You are on page 1of 1

BAY HORIZONS LAND AND HOMES, INC.

706-708 Common Goal Tower, Finance Cor. Industry Sts., Madrigal Business Park, Alabang Muntinlupa City Telephone Number: 807-39-03 / 850-18-79 fax

LOAN COMPUTATION SHEET


Name of Buyer : Subdivision : House Model : Block No. : 14

Date: Lot No. : Lot area :

November 14, 2011 4-B 56 sqm.

TERESA PARK PREVIO-B


P P P

Floor area: 64 sqm.

TOTAL CONTRACT PRICE :


DOWNPAYMENT : LOANABLE AMOUNT : A. SCHEDULE OF PAYMENT 1. Regular Schedule Particulars Reservation 1 Downpayment TOTAL 2. Spot Downpayment DP
Less :

2,410,000.00 482,000.00 1,928,000.00 20%

Amount 20,000.00 462,000.00 482,000.00 3. Spot Cash 482,000.00 TCP


Less :

Date November 14, 2011 November 21, 2011

0.00 ( ___%) 0.00 20,000.00 -20,000.00 August 03, 2009

Discount

'( 5% )

24,100.00 20,000.00 437,900.00 November 21, 2011

Discount

Option Money Amount Due On or before B. FINANCING In-House : 5 yrs. -10 yrs. -48,958.53 34,739.71

Option Money Amount Due On or before

Bank : 5 yrs. -10 yrs. -15 yrs. -20 yrs. --

@ 10.50% interest 41,440.24 26,015.47 21,312.09 19,248.76


and every

Deferred Cash : ___ Months to pay


per month

Monthly Amortization to start on:

December 21, 2011

21th

of the month until account is fully paid.

( M. A. to start right after full payment of Equity)

OTHER EXPENSES: Move-in Fees MRI Fire Insurance P 24,000.00 P 5,649.04 P 2,000.00 P 31,649.04 I M P O R T A N T
All payments should be made only to BAY HORIZONS LAND AND HOMES, INC. Payments made to Brokers or Agents shall be the sole responsibilty and risk of the buyer Registration/Transfer expenses shall be for the account of the BUYER. Bay Horizons Land & Homes, Inc. reserves the right to waive discount should the buyer fails to comply with any of the above-mentioned conditions.

Conforme : __________________________ Prepared by:

Date : Date :

BASED ON THE BUYER'S DECLARATION OF INFORMATION Agent : Broker :

You might also like