Abstract of estimated

cost
It.n
o.
1

Particulars of items of work

Quanti
ty

Unit

Rate

Per

Amount

19

cum

199

3,781.00

11.715

cum

89

cu
m
cu
m
cu
m
cu
m
cu
m
cu
m
cu
m
Sq
m
sqm

Earthwork excavation for

foundations, water tank,
septic tank
Filling the soil in the plinth

PCC below foundations

4.016

cum

4285

UCR for foundations

cum

2071

DPC above the foundations

18.917
6
2.5919

cum

4285

BBM for super structures

cum

3836

cum

5127

30.477
3
RCC slab for roofing and stair 7.83
case
Plastering inside
188.64

sqm

133

Plastering outside

99.505

sqm

152

10

Plastering for water tank and

septic tank
Flooring for Hall, Bath
Rooms, kit, pooja, passage
Dadoing in BR, WC
Doors D1 1 X 2.1
Doors D2 0.9 X 1.8 X 3

10.6

sqm

152

17,208.2
5
39,178.3
4
11,105.4
3
1,16,910.
9
40,144.4
1
25,089.1
2
15,124.7
6
sqm 1,611.2

37.832

sqm

761

sqm 27,420.3

12.93
2.1
4.86

sqm
sqm
sqm

807
5371
5371

Doors D3 0.75 X 1.8 X 3

Windows W 3 X 1 X 1.2
Ventilators V 2 X 0.5 X 0.5
Sanitary work
Water supply charge
Electricity charges
TOTAL

4.05
3.6
0.5

Sqm
sqm
sqm

1591
4591
4591

sqm 8,594.55
sqm 11,279.1
sqm 26,103.0
6
sqm 6,443.55
sqm 16,527.6
sqm 2,295.5
5000.00
5000.00
5000.00
3,84,95
1.83
11,548.5
5
7,699.00

11
12
13
14
15
16
17
18
19
20

Add 3 % contingency
Add 2 % workcharged
establisment

1,134.75

TOTAL
10 % Contractor profit
Total cost of construction

4,04,19
9.38
40,419.9
38
4,44,61
9.00