.5 1 3.5
3 3.6 0.5 5.4
1.9 4.5 8.55
131.61

Concrete Curb
 31.6
11.6
21.2
4
30
27.8
8.8
19.4
4
20
20.6
30
6
11.4
8.8
12

Total 267.2
CONSTRUCTION SCHEDULE
Project:
MARQUINTON RESIDENCES - CORDOVA TOWER
Owner:
Federal Land Inc.
Location:
Sumulong Hi-way cor. Gil Fernando Avenue Bo. Sto. Nino , Marikina City

I U
DESCRIPTION Qty AMOUNT %
TEM nit 1st 2nd

1.0 PRELIMINARIES
2.0 EARTHWORKS 2,214,818.44
2.1 Excavation
2.1a Trenches 330.00 m3 62,795.62
2.1b Pile caps 738.00 m3 139,168.67
2.1c Pits 1,539.00 m3 290,217.59
2.2 disposal 2,209.00 m3 416,563.13
2.3 Selected excavated material 398.00 m3 75,053.02
2.4 Imported granular material 1,747.00 m2 329,441.28
2.5 Surface Treatment 4,781.00 m2 901,579.14
2.5 Disposal of Water 1.00 lot
3.0 CONCRETING WORKS 43,398,709.58
Foundation 3,924,914.37
Blindings Beds (3,000psi) 1.00 m3 5,197.02
Pile Caps/WF/FTB etc (4000psi)754.22 m3 3,919,717.35 3,924,914.37
Ground Floor
3,936,275.52
(3000 Psi) 727.00 m3 3,778,234.12
(4000 Psi) 30.41 m3 158,041.40 3,936,275.52
2 Floor 4,965,198.84
nd

3000 psi 61.41 m3 319,123.11

4000 psi 893.99 m3 4,646,075.72
3rd Floor 3,403,393.56
3000 psi 1.04 m3 5,403.13
4000 psi 653.83 m3 3,397,990.43
4th Floor 3,167,345.27
3000 psi 0.91 m3 4,749.34
4000 psi 608.54 m3 3,162,595.92
5th Floor 2,757,197.77
3000 psi 2.95 m3 15,317.84
4000 psi 527.59 m3 2,741,879.93
6th Floor 2,498,835.76
3000 psi 0.89 m3 4,621.59
4000 psi 479.93 m3 2,494,214.16
7th Floor 2,463,747.92
3000 psi 0.89 m3 4,621.59
4000 psi 473.18 m3 2,459,126.33
8th Floor 2,495,289.71
3000 psi 0.89 m3 4,621.59
4000 psi 479.25 m3 2,490,668.12
9th Floor 2,486,407.45
3000 psi 1.20 m3 6,249.80
 4000 psi 477.23 m3 2,480,157.65
10 Floor
th
2,408,492.29
3000 psi 1.37 m3 7,107.73
4000 psi 462.07 m3 2,401,384.56
11th Floor 2,404,434.51
3000 psi 1.33 m3 6,904.21
4000 psi 461.33 m3 2,397,530.30
12th Floor 2,344,556.05
3000 psi 1.67 m3 8,683.75
4000 psi 449.46 m3 2,335,872.30
13th Floor 2,085,993.91
3000 psi 11.46 m3 59,540.10
4000 psi 389.93 m3 2,026,453.81
14 Floor1,294,583.86
th
249.10 m3 1,294,583.86
Roof Deck 762,042.80 146.63 m3 762,042.80
4.0 FORMWORKS WORKS ### 43,398,709.58
3.1 Foundation
3.1a Blindings Beds (3,000psi) 135.00 m2 62,689.04
1,590.00 m2
3.1b Pile Caps/WF/FTB etc (4000psi) 738,337.56
4.1 Ground Floor 550.95 m2 255,840.21
4.2 2nd Floor 7,401.90 m2 3,437,171.72
4.3 3rd Floor 4,428.57 m2 2,056,464.86
4.4 4th Floor 5,078.45 m2 2,358,246.94
4.5 5th Floor 4,495.58 m2 2,087,580.57
4.6 6th Floor 5,627.74 m2 2,613,314.09
4.7 7th Floor 5,627.74 m2 2,613,314.09
4.8 8th Floor 5,627.74 m2 2,613,314.09
4.9 9th Floor 5,627.74 m2 2,613,314.09
4.1 10th Floor 3,773.28 m2 1,752,174.47
4.12 11th Floor 3,773.28 m2 1,752,174.47
4.13 12th Floor 3,773.28 m2 1,752,174.47
4.14 13th Floor 3,746.60 m2 1,739,781.10
4.15 14th Floor 2,154.03 m2 1,000,253.68
Deck Level 2,726.12 m2 1,265,910.67
5 REBAR WORKS 30,712,056.11
3.1 Foundation
3.1a Blindings Beds (40,000psi) ### kgs 1,447,794.17
3.1b Pile Caps/WF/FTB etc (60,000psi) ### kgs 7,822,653.88
G-Floor G-40 (40,000.00 psi) ### kgs 8,604,417.63
G-60 (60,000.00 Psi) kgs -
2nd Floor G-40 (40,000.00 psi) ### kgs 5,356,509.54
G-60 (60,000.00 Psi) ### kgs ###
3rd Floor G-40 (40,000.00 psi) ### kgs 4,532,536.16
G-60 (60,000.00 Psi) ### kgs 8,925,281.14
4th Floor G-40 (40,000.00 psi) ### kgs 4,156,689.76
G-60 (60,000.00 Psi) ### kgs 8,458,518.78
5th Floor G-40 (40,000.00 psi) ### kgs 3,551,283.71
G-60 (60,000.00 Psi) ### kgs 6,666,733.35
6th Floor G-40 (40,000.00 psi) ### kgs 3,475,215.46
G-60 (60,000.00 Psi) ### kgs 6,066,654.57
 7th Floor G-40 (40,000.00 psi) ### kgs 3,470,980.73
G-60 (60,000.00 Psi) ### kgs 6,057,190.80
8th Floor G-40 (40,000.00 psi) ### kgs 3,470,406.79
G-60 (60,000.00 Psi) ### kgs 6,048,628.33
9th Floor G-40 (40,000.00 psi) ### kgs 3,476,123.68
G-60 (60,000.00 Psi) ### kgs 6,061,404.43
10 th FloorG-40 (40,000.00 psi) ### kgs 3,458,277.29
G-60 (60,000.00 Psi) ### kgs 6,021,521.38
11 th FloorG-40 (40,000.00 psi) ### kgs 3,458,277.29
G-60 (60,000.00 Psi) ### kgs 6,021,521.38
12th Floor G-40 (40,000.00 psi) ### kgs 3,458,277.29
G-60 (60,000.00 Psi) ### kgs 6,021,521.38
13th Floor G-40 (40,000.00 psi) ### kgs 2,744,317.52
G-60 (60,000.00 Psi) ### kgs 4,441,527.59
14th Floor G-40 (40,000.00 psi) ### kgs 1,507,059.10
G-60 (60,000.00 Psi) ### kgs 2,655,760.43
Deck Roof G-40 (40,000.00 psi) ### kgs 1,466,692.59
G-60 (60,000.00 Psi) ### kgs 1,977,443.53
6 ARCHITECTURAL WORKS - ### 152,551,617.31
PARKING AREA ###
6.1Concrete Finishes
6.2 Precast Concrete
6.3 Masonry Works
6.4 Waterproofing
6.5 Metal Works
6.6 Doors & Windows
6.7 Finishes
6.8 Toilet and Bathroom Accessories

7 ARCHITECTURAL WORKS -
COMMERCIAL AREAS
7.1Concrete Finishes
7.2 Precast Concrete
7.3 Masonry Works
7.4 Waterproofing
7.5 Metal Works
7.6 Doors & Windows
7.7 Finishes
7.8 Painting

8 ARCHITECTURAL WORKS -
AMENITY AREAS
8.1Concrete Finishes
8.2 Precast Concrete
8.3 Masonry Works
8.4 Waterproofing
8.5 Metal Works
8.6 Doors & Windows
8.7 Finishes
8.8 Painting

9 ARCHITECTURAL WORKS -
RESIDENTIAL AREAS
8.1Concrete Finishes
8.2 Precast Concrete
8.3 Masonry Works
8.4 Waterproofing
8.5 Metal Works
8.6 Doors & Windows
8.7 Finishes
8.8 Painting
 MONTHS
3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th
19th 20th
EQUIPMENT SCHEDULE
Project GATEWAY TOWER
Owner :Araneta Corporation Inc.
Location : Araneta Center Cubao Quezon City
MONTHS
No. DESCRIPTION
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th11th12th
1.00 Major Equipment
1.1 Tower Crane 1 1 1 1 1 1 1 1 1 1 1 1
1.1 Truck mounted hydraulic tonner
1 1 1 1 1 1 1 1 1 1 1 1
1.2 Loraine 1 1 1 1 1 1 1 1 1 1 1 1
1.3 Generator Set 1 1 1 1 1 1 1 1 1 1 1 1
1.4 Hoist, Passenger & Materials
1 1 1 1 1 1 1 1 1 1 1 1
1.4 1 1 1 1 1 1 1 1 1 1 1 1
1.5 Air Compressor 1 1 1 1 1 1 1 1 1 1 1 1
1.6 One Bagger Mixer] 1 1 1 1 1 1 1 1 1 1 1 1
1.7 Hoist Machine 1 1 1 1 1 1 1 1 1 1 1 1
1.8 Dewatering 1 1 1
1.9 Dump Truck 1 1 1 1 1 1 1 1 1 1 1 1
2.0 Pay Loader
2.00 Support Equipment
2.1 Theodolite Transit 1 1 1 1 1 1 1 1 1 1 1 1
2.2 Leveling Transit 1 1 1 1 1 1 1 1 1 1 1 1
2.3 Welding machine 1 2 3 3 3 3 3 3 3 3 3 3
2.4 Concrete Vibrator 1 1 3 3 3 3 3 3 3 2 2 2
2.5 Compactor 2 8 8 8 8 8 8 8 8 5 5 3
2.6 Elf 1 1 1 1 1 1 1 1 1 1 1 1
2.7 Service Vehicle 1 1 1 1 1 1 1 1 1 1 1 1
2.8 Bar Bender / Bar Cutter 3 3 3 3 3 3 3 3 3 3 3 3
Total Equipment / Week 22 29 32 31 31 31 31 31 31 27 27 25
MONTHS
13th14th15th16th17th18th19th20th21ST22ND

1 1
1 1
1 1
1 1
1 1 1 1 1 1 1 1
1 1
1 1
1 1
1 1

1 1 1 1 1 1 1

1 1
1 1
2 1
1
2 2
1 1
1 1
3
22 17 2 2 2 2 2 1
EQUIPMENT SCHEDULE
Project :MARQUINTON RESIDENCES - CORDOVA TOWER
Owner :Federal Land Inc.
Location :Sumulong Hi-way cor. Gil Fernando Avenue Bo. Sto. Nino , Marikina City
MONTHS
No. DESCRIPTION
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th 19th 20th
###Major Equipment
1.1 Tower Crane 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.1 Truck mounted hydraulic tonner
1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.2 Loraine 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.3 Generator Set 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.4 Hoist, Passenger & Materials
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.4 Water Truck 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.5 Air Compressor 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.6 One Bagger Mixer] 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.7 Hoist Machine 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1.8 Dewatering 1 1 1
1.9 Dump Truck 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.0 Pay Loader
###Support Equipment
2.1 Theodolite Transit 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.2 Leveling Transit 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.3 Welding machine 1 2 3 3 3 3 3 3 3 3 3 3 2 1
2.4 Concrete Vibrator 1 1 3 3 3 3 3 3 3 2 2 2 1
2.5 Compactor 2 8 8 8 8 8 8 8 8 5 5 3 2 2
2.6 Elf 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.7 Service Vehicle 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.8 Bar Bender / Bar Cutter 3 3 3 3 3 3 3 3 3 3 3 3 3
Total Equipment / Week 22 29 32 31 31 31 31 31 31 27 27 25 22 17 2 2 2 2 2 1
MANPOWER SCHEDULE
Project: MARQUINTON
: PROPOSED RESIDENCES
CONSTRUCTION - CORDOVA
OF CIRCULAR
TOWERBLENDING STORAGE ( Civil & structu
Owner: Federal
: EAGLE
LandCEMENT
Inc. PLANT PROJECT
Location Sumulong
: Brgy. Akle
Hi-way
, San
cor.
Idelfonso
Gil Fernando
,Bulacan
Avenue Bo. Sto. Nino , Marikina City

WEEKS
No. DESCRIPTION
1st 2nd 3rd 4th 5th 6th
1.00 Project Manager 1 1 1 1 1 1
2.00 Construction Manager 1 1 1 1 1 1
3.00 Surveyor 1 1 1 1 1 1
4.00 Field Engineers 2 2 2 2 2 2
5.00 Cost Engineer 1 1 1 1 1 1
6.00 Foreman 1 1 1 1 1 1
7.00 Warehouseman 1 1 1 1 1 1
8.00 Survey Aide 2 2 2 2 2 2
9.00 Project Service Driver 1 1 1 1 1 1
10.00 Project Truck Driver 1 1 1 1 1 1
11.00 Safety Engineer 1 1 1 1 1 1
12.00 Quality Control Engineer 1 1 1 1 1 1
13.00 Steel men 5 10 15 15 15 15
14.00 Masons 5 15 20 20 20 20
15.00 Carpenters 10 10 20 20 20 20
16.00 Electrician 2 2 2 2 2 2
17.00 Plumber 2 2 2 2 2 2
18.00 Laborers 10 15 20 20 20 20

Total No. of Manpower/Week 48 68 93 93 93 93

7th 8th
1 1
1 1
1 1
2 2
1 1
1 1
1 1
2 2
1 1
1 1
1 1
1 1
15 10
20 20
20 20
2 2
2 2
20 20

93 88
Residential Areas
Waterproofing
Flr. Tiles Nos. Total Wall Tiles Nos. Total Area nos Total w
Det. 13 3.61 8 28.88 15.45 8 123.6 2.88 8 23.04 0.3
0.05

Det. 5 4.73 353 1,669.69 16.52 353 5,831.56 4.73 353 1,669.69 0.3
0.05

Det. 6 2.99 157 469.43 15.4 157 2,417.80 3 157 471.00 0.3
0.05

Det. 10 2.54 10 25.40 9.76 10 97.64 2.54 10 25.40 0.3

0.05

Det. 14 2.87 5 14.35 13.93 5 69.65 2.87 5 14.35 0.3

0.05

Det. 7 2.16 7 15.12 16.8 7 117.6 2.16 7 15.12 0.3

0.05

Det. 11 2.58 8 20.64 9.46 8 75.68 2.58 8 20.64 0.3

Det.15 3.04 5 15.19 10.82 5 54.1 2.42 5 12.10 0.3

Det.10 2.87 10 28.70 13.7 10 137 2.87 10 28.70 0.3

2287.4 8924.63 2280.04

 Concrete Curb
Total m m
52.4 19.6
52.4

59.84 335.35
59.84

2480.6 149.15
149.15

62.9 9.5
9.5

32.05 4.75
6.5

58.1 5.6

48.8 9.6

35 6.5

62 15.5

3169.08 555.55
Floor Finishes
Toilet L W Area Nos.TOTAL Area Roll paper HolderSoap dishMirror Waterproofing 50 x 100 Marble top
Det. 13 Common Toilet 1.55 1.23 1.90 1 1 .7x .8 -1 conc. Curb
B1-level upper garden unit 0.8 1.23 0.98
200 x200 unglazed tiles 0.6 1.23 0.74
Area 3.61 8 28.91

Wall tiles
200 x200 glazed tiles 1.6 5.55 7.62
2.2 2.83 4.96

1.55 1.23 1.90

0.8 1.23 0.98
Area 15.45 8 123.63 WP 2.88
w=.30 6.55
w=.05 2.45 2.45
Det. 9 Common Toilet - GYM
2nd floor Floor 0.9 2.15 1.94
1.35 2.38 3.21
0.9 1.45 1.31
2.7 0.8 2.16 .80 x 1.20
2.7 2.32 6.25
1.85 1.15 2.13
1.35 1 0.68
Area 17.66

wall 2.2 11.15 22.64 1 1 WP 17.66

w=.3 10.25
Floor 2.7 0.8 2.16 w=.05 2.8
2.32 1.7 3.94
1.4 0.95 1.33
7.43 WP 7.43
wall 2.2 10.35 20.88 w=.3 9.45
w=.05 2.7 1.35

.80 x 1.35
Det. 5 Common Toilet -1 bedroon Floor 0.95 0.8 0.76 1 1 .7x .8 -1 0.95
Standard unit ( interior ) 1.3 1.65 2.15
0.65 1.83 1.83
4.73 353 ###
wall 2.2 8.18 16.52 353 ### WP 4.73
w=.3 7.48
w=.05 0.95
Det. 1 Common Toilet - Shops Floor 1.3 1.6 1.83 1 .8x.8
Ground Floor
wall 1.6 3.2 3.86 WP 1.83
w=.3 2.6
w=.05 0.95

Det. 2 Common Toilet - Security Office Floor 2.6 1.5 3.9 1 1 .80 x .8
Ground Floor WP 3.9
wall 1.8 5.2 8.1 w=.3 5.2
Det. 6 Common Toilet - 2 bedroom unit Floor 1.3 2.3 2.99 157 469.43 1 1 .7x .8 -1 0.95
wall 2.2 7 15.4 157 ### WP 3
w=.3 15.8
w=.05 0.95

Det. 10 Common Toilet - B1 lower Floor 1.5 1.25 1.88 1 WP 2.54

0.7 0.95 0.66 10 6.60 w=.3 6.29
wall 1.6 6.89 9.76 10 97.64 w=.05 0.95 0.95
.7x .8 -1
Det. 14 Common Toilet - B1 Lower Corner Unit
Floor 2.21 1.3 2.87 5 14.33 1 WP 2.87
wall 2.2 7.01 13.93 5 69.66 w=.3 6.41
w=.05 1.3
.7x .8 -1
Det. 3 Common Toilet - Admin Office Floor 1.2 1.93 2.31 1 WP 2.31
Ground Floor wall 1.6 6.25 8.74 w=.3 5.65

Det. 7 Common Toilet -Bedroom corner

end @ 3rd floor Unit 32 & 33 Floor 1.35 1.6 2.16 7 15.12 1 1 WP 2.16 0.8
wall 2.2 8.89 16.8 7 117.63 w=.3 8.3

Det. 11 Common Toilet - B1 Lower Garden Floor 2.15 1.2 2.58 8 20.64 1 1 WP 2.58 1.2
wall 1.6 6.7 9.46 8 75.68 w=.3 6.1

Det. 15 Common Toilet - Upper corner unit Floor 1.75 1.35 2.36 5 11.81 1 1 WP 2.42 1.3
0.9 0.75 0.68 5 3.38 w=.3 7
wall 1.6 7.55 10.82

Det. 4 Driver's toilet Floor 1.73 2.85 4.92 1 1 WP 2.42

Parking at ground floor wall 1.6 9.15 13.38 w=.3 7

Det. 8 Driver's toilet Floor 3.05 0.75 2.29 1 WP 4.54

2.14 1.05 2.25 w=.3 7.24
Parking - 2nd to 4rth wall 1.6 7.84 11.28

Det. 12 Common Toilet - B1 - LevelUpper Floor 1.85 1.55 2.87 10 28.68 1 1 WP 2.87 1.55
wall 2.2 6.8 13.7 10 137.00 w=.3 6.2

Det. 16 Common Toilet- Pool area Floor 0.9 3.2 2.88 1 2 WP 12.79
2nd floor 3.85 2.2 8.47 w=.3 13.8
0.6 2.4 1.44
wall 2.2 14.4 30.42

Floor 0.9 3.2 2.88 1 2 WP 12.79

3.85 2.2 8.47 w=.3 13.8
0.6 2.4 1.44
wall 2.2 14.4 30.42
Marble top