Professional Documents
Culture Documents
SATUAN
3
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
Hari / 8 Jam
2008
HARGA
Rp.
4
25,000
26,000
27,500
30,000
35,000
40,000
45,000
36,000
42,000
45,000
35,000
40,000
45,000
35,000
40,000
45,000
35,000
40,000
45,000
40,000
45,000
40,000
45,000
37,500
40,000
2009
HARGA
KENAIKAN 20%
5
30,000.00
31,200.00
33,000.00
36,000.00
42,000.00
48,000.00
54,000.00
43,200.00
50,400.00
54,000.00
42,000.00
48,000.00
54,000.00
42,000.00
48,000.00
54,000.00
42,000.00
48,000.00
54,000.00
48,000.00
54,000.00
48,000.00
54,000.00
45,000.00
48,000.00
HARGA 2010
KENAIKAN 20%
36,000.00
37,440.00
39,600.00
43,200.00
50,400.00
57,600.00
64,800.00
51,840.00
60,480.00
64,800.00
50,400.00
57,600.00
64,800.00
50,400.00
57,600.00
64,800.00
50,400.00
57,600.00
64,800.00
57,600.00
64,800.00
57,600.00
64,800.00
54,000.00
57,600.00
SATUAN
HARGA 2007
HARGA 2008
Rp
Harga 2009
NO
SATUAN
HARGA 2008
Rp
5
Rp.
4
Kenaikan 20%
Tanah Urug
Pasir Urug
Sirtu Tersaring Bergradasi
Pasir Kali
Pasir Gunung
Abu batu
Batu Gosok ( Apung )
Batu Belah
Batu Kali
Batu Pecah Tersaring Bergradasi
Batu Pecah 0,5 - 1 / Screen
Batu Pecah 1 - 2 (split)
Batu Pecah 2 - 3 (split)
Batu Pecah 3 - 5 (split)
Batu Pecah 5 - 7 (split)
Batu Pecah 10 -15
Batu Koral Beton Kali
Batu Tempel Hitam
Batu Pinggir Beton 10 x 20 x 35
Batu Pinggir Beton 11 x 35 ( K.225 )
Batu Telor
Batako Kecil 8x10x20
Batako Besar 8x20x30
Con Blok 8 x 20 x 40
Bata Merah
Paving Blok Natural 6 cm
Paving Blok Warna 6 cm
Paving Blok Natural 8 cm
Paving Blok Warna 8 cm
Kanstin Paving Blok
PC " Semen Portland " 50 Kg
PC " Semen Portland "
PC " Semen Portland "
PC. Semen Warna
Kanstin jalan Ukuran Besar ( Bina Marga ) 1 Bh = 0.60 M
Redymix Beton K.300 , tanpa pompa ( Selang )
Redymix Beton K.225 , tanpa pompa ( Selang )
Redymix Beton K.175 , tanpa pompa ( Selang )
Kapur pasang / Kapur Tembok
Biaya Kompa Redymix
Urugan Pilihan
Patok HM
Bibit Pohon
M3
M3
M3
M3
M3
M3
Kg
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
Bh
Bh
M3
Bh
Bh
Bh
Bh
M2
M2
M2
M2
M2
ZAK
Kg
Tong
KG
Bh
M3
M3
M3
M3
M3
M3
Bh
Bt
20,250
25,000
64,000
50,000
35,000
56,000
7,000
45,000
47,500
66,000
68,000
79,000
67,000
61,000
50,000
47,500
60,500
63,250
7,500
16,000
14,300
550
1,500
3,200
250
13,500
14,000
17,000
19,000
12,100
31,350
627
106,590
2,500
27,500
355,300
328,350
299,750
71,500
19,250
30,000
82,500
11,000
24,300
57,000
84,000
84,000
84,000
108,000
8,400
69,000
69,000
120,000
132,000
150,000
140,000
132,000
90,000
78,000
72,600
75,900
9,000
19,200
17,160
660
1,800
3,840
300
16,200
16,800
20,400
22,800
14,520
34,200
690
117,249
2,750
33,000
426,360
394,020
359,700
85,800
23,100
36,000
99,000
13,200
29,160.00
68,400.00
100,800.00
100,800.00
100,800.00
129,600.00
10,080.00
82,800.00
82,800.00
144,000.00
158,400.00
180,000.00
168,000.00
158,400.00
108,000.00
93,600.00
87,120.00
91,080.00
10,800.00
23,040.00
20,592.00
792.00
2,160.00
4,608.00
360.00
19,440.00
20,160.00
24,480.00
27,360.00
17,424.00
41,040.00
827.64
140,698.80
3,300.00
39,600.00
511,632.00
472,824.00
431,640.00
102,960.00
27,720.00
43,200.00
118,800.00
15,840.00
Kg
Kg
Kg
Kg
Ton
Ton
Ton
2,750
2,750
4,000
3,500
325,000
320,000
315,000
3,025
3,025
4,400
3,850
357,500
352,000
346,500
3,630.00
3,630.00
5,280.00
4,620.00
429,000.00
422,400.00
415,800.00
Kg
Kg
Kg
Kg
M2
Kg
Kg
Kg
Kg
Kg
Kg
Kg
M'
M'
Kg
Kg
Kg
Kg
Rool
Rool
Lbr
Bh
7,500
17,500
4,400
5,750
43,800
4,600
4,850
4,000
4,150
3,800
8,625
4,000
2,000
650
6,500
9,500
8,500
17,500
935,000
1,294,000
35,000
5,000
9,000
21,000
5,280
6,900
52,560
5,520
5,820
4,800
4,980
4,560
10,350
4,800
2,400
780
7,800
11,400
10,200
21,000
1,122,000
1,552,800
42,000
6,000
10,800.00
25,200.00
6,336.00
8,280.00
63,072.00
6,624.00
6,984.00
5,760.00
5,976.00
5,472.00
12,420.00
5,760.00
2,880.00
936.00
9,360.00
13,680.00
12,240.00
25,200.00
1,346,400.00
1,863,360.00
50,400.00
7,200.00
Aspal Bitumen
Aspal Curah
Aspal RC 70 ( Cilacap )
Aspal Minyak
Aspal Congcrete ( AC )/ Laston
HRS ( Hot Rolled Sheet )/ Lataston
ATB ( Aspalt Treatment Base )
Besi Plat
Plat Hitam Tebal 3 mm
Besi Beton U.24 rata rata
Besi Beton U.39 / U. 32 rata rata
Pagar BRC Lengkap tiang ( Tanpa Pondasi )
IWF Ex DN SII
IWF Ex Japan
Besi Profil DN SII
Besi Profil Ex. Luar Negeri ( LN )
Besi CLip Chanel
Ongkos Galfanis Besi
Kawat Beton
Kawat Duri
Kawat Pengikat
Kawat Boronjong
Kawat Boronjong 4 MM
Kawat Boronjong 3 MM
Kawat Tembaga
Seng Plat BJLS 30 di 60 cm ( 100M)
Seng Plat BJLS 30 di 90 cm ( 100M)
Seng Plat BJLS 30 "
Sikat Kawat
1
22
23
24
25
26
2
Plat Besi Tipis 1 MM
Plat Besi Tipis 0.50 MM
Plat Besi Tipis 2 MM s.d 5 MM
Plat Besi Tipis 6 MM s.d 10 MM
Plat Besi Tipis 10 MM keatas
3
Kg
Kg
Kg
Kg
Kg
5
8,000
8,000
6,550
6,500
6,500
9,600
9,600
7,860
7,800
7,800
11,520.00
11,520.00
9,432.00
9,360.00
9,360.00
Kg
Kg
11,500
9,000
13,800
10,800
16,560.00
12,960.00
M'
M'
M'
M'
M'
M'
Stk
Stk
Stk
Stk
Stk
Stk
Stk
Stk
kg
15,000
21,500
24,750
25,250
34,650
42,900
53,900
63,900
76,750
92,500
3,750
5,750
6,750
9,625
2,475
18,000
25,800
29,700
30,300
41,580
51,480
64,680
76,680
92,100
111,000
4,500
6,900
8,100
11,550
2,970
21,600.00
30,960.00
35,640.00
36,360.00
49,896.00
61,776.00
77,616.00
92,016.00
110,520.00
133,200.00
5,400.00
8,280.00
9,720.00
13,860.00
3,564.00
165,000
120,000
80,000
41,000
26,000
34,000
60,000
51,000
4,500
5,500
6,500
9,000
16,500
5,000
1,000
10,750
16,250
26,800
39,000
70,125
82,250
131,250
170,500
225,500
453,750
487,500
841,500
1,144,000
1,295,250
2,024,000
2,942,500
3,465,000
6,105,000
9,735,000
10,593,000
202,950,000
401,500,000
550,000,000
748,000,000
1,347,500,000
13,000
15,000
12,500
15,000
17,500
27,000
30,000
47,500
198,000
144,000
96,000
49,200
31,200
40,800
72,000
61,200
5,400
6,600
7,800
10,800
19,800
6,000
1,200
12,900
19,500
32,160
46,800
84,150
98,700
157,500
204,600
270,600
544,500
585,000
1,009,800
1,372,800
1,554,300
2,428,800
3,531,000
4,158,000
7,326,000
11,682,000
12,711,600
243,540,000
481,800,000
660,000,000
897,600,000
1,617,000,000
15,600
18,000
15,000
18,000
21,000
32,400
36,000
57,000
237,600.00
172,800.00
115,200.00
59,040.00
37,440.00
48,960.00
86,400.00
73,440.00
6,480.00
7,920.00
9,360.00
12,960.00
23,760.00
7,200.00
1,440.00
15,480.00
23,400.00
38,592.00
56,160.00
100,980.00
118,440.00
189,000.00
245,520.00
324,720.00
653,400.00
702,000.00
1,211,760.00
1,647,360.00
1,865,160.00
2,914,560.00
4,237,200.00
4,989,600.00
8,791,200.00
14,018,400.00
15,253,920.00
292,248,000.00
578,160,000.00
792,000,000.00
1,077,120,000.00
1,940,400,000.00
18,720.00
21,600.00
18,000.00
21,600.00
25,200.00
38,880.00
43,200.00
68,400.00
69,300
92,400
46,200
90,000
82,750
104,000
83,160
110,880
55,440
108,000
99,300
124,800
99,792.00
133,056.00
66,528.00
129,600.00
119,160.00
149,760.00
Grefel U.20 cm
Grefel U.30 cm
Grefel U.40 cm
Buis Beton 20 Cm ( 1m')
Buis Beton 30 Cm ( 1m')
Buis Beton 40 Cm ( 1m')
Buis Beton 50 Cm ( 1m')
Buis Beton 60 Cm ( 1m')
Buis Beton 80 Cm ( 1m')
Buis Beton 100 Cm ( 1m')
Buis Tanah 10 Cm ( 0.5 M')
Buis Tanah 15 Cm ( 0.5 M')
Buis Tanah 20 Cm ( 0.5 M')
Buis Tanah 25 Cm ( 0.5 M')
Injuk
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
1
7
8
9
10
11
12
13
14
M
M
M
M
M2
M2
2
Mistar Ukuran Panjang 0.50 - 1.00 Meter
Mistar Ukuran Panjang 1.00 - 1.50 Meter
Mistar Ukuran Panjang 1.50 - 2.00 Meter
Mistar Ukuran Panjang 2.00 - 3.00 Meter
Mistar Ukuran Panjang 3.00 - 4.00 Meter
Papan Nama Bendung
Papan Nama Bangunan / Nomenklatur
Papan Nama Saluran
3
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
4
57,750
57,750
115,500
231,000
288,750
173,250
46,200
288,750
5
69,300
69,300
138,600
277,200
346,500
207,900
55,440
346,500
83,160.00
83,160.00
166,320.00
332,640.00
415,800.00
249,480.00
66,528.00
415,800.00
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
288,750
57,750
288,750
57,750
46,200
288,750
346,500
519,750
404,250
519,750
635,250
1,732,500
1,443,750
1,732,500
2,021,250
2,310,000
2,598,750
2,887,500
11,550,000
14,437,500
17,902,500
20,212,500
346,500
69,300
346,500
69,300
55,440
346,500
415,800
623,700
485,100
623,700
762,300
2,079,000
1,732,500
2,079,000
2,425,500
2,772,000
3,118,500
3,465,000
13,860,000
17,325,000
21,483,000
24,255,000
415,800.00
83,160.00
415,800.00
83,160.00
66,528.00
415,800.00
498,960.00
748,440.00
582,120.00
748,440.00
914,760.00
2,494,800.00
2,079,000.00
2,494,800.00
2,910,600.00
3,326,400.00
3,742,200.00
4,158,000.00
16,632,000.00
20,790,000.00
25,779,600.00
29,106,000.00
12,650
18,150
34,650
962,500
3,382,500
1,739,100
1,300,000
1,500,000
2,612,500
2,398,000
325,000
2,250,000
1,860,000
1,800,000
1,500
1,094,500
1,400,000
1,100
950,000
1,100,000
1,100,000
600
2,100,000
1,750,000
1,800,000
2,500
3,500,000
3,200,000
600,000
4,427,500
4,708,000
23,413,500
15,812,500
9,425,900
5,079,250
11,550
15,950
1,500
2,250
5,000
8,000
15,500
85,500
24,750
900
1,500
2,000
4,550
15,180
21,780
41,580
1,155,000
4,059,000
2,086,920
1,560,000
1,800,000
3,135,000
2,877,600
750,000
2,700,000
2,232,000
2,160,000
1,800
2,500,000
1,680,000
1,320
2,000,000
2,250,000
2,000,000
720
2,520,000
2,100,000
2,160,000
3,000
4,200,000
3,840,000
720,000
5,313,000
5,649,600
28,096,200
18,975,000
11,311,080
6,095,100
13,860
19,140
1,800
2,700
6,000
9,600
18,600
102,600
29,700
1,080
1,800
2,400
5,460
18,216.00
26,136.00
49,896.00
1,386,000.00
4,870,800.00
2,504,304.00
1,872,000.00
2,160,000.00
3,762,000.00
3,453,120.00
900,000.00
3,240,000.00
2,678,400.00
2,592,000.00
2,160.00
3,000,000.00
2,016,000.00
1,584.00
2,400,000.00
2,700,000.00
2,400,000.00
864.00
3,024,000.00
2,520,000.00
2,592,000.00
3,600.00
5,040,000.00
4,608,000.00
864,000.00
6,375,600.00
6,779,520.00
33,715,440.00
22,770,000.00
13,573,296.00
7,314,120.00
16,632.00
22,968.00
2,160.00
3,240.00
7,200.00
11,520.00
22,320.00
123,120.00
35,640.00
1,296.00
2,160.00
2,880.00
6,552.00
Bt
Bt
Bt
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M'
M3
M3
M'
M3
M3
M3
M'
M3
M3
M3
M'
M3
M3
M3
M3
M3
M3
M3
M3
M3
Bt
Bt
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
Btg
Eternit 1x1 M2
Eternit 1x1 M2
Bahan Plapon Eternit 4 MM
Bahan Plapon Hardpleks 5 mm 120 x 240 cm
Gypsun 120 x 240 cm , t = 9 mm ex DN
Gypsun 120 x 240 cm , t = 9 mm ex luar
Bh
Peti
M2
Lbr
Lbr
Lbr
6,400
36,500
6,600
54,000
41,000
52,750
7,680
43,800
7,920
64,800
49,200
63,300
9,216.00
52,560.00
9,504.00
77,760.00
59,040.00
75,960.00
Lbr
37,400
44,880
53,856.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Lbr
Lbr
Lbr
Lbr
M2
M2
M2
M2
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
45,500
32,500
66,500
60,300
5,800
9,000
12,100
30,150
88,000
114,450
150,700
198,550
72,050
81,500
54,050
66,400
78,400
118,600
96,600
72,350
54,600
39,000
79,800
72,360
6,960
10,800
14,520
36,180
105,600
137,340
180,840
238,260
86,460
97,800
64,860
79,680
94,080
142,320
115,920
86,820
65,520.00
46,800.00
95,760.00
86,832.00
8,352.00
12,960.00
17,424.00
43,416.00
126,720.00
164,808.00
217,008.00
285,912.00
103,752.00
117,360.00
77,832.00
95,616.00
112,896.00
170,784.00
139,104.00
104,184.00
Per 4Kg
Per 12 Kg
Gln
Gln
Gln
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh
Bh
5 Ltr
Kg
Bh
Bh
Kg
Lt
Lt
Lt
Kg
Lbr
Kg
Kg
Kg
KG
KG
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Kg
5,000
12,500
126,500
93,500
60,500
5,300
5,600
18,750
41,250
43,750
37,400
15,000
4,400
4,900
20,000
12,500
7,400
10,000
21,450
2,000
8,800
13,400
24,750
2,000
10,000
7,500
27,000
22,500
22,500
27,000
72,600
32,450
1,800
5,400
72,000
5,000
14,500
6,000
15,000
151,800
112,200
72,600
6,360
6,720
22,500
49,500
52,500
44,880
18,000
5,280
5,880
24,000
15,000
8,880
12,000
25,740
2,400
10,560
16,080
29,700
2,400
12,000
9,000
32,400
27,000
27,000
32,400
87,120
38,940
2,160
6,480
86,400
6,000
7,200.00
18,000.00
182,160.00
134,640.00
87,120.00
7,632.00
8,064.00
27,000.00
59,400.00
63,000.00
53,856.00
21,600.00
6,336.00
7,056.00
28,800.00
18,000.00
10,656.00
14,400.00
30,888.00
2,880.00
12,672.00
19,296.00
35,640.00
2,880.00
14,400.00
10,800.00
38,880.00
32,400.00
32,400.00
38,880.00
104,544.00
46,728.00
2,592.00
7,776.00
103,680.00
7,200.00
25,850
30,000
40,000
67,100
209,000
343,750
822,800
2,695,000
11,000
52,600
31,020
36,000
48,000
80,520
250,800
412,500
987,360
3,234,000
13,200
63,120
37,224.00
43,200.00
57,600.00
96,624.00
300,960.00
495,000.00
1,184,832.00
3,880,800.00
15,840.00
75,744.00
Bahan Finishing :
Laburan , Pengisian dan Alatnya
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
Plamir Tembok
Plamour Cat
Cat Tembok ICI Eksterior
Cat Tembok ICI interior ( Flapond & Dinding )
Cat Tembok stara Sanlex
Cat Tembok stara Sanlex ( Putih )
Cat Tembok stara Sanlex
Cat Tahan Asam
Cat Marka / Spotlight
Water Profing Emulision
Water Profing Membrance
Rol cat Tembok
Kape Tembok
Kape Kayu
Cat Suligneum Galon
Cat Plincote
Kawas 3 "
Kawas 4 "
Dempul Halus / Infra ( Wood Filler )
Terpentin
Tiner A
Tiner B
Kumpon
Ampelas
Dempul Kayu
Meni Kayu / Besi
Sincromat
Cat Kayu stara Avian
Cat Kayu stara Siev
Cat Besi Siev
Cat Duco Danaglon / ICI
Cat Bron
Oker Putih
Oker Coklat
Sirlak Ex India
Spirtus
Cat Genting
1
2
3
4
5
6
7
8
9
10
Kaca Polos 2 mm
Kaca Polos 3 mm
Kaca Polos 5 mm
Kaca Ryben 5 mm
Kaca Ryben 8 mm
Kaca Ryben 12 mm
Kaca Patri Lokal Terpasang
Kaca Patri Lokal Terpasang Ex. LN
Glas Block
Glas Block Dn 20 x 20 Ex.LN
Bahan Kaca
M2
M2
M2
M2
M2
M2
M2
M2
Bh
Bh
Bahan Perpipaan
Kg
Kg
Bh
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Bh
Kg
6,000
300
600
19,250
7,000
7,000
750
19,250
5,750
3,400
2,800
8,400
7,200
360
720
23,100
8,400
8,400
900
23,100
6,900
4,080
3,360
-
12,960.00
432.00
864.00
27,720.00
10,080.00
10,080.00
1,080.00
27,720.00
8,280.00
4,896.00
4,032.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Bt
Bt
Bt
Bt
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Unit
Bh
Bh
Bh
Bh
Unit
Unit
Bh
Lbr
Bh
Bh
Bh
Bh
45,100
47,850
52,250
63,250
123,750
68,750
19,250
35,750
71,000
22,500
17,500
33,000
275,000
178,750
151,250
200,750
90,750
1,000,000
577,500
330,000
151,250
123,750
178,750
302,500
250,000
Lbr
Lbr
Lbr
Lbr
Lbr
BH
BH
LBR
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
M2
M2
Bh
Bh
Bh
Bh
Bh
Bh
13,300
24,200
48,950
45,500
63,100
750
1,500
30,000
15,000
1,900
4,000
5,500
900
3,500
1,750
3,000
1,500
2,750
1,500
3,500
1,000
3,800
1,750
3,500
3,000
700
1,200
57,750
54,900
600
3,100
3,950
4,500
1,600
2,250
54,120
57,420
62,700
75,900
148,500
82,500
23,100
42,900
85,200
27,000
21,000
39,600
330,000
214,500
181,500
240,900
108,900
1,200,000
693,000
396,000
181,500
148,500
214,500
363,000
300,000
15,960
29,040
58,740
54,600
75,720
900
1,800
36,000
18,000
2,300
4,800
6,600
1,080
4,200
2,100
3,600
1,800
3,300
1,800
4,200
1,200
4,560
2,100
4,200
3,600
850
1,500
69,300
65,880
720
3,720
4,740
5,400
1,920
2,700
64,944.00
68,904.00
75,240.00
91,080.00
178,200.00
99,000.00
27,720.00
51,480.00
102,240.00
32,400.00
25,200.00
47,520.00
396,000.00
257,400.00
217,800.00
289,080.00
130,680.00
1,440,000.00
831,600.00
475,200.00
217,800.00
178,200.00
257,400.00
435,600.00
360,000.00
19,152.00
34,848.00
70,488.00
65,520.00
90,864.00
1,080.00
2,160.00
43,200.00
21,600.00
2,760.00
5,760.00
7,920.00
1,296.00
5,040.00
2,520.00
4,320.00
2,160.00
3,960.00
2,160.00
5,040.00
1,440.00
5,472.00
2,520.00
5,040.00
4,320.00
1,020.00
1,800.00
83,160.00
79,056.00
864.00
4,464.00
5,688.00
6,480.00
2,304.00
3,240.00
Bahan Mekanikal
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
UNIT
UNIT
UNIT
BH
BH
4,500
5,000
45,000
90,000
50,000
175,000
300,000
300,000
325,000
150,000
150,000
250,000
450,000
1,200,000
35,000
45,000
5,400
6,000
54,000
108,000
60,000
210,000
360,000
360,000
390,000
180,000
180,000
300,000
540,000
1,440,000
42,000
54,000
6,480.00
7,200.00
64,800.00
129,600.00
72,000.00
252,000.00
432,000.00
432,000.00
468,000.00
216,000.00
216,000.00
360,000.00
648,000.00
1,728,000.00
50,400.00
64,800.00
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
SET
BH
BH
BH
BH
BH
BH
BH
BH
UNIT
KG
BH
BH
BH
BH
BH
BH
BH
BH
BH
Ls
Ls
Ls
Ls
Ttk
Ls
M2
BH
165,000
70,000
35,000
75,000
25,000
25,000
7,000
9,000
7,500
220,000
7,500
150,000
250,000
80,000
100,000
200,000
300,000
172,500
172,500
172,500
600,000
2,000,000
773,500
1,602,000
50,000
600,000
275,000
2,500,000
198,000
84,000
42,000
90,000
30,000
30,000
8,400
10,800
9,000
264,000
9,000
180,000
300,000
96,000
120,000
240,000
360,000
207,000
207,000
207,000
720,000
2,400,000
928,200
1,922,400
60,000
720,000
330,000
3,000,000
237,600.00
100,800.00
50,400.00
108,000.00
36,000.00
36,000.00
10,080.00
12,960.00
10,800.00
316,800.00
10,800.00
216,000.00
360,000.00
115,200.00
144,000.00
288,000.00
432,000.00
248,400.00
248,400.00
248,400.00
864,000.00
2,880,000.00
1,113,840.00
2,306,880.00
72,000.00
864,000.00
396,000.00
3,600,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
BH
BH
BH
BH
BH
Unit
BH
BH
BH
Bh
Bh
Ps
Bh
Bh
Ps
Ps
Ps
Bh
Bh
Set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
M'
249,100
75,000
40,000
225,000
510,400
108,900
226,600
94,600
108,900
22,000
50,500
17,500
8,600
2,100
3,300
5,000
14,100
31,900
13,750
49,200
3,000
3,000
7,000
4,000
10,150
7,150
3,300
19,800
28,600
298,920
90,000
48,000
270,000
612,480
130,680
271,920
113,520
130,680
26,400
60,600
21,000
10,320
2,520
3,960
6,000
16,920
38,280
16,500
59,040
3,600
3,600
8,400
4,800
12,180
8,580
3,960
23,760
34,320
358,704.00
108,000.00
57,600.00
324,000.00
734,976.00
156,816.00
326,304.00
136,224.00
156,816.00
31,680.00
72,720.00
25,200.00
12,384.00
3,024.00
4,752.00
7,200.00
20,304.00
45,936.00
19,800.00
70,848.00
4,320.00
4,320.00
10,080.00
5,760.00
14,616.00
10,296.00
4,752.00
28,512.00
41,184.00
1
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
2
Bahan Pengisap Sumur Air Dalam
Pompa Kodok
Pompa Dragon Tegel
Pompa Dragon Asli
Pompa listrik 100 Watt Setara "SANYO"
Pompa listrik 250 Watt Setara "SANYO"
Pompa listrik 500 Watt Setara "SANYO"
Pompa Zet Pump 250 W Sanyo
Pompa Zet Pump 450 W Sanyo
Pompa Sumbersible Kap 150 Liter/menit 3 KW
Gear Pump Kap./Menit
Depp Welll Dengan kelengkapannya Kap.150 Ltr/menit
Hand Oil pump
Alat Tukang
Palu
Cangkul
singkup
Sekrop
Pengki
Linggis
3
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
Bh
Bh
Bh
Bh
Bh
Bh
115,500
162,250
467,500
450,000
1,300,000
1,800,000
4,125,000
4,675,000
20,350,000
11,550,000
170,500,000
3,355,000
138,600
194,700
561,000
540,000
1,560,000
2,160,000
4,950,000
5,610,000
24,420,000
13,860,000
204,600,000
4,026,000
166,320.00
233,640.00
673,200.00
648,000.00
1,872,000.00
2,592,000.00
5,940,000.00
6,732,000.00
29,304,000.00
16,632,000.00
245,520,000.00
4,831,200.00
19,250
28,200
23,300
33,550
2,000
22,000
23,100
33,840
27,960
40,260
2,400
26,400
27,720.00
40,608.00
33,552.00
48,312.00
2,880.00
31,680.00
7
8
9
10
11
12
13
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
2
Bahan Lantai Dan Pelapis Dinding
Tegel PC 20 x 20 cm
Plin Tegel PC 20 x 20 cm
Tegel PC 30 x 30 cm
Plin Tegel PC 15 x 30 cm
Tegel Warna 20 x 20 cm
Plin Tegel Warna 10 x 20 cm
Tegel Warna 30 x 30 cm
Tegel Wefel PC.20 x 20 cm
Tegel Wefel Warna .20 x 20 cm
Tegel Badak PC. 30 x 30
Poslin 11 x 11 Warna Standar
Keramik 10 x 20 dan 20 x 20 KW I DN Putih Polos
Keramik 10 x 20 dan 20 x 20 KW I DN Warna Anti Slip
Keramik 20 x 20 KW I DN Corak / Warna Anti Slip
Keramik 30 x 30 KW I DN Putih Polos
Keramik 30 x 30 KW I DN Warna Anti Slip
Stairnosing Keramik 10/20
Stairnosing Fiber
Granit Alam LN Ukuran Besar
Granit Alam LN Ukuran Kecil
Granit Alam DN Ukuran Besar
Granit Alam DN Ukuran Kecil
Granito Tile Essenza Ukuran 40x 40 Polis
Bh
Bh
Bh
Bh
Kg
Kg
Set
66,550
22,000
850
55,000
7,300
4,100
50,000
79,860
26,400
1,020
66,000
8,760
4,920
60,000
95,832.00
31,680.00
1,224.00
79,200.00
10,512.00
5,904.00
72,000.00
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
161,000
205,000
280,000
304,000
68,000
250,000
366,000
324,000
525,000
125,000
415,000
542,000
289,000
100,000
430,000
175,000
75,000
1,037,000
2,600,000
60,000
300,000
369,000
95,000
82,000
2,600,000
105,000
40,000
1,037,000
60,000
77,000
41,000
175,000
184,000
273,000
326,000
200,000
280,000
80,000
75,000
40,000
152,000
38,000
30,000
160,000
193,200
246,000
336,000
364,800
81,600
300,000
439,200
388,800
630,000
150,000
498,000
650,400
346,800
120,000
516,000
210,000
90,000
1,244,400
3,120,000
72,000
360,000
442,800
114,000
98,400
3,120,000
126,000
48,000
1,244,400
72,000
92,400
49,200
210,000
220,800
327,600
391,200
240,000
336,000
96,000
90,000
48,000
182,400
45,600
36,000
192,000
231,840.00
295,200.00
403,200.00
437,760.00
97,920.00
360,000.00
527,040.00
466,560.00
756,000.00
180,000.00
597,600.00
780,480.00
416,160.00
144,000.00
619,200.00
252,000.00
108,000.00
1,493,280.00
3,744,000.00
86,400.00
432,000.00
531,360.00
136,800.00
118,080.00
3,744,000.00
151,200.00
57,600.00
1,493,280.00
86,400.00
110,880.00
59,040.00
252,000.00
264,960.00
393,120.00
469,440.00
288,000.00
403,200.00
115,200.00
108,000.00
57,600.00
218,880.00
54,720.00
43,200.00
230,400.00
3
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
M2/DUS
M2/DUS
M2/DUS
M2/DUS
M2/DUS
Bh
Bh
M2
M2
M2
M2
M2/DUS
4
850
750
1,250
850
1,250
850
1,750
1,500
1,000
1,300
28,000
27,500
30,000
38,500
25,000
41,250
2,200
2,000
1,178,000
991,000
867,000
805,000
159,000
5
1,020
900
1,500
1,020
1,500
1,020
2,100
1,800
1,200
1,560
33,600
33,000
36,000
46,200
30,000
49,500
2,640
2,400
1,413,600
1,189,200
1,040,400
966,000
190,800
1,224.00
1,080.00
1,800.00
1,224.00
1,800.00
1,224.00
2,520.00
2,160.00
1,440.00
1,872.00
40,320.00
39,600.00
43,200.00
55,440.00
36,000.00
59,400.00
3,168.00
2,880.00
1,696,320.00
1,427,040.00
1,248,480.00
1,159,200.00
228,960.00
24
25
26
27
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
2
1
2
3
4
5
6
7
8
9
HARGA BBM *)
Premium
Solar
Minyak Tanah
Minyak Plux
Minyak Bakar
Olie SAE 20
Olie SAE 40
Olie SAE 90
Olie SAE 140
M2/DUS
M2/DUS
M2/DUS
Bh
SET
BH
Peti
LBR
KG
KG
BH
BH
UNIT
BH
KG
M3
BH
BH
BH
BH
BH
BH
BH
Lente
Lente
M3
bh
BH
BH
BH
BH
BH
BH
KG
KG
KG
BH
BH
BH
BH
BH
BH
BH
BH
BH
Btg
Bh
Bh
Bh
Set
Lbr
3
LTR
LTR
LTR
LTR
LTR
LTR
LTR
LTR
LTR
91,300
197,000
110,000
8,250
109,560
236,400
132,000
9,900
131,472.00
283,680.00
158,400.00
11,880.00
300,000
6,400
36,500
2,000
12,500
7,500
65,000
3,500
275,000
1,200
6,000
60,000
2,000
2,500
250,000
300,000
500,000
350,000
450,000
48,000
60,000
209,000
110,000
99,000
7,700
9,750
10,000
132,000
26,000
20,900
21,000
77,800
2,000
2,850
765,800
139,400
15,429,000
1,100,000
825,000
990,000
385,000
10,000
4,590,000
206,600
2,758,300
50,000
30,000
360,000
7,680
43,800
2,400
15,000
9,000
78,000
4,200
330,000
1,440
7,200
72,000
2,400
3,000
300,000
360,000
600,000
420,000
540,000
57,600
72,000
250,800
132,000
118,800
9,240
11,700
12,000
158,400
31,200
25,080
25,200
93,360
2,400
3,420
918,960
167,280
18,514,800
1,320,000
990,000
1,188,000
462,000
12,000
5,508,000
247,920
3,309,960
60,000
36,000
432,000.00
9,216.00
52,560.00
2,880.00
18,000.00
10,800.00
93,600.00
5,040.00
396,000.00
1,728.00
8,640.00
86,400.00
2,880.00
3,600.00
360,000.00
432,000.00
720,000.00
504,000.00
648,000.00
69,120.00
86,400.00
300,960.00
158,400.00
142,560.00
11,088.00
14,040.00
14,400.00
190,080.00
37,440.00
30,096.00
30,240.00
112,032.00
2,880.00
4,104.00
1,102,752.00
200,736.00
22,217,760.00
1,584,000.00
1,188,000.00
1,425,600.00
554,400.00
14,400.00
6,609,600.00
297,504.00
3,971,952.00
72,000.00
43,200.00
4
4,500
4,500
2,500
6,500
2,500
20,000
40,000
80,000
120,000
5
4,500
4,500
2,500
6,500
2,500
20,000
40,000
80,000
120,000
Harga 2010
kenaikan 20%
34,992.00
82,080.00
120,960.00
120,960.00
120,960.00
155,520.00
12,096.00
99,360.00
99,360.00
172,800.00
190,080.00
216,000.00
201,600.00
190,080.00
129,600.00
112,320.00
104,544.00
109,296.00
12,960.00
27,648.00
24,710.40
950.40
2,592.00
5,529.60
432.00
23,328.00
24,192.00
29,376.00
32,832.00
20,908.80
49,248.00
993.17
168,838.56
3,960.00
47,520.00
613,958.40
567,388.80
517,968.00
123,552.00
33,264.00
51,840.00
142,560.00
19,008.00
4,356.00
4,356.00
6,336.00
5,544.00
514,800.00
506,880.00
498,960.00
12,960.00
30,240.00
7,603.20
9,936.00
75,686.40
7,948.80
8,380.80
6,912.00
7,171.20
6,566.40
14,904.00
6,912.00
3,456.00
1,123.20
11,232.00
16,416.00
14,688.00
30,240.00
1,615,680.00
2,236,032.00
60,480.00
8,640.00
13,824.00
13,824.00
11,318.40
11,232.00
11,232.00
19,872.00
15,552.00
25,920.00
37,152.00
42,768.00
43,632.00
59,875.20
74,131.20
93,139.20
110,419.20
132,624.00
159,840.00
6,480.00
9,936.00
11,664.00
16,632.00
4,276.80
285,120.00
207,360.00
138,240.00
70,848.00
44,928.00
58,752.00
103,680.00
88,128.00
7,776.00
9,504.00
11,232.00
15,552.00
28,512.00
8,640.00
1,728.00
18,576.00
28,080.00
46,310.40
67,392.00
121,176.00
142,128.00
226,800.00
294,624.00
389,664.00
784,080.00
842,400.00
1,454,112.00
1,976,832.00
2,238,192.00
3,497,472.00
5,084,640.00
5,987,520.00
10,549,440.00
16,822,080.00
18,304,704.00
350,697,600.00
693,792,000.00
950,400,000.00
1,292,544,000.00
2,328,480,000.00
22,464.00
25,920.00
21,600.00
25,920.00
30,240.00
46,656.00
51,840.00
82,080.00
119,750.40
159,667.20
79,833.60
155,520.00
142,992.00
179,712.00
99,792.00
99,792.00
199,584.00
399,168.00
498,960.00
299,376.00
79,833.60
498,960.00
498,960.00
99,792.00
498,960.00
99,792.00
79,833.60
498,960.00
598,752.00
898,128.00
698,544.00
898,128.00
1,097,712.00
2,993,760.00
2,494,800.00
2,993,760.00
3,492,720.00
3,991,680.00
4,490,640.00
4,989,600.00
19,958,400.00
24,948,000.00
30,935,520.00
34,927,200.00
21,859.20
31,363.20
59,875.20
1,663,200.00
5,844,960.00
3,005,164.80
2,246,400.00
2,592,000.00
4,514,400.00
4,143,744.00
1,080,000.00
3,888,000.00
3,214,080.00
3,110,400.00
2,592.00
3,600,000.00
2,419,200.00
1,900.80
2,880,000.00
3,240,000.00
2,880,000.00
1,036.80
3,628,800.00
3,024,000.00
3,110,400.00
4,320.00
6,048,000.00
5,529,600.00
1,036,800.00
7,650,720.00
8,135,424.00
40,458,528.00
27,324,000.00
16,287,955.20
8,776,944.00
19,958.40
27,561.60
2,592.00
3,888.00
8,640.00
13,824.00
26,784.00
147,744.00
42,768.00
1,555.20
2,592.00
3,456.00
7,862.40
11,059.20
63,072.00
11,404.80
93,312.00
70,848.00
91,152.00
64,627.20
78,624.00
56,160.00
114,912.00
104,198.40
10,022.40
15,552.00
20,908.80
52,099.20
152,064.00
197,769.60
260,409.60
343,094.40
124,502.40
140,832.00
93,398.40
114,739.20
135,475.20
204,940.80
166,924.80
125,020.80
8,640.00
21,600.00
218,592.00
161,568.00
104,544.00
9,158.40
9,676.80
32,400.00
71,280.00
75,600.00
64,627.20
25,920.00
7,603.20
8,467.20
34,560.00
21,600.00
12,787.20
17,280.00
37,065.60
3,456.00
15,206.40
23,155.20
42,768.00
3,456.00
17,280.00
12,960.00
46,656.00
38,880.00
38,880.00
46,656.00
125,452.80
56,073.60
3,110.40
9,331.20
124,416.00
8,640.00
44,668.80
51,840.00
69,120.00
115,948.80
361,152.00
594,000.00
1,421,798.40
4,656,960.00
19,008.00
90,892.80
15,552.00
518.40
1,036.80
33,264.00
12,096.00
12,096.00
1,296.00
33,264.00
9,936.00
5,875.20
4,838.40
77,932.80
82,684.80
90,288.00
109,296.00
213,840.00
118,800.00
33,264.00
61,776.00
122,688.00
38,880.00
30,240.00
57,024.00
475,200.00
308,880.00
261,360.00
346,896.00
156,816.00
1,728,000.00
997,920.00
570,240.00
261,360.00
213,840.00
308,880.00
522,720.00
432,000.00
22,982.40
41,817.60
84,585.60
78,624.00
109,036.80
1,296.00
2,592.00
51,840.00
25,920.00
3,312.00
6,912.00
9,504.00
1,555.20
6,048.00
3,024.00
5,184.00
2,592.00
4,752.00
2,592.00
6,048.00
1,728.00
6,566.40
3,024.00
6,048.00
5,184.00
1,224.00
2,160.00
99,792.00
94,867.20
1,036.80
5,356.80
6,825.60
7,776.00
2,764.80
3,888.00
7,776.00
8,640.00
77,760.00
155,520.00
86,400.00
302,400.00
518,400.00
518,400.00
561,600.00
259,200.00
259,200.00
432,000.00
777,600.00
2,073,600.00
60,480.00
77,760.00
285,120.00
120,960.00
60,480.00
129,600.00
43,200.00
43,200.00
12,096.00
15,552.00
12,960.00
380,160.00
12,960.00
259,200.00
432,000.00
138,240.00
172,800.00
345,600.00
518,400.00
298,080.00
298,080.00
298,080.00
1,036,800.00
3,456,000.00
1,336,608.00
2,768,256.00
86,400.00
1,036,800.00
475,200.00
4,320,000.00
430,444.80
129,600.00
69,120.00
388,800.00
881,971.20
188,179.20
391,564.80
163,468.80
188,179.20
38,016.00
87,264.00
30,240.00
14,860.80
3,628.80
5,702.40
8,640.00
24,364.80
55,123.20
23,760.00
85,017.60
5,184.00
5,184.00
12,096.00
6,912.00
17,539.20
12,355.20
5,702.40
34,214.40
49,420.80
199,584.00
280,368.00
807,840.00
777,600.00
2,246,400.00
3,110,400.00
7,128,000.00
8,078,400.00
35,164,800.00
19,958,400.00
294,624,000.00
5,797,440.00
33,264.00
48,729.60
40,262.40
57,974.40
3,456.00
38,016.00
114,998.40
38,016.00
1,468.80
95,040.00
12,614.40
7,084.80
86,400.00
278,208.00
354,240.00
483,840.00
525,312.00
117,504.00
432,000.00
632,448.00
559,872.00
907,200.00
216,000.00
717,120.00
936,576.00
499,392.00
172,800.00
743,040.00
302,400.00
129,600.00
1,791,936.00
4,492,800.00
103,680.00
518,400.00
637,632.00
164,160.00
141,696.00
4,492,800.00
181,440.00
69,120.00
1,791,936.00
103,680.00
133,056.00
70,848.00
302,400.00
317,952.00
471,744.00
563,328.00
345,600.00
483,840.00
138,240.00
129,600.00
69,120.00
262,656.00
65,664.00
51,840.00
276,480.00
1,468.80
1,296.00
2,160.00
1,468.80
2,160.00
1,468.80
3,024.00
2,592.00
1,728.00
2,246.40
48,384.00
47,520.00
51,840.00
66,528.00
43,200.00
71,280.00
3,801.60
3,456.00
2,035,584.00
1,712,448.00
1,498,176.00
1,391,040.00
274,752.00
157,766.40
340,416.00
190,080.00
14,256.00
518,400.00
11,059.20
63,072.00
3,456.00
21,600.00
12,960.00
112,320.00
6,048.00
475,200.00
2,073.60
10,368.00
103,680.00
3,456.00
4,320.00
432,000.00
518,400.00
864,000.00
604,800.00
777,600.00
82,944.00
103,680.00
361,152.00
190,080.00
171,072.00
13,305.60
16,848.00
17,280.00
228,096.00
44,928.00
36,115.20
36,288.00
134,438.40
3,456.00
4,924.80
1,323,302.40
240,883.20
26,661,312.00
1,900,800.00
1,425,600.00
1,710,720.00
665,280.00
17,280.00
7,931,520.00
357,004.80
4,766,342.40
86,400.00
51,840.00
K
O
D
E
JENIS PEKERJAAN
S
A
T
U
A
N
K
O
E
F
I
S
I
E
N
d
HARGA SATUAN
Rp
a
b
c
e
A1 1 M2 PEK. PENGUKURAN KEMBALI (SITE)
- Tukang batu terampil
HOK
0.0100
57,600.00
- Pekerja
HOK
0.0200
36,000.00
- Peralatan
Lot
1.0000
5,000.00
Total
Total Harga
A2 1 M1 MENGERJAKAN PAS. BOUWPLANK
- Kayu
M3
0.0100
1,080,000.00
- Paku 5 - 7
Kg
0.0380
15,552.00
- Ongkos Pasang
Lot
0.1550
12,500.00
Total
Total Harga
A3 1 M2 PEK. KANTOR DIREKSI / LOS KERJA
- Kayu Gunung Klas Kuat III
M3
0.1000
390,000.00
- Paku 5 - 7
Kg
0.2500
7,200.00
- seng glb. " BJLS " 28 (80 x 180 cm )
Lbr
1.1000
42,000.00
- Triplek 3 mm
Lbr
0.5000
44,880.00
- PC ( 50 Kg )
zak
0.1000
34,200.00
- Peralatan
Lot
0.0250
151,221.00
- Ongkos pasang
Lot
0.1250
154,245.42
Total
Total Harga
A4 1 M3 MENGERJAKAN GALIAN TANAH BIASA TIDAK LEBIH DARI 1 M1
- Pekerja
HOK
0.400
36,000.00
- Mandor
HOK
0.040
57,600.00
- Alat bantu
Lot
0.050
16,704.00
Total
Total Harga
A5 1 M3 MENGERJAKAN GALIAN TANAH BIASA MAX. 2 M'
- Pekerja
HOK
0.526
36,000.00
- Mandor
HOK
0.052
57,600.00
- Alat bantu
Lot
0.050
21,931.20
Total
Total Harga
A6 1 M3 URUGAN KEMBALI PONDASI 1/4 DARI GALIAN
- Pekerja
HOK
0.1920
30,000.00
- Mandor
HOK
0.0190
37,500.00
- Alat bantu
Lot
0.1000
6,472.50
Total
Total Harga
B1 1 M3 URUGAN PASIR DIBAWAH LANTAI & PONDASI
- Pasir Urug
M3
1.200
50,000.00
- Pekerja
HOK
0.150
30,000.00
- Mandor
HOK
0.010
37,500.00
Total
Total Harga
B2 1 M2 PASANGAN RABAT BETON TUMBUK T = 5 cm
- Pekerja
HOK
0.5200
30,000.00
- Mandor
HOK
0.0360
37,500.00
- Kepala Tukang
HOK
0.0140
45,000.00
- Tukang Batu
HOK
0.1350
40,000.00
- Kerikil
M3
0.0500
80,400.00
- Pasir
M3
0.0350
60,000.00
- PC ( 50 Kg )
zak
0.2750
41,000.00
Total
Total Harga
B3 1 M' SALURAN GREVEL BETON 1/2 Q 20 cm + PASANG
- Galian tanah
M3
0.150
17,539.20
- Grevel beton 1/2 Q 20 cm
Bh
1.000
18,000.00
- Upah Kerja
Ls
0.350
23,384.53
Total
SUB TOTAL
UPAH KERJA
Rp
SUB TOTAL
BAHAN
Rp
JUMLAH HARGA
Rp
f=(dxe)
g=(dxe)
576.00
720.00
1,296.00
5,000.00
5,000.00
6,296.00
10,800.00
590.98
1,937.50
1,937.50
11,390.98
13,328.48
39,000.00
1,800.00
46,200.00
22,440.00
3,420.00
3,780.53
19,280.68
19,280.68
116,640.53
135,921.20
14,400.00
2,304.00
16,704.00
835.20
835.20
17,539.20
18,936.00
2,995.20
21,931.20
1,096.56
1,096.56
23,027.76
5,760.00
712.50
6,472.50
647.25
647.25
7,119.75
60,000.00
4,500.000
375.00
4,875.00
60,000.00
64,875.00
15,600.00
1,350.00
630.00
5,400.00
22,980.00
4,020.00
2,100.00
11,275.00
17,395.00
40,375.00
2,630.88
18,000.00
20,630.88
8,184.59
8,184.59
Total Harga
B4 1 M3 PASANGAN AANSTAMPING
- Batu belah
- Pasir Urug
- Pekerja
- Tukang Batu Setengah Terampil
- Kepala Tukang Batu
- Mandor
Total
Total Harga
28,815.47
M3
M3
HOK
HOK
HOK
HOK
B5 1 M3 PASANGAN PONDASI 1: 5
- Tukang batu setengah terampil
HOK
- Kepala tukang batu
HOK
- Pekerja
HOK
- Mandor
HOK
- Batu belah
M3
- PC ( 50 Kg )
zak
- Pasir pasang
M3
Total
Total Harga
B6 1 M3 URUGAN TANAH PENINGGIAN LANTAI
- Tanah Urug
M3
- Pekerja
HOK
- Peralatan
Lot
Total
Total Harga
C1 1 M3 PASANGAN PONDASI 1:3
- Kepala tukang batu
HOK
- Tukang batu setengah terampil
HOK
- Pekerja
HOK
- Mandor
HOK
- Batu belah
M3
- PC ( 50 Kg )
Zak
- Pasir pasang
M3
Total
Total Harga
C2 1 M2 PASANGAN DINDING 1:5
- Kepala Tukang batu
HOK
- tukang batu setengah terampil
HOK
- Pekerja setengah terampil
HOK
- Mandor
HOK
- Batu bata
Bh
- PC ( 50 Kg )
Zak
- Pasir pasang
M3
Total
Total Harga
C3 1 M3 PASANGAN DINDING 1:3
- Tukang batu setengah terampil
HOK
- Kepala tukang batu
HOK
- Pekerja setengah terampil
HOK
- Mandor
HOK
- batu bata
Bh
- PC ( 50 Kg )
Zak
- Pasir pasang
M3
Total
Total Harga
C5 1 M2 PLESTERAN 1:3 + ACIAN
- Tukang batu setengah terampil
HOK
- Kepala tukang batu
HOK
- Pekerja setengah terampil
HOK
- Mandor
HOK
- PC ( 50 Kg )
Zak
- Pasir pasang
M3
Total
Total Harga
D1 1 M2 PLESTERAN 1:5 + ACIAN
- Tukang Batu setengah terampil
HOK
- Kepala tukang batu
HOK
- Pekerja setengah terampil
HOK
- Mandor
HOK
- PC ( 50 Kg )
Zak
- Pasir pasang
M3
Total
Total Harga
D2 I UNIT BAK KONTROL GREVEL 40 X 40 CM
- Galian tanah
M3
1.2000
0.4000
1.1250
0.0563
0.0750
0.0560
54,000.00
30,000.00
18,000.00
22,000.00
25,000.00
26,000.00
64,800.00
12,000.00
20,250.00
1,238.60
1,875.00
1,456.00
24,819.60
76,800.00
101,619.60
1.1250
0.1125
2.2500
0.0169
1.2000
2.1600
0.4300
22,000.00
25,000.00
18,000.00
26,000.00
54,000.00
34,200.00
42,000.00
24,750.00
2,812.50
40,500.00
439.40
68,501.90
64,800.00
73,872.00
18,060.00
156,732.00
225,233.90
1.200
0.150
0.050
24,300.00
18,000.00
31,860.00
29,160.00
2,700.00
2,700.00
1,593.00
30,753.00
33,453.00
0.1125
1.1250
2.2500
0.0169
1.2000
3.2400
0.3480
25,000.00
22,000.00
18,000.00
26,000.00
54,000.00
34,200.00
42,000.00
2,812.50
24,750.00
40,500.00
439.40
68,501.90
64,800.00
110,808.00
14,616.00
190,224.00
258,725.90
0.0158
0.1805
0.3218
0.0083
70.0000
0.2592
0.0580
25,000.00
22,000.00
19,000.00
26,000.00
300.00
34,200.00
42,000.00
395.00
3,971.00
6,114.20
215.80
10,696.00
21,000.00
8,864.64
2,436.00
32,300.64
42,996.64
0.2140
0.0210
0.4290
0.0110
70.0000
0.5250
0.0540
22,500.00
25,000.00
19,000.00
26,000.00
300.00
34,200.00
42,000.00
4,815.00
525.00
8,151.00
286.00
13,777.00
21,000.00
17,955.00
2,268.00
41,223.00
55,000.00
0.2140
0.0210
0.2860
0.0200
0.1600
0.0190
22,000.00
25,000.00
19,000.00
26,000.00
34,200.00
42,000.00
4,708.00
525.00
5,434.00
520.00
11,187.00
5,472.00
798.00
6,270.00
17,457.00
0.2140
0.0210
0.2860
0.0200
0.1080
0.0190
22,000.00
25,000.00
19,000.00
26,000.00
34,200.00
42,000.00
4,708.00
525.00
5,434.00
520.00
11,187.00
3,693.60
798.00
4,491.60
15,678.60
0.175
17,539.20
3,069.36
- Urugan Pasir
- Pas. Bata 1:3
- Plesteran 1:3
Total
Total Harga
D3 1 KG BESI BETON TERPASANG U. 24
- Besi beton rata - rata
- Kawat beton
- Tukang besi setengah terampil
- Tukang Besi beton terampil
- Kepala tukang besi beton
- Mandor
- Peralatan, Spencer
Total
Total Harga
M3
M3
M2
0.039
0.085
1.850
64,875.00
55,000.00
17,457.00
2,530.13
4,675.00
32,295.45
42,569.94
42,569.94
Kg
Kg
HOK
HOK
HOK
HOK
Lot
1.0500
0.0100
0.0250
0.0150
0.0100
0.0050
0.0200
5,280.00
4,800.00
19,000.00
21,000.00
27,000.00
26,000.00
6,782.00
5,544.00
48.00
475.00
315.00
270.00
130.00
1,190.00
135.64
5,727.64
6,917.64
3,507.84
21,000.00
72,457.00
96,964.84
96,964.84
96,964.84
193,929.68
232,560.00
66,732.00
32,400.00
54,000.00
11,000.00
1,250.00
260.00
66,510.00
27,874.14
359,566.14
426,076.14
7,020.00
3,315.00
2,880.00
2,160.00
3,450.00
4,050.00
1,300.00
2,760.00
13,720.00
13,215.00
26,935.00
49,140.00
6,240.00
3,600.00
2,700.00
4,800.00
5,400.00
442.00
13,342.00
58,980.00
72,322.00
1,586,422.38
359,043.55
426,076.14
785,119.69
1,586,422.38
2,371,542.07
1,376,264.48
359,043.55
426,076.14
785,119.69
1,376,264.48
2,161,384.17
1,516,485.04
- Papan Bekisting
- Campuran Beton K 175
Total
Total Harga
E7 1 M3 BETON 20/20 K 175
- Besi Beton + Kawat Beton
- Papan bekisting
- Campuran Beton K 175
Total
Total Harga
E8 1 M3 BETON 20/40 K 175
x - Besi Beton + kawat beton
- Papan Bekisting
- Campuran Beton K 175
Total
Total Harga
F1 1 M3 BETON 20/30 K 175
- Besi Beton + Kawat Beton
- Papan Bekisting
- Campuran Beton K 175
- Stootwerk
Total
Total Harga
F2 1 M3 BETON 12/12
- Besi Beton + Kawat Beton
- Papan Bekisting
- Campuran Beton K 175
Total
Total Harga
M2
M3
21.340
1.000
26,935.00
426,076.14
574,792.90
426,076.14
1,000,869.04
1,516,485.04
2,517,354.08
Kg
M2
M3
107.000
20.000
1.000
6,917.64
26,935.00
426,076.14
740,187.48
538,700.00
426,076.14
964,776.14
740,187.48
1,704,963.62
Kg
M2
M3
100.880
12.500
1.000
6,917.64
26,935.00
426,076.14
697,851.52
336,687.50
426,076.14
762,763.64
697,851.52
1,460,615.16
Kg
M2
M3
M2
244.020
20.000
1.000
2.080
6,917.64
26,935.00
426,076.14
72,322.00
1,688,042.51
538,700.00
426,076.14
150,429.76
1,115,205.90
1,688,042.51
2,803,248.41
Kg
M2
M3
229.330
20.000
1.000
6,917.64
26,935.00
426,076.14
1,586,422.38
538,700.00
426,076.14
964,776.14
1,586,422.38
2,551,198.52
795,528.60
269,350.00
426,076.14
695,426.14
795,528.60
1,490,954.74
2,475,000.00
41,760.00
57,000.00
120,000.00
54,000.00
10,400.00
241,400.00
2,516,760.00
2,758,160.00
22,176.00
2,880.00
1,800.00
2,850.00
3,600.00
270.00
130.00
6,850.00
26,856.00
33,706.00
22,500.00
2,500.00
2,500.00
22,500.00
25,000.00
17,280.00
2,700.00
2,300.00
270.00
130.00
5,400.00
17,280.00
22,680.00
6,300.00
4,446.00
8,820.00
2,850.00
4,400.00
250.00
2,068.41
Total
Total Harga
F7 A 1 M' PAS. BUBUNGAN ATAP GENTENG BETON
- Genteng Bubungan genteng Beton
Bh
3.000
2,700.00
- PC ( 50 Kg )
Zak
0.130
34,200.00
- Pasir pasang
M3
0.210
42,000.00
- Pekerja setengah terampil
HOK
0.150
19,000.00
- Tukang batu terampil
HOK
0.200
24,000.00
- Kepala tukang batu
HOK
0.010
25,000.00
- Mandor
HOK
0.005
26,000.00
- Peralatan
Lot
0.065
29,396.00
Total
Total Harga
F8 PEKERJAAN DAUN PINTU DOUBLE TRIPLEK
- Triplek 4 mm Uk. Pintu
Lbr
1.000
39,000.00
- Rangka kayu
M3
0.025
- Paku
Kg
0.055
7,200.00
- Pekerja Terampil
HOK
0.300
21,000.00
- Tukang kayu setengah terampil
HOK
1.500
23,000.00
- Kepala Tukang kayu
HOK
0.200
27,000.00
- Mandor
HOK
0.020
26,000.00
Total
Total Harga
G1 1 M3 PEK. SILANG GEMPA DAN ANGIN 6/12 KAYU GUNUNG KLAS II KUAT
- Balok 6/12 kayu
M3
1.0000
2,250,000.00
- Baut / Mur
Kg
13.2800
8,400.00
- Tukang kayu setengah terampil
HOK
0.1680
23,000.00
- Kepala Tukang kayu
HOK
0.1700
27,000.00
- Pekerja
HOK
0.5000
18,000.00
- Mandor
HOK
0.2500
26,000.00
Total
Total Harga
7,500.00
21,634.41
29,134.41
8,100.00
4,446.00
8,820.00
2,850.00
4,800.00
250.00
130.00
8,030.00
1,910.74
23,276.74
31,306.74
39,000.00
396.00
6,300.00
34,500.00
5,400.00
520.00
85,720.00
396.00
86,116.00
2,250,000.00
111,552.00
3,864.00
4,590.00
9,000.00
6,500.00
23,954.00
2,361,552.00
2,385,506.00
7,680.00
18,480.00
9,240.00
1,584.00
5,320.00
9,600.00
1,080.00
364.00
16,364.00
36,984.00
53,348.00
1,320.00
14.40
805.00
594.00
1,399.00
1,334.40
2,733.40
13,200.00
18,000.00
3,240.00
9,450.00
21,850.00
3,510.00
390.00
35,200.00
34,440.00
69,640.00
10,560.00
7.20
1,470.00
4,600.00
540.00
104.00
Total
Total Harga
H2 1 M3 PEKERJAAN KUSEN KAYU GUNUNG KLAS II KUAT
- Balok 6/15 kayu gunung
M3
1.100
- Paku
Kg
2.500
- Lem Putih ( FOX )
Kg
1.000
- Pekerja terampil
HOK
4.000
- Tukang Kayu terampil
HOK
15.000
- Kepala tukang kayu
HOK
2.700
- Mandor
HOK
0.500
Total
Total Harga
H3 1 M2 PEKERJAAN DAUN PINTU PANILKAYU GUNUNG I
- Rangka + Panil
M3
0.0500
- Lem putih
Kg
0.7500
- List Profil
M'
4.0000
- Pekerja terampil
HOK
0.6000
- Tukang kayu terampil
HOK
2.6000
- Kepala tukang kayu
HOK
0.2600
- Mandor
HOK
0.0260
Total
Total Harga
H4 1 M2 PAPAN JALUSI JENDELA KAYU GUNUNG
- Papan Jalusi
M3
0.020
- Lem Putih
Kg
0.200
- Pekerja setengah terampil
HOK
0.400
- Tukang kayu terampil
HOK
0.600
- Kepala tukang kayu
HOK
0.070
- Mandor
HOK
0.007
Total
Total Harga
I1 1 M2 DAUN JENDELA KACA KAYU GUNUNG ( TANPA KACA )
- Papan kayu
M3
0.017
- Lem Putih
Kg
0.300
- List kayu
M'
4.000
- Pekerja setengah terampil
HOK
0.300
- Tukang kayu terampil
HOK
1.200
- Kepala Tukang kayu
HOK
0.120
- Mandor
HOK
0.020
Total
Total Harga
I2 1 M3 PASANGAN PAPAN RUITER KAYU GUNUNG
x - Papan kayu 3/20
M3
1.1000
- paku
Kg
0.2000
- Pekerja
HOK
0.1000
- Tukang Kayu setengah terampil
HOK
0.0500
- Kepala tukang kayu
HOK
0.0070
Total
Total Harga
I3
I4
J1
6,721.20
10,560.00
17,281.20
2,250,000.00
7,200.00
10,800.00
21,000.00
24,000.00
27,000.00
26,000.00
2,475,000.00
18,000.00
10,800.00
84,000.00
360,000.00
72,900.00
13,000.00
529,900.00
2,503,800.00
3,033,700.00
2,250,000.00
10,800.00
5,500.00
21,000.00
24,000.00
27,000.00
26,000.00
112,500.00
8,100.00
22,000.00
12,600.00
62,400.00
7,020.00
676.00
82,696.00
142,600.00
225,296.00
2,250,000.00
10,800.00
19,000.00
24,000.00
27,000.00
26,000.00
45,000.00
2,160.00
7,600.00
14,400.00
1,890.00
182.00
24,072.00
47,160.00
71,232.00
2,250,000.00
10,800.00
2,700.00
19,000.00
24,000.00
27,000.00
26,000.00
38,250.00
3,240.00
10,800.00
5,700.00
28,800.00
3,240.00
520.00
38,260.00
52,290.00
90,550.00
2,250,000.00
7,200.00
18,000.00
23,000.00
27,000.00
2,475,000.00
1,440.00
1,800.00
1,150.00
189.00
3,139.00
2,476,440.00
2,479,579.00
9,000.00
12,000.00
27,000.00
10,560.00
2,400.00
12,000.00
19,000.00
24,000.00
30,000.00
26,000.00
1,503.00
996.00
5,400.00
1,584.00
960.00
600.00
3,800.00
7,200.00
900.00
260.00
12,160.00
11,043.00
23,203.00
19,500.00
390,000.00
17,550.00
9,750.00
7,800.00
877.50
18,427.50
18,427.50
6,720.00
6,000.00
18,000.00
2,400.00
19,000.00
1,176.00
960.00
180.00
1,200.00
1,976.00
22,500.00
30,000.00
26,000.00
10,432.00
4,095.00
585.00
260.00
6,916.00
469.44
3,985.44
10,901.44
6,720.00
6,000.00
18,000.00
2,400.00
19,000.00
22,500.00
30,000.00
26,000.00
10,600.00
1,344.00
960.00
180.00
1,200.00
1,976.00
4,095.00
585.00
260.00
6,916.00
455.80
4,139.80
11,055.80
14,500.00
6,000.00
12,000.00
19,000.00
22,500.00
30,000.00
26,000.00
17,877.50
2,537.50
300.00
600.00
9,500.00
4,095.00
585.00
260.00
14,440.00
893.88
4,331.38
18,771.38
12,000.00
25,740.00
2,160.00
6,480.00
8,400.00
86,400.00
12,000.00
6,000.00
2,400.00
19,000.00
22,500.00
30,000.00
26,000.00
360.00
5,148.00
43.20
64.80
840.00
17,280.00
120.00
1,200.00
240.00
4,750.00
6,412.50
1,200.00
520.00
12,882.50
25,296.00
38,178.50
24,000.00
12,000.00
18,000.00
22,500.00
30,000.00
288
840
540.00
337.50
600.00
1,477.50
1128
2,605.50
2250000
46,800.00
3,864.00
4,590.00
9,000.00
6,500.00
23,954.00
2,296,800.00
2,320,754.00
30,300.00
5,472.00
1,260.00
35.75
3,990.00
K3
K4
K5
L1
L2
L3
L4
Lbr
M'
Ls
1.000
1.000
1.000
19,500.00
2,280.00
21,780.00
19,500.00
2,280.00
21,780.00
43,560.00
52,452.75
79,728.75
55,399.05
13,200.00
200,156.00
104,824.00
171,680.00
2,160.00
Total Harga
M1 1 M3 PASANGAN PONDASI KIRMIR 1:4 PAKAI BATU MUKA + SIARAN
- Tukang batu setengah terampil
HOK
1.125
32,000.00
- Kepala tukang batu
HOK
0.113
40,000.00
- Pekerja terampil
HOK
1.250
30,000.00
- Mandor
HOK
0.017
37,500.00
- Batu Belah
M3
1.500
54,000.00
- PC ( 50 Kg )
Zak
1.250
34,200.00
- Pasir pasang
M3
0.348
42,000.00
Total
Total Harga
M2 1 M' PEKERJAAN PAGAR DEPAN BRC BERIKUT TIANG
- Bouplank
M'
1.000
13,328.48
- Galian tanah
M3
0.480
17,539.20
- Pas. Batu belah 1pc : 4 Psr
M3
0.360
225,233.90
- Plesteran & acian 1 PC : 4 Psr
M2
0.410
17,457.00
- Pas. Bata 1:3
M2
0.500
55,000.00
- Pagar BRC + Tiang
M'
1.010
172,800.00
- Pengecatan
M3
0.410
10,379.29
Total
Total Harga
M3 1 M2 PEKERJAAN PAGAR BELAKANG / SAMPING KAWAT DURI
- Galian tanah
M3
0.216
17,539.20
- Pas. Batu belah 1 pc : 4 Psr
M3
0.060
225,233.90
- Plesteran & Acian 1pc : 3 Psr
M2
0.250
17,457.00
- Besi Siku
Kg
2.000
4,200.00
- Besi Stoot Q 6 mm + Baut
Kg
0.550
4,200.00
- Kawat duri
M2
1.000
2,400.00
- Pengecatan
Ls
1.000
10,901.44
Total
Total Harga
M4 1 M' SALURAN GORONG - GORONG BUIS BETON Q 30 mm + PASANGAN
- Galian tanah
M3
0.400
17,539.20
- Gorong - gorong Q 30 cm
Bh
1.000
21,000.00
- Pas. Bata + Plesteran 1:3
M3
1.000
72,457.00
- Upah Kerja
Ls
1.000
100,472.68
Total
Total Harga
M5 1 M2 PASANGAN RABAT BETON TEBAL 7.50 cm
- Pekerja
HOK
0.750
18,000.00
- Mandor
HOK
0.086
26,000.00
- Kepala tukang
HOK
0.024
25,000.00
- Tukang batu terampil
HOK
0.135
24,000.00
- Kerikil
M3
0.050
80,400.00
- Pasir
M3
0.035
60,000.00
- PC ( 50 Kg )
Zak
0.461
34,200.00
Total
Total Harga
N1 1 UNIT SEPTICTANK 2 X 1,5 X 1,5 M + REMBESANNYA ( TYPE KECIL )
- Galian Tanah
M3
4.500
17,539.20
- Pasir urug
M3
0.214
64,875.00
- Lantai Kerja
M3
2.250
40,375.00
- Pas. Bata 1 Pc : 3 Ps + Plesteran
M2
15.000
72,457.00
- Plat penutup Beton
M3
0.300
1,490,954.74
- Pipa PVC 4" jenis AW + sambungan
M'
5.400
- Pipa GIV 1 1/2
M'
1.200
72,000.00
- Galian tanah untuk rembesan
M3
3.375
23,027.76
- Pas. Injuk
Kg
5.400
10,800.00
- Urugan kerikil 3,50 cm
M3
1.050
73,200.00
- Pipa PVC 4 " berlobang jenis AW
M'
5.000
(3,000.00)
- Urugan kembali / peralatan tanah
M3
1.125
7,119.75
- Tambahan upah
Ls
1.000
30,000.00
Total
Total Harga
N2 1 M2 PEKERJAAN LANTAI KERJA 1:3:5 TEBAL 5 cm
- PC ( 50 Kg )
Zak
3.965
34,200.00
- Pasir beton
M3
0.550
60,000.00
- Split pecah Mesin 2/3
M3
0.930
80,400.00
- Peralatan
Ls
1.000
3,000.00
- Pekerja
HOK
2.000
18,000.00
- Tukang batu 1/2 terampil
HOK
0.500
22,000.00
- Kepala tukang batu
HOK
0.050
25,000.00
- Mandor
HOK
0.010
26,000.00
Total
Total Harga
43,560.00
36,000.00
4,520.00
37,500.00
637.50
78,657.50
81,000.00
42,750.00
14,616.00
138,366.00
217,023.50
13,328.48
8,418.82
81,084.20
7,157.37
27,500.00
174,528.00
4,255.51
316,272.38
316,272.38
3,788.47
13,514.03
4,364.25
8,400.00
2,310.00
2,400.00
10,901.44
45,678.19
45,678.19
7,015.68
21,000.00
72,457.00
100,472.68
200,945.36
200,945.36
13,500.00
2,236.00
600.00
3,240.00
19,576.00
4,020.00
2,100.00
15,766.20
21,886.20
41,462.20
78,926.40
13,883.25
90,843.75
1,086,855.00
447,286.42
86,400.00
77,718.69
58,320.00
76,860.00
(15,000.00)
8,009.72
1,803,523.23
30,000.00
236,580.00
2,040,103.23
135,603.00
33,000.00
74,772.00
3,000.00
36,000.00
11,000.00
1,250.00
260.00
12,510.00
282,375.00
294,885.00
6,300.00
13,500.00
4,500.00
24,300.00
44,100.00
44,100.00
42,304.55
444,000.00
114,803.51
2,465.25
5,481.50
108,000.00
11,880.00
22,900.88
7,200.00
759,035.69
759,035.69
25,500.00
5,472.00
1,260.00
5,250.00
9,600.00
1,250.00
650.00
16,750.00
32,232.00
48,982.00
26,250.00
180.00
60.00
1,976.00
4,095.00
540.00
1,690.00
2,230.00
32,561.00
34,791.00
31,500.00
1,584.00
3,572.00
5,400.00
1,026.00
286.00
10,284.00
33,084.00
43,368.00
7,680.00
1,584.00
912.00
2,712.00
270.00
78.00
3,972.00
9,264.00
13,236.00
16,362.00
6,000.00
4,750.00
11,000.00
625.00
78.00
16,453.00
2,000.00
24,362.00
40,815.00
20,604.00
6,000.00
4,750.00
11,000.00
625.00
- Mandor
- Peralatan
Total
Total Harga
HOK
Ls
0.003
1.000
26,000.00
2,000.00
78.00
16,453.00
2,000.00
28,604.00
45,057.00
86,460.00
1,320,000.00
7,200.00
34,560.00
19,000.00
24,000.00
27,000.00
26,000.00
86,460.00
18,480.00
1,584.00
34,560.00
5,320.00
9,600.00
2,160.00
364.00
17,444.00
141,084.00
158,528.00
2,250,000.00
7,200.00
21,000.00
23,000.00
27,000.00
26,000.00
86,460.00
56,250.00
396.00
6,300.00
34,500.00
5,400.00
520.00
46,720.00
86,460.00
143,106.00
189,826.00
54,600.00
1,320,000.00
7,200.00
19,000.00
24,000.00
27,000.00
26,000.00
54,600.00
18,480.00
1,584.00
5,320.00
9,600.00
2,160.00
364.00
17,444.00
74,664.00
92,108.00
86,460.00
1,320,000.00
7,200.00
34,560.00
19,000.00
24,000.00
27,000.00
26,000.00
86,460.00
18,480.00
1,584.00
34,560.00
5,320.00
9,600.00
2,160.00
364.00
17,444.00
141,084.00
158,528.00
105,600.00
1,320,000.00
7,200.00
34,560.00
19,000.00
24,000.00
27,000.00
26,000.00
105,600.00
18,480.00
1,584.00
34,560.00
5,320.00
9,600.00
2,160.00
364.00
17,444.00
160,224.00
177,668.00
136,988.00
18,000.00
23,000.00
27,000.00
26,000.00
2,700.00
2,300.00
270.00
130.00
5,400.00
5,400.00
- Pekerja
HOK
0.0500
18,000.00
- Mandor
HOK
0.0050
26,000.00
- Alat bantu
Lot
0.0250
1,030.00
Total
Total Harga
P13 1 M2 BONGKARAN RANGKA ATAP DAN GENTING ( Bongk. Tidak Dipakai )
- Pekerja setengah terampil
HOK
0.1000
19,000.00
- Tukang Kayu setengah terampil
HOK
0.0250
23,000.00
- Kepala Tukang Kayu
HOK
0.0025
27,000.00
- Mandor
HOK
0.0050
26,000.00
Total
Total Harga
P14 1 M3 MEMBONGKAR KUDA - KUDA, GORDING / BALOK ( Bongk. Tidak Dipakai )
- Pekerja
HOK
4.0000
18,000.00
- Tukang Kayu setengah terampil
HOK
3.0000
23,000.00
- Mandor
HOK
0.2000
26,000.00
Total
Total Harga
P15 1 M3 MEMBONGKAR PLAPOND ( Bekas Bongk. Tidak Dipakai )
- Pekerja
HOK
0.1250
18,000.00
- Mandor
HOK
0.0050
26,000.00
Total
Total Harga
900.00
130.00
25.75
1,055.75
1,055.75
1,900.00
575.00
67.50
130.00
2,672.50
2,672.50
72,000.00
69,000.00
5,200.00
146,200.00
146,200.00
2,250.00
130.00
2,380.00
2,380.00
19,000.00
2,340.00
21,340.00
21,340.00
192,708.00
5,472.00
1,260.00
35.75
5,901.00
13,512.00
2,825.00
728.00
22,966.00
199,475.75
222,441.75
705.60
576.00
108.00
720.00
1,185.60
2,457.00
351.00
156.00
4,149.60
281.664
2,391.26
6,540.86
873.60
624.00
117.00
780.00
1,185.60
2,457.00
351.00
156.00
4,149.60
278.1285
2,672.73
6,822.33
1,800.00
4,600.00
260.00
6,660.00
6,660.00
2,660.00
364.00
15.12
15.12
3,024.00
3,039.12
- Galian
M3
0.2304
- Pasangan Bata 1:3
M2
1.1520
- Plesteran 1:3
M2
2.3040
Total
Total Harga
P22 1 UNIT PASANGAN BAK KONTROL 40 X 40 DARI BATA
- Galian
M3
0.1536
- Pasangan Bata 1:3
M2
0.7680
- Plesteran 1:3
M2
1.5360
Total
Total Harga
P23 1 M2 PASANGAN RANGKA ATAP MENGGUNAKAN KAYU LAMA
- Paku
Kg
0.2500
- Pekerja setengah terampil
HOK
0.1500
- tukang kayu terampil
HOK
0.1500
- Kepala tukang kayu
HOK
0.0100
- Mandor
HOK
0.0050
Total
Total Harga
P24 1 M2 PEK. RANGKA PLAPOND KAYU LAMA + ETERNIT BARU
- Eternit 1 x 1 m
M2
1.0000
- Paku
Kg
0.2200
- Pekerja setengah terampil
HOK
0.2800
- tukang kayu terampil
HOK
0.4000
- Kepala tukang kayu
HOK
0.0400
- Mandor
HOK
0.0140
Total
Total Harga
17,539.20
55,000.00
17,457.00
-
4,041.03
63,360.00
40,220.93
107,621.96
107,621.96
17,539.20
55,000.00
17,457.00
-
2,694.02
42,240.00
26,813.95
71,747.97
71,747.97
7,200.00
19,000.00
24,000.00
27,000.00
26,000.00
1,800.00
2,850.00
3,600.00
270.00
130.00
6,850.00
1,800.00
8,650.00
7,680.00
7,200.00
19,000.00
24,000.00
27,000.00
26,000.00
7,680.00
1,584.00
5,320.00
9,600.00
1,080.00
364.00
16,364.00
9,264.00
25,628.00
79,800.00
390,000.00
7,200.00
18,000.00
23,000.00
27,000.00
26,000.00
22,500.00
20,767.95
3,315.00
2,880.00
2,160.00
3,450.00
4,050.00
1,300.00
2,700.00
13,660.00
26,962.95
40,622.95
21,000.00
27,000.00
30,000.00
26,000.00
33,000.00
29,000.00
388,800.00
1,650.00
6,000.00
743.46
21.00
27.00
6.00
2.60
6.60
580.00
643.20
77.76
16.50
6.00
14.87
115.13
758.33
4,700.00
21,000.00
27,000.00
30,000.00
26,000.00
6,338.20
4,935.00
1,260.00
108.00
30.00
5.20
6,338.20
792.28
792.28
7,130.48
21,000.00
27,000.00
30,000.00
26,000.00
1,706.00
1,050.00
540.00
90.00
26.00
1,706.00
426.50
426.50
2,132.50
1 Kg Kolom Baja Wf
(A+B)
Total Harga
An E 1 CM PEKERJAAN LAS LISTRIK TEBAL ( = TEBAL KAWAT 4 MM )
- Kawat Las Listrik
Kg
0.0400
8,000.00
- Solar
Ltr
0.0300
1,650.00
- Pelumas
Ltr
0.0040
6,000.00
- Pekerja Terampil
HOK
0.0040
21,000.00
- Tukang Besi Profil Terampil
HOK
0.0020
27,000.00
- Kepala Tukang besi Profil
HOK
0.0020
30,000.00
- Mandor
HOK
0.0010
26,000.00
- Alat Bantu
Ls
0.2500
617.50
Total
Total Harga
An F 1 BATANG PEKERJAAN ANCHOR BOLT
- Anchor Bolt
Btg
1.0000
27,500.00
- Tukang Besi Setengah Terampil
HOK
0.0250
19,000.00
- Tukang Besi Terampil
HOK
0.0150
21,000.00
- Kepala Tukang Besi
HOK
0.0100
27,000.00
- Pengelasan
Cm
3.0000
1,117.50
- Mandor
HOK
0.0050
26,000.00
- Alat Bantu
Ls
0.0200
32,042.50
An D
7,888.80
320.00
49.50
24.00
84.00
54.00
60.00
26.00
224.00
154.38
547.88
771.88
27,500.00
475.00
315.00
270.00
3,352.50
130.00
1,190.00
640.85
31,493.35
32,683.35
An G
Kg
HOK
HOK
HOK
HOK
Ls
1.0500
0.0600
0.0040
0.0010
0.0002
0.0125
7,500.00
21,000.00
27,000.00
30,000.00
26,000.00
9,278.20
7,875.00
1,260.00
108.00
30.00
5.20
1,403.20
115.98
7,990.98
9,394.18
An H
1.000
4.000
0.020
0.010
0.150
0.025
32,000.00
1,500.00
27,000.00
27,000.00
21,000.00
41,960.00
32,000.00
6,000.00
540.00
270.00
3,150.00
3,960.00
1,049.00
39,049.00
43,009.00
41,000.00
80,400.00
60,000.00
30,000.00
25,000.00
35,000.00
37,500.00
376,072.00
323,736.00
65,124.00
29,400.00
45,000.00
12,500.00
1,750.00
375.00
59,625.00
26,325.04
444,585.04
504,210.04
2,250,000.00
7,200.00
10,800.00
21,000.00
24,000.00
27,000.00
26,000.00
2,475,000.00
18,000.00
10,800.00
84,000.00
360,000.00
72,900.00
13,000.00
529,900.00
2,503,800.00
3,033,700.00
9,000.00
12,000.00
27,000.00
10,560.00
2,400.00
12,000.00
19,000.00
27,500.00
30,000.00
26,000.00
1,002.00
664.00
3,600.00
1,056.00
640.00
400.00
2,533.33
5,500.00
600.00
173.33
8,806.67
7,362.00
Total Harga
16,168.67
639,766.85
1,259,200.00
KODE
LUAS TANAH
200
JENIS PEKERJAAN
3gb1
sd tgl 19 ags 09
1985520
900000
2885520
SATUAN
KOEFISIEN
HARGA SATUAN
Rp
SUB TOTAL
UPAH KERJA
Rp
SUB TOTAL
BAHAN
Rp
JUMLAH
HARGA
Rp
f = d*e
g = d*e
URAIAN PEKERJAAN
1
2
3
2
I. PEK. PERSIAPAN
Pas. Bouwplank
Biaya Administrasi / IMB
Biaya Gambar dan Perencanaan
1
2
3
4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
1
2
3
4
5
6
7
8
c. Pek. Kayu
Pas. Kusen kayu
Pas Silang Gempa , Angin & Gapit
Pas. Daun Pintu Double Triplek
Pas. Daun Jendela
Pas. Listplank
Pas. Plapond Eternit + Rangka
Pas. Rangka atap
Pas. Kuda - kuda
1
2
3
4
5
6
7
8
e. Pek. Sanitair
1 Pas. Bak Fiber
2 Pas. Kloset Jongkok
3 Pas. Floor Drain / Saringan
4 Pas. Plat Seng BJLS
5 Pas. Kran Bebek
6 Pas. Septitank Uk. Kecil
7 Pas. Instalasi air bersih
8 Pas. Instalasi air kotor
9 Pas Pompa Listrik SANYO 100 Watt
10 Pas. Kitchen Zink Stainless
1
2
3
4
5
6
f. Pek. Electrical
instalasi Titik Cahaya
Pas. Stop Kontak
Pas. Saklar Tunggal
Pas. Saklar Ganda
Biaya Pemasangan Baru
Pas. Lampu Pijar
ANALIS
PEK
3
A2
Ls
Ls
A4
A6
B6
B1
B5
B4
E5
E4
F2
F3
C3
C5
K2
K2
K4
F6
F7
B3
H2
G1
F8
I1
H1
G2
F5
F4
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
L5
Dihitung
N1
Ls
Ls
Ls
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Ls
Dihitung
VOLUME
PEKERJAAN
4
400.00
-
96.51
23.93
3.23
35.98
44.79
14.36
3.77
1.65
1.70
0.12
286.22
419.45
72.00
6.00
18.90
135.55
12.00
6.48
0.91
5.00
9.20
11.20
37.00
147.50
270.00
1.74
5.53
4.00
2.00
18.00
32.00
32.00
6.00
16.00
1.00
1.00
2.00
9.00
3.00
1.00
1.00
1.00
M'
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M2
M2
M2
M'
M2
M3
M2
M2
M2
M2
M2
M2
M3
M2
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Bh
Unit
Unit
Unit
11.00
6.00
5.00
3.00
Ttk
Bh
Bh
Bh
11.00
Bh
HARGA SATUAN
Rp.
5
JUMLAH HARGA
Rp.
6
13,328.48
650,000.00
1,500,000.00
5,331,390.40
650,000.00
1,500,000.00
7,481,390.40
7,481,390.40
1,692,708.19
170,375.62
108,053.19
2,334,202.50
4,305,339.50
4,305,339.50
10,088,226.38
1,459,257.46
8,148,418.32
3,913,044.42
4,337,037.49
306,143.82
12,306,498.30
6,576,388.77
3,776,598.00
332,394.30
1,047,042.05
3,388,750.00
349,612.93
186,724.22
56,216,136.45
56,216,136.45
2,760,667.00
11,927,530.00
792,267.20
1,014,160.00
639,404.40
7,868,830.00
9,100,620.00
4,799,198.40
38,902,677.00
38,902,677.00
199,080.00
360,000.00
96,000.00
151,200.00
153,600.00
192,000.00
21,600.00
57,600.00
1,231,080.00
1,231,080.00
78,000.00
108,900.00
90,000.00
378,000.00
63,000.00
2,040,103.23
1,250,000.00
1,250,000.00
540,000.00
5,798,003.23
11,596,006.46
11,596,006.46
660,000.00
54,000.00
42,000.00
10,800.00
1,000,000.00
66,000.00
1,832,800.00
1,832,800.00
17,539.20
7,119.75
33,453.00
64,875.00
225,233.90
101,619.60
2,161,384.17
2,371,542.07
2,551,198.52
2,551,198.52
42,996.64
15,678.60
52,452.75
55,399.05
55,399.05
25,000.00
29,134.41
28,815.47
3,033,700.00
2,385,506.00
86,116.00
90,550.00
17,281.20
53,348.00
33,706.00
2,758,160.00
36,000.00
90,000.00
48,000.00
8,400.00
4,800.00
6,000.00
3,600.00
3,600.00
78,000.00
108,900.00
45,000.00
42,000.00
21,000.00
2,040,103.23
1,250,000.00
1,250,000.00
540,000.00
148,500.00
60,000.00
9,000.00
8,400.00
10,800.00
1,000,000.00
6,000.00
JUMLAH BIAYA
Rp.
7
1
2
3
4
g. Pek. Pengecatan
Pengecatan tembok
Pengecatan kayu
Pengecatan plapond
Pengecatan Genting
J1
I3
J2
J3
Ls
479.97
504.32
146.50
135.55
M2
M2
M2
M2
10,901.44
23,203.00
11,055.80
18,771.38
1,000,000.00
5,232,364.16
11,701,736.96
1,619,674.70
2,544,459.88
21,098,235.70
21,098,235.70
1,000,000.00
1,000,000.00
1,000,000.00
Jumlah .
Dibulatkan ..
Terbilang : ( rupiah )
143,663,665.51
143,664,000.00
140201225
140202000
REKAPITULASI
PEMBANGUNAN RUMAH TINGGAL TIDAK BERTINGKAT
TYPE 70
KOTA TASIKMALAYA
NO
1
URAIAN PEKERJAAN
1
2
3
2
I. PEK. PERSIAPAN
Pas. Bouwplank
Biaya Administrasi / IMB
Biaya Gambar dan Perencanaan
1
2
3
4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
1
2
3
4
5
6
7
8
c. Pek. Kayu
Pas. Kusen kayu
Pas Silang Gempa , Angin & Gapit
Pas. Daun Pintu Double Triplek
Pas. Daun Jendela
Pas. Listplank
Pas. Plapond Eternit + Rangka
Pas. Rangka atap
Pas. Kuda - kuda
1
2
3
4
5
6
7
8
e. Pek. Sanitair
1 Pas. Bak Fiber
2 Pas. Kloset Jongkok
3 Pas. Floor Drain / Saringan
4 Pas. Plat Seng BJLS
5 Pas. Kran Bebek
6 Pas. Septitank Uk. Kecil
7 Pas. Instalasi air bersih
8 Pas. Instalasi air kotor
9 Pas Pompa Listrik SANYO 100 Watt
10 Pas. Kitchen Zink Stainless
1
2
3
4
5
6
f. Pek. Electrical
instalasi Titik Cahaya
Pas. Stop Kontak
Pas. Saklar Tunggal
Pas. Saklar Ganda
Biaya Pemasangan Baru
Pas. Lampu Pijar
ANALIS
PEK
3
A2
Ls
Ls
A4
A6
B6
B1
B5
B4
E5
E4
F2
F3
C3
C5
K2
K2
K4
F6
F7
B3
H2
G1
F8
I1
H1
G2
F5
F4
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
L5
Dihitung
N1
Ls
Ls
Ls
Dihitung
Dihitung
Dihitung
Dihitung
Dihitung
Ls
Dihitung
VOLUME
PEKERJAAN
4
48.00
-
96.51
23.93
3.23
35.98
44.79
14.36
3.77
1.65
1.70
0.12
286.22
419.45
72.00
6.00
18.90
135.55
12.00
6.48
0.91
5.00
9.20
11.20
37.00
147.50
270.00
1.74
5.53
4.00
2.00
18.00
32.00
32.00
6.00
16.00
1.00
1.00
2.00
9.00
3.00
1.00
1.00
1.00
M'
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M2
M2
M2
M'
M2
M3
M2
M2
M2
M2
M2
M2
M3
M2
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Bh
Unit
Unit
Unit
11.00
6.00
5.00
3.00
Ttk
Bh
Bh
Bh
11.00
Bh
HARGA SATUAN
Rp.
5
JUMLAH HARGA
Rp.
6
13,328.48
650,000.00
1,500,000.00
639,766.85
650,000.00
1,500,000.00
2,789,766.85
2,789,766.85
1,692,708.19
170,375.62
108,053.19
2,334,202.50
4,305,339.50
4,305,339.50
10,088,226.38
1,459,257.46
8,148,418.32
3,913,044.42
4,337,037.49
306,143.82
12,306,498.30
6,576,388.77
3,776,598.00
332,394.30
1,047,042.05
3,388,750.00
349,612.93
186,724.22
56,216,136.45
56,216,136.45
2,760,667.00
11,927,530.00
792,267.20
1,014,160.00
639,404.40
7,868,830.00
9,100,620.00
4,799,198.40
38,902,677.00
38,902,677.00
199,080.00
360,000.00
96,000.00
151,200.00
153,600.00
192,000.00
21,600.00
57,600.00
1,231,080.00
1,231,080.00
78,000.00
108,900.00
90,000.00
378,000.00
63,000.00
2,040,103.23
1,250,000.00
1,250,000.00
540,000.00
5,798,003.23
11,596,006.46
11,596,006.46
660,000.00
54,000.00
42,000.00
10,800.00
1,000,000.00
66,000.00
1,832,800.00
1,832,800.00
17,539.20
7,119.75
33,453.00
64,875.00
225,233.90
101,619.60
2,161,384.17
2,371,542.07
2,551,198.52
2,551,198.52
42,996.64
15,678.60
52,452.75
55,399.05
55,399.05
25,000.00
29,134.41
28,815.47
3,033,700.00
2,385,506.00
86,116.00
90,550.00
17,281.20
53,348.00
33,706.00
2,758,160.00
36,000.00
90,000.00
48,000.00
8,400.00
4,800.00
6,000.00
3,600.00
3,600.00
78,000.00
108,900.00
45,000.00
42,000.00
21,000.00
2,040,103.23
1,250,000.00
1,250,000.00
540,000.00
148,500.00
60,000.00
9,000.00
8,400.00
10,800.00
1,000,000.00
6,000.00
JUMLAH BIAYA
Rp.
7
1
2
3
4
g. Pek. Pengecatan
Pengecatan tembok
Pengecatan kayu
Pengecatan plapond
Pengecatan Genting
J1
I3
J2
J3
Ls
479.97
504.32
146.50
135.55
M2
M2
M2
M2
10,901.44
23,203.00
11,055.80
18,771.38
1,000,000.00
5,232,364.16
11,701,736.96
1,619,674.70
2,544,459.88
21,098,235.70
21,098,235.70
1,000,000.00
1,000,000.00
1,000,000.00
Jumlah .
Dibulatkan ..
Terbilang : ( rupiah )
138,972,041.96
138,973,000.00
REKAPITULASI HARGA
I. PEK. PERSIAPAN
Rp
2,789,766.85
a. Pekerjaan Tanah
Rp
4,305,339.50
Rp
56,216,136.45
c. Pekerjaan Kayu
Rp
38,902,677.00
Rp
1,231,080.00
e. Pekerjaan Sanitair
Rp
11,596,006.46
f. Pekerjaan Electrical
Rp
1,832,800.00
g. Pekerjaan Pengecatan
Rp
21,098,235.70
Rp
1,000,000.00
TOTAL BIAYA
PEMBULATAN
Rp
Rp
136,182,275.11
136,183,000.00
Terbilang: (Seratus tiga puluh enam juta seratus delapan puluh tiga ribu rupiah),-
140201225
###