Professional Documents
Culture Documents
URAIAN PEKERJAAN
ANALISA
VOLUME
SAT
1
I.
1
2
3
4
II.
PEKERJAAN PERSIAPAN
Papan nama proyek
Uitset/Bouwplank
Pembersihan Lapangan Dan Peralatan
IMB
taksir
A002A
A012 A
taksir
I.
PEKERJAAN BONGKARAN
1 Bongkar dinding batu bata
2 Bongkaran Beton Bertulang
3 Bongkar Septiktank
A.124
A.124 A
taksir
II.
III.
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah Biasa Sedalam 1 m
Galian Tanah Biasa Sedalam 3 m
Urugan tanah Kembali
Urugan Tanah urug Pilihan
Urugan Pasir
Pemadatan Tanah
Trucuk Bambu
A004
A006
A014
A020
A020 A
A015
A019 A
III.
IV.
1
2
3
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
PEKERJAAN BETON
Pondasi Beton Bertulang 1 Pc:2Ps:3Kr (150 kg+Bekisting)
Sloof 15x30
Sloof praktis 15x20
Kolom struktur 30x30
Kolom struktur 30x40
Kolom struktur 30x50
Kolom praktis 11/11
Balok 25x45
Balok 30x40
Balok 15x30
Ring balk 15x30
Balok lateu 10x15
Beton Ready mix K.225 Untuk plat lantai Tribun
Beton Ready mix K.225 Untuk plat lantai Atap
Bekisting untuk Plat
Pembesian untuk plat lantai Tribun
Pembesian untuk plat Atap
Tangga Beton
Rabat beton t : 10 cm
Rabat beton t=5 cm
V.
A026 A
A026 B
A026 I
A026 K
A026 L
A026 O
A026 G
A026 M
A026 M
A026 E
A026 E
A026 H
A030
A030
0.5 A041 E
A032
A032
A026 F
A024
A024
IV.
1
2
3
4
5
6
7
A048
A.069 A
A.074 A
A.067
A.071
A.069 B
A.070 B
VI.
1
3
4
5
VII.
1
2
3
4
5
HARGA
SATUAN (Rp)
6
1.00 unit
136.00 m'
1,120.00 m2
1,105.00 m2
PERSIAPAN
600,000.00
91,000.00
2,400.00
5,000.00
137.94
6.00
1.00
53,000.00
164,000.00
533,000.00
m3
m3
ls
JUMLAH
HARGA (Rp)
7
600,000.00
12,376,000.00
2,688,000.00
5,525,000.00
21,189,000.00
7,310,820.00
984,000.00
533,000.00
PEKERJAAN BONGKARAN
251.64
393.50
360.51
387.67
61.87
748.18
1,638.00
m3
m3
m3
m3
m3
m3
m'
8,827,820.00
18,000.00
26,400.00
5,000.00
60,000.00
97,000.00
13,000.00
8,200.00
4,529,520.00
10,388,400.00
1,802,550.00
23,260,200.00
6,001,390.00
9,726,340.00
13,431,600.00
PEKERJAAN TANAH
24.27
10.23
142.4
11.41
21.5
22.7
323.20
11.36
9.9
8.66
6.8
303.10
38.30
13.63
391.75
3,502.95
653.17
2.88
72.07
19.83
m3
m3
m3
m3
m3
m3
m'
m3
m3
m3
m3
m'
m'
m'
m3
kg
kg
m3
m3
m3
69,140,000.00
2,214,000.00
2,777,000.00
59,400.00
4,564,000.00
4,644,000.00
4,404,000.00
40,000.00
4,264,000.00
4,264,000.00
4,234,000.00
4,234,000.00
51,000.00
734,000.00
734,000.00
85,500.00
9,000.00
9,000.00
3,842,000.00
513,000.00
513,000.00
53,733,780.00
28,408,710.00
8,458,560.00
52,075,240.00
99,846,000.00
99,970,800.00
12,928,000.00
48,439,040.00
42,213,600.00
36,666,440.00
28,791,200.00
15,458,100.00
28,112,200.00
10,004,420.00
33,494,625.00
31,526,550.00
5,878,530.00
11,064,960.00
36,971,910.00
10,172,790.00
PEKERJAAN BETON
338.80
2,451.27
4,132.50
127.20
614.00
28.80
1,163.52
m3
m2
m2
m2
m2
m2
m'
JUMLAH
TOTAL (Rp)
8
694,215,455.00
325,000.00
52,000.00
19,000.00
57,000.00
21,000.00
37,000.00
3,000.00
110,110,000.00
127,466,040.00
78,517,500.00
7,250,400.00
12,894,000.00
1,065,600.00
3,490,560.00
V.
340,794,100.00
A.057 B
A.056 B
A.057 C
A.056
VI.
466.10 m2
74,000.00
34,491,400.00
58.20 m2
78,000.00
4,539,600.00
459.00 m2
122,000.00
55,998,000.00
190.80 m2
84,000.00
16,027,200.00
PEKERJAAN PENUTUP LANTAI DAN DINDING
111,056,200.00
A091.A
A100.A
A100.B
taksir
A084.A
VII.
435.18
47.80
3.45
10.00
251.38
m'
m2
m2
bh
m2
70,000.00
572,000.00
572,000.00
165,000.00
124,000.00
30,462,600.00
27,341,600.00
1,973,400.00
1,650,000.00
31,171,120.00
92,598,720.00
NO
1
URAIAN PEKERJAAN
ANALISA
VOLUME
SAT
VIII.
1
2
3
4
5
6
IX
PEKERJAAN ATAP
Pasang rangka atap kuda-kuda baja besi siku
Pasang gording Baja canal
Erection kuda-kuda Baja
Pasang Plat Buhul t= 8 mm
Pengelasan dengan las listrik
Melubangi Konstruksi besi dengan bor
Mur baut Q 16 mm
Baut Angkur Kuda-kuda
Pasang Atap Galvalum BJLS 40 Colorcoat
Listplank Galvalum BJLS 30 Colorcoat
Pasang Alumunium Foil /Sisalation
A.148
A.149
A.150
taksir
A.151
A.152
VIII.
1
2
3
4
5
6
7
8
10
11
12
A.035
A.035
A.034
A.035
A.037
A.038
Taksir
Taksir
A105 A
A089 B
A.105.B
IX
XI.
1
2
3
4
5
6
7
8
9
10
11
A.140 A
A.141 B
A.140 D
A.140 E
A.143 A
A.136
A.134 A
A.135
A.143
A.139 C
taksir
XI.
20.00
82.00
6.00
16.00
3.00
44.74
bh
bh
bh
bh
bh
m2
HARGA
SATUAN (Rp)
6
137,000.00
23,000.00
18,000.00
26,000.00
11,000.00
78,000.00
JUMLAH
HARGA (Rp)
7
2,740,000.00
1,886,000.00
108,000.00
416,000.00
33,000.00
3,489,720.00
kg
kg
kg
kg
cm
ttk
bh
bh
m2
m'
m2
14,000.00
14,000.00
604.70
14,000.00
2,600.00
3,100.00
3,500.00
35,000.00
139,000.00
44,000.00
203,940.00
8,672,720.00
226,904,440.00
102,912,600.00
9,515,045.21
41,399,400.00
17,966,000.00
19,207,600.00
21,686,000.00
5,320,000.00
204,760,900.00
8,456,800.00
300,424,014.00
PEKERJAAN ATAP
958,552,799.21
11.00
55.00
570.00
260.00
6.00
21.00
10.00
2.00
8.00
4.00
1.00
1.00
bh
bh
m'
m'
bh
bh
bh
bh
bh
bh
ls
ls
125,000.00
125,000.00
8,000.00
9,000.00
22,500.00
21,000.00
20,000.00
25,000.00
325,000.00
175,000.00
1,330,000.00
1,330,000.00
1,375,000.00
6,875,000.00
4,560,000.00
2,340,000.00
135,000.00
441,000.00
200,000.00
50,000.00
2,600,000.00
700,000.00
1,330,000.00
1,330,000.00
1.00
1.00
5.00
5.00
10.00
10.00
1.00
1.00
1.00
3.00
3.00
80.00
1.00
ls
bh
bh
bh
bh
bh
ls
ls
bh
bh
bh
M'
ls
400,000.00
80,000.00
100,000.00
90,000.00
65,000.00
55,000.00
400,000.00
40,000.00
55,000.00
60,000.00
20,000.00
15,000.00
150,000.00
400,000.00
80,000.00
500,000.00
450,000.00
650,000.00
550,000.00
400,000.00
40,000.00
55,000.00
180,000.00
60,000.00
1,200,000.00
150,000.00
1.00
set
5,610,000.00
5,610,000.00
1.00 set
150,000.00
1.00 set
400,000.00
45.00 m'
10,000.00
1.00
ls
1,500,000.00
PEKERJAAN MEKANIKAL ELEKTRIKAL
150,000.00
400,000.00
450,000.00
1,500,000.00
151.00 m'
10.00 m'
116.50 m'
55.30 m'
28.00 bh
8.00 bh
11.00 bh
7.00 bh
13.00 bh
2.00 unit
2.00 unit
106,000.00
34,000.00
150,000.00
205,000.00
39,000.00
240,000.00
199,000.00
387,000.00
26,000.00
1,382,000.00
1,500,000.00
JUMLAH
TOTAL (Rp)
8
34,761,000.00
16,006,000.00
340,000.00
17,475,000.00
11,336,500.00
1,092,000.00
1,920,000.00
2,189,000.00
2,709,000.00
338,000.00
2,764,000.00
3,000,000.00
59,169,500.00
NO
URAIAN PEKERJAAN
ANALISA
VOLUME
SAT
1
XII.
1
2
3
3
PEKERJAAN PENGECATAN
Cat tembok
Cat plafond
Cat Besi
Lapis Waterprofing
XIII
1
2
3
4
5
6
PEKERJAAN LAIN-LAIN
Pasang Tralis Besi
Realing Tribun
Sky Ligh Policarbonat
Pasang Polycarbonat rangka besi hollow
Papan Nama Gedung
Pasang Paving Blok t=6 cm
A.077
A.077
A079
A079 D
XII
A040 A
Taksir
Taksir
Taksir
Taksir
A121
XIV
Jumlah
PPN 10 %
JUMLAH TOTAL
DIBULATKAN
Terbilang :
HARGA
SATUAN (Rp)
6
4,344.74 m2
10,000.00
251.38 m2
10,000.00
1,590.08
28,000.00
136.34 m2
122,000.00
PEKERJAAN PENGECATAN
25.97
111.60
14.60
38.57
1.00
38.95
m2
m2
m2
m2
ls
m2
106,000.00
350,000.00
120,000.00
120,000.00
1,500,000.00
65,000.00
JUMLAH
HARGA (Rp)
7
43,447,400.00
2,513,800.00
44,522,240.00
16,633,480.00
107,116,920.00
2,752,820.00
39,060,000.00
1,752,000.00
4,628,400.00
1,500,000.00
2,531,750.00
PEKERJAAN LAIN-LAIN
Rp.
Rp.
Rp.
Rp. .
DUA MILYAR DELAPAN RATUS EMPAT BELAS JUTA SERATUS LIMA PULUH SATU RIBU RUPIAH
JUMLAH
TOTAL (Rp)
8
52,224,970.00
2,558,319,204.21
. 255,831,920.42
2,814,151,124.63
2,814,151,000.00