Professional Documents
Culture Documents
: www.asuransibintang.com
: jenry.cardo@asuransibintang.com;
bintang@asuransibintang.com
As of 31 July 2012
:
Individual Index
:
Listed Shares
Market Capitalization :
SHAREHOLDERS (July 2012)
1. PT Srihana Utama
2. PT Ngrumat Bondo Utomo
3. Warisan Kasih Bunda 02.596.924.7
4. Public ( <5% )
DIVIDEND ANNOUNCEMENT
Cash
Bonus
Year Shares Dividend Cum Date
1990
75.00 28-Jun-90
1991
100.00
16-Jul-92
1992
100.00
22-Jul-93
1993
60.00
21-Jul-94
1994
180.00
21-Jul-95
1995
275.00
25-Jul-96
1996
300.00
23-Jul-97
1997
2:6
18-Sep-97
1997
75.00
23-Jul-98
1998
75.00 22-Jun-99
1999
210.00
04-Jul-00
2000
2:5
17-Oct-00
2000
70.00 28-May-01
2001
45.00
01-Jul-02
2002
45.00
03-Jul-03
2003
30.00 30-Jun-04
2005
20.00
04-Jul-05
2005
20.00
04-Jul-06
2005 500 : 359,72048
05-Sep-06
2006
5.00 27-Jun-07
2011
20.00
24-Jul-12
1992
50.00 00-Jan-00
164.648
174,193,236
75,774,057,660
61,761,388
43,651,082
36,661,944
32,118,822
Ex Date
29-Jun-90
17-Jul-92
23-Jul-93
22-Jul-94
24-Jul-95
26-Jul-96
24-Jul-97
19-Sep-97
24-Jul-98
23-Jun-99
05-Jul-00
18-Oct-00
29-May-01
02-Jul-02
04-Jul-03
01-Jul-04
05-Jul-05
05-Jul-06
06-Sep-06
28-Jun-07
25-Jul-12
00-Jan-00
Recording
Date
06-Jul-90
24-Jul-92
30-Jul-93
29-Jul-94
01-Aug-95
05-Aug-96
01-Aug-97
29-Sep-97
03-Aug-98
01-Jul-99
13-Jul-00
23-Oct-00
01-Jun-01
05-Jul-02
08-Jul-03
06-Jul-04
07-Jul-05
07-Jul-06
08-Sep-06
02-Jul-07
27-Jul-12
00-Jan-00
:
:
:
:
35.46%
25.06%
21.05%
18.44%
Payment
Date
18-Jul-90
03-Aug-92
19-Aug-93
22-Aug-94
01-Sep-95
02-Sep-96
23-Aug-97
13-Oct-97
27-Aug-98
30-Jul-99
18-Jul-00
01-Nov-00
18-Jun-01
19-Jul-02
22-Jul-03
20-Jul-04
21-Jul-05
21-Jul-06
22-Sep-06
16-Jul-07
09-Aug-12
00-Jan-00
F/I
F
F
F
F
F
F
F
F
F
F
F
F
F
F
F
F
S
F
F
F
ISSUED HISTORY
No.
1.
2.
3.
4.
5.
6.
7.
Type of Listing
First Issue
Company Listing
Stock Split
Bonus Shares
Bonus Shares
Stock Dividend
Right Issue
Shares
1,000,000
3,600,000
4,600,000
13,800,000
57,499,994
61,075,668
32,617,574
Listing
Date
29-Nov-89
13-Apr-94
13-Oct-97
14-Oct-97
01-Nov-00
22-Sep-06
27-Dec-06
Trading
Date
29-Nov-89
13-Apr-94
13-Oct-97
14-Oct-97
01-Nov-00
22-Sep-06
27-Dec-06
ASBI AsuransiBintangTbk.
Closing Price
Volume
(Mill. Sh)
640
48.0
560
42.0
480
36.0
400
30.0
320
24.0
240
18.0
160
12.0
80
6.0
Jan-08
Jan-09
Jan-10
Jan-11
Jan-12
Month
Jan-08
Feb-08
Mar-08
Apr-08
May-08
Jun-08
Jul-08
Aug-08
Sep-08
Oct-08
Nov-08
Dec-08
High
235
199
270
270
360
-
Low
132
199
196
270
360
-
Close
315
151
151
199
270
270
270
270
360
360
360
360
Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09
300
300
295
-
295
295
290
-
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
280
225
285
330
310
265
-
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Volume
Value
Freq.
(X) (Thou. Sh.) (Million Rp)
Day
Closing
Price*
TRADING ACTIVITIES
11
1
3
2
1
-
6
1
13
5,013
3
-
1.0
0.2
3
753
1
-
8
1
3
2
1
-
360
360
360
360
295
295
290
290
290
290
290
290
13
6
3
2
56
83
11
235
17
25
3
87
5
4
2
2
275
225
225
330
260
205
-
290
290
290
275
275
225
285
285
340
310
255
255
2
1
6
1
7
7
19
-
11
22
10
271
54
19
81
-
3
5
3
77
18
5
20
-
2
1
2
1
1
5
6
-
305
300
510
340
390
350
295
280
280
305
305
270
285
270
280
245
275
230
225
245
255
305
305
290
305
290
360
280
280
265
245
275
1
1
4
10,497
897
1,317
698
69
107
351
1,159
18
0.5
21
61,362
2,869
8,267
3,082
368
543
2,492
5,699
6
0.2
6
25,909
908
2,973
1,001
103
129
625
1,622
1
1
2
18
20
20
18
6
14
15
18
295
460
435
550
730
495
475
265
280
350
350
400
370
415
285
355
360
460
425
435
435
419
9,146
14,630
12,404
18,020
451
1,754
3,214
35,043
41,607
63,202
68,376
1,669
4,510
851
13,922
16,602
30,205
43,757
702
1,963
19
21
19
20
21
20
22
125%
105.6%
100%
75%
51.7%
50%
38.1%
25%
-25%
-50%
-75%
Jan 08
Jan 09
Jan 10
Jan 11
Jan 12
SHARES TRADED
2008
2009
2010
2011
Jul-12
5
0.8
0.02
15
0.4
0.1
0.02
13
0.5
0.1
0.04
18
85
33
15
133
218
108
57
142
Price (Rupiah)
High
Low
Close
Close*
360
132
360
360
300
290
290
290
330
205
255
255
510
225
275
275
730
265
435
435
10.51
13.89
PER (X)
16.77
13.41
PER Industry (X)
0.78
0.58
PBV (X)
* Adjusted price after corporate action
16.60
16.00
0.48
4.86
10.29
0.47
3.04
8.22
0.76
ASBI AsuransiBintangTbk.
Financial Data and Ratios
Public Accountant : Mulyamin Sensi Suryanto & Lianny (Member of Moore Stephens International Ltd.)
BALANCE SHEET
(Million Rp except Par Value)
Dec-08
Dec-09
Dec-10
Dec-11
Mar-12
Total Investment
104,662
85,095
93,065
103,332
114,721
5,178
4,486
3,653
4,687
5,768
37,107
44,093
66,304
55,084
56,983
Reinsurance Receivables
11,165
3,423
16,564
18,905
17,115
1,149
3,624
4,916
5,550
15,584
Fixed Assets
28,605
27,686
28,090
25,893
25,579
Other Assets
1,941
1,906
1,399
1,686
1,629
Total Assets
200,328
186,854
243,601
245,566
314,936
-6.73%
30.37%
0.81%
28.25%
5,898
7,087
3,176
4,285
3,826
22,981
Other Receivable
Premium Receivables
Growth (%)
27,538
16,340
31,752
26,418
Taxes payable
1,494
1,258
753
512
272
Total Liabilities
120,170
99,594
151,965
142,453
214,746
-17.12%
52.58%
-6.26%
50.75%
Reinsurance payables
Growth (%)
260
195
130
65
2008
2009
Paid up Capital
160,000
160,000
160,000
160,000
160,000
87,097
87,097
87,097
87,097
87,097
174
174
174
174
174
Par Value
500
500
500
500
500
2010
2011
Mar-12
101
Authorized Capital
Liabilities
325
Claims payable
87
80
101
100
2011
Mar-12
92
81
60
Retained Earnings
-1,176
-1,799
5,138
14,257
11,769
Total Equity
80,132
87,235
91,611
101,487
100,190
8.86%
5.02%
10.78%
-1.28%
Growth (%)
39
19
-2
INCOME STATEMENTS
Underwriting Revenues
Dec-08
73,510
Growth (%)
Dec-09
Dec-10
Dec-11
Mar-12
23,776
59,952
72,666
93,056
-18.44%
21.21%
28.06%
2008
2009
2010
Underwriting Expenses
48,909
39,004
39,443
49,735
9,944
Underwriting Income
24,600
20,947
33,223
43,322
13,832
23,489
18,644
6,334
11,569
3,927
93
93
Operating Expenses
36,149
43,662
48,662
50,477
12,694
11,940
-4,072
-9,104
4,415
5,065
N/A
-123.60%
N/A
1,538
3,387
5,131
Growth (%)
74
73
74
60
55
36
24
Others Income
3,410
547
17
15,350
-2,534
-5,717
9,545
Tax
9,382
-6,171
-8,394
426
570
Net Income
5,968
3,637
2,677
9,850
6,232
-39.06%
-26.40%
268.02%
Dec-08
Dec-09
Dec-10
Dec-11
Mar-12
20.00
Growth (%)
5,612
-2
2008
2009
2010
2011
Mar-12
RATIOS
Dividend (Rp)
34.26
20.88
15.37
56.55
35.78
BV (Rp)
460.02
500.79
525.92
582.61
575.17
DAR (X)
0.60
0.53
0.62
0.58
0.68
EPS (Rp)
9.9
10
6.2
6.0
6
DER(X)
1.50
1.14
1.66
1.40
2.14
ROA (%)
7.66
-1.36
-2.35
3.89
1.78
ROE (%)
19.16
-2.90
-6.24
9.41
5.60
OPM (%)
16.24
-6.79
-12.53
4.74
21.30
NPM (%)
8.12
6.07
3.68
10.59
26.21
35.37
Yield (%)
7.27
3.6
4
2.7
-0
2008
2009
2010
2011
Mar-12