You are on page 1of 22

Asia Pacific Equity Research

14 November 2011

India Equity Strategy


Stratoscope : Divestments Assessing the Opportunity
Divestment dilemma. Soft equity markets have put a question mark over the Government raising the budgeted INR 400 bn through divestments for FY12E. YTD, only INR 11 bn has been raised. What could be the options? Given the uncertain near term outlook for equities, alternative options are being discussed. These include cash rich state owned companies: 1. Paying out a substantial cash dividend to shareholders. 2. Partially buying back of the Governments stake in these companies. 3. Picking up Government stakes in other state owned companies. Investor reaction to these options would be varied. Option 1 would be preferred as it would put cash back into the hands of all shareholders. Options 2 and 3 however may not enthuse minority shareholders. Option 2 would entail selectively allowing the Government to tender stock. Pricing could also be a matter of debate as stock prices have corrected sharply. SEBI guidelines require the last six months average to be considered as a benchmark. Option 3 could be viewed with skepticism as well, given the limited near advantage to be derived from allocating capital to cross holdings. We believe considerable care will have to be taken in structuring these deals to protect minority share holder interest. Portfolio stance. Our sector strategy is premised on: 1) Our house view that global macro data points are likely to remain choppy over the nearterm and sentiment volatile as policy makers grapple with the issues on hand. 2) Growth in India is slowing as evidenced by a number of high frequency data indicators 3) Medium term outlook for inflation is also improving with the fall in global commodity prices. Consequently, our sectoral stance is biased towards local sectors vs. global sectors. We are not however shedding our defensive bias completely yet. The key risk to our sector strategy is higher commodity / energy prices.
J.P. Morgan India portfolio stance
CONSUMER DISCRETIONARY CONSUMER STAPLES ENERGY FINANCIALS HEALTHCARE INDUSTRIALS INFORMATION TECHNOLOGY MATERIALS TELECOM UTILITIES
Source: J.P. Morgan

India Equity Strategy Bharat Iyer


AC

(91-22) 6157-3600 bharat.x.iyer@jpmorgan.com J.P. Morgan India Private Limited

Bijay Kumar, CFA


(91-22) 6157-3586 bijay.kumar@jpmorgan.com J.P. Morgan India Private Limited

Gunjan Prithyani
(91-22) 6157-3593 gunjan.x.prithyani@jpmorgan.com J.P. Morgan India Private Limited

EM Equity Strategy Adrian Mowat


(852) 2800-8599 adrian.mowat@jpmorgan.com J.P. Morgan Securities (Asia Pacific) Limited

MSCI India relative to MSCI EM


100 95 90 85 80 Nov 10

Mar 11

Jul 11

Nov 11

Source: Bloomberg, J.P. Morgan

Portfolio Stance Underweight Neutral Neutral Overweight Overweight Overweight Neutral Underweight Overweight Underweight

Picks Mahindra & Mahindra ITC Reliance Industries, ONGC HDFC Bank, Kotak Mahindra Bank, Indusind Bank Glenmark Pharma L&T, Siemens TCS, Wipro Hindalco, Tata Steel Bharti Airtel Tata Power, Power Grid

Avoids Maruti Suzuki, Titan, Pantaloon Hindustan Unilever, Dabur State owned R&M companies, Coal India IDFC, SKS, BoI ABB Infosys ACC, Ambuja, IPPs

See page 19 for analyst certification and important disclosures, including non-US analyst disclosures.
J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. www.morganmarkets.com

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Divestments Assessing the Opportunity


The Governments proposed Divestment program has been a matter of considerable debate over the recent past. In the Union Budget for FY2012E, the Government had targeted raising INR 400 bn under this head (0.5% of GDP), to among other aims, aid the fiscal consolidation process.
Soft equity markets imply the Government may have to consider indirect means to meet the INR 400 bn divestment target

But soft equity markets have resulted in only INR 11 bn being raised so far this fiscal. There are concerns over achieving the budgeted targets in the five months through to the end of the fiscal year. Yields on the benchmark 10 year bond have risen by nearly 60 bps over the recent past on expectations that the fiscal deficit target may not be adhered to. Market participants have been considering the other options available to the Government to achieve the budgeted target, in the event investor sentiment does not improve over the near term. These include Cash rich State owned companies: 1. Paying out a substantial cash dividend to shareholders, including the Government. 2. Partially buying back the Governments stake in these companies. 3. Picking up Government stakes in other state owned companies. We believe that investor reaction to these options would be varied. Option 1 would be most preferred, particularly over the near term, as it would put cash back into the hands of the Government and minority shareholders as well. Options 2 and 3 however may not enthuse minority shareholders.

Dividend payouts by cash rich state owned companies should be well received. but selective buy backs and increased cross holdings may not enthuse minority share holders

The response to Option 2 would largely depend on the pricing for the buyback. Current SEBI guidelines stipulate that the buyback price should be guided by the average market price prevailing for the last 6 months, the book value and the intrinsic value of the stock. Given the recent downward spiral in stock prices, these buybacks would in all probability have to be done at above current market prices. Also special permission may be required to allow only the Government to tender stock as part of the buyback program. These terms would prima facie appear unfair to the minority shareholders (unless specific care is taken to mitigate the adverse impact arising). Option 3 is likely to be viewed by minority shareholders with skepticism as well, given the limited advantage to be derived from allocating capital to cross holdings, at least over the near term.

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Figure 1: PSU Index Relative to Sensex


130 120 110 100 90 80 70 Dec-09 Mar-10 Jun-10 Sep-10 BSE PSU INDEX
Source: Bloomberg

Dec-10

Mar-11 SENSEX

Jun-11

Sep-11

We present below a list of the large cash rich state owned companies, along with an assessment from our sector analysts on their ability to participate in the Governments divestment process.
Table 1: PSU Companies with relatively higher cash holding
Company Name Cash, Bank Balance + Investments as on Mar 31st 2011 ( INR mn) 469,260 297,931 285,301 181,951 173,637 126,892 100,693 82,636 72,299 65,313 57,575 53,855 51,269 2,018,612 Analyst estimate of deployable divestment fund ( INR mn) 350,000 178,758 0 0 NA 76,135 60,000 NA NA 50,000 0 NA 0 714,894 NALCO has capital expenditure plans including Ph III expansion and setting up smelter in Indonesia Comment

Coal India Ltd. Oil & Natural Gas Corpn. Ltd. N T P C Ltd. Steel Authority Of India Ltd. N M D C Ltd. Oil India Ltd. Bharat Heavy Electricals Ltd. N H P C Ltd. M M T C Ltd. Bharat Electronics Ltd. Power Grid Corpn. Of India Ltd. Neyveli Lignite Corpn. Ltd. National Aluminium Co. Ltd. Total
Source: J.P. Morgan, CMIE

Deployable divestment fund is c.75% of cash, as companies would keep a cash cushion, especially in respect of statutory liabilities (excluding non-cash OBR adj. of Rs146bn) Deployable divestment fund is c.60% of cash balance, as companies would keep a cash cushion, especially in respect of statutory liabilities like site restoration fund and funding overseas acquisitions Cash balances required to meet a) immediate debt repayment needs and b) equity commitments towards growth plans of 45GW / mining acquisitions SAIL has a large capital expenditure plan and was net debt as of Sep-11 NMDC has announced a plan to set up 3MT steel plant in Chhattishgarh Deployable divestment fund is c.60% of cash balance, as companies would keep a cash cushion, and it is also actively looking at overseas acquisitions Capacity expansions mostly done, but part of cash would be required for equity commitments towards JVs with state gencos Significant capital expenditure is over; a large part of cash can be invested. Internal funding needs are huge.12th Plan capital expenditure target of Rs. 1000 bn and their business will remain FCF negative over this period.

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Table 2: Cash rich Government companies Government holding and Market


Company Name Oil & Natural Gas Corpn. Ltd. Coal India Ltd. N T P C Ltd. N M D C Ltd. Bharat Heavy Electricals Ltd. M M T C Ltd. Power Grid Corpn. Of India Ltd. Steel Authority Of India Ltd. Oil India Ltd. N H P C Ltd. National Aluminium Co. Ltd. Neyveli Lignite Corpn. Ltd. Bharat Electronics Ltd.
Source: J.P. Morgan, CMIE

Indian Govt. Ownership (%) 74.1 90.0 84.5 90.0 67.7 99.3 69.4 85.8 78.4 86.4 87.2 93.6 75.9

Market Capitalization ( INR mn) 2,274,049 2,061,030 1,432,237 872,238 793,267 642,400 486,353 436,418 310,054 291,528 154,377 131,029 126,260

Early this year, state owned companies that were expected to be part of the divestment program included ONGC, SAIL, IOC, Hindustan Copper, BHEL and NBCC.

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Disinvestment Policy UPA II


The key features of the current divestment policy articulated after the UPA Government commenced its second term in 2009 are: Citizens have every right to own part of the shares of Public Sector Undertakings Public Sector Undertakings are the wealth of the Nation and this wealth should rest in the hands of the people While pursuing disinvestment, Government has to retain majority shareholding, i.e. at least 51% and management control of the Public Sector Undertakings

Approach for Disinvestment On 5th November 2009, Government approved the following action plan for disinvestment in profit making government companies: Already listed profitable CPSEs (not meeting mandatory shareholding of 10%) are to be made compliant by Offer for Sale by Government or by the CPSEs through issue of fresh shares or a combination of both Unlisted CPSEs with no accumulated losses and having earned net profit in three preceding consecutive years are to be listed Follow-on public offers would be considered taking into consideration the needs for capital investment of CPSE, on a case by case basis, and Government could simultaneously or independently offer a portion of its equity shareholding In all cases of disinvestment, the Government would retain at least 51% equity and the management control All cases of disinvestment are to be decided on a case by case basis

The Department of Disinvestment is to identify CPSEs in consultation with respective administrative Ministries and submit proposal to Government in cases requiring Offer for Sale of Government equity
Figure 2: Amount raised through disinvestment (Rs. bn)
400 300 200 100 0

INR bn

Budgeted
Source: Ministry of Disinvestment

Actual

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Figure 3: Breakdown of disinvestment activity (FY92-11)


4% 6% 1% 6%

Sale of minority shareholding Sale of majority shareholding of one CPSE to another CPSE Strategic sale Receipts from other related transactions Sale of residual shareholding in disinvested companies

82%
Source: Ministry of Disinvestment

Table 3: PSU Index vs. Sensex Annual performance


% Return 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 YTD
Source: Bloomberg

BSE PSU Index -3 74 144 15 22 12 73 -50 81 -1 -20

Sensex -18 4 73 13 42 47 47 -52 81 17 -14

Relative Performance Vs. Sensex 15 71 71 2 -20 -35 26 3 0 -18 -6

Within the divestment process, the government initially tried various options including strategic sales, either of the corporation or specific assets i.e. privatization, sale of a majority stake to another state-owned company and minority stake sales to financial investors. However, given the political opposition to privatization, Governments across the political spectrum have over the last few years reconciled to minority stake sales to financial investors. Note that minority stake sales have accounted for 82% of the total fund raised via divestment. Majority stake sale from one CPSE to another There are only three instances where Government divested itself of a majority shareholding in a CPSE by selling the shares to another CPSE without going through a process of competitive bidding. Subsequently, it was felt that disinvestment by sale of shares to CPSEs did not result in any of the advantages normally associated with the block transfer of majority shareholding, since the public sector character of the company did not change. Thereafter, Government on 18th September, 2002 issued guidelines that the CPSEs should be prohibited from participating in disinvestment transactions, unless an exemption was specifically given in a particular case.

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Table 4: Details of historical divestments (Amt. In IMR mn)


Year Budgeted receipt Sale of minority shareholding in CPSEs Sale of majority shareholding of one CPSE to another CPSE 13,172 Strategic sale Receipts from other related transacti ons 2,754 Sale of residual shareholding in disinvested CPSEs /companies Total Transactions

FY92 FY93 FY94 FY95 FY96 FY97 FY98 FY99 FY00 FY01

25,000 25,000 35,000 40,000 70,000 50,000 48,000 50,000 100,000 100,000

30,377 19,125 48,431 1,685 3,797 9,100 53,711 14,793 -

1,055 5,540

30,377 19,125 0 48,431 1,685 3,797 9,100 53,711 18,601 18,713

FY02

120,000

30,901

25,676

56,577

FY03

120,000

22,527

10,953

33,480

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 *

145,000 40,000 No target fixed No target fixed No target fixed No target fixed No target fixed 400,000 400,000

127,416 27,001 18,145 235,529 227,630 11,446

3,421 -

648 21 -

24,637 15,676 23,669 -

155,474 27,649 15,697 0 41,814 235,529 227,630 11,446

Minority shares sold in Dec, 1991 and Feb, 1992 by auction method in bundles of "very good", "good" and "average" companies Shares sold separately for each company by auction method. Equity of 6 companies sold by auction method but proceeds received in 94-95. Shares sold by auction method. Shares sold by auction method. GDR -VSNL GDR -MTNL GDR-VSNL; Domestic offerings of CONCOR and GAIL; Cross purchase by 3 Oil sector companies i.e. GAIL, ONGC and IOC. GDR-GAIL; Domestic offering of VSNL; capital reduction and dividend from BALCO; Strategic sale of MFIL. Sale of KRL, CPCL and BRPL to CPSEs; Strategic sale of BALCO and LJMC. Strategic sale of CMC, HTL, VSNL, IBP, PPL, hotel properties of ITDC and HCI, slump sale of Hotel Centaur Juhu Beach, Mumbai and leasing of Ashok Bangalore; Special dividend from VSNL, STC and MMTC; sale of shares to VSNL employees. Strategic sale of HZL, IPCL, hotel properties of ITDC, slump sale of Centaur Hotel Mumbai Airport, Mumbai; Premium for renunciation of rights issue in favour of SMC ; Put Option of MFIL; Sale of shares to employees of HZL and CMC. Strategic sale of JCL; Call Option of HZL; Offer for Sale of MUL, IBP, IPCL, CMC, DCI, GAIL and ONGC; Sale of shares of ICI Ltd. Offer for Sale of NTPC and spill over of ONGC; sale of shares to IPCL employees. Sale of MUL shares to Indian public sector financial institutions & banks and employees Sale of MUL shares to public sector financial institutions, public sector banks and Indian mutual funds.IPO of REC and PGC.

Minority shares sold in SJVN, EIL, COAL INDIA , PGCIL, MOIL , SCI PFC

828,185
Source: Divestment Ministry

13,172

63,444

40,052

63,983

1,008,835

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

India Equity Market Review


MSCI India (US$) gained 4% over the last month and performed inline with the peer group. Globally, risk assets have been extremely volatile linked to developments in the EU. Macro data from the USA has however been surprisingly resilient. Locally, the Reserve Bank of Indias signal of a likely pause in monetary tightening has also helped stabilize investor sentiment. Corporate India has been reporting a mixed performance so-far over the 2Q FY12 reporting season. Top-line growth has been robust, but margins have disappointed across most sectors. FIIs invested US$ 346 mn into Indian equities over October. DIIs turned sellers over the month. Insurance companies sold US$423 mn, while domestic mutual funds sold a marginal US$43 mn over the month Telecom, Consumer Staples and IT Services outperformed, while Industrials, Energy and Health Care underperformed.
Table 5: MSCI Index performance
Telecom, Consumer Staples and IT Services outperformed...while Industrials, Energy and Health Care underperformed (%) World USA Japan Euro Emerging Markets (US$) India (US$) India Consumer Discretionary Consumer Staples Energy Financials Health Care Industrials IT Services Materials Telecom Utilities
Source: MSCI, Bloomberg.

1 mth 2 4 (4) (2) 5 4 5 5 11 2 4 2 0 11 6 13 4

3mth 0 5 (7) (3) (4) (7) 2 13 11 5 (3) 3 (11) 14 (1) (3) (3)

6 mth (14) (8) (12) (26) (18) (17) (7) 17 15 (10) (8) 3 (22) (4) (19) (9) (11)

12 mth (7) 2 (11) (19) (16) (27) (17) 3 13 (18) (22) (7) (35) (5) (29) (52) (28)

Figure 4: Macro events and Sensex


20,000 19,000 18,000 17,000 16,000

4Q FY1 and 1Q FY 12 GDP growth print @ 7.8% & 7.7% resp.

S&P downgrade of US Long-Term Rating to 'AA+'

EU summit indicated commitment towards resolving soverign credit issues

RBI hiked benchmark rates by a cumulative 150 in last four policy meetings 8-Jun-11 7-Jul-11 5-Aug-11 5-Sep-11 4-Oct-11 2-Nov-11

15,000 10-May-11
Source: Bloomberg, J.P. Morgan

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

In our last monthly update, India Stratoscope - Valuations revisited (October 10th), we had opined that valuations had turned appealing and Indian equities could deliver returns of about 15% through to the end of the fiscal year. We maintain that view.
We remain positive through to the end of the fiscal year....but expect consolidation over the near term, after the sharp move up last month.

But near term, we expect the markets to trade sideways, with more volatility to come as: 1) Indian equities have rallied sharply by about 5% over the last month. 2) Near term data on growth is expected to be disappointing. The weak data on growth also has implications for tax collections and the fiscal deficit. 3) Considerable work remains to be done to achieve a resolution to the credit crises in Europe and the outlook for global growth remains patchy. From a local perspective, the RBI signaling a pause to monetary tightening should put a floor to market valuations. Also inflation is expected to roll over from December onwards, off a high base effect. Current policy rates provide the RBI with considerable flexibility to act in the event growth tails off sharply. A meaningful correction in global prices and / or progress on key progress reforms (the Winter session of Parliament starts on November 22nd) would be key re-rating triggers to look forward to.

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Portfolio Stance
Our portfolio strategy is premised on the following key views: 1) Global macro data points are likely to remain weak over the near term and sentiment volatile as policy makers grapple with the issues on hand. Our Chief Asian and Emerging Market Strategist Adrian Mowat maintains an Underweight stance on Commodities and Energy.
Our sectoral allocation is biased towards local sectors vs. global sectors.

Our economics team is cautious on global growth outlook. Global real GDP growth is expected to moderate from 2.6% in CY2011E to 2% in CY2012E, with a large part of the forecast slowdown to be front ended. 2) Growth in India is slowing as evidenced by a number of high frequency data indicators IIP, PMI (both Industrial and Services), Auto sales, Cement dispatches, credit growth, etc. 3) The medium term outlook for imported inflation is also improving with the fall in global commodity prices. India, with its current account deficit and under investment in infrastructure is a major beneficiary of lower commodity prices. A better than forecast monsoon also augurs well for food inflation. Slower growth and moderation in inflation should with a lag mark the end of the tightening cycle. In the backdrop of the above, our sectoral stance is biased towards local sectors vs. global sectors. Valuations for some local sectors, particularly Financials and Industrials have almost reached levels seen during the global financial crises (please refer to Annexure 2 for sectoral valuation charts). We remain wary of the Discretionary space though as the extent of slowdown suggested by high frequency data points do not appear to be yet factored into earnings estimates. We view the space as a late cycle play. We are not however shedding our defensive bias yet as indicated by our continuing Overweight on Telecom and Healthcare as also our Neutral stance on Staples. The key risks to our sector strategy are higher commodity / energy prices.

10

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Table 6: Portfolio stance


CONSUMER DISCRETIONARY CONSUMER STAPLES ENERGY FINANCIALS HEALTH CARE INDUSTRIALS INFORMATION TECHNOLOGY MATERIALS TELECOM UTILITIES
Source: J.P. Morgan

Portfolio Stance Underweight Neutral Neutral Overweight Overweight Overweight Neutral Underweight Overweight Underweight

Picks Mahindra & Mahindra ITC Reliance Industries, ONGC HDFC Bank, Kotak Mahindra Bank, Indusind Bank Glenmark Pharma L&T, Siemens TCS, Wipro Hindalco, Tata Steel Bharti Airtel Tata Power, Power Grid

Avoids Maruti Suzuki, Titan, Pantaloon Hindustan Unilever, Dabur State owned R&M companies, Coal India IDFC, SKS, BoI ABB Infosys ACC, Ambuja, IPPs

Table 7: Top Mid-cap Picks


Companies Yes Bank GSPL Prestige Tulip Telecom Havells Sintex BILT
Source: J.P. Morgan

11

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Annexure 1 - Valuations
Figure 5: MSCI India - P/B and ROE
Valuations on a P/B basis are at a 20% discount to the last decades average. Forecast RoEs are expected to remain largely unchanged at about 17%.

6.5 5.5 4.5 3.5 2.5 P/B RoE (R)

24 22 20 18 16 14

1.5 Mar-99 Mar-00 Mar-01 Mar-02 Mar-03 Mar-04 Mar-05 Mar-06 Mar-07 Mar-08 Mar-09 Mar-10 Mar-11
Source: MSCI, IBES, Bloomberg

Figure 6: MSCI India - 12 month forward PE


Valuations in terms of forward PE are lower than the long-term average level. The street now estimates earnings growth of 16% yoy for FY12E. J.P.Morgan estimates lower earnings growth of 10% for FY12E.

24

18

12

Mar-95

Mar-96

Mar-97

Mar-98

Mar-99

Mar-00

Mar-01

Mar-02

Mar-03

Mar-04

Mar-05

Mar-06

Mar-07

Mar-08

Mar-09

Mar-10 Nov-09

Source: MSCI, IBES, Bloomberg

Figure 7: 10 Year Bond Yield / Earnings Yield


Equities appear fairly valued in relation to bonds.

Nov-94

Nov-95

Nov-96

Nov-97

Nov-98

Nov-99

Nov-00

Nov-01

Nov-02

Nov-03

Nov-04

Nov-05

Nov-06

Nov-07

Nov-08

Nov-10

Source: MSCI, IBES, Bloomberg

12

Nov-11

2.5 2.3 2.1 1.9 1.7 1.5 1.3 1.1 0.9 0.7 0.5

Equities Expensive

Bonds Expensive

Mar-11

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Annexure 2 - Sensex India Valuations

Table 8: J.P. Morgan estimates and valuations


FY11 21 38 17 20 31 28 28 13 4 16 17.4 PE FY12(E) 13 34 14 19 26 22 24 10 12 16 15.0 RoE (%) FY12(E) 14 34 18 15 19 22 28 16 3 11 16.7 FY13(E) 12 29 12 16 21 16 19 10 16 14 12.9 FY11 67 13 24 7 22 26 14 24 (71) 0 17.8 Earnings Growth (%) FY12(E) FY13(E) 3 13 16 18 17 8 21 20 21 17 41 22 24 15 5 17 (23) 45 13 17 16.1 EV/ EBITDA FY12(E) 14.3 15.5 7.3 NA 15.3 8.8 15.2 6.9 7.3 10.9 9.5 15.9 FY11 1.8 10.4 2.3 2.5 5.3 4.0 5.9 1.8 0.5 1.7 2.7 PB FY12(E) 1.7 9.1 2.0 2.2 3.6 2.9 4.9 1.4 0.5 1.5 2.3 Div Yield (%) FY12(E) 3.7 2.0 2.2 1.4 0.9 0.6 1.1 1.7 1.3 1.2 1.3 FY13(E) 1.6 7.8 1.8 1.9 2.8 2.4 4.1 1.3 0.4 1.4 2.1

Consumer Discretionary Consumer Staples Energy Financials Health Care Industrials Information Technology Materials Telecommunication Services Utilities

Consumer Discretionary Consumer Staples Energy Financials Health Care Industrials Information Technology Materials Telecommunication Services Utilities

FY11 15 32 18 13 22 19 26 19 4 11 16.6

FY13(E) 15 34 17 15 17 21 26 16 4 12 16.9

FY11 15.0 18.2 7.9 NA 20.8 12.8 18.2 8.9 7.6 13.1 11.3

FY13(E) 12.1 13.2 6.8 NA 12.7 7.1 13.4 6.1 6.3 8.3 8.3

FY11 3.8 1.7 1.9 1.2 1.1 0.5 1.1 1.6 0.6 1.1 1.2

FY13(E) 3.8 2.1 2.4 1.6 1.1 0.6 1.0 2.0 2.5 1.2 1.5

Source: J.P. Morgan calculations, Bloomberg

13

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

MSCI India Sectoral Valuations Charts


Broad market valuations have de-rated sharply over the last year. Most sectors mirror the trend.
Table 9: Sectoral earnings and PE changes 12 M
(%) MSCI India Consumer Discretionary Consumer Staples Energy Financials Health Care Industrials Information Technology Materials Telecom Utilities
Source: IBES, MSCI, Datastream.

Figure 8: India 12 Month forward PE


24 20

12 M fwd EPS change 9 51 13 (1) 31 14 (14) 14 (12) (41) (6)

PE re/derating (23) (29) (1) (17) (40) (16) (23) (16) (14) (29) (23)

Performance (16) 8 12 (18) (21) (5) (34) (4) (25) (58) (27)

16 12 8

Source: IBES, MSCI, Datastream

Figure 9: Consumer Discretionary 12 Month forward PE


22 18 14 10 6

An analysis of historic valuation trends, over the last six years, indicates that current market valuations have derated to below one standard deviation lower than average levels. Key sectoral valuation trends can be summarized as follows: a) Most sectors are trading at between their historic average and one standard deviation lower.

Source: IBES, MSCI, Datastream

b) Consumer Staples is the only sector trading at above one standard deviation higher than the historic range. c) Industrials, Financials and Consumer Discretionary are trading below one standard deviation lower than the historical range.

Figure 10: Consumer Staples 12 Month forward PE


30

25

20

15

Source: IBES, MSCI, Datastream

14

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Figure 11: Energy 12 Month forward PE


22 18 14

Figure 14: Industrials 12 Month forward PE


36 30 24 18

10 6

12 6

Source: IBES, MSCI, Datastream

Source: IBES, MSCI, Datastream

Figure 12: Financials 12 Month forward PE


30 24

Figure 15: IT Services 12 Month forward PE


26

20 18 14 12 6 8

Source: IBES, MSCI, Datastream

Source: IBES, MSCI, Datastream

Figure 13: Health Care 12 Month forward PE


28 24 20

Figure 16: Materials 12 Month forward PE


14 12 10 8

16 12

6 4

Source: IBES, MSCI, Datastream

Source: IBES, MSCI, Datastream

15

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Figure 17: Telecom 12 Month forward PE


28 22 16 10 4

Source: IBES, MSCI, Datastream

Figure 18: Utilities 12 Month forward PE


30 24 18 12 6

Source: IBES, MSCI, Datastream

16

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Annexure 3: Key Economics Indicators


Table 10: Key economic indicators
FY 11 Nominal GDP (US$ bn) Real GDP Growth rates WPI (%) (Avg) INR / US$ , (eop) 10 Yr - T Yield, (%, eop) Current A/C balance (% of GDP) Central govt. fiscal deficit ( % of GDP)
Source: J.P. Morgan Economics

FY 12(E) 1,895 7.4 9.4 44.5 8.75 (2.7) (5.3)

FY 13(E) 2,271 7.7 6.6 NA NA (2.2) (4.6)

1,601 8.5 9.6 44.5 8.00 (2.8) (5.1)

Figure 19: Quarterly real GDP growth trend (%oya)


Economic growth is expected to remain below trend levels for a few quarters. A meaningful acceleration is expected only in late 2H FY13E.

9.5 9.0 8.5 8.0 7.5 7.0 6.5 6.0 5.5 5.0 6.4

9.4 % 8.6 8.8

8.9 8.3 7.8 7.7 7.3 7.9 7.2 7.1 7.4

7.3 6.3

7.6

09Q1 09Q2 09Q3 09Q4 10Q1 10Q2 10Q3 10Q4 11Q1 11Q2 11Q3 11Q4 12Q1 12Q2 12Q3 12Q4
Source: J.P. Morgan estimates

Figure 20: Industrial production (%oya)


Growth in Industrial production for September at 1.9% was significantly lower-thanexpectations. The slow down has been fairly broad based across segments. IIP has been extremely volatile over the past few quarters on account of volatility in the capital goods segment.

% 70 60 50 40 30 20 10 0 (10) Jan 08
IIP

Jul 08

Jan 09
Capital goods

Jul 09

Jan 10
Consumer durable

Jul 10

Jan 11

Jul 11

Consumer non-durable

Source: J.P. Morgan Economics

17

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Credit growth (19% oya) has been moderating. Deposit growth at 16%oya, however continues to lag.

Figure 21: Commercial banks Deposit & credit growth (%)


36 30 24 18 12 6 Deposit Growth (%YoY) Credit growth (%YoY)

Source: J.P. Morgan Economics

Figure 22: Inflation and treasury yield (%)


Headline WPI inflation rose 9.7% oya over September. 10 year treasury yields increased a significantly 50 bps to 8.90%, on fears of an overshoot in the fiscal deficit.

14 12 10 8 6 4 2 0 (2) Dec-01 Dec-02 Dec-03 Dec-04 Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Dec-10 WPI ( % yoy)
Source: J.P. Morgan Economics

10 9 8 7 6 5

10 Year Treasury Yld (%)

INR depreciated 2% vs. the US$ over the month. The move was largely led by heightened risk aversion and a strong USD. FX reserves remained largely unchanged over the month.

Figure 23: Foreign currency reserves and exchange rate


320 300 280 260 240 220 Mar-08 Sep-08 Mar-09 FX reserve
Source: J.P. Morgan Economics

53 51 49 47 45 43 41 39 Sep-09 Mar-10 Sep-10 Mar-11 Sep-11

INR/ US$

18

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Companies Recommended in This Report (all prices in this report as of market close on 11 November 2011) ACC Limited (ACC.BO/Rs1218.60/Underweight), Ambuja Cements Limited (ABUJ.BO/Rs163.30/Underweight), Bank of India (BOI.BO/Rs331.80/Underweight), Bharti Airtel Limited (BRTI.BO/Rs395.60/Overweight), Dabur India Limited (DABU.BO/Rs98.75/Neutral), Glenmark Pharmaceuticals Ltd. (GLEN.NS/Rs333.40/Overweight), HDFC Bank (HDBK.BO/Rs464.05/Overweight), Hindalco Industries (HALC.BO/Rs128.70/Overweight), Hindustan Unilever Limited (HLL.BO/Rs395.65/Underweight), IDFC (IDFC.BO/Rs118.75/Neutral), ITC Limited (ITC.BO/Rs212.65/Overweight), IndusInd Bank (INBK.BO/Rs268.80/Overweight), Infosys (INFY.BO/Rs2775.70/Neutral), Larsen & Toubro (LART.BO/Rs1330.40/Overweight), Mahindra & Mahindra (MAHM.BO/Rs841.40/Overweight), Maruti Suzuki India Ltd (MRTI.BO/Rs1059.75/Neutral), Oil and Natural Gas Corporation (ONGC.BO/Rs265.65/Overweight), Pantaloon Retail (India) Ltd (PART.BO/Rs171.50/Neutral), Power Grid Corporation of India (PGRD.BO/Rs105.45/Overweight), Reliance Industries Ltd (RELI.BO/Rs885.35/Overweight), SKS Microfinance (SKSM.BO/Rs157.25/Underweight), Siemens India (SIEM.BO/Rs829.35/Overweight), Tata Consultancy Services (TCS.BO/Rs1131.00/Overweight), Tata Power (TTPW.BO/Rs102.10/Overweight), Tata Steel Ltd (TISC.BO/Rs429.85/Overweight), Titan Industries Limited (TITN.BO/Rs214.80/Underweight), Wipro Ltd. (WIPR.BO/Rs382.10/Overweight)
Analyst Certification: The research analyst(s) denoted by an AC on the cover of this report certifies (or, where multiple research analysts are primarily responsible for this report, the research analyst denoted by an AC on the cover or within the document individually certifies, with respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views expressed in this report accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the research analyst(s) in this report.

Important Disclosures

Lead or Co-manager: J.P. Morgan acted as lead or co-manager in a public offering of equity and/or debt securities for HDFC Bank, Hindalco Industries, ITC Limited, Tata Power, Tata Steel Ltd, Power Grid Corporation of India within the past 12 months. Analyst Position: The following analysts (and/or their associates or household members) own a long position in the shares of Bharti Airtel Limited: Bijay Kumar. The following analysts (and/or their associates or household members) own a long position in the shares of HDFC Bank: Bijay Kumar. The following analysts (and/or their associates or household members) own a long position in the shares of Larsen & Toubro: Bijay Kumar. The following analysts (and/or their associates or household members) own a long position in the shares of Mahindra & Mahindra: Bijay Kumar. The following analysts (and/or their associates or household members) own a long position in the shares of Tata Power: Bijay Kumar. The following analysts (and/or their associates or household members) own a long position in the shares of Infosys: Bijay Kumar.

Beneficial Ownership (1% or more): J.P. Morgan beneficially owns 1% or more of a class of common equity securities of IndusInd Bank, Mahindra & Mahindra. Client: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients: Bharti Airtel Limited, Glenmark Pharmaceuticals Ltd., HDFC Bank, Hindalco Industries, IndusInd Bank, ITC Limited, Larsen & Toubro, Mahindra & Mahindra, Oil and Natural Gas Corporation, Reliance Industries Ltd, Siemens India, Tata Power, Tata Consultancy Services, Tata Steel Ltd, Wipro Ltd., Bank of India, Dabur India Limited, IDFC, Infosys, Maruti Suzuki India Ltd, Hindustan Unilever Limited, Pantaloon Retail (India) Ltd, Titan Industries Limited, Ambuja Cements Limited, ACC Limited, Power Grid Corporation of India.

Client/Investment Banking: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as investment banking clients: HDFC Bank, Hindalco Industries, ITC Limited, Tata Power, Tata Steel Ltd, Power Grid Corporation of India. Client/Non-Investment Banking, Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients, and the services provided were non-investment-banking, securities-related: Bharti Airtel Limited, HDFC Bank, Hindalco Industries, IndusInd Bank, Larsen & Toubro, Reliance Industries Ltd, Siemens India, Tata Power, Tata Consultancy Services, Tata Steel Ltd, Wipro Ltd., Bank of India, IDFC, Infosys, Maruti Suzuki India Ltd.

Client/Non-Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients, and the services provided were non-securities-related: Bharti Airtel Limited, HDFC Bank, Hindalco Industries, Larsen & Toubro, Reliance Industries Ltd, Tata Consultancy Services, Tata Steel Ltd, Bank of India, IDFC. Investment Banking (past 12 months): J.P. Morgan received in the past 12 months compensation for investment banking HDFC Bank, Hindalco Industries, ITC Limited, Tata Power, Tata Steel Ltd, Power Grid Corporation of India. Investment Banking (next 3 months): J.P. Morgan expects to receive, or intend to seek, compensation for investment banking services in the next three months from Bharti Airtel Limited, HDFC Bank, Hindalco Industries, ITC Limited, Larsen & Toubro, Oil and

19

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Natural Gas Corporation, Reliance Industries Ltd, Siemens India, Tata Power, Tata Consultancy Services, Tata Steel Ltd, Power Grid Corporation of India.

Non-Investment Banking Compensation: J.P. Morgan has received compensation in the past 12 months for products or services other than investment banking from Bharti Airtel Limited, HDFC Bank, Hindalco Industries, IndusInd Bank, Larsen & Toubro, Reliance Industries Ltd, Siemens India, Tata Power, Tata Consultancy Services, Tata Steel Ltd, Wipro Ltd., Bank of India, IDFC, Infosys, Maruti Suzuki India Ltd.

An affiliate of JPMS owns a significant stake in HDFC Securities Limited, a privately held subsidiary of HDFC.

MSCI: The MSCI sourced information is the exclusive property of Morgan Stanley Capital International Inc. (MSCI). Without prior written permission of MSCI, this information and any other MSCI intellectual property may not be reproduced, redisseminated or used to create any financial products, including any indices. This information is provided on an 'as is' basis. The user assumes the entire risk of any use made of this information. MSCI, its affiliates and any third party involved in, or related to, computing or compiling the information hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any of this information. Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any damages of any kind. MSCI, Morgan Stanley Capital International and the MSCI indexes are services marks of MSCI and its affiliates. Important Disclosures for Equity Research Compendium Reports: Important disclosures, including price charts for all companies under coverage for at least one year, are available through the search function on J.P. Morgans website https://mm.jpmorgan.com/disclosures.jsp or by calling this U.S. toll-free number (1-800-477-0406). Explanation of Equity Research Ratings and Analyst(s) Coverage Universe: J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] Neutral [Over the next six to twelve months, we expect this stock will perform in line with the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] In our Asia (ex-Australia) and UK small- and mid-cap equity research, each stocks expected total return is compared to the expected total return of a benchmark country market index, not to those analysts coverage universe. If it does not appear in the Important Disclosures section of this report, the certifying analysts coverage universe can be found on J.P. Morgans research website, www.morganmarkets.com. J.P. Morgan Equity Research Ratings Distribution, as of September 30, 2011
J.P. Morgan Global Equity Research Coverage IB clients* JPMS Equity Research Coverage IB clients* Overweight (buy) 47% 51% 45% 70% Neutral (hold) 42% 44% 47% 60% Underweight (sell) 11% 33% 7% 52%

*Percentage of investment banking clients in each rating category. For purposes only of FINRA/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category; our Neutral rating falls into a hold rating category; and our Underweight rating falls into a sell rating category.

Equity Valuation and Risks: For valuation methodology and risks associated with covered companies or price targets for covered companies, please see the most recent company-specific research report at http://www.morganmarkets.com , contact the primary analyst or your J.P. Morgan representative, or email research.disclosure.inquiries@jpmorgan.com . Equity Analysts' Compensation: The equity research analysts responsible for the preparation of this report receive compensation based upon various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues, which include revenues from, among other business units, Institutional Equities and Investment Banking. Registration of non-US Analysts: Unless otherwise noted, the non-US analysts listed on the front of this report are employees of non-US affiliates of JPMS, are not registered/qualified as research analysts under NASD/NYSE rules, may not be associated persons of JPMS, and may not be subject to FINRA Rule 2711 and NYSE Rule 472 restrictions on communications with covered companies, public appearances, and trading securities held by a research analyst account.

Other Disclosures
J.P. Morgan ("JPM") is the global brand name for J.P. Morgan Securities LLC ("JPMS") and its affiliates worldwide. J.P. Morgan Cazenove is a marketing name for the U.K. investment banking businesses and EMEA cash equities and equity research businesses of JPMorgan Chase & Co. and its subsidiaries.

20

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

Options related research: If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation's Characteristics and Risks of Standardized Options, please contact your J.P. Morgan Representative or visit the OCC's website at http://www.optionsclearing.com/publications/risks/riskstoc.pdf Legal Entities Disclosures U.S.: JPMS is a member of NYSE, FINRA, SIPC and the NFA. JPMorgan Chase Bank, N.A. is a member of FDIC and is authorized and regulated in the UK by the Financial Services Authority. U.K.: J.P. Morgan Securities Ltd. (JPMSL) is a member of the London Stock Exchange and is authorized and regulated by the Financial Services Authority. Registered in England & Wales No. 2711006. Registered Office 125 London Wall, London EC2Y 5AJ. South Africa: J.P. Morgan Equities Limited is a member of the Johannesburg Securities Exchange and is regulated by the FSB. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) is regulated by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong. Korea: J.P. Morgan Securities (Far East) Ltd, Seoul Branch, is regulated by the Korea Financial Supervisory Service. Australia: J.P. Morgan Australia Limited (ABN 52 002 888 011/AFS Licence No: 238188) is regulated by ASIC and J.P. Morgan Securities Australia Limited (ABN 61 003 245 234/AFS Licence No: 238066) is a Market Participant with the ASX and regulated by ASIC. Taiwan: J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock Exchange (company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P. Morgan India Private Limited, having its registered office at J.P. Morgan Tower, Off. C.S.T. Road, Kalina, Santacruz East, Mumbai - 400098, is a member of the National Stock Exchange of India Limited (SEBI Registration Number - INB 230675231/INF 230675231/INE 230675231) and Bombay Stock Exchange Limited (SEBI Registration Number - INB 010675237/INF 010675237) and is regulated by Securities and Exchange Board of India. Thailand: JPMorgan Securities (Thailand) Limited is a member of the Stock Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and Exchange Commission. Indonesia: PT J.P. Morgan Securities Indonesia is a member of the Indonesia Stock Exchange and is regulated by the BAPEPAM LK. Philippines: J.P. Morgan Securities Philippines Inc. is a member of the Philippine Stock Exchange and is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the Comissao de Valores Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo Financiero is a member of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange Commission. Singapore: This material is issued and distributed in Singapore by J.P. Morgan Securities Singapore Private Limited (JPMSS) [MICA (P) 025/01/2011 and Co. Reg. No.: 199405335R] which is a member of the Singapore Exchange Securities Trading Limited and is regulated by the Monetary Authority of Singapore (MAS) and/or JPMorgan Chase Bank, N.A., Singapore branch (JPMCB Singapore) which is regulated by the MAS. Malaysia: This material is issued and distributed in Malaysia by JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a Participating Organization of Bursa Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission in Malaysia. Pakistan: J. P. Morgan Pakistan Broking (Pvt.) Ltd is a member of the Karachi Stock Exchange and regulated by the Securities and Exchange Commission of Pakistan. Saudi Arabia: J.P. Morgan Saudi Arabia Ltd. is authorized by the Capital Market Authority of the Kingdom of Saudi Arabia (CMA) to carry out dealing as an agent, arranging, advising and custody, with respect to securities business under licence number 35-07079 and its registered address is at 8th Floor, Al-Faisaliyah Tower, King Fahad Road, P.O. Box 51907, Riyadh 11553, Kingdom of Saudi Arabia. Dubai: JPMorgan Chase Bank, N.A., Dubai Branch is regulated by the Dubai Financial Services Authority (DFSA) and its registered address is Dubai International Financial Centre - Building 3, Level 7, PO Box 506551, Dubai, UAE. Country and Region Specific Disclosures U.K. and European Economic Area (EEA): Unless specified to the contrary, issued and approved for distribution in the U.K. and the EEA by JPMSL. Investment research issued by JPMSL has been prepared in accordance with JPMSL's policies for managing conflicts of interest arising as a result of publication and distribution of investment research. Many European regulators require a firm to establish, implement and maintain such a policy. This report has been issued in the U.K. only to persons of a kind described in Article 19 (5), 38, 47 and 49 of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (all such persons being referred to as "relevant persons"). This document must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this document relates is only available to relevant persons and will be engaged in only with relevant persons. In other EEA countries, the report has been issued to persons regarded as professional investors (or equivalent) in their home jurisdiction. Australia: This material is issued and distributed by JPMSAL in Australia to "wholesale clients" only. JPMSAL does not issue or distribute this material to "retail clients". The recipient of this material must not distribute it to any third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the terms "wholesale client" and "retail client" have the meanings given to them in section 761G of the Corporations Act 2001. Germany: This material is distributed in Germany by J.P. Morgan Securities Ltd., Frankfurt Branch and J.P.Morgan Chase Bank, N.A., Frankfurt Branch which are regulated by the Bundesanstalt fr Finanzdienstleistungsaufsicht. Hong Kong: The 1% ownership disclosure as of the previous month end satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for Persons Licensed by or Registered with the Securities and Futures Commission. (For research published within the first ten days of the month, the disclosure may be based on the month end data from two months prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider/market maker for derivative warrants, callable bull bear contracts and stock options listed on the Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx website: http://www.hkex.com.hk. Japan: There is a risk that a loss may occur due to a change in the price of the shares in the case of share trading, and that a loss may occur due to the exchange rate in the case of foreign share trading. In the case of share trading, JPMorgan Securities Japan Co., Ltd., will be receiving a brokerage fee and consumption tax (shouhizei) calculated by multiplying the executed price by the commission rate which was individually agreed between JPMorgan Securities Japan Co., Ltd., and the customer in advance. Financial Instruments Firms: JPMorgan Securities Japan Co., Ltd., Kanto Local Finance Bureau (kinsho) No. 82 Participating Association / Japan Securities Dealers Association, The Financial Futures Association of Japan, Type II Financial Instruments Firms Association and Japan Securities Investment Advisers Association. Korea: This report may have been edited or contributed to from time to time by affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul Branch. Singapore: JPMSS and/or its affiliates may have a holding in any of the securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Important Disclosures section above. India: For private circulation only, not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This material is issued and distributed by JPMSAL in New Zealand only to persons whose principal business is the investment of money or who, in the course of and for the purposes of their business, habitually invest money. JPMSAL does not issue or distribute this material to members of "the public" as determined in accordance with section 3 of the Securities Act 1978. The recipient of this material must not distribute it to any third party or outside New Zealand without the prior written consent of JPMSAL. Canada: The information contained herein is not, and under no circumstances is to be construed as, a prospectus, an advertisement, a public offering, an offer to sell securities described herein, or solicitation of an offer to buy securities described herein, in Canada or any province or territory thereof. Any offer or sale of the securities described herein in Canada will be made only under an exemption from the requirements to file a prospectus with the relevant Canadian securities regulators and only by a dealer properly registered under applicable securities laws or, alternatively, pursuant to an exemption from the dealer registration requirement in the relevant province or territory of Canada in which such offer or sale is made. The
21

Bharat Iyer (91-22) 6157-3600 bharat.x.iyer@jpmorgan.com

Asia Pacific Equity Research 14 November 2011

information contained herein is under no circumstances to be construed as investment advice in any province or territory of Canada and is not tailored to the needs of the recipient. To the extent that the information contained herein references securities of an issuer incorporated, formed or created under the laws of Canada or a province or territory of Canada, any trades in such securities must be conducted through a dealer registered in Canada. No securities commission or similar regulatory authority in Canada has reviewed or in any way passed judgment upon these materials, the information contained herein or the merits of the securities described herein, and any representation to the contrary is an offence. Dubai: This report has been issued to persons regarded as professional clients as defined under the DFSA rules. General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co. or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any disclosures relative to JPMS and/or its affiliates and the analyst's involvement with the issuer that is the subject of the research. All pricing is as of the close of market for the securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this material and are subject to change without notice. Past performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of any financial instrument. The opinions and recommendations herein do not take into account individual client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies to particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments mentioned herein. JPMS distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Periodic updates may be provided on companies/industries based on company specific developments or announcements, market conditions or any other publicly available information. Clients should contact analysts and execute transactions through a J.P. Morgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise. "Other Disclosures" last revised September 30, 2011.

Copyright 2011 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold or redistributed without the written consent of J.P. Morgan. #$J&098$#*P

22

You might also like