EXTRA ITEM STATEMENT NO.

- I
Name of Work : Upgradation & Major Renovation of STC Boys Hostel for Sports Authority of India at Gandhinagar
Amount of previous statement :- NIL Name of Agency : M/S Vraj & Vaj Construction. Aggreement No. : 37/EE/GCDI/2010 -2011 Estimated Cost : Rs 1,31,71,310/Tendered Amount : Rs 1,42,81,805 /Clause 12% age : 8.43% above E.C Rebate : Nil Sl. NO DESCRIPTION OF ITEM QNTY. RATE 1 Providing and laying integral cement based water proofing treatment including preparation of surface as required for treatment of roofs, balconies, terraces etc consisting of following operations: a) Applying a slurry coat of neat cement using 2.75 kg/sqm. of cement admixed with water proofing compound conforming to IS. 2645 and approved by Engineer-in-Charge over the RCC slab including adjoining walls upto 300mm height including cleaning the surface before treatment. b) Laying brick bats with mortar using broken bricks/brick bats 25mm to 115mm size with 50% of cement mortar 1:5 (1 cement : 5 coarse sand) admixed with water proofing compound conforming to IS : 2645 and approved by Engineer-in-Charge over 20mm thick layer of cement mortar of mix 1:5 (1 cement : 5 coarse sand) admixed with water proofing compound conforming to IS : 2645 and approved by Engineer-in-Charge to required slope and treating similarly the adjoining walls upto 300mm height including rounding of junctions of walls and slabs c) After two days of proper curing applying a second coat of cement slurry using 2.75kg/sqm of cement admixed with water proofing compound conforming to IS : 2645 and approved by Engineer-inCharge. d) Finishing the surface with 20mm thick jointless cement mortar of mix 1:4 (1 cement : 4 coarse sand) admixed with water proofing compound conforming to IS: 2645 and approved by Engineer-inCharge including laying glass fibre cloth of approved quality in top layer of plaster and finally finishing the surface with trowel with neat cement slurry and making pattern of 300x300mm square 3mm deep. e) The whole terrace so finished shall be flooded with water for a minimum period of two weeks for curing and for final test. All above operations to be done in order and as directed and specified by the Engineer-in1400 516.40 Charge: 2 Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finished with a floating coat of neat cement including cement slurry, but excluding the cost of nosing of steps etc. complete.

UNIT

Amount of this Statement: Rs. 11,71,092.00 AMOUNT REMARKS Water proofing Item was not included in the PE as the existing water proofing teatment was got done by SAI 5 years ago by some private agency. So, only top grading roof with 1:3 mortar was taken on the top of the existing water proofing treatment. However, the existing WPT was found cracked at some places and slope was also proper. So the matter was brought to the notice of Director, SAI vide this office letter No. 23(70)/GCD-I/Hindi/2011/633 dated 11.04.2011. The SAI confirmed vide letter No. XXX/SAI/NSWC/INFRA/2010-11/786 dtd 20.4.2011, that this WPT is to be done afresh as no guarantee bond exists now as the agency had been defaulter. The agreement item of top Grading will not remain unexecuted. Hence extra item cropped up.

Sqm

722960.00 As per the agreement item vitrified tile flooring is to be laid by using 3mm thick adhesive on the existing flooring of terrazo tiles in all the dormitories. However, it has been observed at the site that the existing terrazo flooring is highly undulated (upto 25mm) in some of the dormitories. Therefore, a levelling course of 40mm thich is required to be under-laid after demolishing the terrazo tiles, and thereafter vitrified tiles will be fixed using 3mm thick adhesive as per the

Sl. NO

DESCRIPTION OF ITEM 40mm thick with 20mm nominal size stone aggregate.

QNTY.

RATE

UNIT

AMOUNT

900 3 Demolishing cement concrete manually / by mechanical means including disposal of material within 50 metres lead as per direction of Engineer-in - charge.

205.51

Sqm

184959.00

4 5

1:3:6 or richer mix Carriage of Building Rubbish by mechanical transport including loading and unloading and stacking up to the lead 10 km Fixing chowkhats in existing opening including embedding chowkhats in floors or walls cutting masonry for holdfasts embedding hold fasts in cement concrete blocks with cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm nominal size) painting two coats of approved wood preservative to sides of chowkhats and making good the damages to walls and floors as required complete including disposal of rubbish to the dumping ground within 50 meters lead. Door chowkhats

250 500

449.70 244.16

Cum Cum

112425.00 122080.00

As per the agreement item vitrified tile flooring is to be laid by using 3mm thick adhesive on the existing flooring of terrazo tiles in all the dormitories. However, REMARKS it has been observed at the site that the existing terrazo flooring is highly undulated (upto 25mm) in some of the dormitories. Therefore, a levelling course of 40mm thich is required to be under-laid after demolishing the terrazo tiles, and thereafter vitrified tiles will be fixed using 3mm thick adhesive as per the agreement. So extra will be paid for laying this 40mm levelling layer in some of the dormitories as per the actual site conditions. As elaborated above, in some of the dormitories, where existing terrazo tile flooring is highly undulated, the same has to be demolished for laying the levelling course of 40mm concrete for fixing vitrified tile flooring by 3mm adhesive. Hence extra will be paid, so an extra item. As elaborated above, for disposal of the rubbish outside the campus, this extra item cropped up. Item of taking out the door chowkhats has been taken in the agreement, but the item of fixing the same in the existing openings of door could not be taken in the agreement.hence extra item.

65

441.04

Each

28668.00

TOTAL 1171092.00 EIS-I sent to SE, GCC for Principle Approval for Rs. 11,71,092/- (Rupees Eleven Lakh, Seventy One Thousand and Ninety Two only)
Certificate: (1) This statement contains 05 (Five) items only. (2) The rates are net and are not subjected to contractor's enhancement/ abatment. (3) Payment shall be made as per actual quantity executed at site, at sanctioned rates, subject to the quantities not exceeding the permissible variation. (4) The amount will remain within 10% of A/A & E/S even after this execution. (5) The work has been executed as per Architectural & Structural Drawings and as per site requirement.

Assistant Engineer (Planning) Gandhinagar Central Division-I CPWD, Gandhinagar

Executive Engineer Gandhinagar Centrtal Division-I CPWD, Gandhinagar

EXTRA ITEM STATEMENT NO. - II NOW: Construction of 100 Bedded Hostel for sports Authority of India at Gandhinagar Agency:- M/S R.J.P Infrastructure Pvt. Ltd. Agg. No:- 1/EE/GCDI/2009 -2010 Estimated cost:- Rs 3,57,13,072/Tendered Amount:- Rs3,98,33,824/Clause 12% age:- 11.54% above E.C Rebate:- 1.25% SL NO DESCRIPTION Demolishing brick work manually/ by mechanical means including stacking of serviceable material and disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge. Amount of this Statement :- Rs 8,96,807/UNIT AMOUNT Amount of previous statement :EIS -I sent to SE for P/A :-Rs 12,99,739/-

QUANTITY

RATE

1 In cement mortar Demolishing R.C.C. work manually/ by mechanical means including stacking of steel bars and disposal of unserviceable material within 50 metres lead as per direction of Engineer-incharge. Providing and fixing in position 50mm thick Capcell cross linked Ep foam in expansion joints as per direction of EngineerIn-charge. 29.04 264.9 cum 7693

9.55

459

cum

4383

3 4 5 Providing and applying polysulhide sealant in expansion joint having groove 40mm x20mm of approved quality Providing and fixing double equal plain invert branch of required degree: 75x75x75x75 mm Sand cast iron S&S as per IS - 3989 Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and priming coat on unexposed surface etc. complete :

72.18 180.48

1213.4 683.73

sqm mtr

87583 123400

36

654.95

nos

23578

SL NO 2nd class teak wood 25mm x 12mm

DESCRIPTION

QUANTITY

RATE

UNIT

AMOUNT

392.28 Extra for providing decorative lamination sheet on flush door on both side of required shade of ASIS LAM make or equivalent mechanically compressed at factory with approved adhesive etc complete as per direction of Engineer-In-Charge

54.75

mtr

21477

7 Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed and fixed in position :

371.67

439.3

sqm

163275

8 teak wood (Ganna wood) Providing and fixing stainless steel wire mesh(1.5 mm aperrature and 30 gauge) to aluminium doors/windows shutters i/c fixing beading, stainless steel screws etc complete. For payment panel opening areaof doors/ windows shall be measured(Aluminium beading will be paid seperately). 0.3708 63000.85 cum 23361

9 Providing and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc. External work :

77.72

578.35 sqm

44949

10

SL NO

DESCRIPTION 25 mm dia. nominal bore

QUANTITY

RATE

UNIT

AMOUNT

78.92 11 Painting G.I. pipes and fittings with two coats of anti-corrosive bitumastic paint of approved quality : 25 mm diameter pipe Providing and filling sand of grading zone V or coarser grade all-round the G.I. pipes in external work. 25 mm diameter pipe Providing and fixing C.P. brass flush cock(concealed) of standard design and of approved make conforming to IS:8931. 25 mm nominal bore. 52 Providing , fabricating, erection and fixing of stick type structural Glazing using extruded Aluminium sections with 15 micron colour anodized section of size 63.00 X 38.10 X 2.95 mm of Jindal, Indal or equivalent with 6mm thickcoloured one side Reflective glass (UV radition resistant) of sapphire blue or other approved shade of Saint Globain Glaverbel or Equivalent make as per the architectural drawing and shop drawing approved,including all accessories where ever required using M.S. hot dipped galvanized minimum 80 microns thick brackets/ Clamps stainless steel nut bolts, anchor fasteners,washers and shims of SS 304 Grade, including Silicon /EPDM / Neoprene Gasket,weather seals at all interface with building structure, opening all complete as per approved shop drawings and manufacturer specifications as per direction of Engineer In-Charge. 14 The silicon sealent shall be of DOW coring ,GE silicon or Weaker (Germany) or Equivalent make and weathering sealent of Wincil or equivalent as per the direction of EngineerIn-charge( Including Scaffolding from Ground floor to second floor level) ( Include the cost of openable shutter as per approved drawing)

164.3

mtr

12967

78.92

mtr

316

12

78.92

15

mtr

1184

13

461.05

nos

23975

67.09

4250

sqm

285133

SL NO

DESCRIPTION Deducting for not fixing 10litre low level white PVC cistern with manual controlled device (handle lever) with vitreous china pedestal type water closet (European type) Supplying and fixing CI cover for overhead tank RCC

QUANTITY

RATE

UNIT

AMOUNT

15 16 455x610 mm rectangular C.I. cover (light duty) the weight of the cover to be not less than 23 kg.

52

(-)879.30

nos

36694

2187.25

864341 E.I.S.-II sent to E.E., G.C.D-I. for necessary action for Rs 896807 /- (Rupees Eight Lakhs Ninty six thousand Eight hundred seven only)
Certificate :- (1) This statement contains 16 (Sixteen) item only. (2) The rates are net and are not subjected to contractor's enhancement/ abatment. (3) Payment shall be made as per actual quantity executed at site, at sanctioned rates, subject to the quantities not exceeding the permissible variation. (4) The amount will remain within 10% of A/A & E/S even after this execution. (5) The work has been executed as per Architectural & Structural Drawings and as per site requirement.

nos TOTAL

4375

Assistant Engineer(P) Gandhinagar Central Division-I C.P.W.D., Gandhinagar

Executive Engineer Gandhinagar Centrtal Division-I C.P.W.D., Gandhinagar

mount of previous statement :-

EIS -I sent to SE for P/A :-Rs 12,99,739/-

f this Statement :- Rs 8,96,807/REASON As per archetectural layout of development plan a old unused toilet comes on the entrance pathway. As per direction of SAI authority this unused toilet have to dismantled for asthetic and for free turning of vechile to Hostel building. Thus Extra item initiated.

DO

It is required at the expansion joint of the building. There is no provision of tis item in this agreement thus the item initiated. DO Sanitary layout done as per aproved sanitary drawing .thus this extra item done. During SE GCC visit on dated 29/7/10 and also mentioned in its inspection note on dated 10/8/2010, dession had taken to provide wooden

During SE GCC visit on dated 29/7/10 and also REASON mentioned in its inspection note on dated 10/8/2010, dession had taken to provide wooden beading around the cupboard to hide the junction pf cupboard frame and wall.

As per Letter No:-SA (WZ)/I/960/8 dated 12/1/2010 of senior archetect lamination shade for flush door has approved .there is no provision of this item in Aggrement Thus the item initiated. For asthetic view and as per client requirement wooden frame hasd fixed to the cupboard shutter. Thus the item initiated

To resist the entry of mosquite and fly in the room wire mesh shutter required. This is done as per client requirement. Thus the item initiated.

As per client requirement 25mm dia GI line have to laid seperately for gardening purpose at lawn. But there is no such provision in DE,. Thus the item initiated.

As per client requirement 25mm dia GI line have to REASON laid seperately for gardening purpose at lawn. But there is no such provision in DE,. Thus the item initiated.

DO

DO

As per client requirement Flush cock has been provided at EWC in place ofPVC cistern for better function purpose. As per archetectural drawing Structural glazing has shown on the main entry and on staircase wall. But there is no item for Structural glazing in the aggrement.

REASON As per client requirement Flush cock has been provided at EWC in place ofPVC cistern for better function purpose. CI cover required for the over head water tank opening. Thus the item initiated

ousand Eight hundred seven

cutive Engineer

gar Centrtal Division-I

.D., Gandhinagar

EXTRA ITEM STATEMENT NO. - III NOW: Construction of 100 Bedded Hostel for sports Authority of India at Gandhinagar Agency:- M/S R.J.P Infrastructure Pvt. Ltd. Agg. No:- 1/EE/GCDI/2009 -2010 Estimated cost:- Rs 3,57,13,072/Tendered Amount:- Rs3,98,33,824/Clause 12% age:- 11.54% above E.C Rebate:- 1.25% SL NO DESCRIPTION Providing and fixing uplasticised PVC connection pipe with 1 brass unions : 20 mm nominal bore 45 cm length Amount of this Statement :- Rs 4247/UNIT AMOUNT Amount of previous statement :DIS -I :-Rs 14,77,685/DIS-II :- Rs 8,96,807/-

QUANTITY

RATE

52
Providing and fixing C.P. brass long body bib cock of approved quality conforming to IS standards and weighing not less than 690 gms. 15 mm nominal bore

45.84

each

2384

621.25

each

1864

TOTAL

4247

E.I.S.-III sent to E.E., G.C.D-I. for necessary action for Rs 4247 /- (Rupees Four thousand two hundred fourty seven only)
Certificate :- (1) This statement contains 2 (Two) item only. (2) The rates are net and are not subjected to contractor's enhancement/ abatment. (3) Payment shall be made as per actual quantity executed at site, at sanctioned rates, subject to the quantities not exceeding the permissible variation. (4) The amount will remain within 10% of A/A & E/S even after this execution. (5) The work has been executed as per Architectural & Structural Drawings and as per site requirement.

mount of previous statement :-

DIS -I :-Rs 14,77,685/-

IS-II :- Rs 8,96,807/-

of this Statement :- Rs 4247/REASON PVC conneection pipe is required at Wash basin. There is no provision in DE for this item. Thus the item intiated.
Long body bib cock is required at sink in Warden kitchen so that the water fall at the center of the sink. This item is not in estimate. Thus the item done.

ed fourty seven only)

ANALYSIS DIS-I/ SL NO-9 (Agg Item No:-13.2.2) similar item no:18.11.2 Concealed pipe including painting and making good the wall.. 20 mm dia nominal bore CODE DESCRIPTION RATE UNIT QTY AMOUNT Details of cost for 10 metre Materials :1,546 20mm dia. G.I. pipes 114.94 metre 11.5 1321.81 Added 15% for fittings and wastage in (A & B) 9,999 White lead, hemp, oil etc. 1.09 L.S. 8.06 8.79 Painting G.I. pipe with anti-corrosive bitumastic paint two or more coats C (Rate same as per item no. 18.40.1) 3.40 metre 10 34.00 Making chases upto 7.5x7.5cm in walls and making good the same D Rate as per item no. 18.78 38.85 metre 10 388.50 Labour :0116 Fitter 250.00 Day 0.33 82.50 0117 Asstt. fitter 200.00 Day 0.66 132.00 0114 Beldar 120.00 Day 0.66 79.20 TOTAL 2046.80 Add 1% for water charges on all except (C+D) 16.24 TOTAL 2063.04 Add 15% for contractor's profit and overheads on all except(C+D) 246.08 Cost for 10 metre 2309.12 Cost for 1 metre 230.91 Say 230.90

SUB ANALYSIS

ttings with two coats of anti-corrosive bitumastic paint of approved quality : 18.40.1 15 mm diameter pipe

CODE

DESCRIPTION RATE UNIT ANALYSIS OF ITEM NO 18.40.1 Details of cost for 10 metre Painting with anti-corrosive paint two coats. >>> (Rate as per item No.13.65.1 sub-heads finishing) sqm 28.55 9,999 Add for delay 1.09 L.S. TOTAL Add 1% for water charges on all except (A) TOTAL Add 15% for contractor's profit and overheads on all except (A) Cost of 10 metre Cost of one metre Say

QTY AMOUNT

0.85 8.06

24.12 8.79 32.91 0.09 33.00 1.33 34.33 3.43 3.40

(A)

CODE

0123 0124 0114

>>>

18 Making chases upto 7.5x7.5 cm in walls including making good and finishing with matching surface after housing G. DESCRIPTION RATE UNIT QTY AMOUNT ANALYSIS OF ITEM NO 18.78 Details of cost for 10 metres Labour for making chases Mason 1st class 250.00 Day 0.25 62.50 Mason 2nd class 200.00 Day 0.25 50.00 Beldar 120.00 Day 1 120.00 Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size) 0.075x0.075x10 m = 0.05625 cum Les 33% for pipe etc. = (-) 0.01856 cum = 0.03769 cum Say 0.04 cum Rate as per item no 4.2.5 of SH : Concrete2958.82 cum work 0.04 118.35 (A) TOTAL 350.85 Add 1% for water charges on all except (A) 2.33 TOTAL 353.18

Add 15% for contractor's profit and overheads on all except (A) Cost for 10 metre Cost for 1 metre Say

35.22 388.40 38.84 38.85

CODE

0295 0297 0982 0367 0114 0115 0101 0123 0124 0002 0012 9,999 9,999 0115

4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including attached pi DESCRIPTION RATE UNIT QTY AMOUNT ANALYSIS OF ITEM NO 4.2.5 Details of cost for 1 cum. Materials : Stone aggregate 20mm 635.00 cum 0.7 444.50 Stone aggregate 10mm 635.00 cum 0.24 152.40 Coarse sand 135.00 cum 0.47 63.45 Cement (0.15674 cum) 4300.00 tonne 0.22 946.00 Labour: Beldar 120.00 Day 0.9 108.00 Coolie 120.00 Day 0.78 93.60 Bhishti 120.00 Day 0.7 84.00 Mason 1st class 250.00 Day 0.06 15.00 Mason IInd class 200.00 Day 0.06 12.00 Mixer 600.00 Day 0.07 42.00 Vibrator 250.00 Day 0.07 17.50 Scaffolding (17.60x2.5 avg.) 1.09 L.S. 114.4 124.70 Sundries 1.09 L.S. 13.52 14.74 (Extra labour for lifting material upto floor V level)Day 120.00 Coolie (0.75x1.50) 1.13 135.60 TOTAL 2253.48 Add 1% for water charges 22.53 TOTAL 2276.02 Add 15% for contractor's profit and overheads 341.40 Cost of 1 cum. 2617.42 Say 2958.82

CODE

0828 9,999 0131 0115 9,999 9,999

13.65 Painting with black anti-corrosive bitumastic paint of approved.13.65.1 DESCRIPTION RATE UNIT QTY AMOUNT ANALYSIS OF ITEM NO 13.65.1 Detail of cost for 10 sqm MATERIALS Black anticorrosive bitumastic paint 60.00 litre 0.95 57.00 Carriage 1.09 L.S. 1.43 1.56 LABOUR Painter 200.00 Day 0.54 108.00 Coolie 120.00 Day 0.54 64.80 Putty, brushes, sand paper etc 1.09 L.S. 5.33 5.81 Sundries 1.09 L.S. 8.06 8.79 TOTAL 245.95 Add 1% for water charges 2.46 TOTAL 248.41 Add 15% for contractor's profit and overheads 37.26 Cost of 10.00 sqm 285.68 Cost of 1.00 sqm 28.57 Say 28.55

Two or more coats on new w

with matching surface after housing G.I. pipe etc.

s (any thickness) including attached pilasters,

3.65.1

Two or more coats on new work.

ANALYSIS OF RATES
EIS-I/ SL NO-2 Concealed pipe including painting and making good the wall.. 20 mm dia nominal bore CODE DESCRIPTION RATE UNIT QTY Details of cost for 10 metre Materials :1,546 20mm dia. G.I. pipes 117.89 metre 11.5 Added 15% for fittings and wastage in (A & B) 9,999 White lead, hemp, oil etc. 1.07 L.S. 8.06 Painting G.I. pipe with anti-corrosive bitumastic paint two or more coats >>> (Rate same as per item no. 18.40.1) 3.05 metre 10 Making chases upto 7.5x7.5cm in walls and making good the same >>> Rate as per item no. 18.78 41.15 metre 10 Labour :0116 Fitter 250.00 Day 0.33 0117 Asstt. fitter 210.00 Day 0.66 0114 Beldar 145.00 Day 0.66 TOTAL Add 1% for water charges on all except (A) TOTAL Add 15% for contractor's profit and overheads on all except (A) Cost for 10 metre Cost for 1 metre Say

AMOUNT

1355.74 8.62 30.50 411.50 82.50 138.60 95.70 2123.16 16.81 2139.97 254.70 2394.67 239.47 239.45

EIS-I/ SL NO-3 Providing, laying and jointing glazed stoneware pipes ... 230 mm diameter CODE DESCRIPTION RATE UNIT Details of cost for 30 metre MATERIALS 1,857 230 mm stone ware pipes 60 cm long 236.25 each 2,227 Carriage of pipes metre Added 10% allowance for breakage in items (I) & (ii) 0367 Cement of 50 joints = 0.065 tonne 4300.00 tonne 2,209 Carriage of cement tonne 0983 Fine sand 175.00 cum 2,261 Carriage of fine sand cum 1,881 Spun yarn or plain gaskin @ 0.27 kg per joint = 0.27x50 = 13.50 kg 78.75 kilogram LABOUR 0123 Mason 1st class 250.00 Day 0124 Mason 2nd class 210.00 Day 0114 Beldar 145.00 Day 0101 Bhishti 145.00 Day TOTAL Add 1% for water charges TOTAL Add 15% for contractor's profit and overheads Cost for 30 metre Cost for 1 metre Say

QTY

AMOUNT

55 12993.75 33 metre 0.065 279.50 0.065 tonne 0.036 6.30 0.036 cum 13.5 1063.12 2 2 5 1.5 500.00 420.00 725.00 217.50 16205.17 162.05 16367.22 2455.08 18822.30 627.41 627.40

EIS-I/ SL NO-4 Providing and laying cement concrete 1:5:10 . CODE DESCRIPTION

230 mm diameter S.W. pipe RATE UNIT

QTY

AMOUNT

Details of cost for 10 metre Area = W x (W/2) + x (3.14/4 x W) - (3.14/4 x d) = W x { + x (3.14/4)} - (3.14/4 x d) Where W = D + X D = 230 + 19 + 19 = 268 mm or 26.8 cm X = 300 mm as trench depth is less than 1200 mm Area = (30.0 + 26.8) (0.5 + 3.14x1/8) - 3.14xx(26.8) = (56.8) (0.5 + 3.14/8) - 3.14/4x(26.8) = (3226.24) (0.89) - 563.82 = 2871.35 - 563.82 = 2307.53 sq.cm. = 0.2308 sqm Say 0.231 sqm For 10 m length qty. of concrete reqd. = 2.31 cum >>> Rate as per item no 4.1.10 of SH : Concrete Work 1902.20 cum Cost of 10 metres Cost per metre Say

2.31

4394.08 4394.08 439.41 439.40

CODE

0293 0295 2,206 2,202 0982 2,203 0367 2,209 0155 0114 0101 0002 0012 9,999

SUB ANALYSIS 4.1 Providing and laying in position cement concrete of specified grade excluding the c.level : 4.1.10 1:5:10 . DESCRIPTION RATE UNIT QTY AMOUNT ANALYSIS OF ITEM NO 4.1.10 Details of cost for 1 cum. Materials : Stone aggregate 40mm (one size) (0.70 cum-7.5% for voids i.e., cum = 0.65 cum) 635.00 0.05 0.65 412.75 Stone aggregate 20mm (one size) 635.00 cum 0.24 152.40 Carriage of aggregate 40mm cum 0.65 cum Carriage of aggregate 20mm cum 0.24 cum Coarse sand 175.00 cum 0.47 82.25 Carriage of Coarse sand cum 0.47 cum Cement (0.2225 cum) 4300.00 tonne 0.13 559.00 Carriage of cement tonne 0.13 tonne Labour: Mason 230.00 Day 0.1 23.00 Beldar 145.00 Day 1.63 236.35 Bhishti 145.00 Day 0.7 101.50 Mixer 550.00 Day 0.07 38.50 Vibrator 250.00 Day 0.07 17.50 Sundries 1.07 L.S. 13.52 14.47 TOTAL 1637.72 Add 1% for water charges 16.38 TOTAL 1654.10 Add 15% for contractor's profit and overheads 248.12 Cost of 1 cum. 1902.22 Say 1902.20

with two coats of anti-corrosive bitumastic paint of approved quality : 18.40.1 15 mm diameter pipe

CODE DESCRIPTION RATE ANALYSIS OF ITEM NO 18.40.1 Details of cost for 10 metre Painting with anti-corrosive paint two coats. >>> (Rate as per item No.13.65.1 sub-heads finishing) 30.75 sqm 9,999 Add for delay 1.07 L.S. TOTAL Add 1% for water charges on all except (A) TOTAL Add 15% for contractor's profit and overheads on all except (A)

UNIT

QTY

AMOUNT

0.673 8.06

20.69 8.62 29.31 0.09 29.40 1.31

Cost of 10 metre Cost of one metre Say

30.71 3.07 3.05

18 Making chases upto 7.5x7.5 cm in walls including making good and finishing with matching surface after housing G.I. pipe CODE DESCRIPTION RATE UNIT QTY AMOUNT ANALYSIS OF ITEM NO 18.78 Details of cost for 10 metres Labour for making chases 0123 Mason 1st class 250.00 Day 0.25 62.50 0124 Mason 2nd class 210.00 Day 0.25 52.50 0114 Beldar 145.00 Day 1 145.00 Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size) 0.075x0.075x10 m = 0.05625 cum Les 33% for pipe etc. = (-) 0.01856 cum = 0.03769 cum Say 0.04 cum >>> Rate as per item no 4.2.5 of SH : Concrete work 2734.85 cum 0.04 109.39 TOTAL 369.39 Add 1% for water charges on all except (A) 2.60 TOTAL 371.99 Add 15% for contractor's profit and overheads on all except (A) 39.39 Cost for 10 metre 411.38 Cost for 1 metre 41.14 Say 41.15

4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including attached pilasters, CODE DESCRIPTION RATE UNIT QTY AMOUNT ANALYSIS OF ITEM NO 4.2.5 Details of cost for 1 cum. Materials : 0295 Stone aggregate 20mm 635.00 cum 0.7 444.50 0297 Stone aggregate 10mm 635.00 cum 0.24 152.40 2,202 Carriage of aggregate cum 0.94 cum 0982 Coarse sand 175.00 cum 0.47 82.25 2,203 Carriage of coarse sand cum 0.47 cum 0367 Cement (0.15674 cum) 4300.00 tonne 0.22 946.00 2,209 Carriage of cement tonne 0.22 tonne Labour: 0114 Beldar 145.00 Day 0.9 130.50 0115 Coolie 145.00 Day 0.78 113.10 0101 Bhishti 145.00 Day 0.7 101.50 0123 Mason 1st class 250.00 Day 0.06 15.00 0124 Mason IInd class 210.00 Day 0.06 12.60 0002 Mixer 550.00 Day 0.07 38.50 0012 Vibrator 250.00 Day 0.07 17.50 9,999 Scaffolding (17.60x2.5 avg.) 1.07 L.S. 114.4 122.41 9,999 Sundries 1.07 L.S. 13.52 14.47 0115 (Extra labour for lifting material upto floor V level) Coolie (0.75x1.50) 145.00 Day 1.13 163.85 TOTAL 2354.58 Add 1% for water charges 23.55 TOTAL 2378.13 Add 15% for contractor's profit and overheads 356.72 Cost of 1 cum. 2734.85 Say 2734.85

13.65 Painting with black anti-corrosive bitumastic paint of approved.13.65.1 CODE DESCRIPTION RATE UNIT QTY ANALYSIS OF ITEM NO 13.65.1 Detail of cost for 10 sqm MATERIALS 0828 Black anticorrosive bitumastic paint 60.00 litre 0.95 9,999 Carriage 1.07 L.S. 1.43 LABOUR 0131 Painter 210.00 Day 0.54 0115 Coolie 145.00 Day 0.54 9,999 Putty, brushes, sand paper etc 1.07 L.S. 5.33 9,999 Sundries 1.07 L.S. 8.06 TOTAL Add 1% for water charges TOTAL Add 15% for contractor's profit and overheads Cost of 10.00 sqm Cost of 1.00 sqm Say

Two or more coats on new work. AMOUNT

57.00 1.53 113.40 78.30 5.70 8.62 264.55 2.65 267.20 40.08 307.28 30.73 30.75

(A) (A)

evel : 4.1.10 1:5:10 .

(A)

ng surface after housing G.I. pipe etc.

(A)

ness) including attached pilasters,

Two or more coats on new work.