You are on page 1of 335

MIME TE MATERIALEVE TE NDERTIMIT

Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

EMERTIMI

NJESIA

Skele inventar
Lende ndertimi e rrumbullaket
Lende ndertimi e skuadruar
Gozhde e ganxha te thjeshta
Eksploziv
Kapsolla zak
Kapsolla elektrike
Fitil I zak
Tel ekektrik
Prodhim gur kave
Prodhim gur lumi
Prodhim llac gelqere 1 : 3
Prodhim llac gelqere 1 : 2
Prodhim llac i perzier M - 15
Prodhim llac i perzier M - 25
Prodhim llac i perzier M - 50
Prodhim llac i perzier M - 75
Prodhim llac cimento M - 25 ( 1 : 6 )
Prodhim llac cimento M - 50 ( 1 : 4.5 )
Prodhim llac cimento M - 75 ( 1 : 4 )
Prodhim llac cimento M - 100 ( 1 : 3 )
Prodhim llac cimento M - 200 ( 1 : 2 )
Cimento M 300
Cimento M 400
imento M 500
imento e bardhe M 400/500
Prodhim rere lavatrice
Skele muratori
Prodhim gur kave i gdhendur
Tulla te plota
Prodhim betoni M - 100 ( me zhavor )
Prodhim betoni M - 100 ( me zall )
Prodhim betoni M - 100 ( me cakell )
Beton M - 150 ( Me zall )
Prodhim betoni M - 150 (Me cakell)
Prodhim betoni M - 200 (Me zall)
Prodhim betoni M - 200 (Me cakell)
Prodhim betoni M - 250 (Me zall)
Prodhim betoni M - 250 (Me cakell)
Prodhim betoni M - 300 (Me zall)
Prodhim betoni M - 300 (Me cakell)
Prodhim betoni M - 400 (Me zall)
Prodhim betoni M - 400 (Me cakell)
Kallep themeli
Kallep muri
Kallep trari themelesh
Kallep kollone
Kallep trari
Kallep brezi
Kallep solete
Kallep muri ( inventari )
Elektroda

m2
m3
m3
kg
kg
cope
cope
ml
ml
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
kg
kg
kg
m3
m2
m3
cope
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
kg
Page 1

MIME - 2012
Manuali 3
2012
50
15000
25000
90
110
42
42
7
10
750
490
4200
4700
3550
4000
4300
4200
3490
4000
4200
5100
7800
7.8
9.0
9.4
25
1250
250
2350
20
4800
5200
5400
5800
6000
6100
6200
7500
7550
7650
7750
9200
9350
309
411
280
850
634
372
630
150
285

Nr
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108

EMERTIMI

NJESIA

Skele me tubo tavani ~ 4m


Hekur betoni i zakonshem 6 - 10 mm2
Tel bari
Hekur betoni i zakonshem > 12 mm2
Hekur betoni i periodik > 12 mm2
Hekur betoni i periodik 6 - 12 mm2

m2
kg
kg
kg
kg
kg
kg
kg
liter
kg
kg
m3
kg
m2
liter
m3
kg
kg
kg
m3
ml
m2
m2
m3
m3
m3
m2
kg
m2
m2
kg
m2
kg
kg
kg
kw
kg
kg
m3
m3
ml
ml
ml
ml
kg
liter
ton
kg
ml
ml
ml
ml
ml
ml
ml
ml

Hekur 3-5 mm2, = 6500 kg/cm2.

Karbit
Oksigjen
Bitum M-3 (leng)
Bitum M-5 (buke)
Dru zjarri
Prodhim masti bitumi
Karton katrama importi 4 mm
Vaj guri
Prodhim zall (granil) lavatrice
Llamarine xingat 0.8mm
Kallaj
Hekur profil e shirit
Lende e sharruar pishe
Kulmore tjegull
Rrasa guri t = 20-30mm
Eternit
Zhavor lumi
Rere natyrore shtufi
Rere lumi
Pllaka betoni 50x50x6cm
Gelqere e shuar ( qull )
Rrjete teli dopio
Pllake fiber (kompesato)
Tel zinku
Xhama 4 mm
Boje vaji
Boje antiruxho
Ganxha Zn 4
Energji elektrike
Element skele
Morseteri e tirante
Lende e holle e sharruar c II - III
Lende e sharruar (binar) c II - III
Tub plastmasi 11-13mm
Tub plastmasi 14-17mm
Tel elektrik pv-500 1.5mm2
Tel elektrik pv-500 2.5mm2
Tuba te zeze
Benzine
Tuba gize
Lin
Tuba betoni 200 mm
Tuba betoni 300 mm
Tuba betoni 400 mm
Tuba betoni 500 mm
Tuba betoni 600 mm
Tuba b/a 800 mm
Tuba b/a 1000 mm
Tuba b/a 1200 mm
Page 2

MIME - 2012
Manuali 3
2012
190
93
113
92
90
109
115
200
135
90
80
2700
40
120
280
650
130
450
94
15000
260
750
480
500
850
870
436
90
130
140
140
1200
250
235
147
12
140
150
15000
14000
12
18
41
52
129
195
185000
200
485
845
1250
1600
1800
4100
6050
7500

Nr
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164

EMERTIMI

NJESIA

Tuba b/a 1500 mm


Tuba grez 200 mm
Tuba eterniti 189 mm
Manikota eterniti
Guarnicion gome
Kapak gize
Polietilen
Tuba PPR 20 ~ 25 mm Pn 25
Tuba PPR 20 ~ 25 mm Pn 16
Tuba PPR 20 ~ 32 mm Pn 16
Tuba PPR 40 mm Pn 16
Tuba PE 50 mm, Pn 16
Tuba PE 63 mm, Pn 16
Tuba PE 90 mm, Pn 16
Tuba PE 110 mm, Pn 16
Tuba PE 125 mm, Pn 16
Tuba celiku ngrites dhe kambalece metalik
akell mbeturine per mbushje
akell makinerie
Granil
Binder me granil guri kave
Asfaltobeton guri kave
Binder me zall e rere lavatrice
Asfaltobeton me zall e rere lavatrice
Uje me bot
Llamarune xingato
Llamarine bakri
Llamarine e zeze t=4mm
Gur kave mozaik
Rrjete gabian zingat
Tuba qeramike drenazhi
Bulona e dado M - 8
Rondele
Kapse xhami
Stuko xhami
Vaj lini zbutje stuko
Tub 25 mm
Tapa e xhunt
Holadeze
Sprucator komplet
Rondele e gomina
Varese 3
Grema
Tub 32 mm
Tub 42 mm
Bryl me filete 42 mm
Tredegesh 42 mm
Detale, dadi, bulona e gozhde
Shina dekovili
Traversa druri pa imprenjuara
Traversa druri te imprenjuara
Tuba llamarine te zeze
Traversa b/a dy bllok
Shina
Aksesore
Zlite metalike transp

ml
ml
ml
cope
cope
kg
kg
ml
ml
ml
ml
ml
ml
ml
ml
ml
kg
m3
m3
m3
ton
ton
ton
ton
liter
kg
kg
kg
m3
m2
cope
cope
cope
kg
kg
kg
ml
cope
cope
cope
cope
cope
cope
ml
ml
cope
cope
kg
kg
m3
m3
ton
cope
ton
ton
op
Page 3

MIME - 2012
Manuali 3
2012
10500
1020
610
320
225
37
250
188
165
180
470
210
280
300
360
380
96
360
600
650
4600
6395
4400
5200
0.8
130
212
96
1100
116
40
10
3
125
400
200
25
20
300
450
20
50
12
30
50
70
90
120
120
11500
13500
115000
1900
70000
80000
80

Nr
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220

EMERTIMI

NJESIA

Kavo celiku
Shtylla me lende te imprenjuar
Ganxha izolatori
Shtylle centrifugale b/a L = 6 m
Shtylle centrifugale b/a L = 7 m
Shtylle centrifugale b/a L = 8 m
Shtylle centrifugale b/a L = 9 m
Shtylle centrifugale b/a L = 10 m
Shtylle centrifugale b/a L = 11 m
Shtylle centrifugale b/a L = 12 m
Percjelles bakri
Percjelles alumini
Percjelles alumin/celik
Aks barabani
Izolator porcelani, T/U mbesht.
Kunja izolator
Izolator porcelani, mbeshtetes T/ L. ( 6 - 10 ) KV
Izolator porcelani, mbeshtetes T/ L. 35 KV
Izolator porcelani, vares T/ L. 35 KV
Izolator porcelani, vares T/ L. 110 KV
Izolator porcelani, vares T/ L. 220 KV
Bri mbrojtes
Unaza mbrojtes
Izolator porcelani, mbeshtetes T/ L. 220 KV
Veshe
Vathe
Kllape
Shufer mbrojtese
Morset mbajtese trosi
Shirit togezimi
Hekur NP i punuar
Morsete mbajtese Tr 007 ( Tel )
Lente Al
Morseta togezimi
Tuba bashkues 50 mm
Tuba bashkues 70-120 mm
Tuba bashkues > 120mm
Llak izolues Pvc
Nishader
Fasheta shtrenguese
Shirit izolues plastmasi
Tabela sinjalizimi
Tub plastmasi te brinjezuar me mufte 200
Tub plastmasi te brinjezuar me mufte 150
Tub plastmasi te brinjezuar me mufte 100
Tub plastmasi te brinjezuar me mufte 80
Pllaka plastmasi 2 mm
Elektroda plastmasi
Leter celefon
Disolucion
Gome vullkanizimi
Rsiluent
Stabilizant
Konglomerat me rere guri + filer
Asfaltobeton me ngjyre
Kallep themele e mure me derrasa te veuara
Page 4

kg
m3
kg
cope
cope
cope
cope
cope
cope
cope
kg
kg
kg
kg
cope
cope
cope
cope
cope
cope
cope
kg
kg
cope
cope
cope
cope
cope
cope
kg
kg
cope
kg
cope
cope
cope
cope
kg
kg
cope
kg
cope
ml
ml
ml
ml
kg
kg
cope
liter
kg
liter
m3
ton
ton
m2

MIME - 2012
Manuali 3
2012
140
18826
141
13000
13500
14250
15000
20000
22000
25000
169
166
157
70
450
94
750
750
765
1085
1469
200
210
1650
200
200
109
212
588
152
120
170
188
300
150
220
370
294
380
40
50
650
705
480
350
282
350
450
75
450
800
600
1200
3228
9751
357

Nr
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276

EMERTIMI

NJESIA

Kallep per pila e ballna me derrasa te veuara


Kallep per soleta ne ura te vogla
Kallep per soleta, trare dhe trotuare urash
Kallep me derrasa te veuara, per ura hark
Kallep me derrasa te veuara, per fuga
Kallep inventari i zakonshem
Kallep inventari i me ngaterresa
F V Guard rail H/3
F V Guard rail H/2
Pllake elastrometrike 250x250x63 mm
Pllake elastrometrike 300x400x84 mm
Tuba te brinjezuar HDPE d=315 mm
Rakorderi HDPE d=315 mm
Tuba te brinjezuar HDPE d=400 mm
Rakorderi HDPE d=400 mm
Tuba te brinjezuar HDPE d=500 mm
Rakorderi HDPE d=500 mm
Tuba te brinjezuar HDPE d=1000 mm
Rakorderi HDPE d=1000 mm
Gome speciale e vullkanizuar
Leter celofan
Disolucion
Rilkent
Shtylle met H=9m, kod PAICC-3
Tub pvc-je 315 mm
Krah shtylla metalike KRH - MSI 1500/1500/10
Pusete 40x40x40,RIC 1084+1086
Elektroda xing 50x3mm L=150
Morseta
Gjeotekstil Sf - 49
Ndricues smart
Llampe me natrium tubolare
Rrjete teli e galvanizuar
Shtylla metalike per ndricim H=7m,d.160mm
Puseta kontrolli PVC (40x40x40 cm)
Transformator fuqie,630 KVA,20/10/0.4KV
Kavo celiku
Ankera 24 mm
Gjeogrid Uniaxsial TX 160 Tensar
Gjeogrid Uniaxsial I armuar
Bordura betoni 12x25 cm
Bordura betoni 15x25 cm
Bordura betoni 15x30 cm
Bordura betoni 15x35 cm
Bordura betoni 20x35 cm
Bordura betoni 25x35 cm
Kuader komandimi komplet
Krah dy degesh per shtylla metalike
Boje bikomponente
Reflektor asfalti (sy mace)
Tabele rrugore D=90 cm
Tabele rrugore treguese 150x40 cm
Tabele te medha informative
Tub me veshje inoxi
Tabele te medha informative
Kapak gize per puseta

m2
m2
m2
m2
m2
m2
m2
m2
m2
cope
cope
ml
cope
ml
cope
ml
cope
ml
cope
kg
cope
liter
liter
cope
ml
cope
cope
cope
cope
ml
cope
cope
m2
cope
cope
cope
ml
cope
m2
m2
m
m
m
m
m
m
cope
cope
kg
cope
cope
cope
cope
ml
m2
kg
Page 5

MIME - 2012
Manuali 3
2012
598
450
630
598
340
661
886
6500
4750
15000
20000
1600
850
4900
1500
7500
2400
22120
7120
850
75
450
600
16298
1450
2746
2000
789
100
275
12000
1074
1200
17000
2350
1030000
350
300
250
800
296
472
566
665
885
1102.5
25180
5400
1350
300
5500
4050
9000
150
7500
100

Nr
277
278
279
280
281
282
283
284
285
286
287
288

EMERTIMI

NJESIA

Tub drenazhi

ml
kg
cope
cope
cope
cope
cope
m3
liter
cope
ml
kg

Tub celiku
Fidane lule dekorative
Fidane peme dekorative
Shkurre dekorative "Oleander"
Fidane bime kacavjerrese

Fidane bredhi me d>10cm


Argjile
Emulsion bitumi
Pllake fosforishente metalike
Water stop
Sik Rapid

MIME - 2012
Manuali 3
2012
230
98
135
8500
1750
120
3000
110
80
950
1050
20

MIME TE MAKINERIVE TE NDERTIMIT


MIME - 2012
Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

EMERTIMI

NJESIA

Ekskavator 0.15 m3
Ekskavator 0.25 m3
Ekskavator 0.35 ~ 0.40 m3
Ekskavator 0.5 m3
Ekskavator 1.0 m3
Ekskavator 2.0 m3
Ekskavator 4m3

op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

Buldozer DT-54/75 KF
Buldozer S-80/100 KF

Tokmak elektrik
Kompresor
Vinc
Elektro argano
Vibrator
Vinc kulle 4-6 T
Autovinc deri 2.5 ton
Autovinc deri 5 ton
Saldatrice elektrike
Vinc eskavator
Gazogjen
Trapano elektrike
Aparat paratensionimi & terheqese tiranti
Aparat saldimi pvc
Lavigatrice
Zmeriletrice
Pompe suvatimi
Tranxhe per llam e profile
Traktor big
Motosaldatrice
Buldozer S-350/400 KF

Skreper me V= 6~6.5m3
Rul (cilinder) me dhembe
Pompe moto-5KF
Grejder
Rul thike
Rul (kompresor) me vibrim

Page 6

Manuali 3
1730
1730
1750
1950
2350
2500
3000
1950
2450
60
150
50
30
50
200
1500
2000
90
900
70
90
90
100
80
150
450
50
1500
500
3000
3500
1000
120
1500
1250
750

Nr
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

EMERTIMI

NJESIA

Autobot
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Asfaltoshtruese
Betonjere 500 liter
Batipal 1.8 ton
Ekskavator batipal 1.8 ton
Vin tip "Urebeli"
Vin kulle 0.5 - 1 ton
Prerje e drejtim
Kthimi
Vin cjap 3 ton
Saldatrie
Tranxhe
Aparat gazogjeni
Sonde "UKS"
Pompe elektrike
Shoshe vibruese > 9 m3/ore
Motoprerese
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3
Elektrokompresor 20 m3/min
Sonde C Z ~ 300
Aparat torkretimi
Betonpompe
Autobetonjere
Vullkanizator
Gur zmerilimi
Sonde RF - 6
Elektrokompresor 10 m3/min
Makineri per montim guard rail
Makineri per montim pllake elestrometrike
Vullkanizator
Gur zmeril
Matrapik
Kamjon 25-30 ton
Sperkates boje per vizime ne rruge
Fadrome
Makineri per skarifikim shtresash rrugore
Makineri per sperkatje me bitum

op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

MIME - 2012
Manuali 3
2012
1000
1500
1750
1250
3500
150
3250
7000
2500
500
80
60
250
90
50
70
1800
250
250
70
2000
1750
1500
1500
1250
1250
1800
1500
1500
1500
1250
120
80
1500
1500
750
500
120
80
800
1250
200
3650
3000
1000

MIME TE PUNETORISE TE NDERTIMIT


MIME
Nr

EMERTIMI

2012

NJESIA

1 Punetori e thjeshte
2 Punetori e Specializuar ne ndertim, murator,karpentjer
3 Punetori e specializuar me makineri , manovrator

Page 7

op
op
op

2012
115
174
174

2011
6-mujori
II-te
115
174
174

Nr
4
5
6
7

EMERTIMI

NJESIA

Punetori e specializuar hekurkthyes


Punetori e specializuar elektrik
Punetori e specializuar hidraulik
Punetori e specializuar konstruksione metalike

op
op
op
op

Page 8

MIME - 2012
Manuali 3
2012
174
174
174
174

174
174
174
174

Page 9

Page 10

Page 11

Page 12

Page 13

Page 14

Page 15

Page 16

MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT

Manuali 3

Qershor - 2012

ANALIZA TEKNIKE PER PUNIMET E RRUGEVE, KULLIM - UJITJE DHE HIDROCENTRALEVE

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

PUNIME SHPYLLEZIMI
3.1

3.2

Skarifikim bari me lopate


Sp + p
Sigurime shoqerore 16.7%
Shuma

m2
op
leke

Prerje bime te vogla ~ 10cm

m2
op
leke

Sp + p
Sigurime shoqerore 16.7%
Shuma

3.3

3.4

3.5

3.6

Preje e sistemim pemesh


10 ~ 20 cm
Sp + p
Sigurime shoqerore 16.7%
Shuma

cope
op
leke

Preje e sistemim pemesh


21 ~ 40 cm
Sp + p
Sigurime shoqerore 16.7%
Shuma

cope
op
leke

Preje e sistemim pemesh


41 ~ 75 cm
Sp + p
Sigurime shoqerore 16.7%
Shuma

cope
op
leke

Preje e sistemim pemesh


> 76 cm
Sp + p

cope
op

0.06
6.9

0.08
9.2

0.4
46

1.2
138

3.2
368

7.6

115
0.167

115
0.167

115
0.167

115
0.167

115
0.167

115

7
1
8

10

9
2
11

11

13

46
8
54

54

63

138
23
161

161

13

16

190

368
61
429

429

34

43

507

874

Page 17

Nr.
EMERTIMI
Analize
1

3.7

2
Sigurime shoqerore 16.7%
Shuma
Shkulje rrenjeve bimeve te
vogla
Sp + p
Sigurime shoqerore 16.7%
Shuma

Njesia
3
leke

m2
op
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
874

0.2
23

5
0.167

115
0.167

6
146
1020

3.17

3.17/a

Germime dheu ne seksion te lire me


krahe,ne toke te bute,kateg.I-II,
trans.karro dore deri 10 m

Sp + p
Sigurime shoqerore 16.7%
Shuma

Germim me krahe ne seksion te


detyruar me gjeresi b > 1 m,
3.25/a h=1.5 m, toke e bute.

Sp + p
Sigurime shoqerore 16.7%
Shuma

m3
op
leke

m3
op
leke

m3
op
leke

1.94
223

2.63
302

2.51
289

115
0.167

115
0.167

115
0.167

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1020

82

102

1204

27

32

223
37
260

260

21

26

307

302
51
353

353

28

35

416

289
48
337

337

27

34

397

23
4
27

PUNIME
Germime dheu ne seksion te
lire me krahe,ne toke te
bute,kateg.I-II, pa hedhje
Sp + p
Sigurime shoqerore 16.7%
Shuma

o.p

GERMIMI

Page 18

Nr.
EMERTIMI
Analize
1

Germim me krahe ne seksion te


detyruar me gjeresi b > 1 m,
3.25/b h=1.5 m, toke e zak.

Sp + p
Sigurime shoqerore 16.7%
Shuma
Germim me krahe ne seksion te
detyruar me gjeresi b > 1 m,
3.25/c h=1.5 m, toke e forte.

Sp + p
Sigurime shoqerore 16.7%
Shuma

3.44/1

3.45/1

3.46/1

Germim kanalesh ne toke te


bute, me krahe, me seksion
deri 0.75 m
Sp + p
Sigurime shoqerore 16.7%
Shuma
Germim kanalesh ne toke te
zakonshme, me krahe, me
seksion deri 0.75 m
Sp + p
Sigurime shoqerore 16.7%
Shuma
Germim kanalesh ne toke te
forte, me krahe, me seksion
deri 0.75 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

Mbushje, rafshim,ngjeshje
me tokmak elektrik, cdo 30
3.47/1a cm, toke te bute
Sp + p

Njesia
3

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.6
414

5.24
603

4.2
483

5.04
580

6.05
696

0.44

115
0.167

115
0.167

115
0.167

115
0.167

115
0.167

115

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

414
69
483

483

39

48

570

603
101
703

703

56

70

830

483
81
564

564

45

56

665

580
97
676

676

54

68

798

696
116
812

812

65

81

958

51

Page 19

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Tokmak elektrik
Shuma

Njesia
3
leke

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
51

5
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.44

m3
op
leke

Mbushje, rafshim,ngjeshje
me tokmak elektrik, cdo 30
3.47/1c cm, toke te forte
Sp + p
Sigurime shoqerore 16.7%
Tokmak elektrik
Shuma

m3
op
leke

0.65
75

115
0.167

60

m2
op
leke

m3
op
leke

0.35
40

3.51
404

115
0.167

115
0.167

115
0.167

16

19

101

39
39

126

10

13

149

49
49

157

13

16

186

18
3
21

21

25

40
7
47

47

55

404
67
471

471

38

47

556

75
12
60

93
16
0.81

0.16
18

15

TOTALI
10%
18

109

m2
op
leke

14

Fitim

85

0.65

115
0.167

13

Shp
pl
8%
17

26
26

87

0.81
93

12

Shuma

8
59

Mbushje, rafshim,ngjeshje
me tokmak elektrik, cdo 30
3.47/1b cm, toke te zakonshme
Sp + p
Sigurime shoqerore 16.7%
Tokmak elektrik
Shuma

Rrafshim skarpatesh, me
krahe, ne germim toke te
3.48/a bute
Sp + p
Sigurime shoqerore 16.7%
Shuma
Rrafshim skarpatesh, me
krahe, ne germim toke te
3.48/b zakonshme
Sp + p
Sigurime shoqerore 16.7%
Shuma
Germim themel i vecuar,
gropa me sip. 10-30 m, ne
3.59/a toke te bute me h = 1.5 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

op

Page 20

60

Nr.
EMERTIMI
Analize
1

Germim themel i vecuar,


gropa me sip. 10-30 m, ne
3.59/b toke e zak. me h = 1.5 m
Sp + p
Sigurime shoqerore 16.7%
Shuma
Germim themel i vecuar,
gropa me sip. 10-30 m, ne
3.59/c toke e forte me h = 1.5 m
Sp + p
Sigurime shoqerore 16.7%
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
h= 1.5 m,me makineri,e
3.67/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.67/b h= 1.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Njesia
3

m3
op
leke

m3
op
leke

m3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4.54
522

6.27
721

3.5
403

115
0.167

115
0.167

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

13

16

TOTALI
10%
18

19

49

61

719

721
120
841

841

67

84

993

42
7
29
78

554

44

55

654

42
7
29
78

594

48

59

701

403
67
150

6
0.38
1
0.7

115
0.167

15

Fitim

609

0.04

3.8
437

14

Shp
pl
8%
17

522
87
609

470

m3
op
leke
op
kg
ml
cope

12

Shuma

110
7
42

437
73
0.04

150

6
0.38
1
0.7

510

Page 21

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
h= 2.5 m,me makineri,e
3.68/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.68/b h= 2.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb i bute, me
h= 3.5 m,me makineri,e
3.69/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Njesia
3

m3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4.2
483

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.04

150

4.5
518

115
0.167

15

16

TOTALI
10%
18

19

42
7
29
78

648

52

65

764

42
7
29
78

688

55

69

812

42
7
29
78

742

59

74

875

518
86
150

6
0.38
1
0.7

115
0.167

110
7
42

0.04

4.9
564

14

Fitim

6
0.38
1
0.7

604

m3
op
leke
op
kg
ml
cope

13

Shp
pl
8%
17

483
81

564

m3
op
leke
op
kg
ml
cope

12

Shuma

110
7
42

564
94
0.04

150

6
0.38
1
0.7

658

Page 22

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.69/b h= 3.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb i bute, me
h= 4.5 m,me makineri,e
3.70/a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb i bute, me
3.70/b h= 4.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Njesia
3

m3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

5.3
610

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.04

150

5.8
667

115
0.167

15

16

TOTALI
10%
18

19

42
7
29
78

795

64

80

939

42
7
29
78

863

69

86

1018

42
7
29
78

930

74

93

1097

667
111
150

6
0.38
1
0.7

115
0.167

110
7
42

0.04

6.3
725

14

Fitim

6
0.38
1
0.7

778

m3
op
leke
op
kg
ml
cope

13

Shp
pl
8%
17

610
102

711

m3
op
leke
op
kg
ml
cope

12

Shuma

110
7
42

725
121
0.04

150

6
0.38
1
0.7

845

Page 23

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 1.5
3.67/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 1.5
3.67/1b m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 2.5
3.68/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 2.5
3.68/1b m,me makineri, prani uji

Njesia
3

m3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.7
426

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.09

150

4
460

115
0.167

15

16

TOTALI
10%
18

19

45
7
29
82

592

47

59

698

45
7
29
82

632

51

63

746

45
7
29
82

686

55

69

809

460
77
150

14
0.41
1
0.7

115
0.167

110
7
42

14

0.09

4.4
506

14

Fitim

14
0.41
1
0.7

537

m3
op
leke
op
kg
ml
cope

13

Shp
pl
8%
17

426
71

497

m3
op
leke
op
kg
ml
cope

12

Shuma

110
7
42

14

506
85
0.09

150

14
0.41
1
0.7

591

14

m3

Page 24

110
7
42

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 3.5
3.69/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb , me h= 3.5
3.69/1b m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 4.5
3.70/1a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv

Njesia
3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
4.8
552

5
115
0.167

6
552
92

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

0.09

11

150

5.1
587

115
0.167

150

19

45
7
29
82

739

59

74

872

45
7
29
82

752

60

75

888

45
7
29
82

833

67

83

983

-14

150

110
7
42

14
0.41
1
0.7

115
0.167

TOTALI
10%
18

633
106
0.09

5.9
679

110
7
42

-14

738

m3
op
leke
op
kg

16

Fitim

14

0.41
1
0.7

115
0.167

15

Shp
pl
8%
17

587
98
0.09

5.5
633

14

14

684

m3
op
leke
op
kg
ml
cope

13

0.41
1
0.7
644

m3
op
leke
op
kg
ml
cope

12

Shuma

110
7
42

14

679
113
0.09

150

14
0.41

Page 25

110

45

Nr.
EMERTIMI
Analize
1

2
Fitil
Kapsolla

Njesia
3
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 1.5
3.67/2a m,me makineri,e zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
3.67/2b h= 1.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

792

m3
op
leke
op
kg
ml
cope

6.4
736

115
0.167

0.09

150

115
0.167

15

16

Fitim
TOTALI
10%
18

19

7
29
82

887

71

89

1046

45
7
29
82

954

76

95

1126

53
7
29
89

684

55

68

808

53
7
29
89

725

58

72

855

483
81
150

32
0.48
1
0.7

115
0.167

110
7
42

14

0.21

4.5
518

7
42

Shp
pl
8%
17

14
0.41
1
0.7

4.2
483

14

Shuma

736
123

564

m3
op
leke
op
kg
ml
cope

13

14

859

m3
op
leke
op
kg
ml
cope

12

1
0.7

Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb, me h= 4.5
3.70/1b m,me makineri, prani uji

o.p

110
7
42

32

518
86
0.21

150

32
0.48
1
0.7

604

32

Page 26

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
h= 2.5 m,me makineri,e
3.68/2a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
3.68/2b h= 2.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb forte, me
h= 3.5 m,me makineri,e
3.69/2a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Njesia
3

m3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4.9
564

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.21

150

5.3
610

115
0.167

15

16

TOTALI
10%
18

19

53
7
29
89

778

62

78

918

53
7
29
89

832

67

83

982

53
7
29
89

886

71

89

1045

610
102
150

32
0.48
1
0.7

115
0.167

110
7
42

32

0.21

5.7
656

14

Fitim

32
0.48
1
0.7

711

m3
op
leke
op
kg
ml
cope

13

Shp
pl
8%
17

564
94

658

m3
op
leke
op
kg
ml
cope

12

Shuma

110
7
42

32

656
109
0.21

150

32
0.48
1
0.7

765

32

Page 27

110
7
42

Nr.
EMERTIMI
Analize
1

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
3.69/2b h= 3.5 m,me makineri, prani uji

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma
Germim themel vecuar (gropa)
sip.10-30 m, shkemb forte, me
h= 4.5 m,me makineri,e
3.70/2a zakonshme

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim themel vecuar (gropa)


sip.10-30 m, shkemb forte, me
h= 4.5 m,me makineri, prani uji
3.70/2b

Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma

Germim dheu me ekskavator


goma 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.87/a me shk ne toke

Njesia
3

m3
op
leke
op
kg
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

6.2
713

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.21

150

6.5
748

115
0.167

15

16

TOTALI
10%
18

19

53
7
29
89

953

76

95

1124

53
7
29
89

993

79

99

1172

53
7
29
89

1060

85

106

1251

748
125
150

32
0.48
1
0.7

115
0.167

110
7
42

32

0.21

7
805

14

Fitim

32
0.48
1
0.7

872

m3
op
leke
op
kg
ml
cope

13

Shp
pl
8%
17

713
119

832

m3
op
leke
op
kg
ml
cope

12

Shuma

110
7
42

32

805
134
0.21

150

32
0.48
1
0.7

939

32

m3

Page 28

110
7
42

Nr.
EMERTIMI
Analize
1

2
Ekskavator 0.25 m3
Shuma

Germim dheu me ekskavator


goma, 0.25 m, ne kanale gjeresi
> 2 m, toke zak, kategoria III, me
3.87/b shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
deri 2 m, prani uji, kategoria III,
3.88/a me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
> 2 m, prani uji, kategoria III, me
3.88/b shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.89/a me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
> 2 m, toke zak, kategoria III, me
3.89/b shk ne mjet

Ekskavator 0.25 m3
Shuma

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
0.09

0.09

m3
op

0.17

m3
op

0.15

m3
op

0.11

m3
op

0.10

Page 29

11
1730

1730

1730

1730

1730

1730

12
163
163

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

163

13

16

192

147
147

147

12

15

174

292
292

292

23

29

345

266
266

266

21

27

314

189
189

189

15

19

223

173
173

173

14

17

204

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


goma 0.25 m, ne kanale gjeresi
deri 2 m, prani uji, kategoria III,
3.90/a me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne kanale gjeresi
> 2 m, prani uji, kategoria III, me
3.90/b shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.95/a me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir, 0.25 m, ne kanale gjeresi
> 2 m, toke zak, kategoria III, me
3.95/b shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.96/a III, me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~ 1m, kategoria
3.96/b III, me shk ne toke

Ekskavator 0.25 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.12

1730

0.11

m3
op

0.07

m3
op

0.07

m3
op

0.08

m3
op

0.07

Page 30

1730

1730

1730

1730

1730

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

208
208

208

17

21

245

189
189

189

15

19

223

128
128

128

10

13

151

116
116

116

12

137

140
140

140

11

14

165

126

Nr.
EMERTIMI
Analize
1

2
Shuma

Germim dheu me ekskavator


zingjir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.97/a III, me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~ 2m, kategoria
3.97/b III, me shk ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria III,
3.98/a me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir, 0.25 m, ne kanale gjeresi
> 2 m, toke zak, kategoria III, me
3.98/b shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.99/a III, me shk ne mjet

Ekskavator 0.25 m3
Shuma

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.09

1730

0.08

m3
op

0.09

m3
op

0.08

m3
op

0.08

Page 31

1730

1730

1730

1730

12
126

13

14

15

Shp
pl
8%
16
17
126
10

Fitim

Shuma

TOTALI
10%
18
13

19
149

154
154

154

12

15

182

138
138

138

11

14

163

149
149

149

12

15

176

135
135

135

11

13

159

140
140

140

11

14

165

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


zingjir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~1m, kategoria III,
3.99/b me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.100/a III, me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.25 m, ne kanale gjeresi
> 2 m, prani uji ~ 2m, kategoria
3.100/b III, me shk ne mjet

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.101/a me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir, 0.5 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.101/b shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.102/a IV, me shk ne toke

Ekskavator 0.5 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.09

1730

0.09

m3
op

0.09

m3
op

0.05

m3
op

0.04

m3
op

0.05

Page 32

1730

1730

1950

1950

1950

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

149
149

149

12

15

176

154
154

154

12

15

182

161
161

161

13

16

190

94
94

94

110

84
84

84

99

103

Nr.
EMERTIMI
Analize
1

2
Shuma

Germim dheu me ekskavator


zingjir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.102/b me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.103/a IV, me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.103/b me shk ne toke

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.104/a me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir, 0.5 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.104/b shk ne mjet

Ekskavator 0.5 m3
Shuma

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.05

1950

0.06

m3
op

0.05

m3
op

0.06

m3
op

0.05

Page 33

12
103

1950

1950

1950

13

14

15

Shp
pl
8%
16
17
103
8

Fitim

Shuma

TOTALI
10%
18
10

19
122

94
94

94

110

113
113

113

11

133

0
0

115
115

115

12

136

103
103

103

10

122

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


zingjir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.105/a IV, me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.105/b me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.106/a IV, me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 0.5 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.106/b me shk ne mjet

Ekskavator 0.5 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.107/a me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir, 1.0 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.107/b shk ne toke

Ekskavator 1.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.07

1950

0.06

m3
op

0.07

m3
op

0.06

m3
op

0.04

m3
op

0.03

Page 34

1950

1950

1950

2350

2350

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

127
127

127

10

13

150

115
115

115

12

136

138
138

138

11

14

163

125
125

125

10

12

147

87
87

87

103

78

Nr.
EMERTIMI
Analize
1

2
Shuma

Germim dheu me ekskavator


zingjir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.108/a IV, me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.108/b me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.109/a IV, me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.109/b me shk ne toke

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi
deri 2 m, toke zak, kategoria IV,
3.110/a me shk ne mjet

Ekskavator 1.0 m3
Shuma

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

0.04

m3
op

0.04

m3
op

0.04

m3
op

0.04

m3
op

0.05

Page 35

11

2350

2350

2350

2350

2350

12
78

13

14

15

Shp
pl
8%
16
17
78
6

Fitim

Shuma

TOTALI
10%
18

19
8

92

96
96

96

10

114

87
87

87

103

103
103

103

10

122

92
92

92

108

108
108

108

11

128

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator


zingjir, 1.0 m, ne kanale gjeresi
> 2 m, toke zak, kategoria IV, me
3.110/b shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~1m, kategoria
3.111/a IV, me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 1m, kategoria IV,
3.111/b me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi
deri 2 m, prani uji ~ 2m kategoria
3.112/a IV, me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator
zingjir 1.0 m, ne kanale gjeresi >
2 m, prani uji ~ 2m, kategoria IV,
3.112/b me shk ne mjet

Ekskavator 1.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
toke zak, kategoria IV, me shk ne
3.113/a toke

Ekskavator 2.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.04

2350

0.05

m3
op

0.05

m3
op

0.06

m3
op

0.05

m3
op

0.02

Page 36

2350

2350

2350

2350

2500

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

96
96

96

10

114

120
120

120

10

12

141

108
108

108

11

128

129
129

129

10

13

153

115
115

115

12

136

55

Nr.
EMERTIMI
Analize
1

2
Shuma

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi > 2 m, toke
3.113/b zak, kategoria IV, me shk ne toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~1m, kategoria IV, me
3.114/a shk ne toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi > 2 m, prani
uji ~ 1m, kategoria IV, me shk ne
3.114/b toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~ 2m kategoria IV, me
3.115/a shk ne toke

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi > 2 m, prani
uji ~ 2m, kategoria IV, me shk ne
3.115/b toke

Ekskavator 2.0 m3
Shuma

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

0.02

m3
op

0.02

m3
op

0.02

m3
op

0.03

m3
op

0.02

Page 37

11

2500

2500

2500

2500

2500

12
55

13

14

15

Shp
pl
8%
16
17
55
4

Fitim

Shuma

TOTALI
10%
18

19
6

65

48
48

48

56

60
60

60

71

53
53

53

62

65
65

65

77

58
58

58

68

Nr.
EMERTIMI
Analize
1

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi deri 2 m,
toke zak, kategoria IV, me shk ne
3.116/a mjet

Ekskavator 2.0 m3
Shuma

Germim dheu me ekskavator 2.0


m, ne kanale gjeresi > 2 m, toke
3.116/b zak, kategoria IV, me shk ne mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~1m, kategoria IV, me
3.117/a shk ne mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi > 2 m, prani
uji ~ 1m, kategoria IV, me shk ne
3.117/b mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi deri 2 m,
prani uji ~ 2m kategoria IV, me
3.118/a shk ne mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator 2.0
m, ne kanale gjeresi > 2 m, prani
uji ~ 2m, kategoria IV, me shk ne
3.118/b mjet

Ekskavator 2.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.03

2500

0.02

m3
op

0.03

m3
op

0.03

m3
op

0.03

m3
op

0.03

Page 38

2500

2500

2500

2500

2500

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

63
63

63

74

55
55

55

65

70
70

70

83

63
63

63

74

75
75

75

89

68

Nr.
EMERTIMI
Analize
1

3.119/a

2
Shuma
Germim shkembi i coptuar me
ekskavator 0.5 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne toke,

Ekskavator 0.5 m3
Shuma

3.119/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne toke

Ekskavator 0.5 m3
Shuma

3.120/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 0.5 m3
Shuma

3.120/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 0.5 m3
Shuma

3.121/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 0.5 m3
Shuma

3.121/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne toke

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

0.08

m3
op

0.07

m3
op

0.09

m3
op

0.08

m3
op

0.09

m3

Page 39

11

1950

1950

1950

1950

1950

12
68

13

14

15

Shp
pl
8%
16
17
68
5

Fitim

Shuma

TOTALI
10%
18

19
7

80

150
150

150

12

15

177

137
137

137

11

14

161

166
166

166

13

17

196

150
150

150

12

15

177

179
179

179

14

18

212

Nr.
EMERTIMI
Analize
1

3.122/a

2
Ekskavator 0.5 m3
Shuma
Germim shkembi i coptuar me
ekskavator 0.5 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne mjet

Ekskavator 0.5 m3
Shuma

3.122/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne mjet

Ekskavator 0.5 m3
Shuma

3.123/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3
Shuma

3.123/b

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3
Shuma

3.124/a

Germim shkembi i coptuar me


ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3
Shuma

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
0.08

0.10

m3
op

0.09

m3
op

0.11

m3
op

0.10

m3
op

0.12

Page 40

11
1950

1950

1950

1950

1950

1950

12
164
164

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

164

13

16

193

199
199

199

16

20

235

176
176

176

14

18

207

218
218

218

17

22

258

195
195

195

16

20

230

238
238

238

19

24

281

Nr.
EMERTIMI
Analize
1

3.124/b

2
Germim shkembi i coptuar me
ekskavator 0.5 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 0.5 m3
Shuma

3.125/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne toke,

Ekskavator 1.0 m3
Shuma

3.125/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne toke

Ekskavator 1.0 m3
Shuma

3.126/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 1.0 m3
Shuma

3.126/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 1.0 m3
Shuma

3.127/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 1.0 m3
Shuma

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.11

1950

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

215
215

215

17

21

253

87
87

87

103

80
80

80

94

96
96

96

10

114

87
87

87

103

103
103

103

10

122

m3
op

0.04

m3
op

0.03

m3
op

0.04

m3
op

0.04

m3
op

0.04

Page 41

2350

2350

2350

2350

2350

Nr.
EMERTIMI
Analize
1

3.127/b

2
Germim shkembi i coptuar me
ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 1.0 m3
Shuma

3.128/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne mjet

Ekskavator 1.0 m3
Shuma

3.128/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne mjet

Ekskavator 1.0 m3
Shuma

3.129/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3
Shuma

3.129/b

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3
Shuma

3.130/a

Germim shkembi i coptuar me


ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.04

2350

0.06

m3
op

0.05

m3
op

0.06

m3
op

0.06

m3
op

0.07

Page 42

2350

2350

2350

2350

2350

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

94
94

94

111

129
129

129

10

13

153

118
118

118

12

139

143
143

143

11

14

169

129
129

129

10

13

153

155

Nr.
EMERTIMI
Analize
1

3.130/b

2
Shuma
Germim shkembi i coptuar me
ekskavator 1.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 1.0 m3
Shuma

3.131/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne toke,

Ekskavator 2.0 m3
Shuma

3.131/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne toke

Ekskavator 2.0 m3
Shuma

3.132/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 2.0 m3
Shuma

3.132/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 2.0 m3
Shuma

3.133/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne toke,

Ekskavator 2.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.06

2350

0.02

m3
op

0.02

m3
op

0.02

m3
op

0.02

m3
op

0.03

Page 43

2500

2500

2500

2500

2500

12
155

13

14

15

Shp
pl
8%
16
17
155
12

Fitim

Shuma

TOTALI
10%
18
16

19
183

141
141

141

11

14

166

55
55

55

65

50
50

50

59

60
60

60

71

55
55

55

65

65

Nr.
EMERTIMI
Analize
1

3.133/b

2
Shuma
Germim shkembi i coptuar me
ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne toke

Ekskavator 2.0 m3
Shuma

3.134/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi ~2 m, me shkarkim
ne mjet

Ekskavator 2.0 m3
Shuma

3.134/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, ne
themele gjeresi >2 m, me shkarkim
ne mjet

Ekskavator 2.0 m3
Shuma

3.135/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3
Shuma

3.135/b

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~1m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3
Shuma

3.136/a

Germim shkembi i coptuar me


ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi ~2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

0.02

m3
op

0.04

m3
op

0.04

m3
op

0.04

m3
op

0.04

m3
op

0.05

Page 44

11

2500

2500

2500

2500

2500

2500

12
65

13

14

15

Shp
pl
8%
16
17
65
5

Fitim

Shuma

TOTALI
10%
18

19
7

77

60
60

60

71

98
98

98

10

115

88
88

88

103

108
108

108

11

127

98
98

98

10

115

118

Nr.
EMERTIMI
Analize
1

3.136/b

2
Shuma
Germim shkembi i coptuar me
ekskavator 2.0 m, shkemb, prani uji
~2m, themele gjeresi >2 m, me
shkarkim ne mjet

Ekskavator 2.0 m3
Shuma
Germim dheu me ekskavator
goma 0.15 m, ne themele, toke
zak, kategoria III, me shkarkim
3.137 ne toke

Ekskavator 0.15 m3
Shuma
Germim dheu me ekskavator
goma 0.25 m, ne themele
gjeresi, toke zak, kategoria III,
3.138 me shkarkim ne toke

Ekskavator 0.25 m3
Shuma
Germim dheu me ekskavator
goma 0.35~0.40m, ne themele,
toke zak, kat III, me shkarkim ne
3.139 toke

Ekskavator 0.35 ~ 0.40 m3


Shuma
Germim e trasport dheu kat Ire me skreper, L=100m dhe
3.158/a V=6~6.5m3
Skreper me V= 6~6.5m3

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

m3
op

m3
op

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.04

2500

0.23

m3
op

0.14

m3
op

0.10

m3
op

0.03

1730

1730

1730

3500

Shuma

Germim e trasport dheu kat Ire me skreper, L=500m dhe


3.158/e V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.11

Page 45

3500

12
118

13

14

15

Shp
pl
8%
16
17
118
9

Fitim

Shuma

TOTALI
10%
18
12

19
139

108
108

108

11

127

398
398

398

32

40

470

242
242

242

19

24

286

173
173

173

14

17

204

95
95

95

112

389

Nr.
EMERTIMI
Analize
1

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.03

3500

Shuma

Germim e trasport dheu kat IIte me skreper, L=100m dhe


3.159/a V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

Shuma

Germim e trasport dheu kat IIte me skreper, L=500m dhe


3.159/e V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.12

3500

Shuma

Germim e trasport dheu kat


III-te me skreper, L=100m dhe
3.160/a V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.04

3500

Shuma

Germim e trasport dheu kat


III-te me skreper, L=500m dhe
3.160/e V=6~6.5m3
Skreper me V= 6~6.5m3

m3
op

0.13

3500

Shuma

Rrafshim skarpate ne
3.161 germim, ekskavator 1 m3
Ekskavator 1m3

m2
op

0.01

2350

Shuma

Rrafshim skarpate ne
3.161/1 germim, ekskavator 0.5 m3
Ekskavator 0.5m3

m2
op

0.01

1950

Shuma

Rrafshim skarpate ne
3.161/2 germim,ekskavator 0.25m3
Ekskavator 0.25m3

m2
op

0.01

Page 46

1730

12
389

13

14

15

Shp
pl
8%
16
17
389
31

Fitim

Shuma

TOTALI
10%
18
39

19
458

109
109

109

11

128

410
410

410

33

41

483

137
137

137

11

14

161

448
448

448

36

45

529

19
19

19

22

16
16

16

18

12

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

Shuma

Rrafshim e ngjeshje dheu ne


trup dige me cilinder me
3.164 dhembe
Sp + p
Sigurime shoqerore 16.7%
Buldozer S-80/100 KF
Rul (cilinder) me dhembe
Pompe moto-5KF
Tuba celiku

m3
op
leke
op
op
op
kg

0.03
5

174
0.167

2.76
317

115
0.167

Shuma

m2
op
leke

3.66
421

115
0.167

Shuma

Ndertim kasonete ne toke te


3.180 forte
Sp + p
Sigurime shoqerore 16.7%

m2
op
leke

5.1
587

115
0.167

Shuma

Ndertim kasonete ne toke


3.181 shkemb i bute
Sp + p
Sigurime shoqerore 16.7%
Eksploziv

m2
op
leke
kg

3.7
426

115
0.167

14

15

TOTALI
10%
18

19
1

14

54
22
2
96

77

1
1

85

100

317
53
370

370

30

37

437

421
70
491

491

39

49

580

587
98
684

684

55

68

808

PUNIME

Ndertim kasonete ne toke


3.179 mesatare
Sp + p
Sigurime shoqerore 16.7%

2450
1000
120

0.01
6.1

m2
op
leke

13

Fitim

5.22
0.87
0.02
0.02
0.01

Shuma

Ndertim kasonete ne toke te


3.178 bute
Sp + p
Sigurime shoqerore 16.7%

12
12

Shp
pl
8%
16
17
12
1

Shuma

SHTRESASH

426
71
0.42

Page 47

110

46.2

Nr.
EMERTIMI
Analize
1

2
Fitil
Kapsolla

Njesia
3
ml
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
m3

0.075
13

174
0.167

11

12

13

14
7
42

m2
op
leke
op
m3

0.1
17

174
0.167

1500

1500

1500

1500

64

751

113
113

151

12

15

178

174
174

224

18

22

265

870

235
235

297

24

30

350

55
55

111

11

131

30
0.11

174

51

23
4
0.020

0.15

870

37.5

26

m2
op

637

37.5
0.27

174
0.167

19

14
79.8
140

21
3
0.025

0.13
23

870

30

24

m2
op
leke
op
m3

TOTALI
10%
18

30
0.2

174
0.167

Fitim

17
3
0.020

0.119
21

16

Shp
pl
8%
17

23
23

20

m2
op
leke
op
m3

15

Shuma

13
2
0.13

Shuma

3.183/b Shtrese zhavor lumi t=15cm


Sp + p

10

15

Shuma

3.183/a Shtrese zhavor lumi t=10cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

0.015

Shuma

3.182/c Shtrese rere natyrore t=20cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rere natyrore

497

Shuma

3.182/b Shtrese rere natyrore t=15cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rere natyrore

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

2
1.9

Shuma

3.182/a Shtrese rere natyrore t=10cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rere natyrore

o.p

30

26

Page 48

500

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

Njesia
3
leke
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
26

5
0.167

m2
op
leke
op
m3

0.19
33

174
0.167

Shuma

10

11
1500

1500

174
0.167

1500

149

12

15

176

500

110
110

186

15

19

220

175
175

263

21

26

310

235
235

335

27

33

395

55
55

134

11

13

158

41

1500

500

45
0.47

174
0.167

85
85

47
8
0.030

0.13
23

500

41

55

m2
op
leke
op
op
m3

19

38

0.35

174
0.167

16

TOTALI
10%
18

40
7
0.028

0.27
47

15

Fitim

34

0.22

0.23
40

14

38

47

m2
op
leke
op
m3

13

Shp
pl
8%
17

33
6

39

m2
op
leke
op
m3

12

34

0.025

Shuma

Shtrese zhavor lumi t=10cm,


3.193/a me cilindrim
Sp + p
Sigurime shoqerore 16.7%
Rul me vibrim
Grejder
Zhavor lumi

0.17

Shuma

3.184/b Shtrese zhavor lumi t=40cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

Shuma

30

Shuma

3.184/a Shtrese zhavor lumi t=30cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.023

Shuma

3.183/c Shtrese zhavor lumi t=20cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Zhavor lumi

o.p

500

45

23
4
0.03
0.020

750
1500

23
30
0.11

26

53

Page 49

500

Nr.
EMERTIMI
Analize
1

2
Shtrese zhavor lumi t=20cm,
3.193/b me cilindrim
Sp + p
Sigurime shoqerore 16.7%
Rul me vibrim
Grejder
Zhavor lumi

Njesia
3
m2
op
leke
op
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.19
33

174
0.167

10

11

m2
op
leke
op
op
m3

750
1500

0.23
40

174
0.167

0.03
0.028

750
1500

16

TOTALI
10%
18

19

110
110

209

17

21

246

500

175
175

285

23

29

337

31
31

31

36

42
42

42

50

11
11

11

12

14
14

14

16

23
41
0.35

47

64

m2
op

0.01

m2
op

0.02

m2
op

0.01

m2
op

0.02

Shuma

Cilindrim shtrese zhavori


3.199 t=10cm, me rul

15

Fitim

40
7

2350

2350

750

Shuma

Cilindrim shtrese zhavori


3.198 t=10cm, me rul
Rul me vibrim

14

Shp
pl
8%
17

23
38
0.22

Shuma

3.198 Cilindrim kasonete me rul


Rul me vibrim

13

60

Shuma

Prishje shtrese akelli t = 15


3.197/1 cm, me makineri
Warinks

12

Shuma

33
6

39

Shuma

Prishje shtrese akelli t = 10


3.197 cm, me makineri
Warinks

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.03
0.025

Shuma

Shtrese zhavor lumi t=30cm,


3.193/c me cilindrim
Sp + p
Sigurime shoqerore 16.7%
Rul me vibrim
Grejder
Zhavor lumi

o.p

m2

Page 50

750

500

Nr.
EMERTIMI
Analize
1

2
Rul me vibrim

Njesia
3
op

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
0.02

11
750

Shuma

Cilindrim shtrese zhavori


3.199/1 t=15cm, me rul
Rul me vibrim

m2
op

0.02

750

Shuma

Cilindrim shtrese akelli


3.201 t=10cm, me rul
Rul me vibrim

m2
op

0.02

750

Shuma

Cilindrim shtrese akelli


3.201/1 t=15cm, me rul
Rul me vibrim

m2
op

0.02

750

Shuma

Cilindrim shtrese akelli


frantoje per makadam
3.202 t=10cm
Rul me vibrim

m2
op

0.04

750

Shuma

Cilindrim shtrese akelli


mbeturine ose me mina per
3.203 makadam t=15cm
Rul me vibrim

m2
op

0.04

750

Shuma

Cilindrim shtrese akelli


3.204 t=5cm, per asfaltim
Rul me vibrim

m2
op

0.03

750

Shuma

Cilindrim shtrese akelli


3.204/1 t>5cm, per asfaltim
Rul me vibrim

m2
op

0.04

Page 51

750

12
14
14

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

14

16

15

15

18

14
14

14

17

16
16

16

19

29
29

29

34

29
29

29

34

22
22

22

26

15

31

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

Shuma

Shtrese zhavori lumi t=10cm,


perhapur e ngjeshur me
3.205 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Zhavor lumi

m2
op
leke
op
op
m3

0.026
5

174
0.167

0.04
7

174
0.167

1500
750

174
0.167

55
55

108

11

127

500

85
85

144

12

14

170

110
110

176

14

18

207

38
17
0.22

0.06
10

36

9
2

11

m2
op
leke
op
op

19
3

34
17
51

0.025
0.02

Shuma

Shtrese zhavori lumi t=30cm,


perhapur e ngjeshur me
3.206 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim

1500
750

0.17

174
0.167

15

7
1
0.023
0.02

0.053
9

500

47

m2
op
leke
op
op
m3

14

TOTALI
10%
18

30
17
0.11

Shuma

Shtrese zhavori lumi t=20cm,


perhapur e ngjeshur me
3.205/2 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Zhavor lumi

1500
750

m2
op
leke
op
op
m3

13

Fitim

5
1
0.020
0.02

Shuma

Shtrese zhavori lumi t=15cm,


perhapur e ngjeshur me
3.205/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Zhavor lumi

12
31

Shp
pl
8%
16
17
31
2

Shuma

55

10
2
0.028
0.02

Page 52

1500
750

41
17

500

Nr.
EMERTIMI
Analize
1

2
Zhavor lumi

Njesia
3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
m3

0.036
6

174
0.167

10

11

m2
op
leke
op
op
m3

0.045
8

174
0.167

1500
750

1500
750

TOTALI
10%
18

19

246

20

25

290

60
60

115

12

136

72
72

129

10

13

152

78
78

166

13

17

196

30
18
600

8
1
1500
750
1000

30
30
18
0.12

174
0.167

600

48

0.020
0.04
0.02

0.14
24

16

Fitim

8
1

0.12

174
0.167

15
175
175

Shp
pl
8%
17

30
18
48

0.020
0.02

0.048
8

14
500

Shuma

6.3
1.0

10

m2
op
leke
op
op

13
0.35

59

m2
op
leke
op
op
op
m3

12

0.1

Shuma

Shtrese akelli mbeturine


kave t=10cm, perhapur e
3.209 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim

Shuma

Shtrese akelli t=10cm,


makadam, perhapur e
3.208 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
akell makinerie

0.020
0.02

Shuma

Shtrese akelli t=10cm,


perhapur e ngjeshur me
3.207 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell makinerie

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

12

Shuma

Shtrese akelli t=8cm,


perhapur e ngjeshur me
3.207 makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell makinerie

o.p

78

24.4
4.1
0.020
0.24

Page 53

1500
750

30
180

650

Nr.
EMERTIMI
Analize
1

2
akell mbeturine kave

Njesia
3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
m3

0.21
37

174
0.167

10

11

m2
op
leke
op
op
m3

0.28
49

174
0.167

1500
750

1500
750

TOTALI
10%
18

19

43
43

282

23

28

332

65
65

321

26

32

379

86
86

361

29

36

426

117
117

196

16

20

231

38
180
360

13
2
1500
750

32
32
0.18

174
0.167

360

218

0.022
0.04

0.05
9

16

Fitim

49
8

0.24

174
0.167

15

Shp
pl
8%
17

34
180
214

0.025
0.24

0.072
13

14
360

Shuma

36.5
6.1

15
m2
op
leke
op
op
op

13
0.12

210

57

m2
op
leke
op
op
m3

12

0.18

Shuma

3.212/a Shtrese stabilizanti t=5cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot

43

Shuma

Shtrese akelli t=10/15cm,


makadam, perhapur e
3.212 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell makinerie

0.023
0.24

Shuma

Shtrese akelli mbeturine


kave t=20cm, perhapur e
3.211 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell mbeturine kave

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

28

Shuma

Shtrese akelli mbeturine


kave t=15cm, perhapur e
3.210 ngjeshur me makineri
Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
akell mbeturine kave

o.p

65

9
1
0.013
0.03
0.02

Page 54

1500
750
1000

19
23
15

650

Nr.
EMERTIMI
Analize
1

2
Stabilizant

Njesia
3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
m3

0.075
13

174
0.167

Skarifikim shtrese asfalti


ekzistues me makineri

Sp + p
Sigurime shoqerore 16.7%
Eskavator
Shuma :

10

11

m2
op
leke
op
op
op
m3

0.1
17

174
0.167

1500
750
1000

1500
750
1000

115

TOTALI
10%
18

19

78
78

144

12

14

170

156
156

242

19

24

285

240
240

344

28

34

406

324
324

448

36

45

529

0.0

115

9.2

11.5

136

30
34
20
1200

21
3
1500
750
1000

38
38
25
0.27

1 0.167

1200

84

0.025
0.05
0.03

0.01

16

Fitim

17
3

0.2

174
0.167

15

Shp
pl
8%
17

23
30
18
71

0.020
0.05
0.02

0.119
21

14
1200

Shuma

13
2

24

m2
o.p
leke
o.p

13
0.065

56

20
m2
op
leke
op
op
op
m3

12

0.13

Shuma

An

15

Shuma

3.212/d Shtrese stabilizant t=20cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
Stabilizant

0.015
0.04
0.02

Shuma

3.212/c Shtrese stabilizant t=15cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
Stabilizant

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

Shuma

3.212/b Shtrese stabilizant t=10cm


Sp + p
Sigurime shoqerore 16.7%
Grejder
Rul me vibrim
Autobot
Stabilizant

o.p

100

1200

1
0
0.038

1.3

3000

114

114

Page 55

Nr.
EMERTIMI
Analize
1
An

2
Sperkatje me emulsion
bituminoz 1 l/m2

Sp + p
Sigurime shoqerore 16.7%
Emulsion bituminoz
Makineri per sperkatje
Shuma :

An

Sperkatje me emulsion
bituminoz 0.5 l/m2

Sp + p
Sigurime shoqerore 16.7%
Emulsion bituminoz
Makineri per sperkatje
Shuma :

Asfaltim me penetrim 8cm,


3.213 me 2 shtresa, me makineri
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

Njesia
3
m2
o.p
leke
lit
o.p

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.04

115

5
0

0.167

m2
o.p
leke
lit
o.p

m2
op
leke
op
op
op
op
op
m3
m3
kg
kg
kg

0.03

115

0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.05

1000

12

13

14

15

80

80

0.5

PUNIME

A S F A LT I M I

174
0.167

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

50

50

0.05

0.449
78

Shuma

80

135

10.8

13.5

159

40

93

7.5

9.3

110

61
15
855
248
3
1182

1437

115

144

1696

3
0
1000

80

40

50

50

78.1
13.0
0.01
0.03
0.03
0.02
0.04

1500
1750
1250
750
1250

14
49
35
14
53
0.102
600
0.0224
650
9.5
90
3.1
80
0.8 3.857

91

Shuma

Asfaltim me penetrim 8cm,


3.214 me 1 shtrese, me makineri

op

164

m2

Page 56

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

Njesia
3
op
leke
op
op
op
op
op
m3
m3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
0.366
64

5
174
0.167

10

11

0.01
0.02
0.02
0.01
0.04

1500
1750
1250
750
1250

m2
op
leke
op
op
op
op
op
m3
m3
kg
kg
kg

13

14

0.38
66

174
0.167

1500
1750
1250
750
1250

TOTALI
10%
18

19

61
7
630
184
2
885

1088

87

109

1284

46
13
630
184
2
875

1076

86

108

1270

14
35
25
14
36
0.0765
600
0.0194
650
7
90
2.3
80
0.6 3.857

174
0.167

16

Fitim

66
11
0.01
0.02
0.02
0.02
0.03

0.3
52

15

Shp
pl
8%
17

8
35
25
9
53

129

77

m2
op
leke
op
op
op

12

Shuma

64
11

74

Shuma

Asfaltim me penetrim 6.5cm,


3.216 me 1 shtrese, me makineri
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.102
600
0.0112
650
7
90
2.3
80
0.6 3.857

Shuma

Asfaltim me penetrim 6.5cm,


3.215 me 2 shtresa, me makineri
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

o.p

124

52
9
0.01
0.01
0.01

Page 57

1500
1750
1250

8
25
18

Nr.
EMERTIMI
Analize
1

2
Rul me kompresor
Rul thike
akell 25 ~ 65 mm
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

Njesia
3
op
op
m3
m3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma

10
0.01
0.03

11
750
1250

61

m2
op
leke
op
op
op
op
m3
kg
kg
kg

0.23
40

174
0.167

13

14

174
0.167

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

9
36
600
650
90
80
3.9

1500
1750
1250
750

46
7
450
128
2
632

788

63

79

930

20
342
104
1
467

575

46

57

678

8
180
53
1
241

289

23

29

341

14
19
14
14
0.031
650
3.8
90
1.3
80
0.32 3.857

0.1
17

15

Shuma

40.0
6.7

47

m2
op
leke
op
op
op
op
m3
kg
kg
kg

12

95

0.01
0.01
0.01
0.02

Shuma

Perpunim siperfaqsor me 1
3.218 shtresa granil 5~15mm
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.0765
0.0102
5
1.6
0.5

Shuma

Perpunim siperfaqsor me 2
3.217 shtresa granil
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

o.p

61

17
3
0.00
0.01
0.01
0.01

1500
1750
1250
750

5
11
8
5
0.012
650
2
90
0.66
80
0.17 3.857

20

28

Page 58

Nr.
EMERTIMI
Analize
1

2
Perpunim siperfaqsor me 1
3.219 shtresa granil ~ 5mm
Sp + p
Sigurime shoqerore 16.7%
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Rul me kompresor
Granil
Bitum leng
Bitum kristal (briket)
Dru zjarri

Njesia
3
m2
op
leke
op
op
op
op
m3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.08
14

174
0.167

m2
op
leke
op
op
ton
kg

0.129
22

174
0.167

10

11

0.00
0.00
0.00
0.01

1500
1750
1250
750

14

1.32

0.087
15

174
0.167

17

750
1500

TOTALI
10%
18

19

7
99
29
0.35
135

167

13

17

197

304
45
349

408

33

41

481

304
45
349

424

34

42

501

9
2
0.066
0.5

22.4

4600
90

11

15
3

1.32

174
0.167

16

Fitim

2
5
4
5

22.4

0.01
0.00
0.01

0.151
26

15

Shp
pl
8%
17

22.4
3.7

18

m2
op
leke

13

15

26

m2
op
leke
op
op
op
ton
kg

12

Shuma

14
2

0.01
0.00

Shuma

Shtrese binderi me granil


3.221 guri kave, 4cm, me krah
Sp + p
Sigurime shoqerore 16.7%

16

Shuma

Shtrese binderi me granil gur


3.220/1 kave,3cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.0113
650
1.1
90
0.36
80
0.09 3.857

Shuma

Shtrese binderi me granil


3.220 guri kave, 3cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

o.p

17

750
1500
3500

6
2
28

22.4
22.4

26
4.4

Page 59

0.066
0.5
36

4600
90

Nr.
EMERTIMI
Analize
1

2
Rul me kompresor
Autobitumatrie
Binder
Bitum

Njesia
3
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
ton
kg

0.098
17

174
0.167

Shuma

17

1.76

0.166
29

174
0.167

13

0.088
0.5

14

4600
90

12.0

17

750
1500
3500

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

405
45
450

522

42

52

616

405
45
450

539

43

54

636

506
45
551

635

51

63

749

506
45
551

655

52

65

772

7
2
32

29.9

0.088
0.5

29.9

4600
90

40

29
5

2.2

174
0.167

12
10.5
1.5

29.9

0.02
0.00

0.109
19

11
750
1500

Shuma

17
3

17

34

m2
op
leke
op
op
op
ton
kg

10
0.01
0.00

29.9

20

m2
op
leke
op
op
ton
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.00
0.01

Shuma

Shtrese binderi me granil gur


3.222/1 kave,5cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

30.7

Shuma

Shtrese binderi me granil


3.222 guri kave, 5cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

1.76

Shuma

Shtrese binderi me granil gur


3.221/1 kave,4cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

750
1500

11
2

37.4

0.11
0.5

37.4

4600
90

13

19
3
0.01
0.00
0.01
2.2
22

17

750
1500
3500

7.5
1.5
35.0

37.4
37.4

ANALIZA TEKNIKE TE REJA

Page 60

0.11
0.5
44

4600
90

Nr.
EMERTIMI
Analize
1

2
Shtrese binderi me granil gur
3.222/2 kave,6cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

Njesia
3
m2
op
leke
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.12
21

174
0.167

17

24

m2
op
leke
op
op
op
ton
kg

0.131
23

174
0.167

174
0.167

14

15

16

TOTALI
10%
18

19

8
2
39
0.132
0.5

4600
90

48

17

750
1500
3500

607
45
652

770

62

77

908

708
45
753

885

71

88

1044

810
45
855

1000

80

100

1180

9
2
42

52.4

0.154
0.5

52.4

3.52

174
0.167

750
1500
3500

44.9

4600
90

53

0.01
0.001
0.01

0.153
27

13

Fitim

25
4

29

m2
op
leke
op

12

Shp
pl
8%
17

23
4

3.08

0.142
25

11

44.9

27

m2
op
leke
op
op
op
ton
kg

10

0.01
0.001
0.01

Shuma

Shtrese binderi me granil gur


3.222/5 kave,9cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor

Shuma

21
3

2.64

Shuma

Shtrese binderi me granil gur


3.222/4 kave,8cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me granil gur


3.222/3 kave,7cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

17

750
1500
3500

10
2
46

59.8

0.176
0.5

59.8

57

27
4
0.01

Page 61

750

11

4600
90

Nr.
EMERTIMI
Analize
1

2
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

Njesia
3
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
ton
kg

0.164
29

174
0.167

Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

17

4.4

0.093
16

174
0.167

op
op
ton
kg

13

14

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

2
49
0.198
0.5

4600
90

61

17

750
1500
3500

911
45
956

1115

89

112

1316

1012
45
1057

1230

98

123

1452

294
45
339

382

31

38

451

11
2
53

74.8

0.22
0.5

74.8

4600
90

65

16
3

0.92

174
0.167

12

67.3

0.01
0.001

0.066
11

11
1500
3500

Shuma

29
5

17

19

m2
op
leke
op

10
0.001
0.01

67.3

33

m2
op
leke
op
op
ton
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.02
0.001
0.02

Shuma

Shtrese asfaltobetoni me
granil guri kave, 2cm, me
3.223/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor

31

Shuma

Shtrese asfaltobetoni me
granil guri kave, 2cm, me
3.223 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

3.96

Shuma

Shtrese binderi me granil gur


3.222/6 kave,10cm,me mak.
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

750
1500

6.8
1.5

15.6

0.046
0.5

15.6

6395
90

11
2

0.92

17

15.6

Page 62

0.01

750

4.5

0.001
0.01

1500
3500

1.5
21
0.046
0.5

6395
90

294
45

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shtrese asfaltobetoni me
granil guri kave, 3cm, me
3.224 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

m2
op
leke
op
op
ton
kg

0.128
22

174
0.167

Shuma

0.082
14

174
0.167

17

14

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

339

395

32

40

466

750
1500

441
45
486

546

44

55

645

441
45
486

558

45

56

658

518
45
563

632

51

63

745

9
2
0.069
0.5

6395
90

11

14
2

1.38

174
0.167

13

23.5

0.01
0.001
0.01

0.147
26

12
27

23.5

17

17

m2
op
leke
op
op
ton
kg

11

Shuma

22
4

26

m2
op
leke
op
op
op
ton
kg

10

15.6

1.38

Shuma

Shtrese asfaltobetoni me
granil guri kave, 3.5cm, me
3.225 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001

Shuma

Shtrese asfaltobetoni me
granil guri kave, 3cm, me
3.224/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

6
13

Shuma

o.p

750
1500
3500

5
2
25

23.5

0.069
0.5

23.5

6395
90

31

26
4
0.01
0.001
1.62
30

17

750
1500

9.8
1.5

27.5
27.5

Page 63

0.081
0.5
11

6395
90

Nr.
EMERTIMI
Analize
1

2
Shtrese asfaltobetoni me
granil guri kave, 3.5cm, me
3.225/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3

m2
op
leke
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.091
16

174
0.167

17

18

m2
op
leke
op
op
ton
kg

m2
op
leke
op
op
op
ton
kg

10

0.162
28

174
0.167

13

14

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

750
1500
3500

6
2
28
0.081
0.5

6395
90

36

518
45
563

645

52

64

761

588
45
633

710

57

71

838

588
45
633

719

58

72

849

28
5

1.84

174
0.167

12

27.5

0.02
0.001

0.095
17

11

27.5

17

33

750
1500

11
2

31.3

0.092
0.5

31.3

6395
90

13

16.5
2.8
0.01
0.001
0.01
1.84
19.3

Shuma

Shtrese asfaltobetoni me
granil guri kave, 5cm, me
3.226/2 makineri

Shuma

16
3

1.62

Shuma

Shtrese asfaltobetoni me
granil guri kave, 4cm, me
3.226/1 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
granil guri kave, 4cm, me
3.226 krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

o.p

17

750
1500
3500

6
2
28

31.3
31.3

m2

Page 64

0.092
0.5
36

6395
90

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3
op
leke
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
0.108
19

5
174
0.167

17

22

m2
op
leke
op
op
op
ton
kg

0.121
21

174
0.167

174
0.167

0.115
0.5

14

6395
90

40

17

750
1500
3500

15

16

TOTALI
10%
18

19

735
45
780

881

70

88

1040

883
45
928

1043

83

104

1231

1030
45
1075

1205

96

120

1422

8
2
35

46.9

0.138
0.5

46.9

3.22

174
0.167

7
1.5
31.5

39.1

6395
90

44

0.01
0.001
0.01

0.147
26

750
1500
3500

13

Fitim

23
4

27.2

m2
op
leke

12

Shp
pl
8%
17

21
4

2.76

0.134
23

11

39.1

25

m2
op
leke
op
op
op
ton
kg

10

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
granil guri kave, 8cm, me
3.226/5 makineri
Sp + p
Sigurime shoqerore 16.7%

Shuma

19
3

2.3

Shuma

Shtrese asfaltobetoni me
granil guri kave, 7cm, me
3.226/4 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
granil guri kave, 6cm, me
3.226/3 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

17

750
1500
3500

8
2
39

54.7
54.7

25.6
4.3

Page 65

0.161
0.5
48.3

6395
90

Nr.
EMERTIMI
Analize
1

2
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
ton
kg

0.16
28

174
0.167

17

4.14

0.173
30

174
0.167

13

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

16

19

6395
90

1177
45
1222

1367

109

137

1613

1324
45
1369

1528

122

153

1803

1407
45
1452

1623

130

162

1915

9
2
42
0.184
0.5
53

17

750
1500
3500

10
2
46

70.4

0.207
0.5

70.4

6395
90

57

30
5

4.4

174
0.167

12

62.6

0.01
0.001
0.01

0.129
22

11
750
1500
3500

Shuma

28
5

17

35

m2
op
leke
op
op
ton
kg

10
0.01
0.001
0.01

62.6

32

m2
op
leke
op
op
op
ton
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me zall


3.227 lavatrice, 3cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

30

Shuma

Shtrese asfaltobetoni me
granil guri kave, 10cm, me
3.226/7 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

3.68

Shuma

Shtrese asfaltobetoni me
granil guri kave, 9cm, me
3.226/6 makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

750
1500
3500

11
2
49

74.8

0.22
0.5

74.8

6395
90

61

22
4
0.01
0.001
1.32

17

22.4

Page 66

750
1500

9
2
0.066
0.5

4400
90

290
45

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shtrese binderi me zall


3.227/1 lavatrice,3cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

m2
op
leke
op
op
op
ton
kg

0.087
15

174
0.167

9
22.4

17

18

m2
op
leke
op
op
ton
kg

0.151
26

174
0.167

174
0.167

14

15
335

19
466

6
2
28
0.066
0.5

4400
90

36

17

750
1500

290
45
335

411

33

41

485

387
45
432

505

40

50

596

387
45
432

522

42

52

616

11
2

29.9

0.088
0.5

29.9

1.76

174
0.167

750
1500
3500

22.4

4400
90

12.0

0.01
0.001
0.01

0.166
29

13

TOTALI
10%
18
39

17
3

20

m2
op
leke
op

12
11

Fitim

26.3
4.4

1.76

0.098
17

11

22.4

30.7

m2
op
leke
op
op
op
ton
kg

10

0.01
0.001

Shuma

Shtrese binderi me zall


3.229 lavatrice, 5cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor

Shp
pl
8%
16
17
395
32

Shuma

15
3

1.32

Shuma

Shtrese binderi me zall


3.228/1 lavatrice,4cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me zall


3.228 lavatrice, 4cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Binder
Bitum

6
26

Shuma

o.p

17

750
1500
3500

7
2
32

29.9

0.088
0.5

29.9

40

29
5
0.02

Page 67

750

11

4400
90

Nr.
EMERTIMI
Analize
1

2
Autobitumatrie
Binder
Bitum

Njesia
3
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
ton
kg

0.109
19

174
0.167

Shuma

9
17

2.2

0.12
21

174
0.167

13

14

0.11
0.5

4400
90

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13

17

750
1500
3500

484
45
529

613

49

61

723

484
45
529

633

51

63

746

581
45
626

743

59

74

877

678
45
723

854

68

85

1008

8
2
35

37.4

0.11
0.5

37.4

4400
90

44

21
3

2.64

174
0.167

12

37.4

0.01
0.001
0.01

0.131
23

11
1500

Shuma

19
3

17

24

m2
op
leke
op
op
op
ton
kg

10
0.001

37.4

22

m2
op
leke
op
op
op
ton
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me zall


3.229/3 lavatrice,7cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

34

Shuma

Shtrese binderi me zall


3.229/2 lavatrice,6cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

7
2.2

Shuma

Shtrese binderi me zall


3.229/1 lavatrice,5cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

750
1500
3500

8.3
1.5
38.5

44.9

0.132
0.5

44.9

4400
90

48

23
4
0.01
0.001
0.01
3.08
27

17

750
1500
3500

9
2
42

52.4
52.4

Page 68

0.154
0.5
53

4400
90

Nr.
EMERTIMI
Analize
1

2
Shtrese binderi me zall
3.229/4 lavatrice,8cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

Njesia
3
m2
op
leke
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.142
25

174
0.167

17

29

m2
op
leke
op
op
op
ton
kg

0.153
27

174
0.167

174
0.167

14

15

16

TOTALI
10%
18

19

10
2
46
0.176
0.5

4400
90

57

17

750
1500
3500

774
45
819

965

77

96

1138

871
45
916

1076

86

108

1269

968
45
1013

1186

95

119

1400

11
2
49

67.3

0.198
0.5

67.3

4.4

174
0.167

750
1500
3500

59.8

4400
90

61

0.02
0.001
0.02

0.093
16

13

Fitim

29
5

33

m2
op
leke
op

12

Shp
pl
8%
17

27
4

3.96

0.164
29

11

59.8

31

m2
op
leke
op
op
op
ton
kg

10

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.230 lavatrice, 2cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor

Shuma

25
4

3.52

Shuma

Shtrese binderi me zall


3.229/6 lavatrice,10cm,me mak.
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese binderi me zall


3.229/5 lavatrice,9cm,me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Binder
Bitum

o.p

17

750
1500
3500

11
2
53

74.8

0.22
0.5

74.8

65

16
3
0.01

Page 69

750

6.8

4400
90

Nr.
EMERTIMI
Analize
1

2
Autobitumatrie
Asfaltobeton
Bitum

Njesia
3
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
ton
kg

0.066
11

174
0.167

Shuma

9
17

0.92

0.128
22

174
0.167

13
0.046
0.5

14
5200
90

10

17

750
1500
3500

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

239
45
284

329

26

33

388

239
45
284

340

27

34

401

359
45
404

464

37

46

547

359
45
404

475

38

48

561

4.5
1.5
21.0

15.6

0.046
0.5

15.6

5200
90

27

22
4

1.38

174
0.167

12
3.5

15.6

0.01
0.001

0.082
14

11
3500

Shuma

11
2

17

26

m2
op
leke
op
op
op
ton
kg

10
0.001

15.6

13

m2
op
leke
op
op
ton
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.231/1 lavatrice, 3cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

19

Shuma

Shtrese asfaltobetoni me zall


3.231 lavatrice, 3cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

7
0.92

Shuma

Shtrese asfaltobetoni me zall


3.230/1 lavatrice, 2cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

750
1500

9
2

23.5

0.069
0.5

23.5

5200
90

11

14
2
0.01
0.001
0.01
1.38
17

17

750
1500
3500

5
2
25

23.5
23.5

Page 70

0.069
0.5
31

5200
90

Nr.
EMERTIMI
Analize
1

Shtrese asfaltobetoni me zall


3.232 lavatrice, 3.5cm, me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

Njesia
3

m2
op
leke
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.147
26

174
0.167

17

30

m2
op
leke
op
op
op
ton
kg

0.091
16

174
0.167

174
0.167

14

15

16

TOTALI
10%
18

19

9.8
1.5
0.081
0.5

5200
90

11

17

750
1500
3500

421
45
466

535

43

53

631

421
45
466

548

44

55

646

478
45
523

600

48

60

708

6
2
28

27.5

0.081
0.5

27.5

1.84

174
0.167

750
1500

27.5

5200
90

36

0.02
0.001

0.095
17

13

Fitim

28
5

33

m2
op
leke
op

12

Shp
pl
8%
17

16
3

1.62

0.162
28

11

27.5

18

m2
op
leke
op
op
ton
kg

10

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.233/1 lavatrice,4cm,me mak
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor

Shuma

26
4

1.62

Shuma

Shtrese asfaltobetoni me zall


3.233 lavatrice,4cm,me krah
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltobeton
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001

Shuma

Shtrese asfaltobetoni me zall


3.232/1 lavatrice, 3.5cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

17

750
1500

11
2

31.3

0.092
0.5

31.3

13

16.5
2.8
0.01

Page 71

750

5200
90

Nr.
EMERTIMI
Analize
1

2
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

Njesia
3
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
ton
kg

0.108
19

174
0.167

17

2.3

0.121
21

174
0.167

13

14

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

2
28
0.092
0.5

5200
90

36

17

750
1500
3500

478
45
523

609

49

61

719

598
45
643

744

60

74

878

718
45
763

878

70

88

1036

6.8
1.5
31.5

39.1

0.115
0.5

39.1

5200
90

40

21
4

2.76

174
0.167

12

31.3

0.01
0.001
0.01

0.134
23

11
1500
3500

Shuma

19
3

25

m2
op
leke
op
op
op

10
0.001
0.01

31.3

22

m2
op
leke
op
op
op
ton
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.233/4 lavatrice, 7cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese

19

Shuma

Shtrese asfaltobetoni me zall


3.233/3 lavatrice, 6cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

1.84

Shuma

Shtrese asfaltobetoni me zall


3.233/2 lavatrice, 5cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

17

750
1500
3500

8
2
35

46.9

0.138
0.5

46.9

44

23
4
0.01
0.001
0.01

Page 72

750
1500
3500

8.3
1.5
38.5

5200
90

Nr.
EMERTIMI
Analize
1

2
Asfaltobeton
Bitum

Njesia
3
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m2
op
leke
op
op
op
ton
kg

0.147
26

174
0.167

17

17

0.16
28

174
0.167

13
0.161
0.5

14
5200
90

15
837
45
882

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1012

81

101

1195

750
1500
3500

957
45
1002

1147

92

115

1353

1076
45
1121

1281

102

128

1512

9
2
42

62.6

0.184
0.5

5200
90

53

28
5

4.14

174
0.167

12

48

0.01
0.001
0.01

0.173
30

11

62.6

17

32

m2
op
leke
op
op
op
ton
kg

10

Shuma

26
4

30

m2
op
leke
op
op
op
ton
kg

9
54.7
54.7

3.68

Shuma

Shtrese asfaltobetoni me zall


3.233/7 lavatrice, 10cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me zall


3.233/6 lavatrice, 9cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

7
3.22
27

Shuma

Shtrese asfaltobetoni me zall


3.233/5 lavatrice, 8cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton
Bitum

o.p

750
1500
3500

9.8
1.5
45.5

70.4

0.207
0.5

70.4

5200
90

57

30
5
0.01
0.001
0.01
4.4

17

74.8

Page 73

750
1500
3500

11
2
49
0.22
0.5

5200
90

1144
45

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shtrese asfaltobetoni me
ngjyre me granil guri kave,
3.224/1a 3cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngjyre
Bitum

m2
op
leke
op
op
op
ton
kg

0.082
14

174
0.167

9
74.8

10

1.38

0.095
17

174
0.167

17

12
61

750
1500
3500

13

14

15
1189

0.069
0.5

23.5

9751
90

1.84

10.8
1879

174
0.167

19
1605

31

789

63

79

931

897
45
942

1028

82

103

1213

16.5
2.8

19.3

m3
op
leke
op
op
kg
m3
m3
m2

TOTALI
10%
18
136

673
45
718

750
1500
3500

6
2
28

17 31.28

0.092
0.5

31.28

9751
90

36

PUNIME BETONI E BETONARMEJE


Struktura monolite b/betoni
3.234 C 7/10 me 20% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zhavor lumi
Gur kave
Kallepe

Fitim

5
2
25

23.5

0.01
0.001
0.01

Shuma

11

Shp
pl
8%
16
17
1360
109

Shuma

14
2

17

m2
op
leke
op
op
op
ton
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.01
0.001
0.01

Shuma

Shtrese asfaltobetoni me
ngjyre me granil guri kave,
3.226/1a 4cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngjyre
Bitum

6
35

Shuma

o.p

1879
314
0.31
0.65

150
50

47
33
184
0.9
0.29
2.9

Page 74

7.80
500
724
357

1435
450
210
1035

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

6
2193

174
0.167

1879
314

Shuma

Struktura monolite b/betoni


3.235 C 12/15 me 20% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Granil I lare
Rere e lare
Gur kave
Kallepe

m3
op
leke
op
op
kg
m3
m3
m3
m2

10.8
1879

10

11

150
50

2193

m3
op
leke
op
op
kg
m3
m3
m2

10.8
1879

174
0.167

13

14

15
3130

183
0.65
0.38
0.29
2.9

7.8
650
1250
1099
357

1427
423
475
319
1035
3679

5951

476

595

7022

1349
425
278
1035
3087

5359

429

536

6324

174
0.167

TOTALI
10%
18
540

19
6375

47
33

150
50

47
33
173
0.85
0.37
2.9

10.8
1879

Fitim

Shuma

1879
314

2193

m3
op
leke
op
op
kg
m3
m3
m3

12
79

Shp
pl
8%
16
17
5402
432

79

0.31
0.65

Shuma

Struktura monolite b/betoni


3.237 C 12/15 me 25% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Granil I lare
Rere e lare
Gur kave

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.31
0.65

Shuma

Struktura monolite b/betoni


3.236 C 7/10 me 25% gur
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zhavor lumi
Gur kave
Kallepe

o.p

7.8
500
750
357

79

1879
314
0.31
0.65

150
50

47
33
172
0.61
0.36
0.37

Page 75

7.8
650
1250
750

1342
397
450
278

Nr.
EMERTIMI
Analize
1

2
Kallepe

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

m2

2.9
2193

Shuma

Struktura monolite betoni C


3.238 6/10
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zhavor lumi
Kallepe

m3
op
leke
op
op
kg
m3
m2

13
2262

174
0.167

174
0.167

174
0.167

7.8
500
357

15

16

1035
3501

19

5773

462

577

6812

1466
565
1928
3959

6703

536

670

7909

1794
565
1928
4287

7031

562

703

8296

1786
527
450
1928
4691

7434

595

743

8772

59
46
7.8
500
357

104

2262
378
0.39
0.91

150
50

59
46
229
0.81
0.36
5.4

2640

Shuma

Struktura te holla monolite


3.241 betoni C 12/15

150
50

230
1.13
5.4

13
2262

TOTALI
10%
18

2262
378

2640

m3
op
leke
op
op
kg
m3
m3
m2

Fitim

59
46

104

0.39
0.91

Shuma

Struktura monolite betoni C


3.240 12/15
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

150
50

188
1.13
5.4

13
2262

357

Shp
pl
8%
17

2262
378

2640

m3
op
leke
op
op
kg
m3
m2

14

79

0.39
0.91

Shuma

Struktura monolite betoni C


3.239 7/10
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zhavor lumi
Kallepe

13

Shuma

104

m3

Page 76

7.8
650
1250
357

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

Njesia
3
op
leke
op
op
kg
m3
m3
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
13
2262

5
174
0.167

10

11

150
50

2640

m3
op
leke
op
op
kg
m3
m3
m2

13
2262

174
0.167

150
50

12.8
2227

174
0.167

TOTALI
10%
18

15

16

19

7.8
650
1250
357

1934
501
613
1928
4975

7719

618

772

9108

1786
527
600
1928
4841

7584

607

758

8949

2137
514
575
1928
5154

7932

635

793

9360

59
46
7.8
650
1250
357

2227
372
150
50

98
82
274
0.79
0.46
5.4

174
0.167

Fitim

14

104

0.65
1.64

12.8
2227

Shp
pl
8%
17

59
46

229
0.81
0.48
5.4

2599

m3
op
leke
op

13

Shuma

2262
378

2640

m3
op
leke
op
op
kg
m3
m3
m2

12

104

0.39
0.91

Shuma

Struktura te holla monolite


3.243/1 betoni C 16/20
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter

248.0
0.77
0.49
5.4

Shuma

Struktura monolite betoni C


3.243 16/20
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.39
0.91

Shuma

Struktura monolite betoni C


3.242 12/15
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

6
2262
378

o.p

180

2227
372
0.65

Page 77

150

98

7.8
650
1250
357

Nr.
EMERTIMI
Analize
1

2
Vibrator thellesie
imento 32.5 N
Zall i lare lavatrice
Rere e lare
Kallepe

Njesia
3
op
kg
m3
m3
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m3
op
leke
op
op
kg
m3
m3
m2

12.8
2227

174
0.167

10
1.64

11
50

12.8
2227

174
0.167

TOTALI
10%
18

15

16

290
0.75
0.47
5.4

7.8
650
1250
357

2262
488
588
1928
5265

8043

643

804

9491

150
50

19

2754
514
575
1928
5771

8549

684

855

10088

2895
494
575
1928
5892

8671

694

867

10231

98
82
9.4
650
1250
357

2227
372
150
50

98
82
308
0.76
0.46
5.4

174
0.167

Fitim

14

180

0.65
1.64

12.8
2227

Shp
pl
8%
17

2227
372

2599

m3
op
leke
op
op
kg
m3

Shuma

13

180

2599

m3
op
leke
op
op
kg
m3
m3
m2

12
82

293
0.79
0.46
5.4

Shuma

Struktura monolite betoni C


3.245 25/30
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice

0.65
1.64

Shuma

Struktura te holla monolite


3.244/1 betoni C 20/25
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice
Rere e lare
Kallepe

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

2599

Shuma

Struktura monolite betoni C


3.244 20/25
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice
Rere e lare
Kallepe

o.p

9.4
650
1250
357

180

2227
372
0.65
1.64

150
50

98
82
378
0.74

Page 78

9.4
650

3553
481

Nr.
EMERTIMI
Analize
1

2
Rere e lare
Kallepe

Njesia
3
m3
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m3
op
leke
op
op
kg
m3
m3
m2

12.8
2227

174
0.167

Shuma

10

11

12.9
2245

174
0.167

150
50

16

Fitim
TOTALI
10%
18

19

9278

742

928

10948

9.4
650
1250
450

3610
475
538
4275
8897

11675

934

1168

13777

2933
507
550
4275
8265

11064

885

1106

13055

3760
481
525
4275
9041

11840

947

1184

13971

2245
375
150
50

98
82
312
0.78
0.44
9.5

174
0.167

15
538
1928
6500

Shp
pl
8%
17

98
82

180

0.65
1.64

12.9
2245

14
1250
357

Shuma

2227
372

2619

m3
op
leke
op
op
kg
m3
m3
m2

13
0.43
5.4

180

2599

m3
op
leke
op
op
kg
m3
m3
m2

12

384
0.73
0.43
9.5

Shuma

Struktura monolite betoni me


3.247 akell C 25/30
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
akell guri i fraksionuar
Rere e lare
Kallepe

0.65
1.64

Shuma

Struktura monolite betoni me


3.246 akell C 20/25
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
akell guri i fraksionuar
Rere e lare
Kallepe

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

2599

Shuma

Struktura te holla monolite


3.245/1 betoni C 25/30
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
Zall i lare lavatrice
Rere e lare
Kallepe

o.p

9.4
650
1250
450

180

2245
375
0.65
1.64

150
50

98
82
400
0.74
0.42
9.5

2619

180

Page 79

9.4
650
1250
450

Nr.
EMERTIMI
Analize
1

Struktura monolite betoni me


3.248 akell C 30/37
Sp + p
Sigurime shoqerore 16.7%
Betonjere 500 liter
Vibrator thellesie
imento 42.5 R
akell guri i fraksionuar
Rere e lare
Kallepe

Njesia
3

m3
op
leke
op
op
kg
m3
m3
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

12.9
2245

174
0.167

m3
op
leke
op
m3

3.9
679

174
0.167

10

11

m3
op
leke
op
m3

150
50

174
0.167

458
0.72
0.4
9.5

9.4
650
1250
450

4305
468
500
4275
9548

12347

988

1235

14570

2000

8745
8745

12137

971

1214

14322

9180
9180

9612

769

961

11342

2136

171

214

2520

2600

174

8745

60.9
10.2
2000

360
360

9180

211
35
0.36
0.36

1.05

19

98
82

2600

246

m
op

15

174
0.167

TOTALI
10%
18

679
113

0.18

1.21
211

Fitim

14

0.35
61

16

Shp
pl
8%
17

13

180

71

m
op
leke
op
op

12

Shuma

2245
375

792

Shuma

Ngulja e pilota b/a me


3.252 ekskavator batipal
Sp + p

1.3

Shuma

3.251 Ngulja e pilota b/a me batipal


Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Batipal 1.8 ton

2619

Shuma

3.250 F V pilota b/a C 16/20


Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Pilota b/a parapergatitur

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.65
1.64

Shuma

3.249 F V soletone b/a C 16/20


Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soleton b/a parapergatitur

o.p

183

Page 80

2000
3250

720
1170
1890

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Ekskavator batipal 1.8 ton
Buldozer S - 80/100

Njesia
3
leke
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
183

5
0.167

m
op
leke
op
op

1.05
183

174
0.167

m3
op
leke
op
op
m3
kg
kg

12.6
2192

174
0.167

0.31
0.12

7000
2450

2170
294
2464

2677

214

268

3159

174
0.167

2520
294
2814

3027

242

303

3572

11564
428
144
12136

20679

1654

2068

24402

4186
5
4190

4555

364

455

5374

7000
2450

2000
500

4860
1125

5985

124
21
2000

220
1
0.0006

174
0.167

19

2192
366

0.11

1.14
198

16

183
31

1 11564
1.5
285
1.5
96

0.71
124

15

TOTALI
10%
18

12

144

cope
op
leke
op
cope

14

Fitim

11

2559

cope
op
leke
op
cope
m3

13

Shp
pl
8%
17

10

2.43
2.25

Shuma

F V lugje b/a C 37/45


3.256 parabolik tip 150, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik

213

Shuma

F V lugje b/a C 37/45,


3.255 parabolik tip 100, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

Shuma

31

0.36
0.12

Shuma

F V lugje e pila b/a te


3.254 parapergatitura
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Motosaldatrice 300 A
Element b/a parapergatitur
Elektroda
Llamarine

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

213

Shuma

Ngulja e pilota b/a me traktor


3.253 batipal
Sp + p
Sigurime shoqerore 16.7%
Ekskavator batipal 1.8 ton
Buldozer S - 80/100

o.p

4186
7800

220

198
33
0.18

2000

360
1

Page 81

4832

4832

Nr.
EMERTIMI
Analize
1

2
Lla imento 1:2

Njesia
3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

cope
op
leke
op
ml
m3

1.52
264

174
0.167

11

cope
op
leke
op
ml
m3

2000

2.27
395

174
0.167

2000

8489
7800

720

15

16

5
4837

19

5428

434

543

6406

6042
6
6049

6837

547

684

8068

8489
6
8496

9677

774

968

11418

10725
8
10733

11914

953

1191

14058

8745
8745

11997

960

1200

14156

395
66
0.36

2000

720
1 10725
0.001 7800

174
0.167

TOTALI
10%
18

720
1

3.7
644

Fitim

395
66

0.0008

174
0.167

6042
7800

480

0.36

2.27
395

14
7800

Shp
pl
8%
17

480
1

461

m3
op
leke
op
m3

13

Shuma

264
44

461
cope
op
leke
op
ml
m3

12
360

309

720

644
108
1.25

2000

2500
1

751

Shuma

F V soletone b/a c 20/25, per


3.265 hekurudhe, Hd 3 ~ 4m

10

0.0008

Shuma

F V soletone b/a C 16/20, per


3.264 hekurudhe, Hd ~ 2m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soletone b/a C 16/20, Hd~2m

0.24

Shuma

F V lugje b/a C 37/45,


3.259 parabolik tip 600, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

231

Shuma

F V lugje b/a C 37/45,


3.258 parabolik tip 450, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.0006

Shuma

F V lugje b/a C 37/45


3.257 parabolik tip 280, L=5m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Lugje b/a parabolik
Lla imento 1:2

o.p

2500

m3

Page 82

8745

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soletone b/a C 20/25,Hd3~4m

Njesia
3
op
leke
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
4.4
766

5
174
0.167

m3
op
leke
op
m3

5.9
1027

174
0.167

Shuma

10

11

12

1.44

2000

2880

m3
op
leke
op
m3

2000

2.04
355

174
0.167

8812

2000

1080

2000

13253
13253

17026

1362

1703

20091

8812
8812

12970

1038

1297

15305

11353
11353

12847

1028

1285

15160

15419
125
15543

23210

1857

2321

27388

15419
125
15543

24340

1947

2434

28721

4560
1 15419
0.0083 15000

174
0.167

19

2662
445
2.28

18.5
3219

TOTALI
10%
18

1080
1 11353

174
0.167

16

Fitim

355
59
0.54

15.3
2662

15

Shp
pl
8%
17

2960
2960

3107

m3
op
leke
op
m3
m3

14

Shuma

1027
171

414

m3
op
leke
op
m3
m3

13

2880

1198

Shuma

F V trare "T"per ura rrugore


3.272 C 20/25, HD15~20m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 20/25
Lende druri

1.48

Shuma

F V trare "T"per ura rruge,


3.271 h/udha C 20/25HD~10m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 20/25
Lende druri

1 13253

Shuma

F V tombino kendrejte b/a C


3.268 16/20
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tombina kendrejte b/a C16/20

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

893

Shuma

F V soletone b/a c 20/25, per


3.266 hekurudhe, Hd 5 ~ 6m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Soletone b/a C 20/25,Hd5~6m

6
766
128

o.p

4560

3219
538
2.52

2000

5040
1 15419
0.0083 15000

3757

5040

Page 83

Nr.
EMERTIMI
Analize
1

F V trare "T" C 25/30 per ura


rruge me HD15~20m dhe
3.273 hekurudhe me HD ~15m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 25/30
Lende druri

Njesia
3

m3
op
leke
op
m3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

18.5
3219

174
0.167

m3
op
leke
op
m3
m3

10

11

12

2.52

2000

5040

m3
op
leke
op
m3
m3

13

14

18.5
3219

174
0.167

5040

2000

Fitim
TOTALI
10%
18

19

16258
125
16382

25179

2014

2518

29711

15469
125
15594

24391

1951

2439

28781

13253
125
13377

22174

1774

2217

26165

15469
15469

21719

1738

2172

25629

5040
1 15469
0.0083 15000

174
0.167

16

Shp
pl
8%
17

3219
538
2.52

18.5
3219

15

Shuma

3219
538

3757

5040

3219
538
2.52

2000

5040
1 13253
0.0083 15000

3757

Shuma

F V trare "T" C 25/30 per ura


rrugore, HD >20m, vendosur
3.276 me vin tip "Urebeli"
Vin tip "Urebeli"
Trare b/a "T" per ura C 25/30

3757

Shuma

F V trare "T" C 25/30 per ura


3.275 h/udhe, HD >15m,pa solete
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C 25/30
Lende druri

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

1 16258
0.0083 15000

Shuma

F V trare "T" C 25/30 per ura


3.274 rrugore me HD >20m
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Trare b/a "T" per ura C25/30
Lende druri

o.p

5040

m3
op
m3

2.50

2500

6250
1 15469
6250

Shuma

Page 84

Nr.
EMERTIMI
Analize
1

F V trare "T" C 25/30 per ura


rrugore, HD >15m, vendosur
3.277 me vin tip "Urebeli"
Vinc tip "Urebeli"
Trare b/a "T" per ura C 25/30

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m3
op
m3

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

2.50

2500

6250

13

14

1 13253
6250

Shuma

15

13253
13253

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

19503

1560

1950

23013

93930
678
94608 107310

8585

10731

126625

92920
294
93214 102057

8165

10206

120428

90900
294
91194 100037

8003

10004

118044

PUNIME HEKUR BETONI


F V hekur betoni i
3.287 zakonshem 6 ~ 10mm
Sp + p
Sigurime shoqerore 16.7%
Vin kulle 0.5 ~ 1 ton
Hekur betoni i zak 6~10mm
Tel bari

ton
op
leke
op
ton
kg

61
10614

174 10614
0.167 1773
0.63

12387

ton
op
leke
op
ton
kg

42
7308

174
0.167

Shuma

500

315
1.01
2.6

42
7308

174
0.167

113

7308
1220

8528

ton
op
leke
op
ton
kg

93000

315

0.63

Shuma

F V hekur betoni periodik, 3.289 5, > 12mm


Sp + p
Sigurime shoqerore 16.7%
Vin kulle 0.5 ~ 1 ton
Hekur betoni -5, >12mm
Tel bari

315
1.01
6

Shuma

F V hekur betoni i
3.288 zakonshem > 12mm
Sp + p
Sigurime shoqerore 16.7%
Vin kulle 0.5 ~ 1 ton
Hekur betoni i zak > 12mm
Tel bari

500

92000

113

315

7308
1220
0.63

500

315
1.01
2.6

8528

315

Page 85

90000

113

Nr.
EMERTIMI
Analize
1

2
F V hekur betoni ne b/arme
3.290 3 ~ 5mm
Sp + p
Sigurime shoqerore 16.7%
Transport hekur betoni
Prerje e drejtim
Kthimi
Vin cjap 3 ton
Hekur betoni 3 ~ 5mm
Tel bari

Njesia
3
ton
op
leke
t/km
op
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

271
47154

0.2

30

10

11

12

13

14

80
60
250

39

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1184
439
140
1.01
15

6786

15

Shuma

6
14.8
7.32
0.56

55029
ton
op
leke
t/km
ton

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

174 47154
0.167 7875

Shuma

3.294 F V detaje metalike ne b/a


Sp + p
Sigurime shoqerore 16.7%
Transport
Detaje metalike te pergatiture

o.p

174
0.167

113

1763

116150
1695
117845 174643

13971

17464

206079

156081
156081 164151

13132

16415

193698

107

6786
1133
5

30

150
1

7919

Shuma

115000

156081

150

PUNIME SKELE DHE KALLEPI


3.303 Skele metalike deri 10m
Sp + p
Sigurime shoqerore 16.7%
Transport
Element skele
Morseteri e tirante
Panele metalike ( 300 here )
Mirembajtje 20 %
Shuma :

m2
op
leke
t*km
kg
kg
m2
leke

3.304 Skele sherbimi druri


Sp + p
Sigurime shoqerore 16.7%
Transport
Gozhde
Lende e holle e sharruar
Lende e sharruar ( binar )

m2
op
leke
t*km
kg
m3
m3

0.6
69

115
0.167

69
12
0.01

15

0.2
0.034
140
0.024
150
0.002 0.334
8.3607
0.2

81

0.5
57.5

115
0.167

0.2

4.76
3.60
0.001
1.67
10

58
10
0.01

15

0.2
0.15
90
0.041 15000
0.023 14000

Page 86

14
615
322

91

Nr.
EMERTIMI
Analize
1

2
Shuma :

Njesia
3

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

9
0.2

67

Kallep themele e mure me


3.305 derrasa te veuara
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde + ganxha
Shuma :

m2
op
leke
t*km
m3
m3
kg

Kallep per pila e ballna me


3.306 derrasa te veuara
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde + ganxha
Hekur per lidhje
Shuma :

m2
op
leke
t*km
m3
m3
kg
kg

Kallep per soleta ne ura te


3.307 vogla
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde
Shuma :

m2
op
leke
t*km
m3
m3
kg

Kallep per soleta, trare dhe


3.308 trotuare urash
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar

op

2
348

174
0.167

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

0.03

15

174
0.167

0.5

15

629

0.5

15

515

41

51

607

75
42
20
56
193

823

66

82

971

75
14
13
102

671

54

67

791

0.5
0.005 15000
0.001 14000
0.14
90

569

174
0.167

60
28
20
108

487
81
0.03

3.4
591.6

19
1201

0.5
0.005 15000
0.003 14000
0.22
90
0.6
93

174
0.167

TOTALI
10%
18
102

539
90
0.03

2.8
487.2

Fitim

0.5
0.004 15000
0.002 14000
0.2
100

3.1
539.4

15
951

Shp
pl
8%
16
17
1018
81

Shuma

348
58

406

m2
op
leke
t*km
m3

o.p

0.5

592
99
0.03

15

0.5
0.01 15000

Page 87

150

Nr.
EMERTIMI
Analize
1

2
Lende e sharruar ( binar )
Gozhde + ganxha
Hekur per lidhje
Shuma :

Njesia
3
m3
kg
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

690

Kallep me derrasa te
3.309 veuara, per ura hark
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde + ganxha
Hekur per lidhje
Shuma :

m2
op
leke
t*km
m3
m3
kg
kg

Kallep me derrasa te
3.310 veuara, per fuga
Sp + p
Sigurime shoqerore 16.7%
Kallep me panele 1/40 here
Lende e sharruar ( binar )
Shuma :

m2
op
leke
m2
m3

Panele derrase per mure,


3.314 themele e pila
Sp + p
Sigurime shoqerore 16.7%
Transport
Lende e holle e sharruar
Lende e sharruar ( binar )
Gozhde e rafka
Energji elektrike
Shuma :

m2
op
leke
t*km
m3
m3
kg
kw

Panele derrase per soleta e


3.315 trare
Sp + p
Sigurime shoqerore 16.7%

op

2.7
469.8

174
0.167

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13
14
0.002 14000
0.38
90
0.15
93

0.5

15

548

0.5

1 22.92
14000

305

174
0.167

0.03

30

174
0.167

917

73

92

1082

150
28
34
14
226

775

62

77

914

23
7
30

335

27

33

395

495
200
18
24
737

935

75

94

1103

0.9
0.033 15000
0.0143 14000
0.20
90
2
12

0.15
26.1

19

28
34
14
226

169
28

197

m2
op
leke

TOTALI
10%
18

261
44
0.0005

0.97
168.78

Fitim

0.5
0.01 15000
0.002 14000
0.38
90
0.15
93

174
0.167

16

Shp
pl
8%
17

470
78
0.03

1.5
261

15

Shuma

0.9

26
4

Page 88

Nr.
EMERTIMI
Analize
1

2
Transport
Lende e sharruar ( binar )
Gozhde e rafka
Energji elektrike
Shuma :

Njesia
3
t*km
m3
kg
kw

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

7
0.04

m2
op
leke
m2
kg
kg
kg

Kallep me panele druri per


3.318 soleta te vogla
Sp + p
Sigurime shoqerore 16.7%
Panele me ngaterresa
Lende e sharruar ( binar )
Gozhde
Shuma :

m2
op
leke
m2
m3
kg

8
30

9
1.2

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

0.054 15000
0.8
90
3
12
30

Kallep me panele druri per


3.317 pila e ballna e mure
Sp + p
Sigurime shoqerore 16.7%
Panele me ngaterresa
Hekur
Hekur profil
Gozhde
Shuma :

Kallep me panele druri per


3.319 soleta e trare
Sp + p
Sigurime shoqerore 16.7%
Panele me ngaterresa
Lende e sharruar ( binar )
Hekur
Derrase
Gozhde
Shuma :
Kallep me panele per veshje
3.320 kanale me beton
Sp + p
Sigurime shoqerore 16.7%

op

0.27
46.98

174
0.167

1.2

935
92
94
90

55

174
0.167

1
950
0.001 14000
0.01
90

0.3
52.2

174
0.167

1
950
0.001 14000
0.12
92
0.002 15000
0.1
90

0.63
109.62

174
0.167

TOTALI
10%
18

19

810
72
36
918

950

76

95

1121

935
60
10
2
1007

1062

85

106

1253

950
14
1
965

1038

83

104

1224

950
14
11
30
9
1014

1075

86

107

1268

52
9

61
m2
op
leke

Fitim

63
10

73

m2
op
leke
m2
m3
kg
m3
kg

16

Shp
pl
8%
17

47
8
1
0.65
0.11
0.02

0.36
62.64

15

Shuma

110
18

Page 89

Nr.
EMERTIMI
Analize
1

2
Panele me ngaterresa
Lende e sharruar ( binar )
Hekur
Derrase
Gozhde
Shuma :

Njesia
3
m2
m3
kg
m3
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14
1
935
0.001 14000
0.12
92
0.002 15000
0.1
90

128

15
935
14
11
30
9
999

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1127

90

113

1330

746
376
359
1481

3369

270

337

3976

746
361
562
1668

3556

284

356

4196

746
337
686
1769

3658

293

366

4316

NDERTIMI I VEPRAVE TE ARTIT


Mur guri mbajtes e themele,
3.321 lla imento M15
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rere natyrore
imento 32.5 N
Shuma :

m3
op
leke
m3
m3
kg

Mur guri mbajtes e themele,


3.322 lla imento M25
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rere natyrore
imento 32.5 N
Shuma :

m3
op
leke
m3
m3
kg

Mur guri mbajtes e themele,


3.323 lla imento M50
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rere natyrore
imento 32.5 N
Shuma :

m3
op
leke
m3
m3
kg

Mur mbajtes e themele me


3.324 gur mozaik lla im, M 25

9.3
1618.2

174
0.167

1618
270
1.03
0.48
46

724
784
8

1888

9.3
1618.2

174
0.167

1618
270
1.03
0.46
72

724
784
8

1888

9.3
1618.2

174
0.167

1618
270
1.03
0.43
88
1888

m3

Page 90

724
784
8

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Gur kave mozaik
Rere natyrore
imento 32.5 N
Shuma :

Njesia
3
op
leke
m3
m3
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
12.7
2209.8

5
174
0.167

6
2210
369

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

m3
op
leke
m3
m3
kg

Mur mbajtes e themele me


3.326 gur te thate
Sp + p
Sigurime shoqerore 16.7%
Gur kave mozaik
Shuma :

m3
op
leke
m3

Gabiona me rrjete teli te


3.331 zinguar e gure kave 1x1x1 m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

12.7
2209.8

174
0.167

1.03
0.46
72

1100
850
8

1133
391
562
2086

4664

373

466

5504

1133
366
686
2185

4764

381

476

5621

1210
1210

2388

191

239

2818

731
719
251
77
1778

2916

233

292

3440

1100
850
8

1009
169
1100

974
163
1.01
6.2
2.7
0.55

724
116
93
140

1137

m3
op
leke
m3
m2

5.3
922.2

174
0.167

19

2210
369

1.1

174
0.167

TOTALI
10%
18

16

1178

5.6
974.4

Fitim

15

2579

174
0.167

Shp
pl
8%
17

14

1.03
0.43
88

5.8
1009.2

Shuma

13

2579

Mur mbajtes e themele me


3.325 gur mozaik lla im, M 50
Sp + p
Sigurime shoqerore 16.7%
Gur kave mozaik
Rere natyrore
imento 32.5 N
Shuma :

Gabiona me rrjete teli te


3.332 zinguar, gure kave 1x1x1.5 m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat

op

922
154
1.01
6.2

Page 91

724
116

731
719

Nr.
EMERTIMI
Analize
1

2
Hekur 6
Tel zingato

Njesia
3
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma :

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13
2.7
0.55

14
93
140

1076

Gabiona me rrjete teli te


3.333 zinguar, gure kave 1x1x2 m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te


3.334 zinguar, gure kave 1x2x2 m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.335 gure kave 1x1x0.25m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.336 gure kave 1x1x0.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave

o.p

5.1
887.4

174
0.167

724
116
93
140

1036

174
0.167

724
116
93
140

995

174
0.167

1.01
12.4
8
1.6

6.2
1078.8

174
0.167

TOTALI
10%
18

19

2855

228

285

3369

731
603
209
63
1607

2642

211

264

3118

731
481
167
49
1429

2424

194

242

2860

731
1438
744
224
3138

4701

376

470

5547

1340
224
724
116
93
140

1564

m3
op
leke
m3

Fitim

853
142
1.01
4.15
1.8
0.35

7.7
1339.8

16

Shp
pl
8%
17

887
148
1.01
5.2
2.25
0.45

4.9
852.6

15
251
77
1778

Shuma

1079
180
1.01

Page 92

724

731

Nr.
EMERTIMI
Analize
1

2
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

Njesia
3
m2
kg
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13
8.3
4.5
0.9

14
116
93
140

1259

Gabiona me rrjete teli te zing,


3.337 gure kave 2x2x1.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.338 gure kave 1x2x0.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.339 gure kave 1x3x0.5m
Sp + p
Sigurime shoqerore 16.7%
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

m3
op
leke
m3
m2
kg
kg

Gabiona me rrjete teli te zing,


3.340 gure kave 1x2x1.5m
Sp + p
Sigurime shoqerore 16.7%

op

4.1
713.4

174
0.167

724
116
93
140

833

174
0.167

724
116
93
140

1239

174
0.167

1.01
6.9
3.6
0.7

5
870

174
0.167

TOTALI
10%
18

19

3497

280

350

4127

731
400
130
42
1304

2136

171

214

2521

731
841
353
112
2038

3276

262

328

3866

731
800
335
98
1964

3162

253

316

3732

1027
171

1198

m3
op
leke

Fitim

1061
177
1.01
7.25
3.8
0.8

5.9
1026.6

16

Shp
pl
8%
17

713
119
1.01
3.45
1.4
0.3

6.1
1061.4

15
963
419
126
2238

Shuma

870
145

Page 93

724
116
93
140

Nr.
EMERTIMI
Analize
1

Njesia

2
Gur kave
Rrjete gabian zingat
Hekur 6
Tel zingato
Shuma :

3
m3
m2
kg
kg

3.352 Mbushje me gur kave


Sp + p
Sigurime shoqerore 16.7%
Gur kave
Shuma :

m3
op
leke
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13
1.01
4.5
1.7
0.35

14
724
116
93
140

1015

3.4
391

115
0.167

m3
op
leke

1.01

Tombino me tuba betoni,


3.354 shtrese zhavori 200mm
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 200 mm
Zhavorr natyror me makine
Rere e lare
imento 32.5 N
Shuma :

m
op
leke
m
kg
m3
kg

Tombino me tuba betoni,


3.355 shtrese zhavori 300mm
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 300 mm
Zhavorr natyror me makine
Rere e lare
imento 32.5 N
Shuma :

m
op
leke
m
kg
m3
kg

3.7
425.5

0.77
133.98

115
0.167

174
0.167

724

TOTALI
10%
18

19

198

248

2921

1187

95

119

1401

497

40

50

586

490
15
4
12
520

677

54

68

798

853
25
11
40
929

1240

99

124

1463

731
731

134
22
485
500
1250
9.0

156

174
0.167

Fitim

2476

426
71
497

1.01
0.03
0.003
1.3

1.53
266.22

16

Shp
pl
8%
17

391
65
456

Mbushje me shkemb te
3.353 germuar me pare
Sp + p
Sigurime shoqerore 16.7%
Shuma :

15
731
522
158
49
1460

Shuma

266
44
1.01
0.05
0.009
4.4
311

Page 94

845
500
1250
9.0

Nr.
EMERTIMI
Analize
1

Njesia
3

Tombino me tuba betoni


3.363 400, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 400 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

m
op
leke
m
kg
m3
m3
kg
m2

Tombino me tuba betoni


3.364 500, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 500 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

m
op
leke
m
kg
m3
m3
kg
m2

Tombino me tuba betoni


3.365 600, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Tub betoni 600 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

m
op
leke
m
kg
m3
m3
kg
m2

Tombino me tuba betoni


3.366 800, mbi shtrese betoni

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

2.5
435

174
0.167

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

174
0.167

TOTALI
10%
18

15

16

19

1.01
0.07
0.03
0.05
13.3
0.4

1250
500
1250
650
9.0
661

1263
35
38
33
120
264
1752

2259

181

226

2666

1616
40
50
46
189
331
2271

2972

238

297

3506

1818
45
75
65
273
397
2672

3566

285

357

4208

435
73

600
100
1600
500
1250
650
9
661

701

174
0.167

Fitim

14

1.01
0.08
0.04
0.07
21
0.5

4.4
765.6

Shp
pl
8%
17

13

508

3.45
600.3

Shuma

766
128
1.01
0.09
0.06
0.1
30.3
0.6
893

Page 95

1800
500
1250
650
9
661

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 800 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Njesia
3
op
leke
op
m
kg
m3
m3
kg
m2

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
5.6
974.4

5
174
0.167

6
974
163

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.25

1500

m
op
leke
op
m
kg
m3
m3
kg
m2

Tombino me tuba betoni


3.368 1200, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 1200 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

m
op
leke
op
m
kg
m3
m3
kg
m2

12

13

8.2
1426.8

174
0.167

Fitim
TOTALI
10%
18

15

16

19

4100
500
1250
650
9
661

4121
65
138
130
504
661
5618

7130

570

713

8414

6080
75
213
195
792
925
8280

10320

826

1032

12178

7538
95
313
286
1179
1190
10600

13283

1063

1328

15674

1427
238
1500

375
1.005
0.15
0.17
0.3
88
1.4

1665

174
0.167

Shp
pl
8%
17

14

375

0.25

11
1914

Shuma

375
1.005
0.13
0.11
0.2
56
1.0

1137

Tombino me tuba betoni


3.367 1000, mbi shtrese betoni
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 1000 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Tombino me tuba betoni


3.369 1500, mbi shtrese betoni

op

6050
500
1250
650
9
661

375

1914
320
0.30

1500

450
1.005
0.19
0.25
0.44
131
1.8

2234

450

Page 96

7500
500
1250
650
9
661

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Tub betoni 1500 mm
Zhavorr natyror me makine
Rere e lare
Zall i lare
imento 32.5 N
Kallep inventari
Shuma :

Ndertim drenazhi, mbushje


3.376 me gure kave
Sp + p
Sigurime shoqerore 16.7%
Gure kave
Shuma :

Njesia
3
op
leke
op
m
kg
m3
m3
kg
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
15.9
2766.6

5
174
0.167

6
2767
462

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.43

1500

12

13

14

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

645
1.005 10500
0.23
500
0.41 1250
0.7
650
209
9
2.2
661

3229

15

Shuma

645

10553
115
513
455
1881
1454
14970

18844

1508

1884

22236

746
746

1296

104

130

1529

505
505

1055

84

105

1245

550
550

1073

86

107

1267

1122
1122

1525

122

152

1799

m3
op
leke
m3

4.1
471.5

115
0.167

472
79
1.03

724

550

Ndertim drenazhi, mbushje


3.377 me gure lumi
Sp + p
Sigurime shoqerore 16.7%
Gure lumi
Shuma :

m3
op
leke
m3

Ndertim drenazhi,mbushje
3.378 me zhavor prodhuar mak
Sp + p
Sigurime shoqerore 16.7%
Zhavor
Shuma :

m3
op
leke
m3

Ndertim drenazhi,mbushje
3.379 me rere natyrale
Sp + p
Sigurime shoqerore 16.7%
Rere natyrale
Shuma :

m3
op
leke
m3

4.1
471.5

115
0.167

472
79
1.03

490

550

3.9
448.5

115
0.167

449
75
1.1

500

523

3
345

115
0.167

345
58
1.32
403

Page 97

850

Nr.
EMERTIMI
Analize
1

2
F V tuba plastmasi per
3.390 vaditje, 25 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub 25 mm
Tapa e xhunt
Holadeze
Sprucator komplet
Rondele e gomina
Tel Zn 4
Mbajtese 4
Varese 3
Grema
Shuma :
F V tuba plastmasi per
3.391 vaditje, 32 mm
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub 32 mm
Tapa e xhunt
Holadeze
Sprucator komplet
Rondele e gomina
Tel Zn 4
Mbajtese 4
Varese 3
Grema
Shuma :
F V tuba plastmasi per
3.392 vaditje, 42mm,pa sprucat
Sp + p
Sigurime shoqerore 16.7%
Transport
Tub 42 mm
Bryl me filete 42 mm

Njesia
3
m
op
leke
t*km
ml
cope
cope
cope
cope
kg
cope
cope
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.22
38.28

174
0.167

0.002

30

11

12

13

0.22
38.28

174
0.167

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

25
2
12
270
1
14
74
28
0.24
426

470

38

47

555

30
2
12
270
1
20
74
28
0.2
436

481

38

48

567

38
6
30

0.1
1.005
0.1
0.04
0.6
0.06
0.14
0.5
0.55
0.02

174
0.167

25
20
300
450
20
140
147
50
12

0.1

0.002

0.22
38.28

14

Shuma

0.1
1.005
0.1
0.04
0.6
0.06
0.1
0.5
0.55
0.02

45

m
op
leke
t*km
ml
cope

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

38
6

45

m
op
leke
t*km
ml
cope
cope
cope
cope
kg
cope
cope
cope

o.p

30
20
300
450
20
140
147
50
12

0.1

38
6
0.002

30

0.1
1.005
0.11

Page 98

50
70

50
8

Nr.
EMERTIMI
Analize
1

An

An

An

An

Njesia

2
Tredegesh 42 mm
Ngjites tubi plastik
Shuma :

3
cope
kg

Prishje struktura prej guri


Sp + p
Sigurime shoqerore 16.7%
Transport
Matrapik
Ekskavator
Shuma :

m3
op
leke
t*km
op
op

Prishje struktura prej betoni


Sp + p
Sigurime shoqerore 16.7%
Transport
Matrapik
Ekskavator
Shuma :

m3
op
leke
t*km
op
op

Mbrojtja e skarpatave me
rrjete teli, nga renja e gureve
Sp + p
Sigurime shoqerore 16.7%
Transport
Rrjete teli e galvanizuar
Kavo celiku
Ankera 24 mm
Materiale te ndryshme 5 %
Shuma :

Transport element betoni


dhe b/a me auto deri 10 km
Kamjon 20-30ton
Shuma :

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

45

1
174

174
0.167

10

9.36

174
0.167

13
0.22
0.0034

15

16
20
1
79

TOTALI
10%
18

19

124

10

12

146

160
125
285

628

50

63

742

1200
125
1325

1821

146

182

2148

4312

345

431

5088

200

16

20

236

15 140.4

140.4

800
2500

539
90
0.40

15

6.0
1.05
4.5
2.22
3501

629

14
90
320

Fitim

305
51
1.5
0.05

174
0.167

800
2500

140.4

9.36

3.1
539.4

12

Shp
pl
8%
17

15 140.4
0.2
0.05

1.75
304.5

11

Shuma

174
29

355

ton
t*km

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.1

203

m2
op
leke
t*km
m2
ml
cope

o.p

10

6.0

10

20 200.0
200.0

Page 99

1200
350
300
0.05

1260
1575
666
175
3676

Nr.
EMERTIMI
Analize
1

An

An

An

An

An

Njesia
3

Transport element betoni


dhe b/a me auto deri 20 km
Kamjon 20-30ton
Shuma :

ton
t*km

Transport element betoni


dhe b/a me auto deri 30 km
Kamjon 20-30ton
Shuma :

ton
t*km

Transport element betoni


dhe b/a me auto deri 40 km
Kamjon 20-30ton
Shuma :

ton
t*km

Transport element betoni


dhe b/a me auto deri 50 km
Kamjon 20-30ton
Shuma :

ton
t*km

Ndertim puseta betoni H=2.53m, D=1m + kapak gize


cope
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Vibrator thellesie
op
Beton C 16/20
m3
Kapak gize
kg
Hekur periodik 6-12 mm
kg
Kallep inventar
m2
Materiale te ndryshme 2 %
Shuma :

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

8
1392

174
0.167

20

30

40

50

20

30

40

50

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

20 400.0
400.0

400

32

40

472

20 600.0
600.0

600

48

60

708

20 800.0
800.0

800

64

80

944

20 1000
1000

1000

80

100

1180

69315

5545

6932

81792

1392
232
345

17 5865
1

50

50
4
50
288
15
58834

1624

5865

Page 100

50

6200
100
93
150
0.05

24800
5000
26784
2250
2942
61776

Nr.
EMERTIMI
Analize
1

An

An

An

Njesia
3

Ndertim puseta betoni


H=3.5m, D=1.5m + kapak gize cope
Sp + p
op
Sigurime shoqerore 16.7%
leke
Transport
t*km
Vibrator thellesie
op
Beton C 16/20
m3
Kapak gize
kg
Hekur periodik 6-12 mm
kg
Kallep inventar
m2
Materiale te ndryshme 2 %
Shuma :
Ndertim puseta betoni H=45m, 3.5x2.5m + kapak gize
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator thellesie
Beton C 16/20
Kapak gize
Hekur periodik 6-12 mm
Kallep inventar
Materiale te ndryshme 2 %
Shuma :
Ndertim puseta betoni H=45m, 4.5x2.5m + kapak gize
Sp + p
Sigurime shoqerore 16.7%
Transport
Vibrator thellesie
Beton C 16/20
Kapak gize
Hekur periodik 6-12 mm
Kallep inventar
Materiale te ndryshme 2 %
Shuma :

cope
op
leke
t*km
op
m3
kg
kg
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10.5
1827

174
0.167

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

430

50

2132

7310

6200
100
93
150
0.05

115.5

19

31000
5000
33480
5250
3737
78467

88024

7042

8802 103868

83700
5000
90396
15000
9705
203801 229272 18342

22927 270541

6200 105400
100
5000
93 113832
150 22500
0.05 12337
259069 292132 23371

29213 344716

17 19737
3

50

150
13.5
50
972
100
194096

174
0.167

TOTALI
10%
18

4785
799
1161

39.2
6820.8

16

Fitim

115.5
5
50
360
35
74730

174
0.167

15

Shp
pl
8%
17

17 7310
2.31

27.5
4785

14

Shuma

1827
305

5584

cope
op
leke
t*km
op
m3
kg
kg
m2

o.p

19737

150

6200
100
93
150
0.05

6821
1139
1462

17 24854
5

50

250
17
50
1224
150
246732

7960

24854

Page 101

250

Nr.
EMERTIMI
Analize
1
An

An

F V tub drenazhi 150 mm


Sp + p
Sigurime shoqerore 16.7%
Transport
Tub drenazhi
Zhavor lumi
Shuma :

ml
op
leke
t*km
ml
m3

F.V. Tuba metalik D=140mm


Sp + p
Sigurime shoqerore 16.7%

ml

a)Tub
b)Elektroda
c)Karbit
d)Oksigjen
Transport deri 10 km
a)Elektrosaldatrice
b)Gazogjen
c)Autovinc
d)Vinc ekskavator
Shuma :
An

Njesia

F.V. Tuba metalik D=219mm


Sp + p
Sigurime shoqerore 16.7%
a)Tub
b)Elektroda
c)Karbit
d)Oksigjen
Transport deri 10 km
a)Elektrosaldatrice
b)Gazogjen
c)Autovinc
d)Vinc ekskavator

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

0.9
156.6

174
0.167

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

0.95

15

174

61 0.167

15

230
500

14.3

5
0.3
0.005
0.005
3

17

230
75
305

98
285
200
135

174

19

502

40

50

592

1235

99

124

1458

490
86
1
0.68

90
70
2000
900

51

9
7
430
90

536

577

ml

87 0.167

TOTALI
10%
18

51
0.10
0.10
0.22
0.10

0.5

Fitim

61
10

71

o.p
leke
kg
m3
m3
l
T/Km
o.p
o.p
o.p
o.p

16

Shp
pl
8%
17

14.3
1
0.15

0.35

14

Shuma

157
26

183

o.p
leke
kg
m3
m3
l
T/Km
o.p
o.p
o.p
o.p

o.p

87
15
6
0.8
0.005
0.005
5

17

85
0.15
0.15
0.20
0.15

Page 102

90
70
2000
900

14
11
400
135

98
285
200
135

588
228
1
0.68

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

An

Mbushje me cakell pas


mureve

Sp + p
Sigurime shoqerore 16.7%
akell guroreje
Fadrome
Shuma :

An

Mbushje me zhavorr pas


mureve

Sp + p
Sigurime shoqerore 16.7%
Zhavor lumi
Fadrome
Shuma :

An

Mbushje me argjile pas


mureve

Sp + p
Sigurime shoqerore 16.7%
Argjile
Fadrome
Shuma :
An

Izolimi i ujrave ne fuga pas


betonimit
sp + p
Sigurime shoqerore 16.7%
Water stop
Izolimi i ne fuge me Sik Rapid
Shuma :

102

Shuma :

m3
o.p
leke
m3
o.p

0.04

115
0.167

16

17

115
0.167

115

14

174

Fitim
TOTALI
10%
18

19

1563

125

156

1845

360

812

65

81

958

997

80

100

1177

326

26

33

385

1273

102

127

1502

389

146

389

17

306

1.08
3650

306

500

540

146

146

540

46
8
1.15

16

Shp
pl
8%
17

4.6
0.8

0.04

174 0.167

15

818

146

0.04

46 0.167

13

1.08
3650

272

18

0.4

12

559

0.04

0.04

11

272

54

ml
o.p
leke
ml
kg

10

Shuma

4.6
0.8

5.4

m3
o.p
leke
m3
o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

85

5.4

m3
o.p
leke
m3
o.p

o.p

3650

110

127

146

146

127

174
29
1
1

203

1050
20

1050
20

1070

URA DRURI DHE METALIKE

Page 103

Nr.
EMERTIMI
Analize
1

Ura druri. Ndertimi i


3.415 kembeve te urave
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Trashe pishe e sharuar C - II
Bolona
Ganxha
Gozhda
Bitum
Shuma :
Ura druri. Ndertimi i
3.415/1 strukturtes mbajtese
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Bolona
Ganxha
Gozhda
Bitum
Shuma :
Ura druri. Ndertimi i
strukturtes mbajtese per
3.415/2 skela
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Trashe pishe e sharuar C-III
Bolona
Ganxha
Gozhda
Shuma :
Ura druri. Shtese me
3.415/3 derrasa, 5 cm
Sp + p

Njesia
3

m3
op
leke
m3
m3
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

38.4
6681.6

174
0.167

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

0.9 15000
0.12 25000
4
160
6
120
3
90
8
90

15.8
2749.2

174
0.167

1.05 15000
3
120
4
120
2
90
8
90

15.8
2749.2

174
0.167

0.055 15000
0.03 25000
0.7
120
1.3
120
1
90

0.9

174

TOTALI
10%
18

19

13500
3000
640
720
270
720
18850

26647

2132

2665

31444

15750
360
480
180
720
17490

20698

1656

2070

24424

825
750
84
156
90
1905

5113

409

511

6034

2749
459

3208

m2
op

Fitim

2749
459

3208

m3
op
leke
m3
m3
kg
kg
kg

16

Shp
pl
8%
17

6682
1116

7797

m3
op
leke
m3
kg
kg
kg
kg

15

Shuma

157

Page 104

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Derrase pishe e sharuar C-II
Gozhda
Shuma :

Ura druri. Shtese me


3.415/4 derrasa, 8 cm
Sp + p
Sigurime shoqerore 16.7%
Derrase pishe e sharuar C-II
Gozhda
Shuma :
Ura druri. Parmake me lende
3.416
Sp + p
Sigurime shoqerore 16.7%
Lende ndertimi
Bolona
Gozhda
Bitum
Shuma :
Ura druri. Parmake me lende
3.416 te sharruar
Sp + p
Sigurime shoqerore 16.7%
Trashe pishe e sharuar C-II
Bolona
Gozhda
Bitum
Shuma :

Njesia
3
leke
m3
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
156.6

5
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

12

13

14

0.052 25000
1
90
183

m2
op
leke
m3
kg

0.9
156.6

174
0.167

0.084 25000
1
90

2.6
452.4

174
0.167

0.08 15000
0.2
120
0.3
90
1.35
90

2.6
452.4

174
0.167

0.08 25000
0.2
120
0.3
90
1.35
90
528

12.1

115

15

16

19

1300
90
1390

1573

126

157

1856

2100
90
2190

2373

190

237

2800

1200
24
27
122
1373

1900

152

190

2243

2000
24
27
122
2173

2700

216

270

3187

452
76

m3
kg
kg
kg

1000m
2
op

TOTALI
10%
18

452
76

528

m
op
leke

Fitim

157
26

183

m
op
leke
m3
kg
kg
kg

Shp
pl
8%
17

26

VIJA DEKOVILI E MIREMBAJTJE RRUGE


Mirembajte rruge per 1000
3.443 m2 te asfaltuara me asfalto
Sp + p

11

Shuma

1392

Page 105

Nr.
EMERTIMI
Analize
1

Njesia

2
Sigurime shoqerore 16.7%
Asfaltobeton
Inerte pluhur
Autobitumatrice
Rul me kompresor 10t
Asfaltobeton nga fabrike 5t/h
Bitum
Shuma :

Mirembajte rruge per 1000


m2 te asfaltuara me asfalto
444/445 beton, kat II~III-te
Sp + p
Sigurime shoqerore 16.7%
Asfaltobeton
Inerte pluhur
Autobitumatrice
Rul me kompresor 10t
Asfaltobeton nga fabrike 5t/h
Bitum
Shuma :

3
leke
ton
m3
op
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
1391.5

5
0.167

6
232

7
17.60
16.96

9
15
15

1624

1000m
2
op
6.05
leke 695.75
ton
m3
op
op
ton
kg

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.01
0.34

1500
750

12

13

14

1.74
14

5254
90

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

264
254
21
255
9142
1260
10402

12820

1026

1282

15128

4571
350
4921

6093

487

609

7189

1800 14040
14040

14040

1123

1404

16567

1800 27180
27180

27180

2174

2718

32072

1800 43920
43920

43920

3514

4392

51826

518

276

696
116
9.50
5.28

15
15

143
79
0.01
0.17

1500
750

10.5
127.5
0.87
7

812

222

138

5254
50

PUNIME ME SONDA NE URA


Shpim me sonda "UKS"
3.455 1m, ~ 20m, toke ranore.
Sonde "UKS"
Shuma :

m
op

Shpim me sonda "UKS"


3.456 1m, ~ 20m,toke zhavore.
Sonde "UKS"
Shuma :

m
op

Shpim me sonda "UKS"


3.457 1m,~20m,toke shkembor
Sonde "UKS"
Shuma :

m
op

7.8

15.1

24.4

Page 106

Nr.
EMERTIMI
Analize
1

2
Shpim me sonda "UKS"
3.455/1 1m,20~40m, toke ranore.
Sonde "UKS"
Shuma :
Shpim me sonda "UKS"
3.456/1 1m,20~40m,toke zhavor
Sonde "UKS"
Shuma :

Njesia
3

Shpim me sonda "UKS"


3.459 1.5m,~20m, toke ranore.
Sonde "UKS"
Shuma :

m
op

Shpim me sonda "UKS"


3.457/9 1.5m,20~40m,toke shkem

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

8.2

m
op

m
op

Shpim me sonda "UKS"


3.460/1 1.5m,20~40m,toke zhavor
Sonde "UKS"
Shuma :

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m
op

Shpim me sonda "UKS"


3.457/1 1m,20~40m,toke shkemb
Sonde "UKS"
Shuma :

Shpim me sonda "UKS"


3.460 1.5m,~20m,toke zhavore.
Sonde "UKS"
Shuma :
Shpim me sonda "UKS"
3.457/8 1.5m,~20m,toke shkemb.
Sonde "UKS"
Shuma :
Shpim me sonda "UKS"
3.459/1 1.5m,20~40m,toke ranore
Sonde "UKS"
Shuma :

op

15.4

24.8

16.0

m
op

23.1

m
op

39.9

m
op

16.4

m
op

23.5

Page 107

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1800 14760
14760

14760

1181

1476

17417

1800 27720
27720

27720

2218

2772

32710

1800 44640
44640

44640

3571

4464

52675

1800 28800
28800

28800

2304

2880

33984

1800 41580
41580

41580

3326

4158

33984

1800 71820
71820

71820

5746

7182

49064

1800 29520
29520

29520

2362

2952

84748

1800 42300
42300

42300

3384

4230

34834

Nr.
EMERTIMI
Analize
1

Njesia

2
Sonde "UKS"
Shuma :

Shpim me sonda "UKS"


3.461 2m, ~20m, toke ranore.
Sonde "UKS"
Shuma :

3
op

m
op

m
op

Shpim me sonda "UKS"


3.461/1 2m,20~40m,toke ranore.
Sonde "UKS"
Shuma :

m
op

Shpim me sonda "UKS"


3.462/1 2m,20~40m,toke zhavor
Sonde "UKS"
Shuma :

m
op

An

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
40.3

11
12
1800 72540
72540

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

72540

5803

7254

49914

1800 43560
43560

43560

3485

4356

85597

1800 65520
65520

65520

5242

6552

51401

1800 43560
43560

43560

3485

4356

77314

1800 66240
66240

66240

5299

6624

51401

1800 10818
10818

10818

865

1082

12765

1800 13068
13068

13068

1045

1307

15420

Shpim me sonda "UKS"


3.462 2m, ~20m, toke zhavore.
Sonde "UKS"
Shuma :

An

op

24.2

36.4

24.2

Shpim me sonda "UKS"


0.6m, ~ 25m.
Sonde "UKS"
Shuma :

m
op

Shpim me sonda "UKS"


0.8m, ~ 25m.
Sonde "UKS"
Shuma :

m
op

36.8

6.01

7.26

PUNIME HEKURUDHORE

Page 108

Nr.
EMERTIMI
Analize
1

F V ne vija hekurudhore, traversa


nen shine 45, te imprenjuara,
3.474 linja kryesore, te drejta

Sp + p
Sigurime shoqerore 16.7%
Elektrotrapan
Traversa dru imprenjuar
Shuma :
F V ne vija hekurudhore, traversa
nen shine 45, te imprenjuara,
linja kryesore, ne kthesa me R <
3.475 600 m

Sp + p
Sigurime shoqerore 16.7%
Elektrotrapan
Traversa dru imprenjuar
Shuma :

F V ne vija hekurudhore, traversa


nen shine 45, te imprenjuara,
3.476 linja te dyta me tirfona, te drejta

Sp + p
Sigurime shoqerore 16.7%
Elektrotrapan
Traversa dru imprenjuar
Shuma :
Ndertim shtrese ballasti me
3.483 zhavorr
Sp + p
Sigurime shoqerore 16.7%
Zhavorr me makineri
Shuma :

Njesia
3

km
op
leke
op
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

655
75325

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

115 75325
0.167 12579
14

90

1260
144 13500
1260

87904

1944000
1944000

2033164 162653

203316

######

2259320 180746

225932

######

1920377 153630

192038

######

84

995

km
op
leke
op
m3

730
83950

115 83950
0.167 14020
15

90

160 13500
1350

97970

km
op
leke
op
m3

620
71300

2160000
2160000

115 71300
0.167 11907
13

90

1170
136 13500
1170

83207

m3
op
leke
m3

1350

115

230

230

0.167

38

1836000

1.15
268

1836000

500

575
575

Page 109

843

67

Nr.
EMERTIMI
Analize
1

2
Ndertim shtrese ballasti me
3.484 akell
Sp + p
Sigurime shoqerore 16.7%
akell 20~70mm
Shuma :

Njesia
3
m3
op
leke
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

115

230

230

0.167

38

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

1.15

14

600

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

690
958

77

96

1131

345
58
403

403

32

40

475

587
98
684

684

55

68

808

794
133
926

926

74

93

1093

311
52
362

362

29

36

428

268

690

LINJA T / L GERMIMI I GROPAVE TE SHTYLLAVE


Germim dheu per gropa
shtyllash T/L, ne toke te bute
kat I II,~1.5 m, sip tabani
3.497 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 1.5 m, sip tabani
3.497/a 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te
3.497/b forte kat IV,~1.5 m, sip tabani
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te bute
3.497/c kat I II, ~ 1.5m, sip tabani 4
Sp + p
Sigurime shoqerore 16.7%
Shuma :

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

3
345

5.1
586.5

6.9
793.5

2.7
310.5

115
0.167

115
0.167

115
0.167

115
0.167

Page 110

Nr.
EMERTIMI
Analize
1

2
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 1.5 m, sip tabani 4
3.497/d m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te
3.497/e forte kat IV, ~ 1.5 m, sip
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te bute
3.498 kat I II,~2.5 m, sip tabani
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 2.5 m, sip tabani
3.498/a 1.5m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te
3.498/b forte kat IV,~2.5 m, sip tabani
Sp + p
Sigurime shoqerore 16.7%
Shuma :

Njesia
3

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.8
437

5.4
621

3.3
379.5

5
575

6.9
793.5

115
0.167

115
0.167

115
0.167

115
0.167

115
0.167

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

437
73
510

510

41

51

602

621
104
725

725

58

72

855

380
63
443

443

35

44

523

575
96
671

671

54

67

792

794
133
926

926

74

93

1093

Page 111

Nr.
EMERTIMI
Analize
1

2
Germim dheu per gropa
shtyllash T/L, ne toke te bute
3.498/c kat I II, ~ 2.5m, sip tabani 4
Sp + p
Sigurime shoqerore 16.7%
Shuma :

Germim dheu per gropa


shtyllash T/L, ne toke mes
kat III, ~ 2.5 m, sip tabani 4
3.498/d m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te
3.498/e forte kat IV, ~ 2.5 m, sip
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te bute
3.499 kat I II,~3.5 m, sip tabani
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
3.499/a shtyllash T/L, ne toke mes
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te
3.499/b forte kat IV,~3.5 m, sip tabani
Sp + p

Njesia
3

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.3
379.5

5
575

6.9
793.5

4.4
506

7.5
862.5

10

115
0.167

115
0.167

115
0.167

115
0.167

115
0.167

115

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

380
63
443

443

35

44

523

575
96
671

671

54

67

792

794
133
926

926

74

93

1093

506
85
591

591

47

59

697

863
144
1007

1007

81

101

1188

1150

Page 112

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Shuma :

Germim dheu per gropa


shtyllash T/L, ne toke te bute
3.499/c kat I II, ~ 3.5m, sip tabani 4
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke mes
kat III, ~ 3.5 m, sip tabani 4
3.499/d m2
Sp + p
Sigurime shoqerore 16.7%
Shuma :
Germim dheu per gropa
shtyllash T/L, ne toke te
3.499/e forte kat IV, ~ 3.5 m, sip
Sp + p
Sigurime shoqerore 16.7%
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.503 bute, ~ 1.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Njesia
3
leke

m3
op
leke

m3
op
leke

m3
op
leke

m3
op
leke
op
kg
m
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
1150

4
460

6.3
724.5

8.5
977.5

3.5
402.5

5
0.167

115
0.167

115
0.167

115
0.167

115
0.167

6
192
1342

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1342

107

134

1584

460
77
537

537

43

54

633

725
121
845

845

68

85

998

978
163
1141

1141

91

114

1346

552

44

55

652

403
67
0.03

150

5
0.38
1
0.7

470

Page 113

110
7
42

42
7
29
78

Nr.
EMERTIMI
Analize
1

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.503/a ~ 1.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.503/c bute, ~ 1.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.503/d ~ 1.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Njesia
3

m3
op
leke
op
kg
m
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4.6
529

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.09

150

2.9
333.5

115
0.167

15

16

TOTALI
10%
18

19

45
7
29
82

712

57

71

841

42
7
29
78

472

38

47

557

45
7
29
82

551

44

55

651

334
56
150

5
0.38
1
0.7

115
0.167

110
7
42

14

0.03

3.4
391

14

Fitim

14
0.41
1
0.7

389

m3
op
leke
op
kg
m
cope

13

Shp
pl
8%
17

529
88

617

m3
op
leke
op
kg
m
cope

12

Shuma

110
7
42

391
65
0.09

150

14
0.41
1
0.7

456

14

Page 114

110
7
42

Nr.
EMERTIMI
Analize
1

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.504 bute, ~ 2.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.504/a ~ 2.5 m, sip tabani 2 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.504/c bute, ~ 2.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Njesia
3

m3
op
leke
op
kg
m
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4.2
483

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.03

150

5.2
598

115
0.167

15

16

TOTALI
10%
18

19

42
7
29
78

646

52

65

763

45
7
29
82

793

63

79

936

42
7
29
78

552

44

55

652

598
100
150

14
0.41
1
0.7

115
0.167

110
7
42

0.09

3.5
402.5

14

Fitim

5
0.38
1
0.7

698

m3
op
leke
op
kg
m
cope

13

Shp
pl
8%
17

483
81

564

m3
op
leke
op
kg
m
cope

12

Shuma

110
7
42

14

403
67
0.03

150

5
0.38
1
0.7

470

Page 115

110
7
42

Nr.
EMERTIMI
Analize
1

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.504/d ~ 2.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :
Germim dheu me mina per
3.505 gropa shtyllash T/L, shkemb
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :
3.505/a Germim dheu me mina per
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb
3.505/c bute, ~ 3.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv

Njesia
3

m3
op
leke
op
kg
m
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4.1
471.5

115
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.09

150

5
575

115
0.167

150

150

45
7
29
82

645

52

65

761

110
7
42

42
7
29
78

754

60

75

889

45
7
29
82

900

72

90

1062

14
0.41
1
0.7

115
0.167

19

690
115
0.09

4.3
494.5

16

805

m3
op
leke
op
kg

15

TOTALI
10%
18

575
96
0.38
1
0.7

115
0.167

110
7
42

14

0.03

6
690

14

Fitim

14
0.41
1
0.7

671
m3
op
leke
op
kg
m
cope

13

Shp
pl
8%
17

472
79

550

m3
op
leke
op
kg
m
cope

12

Shuma

110
7
42

14

495
83
0.03

150

5
0.38

Page 116

110

42

Nr.
EMERTIMI
Analize
1

2
Fitil
Kapsolla

Njesia
3
m
cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10

11

577

m3
op
leke
op
kg
m
cope

4.9
563.5

115
0.167

13

0.09

150

174
0.167

7
42

15

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

7
29
78

660

53

66

779

45
7
29
82

753

60

75

888

9456
384
49
9889

18479

1478

1848

21805

14
0.41
1
0.7

18.5
3219

14

Shuma

564
94

658

ton
op
leke
op
op
op
op
ton
kg

12

110
7
42

14

Bazamente C 16/20, te
parapergatitura ,per shtylla
3.506 metalike
m3
Sp + p
op
13
174 2262
Sigurime shoqerore 16.7%
leke
2262 0.167
378
Traktor, Bige
op
Autovinc 5 ton
op
Bazamente C 16/20, te parapergatitura
m3 ,per shtylla metalike
Zlite metalike transp
kg
Kavo celiku
kg
Shuma :
2640

Shtylla metalike per T / L, me


3.507 saldim, 35 - 110 kv, 1 qark
Sp + p
Sigurime shoqerore 16.7%
Traktor, Bige
Traktor, Terheqes
Motosaldatrice
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

1
0.7

Shuma :

Germim dheu me mina per


gropa shtyllash T/L, shkemb,
3.505/d ~ 3.5 m, sip tabani 4 m2
Sp + p
Sigurime shoqerore 16.7%
Kompresor
Eksploziv
Fitil
Kapsolla
Shuma :

o.p

2.9
0.8

1500
2000

4350
1600
1
4.8
0.35

9456
80
140

5950

3219
538
5
3.2
0.9
1.6

1500
2450
500
2000

7500
7840
450
3200
1
6.3

Page 117

115080

80

115080
504

Nr.
EMERTIMI
Analize
1

2
Kavo celiku
Tuba ngrites
Elektroda
Bulona dado
Mentesha metalike
Shuma :

Shtylla metalike per T / L, me


3.508 saldim, 35 - 110 kv, 1 qark
Sp + p
Sigurime shoqerore 16.7%
Traktor, Bige
Traktor, Terheqes
Motosaldatrice
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp
Kavo celiku
Tuba ngrites
Elektroda
Bulona dado
Hekur profil
Mentesha metalike
Shuma :
Shtylla metalike per T / L, me
3.509 saldim, per 220 kv
Sp + p
Sigurime shoqerore 16.7%
Traktor, Bige
Traktor, Terheqes
Motosaldatrice
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp
Kavo celiku
Tuba ngrites
Elektroda

Njesia
3
kg
ton
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

3757

ton
op
leke
op
op
op
op
ton
kg
kg
ton
kg
kg
kg
kg

25
4350

174
0.167

13
2.1
4.2
1
13
0.42

1500
2450
500
2000

Fitim
TOTALI
10%
18

19

11274

14092

166289

11557

14446

170459

8250
7840
800
3200
1
6.3
1.4
3.4
1
22
2.4
0.28

81

15
16
294
403
285
1560
50
118177 140923

Shp
pl
8%
17

4350
726
5.5
3.2
1.6
1.6

14094

14
140
96
285
120
120

18990

5076

ton
op
leke
op
op
op
op
ton
kg
kg
kg
kg

12

Shuma

115080

80
140
96
285
120
94
120

20090

115080
504
196
326
285
2640
226
34
119291 144457

174 14094
0.167 2354
13
2.8
5.2
2

1500 19500
2450 6860
500 2600
2000 4000
1
5
1.4
2.4
1

Page 118

117072

80
140
96
285

117072
400
196
230
285

Nr.
EMERTIMI
Analize
1

2
Bulona dado
Hekur profil
Mentesha metalike
Shuma :

Shtylla metalike per T / L, me


3.510 bulona 220 kv
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Konstruksion metalik
Zlite metalike transp
Bulona dado
Litar lini
Shuma :
Traversa metalike per
3.511 0.4~10kv
Konstruksion metalik
Bulona dado
Shuma :

Njesia
3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

16448

ton
op
leke
op
ton
kg
kg
kg

184
32016

12

13
24
2.4
0.28

14
120
94
120

32960

Shuma

15
16
2880
226
34
121322 170730

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

13658

17073

201461

117072
600
6840
0
124512 164474

13158

16447

194080

122454
4200
126654 126654

10132

12665

149452

465

582

6864

174 32016
0.167 5347
1.3

2000

2600
1
7.5
57
0.2

37363

117072

80
120
0

2600

ton
ton
kg

1
35

122454

120

BOJATISJE SHTYLLE TENSION I LARTE


Bojatisje shtylla metalike, 1
3.512 mino+ 1vaj, ne vaske
Sp + p
Sigurime shoqerore 16.7%
Boje minio vaji
Shuma :
Bojatisje shtylla metalike,
3.513 2 mino+1vaji, me pistolete
Sp + p
Sigurime shoqerore 16.7%
Rere lavatrice
Elektrokompresor 10m/min

ton
op
leke
kg

23.6
4106.4

174
0.167

4106
686
4.1
4792

ton
op
leke
t/km
op

27.8
4837.2

174
0.167

4837
808
7.2

15

108
1.2

Page 119

150

180

250

1025
1025

5817

Nr.
EMERTIMI
Analize
1

2
Vinc ure 5 ton
Shoshe vibruese 9 m/ ore
Boje minio
Boje vaji
Rere lavatrice
Shuma :

Bojatisje shtylla metalike,


3.514 2 mino+ 1vaji, me krahe
Sp + p
Sigurime shoqerore 16.7%
Elektrokompresor 10m/min
Vinc ure 5 ton
Shoshe vibruese 9 m/ ore
Boje minio
Boje vaji
Rere lavatrice
Shuma :
Bojatisje shtylla metalike, 1
boje vaji ne objekt shtylla me
3.515 saldim
Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Shuma :
Bojatisje shtylla metalike, 1
boje vaji ne objekt shtylla me
3.516 bulona E DZ - 1
Sp + p
Sigurime shoqerore 16.7%
Boje vaji
Shuma :

Njesia
3
op
op
kg
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10
1.2
0.5

11
50
250

31
5394

174
0.167

108.0

12
60
125

13

150
50
250

16

235
250
1250

2115
625
500
3240

9358

749

936

11042

2115
1125
500
3740

10400

832

1040

12272

1025
1025

2589

207

259

3054

1025
1025

3848

308

385

4540

235
250
1250

365

174
0.167

19

1340
224
4.1

13.9
2418.6

TOTALI
10%
18

15

250

1564

ton
op
leke
kg

Fitim

180
60
125
9
4.5
0.4

174
0.167

Shp
pl
8%
17

14

365

1.2
1.2
0.5

7.7
1339.8

Shuma

5394
901

6295

ton
op
leke
kg

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

9
2.5
0.4
5645

ton
op
leke
op
op
op
kg
kg
m3

o.p

2419
404
4.1
2823

LINJA T/U 0 4-10 KV. SHTYLLA ME LENDE E TE CENTRIFUGUARA.

Page 120

250

Nr.
EMERTIMI
Analize
1

2
Furnizim vendosje shtylla me
lende te imprenjuara,
3.517 zakonshme
Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Kavo celiku
Shtylla imprenjuar
Hekur 4 per lidhje
Ganxha izolatori
Detal e rondele per lidhje
Bulona dado
Gozhda
Shuma :
Furnizim vendosje shtylla me
lende te imprenjuara, ne
3.518 forme "A"
Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Kavo celiku
Shtylla imprenjuar
Hekur 4 per lidhje
Detal e rondele per lidhje
Bulona dado
Gozhda
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.518/1 ndrmjetese, NH- 6 m, 130/210/4

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NH-6m

Njesia
3

m3
op
leke
op
kg
m3
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

15
2610

174
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

1500

1650

1.1

2
140
1.03 18826
15
115
15
141
23
120
3.9
120
0.3
90

7.1
1235.4

174
0.167

1650

0.5

1500

174
0.167

16

TOTALI
10%
18

19

280
19391
1725
2115
2760
468
27
26766

31462

2517

3146

37125

280
19391
1035
1680
1104
27
23517

25708

2057

2571

30336

750
2
140
1.03 18826
9
115
14
120
9.2
120
0.3
90

12.2
2122.8

15

Fitim

1235
206

1442

cope
op
leke
op
op
cope

14

Shp
pl
8%
17

2610
436

3046

m3
op
leke
op
kg
m3
kg
kg
kg
kg

13

Shuma

750

2123
354.5
2.7
0.5

1500
2000

4050
1000
1 13000

Page 121

13000

Nr.
EMERTIMI
Analize
1

2
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.519 ndrmjetese, NH- 7 m, 130/223/4

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.520 ndrmjetese, NH- 7 m, 130/243/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.521 ndrmjetese, NH- 8 m, 130/236/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

Njesia
3
kg
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op

13
1
2

2477

cope
op
leke
op
op
cope
kg
op
op

12

12.2
2122.8

174
0.167

14
140
80

5050

2450
2000

2477

7615

2450
2000

15
140
160
13300

19

20827

1666

2083

24576

12857
140
160
13157

23249

1860

2325

27434

13500
140
160
13800

23892

1911

2389

28193

6615
1000
1 13500
1
140
2
80

2477

174
0.167

TOTALI
10%
18

2123
354.5
2.7
0.5

12.2
2122.8

Fitim

6615
1000
1 12857
1
140
2
80

174
0.167

16

Shp
pl
8%
17

2123
354.5
2.7
0.5

12.2
2122.8

Shuma

7615

2123
354.5
2.7

Page 122

2450

6615

Nr.
EMERTIMI
Analize
1

2
Autovinc 5 ton
Shtylle centrifugale NH-8m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.522 ndrmjetese, NM- 8 m, 150/256/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NM-8m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.523 ndrmjetese, NT- 8 m, 190/297/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-8m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.524 ndrmjetese, NM- 9 m, 150/270/5

Sp + p

Njesia
3
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
0.5

11
2000

12
1000

13

14
1 13571
1
140
2
80

2477

12.2
2122.8

174
0.167

7615

2450
2000

2477

7615

2450
2000

19

13571
140
160
13871

23964

1917

2396

28277

14250
140
160
14550

24642

1971

2464

29078

14250
140
160
14550

24642

1971

2464

29078

6615
1000
1 14250
1
140
2
80

2477

174

TOTALI
10%
18

2123
354.5
2.7
0.5

12.2

Fitim

6615
1000
1 14250
1
140
2
80

174
0.167

16

Shp
pl
8%
17

2123
354.5
2.7
0.5

12.2
2122.8

15

Shuma

7615

2123

Page 123

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NM-9m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.525 ndrmjetese, NT- 9 m, 190/310/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-9m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.526 ndrmjetese, NM- 10 m, 150/283/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-10m
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
2122.8

5
0.167

6
354.5

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
2.7
0.5

11

12

2450
2000

6615
1000

13

14

1 13636
1
140
2
80
2477

12.2
2122.8

174
0.167

7615

2450
2000

Fitim
TOTALI
10%
18

19

13636
140
160
13936

24029

1922

2403

28354

15000
140
160
15300

25392

2031

2539

29963

18182
140
160
18482

28574

2286

2857

33717

6615
1000
1 15000
1
140
2
80

2477

174
0.167

16

Shp
pl
8%
17

2123
354.5
2.7
0.5

12.2
2122.8

15

Shuma

7615

2123
354.5
2.7
0.5

2450
2000

6615
1000
1 18182
1
140
2
80

2477

7615

Page 124

Nr.
EMERTIMI
Analize
1

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.527 ndrmjetese, NT- 10 m, 190/323/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-10m
Kavo celiku
Zlite metalike
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.528 ndrmjetese, NT- 12 m, 190/350/5

Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-12m
Kavo celiku
Zlite metalike
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.529 ankerore NT 2X10 190/323

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-10m
Kavo celiku
Zlite metalike

Njesia
3

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
cope
kg
op
op

cope
op
leke
op
op
op
cope
kg
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

12.2
2122.8

174
0.167

2123
354.5

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

2.7
0.5

11

12

2450
2000

6615
1000

13

14

1 20000
1
140
2
80
2477

12.2
2122.8

174
0.167

7615

2450
2000

Fitim
TOTALI
10%
18

19

20000
140
160
20300

30392

2431

3039

35863

25000
140
160
25300

35392

2831

3539

41763

6615
1000
1 25000
1
140
2
80

2477

174
0.167

16

Shp
pl
8%
17

2123
354.5
2.7
0.5

52.4
9117.6

15

Shuma

7615

9118
1523
6.5
4.5
0.5

1500 9750
2450 11025
2000 1000
2 20000
4
140
4
80

Page 125

40000
560
320

Nr.
EMERTIMI
Analize
1

2
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.530 ankerore NT 2X12 190/350

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Shtylle centrifugale NT-12m
Kavo celiku
Zlite metalike
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.531 kalimtare 1x15 297/390/7

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.531/1 kalimtare 1x15 190/297/8

Sp + p
Sigurime shoqerore 16.7%
Traktor bige

Njesia
3
op

cope
op
leke
op
op
op
cope
kg
op
op

cope
op
leke
op
op
op
op
cope
kg
op
kg
kg
op

cope
op
leke
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

6
10640

52.4
9117.6

174
0.167

9118
1523

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

6.5
4.5
0.5

11

12
21775

13

14

45
7830

174
0.167

21775

83295

6664

8330

98288

13500
700
480
861
484.5
16026

77963

6237

7796

91997

19
86488

1500 16500
2450 34300
2000 1000
500 1000
1 13500
5
140
6
80
8 107.7
1.7
285

9138

174
0.167

50000
560
320
50880

TOTALI
10%
18
7330

7830
1308
11
14
0.5
2

45
7830

Fitim

1500 9750
2450 11025
2000 1000
2 25000
4
140
4
80

10640

15
40880

Shp
pl
8%
16
17
73295 5864

Shuma

52800

7830
1308
11

Page 126

1500 16500

Nr.
EMERTIMI
Analize
1

2
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-8m
Kavo celiku
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.532 kalimtare 2x15 297/390/7

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-7m
Kavo celiku
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara B. A. C25/30 per
linja 0.4-10 kv, me traktor,
3.532/1 kalimtare 2x15 190/297/8

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice per TN
Shtylle centrifugale NH-8m
Kavo celiku

Njesia
3
op
op
op
cope
kg
op
kg
kg
op

cope
op
leke
op
op
op
op
cope
kg
op
kg
kg
op

cope
op
leke
op
op
op
op
cope
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
14
0.5
2

11
12
2450 34300
2000 1000
500 1000

13

14

1 14250
5
140
6
80
8 107.7
1.7
285
9138

132
22968

52800

78713

6297

Fitim
TOTALI
10%
18

7871

19

92882

1500 49500
2450 61250
2000 6600
500 8500
2 13500
7
140
25
80
12 107.7
3.4
285

26804

132

14250
700
480
861
484.5
16776

16

Shp
pl
8%
17

174 22968
0.167 3836
33
25
3.3
17

22968

15

Shuma

125850

27000
980
2000
1292
969
32241 184895 14792

174 22968
0.167 3836
33
25
3.3
17

1500 49500
2450 61250
2000 6600
500 8500
2 14250
7
140

Page 127

28500
980

18489 218176

Nr.
EMERTIMI
Analize
1

2
Zlite metalike
Tuba per ngritje
Elektroda
Shuma :

Njesia
3
op
kg
kg
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

26804

12

13
14
25
80
12 107.7
3.4
285

125850

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

15
16
2000
1292
969
33741 186395 14912

19

18639 219946

20000
14250
700
752
861
484.5
37048 131968 10557

13197 155722

LINJA T/L 35 KV SHTYLLA TE CENTRIFUGUARA


Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 N VII, 18m,
3.533 350/483/10m 350/8 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 NT VIII, 20 m,
3.534 350/483/10m 350/10 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 10m
Kavo celiku
Zlite metalike

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

72
12528

174 12528
0.167 2092
19
19
1.3
5.3

1 20000
1 14250
5
140
9.4
80
8 107.7
1.7
285
14620

cope
op
leke
op
op
op
op
cope
cope
kg
op

1500 28500
2450 46550
2000 2600
500 2650

72
12528

80300

174 12528
0.167 2092
19
19
1.3
5.3

1500 28500
2450 46550
2000 2600
500 2650
1 20000
1 20000
5
140
9.4
80

Page 128

20000
20000
700
752

Nr.
EMERTIMI
Analize
1

2
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 N VII F, 18m,
3.535 350/483/10m 350/8 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 N VII SHF, 16m,
3.536 350/483/10m 350/6 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 6m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda

Njesia
3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

72
12528

12

13
14
11.6 107.7
0.4
120
1.7
285

80300

19
19
1.3
5.3

72

Fitim
TOTALI
10%
18

15
16
1249
48
484.5
43234 138154 11052

19

13815 163021

20000
14250
700
752
861
484.5
37048 131968 10557

13197 155722

1500 28500
2450 46550
2000 2600
500 2650
1 20000
1 14250
5
140
9.4
80
8 107.7
1.7
285

12528

Shp
pl
8%
17

174 12528
0.167 2092

14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

11

Shuma

80300

174 12528
0.167 2092
19
19
1.3
5.3

1500 28500
2450 46550
2000 2600
500 2650
1 20000
1 13000
5
140
9.4
80
8 107.7
1.7
285

Page 129

20000
13000
700
752
861
484.5

Nr.
Analize
1

EMERTIMI

Njesia

op

2
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 NT VIIII SHF, 18
3.537 m, 350/483/10m 350/8 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 N1, 15m,
3.538 297/390/7m 190/297/8

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 8m
Shtylle b/a centrifugale 7m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

72
12528

6
14620

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

12

13

14

80300

19
19
1.3
5.3

72

TOTALI
10%
18
19
13072 154247

1500 28500
2450 46550
2000 2600
500 2650
1 20000
1 14250
5
140
9.4
80
11.6 107.7
0.4
120
1.7
285

12528

Fitim

174 12528
0.167 2092

14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

11

Shp
pl
8%
15
16
17
35798 130718 10457
Shuma

80300

20000
14250
700
752
1249
48
484.5
37484 132404 10592

13240 156236

14250
13500
700
752
861
484.5
30548 125468 10037

12547 148052

174 12528
0.167 2092
19
19
1.3
5.3

1500 28500
2450 46550
2000 2600
500 2650
1 14250
1 13500
5
140
9.4
80
8 107.7
1.7
285

14620

80300

Page 130

Nr.
EMERTIMI
Analize
1

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 N2, 22m,
3.539 350/483/10m 190/350/12

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 NT2, 18m,
3.540 350/483/10m 190/350/12

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, 35 NT2, 22m,
3.541 350/483/10m 190/350/12

Njesia
3

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

72
12528

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

12

13

14

19
19
1.3
5.3

72

16

Fitim
TOTALI
10%
18

19

1500 28500
2450 46550
2000 2600
500 2650
1 20000
1 25000
5
140
9.4
80
11.6 107.7
1.7
285

12528

15

Shp
pl
8%
17

174 12528
0.167 2092

14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

11

Shuma

80300

20000
25000
700
752
1249
484.5
48186 143106 11448

14311 168865

20000
25000
700
752
861
484.5
47798 142718 11417

14272 168407

174 12528
0.167 2092
19
19
1.3
5.3

1500 28500
2450 46550
2000 2600
500 2650
1 20000
1 25000
5
140
9.4
80
8 107.7
1.7
285

14620

80300

cope

Page 131

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, 35 NT3, 19.4m,
3.542 350/449/7.4m 190/350/12

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona e dadi
Elektroda
Shuma :
Furnizim vendosje shtylla te
centifuguara T / L 35 kv,
ndermjetese, ankerore, 35 AK 3.543 40, 2X15, 350/483/10 350/5

Sp + p

Njesia
3
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
72
12528

5
6
174 12528
0.167 2092

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

19
19
1.3
5.3

13

14

72
12528

16

Fitim
TOTALI
10%
18

19

20000
25000
700
752
1249
36
484.5
48222 143142 11451

14314 168907

19048
23810
700
752
1249
36
484.5
46079 140999 11280

14100 166379

174 12528
0.167 2092
19
19
1.3
5.3

1500 28500
2450 46550
2000 2600
500 2650
1 19048
1 23810
5
140
9.4
80
11.6 107.7
0.3
120
1.7
285

133

15

Shp
pl
8%
17

1500 28500
2450 46550
2000 2600
500 2650

80300

14620

cope
op

12

1 20000
1 25000
5
140
9.4
80
11.6 107.7
0.3
120
1.7
285
14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

11

Shuma

80300

174 23142

Page 132

Nr.
EMERTIMI
Analize
1

Njesia

2
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 6m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

3
leke
op
op
op
op
cope
cope
kg
op
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
23142

5
0.167

6
3865

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
33
25
3.3
17

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 8m
Kavo celiku
Zlite metalike
Tuba ngrites
Elektroda
Shuma :

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg

12

133
23142

cope
op

16

Fitim
TOTALI
10%
18

19

40000
26000
938
2000
1249
969
71156 224013 17921

22401 264335

40000
28500
938
2000
1249
969
73656 226513 18121

22651 267285

174 23142
0.167 3865
33
25
3.3
17

1500 49500
2450 61250
2000 6600
500 8500
2 20000
2 14250
6.7
140
25
80
11.6 107.7
3.4
285

72

15

Shp
pl
8%
17

1500 49500
2450 61250
2000 6600
500 8500

125850

LINJA T/L 110 E 220 KV. SHTYLLA TE CENTRIFUGUARA

Sp + p

14

125850

27007

Shtylla centrifuguara T / L 110 e


220 kv, ndermjetese 110 kv,
110NB4, 22 m, 350/483/10m
3.545 350/12 m

13

2 20000
2 13000
6.7
140
25
80
11.6 107.7
3.4
285
27007

Furnizim vendosje shtylla te


centifuguara T / L 35 kv,
ndermjetese, ankerore, 35 AKT 3.544 40, 2X18, 350/483/10 350/8

11

Shuma

174 12528

Page 133

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona dado
Elektroda
Shuma :

Shtylla centrifuguara T / L 110 e


220 kv, ndermjetese 110 kv,
110NB5, 20 m, 350/483/10m
3.546 350/10 m

Sp + p
Sigurime shoqerore 16.7%
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 10m
Shtylle b/a centrifugale 10m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona dado
Elektroda
Shuma :
Shtylla centrifuguara T / L 110 e
220 kv, ndermjetese 220 kv,
220NB1, 2x20 m, 400/8m
3.547 400/12 m

Sp + p
Sigurime shoqerore 16.7%

Njesia
3
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
12528

5
0.167

6
2092

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
19
19
1.3
5.3

13

14

72
12528

TOTALI
10%
18

19

20000
25000
938
1000
1249
792
484.5
49464 144384 11551

14438 170373

20000
20000
938
1000
1249
792
484.5
44464 139384 11151

13938 164473

1500 28500
2450 46550
2000 2600
500 2650
1 20000
1 20000
6.7
140
12.5
80
11.6 107.7
6.6
120
1.7
285

136

16

Fitim

174 12528
0.167 2092
19
19
1.3
5.3

23664

15

Shp
pl
8%
17

1500 28500
2450 46550
2000 2600
500 2650

80300

14620

cope
op
leke

12

1 20000
1 25000
6.7
140
12.5
80
11.6 107.7
6.6
120
1.7
285
14620

cope
op
leke
op
op
op
op
cope
cope
kg
op
kg
kg
kg

11

Shuma

80300

174 23664
0.167 3952

Page 134

Nr.
EMERTIMI
Analize
1

2
Traktor bige
Traktor terheqes
Autovinc 5 ton
Motosaldatrice T / L
Shtylle b/a centrifugale 8m
Shtylle b/a centrifugale 12m
Kavo celiku
Zlite metalike
Tuba ngrites
Bulona dado
Elektroda
Shuma :

Njesia
3
op
op
op
op
cope
cope
kg
op
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
26
7.5
4
19

11
12
1500 39000
2450 18375
2000 8000
500 9500

13

14

2 14250
2 25000
5.6
140
25
80
11.6 107.7
32
120
4
285
27616

74875

15

Shuma
16

Shp
pl
8%
17

28500
50000
784
2000
1249
3840
1140
87513 190004 15200

Fitim
TOTALI
10%
18

19

19000 224205

LINJA T/L. SHTRIRJE E TERHEQJE TELI


Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
3.548 bakri, me seksion 25m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.549 bakri, me seksion 35m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

174 19662
0.167 3284
14
0.75

667
4.7
0.7
1.9
2.5
22946

km
op
leke
op

2450 34300
2000 1500

113
19662

35800

174 19662
0.167 3284
14

Page 135

2450 34300

169
96
70
140
80

112723
451
49
266
200

113689 172435 13795

17243 203473

Nr.
EMERTIMI
Analize
1

2
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.550 bakri, me seksion 50 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.551 bakri, me seksion 70 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
0.75

13

113
19662

35800

14
0.75

113

15

16

169 164606
96
451
70
49
140
266
80
400
165772 224518 17961

Fitim
TOTALI
10%
18

19

16577 259056

2450 34300
2000 1500
1374
4.7
0.7
1.9
5

19662

14

Shp
pl
8%
17

174 19662
0.167 3284

22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

12
1500

974
4.7
0.7
1.9
5
22946

km
op
leke
op
op
kg
kg
kg
kg
kg

11
2000

Shuma

169
96
70
140
80

35800

232206
451
49
266
400
233372.2

292118

23369

375328

30026

29212

344699

174 19662
0.167 3284
14
0.75

2450 34300
2000 1500
1864
4.7
0.7
1.9
10

22945.6

35800

Page 136

169
96
70
140
80

315016
451
49
266
800
316582.2

37533 442887

Nr.
EMERTIMI
Analize
1

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.552 bakri, me seksion 95 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.553 bakri, me seksion 120 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.554 bakri, me seksion 185 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles bakri

Njesia
3

km
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

131
22794

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

16
1.9

13

131
22794

15

16

TOTALI
10%
18

19

426556
451
49
266
800
428122.2

497723

39818

49772 587313

610677

48854

61068 720599

174 22794
0.167 3807
16
1.9

2450 39200
2000 3800
3190
4.7
0.7
1.9
15

26600.6

131

169
96
70
140
80

43000

op
op
kg
kg
kg
kg
kg

22794

14

Fitim

2450 39200
2000 3800
2524
4.7
0.7
1.9
10

26600.6

km
op

12

Shp
pl
8%
17

174 22794
0.167 3807

op
op
kg
kg
kg
kg
kg

km
op

11

Shuma

169
96
70
140
80

43000

539110
451
49
266
1200
541076.2

174 22794
0.167 3807

op
op
kg

16
1.9

2450 39200
2000 3800
4906

Page 137

169

829114

Nr.
EMERTIMI
Analize
1

2
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.548/1 alumini, me seksion 25 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.549/1 alumini, me seksion 35 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

26600.6

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

12

13
4.7
0.7
1.9
25

16

Fitim
TOTALI
10%
18

19

451
49
266
2000
831880.2

901481

72118

90148 ######

92822

7426

9282 109530

106474

8518

10647 125639

2450 34300
2000
700
205
4.7
0.7
1.9
1

113

15

Shp
pl
8%
17

174 19662
0.167 3284
14
0.35

19662

14
96
70
140
80

43000

22946

km
op
leke
op
op
kg
kg
kg
kg
kg

11

Shuma

166
96
70
140
80

35000

34030
451.2
49
266
80
34876.2

174 19662
0.167 3284
14
0.35

2450 34300
2000
700
287
4.7
0.7
1.9
1.5

22945.6

35000

Page 138

166
96
70
140
80

47642
451
49
266
120
48528.2

Nr.
EMERTIMI
Analize
1

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.550/1 alumini, me seksion 50 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.551/1 alumini, me seksion 70 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
3.552/1 alumini, me seksion 95 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini

Njesia
3

km
op
leke
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

113
19662

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

14
0.35

2450 34300
2000
700
410
4.7
0.7
1.9
2.5

113
19662

166
96
70
140
80

16

126972

10158

12697

149827

154568

12365

15457

182390

19

68060
451
49
266
200
69026.2

2450 34300
2000
700
576
4.7
0.7
1.9
2.5

113

15

TOTALI
10%
18

174 19662
0.167 3284
14
0.35

19662

14

35000

22945.6

km
op
leke
op
op
kg

13

Fitim

174 19662
0.167 3284

22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

12

Shp
pl
8%
17

Shuma

35000

166
96
70
140
96

95616
451
49
266
240
96622.2

174 19662
0.167 3284
14
0.35

2450 34300
2000
700
775

Page 139

166 128650

Nr.
EMERTIMI
Analize
1

2
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
alumini, me seksion 120
3.553/1 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
alumini, me seksion 185
3.554/1 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumini
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

12

13
4.7
0.7
1.9
5

35000

14
0.35

113

15
451
49
266
400
129816.2

16

187762

15021

220298

17624

Fitim
TOTALI
10%
18

19

18776 221559

2450 34300
2000
700
971
4.7
0.7
1.9
5

19662

14
96
70
140
80

Shp
pl
8%
17

174 19662
0.167 3284

22945.6

km
op
leke
op
op
kg
kg
kg
kg
kg

11

Shuma

35000

166 161186
96 451.2
70
49
140
266
80
400
162352.2

22030

259951

174 19662
0.167 3284
14
0.35

2450 34300
2000
700
1517
4.7
0.7
1.9
5

22945.6

35000

Page 140

166 251822
96
451
70
49
140
266
80
400
252988.2

310934 24875

31093 366902

Nr.
EMERTIMI
Analize
1

2
Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
alumin-celik, me seksion 25
3.548/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
alumin-celik, me seksion 35
3.549/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
alumin-celik, me seksion 50
3.550/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton

Njesia
3

km
op
leke
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

113
19662

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

14
0.35

2450 34300
2000
700
278
4.7
0.7
1.9
1.5

113
19662

16

TOTALI
10%
18

19

157
96
70
140
80

43646
451
49
266
120
44532 102478

8198

10248

120924

2450 34300
2000
700
453
4.7
0.7
1.9
2

113

15

Fitim

174 19662
0.167 3284
14
0.35

19662

14

35000

22946

km
op
leke
op
op

13

Shp
pl
8%
17

174 19662
0.167 3284

22946

km
op
leke
op
op
kg
kg
kg
kg
kg

12

Shuma

35000

174 19662
0.167 3284
14
0.35

Page 141

1950 27300
2000
700

157
96
70
140
80

71121
451
49
266
160
72047 129993 10399

12999 153391

Nr.
EMERTIMI
Analize
1

2
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
alumin-celik, me seksion 70
3.551/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
alumin-celik, me seksion 95
3.552/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

kg
kg
kg
kg
kg

591
4.7
0.7
1.9
2.5
22946

km
op
leke
op
op
kg
kg
kg
kg
kg

113
19662

28000

14
0.35

113

157
96
70
140
80

15

16

Fitim
TOTALI
10%
18

19

92787
451
49
266
200
93753 144699 11576

14470 170745

157 130310
96
451
70
49
140
266
80
400
131476 189422 15154

18942 223518

157 191383
96
451
70
49
140
266
80
480
192629 256475 20518

25647 302640

2450 34300
2000
700
830
4.7
0.7
1.9
5

19662

14

Shp
pl
8%
17

174 19662
0.167 3284

22946

km
op
leke
op
op
kg
kg
kg
kg
kg

13

Shuma

35000

174 19662
0.167 3284
16
0.85

2450 39200
2000 1700
1219
4.7
0.7
1.9
6

22946

40900

Page 142

Nr.
EMERTIMI
Analize
1

2
Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
alumin-celik, me seksion 120
3.553/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
alumin-celik, me seksion 185
3.554/2 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje e terheqje 3 fije teli
( percjellesa ) me makineri,
alumin-celik, me seksion 300
3.555 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik

Njesia
3

km
op
leke
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

113
19662

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

16
0.85

2450 39200
2000 1700
1484
4.7
0.7
1.9
7.5

113
19662

40900

16
0.85

443

15

16

TOTALI
10%
18

19

157 232988
96
451
70
49
140
266
80
600
234354 298200 23856

29820 351876

157 365025
96
451
70
49
140
266
80
920
366711 430557 34445

43056 508057

2450 39200
2000 1700
2325
4.7
0.7
1.9
11.5

77082

14

Fitim

174 19662
0.167 3284

22946

km
op
leke
op
op
kg

13

Shp
pl
8%
17

174 19662
0.167 3284

22946

km
op
leke
op
op
kg
kg
kg
kg
kg

12

Shuma

40900

174 77082
0.167 12873
52
2

2450
2000

127400
4000

3327

Page 143

157 522339

Nr.
EMERTIMI
Analize
1

2
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje e terheqje 3 fije teli


( percjellesa ) me makineri,
alumin-celik, me seksion 400
3.556 m/m
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Shtrirje terheqje Trosi, 1 fije


3.564 - 35
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :
Shtrirje terheqje Trosi, 1 fije
3.565 - 50
Sp + p
Sigurime shoqerore 16.7%

Njesia
3
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

89955

km
op
leke
op
op
kg
kg
kg
kg
kg

443
77082

52
2.7

2450
2000

TOTALI
10%
18

15
16
893
161
350
1328
525071 746425 59714

19

74643 880782

157 714036
96
893
70
161
140
350
80
1328
716768 939522 75162

93952 ######

5400

174
0.167

132800

8700
1453
6
0.3

2450 14700
2000
600
322
1.4
0.2
0.55
2.5

50
8700

Fitim

127400

4548
9.3
2.3
2.5
16.6

50
8700

14
96
70
140
80

Shp
pl
8%
17

174 77082
0.167 12873

10153

km
op
leke

13
9.3
2.3
2.5
16.6

131400

89955

km
op
leke
op
op
kg
kg
kg
kg
kg

12

Shuma

174
0.167

15300

8700
1453

Page 144

157
96
70
140
80

50554
134.4
14
77
200
50979

76432

6115

7643

90190

Nr.
EMERTIMI
Analize
1

2
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

Njesia
3
op
op
kg
kg
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
6
0.3

11
12
2450 14700
2000
600

415
1.4
0.2
0.55
2.5
10153

Shtrirje terheqje Trosi, 1 fije


3.566 - 70
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

km
op
leke
op
op
kg
kg
kg
kg
kg

Shtrirje terheqje Trosi, 2 fije


3.567 - 50
Sp + p
Sigurime shoqerore 16.7%
Traktore S/80/100 T/L
Autovinc 5 ton
Tel percjelles alumin-celik
Kembalec metalik
Aks barabani
Kavo celiku
Zlite metalike
Shuma :

km
op
leke
op
op
kg
kg
kg
kg
kg

13

50
8700

174
0.167

15

65155
134.4
14
77
200
65580

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

91033

7283

9103 107419

97497
134.4
14
77
200
97922 123375

9870

12338 145583

157 130310
96 268.8
70
28
140
154
80
400
131161 182067 14565

18207 214839

8700
1453
2450 14700
2000
600
621
1.4
0.2
0.55
2.5
10153

100

157
96
70
140
80

15300

6
0.3

17400

14

Shuma

15300

157
96
70
140
80

174 17400
0.167 2906
12
0.6

2450 29400
2000 1200
830
2.8
0.4
1.1
5

20306

30600

LINJA T/L - IZOLIMI ELEKTRIK NE LINJA

Page 145

Nr.
EMERTIMI
Analize
1

2
Punime izolimi elektrik ne
linja, T/U 6 - 10 kv, izolator
3.568 mbeshtetes, T/U me 2cope
Sp + p
Sigurime shoqerore 16.7%
Izolator porcelani, T/U mbesht.
Kunja izolator
Dado
Material mbushes
Shuma :
Punime izolimi elektrik ne
linja, T/U 6 - 10 kv, izolator
3.569 mbeshtetes, 6-10kv 3 cope
Sp + p
Sigurime shoqerore 16.7%
Izolator porcelani, T/ L.
Kunja izolator
Dado
Material mbushes
Shuma :

Punime izolimi elektrik ne


linja, TL-35 kv, ne shtylla
3.570 ndermjetme, izolant-mbesh.
Sp + p
Sigurime shoqerore 16.7%
Izolator mbeshtjelles, T/ L 35kv

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

174
0.167

113.1
18.89

Izolator vares

Litar lini

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

15

16

19

900
188
20
6
1114

1246

100

125

1470

2250
282
30
18
2580

2895

232

289

3416

2250
2250

2378

190

238

2806

shtylla

op
leke
cope
cope
cope
%

0.65
113.1

2
450
2
94
2
10
1108 0.005
132

shtylla

op
leke
cope
cope
cope
%

1.55
269.7

174
0.167

269.7
45
3
750
3
94
3
10
2562 0.007
315

shtylla

op
leke
cope

0.63
109.62

174
0.167

109.6
18.3
3

Shuma :
Punime izolimi elektrik ne
linja, TL-35 kv, ne shtylla
3.571 ndermjetme, izolant- vares
Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

o.p

750

128

shtylla

op
leke
op
cope
kg

2.3
400.2

174
0.167

400
67
0.78

2450

1911
9.1
0.3

Page 146

750
200

6825
60

Nr.
EMERTIMI
Analize
1

Njesia

2
Shuma :

Punime izolimi elektrik ne


linja, TL-35 kv, ne shtylla
3.572 ankerore, tel 120mm
Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

6
467

174
0.167

452
76

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12
1911

2450

9555

13

14

15
6885

Shp
pl
8%
16
17
9263
741

Fitim

Shuma

TOTALI
10%
18
926

19
10930

2691

31750

shtylla

op
leke
op
cope
kg
kg

Izolator vares

Litar lini
Kavo celiku
Shuma :

2.6
452.4

3.9

24.3 681.8
0.3
200
1.4
140
528

Punime izolimi elektrik ne


linja, TL- 35 kv, ne shtylla
3.573 ankerore, tel > 120mm
Sp + p
Sigurime shoqerore 16.7%
Traktor terheqes

9555

16568
60
196
16824

26907

2153

shtylla

op
leke
op
cope
kg
kg

Izolator vares

Litar lini
Kavo celiku
Shuma :

2.6
452.4

174
0.167

452
76

31750
3.9

2450

9555
24.3
0.3
1.4

528

750
200
140

9555

18225
60
196
18481

28564

2285

2856

33705

1300
1300

1426

114

143

1683

LINJA T/L - KUNDER PESHA, PUNIME NE N/STACIONE


Pergatitje e vendosje tabela
3.614 sinjalizimi (cope 2)
Sp + p
Sigurime shoqerore 16.7%
Tabela sinjalizimi
Shuma :

3.615/
2-9

F V shtylla te centrifuguara per


N/stacione me vendosje ne gote

190/297&350,203/297,297/395,356
/483,300,400mm

Sp + p

shtylla

op
leke
cope

0.62
107.88

174
0.167

108
18
2
126

ml
op

1.1

174

191

Page 147

650

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Autovinc 5 ton
Kavo celiku
Shuma :

Furnizim e vendosje shtylla


te centifuguara per
615/10- N/stacione me saldim,
615/17 shtohet mbi A-615/2-615/9
Sp + p
Sigurime shoqerore 16.7%
Autovinc 5 ton
Shuma :

Njesia
3
leke
op
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
191.4

5
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.3

2000

174
0.167

m
op
leke
t/km
ml
kg
m3

3.616/a F V bordura betoni 15x25cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
ml
kg
m3

3.616/a F V bordura betoni 15x30cm


Sp + p
Sigurime shoqerore 16.7%
Transport

m
op
leke
t/km

0.75
130.5

174
0.167

TE

2000

15

851

68

85

1005

261

21

26

308

296.0
33.8
13.1
343

504

40

50

594

472.0
40.5
15.7
528

700

56

70

826

8.7
296
9.0
870

8.7

139
23
0.63

15

9.5
1
4.5
0.018

162

174
0.167

28
28

131
22

152

1.0
174

140

200
200

1
3.75
0.015

174
0.167

19

NDRYSHME

0.58

0.8
139.2

16

TOTALI
10%
18

52
9
0.1

PUNIME

15

Fitim

600
0.2

0.3
52.2

14

600

61

3.616 F V bordura betoni 12x25cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

13

Shp
pl
8%
17

32

223

ml
op
leke
op

12

Shuma

9.5

174
29
0.76

15

11.4

Page 148

472
9.0
870

Nr.
EMERTIMI
Analize
1

Njesia

2
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

3
ml
kg
m3

3.617 Bordura betoni 15x35 cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
ml
kg
m3

3.618 Bordura betoni 20x35 cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
m
kg
m3

3.619 Bordura betoni 25x35 cm


Sp + p
Sigurime shoqerore 16.7%
Transport
Bordura
Cimento 32.5 N
Rere natyrore
Shuma :

m
op
leke
t/km
m
kg
m3

Trotuar, me 6 cm beton, me
3.620 pllaka
Sp + p
Sigurime shoqerore 16.7%
Pllaka trotuari
Cimento 32.5 N

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13
1
4.5
0.018

203

1.06
184.44

174
0.167

15

15

284

19

837

67

84

987

665.0
40.5
15.7
721

950

76

95

1121

885
9.0
870

885.0
45.0
17.4
947

1249

100

125

1473

1103
45.0
17.4
1165

1495

120

149

1764

264
44
15

21.3
1
5
0.02

309

174
0.167

TOTALI
10%
18

17.0

17.0

1.42

2.14
372.36

Fitim

244
41
1
5
0.02

174
0.167

665
9.0
870

14

1.13

1.52
264.48

16

Shp
pl
8%
17

13.7
1
4.5
0.018

174
0.167

15
566.0
40.5
15.7
622

Shuma

184
31
0.91

1.4
243.6

14
566
9.0
870

11.4

215

m2
op
leke
m2
kg

o.p

1103
9.0
870

21.3

372
62
1.01
19

Page 149

436
7.8

440.4
148.2

Nr.
EMERTIMI
Analize
1

Njesia

Rere natyrore
Zhavorr natyror
Shuma :

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

m3
m3

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13
0.03
0.07

14
850
500

435

Trotuar, me 6 cm beton, me
3.621 lluster
Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere natyrore
Zhavorr natyror
Shuma :

m2
op
leke
kg
m3
m3

Trotuar, me 3 cm asfalto
3.622 beton, mbi cakell
Sp + p
Sigurime shoqerore 16.7%
Cakell mbeturine kave
Asfaltobeton ranor
Shuma :

m2
op
leke
m3
ton

Trotuar, me 3 cm asfalto
3.623 beton, mbi zhavor
Sp + p
Sigurime shoqerore 16.7%
Zhavorr natyror
Asfaltobeton ranor
Shuma :

m2
op
leke
m3
ton

H / Izolim me emulsion,
3.624 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Dru zjarri
Bitum M - 3
Shuma :

op

1.5
261

174
0.167

7.8
850
500

305

174
0.167

360
3352

59

174
0.167

Fitim
TOTALI
10%
18

19

25.5
35.0
649

1084

87

108

1279

195.0
17.0
35.0
247

552

44

55

651

39.6
211.2
251

310

25

31

365

55
211
266

313

25

31

369

62
27
342
431

514

41

51

606

50
8
0.11
0.063

0.23
40.02

16

Shp
pl
8%
17

261
44
25
0.02
0.07

0.29
50.46

15

Shuma

40.0
6.7
0.11
0.063

500
3352

47
2
m2
op
leke
liter
m3
kg

0.41
71.34

174
0.167

71
12
0.22
0.01
3.8
83

Page 150

280
2700
90

Nr.
EMERTIMI

Njesia

Analize
1

2
H / Izolim me emulsion,
3.625 K. Katr. + 2 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Karton katramat
Mastike bitumi
Dru zjarri
Shuma :

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

0.22
1.15
3.7
0.01

280
120
40
2700

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

1
m2
op
leke
liter
m2
kg
m3

0.7
121.8

174
0.167

122
20

142

H / Izolim me emulsion,
3.626 K. Katr. + 3 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Karton katramat
Mastike bitumi
Dru zjarri
Shuma :

H / Izolim me emulsion,
3.627 K. Katr. + 4 duar bitum
Sp + p
Sigurime shoqerore 16.7%
Vajguri
Karton katramat
Mastike bitumi
Dru zjarri
Shuma :

m2
op
leke
liter
m2
kg
m3

1
174

174
0.167

Suvatim me llac cim M 25 50,


ne mure guri

m2
op
leke
liter
m2
kg
m3

0.22
2.3
7.1
0.02

1.31
227.94

174
0.167

280
120
40
2700

0.22
3.45
10.5
0.03

0.6
104.4

174
0.167

517

41

52

610

62
276
284
54
676

879

70

88

1037

62
414
420
81
977

1243

99

124

1466

95
25
120

241

19

24

285

228
38
280
120
40
2700

266
m2
op
leke
kg
m3

62
138
148
27
375

174
29

203

3.628 Lluster cimento 2 cm 1: 2


Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere lavatrice
Shuma :

629- 630

op

104
17
10.5
0.02
122

m2

Page 151

9.0
1250

Nr.
EMERTIMI
Analize
1

631-632

2
Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere e lare
Shuma :
Suvatim me llac cim M 25, 50,
ne mure betoni
Sp + p
Sigurime shoqerore 16.7%
Cimento 32.5 N
Rere e lare
Shuma :

Njesia
3
op
leke
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
1.3
226.2

5
174
0.167

6
226
38

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

8
0.04

9.0
1250

264

m2
op
leke
kg
m3

1.39
241.86

174
0.167

5.4
0.03

Parmake ure,
3.636 metalik i gatshem
Sp + p
Sigurime shoqerore 16.7%
Saldatrice
Konstruksion metalik
Materiale te ndryshme
Shuma :

kg
op
leke
op
kg
%

Veshje pllaka guri 50x40 cm;


3.639 50x50 cm
Sp + p
Sigurime shoqerore 16.7%
Pllaka guri
Rere natyrore
Cimento M - 400
Shuma :

m2
op
leke
m3
m3
kg

0.98
170.52

174
0.167

9
1250

1250
9

199

174
0.167

80

19

72
50
122

386

31

39

455

48.6
38
86

368

29

37

435

8
13
20

219

18

22

259

112
0.6
112

127

10

13

150

1262
21
72
1356

1589

127

159

1875

0.8
1
112
111.51 0.005

14

174
0.167

TOTALI
10%
18

12.2
2.0
0.01

1.15
200.1

Fitim

171
28
0.006
1.4

0.07
12.18

16

Shp
pl
8%
17

242
40

282

Fugature llac cimento


M3.633 50, Mur guri
m2
Sp + p
op
Sigurime shoqerore 16.7%
leke
Rere llaci
m3
Cimento 32.5 N
kg
Shuma :

15

Shuma

0.8

200
33
0.051 24750
0.025
850
8
9
234

Page 152

Nr.
EMERTIMI
Analize
1

Veshje skarpatesh 10 cm
3.640 zhavorr + 20 cm gure
Sp + p
Sigurime shoqerore 16.7%
Zhavorr natyror
Gure
Shuma :
3.643 Mbjellje bari ne skarpat
Sp + p
Sigurime shoqerore 16.7%
Shuma :

Porte metalike me
3.644 mekanizem ngrites me krahe
Sp + p
Sigurime shoqerore 16.7%
Kostruksion i gatshem
Shuma :

Njesia
3

m2
op
leke
m3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1.91
332.34

174
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

0.11
0.24

ton
op
leke
ton

0.17
19.55

50
8700

115
0.167

174
0.167

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

332
56
500
724

388
m2
op
leke

15

Shuma

55
174
229

617

49

62

728

23

27

112668
112668 122821

9826

20
3
23

8700
1453
1

112668

10153

12282 144928

Qylym dige me zhavorr perhapur

3.651 me makineri
Buldozer S - 80/100
Zhavorr natyror me makineri
Shuma :
Furnizim, vendosje tuba
3.652 plastmasi 200
Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi me mufte
Shuma :
Furnizim, vendosje tuba
3.653 plastmasi 150
Sp + p
Sigurime shoqerore 16.7%

m2
op
m3

0.02

2450

56
1.1

500

56

m
op
leke
ml

0.6
104.4

174
0.167

1.06

0.5
87

174
0.167

606

49

61

715

747.3
747

869

70

87

1026

104
17
122

m
op
leke

550
550

87
15

Page 153

705

Nr.
EMERTIMI
Analize
1

2
Tub plastmasi me mufte
Shuma :

Njesia
3
ml

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13
1.05

14
480

102

Furnizim, vendosje tuba


3.654 plastmasi 100
Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi me mufte
Shuma :

m
op
leke
ml

Furnizim, vendosje tuba


3.654/1 plastmasi 80
Sp + p
Sigurime shoqerore 16.7%
Tub plastmasi me mufte
Shuma :

m
op
leke
ml

0.31
53.94

174
0.167

1.03

174
0.167

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

606

48

61

715

361
361

423

34

42

500

296.1
296

347

28

35

409

3540
78
1655
78
38
1283
35
7
21
1656
960
300
97
9747

14942

1195

1494

17631

53.9
9.0
350

63

0.25
43.5

15
504
504

Shuma

44
7
1.05

282

51

Prize me elem. B.A. parabolike

3.655 per 100l/sek, zakonsh.


Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor 30%

Elemente B.A
Llac cimento
Pllaka betoni 5 cm
Cimento 32.5 N
Rere e lare
Tub 400 betoni
Zhavorr natyror
Zall fraksionuar
Kallep inventari
Hekur
Detale metalike
Lende druri sharuar, Ah C II
Materiale te ndryshme 1 %
Shuma :

cope
op
leke
t/km
t/km
m3
m3
m2
kg
m3
m
m3
m3
m2
kg
kg
m3
%

25
4350

174
0.167

4350
726
3.4
0.45

15
150

51
68
0.32 11061
0.01 7800
3.8
436
10
8
0.03 1250
1.01 1271
0.07
500
0.01
650
0.14
150
18
92
8
120
0.02 15000
9650.1 0.01

5076

119

Page 154

Nr.
EMERTIMI
Analize
1

Prize me elem. B.A. parabolike


3.656 per 100l/sek, me porte barazh

Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor 30%

Elemente B.A
Llac cimento
Pllaka betoni 5 cm
Cimento 32.5 N
Rere e lare
Tub 400 betoni
Zhavorr natyror
Zall fraksionuar
Kallep inventari
Hekur
Detale metalike
Lende druri sharuar, Ah C II
Materiale te ndryshme
Shuma :

Njesia
3
cope
op
leke
t/km
t/km
m3
m3
m2
kg
m3
m
m3
m3
m2
kg
kg
m3
%

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

38
6612

174
0.167

15
150

89
114

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

6612
1104
5.9
0.76

0.48 11061
0.01 7800
8.5
436
19
8
0.07 1250
1.1 1271
0.07
500
0.01
650
0.14
150
21
92
8
120
0.03 15000
14128 0.01
7716

203

5309
78
3702
148
88
1398
35
7
21
1932
960
450
141
14269

22188

1775

2219

26181

4869
468
530
2750
2116
107
10840

14194

1136

1419

16749

Lugje me B.A. montuara me

3.657 krahe 200-300l/s,50x60 HD-4m


Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor 30%

Elemente B.A
Llac cimento
Cimento 32.5 N
Rere e lare
Hekur
Materiale te ndryshme
Shuma :
Lugje me B.A. te montuara me
krahe 200-300l/s, hyrje dalje e
3.658 lugut

cope
op
leke
t/km
t/km
m3
m3
kg
m3
kg
%

16
2784

174
0.167

2784
465
2.9
0.41

15
150

43.5
61.5
0.43 11322
0.06 7800
68
8
2.2 1250
23
92
10733 0.01

3249

105

cope

Page 155

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor 30

Elemente B.A
Llac cimento
Cimento 32.5 N
Zall fraksionuar
Hekur
Lende druri sharuar, Ah C II
Materiale te ndryshme
Shuma :

Njesia
3
op
leke
t/km
t/km
m3
m3
kg
m3
kg
m3
%

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
33
5742

5
174
0.167

6
5742
959

3.4
0.83

15
150

51
125

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

0.2 11322
0.01 7800
261
8
1.01
650
10
92
0.02 15000
6254.8 0.01
6701

176

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

2264
78
2036
657
920
300
62.5
6317

13194

1055

1319

15569

2400
875
455
7920
630
900
12539
225
180
52
26176

80180

6414

8018

94612

PUNIME TE NDRYSHME PER KULLIM UJITJE


Tombino betoni e betonarme
per kullim ujitje 60 cm Tip
3.659 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 600 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 60 cm Tip
3.660 ''BD-1''

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m3
m
m3
kg
leke

260
45240

174 45240
0.167 7555
14.9
4.6

15
150

224
690
1.1
2.6

150
50

165
130
4.8
500
0.7 1250
0.7
650
880
9
4.2
150
0.06 15000
7.07 1774
0.3
750
2
90
26124 0.002

52795

914

cope

Page 156

295

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 600 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 80 cm Tip
3.661 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 800 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Njesia
3
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
285
49590

5
6
174 49590
0.167 8282

18.3
5.7

15
150

275
855

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

1.7
3.9

11

150
50

12

13

14

400
69600

1130

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

255
195
7.2
500
0.4 1250
0.7
650
1210
9
4.2
150
0.07 15000
7.07 1774
2.8
90
29916 0.002

57872

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m3
m
m3
kg
leke

o.p

450

3600
500
455
10890
630
1050
12539
252
60
29976

89427

7154

8943 105523

4050
1500
910
13680
1050
1350
34421
450
360
116
57887 141188 11295

14119 166602

174 69600
0.167 11623
25.9
7.9

15
389
150 1185
1.9
4.4

150
50

285
220
8.1
500
1.2 1250
1.4
650
1520
9
7
150
0.09 15000
7.03 4896
0.6
750
4
90
57771 0.002

81223

1574

Page 157

505

Nr.
EMERTIMI
Analize
1

2
Tombino betoni e betonarme
per kullim ujitje 80 cm Tip
3.662 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 800 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 100 cm Tip
3.663 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1000 mm
Gure kave

Njesia
3

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

430
74820

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

2000
150
50

3600
405
310

13

14

32.1
9.8

11.5
500
0.8 1250
1.4
650
1960
9
7
150
0.1 15000
7.03 4896
4
90
62631 0.002

524

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

15
482
150 1470
1.8
2.7
6.2

91176

15

Shuma

174 74820
0.167 12495

87315

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
m3

o.p

1952

4315

5750
1000
910
17640
1050
1500
34421
360
125
62756 156338 12507

174 91176
0.167 15226
41.2
12.5

15
618
150 1875
1.8
3
7

2000
150
50

3600
450
350
9.8
500
1.8 1250
2.1
650
2390
9
9.8
150
0.12 15000
7.03 6380
0.6
750

Page 158

4900
2250
1365
21510
1470
1800
44848
450

15634 184479

Nr.
EMERTIMI
Analize
1

2
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Tombino betoni e betonarme


per kullim ujitje 100 cm Tip
3.664 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1000 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 120 cm Tip
3.665 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

kg
leke

581
101094

2493

4400

53.8
16.5

2000
150
50

TOTALI
10%
18

19

360
158
79111 192406 15392

19241 227039

10000
1500
1365
29250
1470
2250
44848
468
182
91333 217397 17392

21740 256528

3600
675
530
20
500
1.2 1250
2.1
650
3250
9
9.8
150
0.15 15000
7.03 6380
5.2
90
91151 0.002

695

16

Fitim

15
807
150 2475
1.8
4.5
10.6

120930

15

Shp
pl
8%
17

174 101094
0.167 16883

3282

117977

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3

14

4
90
78953 0.002
#####

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

13

Shuma

4805

174 120930
0.167 20195
60
18.2

15
900
150 2730
2.1
4.5
10.4

2000
150
50

4200
675
520
18.7
2.6
3.1

Page 159

500
1250
650

9350
3250
2015

Nr.
EMERTIMI
Analize
1

2
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1200 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Tombino betoni e betonarme


per kullim ujitje 120 cm Tip
3.666 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1200 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :
Tombino betoni e betonarme
per kullim ujitje 150 cm Tip
3.667 ''B''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Njesia
3
kg
m2
m3
m
m3
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

581
101094

10

11

12

13
14
3590
9
12.6
150
0.15 15000
7.03 8689
0.75
750
5
90
113158 0.002

5395

53.8
16.5

2000
150
50

Fitim
TOTALI
10%
18

15
16
32310
1890
2250
61081
563
450
226
113384 263535 21083

19

26353 310971

10000
1500
1365
29250
1470
2250
61081
468
215
107598 233662 18693

23366 275721

3600
675
530
20
500
1.2 1250
2.1
650
3250
9
9.8
150
0.15 15000
7.03 8689
5.2
90
107384 0.002

1310

Shp
pl
8%
17

15
807
150 2475
1.8
4.5
10.6

227940

Shuma

174 101094
0.167 16883

3282

117977

cope
op
leke
t/km
t/km
op
op

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

3630

141125

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

o.p

4805

174 227940
0.167 38066
100
30

15 1500
150 4500
3.5
7.3

Page 160

2000
150

7000
1095

Nr.
EMERTIMI
Analize
1

2
Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1500 mm
Gure kave
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Tombino betoni e betonarme


per kullim ujitje 150 cm Tip
3.668 ''BD-1''
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Betoniere

Vibrator thellesie
Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Lende e holle binar
Tub betoni 1500 mm
Gozhde ganxha
Te ndryshme 0.2 %
Shuma :

Sifon me pus vertikal me 6


3.669 tuba b/a, 60, me 2 elem, sifon
Sp + p
Sigurime shoqerore 16.7%

Njesia
3
op
m3
m3
m3
kg
m2
m3
m
m3
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1430
248820

10
17

11
50

12
850

13

14

6000

8945

125
38

2000
150
50

Fitim
TOTALI
10%
18

19

11500
6000
3640
54360
2700
2250
97456
1125
468
359
179858 460809 36865

46081 543754

22500
4125
3640
71190
2700
3000
97456
468
410
205489 513337 41067

51334 605738

7000
1650
1250
45
500
3.3 1250
5.6
650
7910
9
18
150
0.2 15000
8.08 12061
5.2
90
205079 0.002

390

16

Shp
pl
8%
17

15 1875
150 5700
3.5
11
25

67860

15

Shuma

174 248820
0.167 41553

290373

cope
op
leke

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

23
500
4.8 1250
5.6
650
6040
9
18
150
0.15 15000
8.08 12061
1.5
750
5.2
90
179499 0.002
266006

cope
op
leke
t/km
t/km
op
op
op
m3
m3
m3
kg
m2
m3
m
kg
leke

o.p

7575

174 67860
0.167 11333

Page 161

9900

Nr.
EMERTIMI
Analize
1

2
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

Njesia
3
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

7
17.5
2.9

9
15 262.5
150
435

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

5
20

12

13

14

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

2000 10000
120 2400
0.5
500
0.1 1250
0.11
650
30
9
2
150
6.06 1774
2.2 13354
210
115
32
156
0.04 5100
0.3
500
70668 0.002

79193

15

Shuma

698

12400

250
125
72
270
300
10747
29378
24177
4995
204
150
141
70809 163099 13048

16310 192457

Sifon me pus vertikal me 6


tuba b. arme, 60, me 2 elem.
3.670 per + 1m
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

Sifon me pus vertikal me 6


3.671 tuba b/a, 60, me 3 elem, sifon
Sp + p

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

39
6786

174
0.167

6786
1133
0.5
0.07

7.5
10.5
2

7919

cope
op

15
150

880

174

18

153120

Page 162

120

240
0.1
500
50.0
0.01 1250
12.5
0.02
650
13.0
5.3
9
47.7
0.3
150
45.0
1.01 1774 1791.2
1959.4 0.002
3.9
240
1963

10141

811

1014

11966

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

Njesia
3
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
153120

5
6
0.167 25571

7
22.3
3.5

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

15 334.5
150
525
7
40

2000 14000
120 4800
0.5
500
0.1 1250
0.11
650
30
9
2
150
6.06 1774
2.9 13354
290
115
32 156.1
0.05 5100
0.3
500
89277 0.002

860

178691

18800

250
125
72
270
300
10747
38725
33388
4995
255
150
179
89455 287806 23024

28781 339611

Sifon me pus vertikal me 6


tuba b. arme, 60, me 3 elem.
3.672 per + 1m
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

Sifon me pus vertikal me 6


3.673 tuba b/a, 80, me 2 elem, sifon

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

80
13920

174 13920
0.167 2325
2.2
0.1

15
150

33
15
3

120

360
0.1
500
0.01 1250
0.02
650
5.3
9
0.3
150
1.01 1774
1959.4 0.002

16245

48

cope

Page 163

360

50
13
13
48
45
1791
4
1963

18616

1489

1862

21967

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

Njesia
3
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
710
123540

5
6
174 123540
0.167 20631

24.6
4.2

15
150

369
630

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

8.4
30

12

13

14

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

2000 16800
120 3600
0.8
500
0.2 1250
0.3
650
80
9
3.6
150
6.03 4896
2.95 13354
240
115
42 156.1
0.05 5100
0.5
500
105714 0.002

999

144171

15

Shuma

20400

400
250
195
720
540
29525
39393
27631
6555
255
250
211
105926 271496 21720

27150 320365

Sifon me pus vertikal me 6


tuba b. arme, 80, me 2 elem.
3.674 per + 1m
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

64
11136

174 11136
0.167 1860
1
0.28

15
150

15
42
3

12996

57

Page 164

120

360
0.13
500
65.0
0.03 1250
37.5
0.05
650
32.5
13.3
9 119.7
0.6
150
90.0
1.005 4896 4920.8
5265.5 0.002
10.5
360
5276

18689

1495

1869

22053

Nr.
EMERTIMI
Analize
1

Sifon me pus vertikal me 6


3.675 tuba b/a, 80, me 3 elem, sifon
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

Njesia
3

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

1400
243600

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

10.6
56

2000 21200
120 6720

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

174 243600
0.167 40681
30.5
5

15 457.5
150
750

0.8
500
0.2 1250
0.3
650
80
9
3.6
150
6.03 4896
3.91 13354
330
115
42 156.1
0.07 5100
0.5
500
128998 0.002
1208

284281

27920

400
250
195
720
540
29525
52212
37993
6555
357
250
258
129256 442664 35413

44266 522344

Sifon me pus vertikal me 6


tuba b. arme, 80, me 3 elem.
3.676 per + 1m
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

116
20184

174 20184
0.167 3371
1
0.28

15
150

15
42
4

23555

57

Page 165

120

480
0.13
500
65.0
0.03 1250
37.5
0.05
650
32.5
13.3
9 119.7
0.6
150
90.0
1.005 4896 4920.8
5265.5 0.002
10.5
480
5276

29368

2349

2937

34654

Nr.
EMERTIMI
Analize
1

Sifon me pus vertikal me 6


3.677 tuba b/a, 100, me 2 elem,
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

Njesia
3

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

960
167040

38
6.4

15
150

570
960

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

12.1
48

2000 24200
120 5760

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

174 167040
0.167 27896

1
500
0.3 1250
0.6
650
160
9
5.4
150
6.03 6380
4.6 13354
300
115
54 156.1
0.1 5100
0.7
500
147237 0.002
1530

194936

29960

500
375
390
1440
810
38468
61426
34539
8428
510
350
294
147532 373957 29917

37396 441270

Sifon me pus vertikal me 6


tuba b. arme, 100, me 2 elem.
3.678 per + 1m
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme
Shuma :

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

81
14094

174 14094
0.167 2354
1.5
0.4

15
150

22.5
60
3

16448

83

Page 166

120

360
0.16
500
80.0
0.05 1250
62.5
0.09
650
58.5
25.6
9 230.4
0.9
150 135.0
1.005 6380 6411.4
6977.8 0.002
14.0
360
6992

23882

1911

2388

28181

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

46
7.4

15
690
150 1110

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

15.2
96

2000 30400
120 11520

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

Sifon me pus vertikal me 6


tuba b/a, 100, me 3 elem,
3.679 sifon
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Autovinc
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Elemente b.arme
Hekur gatshem
Detale metalike
Llac cimento M - 100
Zhavor me krahe
Materiale te ndryshme 0.2%
Shuma :

cope
op
leke
t/km
t/km
op
op
m3
m3
m3
kg
m2
m
m3
kg
kg
m3
m3
leke

2260
393240

174
0.167

393240
65671

1
500
0.3 1250
0.6
650
160
9
5.4
150
6.03 6380
5.9 13354
390
115
54 156.1
0.1 5100
0.7
500
174958 0.002
1800

458911

41920

500
375
390
1440
810
38468
78786
44901
8428
510
350
350
175308 677939 54235

Sifon me pus vertikal me 6


tuba b. arme, 100, me 3 elem.
3.680 per + 1m
Sp + p
Sigurime shoqerore 16.7%
Transp. me auto
Transp. me traktor
Motopompe

Zhavor me makineri
Rere e lare
Zall fraksionuar
Cimento 32.5 N
Kallep inventari
Tub betoni
Materiale te ndryshme

cope
op
leke
t/km
t/km
op
m3
m3
m3
kg
m2
m
%

170
29580

174
0.167

29580
4940

1.5
0.4

15
150

22.5
60
6

120

720
0.16
500
80.0
0.05 1250
62.5
0.09
650
58.5
25.6
9 230.4
0.9
150 135.0
1.005 6380 6411.4
6977.8 0.002
14.0

Page 167

67794 799969

Nr.
EMERTIMI
Analize
1

Njesia

2
Shuma :

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

KAPITULLI XVII

6
34520

9
83

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12
720

13

14

15
6992

Shp
pl
8%
16
17
42314 3385

Fitim

Shuma

TOTALI
10%
18
4231

19
49931

PUNIME NENTOKESORE ( NE TUNELE )

Germim tuneli me makine shpimi


715-717 ne seksion 20~40 m2, K = 1 ~ 5

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

5.4
621

115
0.167

621
104
0.04
0.01
0.01
0.07
0.22
0.06
0.06

2000
1750
1500
1500
1250
1250
2450

80
17.5
15
105
275
75
147
1.65
1.15
0.5

725

110
42
7

715

181.5
48.3
3.5
233

1673

134

167

1974

242
54.6
3.5
300

1781

142

178

2101

Germim tuneli me makine shpimi


718-720 ne seksion 20~40 m2, K = 6 ~ 10

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

5.1
586.5

115
0.167

587
98
0.09
0.02
0.01
0.08
0.12
0.08
0.08

2000
1750
1500
1500
1250
1250
2450

180
35
15
120
150
100
196
2.2
1.3
0.5

684

796

Page 168

110
42
7

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

0.03
0.01
0.01
0.05
0.14
0.03
0.03

2000
1750
1500
1500
1250
1250
2450

60
17.5
15
75
175
37.5
73.5

13

14

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

15

16

19

137.5
37.8
2.1
177

1121

90

112

1322

187
42
2.1
231

1165

93

117

1375

Germim tuneli me makine shpimi


721-723 ne seksion 40~60 m2, K = 1 ~ 5

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

3.65
419.75

115
0.167

420
70

1.25
0.9
0.3
490

110
42
7

454

Germim tuneli me makine shpimi


724-726 ne seksion 40~60 m2, K = 6 ~ 8

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

Germim tuneli me makine shpimi


K=1~5

727-729 ne seksion > 60 m2,

Sp + p
Sigurime shoqerore 16.7%

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

3.4
391

115
0.167

391
65
0.06
0.01
0.01
0.06
0.07
0.04
0.04

120
17.5
15
90
87.5
50
98
1.7
1
0.3

456

m3
op
leke

2000
1750
1500
1500
1250
1250
2450

3.2
368

115
0.167

478

368
61

Page 169

110
42
7

Nr.
EMERTIMI
Analize
1

2
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

Germim tuneli me makine shpimi


K=6~8

730-732 ne seksion > 60 m2,

Sp + p
Sigurime shoqerore 16.7%
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 2.4 m3
Buldozer S-80
Eksploziv
Kapsolla elektrike
Percjelles elektrik 0.75 mm2
Shuma :

Njesia
3
op
op
op
op
op
op
op
kg
cope
m

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10
0.03
0.01
0.01
0.04
0.12
0.03
0.03

11
2000
1750
1500
1500
1250
1250
2450

13

1
0.75
0.21
429

m3
op
leke
op
op
op
op
op
op
op
kg
cope
m

12
60
17.5
15
60
150
37.5
73.5

2.9
333.5

115
0.167

14

110
42
7

414

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

110
31.5
1.47
143

986

79

99

1163

159.5
35.7
1.47
197

1006

81

101

1188

2126

170

213

2509

334
56
0.06
0.01
0.01
0.03
0.06
0.04
0.04

2000
1750
1500
1500
1250
1250
2450

120
17.5
15
45
75
50
98
1.45
0.85
0.21

389

421

110
42
7

Germim shkembi me matrapik ne

3.733 tunele me seksion ~ 5 m2


Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min
Shuma :

m3
op
leke
op

10.7
1230.5

115
0.167

1231
205
4.60
1436

Germim shkembi me matrapik ne

3.733/1 tunele me seksion 5 ~ 20 m2

m3

Page 170

150

690
690

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min
Shuma :

Njesia
3
op
leke
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
10.7
1230.5

5
115
0.167

6
1231
205

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

3.10

11

150

1436

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

465
465

1901

152

190

2243

270
270

1706

136

171

2013

195
195

1631

130

163

1925

13981

1118

1398

16497

Germim shkembi me matrapik ne

3.733/2 tunele me seksion 20 ~ 60 m2


Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min
Shuma :

m3
op
leke
op

10.7
1230.5

115
0.167

1231
205
1.80

150

1436

Germim shkembi me matrapik ne

3.733/3 tunele me seksion > 60 m2


Sp + p
Sigurime shoqerore 16.7%
Kompresor elektrik 10m3/min
Shuma :

m3
op
leke
op

10.7
1230.5

115
0.167

1231
205
1.30

150

1436

PUNIME PERFORCIME - KALLEPE - BETONIME E HEKURI PER TUNELE


Perforcime ne tunele, me
3.737 lende druri te perkohshme
Sp + p
Sigurime shoqerore 16.7%
Autovinc 3 - 5 ton
Elektrosaldatrice - 24 kv
Gazogjen
Lende druri sharre holle pishe C III

Lende druri
Gozhda
Ganxha
Shuma :
Perforcime ne tunele, me
3.738 lende druri te perhereshme

m3
op
leke
op
op
op
m3
m3
kg
kg

34.4
5985.6

174
0.167

5986
1000
2.3
4.6
0.6

1500
90
70

3450
414
42
0.08 15000
0.12 14000
1
90
1.33
90

6985

3906

m3

Page 171

1200
1680
90
119.7
3090

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Autovinc 3 - 5 ton
Elektrosaldatrice - 24 kv
Gazogjen
Lende druri sharre holle pishe C III

Lende druri
Gozhda
Ganxha
Shuma :
Perforcime ne tunele,
3.742 metalike
Sp + p
Sigurime shoqerore 16.7%
Autovinc 3 - 5 ton
Elektrosaldatrice - 24 kv
Gazogjen
Elektroda
Karbit
Oksigjen
Shuma :
Kallepe per tunele, per mure,
3.743 druri - 10 m
Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Gozhde
Binar

Njesia
3
op
leke
op
op
op
m3
m3
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
23
4002

5
174
0.167

Lende druri e sharruar pishe C III

Gozhde

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

2.3
4.6
0.6

11

12

1500
90
70

3450
414
42

4670

ton
op
leke
op
op
op
kg
kg
liter

14

14.8
2575.2

174
0.167

3906

2.3
4.6
0.6

1500
90
70

174
0.167

285
200
135

3906

0.01 15000
0.07
90
0.007 14000

2.3
400.2

174
0.167

Fitim
TOTALI
10%
18

19

4650
9940
90
720
15400

23976

1918

2398

28292

855
100
675
1630

8541

683

854

10079

150
6.3
98
254

742

59

74

875

418
70

487

m2
op
leke
m3
kg

16

Shp
pl
8%
17

3450
414
42
3
0.5
5

2.4
417.6

15

Shuma

2575
430

3005

m2
op
leke
m3
kg
m3

13

0.31 15000
0.71 14000
1
90
8
90

Shuma :
Kallepe per tunele, per mure,
3.744 druri - 30 m
Sp + p
Sigurime shoqerore 16.7%

6
4002
668

o.p

400
67
0.012 15000
0.1
90

Page 172

180
9

Nr.
EMERTIMI
Analize
1

2
Binar

Njesia
3
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shuma :
Kallepe per tunele, per mure,
3.745 metalike - 30 m
Sp + p
Sigurime shoqerore 16.7%
Elektrosaldatrice - 24 kv
Llamarine e zeze
Elektroda
Hekur profil
Mirembajtje 10 %
Shuma :
Kallepe per tunele, per
3.746 qemere druri - 10 m
Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Lende druri
Gozhde
Ganxha
Binar
Shuma :
Kallepe per tunele, per
3.747 qemere druri - 30 m
Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Lende druri
Gozhde
Ganxha
Binar
Shuma :
Kallepe per tunele, per
3.748 qemere metalike - 10 m
Sp + p

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13
14
0.012 14000

467

m2
op
leke
op
kg
kg
kg
leke

2.8
487.2

174
0.167

0.02

90

174
0.167

96
285
94
0.1

0.01 15000
0.007 14000
0.1
90
0.01
90
0.007 14000

3.6
626.4

174
0.167

0.014 15000
0.007 14000
0.1
90
0.01
90
0.012 14000

2.5

174

19

824

66

82

972

29.76
2.85
44.18
7.679
84

653

52

65

771

150
98
9
0.9
98
356

985

79

99

1163

210
98
9
0.9
168
486

1217

97

122

1436

626
105

731

m2
op

TOTALI
10%
18

539
90

629

m2
op
leke
m3
m3
kg
kg
m3

Fitim

1.8
0.31
0.01
0.47
76.79

3.1
539.4

16

Shp
pl
8%
17

487
81

569

m2
op
leke
m3
m3
kg
kg
m3

15
168
357

Shuma

435

Page 173

Nr.
EMERTIMI
Analize
1

2
Sigurime shoqerore 16.7%
Llamarine e zeze
Elektroda
Hekur profil
Mirembajtje 10 %
Shuma :

Kallepe per tunele, per


3.749 qemere metalike - 30 m
Sp + p
Sigurime shoqerore 16.7%
Llamarine e zeze
Elektroda
Hekur profil
Mirembajtje 10 %
Shuma :
Kallepe per tunele druri ne
H/Centrale, per tunele me
3.750 seksion mbi 30 m, Faza I

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Gozhde
Ganxha
Binar

Njesia
3
leke
kg
kg
kg
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
435

5
0.167

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

508

m2
op
leke
kg
kg
kg
leke

2.6
452.4

174
0.167

14

96 29.76
285
5.7
94
65.8
0.1 10.126
111

0.31
0.02
0.94
123.82

14.2
2470.8

174
0.167

96
285
94
0.1

0.016 15000
0.12
90
0.03
90
0.004 14000

10.3
1792.2

174
0.167

Fitim
TOTALI
10%
18

19

619

50

62

730

29.76
5.7
88.36
12.4
136

664

53

66

784

240
10.8
2.7
56
310

3193

255

319

3768

150
46.5
10.8
9
140
356

2448

196

245

2888

2471
413

2883

m2
op
leke
m3
kg
kg
kg
m3

16

Shp
pl
8%
17

452
76

528

m2
op
leke
m3
kg
kg
m3

15

Shuma

73
0.31
0.02
0.7
101.26

Shuma :
Kallepe per tunele druri ne
H/Centrale, per tunele me
3.751 seksion mbi 30 m, Faza I I

o.p

1792
299
0.01 15000
0.5
93
0.12
90
0.1
90
0.01 14000
2091

Page 174

Nr.
EMERTIMI
Analize
1

Kallepe druri, per tunele ne


H/Centrale, per galerite e
3.752 cimentimit horizontale

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :
Kallepe druri, per tunele ne
H/Centrale, per galerite e
3.753 cimentimit te pjerrta

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :
Kallepe druri per tunele ne
H/Centrale, per seksion > 30 m,
3.754 per nderprerje betoni

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :

Njesia
3

m2
op
leke
m3
kg
kg
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

19.7
3427.8

174
0.167

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

0.016 15000
1
93
0.12
90
0.03
90
0.004 14000

33
5742

174
0.167

0.016 15000
1
93
0.12
90
0.03
90
0.004 14000

5.4
939.6

174
0.167

Fitim
TOTALI
10%
18

19

240
93
10.8
2.7
56
403

4403

352

440

5195

240
93
10.8
2.7
56
403

7103

568

710

8382

150
279
10.8
10.8
1400
1851

2947

236

295

3478

5742
959

6701

m2
op
leke
m3
kg
kg
kg
m3

16

Shp
pl
8%
17

3428
572

4000

m2
op
leke
m3
kg
kg
kg
m3

15

Shuma

940
157
0.01 15000
3
93
0.12
90
0.12
90
0.1 14000
1097

Page 175

Nr.
EMERTIMI
Analize
1

Kallepe druri per tunele ne


H/Centrale, per seksion > 30 m,
3.755 per nderprerje betoni paraprake

Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Hekur per lidhje


Gozhde
Ganxha
Binar
Shuma :

Njesia
3

m2
op
leke
m3
kg
kg
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.1
539.4

174
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

539
90
0.01 15000
0.8
93
0.12
90
0.12
90
0.005 14000
629

150
74.4
10.8
10.8
70
316

945

76

95

1116

240
10.8
10.8
140
402

4524

362

452

5338

7905
7905

8209

657

821

9687

7905
7905

8564

685

856

10106

Kallepe rrethore druri per tubin

3.755/1 thithes, per tunele ne H/Centrale.


Sp + p
Sigurime shoqerore 16.7%
Lende druri e sharruar pishe C III

Gozhde
Ganxha
Binar

m2
op
leke
m3
kg
kg
m3

20.3
3532.2

174
0.167

3532
590
0.016 15000
0.12
90
0.12
90
0.01 14000

Shuma :

4122

Beton C 25/30 per tunele, me

3.761 beton pompe - 30 m


Sp + p
Sigurime shoqerore 16.7%
Beton pompe
Beton C 25/30
Shuma :

m3
op
leke
op
m3

1.4
243.6

174
0.167

244
41
0.4

50

20
1.02

284

7750

20

Beton C 25/30 per tunele, me

3.761/1 beton pompe > 30 m


Sp + p
Sigurime shoqerore 16.7%
Beton pompe
Beton C 25/30
Shuma :

m3
op
leke
op
m3

1.4
243.6

174
0.167

244
41
0.25

1500

375
1.02

284

375

Page 176

7750

Nr.
EMERTIMI
Analize
1

Njesia
3

Torkretim me llac cimento 1:


3.761/2 2, t = 5 cm
Sp + p
Sigurime shoqerore 16.7%
Aparat torkretimi
Cimento 32.5 N
Rere lavatrice
Shuma :

m2
op
leke
op
kg
m3

Torkretim me llac cimento 1:


3.761/3 2, t = 3 cm
Sp + p
Sigurime shoqerore 16.7%
Aparat torkretimi
Cimento 32.5 N
Rere lavatrice
Shuma :

m2
op
leke
op
kg
m3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

6
1044

174
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.17

1500

12

13

1218

174
0.167

Shp
pl
8%
17

Fitim
TOTALI
10%
18

14

15

16

19

9
1250

319.6
71
391

1864

149

186

2200

197
50
247

1569

126

157

1851

103078
285 1225.5
104303 123117

9849

12312 145279

103078
6555
109633 128181 10255

12818 151254

1044
174
255
34
0.057

5.4
939.6

Shuma

255

940
157
0.15

1500

225
21
0.04

1097

9
1250

225

Hekur beton I zakonshem 6 ~10 ,

3.762 ne tunele me S > 30 m


Sp + p
Sigurime shoqerore 16.7%
Saldatrice 300 A
Hekur betoni i pergatitur
Elektroda
Shuma :

ton
op
leke
op
ton
kg

88
15312

174 15312
0.167 2557
10.5

90

945
1.01
4.3

17869

945

102057

Hekur beton I zakonshem 12 ,

3.763 ne tunele me S > 30 m


Sp + p
Sigurime shoqerore 16.7%
Saldatrice 300 A
Hekur betoni i pergatitur
Elektroda
Shuma :
Hekur beton periodik, ne
3.764 tunele me S > 30 m

ton
op
leke
op
ton
kg

80
13920

174 13920
0.167 2325
25.6

90

2304
1.01
23

16245

2304

ton

Page 177

102057

285

Nr.
EMERTIMI
Analize
1

2
Sp + p
Sigurime shoqerore 16.7%
Saldatrice 300 A
Hekur betoni i pergatitur
Elektroda
Shuma :

3.765 Ankera ne tunele, zakonshem


Sp + p
Sigurime shoqerore 16.7%
Elekto kompresor 20m, pa manov.
Ankera ne tunele, zakonshem

Njesia
3
op
leke
op
ton
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
80
13920

5
6
174 13920
0.167 2325

Elekto kompresor 20m, pa manov.


Ankera ne tunele, periodik

Elekto kompresor 20m, pa manov.

Rrjete teli
Hekur
Llac cimento tel 1.5 %
Shuma :
Transport betoni me
3.771 autobetonjere 0.5 km
Autobetonjere 0.5 km
Shuma :
Transport betoni me
3.771/a autobetonjere 1.0 km
Autobetonjere 1.0 km

10

11

90

16245

ton
op
leke
op
ton

530
92220

17.5

530

100037

285

16

Fitim
TOTALI
10%
18

19

101038
6555
107593 126141 10091

12614 148847

120358
120358 259479 20758

25948 306185

126805
126805 265926 21274

26593 313793

1800 31500
119759

31500

174 92220
0.167 15401
17.5

1800 31500
1.005

7.6
1322.4

15

Shp
pl
8%
17

2304

1.005

92220

14

Shuma

174 92220
0.167 15401

174
0.167

126175

31500

107621

m2
op
leke
op
m2
kg
leke

13

2304

107621

ton
op
leke
op
ton

12

1.01
23

Shuma :
3.766/1 Vendosje rrjeti teli ne tunele
Sp + p
Sigurime shoqerore 16.7%

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

25.6

Shuma :
3.766 Ankera ne tunele, periodik
Sp + p
Sigurime shoqerore 16.7%

o.p

1322
221
0.19

1800

342
1.03
130
1
92
225.9 0.015

1543

342

m3
op

0.24

m3
op

0.26

Page 178

1250

1250

300
300

325

133.9
92
3.4
229

2115

169

211

2495

300

24

30

354

Nr.
EMERTIMI
Analize
1

2
Shuma :

Njesia
3

Transport betoni me
3.771/b autobetonjere 1.5 km
Autobetonjere 1.5 km
Shuma :

m3
op

Transport betoni me
3.771/c autobetonjere 2.0 km
Autobetonjere 2.0 km
Shuma :

m3
op

Transport betoni me
3.771/d autobetonjere 2.5 km
Autobetonjere 2.5 km
Shuma :

m3
op

Transport betoni me
3.771/e autobetonjere 3.0 km
Autobetonjere 3.0 km
Shuma :

m3
op

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.39

1250

0.54

0.56

0.59

1250

1250

1250

12
325

13

14

15

Shp
pl
8%
16
17
325
26

Fitim

Shuma

TOTALI
10%
18
33

19
384

488
488

488

39

49

575

675
675

675

54

68

797

700
700

700

56

70

826

738
738

738

59

74

870

715

57

72

844

PUNIME SIPERFAQESORE NE H/CENTRALE


Germim ne portal e ngarkim
mbi mjet, shkemb I
3.772 zakonshem
Sp + p
Sigurime shoqerore 16.7%
Buldozer S- 80/100
Ekskavator 2 m
Elektro kompresor 20 m/min
SondeCZ - 300 pa manov.
Eksploziv 5g per uje
Kapsolla
Tela elek.per uje
Shuma :

m3
op
leke
op
op
op
op
kg
cope
m

4
460

115
0.167

460
77
0.01
0.02
0.01
0.03

2450
2500
1800
1500

26.95
45
10.8
48
0.32
0.22
0.32

537

131

Page 179

110
42
10

35.2
9.24
3.2
48

Nr.
EMERTIMI
Analize
1

Germim ne portal e ngarkim


3.772/1 mbi mjet, shkemb I forte
Sp + p
Sigurime shoqerore 16.7%
Buldozer S- 80/100
Ekskavator 2 m
Elektro kompresor 20 m/min
SondeCZ - 300 pa manov.
Eksploziv 5g per uje
Kapsolla
Tela elek.per uje
Shuma :

Punime hekuri e kallepi mbi


toke, kallepe me lende druri, per
3.786 kollona, trare, e soleta

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes
Shuma :
Punime hekuri e kallepi mbi
toke, kallepe me lende druri, per
rakordusin ne veper marj.e tubin
3.787 thithes

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes
Shuma :

Njesia
3

m3
op
leke
op
op
op
op
kg
cope
m

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
696

174
0.167

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

2450
2500
1800
1500

29.4
50
21.6
60

13

0.01
0.02
0.01
0.04

0.37
0.26
0.36

15.2
2644.8

174
0.167

14

110
42
10

161

0.01 15000
0.016 14000
0.001
90
0.18
90
0.3
93

15.2
2644.8

174
0.167

Shp
pl
8%
17

Fitim
TOTALI
10%
18

15

16

19

40.7
10.92
3.6
55

1028

82

103

1214

150
224
0.09
16.2
28
418

3505

280

350

4136

105
70
10.8
9
74.4
269

3356

268

336

3960

2645
442

3086

m2
op
leke
m3
m3
kg
kg
kg

Shuma

696
116

812

m2
op
leke
m3
m3
kg
kg
kg

o.p

2645
442
0.007 15000
0.005 14000
0.12
90
0.1
90
0.8
93
3086

Page 180

Nr.
EMERTIMI
Analize
1

Punime hekuri e kallepi mbi


toke, kallepe me lende druri, per
3.789 bazamentet e gjeneratorit

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes
Shuma :
Punime hekuri e kallepi mbi
toke, kallepe me lende druri, per
3.790 udhezuesat e portave

Sp + p
Sigurime shoqerore 16.7%
Lende druri, pishe e holle C III
Lende druri, binar
Gozhde
Ganxha
Hekur lidhes
Shuma :

3.793 F.V. rrjete gabioni ne skarpat


Sp + p
Sigurime shoqerore 16.7%
Rrjete teli
Tel I zinguar
Shuma :

Njesia
3

m2
op
leke
m3
m3
kg
kg
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

19.8
3445.2

174
0.167

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

0.007 15000
0.005 14000
0.12
90
0.1
90
0.8
93
4021

m2
op
leke
m3
m3
kg
kg
kg

12.8
2227.2

174
0.167

0.007 15000
0.005 14000
0.12
90
0.1
90
0.8
93

0.21
36.54

174
0.167

1.02
0.1

2.8
487.2

174
0.167

Fitim
TOTALI
10%
18

19

105
70
10.8
9
74.4
269

4290

343

429

5062

105
70
10.8
9
74.4
269

2868

229

287

3385

118
14
132

175

14

17

206

37
6

43

m2
op
leke

16

Shp
pl
8%
17

2227
372

2599

m2
op
leke
m2
kg

15

Shuma

3445
575

PUNIME NGRITJE KANTJERI


Rrethim i perkohshem me
3.837 kollona b/a + rrjete teli
Sp + p
Sigurime shoqerore 16.7%

o.p

487
81

Page 181

116
140

Nr.
EMERTIMI
Analize
1

2
Transport
Kollona e b/a 10x10 cm
Plinta b/a
Hekur betoni deri 10 mm
Skele inventari
Materiale te ndryshme 0.5%
Tel i xinguar lidhes
Rrjete teli rombike
Shuma :

3.837/a Rrethim rruge me rrjete teli


Sp + p
Sigurime shoqerore 16.7%
Transport
Hekur betoni deri 20 mm
Tel i xinguar lidhes
Rrjete teli rombike
Materiale te ndryshme 0.5%
Shuma :

Njesia
3
t/km
m3
m3
kg
m2
leke
kg
m2

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

7
0.28

9
17

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

2
348

174
0.167

Shuma

Shp
pl
8%
17

Fitim
TOTALI
10%
18

15

16

19

123.9
109.4
241.8
15.0
2.5
0.7
127.6
621

1194

96

119

1409

202.4
0.7
127.6
16.5
331

742

59

74

875

710
45
755

947

76

95

1118

5
0.008 15487
0.014 7817
2.6
93
0.3
50
490 0.005
0.005
140
1.1
116

569
m2
op
leke
t/km
kg
kg
m2
leke

o.p

348
58
0.28

17

5
2.2
0.005
1.1
330.7

406

92
140
116
0.05

ANALIZA TEKNIKE TE REJA

3.212/1a

Shtrese konglomerati t=10cm


Sp + p
Sigurime shoqerore 16.7%
Asfaltoshtruese
Rul me vibrim
Konglomerat
Bitum

m2
op
leke
op
op
m3
kg

0.164
29

174
0.167

0.022
0.043
3.3
33

Shuma

3.212/1b

Shtrese konglomerati t=15cm


Sp + p
Sigurime shoqerore 16.7%
Asfaltoshtruese
Rul me vibrim

29
5

m2
op
leke
op
op

0.086
15

174
0.167

15

3500
750

77
32

49.5

0.22
0.5

49.50

109

15
2
0.027
0.043

Page 182

1500
3250

41
140

3228
90

Nr.
EMERTIMI
Analize
1

2
Konglomerat
Bitum

Njesia
3
m3
kg

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Shtrese asfaltobetoni me
ngjyra, t=3cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngjyre
Bitum

m2
op
leke
op
op
op
ton
kg

0.082
14

174
0.167

8
15

9
75

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

75

13
0.324
0.5

0.001
0.007

750
1500
3500

174
0.167

9751
90

31

Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngyre
Bitum

0.001
0.009

750
1500
3500

0.129
22

174
0.167

19

105

132

1556

673
45
718

766

61

77

904

1121
45
1166

1228

98

123

1449

6.8
1.5
31.5
0.115
0.5

22

m2
op
leke
op
op
op
ton
kg

TOTALI
10%
18

1319

9751
90

40

Shtrese asfaltobetoni me
3.233/2a ngjyra, t=10cm, me makineri

16

Fitim

19
3
0.009

Shuma

15
1046
45
1046

Shp
pl
8%
17

5
2
25
0.069
0.5

0.108
19

14
3228
90

Shuma

14
2

17
m2
op
leke
op
op
op
ton
kg

12

180

0.007

Shuma

Shtrese asfaltobetoni me
3.233/2a ngjyra, t =5cm, me makineri
Sp + p
Sigurime shoqerore 16.7%
Rul me kompresor
Autobitumatrie
Asfaltoshtruese
Asfaltobeton me ngyre
Bitum

7
5
17

Shuma

3.224/1a

o.p

22.4
3.7
0.010
0.010
0.014

750
1500
3500

7.5
15.0
47.3
0.23
0.5

Page 183

9751
90

2243
45

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.158/2a

3.158/3a

3.158/4a

3.158/5a

Transport dheu me auto deri


1.0 km
Auto veteshkarkues deri 1.0
km
Shuma :
Transport dheu me auto deri
2.0 km
Auto veteshkarkues deri 2.0
km
Shuma :
Transport dheu me auto deri
3.0 km
Auto veteshkarkues deri 3.0
km
Shuma :
Transport dheu me auto deri
4.0 km
Auto veteshkarkues deri 4.0
km
Shuma :
Transport dheu me auto deri
5.0
Autokm
veteshkarkues deri 5.0
km
Shuma :

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

14

Shp
pl
8%
17

Fitim
TOTALI
10%
18

16

2288

2384

191

238

2813

90
90

90
90

106

144
144

144
144

12

14

170

189
189

189
189

15

19

223

216
216

216
216

17

22

255

225
225

225
225

18

23

266

1222 97.76

122.2

1442

70

13

Shuma

15

26

Shuma

3.158/1a

o.p

19

m3
T*km

1.8

1.8

50

m3
T*km

1.8

3.6

40

m3
T*km

1.8

5.4

35

m3
T*km

m3
T*km

1.8

1.8

7.2

30

25

Germim shkembi mesatar me


3.124/1a eki me ekskavator me zinxhir

Ekskavator me cekic
Shuma :

m3
op

0.520

Page 184

2350

1222
1222

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

2500

1950
1950

13

14

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

Germim shkemb i forte me eki


3.124/2a me ekskavator me zinxhir

Ekskavator me cekic
Shuma :
Germim shkemb sek i lire, me
mina te vogla,me ekskavator 1
An.124/3a m3 + transport

Sp + p
Sigurime shoqerore 16.7%
Ekskavator 1 m3
Kompresor
Eksploziv
Fitil zjarr percjelles
Kapsolla
Transport materiali deri 5 km
Shuma :
Germim shkemb i forte, sek i lire,
me mina te vogla, me ekskavator
An.124/4a 1 m3 + transport

Sp + p
Sigurime shoqerore 16.7%
Ekskavator 1 m3
Kompresor
Eksploziv
Fitil zjarr percjelles
Kapsolla
Transport materiali deri 5 km
Shuma :
Mbushje me material te
germuar ne trupin e rruges,
perhapur e ngjeshur me
An.164/1a makineri
Sp + p
Sigurime shoqerore 16.7%
Ekskavator

m3
op

m3
op
leke
op
op
kg
ml
cope
T/km

0.780

2.3
265

115
0.167

0.060
0.040

115
0.167

15

90
90

110
7
42

595 47.62 59.522

702

644 51.48 64.354

759

27.5
5.25
16.8
49.55

2350
150

155.1
6.6
0.275
0.75
0.4

115
0.167

2301

141
6

147

0.066
0.044

0.34
39

195

291
49

340

m3
op
leke
op

2350
150

0.25
0.75
0.4

2.53
291

156

265
44

309

m3
op
leke
op
op
kg
ml
cope
T/km

1950

15

90
90

161.7

39.1
6.5
0.08

Page 185

2350

188

110
7
42

30.25
5.25
16.8
52.3

Nr.
EMERTIMI
Analize
1

2
Rul me vibrim
Autobot uji

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

op
op

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

0.04
0.02

750
1000

46

Shuma

Mbushje me cakell e gur


gurore ne trupin e rruges,
perhapur e ngjeshur me
An.164/1a makineri
Sp + p
Sigurime shoqerore 16.7%
Cakell e gur gurore
Ekskavator
Rul me vibrim
Autobot uji

o.p

m3
op
leke
m3
op
op
op

0.34
39

115
0.167

13

14

15

30
20
238

16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

284

23

28

335

371

902

72

90

1064

6500
6500

7188

575

719

8482

4750
4750

5328

426

533

6287

39.1
6.5
16.48

15

247

1.03
0.08
0.04
0.02

46

Shuma

12

Shuma

2350
750
1000

247

360

188
30
20
238

371

TE NDRYSHME, ELEKTRIKE DHE SINJALISTIKA


3.An/1g

F V Guard rail H/3


Sp + p
Sigurime shoqerore 16.7%
Makineri per montim
Guard rail H/3 me aksesor

ml
op
leke
op
ml

2.28
397

174
0.167

0.3

F V Guard rail H/2


Sp + p
Sigurime shoqerore 16.7%
Makineri per montim
Guard rail H/2 me aksesor

ml
op
leke
op
ml

F V elastrometrike 250x250x63 mm
Sp + p
op

225
1

1.74
303

174
0.167

303
51
750

225
1

353
cope
2.1

174

6500

225

0.3

Shuma
3.An/1e

750

463

Shuma
3.An/2g

397
66

225

365

Page 186

4750

Nr.
EMERTIMI
Analize
1

Njesia
3

Sigurime shoqerore 16.7%


Makineri per montim

leke
op

Pllake elastrometrike 250x250x63 mm

cope

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

4
365

5
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

0.15

500

426

Pllake elastrometrike 300x400x84 mm

cope
3.4
592

174
0.167

75

500

cope

1 20000
20000 0.02
690

F V tuba te brinjezuar HDPE SN8 d=315 mm


Sp + p
op
1.5
Sigurime shoqerore 16.7%
leke
261
Tub HDPE SN8 d=315mm
ml
Rakorderi HDPE SN8
d=315mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

ml
174
0.167

3.An/2t

ml
174
0.167

15000
300
15300

15801

1264

1580

18646

20000
400
20400

21215

1697

2122

25034

2135

171

213

2519

261
44
1

1600

1600

0.1
0.13
1600

850
870
0.02

85
113
32
1830

305

F V tuba te brinjezuar HDPE SN8 d=400 mm


Sp + p
op
1.78
Sigurime shoqerore 16.7%
leke
310
Tub HDPE SN8 d=400mm
ml
Rakorderi HDPE SN8
d=400mm
Rere per mbrojtjen e tubit

125

cope
m3

Shuma

19

125

Materiale te ndryshme 2 %

3.An/1t

16

TOTALI
10%
18

592
99
0.25

Shuma

15

Fitim

75
1 15000
15000 0.02

Shuma

F V elastrometrike 300x400x84 mm
Sp + p
op
Sigurime shoqerore 16.7%
leke
Makineri per montim
op

14

Shp
pl
8%
17

61

Materiale te ndryshme 2 %

3.An/2e

13

Shuma

310
52

cope
m3

Page 187

0.95

4900

4655

0.1
0.14

1500
870

150
122

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

Materiale te ndryshme 2 %

3.An/3t

F V tuba te brinjezuar HDPE SN8 d=500 mm


Sp + p
op
2.04
Sigurime shoqerore 16.7%
leke
355
Tub HDPE SN8 d=500mm
ml
Rakorderi HDPE SN8
d=500mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

ml
174
0.167

3.An/4t

Rakorderi HDPE SN8


d=1000mm
Rere per mbrojtjen e tubit
Materiale te ndryshme 2 %

ml
174
0.167

3.An/fg

Fuge me gome speciale me kanal te gjere ne ura


Sp + p
op
20.7
174
Sigurime shoqerore 16.7%
leke
3602 0.167
Vullkanizator
op
Gur zmeril
op
Gome speciale e vullkanizuar
kg
Leter celofan
cope
Disolucion
liter
Rilkent
liter
Shuma

15

16

19

4655

0.02

93
5020

5381

431

538

6350

8052

644

805

9502

712
148
420
22294

22749

1820

2275

26844

391
128
9
12
540

5025

402

503

5930

0.95

7500

7125

0.1
0.15
7125

2400
870
0.02

240
131
143
7638

390
65
0.95 22120

cope
m3

Shuma

TOTALI
10%
18

14

414

F V tuba te brinjezuar HDPE SN8 d=1000 mm


Sp + p
op
2.24
Sigurime shoqerore 16.7%
leke
390
Tub HDPE SN8 d=1000mm
ml

Fitim

355
59

cope
m3

Shuma

Shp
pl
8%
17

13

361

Shuma

Shuma

0.1
0.17
21014

7120
870
0.02

455

21014

ml
3602
602
2.2
0.23

120
80

264
18
0.46
1.7
0.02
0.02

4203

282

Page 188

850
75
450
600

Nr.
EMERTIMI
Analize
1
3.An/1sh

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

FV shtylla metalike konike ndricimi H=9m PAICC-3


cope
Sp + p
op
2.3
174
400
Sigurime shoqerore 16.7%
leke
400 0.167
67
Autovinc
op
Shtylle met H=9m, kod PAICC3
Tub pvc 315 mm
Betron C - 16/50 per fiksim
Te ndryshme 5 %

cope
ml
m3
leke
467

15

Sp + p
Sigurime shoqerore 16.7%
Shtylla metalike per ndricim
H=7m,d.160mm
Te ndryshme 5 %
Shuma :

op
leke

1.8
313.2

11

1500

12

13

14

150

0.1

1500

1
2746

2746
0.01

150

Fitim
TOTALI
10%
18

19

16298
1450
305
0
18053

18702

1496

1870

22068

2746
27
2773

3167

253

317

3737

17000
850
17850

18216

1457 1821.6

21494

cope
313.2
52.3
1 17000
17000 0.05

0.6
104.4

16

Shp
pl
8%
17

150

366

op
leke

15

Shuma

150
1 16298
1 1450
0.05 6100
0.05
0

31.5

cope
leke

3.An/55 F V pusete elektrike kontrolli PVC 40x40x40cm


Sp + p
Sigurime shoqerore 16.7%
Puseta kontrolli PVC
(40x40x40 cm)

174
0.167

10

31.5

FV krah shtylla metalike KRH - MSI 1500/1500/10


cope
Sp + p
op
1.2
174
209
Sigurime shoqerore 16.7%
leke
209 0.167
35
Autovinc
op
Krah KRH - MSI 1500/1500/10 cope
Te ndryshme 1 %
leke
Shuma
244

3.An/53 F V shtylla metalike per ndriim, H=7m, d=160mm

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

0.1

2.1

Shuma
3.An/ksh

o.p

cope
174
104
0.167
17

cope

Page 189

2350

2350

Nr.
EMERTIMI
Analize
1

2
Te ndryshme 5 %
Shuma :

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

An

An

An

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

leke

op
leke

4.5
783

13

14

15

16

0.05

117.5
2468

2589

174
0.167

207

Fitim
TOTALI
10%
18
259

19
3055

783
130.8
1

1E+06

1030000

1030000

0.1

103000

914

F V kuader komandimi komplet me santeri+fotoelement


cope
Sp + p
op
6
174 1044
Sigurime shoqerore 16.7%
leke
1044 0.167 174.3
Transport
t/km
11
Kuader komandimi komplet
cope
Te ndryshme 5 %
leke
Shuma :
1218

1133000

15

1133914 90713 113391 ######

165
1 25180
25180 0.05
165

F V shtylla dekorative dy degeshe per ndriim, H=8m,


cope
Sp + p
op
1.8
174 313.2
Sigurime shoqerore 16.7%
leke
313.2 0.167
52.3
Shtylla dekorative dy degeshe
per ndricim H=8m.
cope
Te ndryshme 5 %
leke
Shuma :
366

1.2
209

Shp
pl
8%
17

cope

cope
leke

FV krah dy degesh per shtylla metalike


Sp + p
op
Sigurime shoqerore 16.7%
leke
Autovinc
op
Krah dy degesh
cope

Shuma

2350
122

3.An/58 F V transformator fuqie 630 KVA, 20/10/0.4KV


Sp + p
Sigurime shoqerore 16.7%
Transformator fuqie,630
KVA,20/10/0.4KV
Te ndryshme 10 %
Shuma :

o.p

1 14700
14700 0.05

25180
1259
26439

27822

2226 2782.2

32830

14700
735
15435

15801

1264 1580.1

18645

cope
174
209
0.167
35
0.1

1250

125
1

Page 190

5400

5400

Nr.
EMERTIMI
Analize
1

2
Te ndryshme 1 %

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

3.An

3.An/pp

3.An/et

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

leke

Shuma

An

o.p

Montim - cmontim reklame e madhe


Sp + p
op
Sigurime shoqerore 16.7%
leke
op
Autovinc
leke
Te ndryshme 5 %
Shuma :

244

7
1218

174
0.167

Shp
pl
8%
17

Fitim
TOTALI
10%
18

13

14

15

16

5400

0.01

54
5454

5823

466

582

6871

300
300

7721

618

772

9111

12000
1074
13074

16480

1318

1648

19447

2000
366
20
2386

2811

225

281

3317

125

19

cope
1218
203
3

2000

6000
6000

1421

FV pusete plastike 40x40x40, kapak te forte RIC 1084+1086


Sp + p
op
1.9
174
331
Sigurime shoqerore 16.7%
leke
331 0.167
55
Pusete 40x40x40,RIC 1084+1086cope
Betron C - 16/50 per fiksim
m3
Te ndryshme 1 %
leke
Shuma
386

0.05

6000

FV ndricues Smart VP CL1 CR M-S 250W GG FAE 44004,me llampe 250W 230V
Sp + p
op
2
174
348
Sigurime shoqerore 16.7%
leke
348 0.167
58
Autovinc
op
Ndricues smart
cope
Llampe me natrium tubolare
cope
Shuma
406

FV elektroda tokezimi te xinguara 50x3mm L=150cm


Sp + p
op
0.4
174
Sigurime shoqerore 16.7%
leke
70 0.167
Elektroda xing 50x3mm L=150 cope
Morseta
cope

Shuma

cope

2.0

1500

3000
1 12000
1 1074
3000

cope

2.64

15

39.6

1
0.06
0.01

2000
6100
2000

39.6
cope

70
12
1
1

Page 191

789
100

789
100

Nr.
EMERTIMI
Analize
1

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

An

An

An

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

81

Shuma

3.An/gj FV gjeotekstil Sf - 49
Sp + p
Sigurime shoqerore 16.7%
Transport
Gjeotekstil Sf - 49
Te ndryshme 1 %
Shuma:

o.p

m2
op
leke
t*km
m2
leke

0.09
15.66

174
0.167

m2
op
leke
t*km
op

0.065

15

FV gjeogrid uniaxial i armuar


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc
Gjeogrid Uniaxsial i armuar
Te ndryshme 1 %
Shuma:

m2
op
leke
t*km
op
m2
leke

174
0.167

15

1500

41

1.0

970

97

1145

278
3
281

300 23.98 29.978

354

250
1%

250
3
253

225

519 41.53 51.909

613

800
8
808

2265 181.2 226.51

2673

945
19
964

1165 93.23 116.54

1375

348
58
0.065

15

1.0
0.7

1500

1050
1
800

406

174
0.167

889

225
1
250

0.5
87

19

1.0

m2
leke

Vizime me boje bikomponente m2


Sp + p
op
Sigurime shoqerore 16.7%
leke
Sperkates boje
op
Boje bikomponente
kg
Te ndryshme 2 %
leke
Shuma:

TOTALI
10%
18

35
6
0.15

174
0.167

275
1%

1.0

0.065

2
348

78

Fitim

1.0
1.01
278

0.2
34.8

16

Shp
pl
8%
17

16
3

18

FV gjeogrid TX 160 Tensar


Sp + p
Sigurime shoqerore 16.7%
Transport
Autovinc
Gjeogrid Uniaxsial TX 150
Tens
Te ndryshme 1 %
Shuma:

15

Shuma

1.0

800
1%

1050

87
15
0.5

200

100
0.7
945

102

100

Page 192

1350
2%

Nr.
EMERTIMI
Analize
1
An

An

An

An

An

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

Vizime me boje bikomponente me gjeresi 15 cm


Sp + p
op
0.1
174
Sigurime shoqerore 16.7%
leke
17.4 0.167
Sperkates boje
op
Boje bikomponente
kg
Te ndryshme 2 %
leke
Shuma:
FV reflektor asfalti(sy mace) cope
Sp + p
op
0.1
174
Sigurime shoqerore 16.7%
leke
17.4 0.167
Reflektor asfalti (sy mace)
cope
Te ndryshme 2 %
leke
Shuma:
FV pllake fosforishente
metalike
Sp + p
Sigurime shoqerore 16.7%
Pllake fosforishente metalike
Te ndryshme 2 %
Shuma:
FV tabela te ndryshme
rrugore D=90cm
Sp + p
Sigurime shoqerore 16.7%
Tabele rrugore D=90cm
Te ndryshme 2 %
Shuma:
FV tabela rrugore treguese
150x40cm
Sp + p
Sigurime shoqerore 16.7%
Tabele treguese 150x40 cm

cope
op
leke
cope
leke

0.4
69.6

174
0.167

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

13

14

0.1

200

174
0.167

0.2
270
20

1350
2%

20

1
300

300
2%

20

174
0.167

19

270
5
275

316 25.26 31.571

373

300
6
306

326

26.1 32.631

385

950
19
969

1050 84.02 105.02

1239

5500
110
5610

5712 456.9 571.15

6740

70
12
950
2%

87
15
1
5500

0.5
87

TOTALI
10%
18

17
3

5500
2%

102

cope
op
leke
cope

Fitim

20

1
950

0.5
87

16

Shp
pl
8%
17

ml
17
3

81

cope
op
leke
cope
leke

15

Shuma

87
15
1

Page 193

4050

4050

Nr.
EMERTIMI
Analize
1

2
Te ndryshme 2 %
Shuma:

An

An

An

FV tabela te medha
informative te thjeshta +
bazamenti
Sp + p
Sigurime shoqerore 16.7%
Tabele te medha informative
Tub me veshje inoxi
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:
FV tabela te medha
informative + bazamenti "L"
5.5x3 m
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Elektrosaldatrice
Tabele te medha informative
Profile metalike
Elektroda
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:
FV tabela te medha
informative + bazamenti "T"
5.5x3x3 m
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Elektrosaldatrice

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

o.p

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

leke

13
4050

14
2%

102

cope
op
leke
cope
ml
m3
leke

1
174

174
0.167

1
6
0.5
12900

3
522

174
0.167

1
1

1500
90

174
0.167

TOTALI
10%
18

15

16

81
4131

4233 338.6 423.25

19
4994

9000
150
6000
2%

9000
900
3000
258
13158

13361

1069 1336.1

15766

33750
3102
855
3000
797
41504

43703

3496 4370.3

51570

1500
90
4.5
33
3
0.5
39852

3
522

Fitim

522
87

609

cope
op
leke
op
op

Shp
pl
8%
17

174
29

203

cope
op
leke
op
op
m2
kg
kg
m3
leke

Shuma

1590

522
87
1
1

Page 194

1500
90

1500
90

7500
94
285
6000
2%

Nr.
EMERTIMI
Analize
1

2
Tabele te medha informative
Profile metalike
Elektroda
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:

An

An

FV tabela te medha
informative + bazamenti "U"
H=5.5 m
Sp + p
Sigurime shoqerore 16.7%
Autovinc
Elektrosaldatrice
Tabele te medha informative
Profile metalike
Elektroda
Betonim bazamenti C 16/20
Te ndryshme 2 %
Shuma:
F.V. Fidane Lule dekorative

Sp + p
Sigurime shoqerore 16.7%
Fidane lule dekorative
Te ndryshme 5 %

Njesia
3

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

F.V. Fidane Peme dekorative

Sp + p
Sigurime shoqerore 16.7%
Fidane lule dekorative
Te ndryshme 5 %
Shuma :

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

10

11

12

m2
kg
kg
m3
leke
609

cope
op
leke
op
op
m2
kg
kg
m3
leke

10
1740

174
0.167

1500
90

115

1590

115

Fitim
TOTALI
10%
18

6281 7850.9

19

92641

16504 194746

12
2
1
135

115 0.167

78509

7500 142500
94
6768
285
2280
6000
6750
2%
3120
161418 165039 13203

135
0.05

13
cope
o.p
leke
cope
leke

16

Shp
pl
8%
17

1500
90
19
72
8
1.125
156018

12 0.167

15
67500
3196
1140
3000
1474
76310

Shuma

1740
291
1
1

0.1

14
7500
94
285
6000
2%

1590

2031
cope
o.p
leke
cope
leke

13
9
34
4
0.5
73696

Shuma :
An

o.p

135
6.8

142

155

12

16

183

9059

725

906

10690

115
19
1
8500

134

8500
0.05

8500
425.0

8925

Page 195

Nr.
EMERTIMI
Analize
1
An

2
F.V. Fidane shkurre
dekorative "Oleander"

Sp + p
Sigurime shoqerore 16.7%
Shkurre dekorative "Oleander"

Te ndryshme 5 %

Njesia
3
cope
o.p
leke
cope
leke

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

115

115
19

115 0.167

F.V. Fidane bime


kacavjerrese

Sp + p
Sigurime shoqerore 16.7%
Fidane bime kacavjerrese

Te ndryshme 5 %

cope
o.p
leke
cope
leke

115

115
0.167

F.V. bredha me d > 10 cm

Sp + p
Sigurime shoqerore 16.7%
Fidane bredhi me d>10cm
Te ndryshme 5% (pleh org)

Transport materiale me
2.37/2b kafshe, deri 2.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%

10

11

12

13

14

15

1
1750

1750
0.05

1750
87.5

1838

cope
o.p
leke
cope
leke

1.075

115

124 0.167

120
0.05

3000
0.05

19

1972

158

197

2327

260

21

26

307

3294

264

329

3887

1759

141

176

2075

3000
150.0

3150

436
73
1

1
8
872

TOTALI
10%
18

kafshe transporti
109
0.167

509

Ton
op
leke

Fitim

124
21
1
3000

1
4
436

16

Shp
pl
8%
17

120
6.0

126

144

Ton
op
leke
T*km

Shuma

115
19

134

Shuma :
Transport materiale me
2.37/1b kafshe, deri 1.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

1
120

Shuma :
An

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

134

Shuma :

An

o.p

1250 1250
1250

kafshe transporti
109
0.167

872
146

Page 196

Nr.
EMERTIMI
Analize
1

Njesia
3

Kafshe pune per transport


Shuma :

op

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta

T*km

8
2

1018

Transport materiale me
2.37/3b kafshe, deri 3.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

Transport materiale me
2.37/4b kafshe, deri 4.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

Transport materiale me
2.37/5b kafshe, deri 5.0 km
Punetor ngarkese
Shtese mbi pagat 16.7%
Kafshe pune per transport
Shuma :

Ton
op
leke
T*km

1
12
1308

11

12

13

14

1200 2400
2400

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

3418

273

342

4033

4976

398

498

5872

6435

515

644

7594

7794

624

779

9197

1308
218
3

1150 3450
3450

kafshe transporti
109
0.167

1744
291
4
2035

1
20
2180

10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta

kafshe transporti
109
0.167

1526

1
16
1744

o.p

1100 4400
4400

kafshe transporti
109
0.167

2180
364
5
2544

1050 5250
5250

Shenime: Norma e kohes per punetorin qe ngarkon, shkarkon dhe shoqeron kafshen e transportit behet me kronometrim dhe ndryshon
ne varesi te distances dhe terrenit. Ndersa paga e transportit me kafshe per t/km ndryshon sipas kerkeses dhe ofertes.

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit

Page 197

Nr.
EMERTIMI
Analize
1

Njesia
3

op
4

PUNTORI
TRANSPORT
mimi Vlefta T/km mimi Vlefta
5

o.p
10

MAKINERI
MATERIAL
mimi Vlefta Sasia mimi Vlefta
11

12

13

14

Shqiptar dhe Europian, SSH-EN 206.


2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.700, dat 18.06.2009.

Page 198

15

Shuma
16

Shp
pl
8%
17

Fitim
TOTALI
10%
18

19

MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT

Qershor - 2012

MANUALI

ANALIZA TEKNIKE PER PUNIMET E RRUGEVE, KULLIM - UJITJE DHE HIDROCENTRALEVE


NR
NR.

E M E R T I M I

NJESIA

CMIMI

ANALIZE

Shpenzime te
pergjithshme
max 8%

Fitimi
Maximum
10%

TOTALI

PUNIME SHPYLLEZIMI
1
2
3

4
5
6
7

3.1
3.2
3.3
3.4
3.5
3.6
3.7

Skarifikim bari me lopate


Prerje bime te vogla -10cm

Prerje e sistemim pemesh 10 - 20 cm


Prerje e sistemim pemesh 21 - 40 cm
Prerje e sistemim pemesh 41- 75 cm
Prerje e sistemim pemesh > 76 cm
Shkulje rrenjeve bimeve te vogla

m2
m2
cope
cope
cope
cope
m2

8
11
54
161
429
1020
27

1
1
4
13
34
82
2

1
1
5
16
43
102
3

10
13
63
190
507
1204
32

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3
m3
m3
m3
m3
m3

260
353
337
483
703
564
676
812
85
126
157
21
47
471
609
841
554
594
648

21
28
27
39
56
45
54
65
7
10
13
2
4
38
49
67
44
48
52

26
35
34
48
70
56
68
81
9
13
16
2
5
47
61
84
55
59
65

307
416
397
570
830
665
798
958
101
149
186
25
55
556
719
993
654
701
764

PUNIME GERMIMI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

Germime dheu ne seksion te lire me krahe,ne toke te bute,kateg.I-II, pa hedhje


Germime dheu ne seksion te lire me krahe,ne toke te bute,kateg.I-II, trans.k d deri 10 m
3.17/a
3.25/a Germim me krahe seksion detyruar me gjeresi b < 1 m, h=1.5 m, toke e zak.
3.25/b Germim me krahe seksion detyruar me gjeresi b > 1 m, h=1.5 m, toke e zak.
3.25/c Germim me krahe seksion detyruar me gjeresi b > 1 m, h=1.5 m, toke e forte.
3.44/1 Germim kanalesh ne toke te bute, me krahe, me seksion deri 0.75 m
3.45/1 Germim kanalesh ne toke te zakonshme, me krahe, me seksion deri 0.75 m
3.46/1 Germim kanalesh ne toke te forte, me krahe, me seksion deri 0.75 m
3.47/1a Mbushje, rafshim,ngjeshje me tokmak elektrik, cdo 30 cm, toke te bute
3.47/1b Mbushje, rafshim,ngjeshje me tokmak elektrik, cdo 30 cm, toke zak
3.47/1c Mbushje, rafshim,ngjeshje me tokmak elektrik, cdo 30 cm, toke te forte
3.48/a Rrafshim skarpatesh, me krahe, ne germim toke te bute
3.48/b Rrafshim skarpatesh, me krahe, ne germim toke te zakonshme
3.59/a Germim themel i vecuar, gropa sip. 10-30 m, toke te bute me h=1.5 m
3.59/b Germim themel i vecuar, gropa sip.10-30 m, toke e zak. me h = 1.5 m
3.59/c Germim themel i vecuar, gropa sip. 10-30 m, toke e forte me h=1.5m
3.67/a Germim themel (gropa) sip.10-30 m, shkemb bute, me h=1.5m,me makineri,
3.67/b Germim themel (gropa) sip.10-30 m,shkemb bute, h=1.5m,makineri, prani uji
3.68/a Germim themel (gropa) sip10-30m, shkemb bute,h= 2.5 m, makineri,
3.17

Page 199

NR
NR.

Germim themel (gropa) sip.10-30 m, shkemb, h=4.5m,makineri, prani uji


Germim themel (gropa) sip.10-30 m, shkemb, h=1.5m,me makineri
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 1.5 m,mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 2.5 m, makineri.
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 2.5 m,mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 3.5 m,me makineri.
Germim theme (gropa) sip.10-30 m, shkemb forte, h=3.5m, mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 4.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb forte, h= 4.5 m, mak, prani uji

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

688
742
795
863
930
592
632
686
739
752
833
887
954
684
725
778
832
886
953
993
1060

Shpenzime te
pergjithshme
max 8%
55
59
64
69
74
47
51
55
59
60
67
71
76
55
58
62
67
71
76
79
85

Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, toke zak, kategoria III, me
shk ne toke

m3

163

13

16

192

m3

147

12

15

174

m3

292

23

29

345

m3

266

21

27

314

m3

189

15

19

223

E M E R T I M I

20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

ANALIZE
3.68/b
3.69/a
3.69/b
3.70/a
3.70/b
3.67/1a
3.67/1b
3.68/1a
3.68/1b
3.69/1a
3.69/1b
3.70/1a
3.70/1b
3.67/2a
3.67/2b
3.68/2a
3.68/2b
3.69/2a
3.69/2b
3.70/2a
3.70/2b

41

3.87/a

NJESIA

Germim themel (gropa) sip.10-30 m, shkemb bute,h=2.5m,makineri, prani uji


Germim themel (gropa) sip.10-30 m, shkemb bute, h=3.5m,makineri,

Germim themel (gropa) sip.10-30 m,shkemb bute, h= 3.5 m, mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb bute, h= 4.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb bute, h= 4.5m, mak, prani uji
Germim themel (gropa) sip.10-30 m, shkemb, me h= 1.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb, me h= 1.5 m,me makineri, prani uji

Germim themel (gropa) sip.10-30 m, shkemb, me h= 2.5 m, makineri.


Germim themel (gropa) sip.10-30 m, shkemb,h= 2.5 m,me makineri, prani uji
Germim themel (gropa) sip.10-30 m, shkemb, me h= 3.5 m,me makineri.
Germim themel (gropa) sip.10-30 m, shkemb , h=3.5m, makineri, prani uji
Germim themel (gropa) sip.10-30 m, shkemb, me h= 4.5 m,me makineri.

CMIMI

Fitimi
Maximum
10%
69
74
80
86
93
59
63
69
74
75
83
89
95
68
72
78
83
89
95
99
106

TOTALI
812
875
939
1018
1097
698
746
809
872
888
983
1046
1126
808
855
918
982
1045
1124
1172
1251

42

3.87/b

43

3.88/a

44

3.88/b

45

3.89/a

46

3.89/b

Germim dheu me ekskavator goma, 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne toke
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, prani uji,
kategoria III, me shk ne toke
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi > 2 m, prani uji, kategoria
III, me shk ne toke
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria III, me shk ne mjet
Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne mjet

m3

173

14

17

204

3.90/a

Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi deri 2 m, prani uji, kategoria III, me
shk ne mjet

m3

208

17

21

245

3.90/b

Germim dheu me ekskavator goma 0.25 m, ne kanale gjeresi > 2 m, prani uji, kategoria
III, me shk ne mjet

m3

189

15

19

223

47
48

Page 200

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE
49

3.95/a

50

3.95/b

51

3.96/a

52

3.96/b

Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria III, me shk ne toke
Germim dheu me ekskavator zingjir, 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne toke
Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
kategoria III, me shk ne toke
Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
kategoria III, me shk ne toke

3.97/a

Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria III,
me shk ne toke

53
54

3.97/b

55

3.98/a

56

3.98/b

57

3.99/a

58

3.99/b

59

3.100/a

Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
kategoria III, me shk ne toke
Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria III, me shk ne mjet
Germim dheu me ekskavator zingjir, 0.25 m, ne kanale gjeresi > 2 m, toke zak, kategoria
III, me shk ne mjet
Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
kategoria III, me shk ne mjet
Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~1m,
kategoria III, me shk ne mjet
Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria III,
me shk ne mjet

60

3.100/b

61

3.101/a

62

3.101/b

63

3.102/a

64

3.102/b

Germim dheu me ekskavator zingjir 0.25 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
kategoria III, me shk ne mjet
Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria IV, me shk ne toke
Germim dheu me ekskavator zingjir, 0.5 m, ne kanale gjeresi > 2 m, toke zak, kategoria
IV, me shk ne toke
Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
kategoria IV, me shk ne toke
Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
kategoria IV, me shk ne toke

65

3.103/a

Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria IV,
me shk ne toke

66

Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
3.103/b kategoria IV, me shk ne toke

Page 201

Fitimi
Maximum
10%

TOTALI

m3

128

10

13

151

m3

116

12

137

m3

140

11

14

165

m3

126

10

13

149

m3

154

12

15

182

m3

138

11

14

163

m3

149

12

15

176

m3

135

11

13

159

m3

140

11

14

165

m3

149

12

15

176

m3

154

12

15

182

m3

161

13

16

190

m3

94

110

m3

84

99

m3

103

10

122

m3

94

110

m3

113

11

133

m3

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE
67
68
69
70
71

Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi deri 2 m, toke zak,
3.104/a kategoria IV, me shk ne mjet
Germim dheu me ekskavator zingjir, 0.5 m, ne kanale gjeresi > 2 m, toke zak, kategoria
3.104/b IV, me shk ne mjet
Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
3.105/a kategoria IV, me shk ne mjet
Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
3.105/b kategoria IV, me shk ne mjet
3.106/a

72

3.106/b

73

3.107/a

74

3.107/b

75

3.108/a

76

3.108/b

77

3.109/a

78

3.109/b

79

3.110/a

80

3.110/b

81

3.111/a

82

3.111/b

83

3.112/a

84

3.112/b

Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria IV,
me shk ne mjet

Germim dheu me ekskavator zingjir 0.5 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
kategoria IV, me shk ne mjet
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria IV, me shk ne toke
Germim dheu me ekskavator zingjir, 1.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria
IV, me shk ne toke
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
kategoria IV, me shk ne toke
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
kategoria IV, me shk ne toke
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m
kategoria IV, me shk ne toke
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
kategoria IV, me shk ne toke
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi deri 2 m, toke zak,
kategoria IV, me shk ne mjet
Germim dheu me ekskavator zingjir, 1.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria
IV, me shk ne mjet
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m,
kategoria IV, me shk ne mjet
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m,
kategoria IV, me shk ne mjet
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m
kategoria IV, me shk ne mjet
Germim dheu me ekskavator zingjir 1.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m,
kategoria IV, me shk ne mjet

Page 202

Fitimi
Maximum
10%

TOTALI

m3

115

12

136

m3

103

10

122

m3

127

10

13

150

m3

115

12

136

m3

138

11

14

163

m3

125

10

12

147

m3

87

103

m3

78

92

m3

96

10

114

m3

87

103

m3

103

10

122

m3

92

108

m3

108

11

128

m3

96

10

114

m3

120

10

12

141

m3

108

11

128

m3

129

10

13

153

m3

115

12

136

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE

Fitimi
Maximum
10%

TOTALI

Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, toke zak, kategoria IV, me shk ne

85
86
87
88
89
90
91

3.113/a toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria IV, me
3.113/b shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m, kategoria
3.114/a IV, me shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m, kategoria IV,
3.114/b me shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria
3.115/a IV, me shk ne toke
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m, kategoria IV,
3.115/b me shk ne toke
3.116/a

92

3.116/b

93

3.117/a

94

3.117/b

95

3.118/a

96

3.118/b

97

3.119/a

98

3.119/b

99

3.120/a

100

3.120/b

101

3.121/a

102

3.121/b

Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, toke zak, kategoria IV, me shk ne
mjet

Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, toke zak, kategoria IV, me
shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~1m, kategoria
IV, me shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 1m, kategoria IV,
me shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi deri 2 m, prani uji ~ 2m kategoria
IV, me shk ne mjet
Germim dheu me ekskavator 2.0 m, ne kanale gjeresi > 2 m, prani uji ~ 2m, kategoria IV,
me shk ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi ~2 m, me
shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi >2 m, me
shkarkim ne toke
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
>2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
>2 m, me shkarkim ne toke

Page 203

m3

55

65

m3

48

56

m3

60

71

m3

53

62

m3

65

77

m3

58

68

m3

63

74

m3

55

65

m3

70

83

m3

63

74

m3

75

89

m3

68

80

m3

150

12

15

177

m3

137

11

14

161

m3

166

13

17

196

m3

150

12

15

177

m3

179

14

18

212

m3

164

13

16

193

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE

116

Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi ~2 m, me


3.122/a shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, ne themele gjeresi >2 m, me
3.122/b shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
3.123/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~1m, themele gjeresi
3.123/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
3.124/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 0.5 m, shkemb, prani uji ~2m, themele gjeresi
3.124/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi ~2 m, me
3.125/a shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi >2 m, me
3.125/b shkarkim ne toke
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi
3.126/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi
3.126/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
3.127/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
3.127/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi ~2 m, me
3.128/a shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, ne themele gjeresi >2 m, me
3.128/b shkarkim ne mjet

117

Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi ~2 m, me shkarkim ne
mjet

103
104
105
106
107
108
109
110
111
112
113
114
115

118
119
120

3.129/a

Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~1m, themele gjeresi
3.129/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
3.130/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 1.0 m, shkemb, prani uji ~2m, themele gjeresi
3.130/b >2 m, me shkarkim ne mjet

Page 204

Fitimi
Maximum
10%

TOTALI

m3

199

16

20

235

m3

176

14

18

207

m3

218

17

22

258

m3

195

16

20

230

m3

238

19

24

281

m3

215

17

21

253

m3

87

103

m3

80

94

m3

96

10

114

m3

87

103

m3

103

10

122

m3

94

111

m3

129

10

13

153

m3

118

12

139

m3

143

11

14

169

m3

129

10

13

153

m3

155

12

16

183

m3

141

11

14

166

NR
NR.

E M E R T I M I

NJESIA

Shpenzime te
pergjithshme
max 8%

CMIMI

ANALIZE
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi ~2 m, me


3.131/a shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi >2 m, me
3.131/b shkarkim ne toke
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
3.132/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
3.132/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
3.133/a ~2 m, me shkarkim ne toke,
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
3.133/b >2 m, me shkarkim ne toke
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi ~2 m, me
3.134/a shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, ne themele gjeresi >2 m, me
3.134/b shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
3.135/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~1m, themele gjeresi
3.135/b >2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
3.136/a ~2 m, me shkarkim ne mjet
Germim shkembi i coptuar me ekskavator 2.0 m, shkemb, prani uji ~2m, themele gjeresi
3.136/b >2 m, me shkarkim ne mjet
Germim dheu me ekskavator goma 0.15 m, ne themele, toke zak, kategoria III, me
3.137 shkarkim ne toke
Germim dheu me ekskavator goma 0.25 m, ne themele gjeresi, toke zak, kategoria III,
3.138 me shkarkim ne toke
Germim dheu me ekskavator goma 0.35~0.40m, ne themele, toke zak, kat III, me
3.139 shkarkim ne toke
3.158/a Germim e trasport dheu kat I-re me skreper, L=100m dhe V=6~6.5m3
3.158/e Germim e trasport dheu kat I-re me skreper, L=500m dhe V=6~6.5m3
3.159/a Germim e trasport dheu kat II-te me skreper, L=100m dhe V=6~6.5m3
3.159/e Germim e trasport dheu kat II-te me skreper, L=500m dhe V=6~6.5m3
3.160/a Germim e trasport dheu kat III-te me skreper, L=100m dhe V=6~6.5m3
3.160/e Germim e trasport dheu kat III-te me skreper, L=500m dhe V=6~6.5m3
3.161 Rrafshim skarpate ne germim, ekskavator 1 m3

Page 205

Fitimi
Maximum
10%

TOTALI

m3

55

65

m3

50

59

m3

60

71

m3

55

65

m3

65

77

m3

60

71

m3

98

10

115

m3

88

103

m3

108

11

127

m3

98

10

115

m3

118

12

139

m3

108

11

127

m3

398

32

40

470

m3

242

19

24

286

m3
m3
m3
m3
m3
m3
m3
m2

173
95
389
109
410
137
448
19

14
8
31
9
33
11
36
2

17
9
39
11
41
14
45
2

204
112
458
128
483
161
529
22

NR
NR.

E M E R T I M I

NJESIA

ANALIZE
143 3.161/1 Rrafshim skarpate ne germim, ekskavator 0.5 m3
144 3.161/2 Rrafshim skarpate ne germim,ekskavator 0.25m3
145
3.164 Rrafshim e ngjeshje dheu ne trup dige me cilinder me dhembe

m2
m2
m3

CMIMI

Shpenzime te
pergjithshme
max 8%
16
1
12
1
85
7

Fitimi
Maximum
10%

TOTALI
2
1
8

18
14
100

37
49
68
64
15
22
30
11
15
19
26
33
13
21
29
3
4
1
1
1
2
1
2
3
3
2
3
11
14
18
25
12

437
580
808
751
178
265
350
131
176
220
310
395
158
246
337
36
50
12
16
16
18
17
19
34
34
26
36
127
170
207
290
136

PUNIME SHTRESASH
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

3.178
3.179
3.180
3.181
3.182/a
3.182/b
3.182/c
3.183/a
3.183/b
3.183/c
3.184/a
3.184/b
3.193/a
3.193/b
3.193/c
3.197
3.197/1
3.198
3.198
3.199
3.199/1
3.201
3.201/1
3.202
3.203
3.204
3.204/1
3.205
3.205/1
3.205/2
3.206
3.207

Ndertim kasonete ne toke te bute


Ndertim kasonete ne toke mesatare
Ndertim kasonete ne toke te forte
Ndertim kasonete ne toke shkemb i bute
Shtrese rere natyrore t=10cm
Shtrese rere natyrore t=15cm
Shtrese rere natyrore t=20cm
Shtrese zhavor lumi t=10cm
Shtrese zhavor lumi t=15cm
Shtrese zhavor lumi t=20cm
Shtrese zhavor lumi t=30cm
Shtrese zhavor lumi t=40cm
Shtrese zhavor lumi t=10cm, me cilindrim
Shtrese zhavor lumi t=20cm, me cilindrim
Shtrese zhavor lumi t=30cm, me cilindrim
Prishje shtrese akelli t = 10 cm, me makineri
Prishje shtrese akelli t = 15 cm, me makineri
Cilindrim kasonete me rul
Cilindrim shtrese zhavori t=10cm, me rul
Cilindrim shtrese zhavori t=10cm, me rul
Cilindrim shtrese zhavori t=15cm, me rul
Cilindrim shtrese akelli t=10cm, me rul
Cilindrim shtrese akelli t=15cm, me rul
Cilindrim shtrese akelli frantoje per makadam t=10cm
Cilindrim shtrese akelli mbeturine ose me mina per makadam t=15cm
Cilindrim shtrese akelli t=5cm, per asfaltim
Cilindrim shtrese akelli t>5cm, per asfaltim
Shtrese zhavori lumi t=10cm, perhapur e ngjeshur me makineri
Shtrese zhavori lumi t=15cm, perhapur e ngjeshur me makineri
Shtrese zhavori lumi t=20cm, perhapur e ngjeshur me makineri
Shtrese zhavori lumi t=30cm, perhapur e ngjeshur me makineri
Shtrese akelli t=8cm, perhapur e ngjeshur me makineri

Page 206

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

370
491
684
637
151
224
297
111
149
186
263
335
134
209
285
31
42
11
14
14
15
14
16
29
29
22
31
108
144
176
246
115

30
39
55
51
12
18
24
9
12
15
21
27
11
17
23
2
3
1
1
1
1
1
1
2
2
2
2
9
12
14
20
9

NR
NR.
33
34
35
36
37
38
39
40
41
42

E M E R T I M I
ANALIZE
3.207
3.208
3.209
3.210
3.211
3.212
3.212/a
3.212/b
3.212/c
3.212/d
An
An
An

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

129
166
282
321
361
196
144
242
344
448
115
135
93

Shpenzime te
pergjithshme
max 8%
10
13
23
26
29
16
12
19
28
36
9
11
7

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

1437
1088
1076
788
575
289
167
408
424
522
539
635
655

115
87
86
63
46
23
13
33
34
42
43
51
52

144
109
108
79
57
29
17
41
42
52
54
63
65

1696
1284
1270
930
678
341
197
481
501
616
636
749
772

m2
m2
m2
m2
m2
m2
m2

770
885
1000
1115
1230
382
395

62
71
80
89
98
31
32

77
88
100
112
123
38
40

908
1044
1180
1316
1452
451
466

NJESIA

Shtrese akelli t=10cm, perhapur e ngjeshur me makineri


Shtrese akelli t=10cm, makadam, perhapur e ngjeshur me makineri
Shtrese akelli mbeturine kave t=10cm, perhapur e ngjeshur makineri
Shtrese akelli mbeturine kave t=15cm, perhapur e ngjeshur makineri
Shtrese akelli mbeturine kave t=20cm, perhapur e ngjeshur makineri
Shtrese akelli t=10/15cm, makadam, perhapur e ngjeshur makineri
Shtrese stabilizanti t=5cm
Shtrese stabilizant t=10cm
Shtrese stabilizant t=15cm
Shtrese stabilizant t=20cm
Skarifikim shtrese asfalti me makineri
Sperkatje me emulsion bituminoz 1 l/m2
Sperkatje me emulsion bituminoz 0.5 l/m2

CMIMI

Fitimi
Maximum
10%
13
17
28
32
36
20
14
24
34
45
12
13
9

TOTALI
152
196
332
379
426
231
170
285
406
529
136
159
110

PUNIME ASFALTIMI
1
2
3
4
5
6
7
8
9
10
11
12
13

3.213
3.214
3.215
3.216
3.217
3.218
3.219
3.220
3.220/1
3.221
3.221/1
3.222
3.222/1

Asfaltim me penetrim 8cm, me 2 shtresa, me makineri


Asfaltim me penetrim 8cm, me 1 shtrese, me makineri
Asfaltim me penetrim 6.5cm, me 2 shtresa, me makineri
Asfaltim me penetrim 6.5cm, me 1 shtrese, me makineri
Perpunim siperfaqsor me 2 shtresa granil
Perpunim siperfaqsor me 1 shtresa granil 5~15mm
Perpunim siperfaqsor me 1 shtresa granil ~ 5mm
Shtrese binderi me granil guri kave, 3cm, me krah
Shtrese binderi me granil gur kave,3cm,me makineri
Shtrese binderi me granil guri kave, 4cm, me krah
Shtrese binderi me granil gur kave,4cm,me makineri
Shtrese binderi me granil guri kave, 5cm, me krah
Shtrese binderi me granil gur kave,5cm,me makineri

1
2
3
4
5
6
7

3.222/2
3.222/3
3.222/4
3.222/5
3.222/6
3.223
3.223/1

Shtrese binderi me granil gur kave,6cm,me makineri


Shtrese binderi me granil gur kave,7cm,me makineri
Shtrese binderi me granil gur kave,8cm,me makineri
Shtrese binderi me granil gur kave,9cm,me makineri
Shtrese binderi me granil gur kave,10cm,me mak.
Shtrese asfaltobetoni me granil guri kave, 2cm, me krah
Shtrese asfaltobetoni me granil guri kave, 2cm, me makineri

ANALIZA TEKNIKE TE REJA

Page 207

NR
NR.
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

E M E R T I M I
ANALIZE
3.224
3.224/1
3.225
3.225/1
3.226
3.226/1
3.226/2
3.226/3
3.226/4
3.226/5
3.226/6
3.226/7
3.227
3.227/1
3.228
3.228/1
3.229
3.229/1
3.229/2
3.229/3
3.229/4
3.229/5
3.229/6
3.230
3.230/1
3.231
3.231/1
3.232
3.232/1
3.233
3.233/1
3.233/2
3.233/3
3.233/4
3.233/5
3.233/6
3.233/7

NJESIA

Shtrese asfaltobetoni me granil guri kave, 3cm, me krah


Shtrese asfaltobetoni me granil guri kave, 3cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 3.5cm, me krah
Shtrese asfaltobetoni me granil guri kave, 3.5cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 4cm, me krah
Shtrese asfaltobetoni me granil guri kave, 4cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 5cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 6cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 7cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 8cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 9cm, me makineri
Shtrese asfaltobetoni me granil guri kave, 10cm, me makineri
Shtrese binderi me zall lavatrice, 3cm, me krah
Shtrese binderi me zall lavatrice,3cm,me makineri
Shtrese binderi me zall lavatrice, 4cm, me krah
Shtrese binderi me zall lavatrice,4cm,me makineri
Shtrese binderi me zall lavatrice, 5cm, me krah
Shtrese binderi me zall lavatrice,5cm,me makineri
Shtrese binderi me zall lavatrice,6cm,me makineri
Shtrese binderi me zall lavatrice,7cm,me makineri
Shtrese binderi me zall lavatrice,8cm,me makineri
Shtrese binderi me zall lavatrice,9cm,me makineri
Shtrese binderi me zall lavatrice,10cm,me mak.
Shtrese asfaltobetoni me zall lavatrice, 2cm, me krah
Shtrese asfaltobetoni me zall lavatrice, 2cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 3cm, me krah
Shtrese asfaltobetoni me zall lavatrice, 3cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 3.5cm, me krah
Shtrese asfaltobetoni me zall lavatrice, 3.5cm, me makineri
Shtrese asfaltobetoni me zall lavatrice,4cm,me krah
Shtrese asfaltobetoni me zall lavatrice,4cm,me mak
Shtrese asfaltobetoni me zall lavatrice, 5cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 6cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 7cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 8cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 9cm, me makineri
Shtrese asfaltobetoni me zall lavatrice, 10cm, me makineri

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

Page 208

CMIMI
546
558
632
645
710
719
881
1043
1205
1367
1528
1623
395
411
505
522
613
633
743
854
965
1076
1186
329
340
464
475
535
548
600
609
744
878
1012
1147
1281
1360

Shpenzime te
pergjithshme
max 8%
44
45
51
52
57
58
70
83
96
109
122
130
32
33
40
42
49
51
59
68
77
86
95
26
27
37
38
43
44
48
49
60
70
81
92
102
109

Fitimi
Maximum
10%
55
56
63
64
71
72
88
104
120
137
153
162
39
41
50
52
61
63
74
85
96
108
119
33
34
46
48
53
55
60
61
74
88
101
115
128
136

TOTALI
645
658
745
761
838
849
1040
1231
1422
1613
1803
1915
466
485
596
616
723
746
877
1008
1138
1269
1400
388
401
547
561
631
646
708
719
878
1036
1195
1353
1512
1605

NR
NR.

E M E R T I M I

NJESIA

ANALIZE
45 3.224/1a Shtrese asfaltobetoni me ngjyre me granil guri kave, 3cm, me makineri
46 3.226/1a Shtrese asfaltobetoni me ngjyre me granil guri kave, 4cm, me makineri

m2
m2

Shpenzime te
pergjithshme
max 8%
789
63
1028
82

CMIMI

Fitimi
Maximum
10%
79
103

TOTALI
931
1213

PUNIME BETONI E BETONARMEJE


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

3.234
3.235
3.236
3.237
3.238
3.239
3.240
3.241
3.242
3.243
3.243/1
3.244
3.244/1
3.245
3.245/1
3.246
3.247
3.248
3.249
3.250
3.251
3.252
3.253
3.254
3.255
3.256
3.257
3.258
3.259
3.264
3.265
3.266
3.268

Struktura monolite b/betoni C 7/10 me 20% gur


Struktura monolite b/betoni C 12/15 me 20% gur
Struktura monolite b/betoni C 7/10 me 25% gur
Struktura monolite b/betoni C 12/15 me 20% gur
Struktura monolite betoni C 6/10
Struktura monolite betoni C 7/10
Struktura monolite betoni C 12/15
Struktura te holla monolite betoni C 12/15
Struktura monolite betoni C 12/15
Struktura monolite betoni C 16/20
Struktura te holla monolite betoni C 16/20
Struktura monolite betoni C 20/25
Struktura te holla monolite betoni C 20/25
Struktura monolite betoni C 25/30
Struktura te holla monolite betoni C 25/30
Struktura monolite betoni me akell C 20/25
Struktura monolite betoni me akell C 25/30
Struktura monolite betoni me akell C 30/37
F V soletone b/a C 16/20
F V pilota b/a C 16/20
Ngulja e pilota b/a me batipal
Ngulja e pilota b/a me ekskavator batipal
Ngulja e pilota b/a me traktor batipal
F V lugje e pila b/a te parapergatitura
F V lugje b/a C 37/45 parabolik tip 100, L=5m
F V lugje b/a C 37/45 parabolik tip 150, L=5m
F V lugje b/a C 37/45 parabolik tip 280, L=5m
F V lugje b/a C 37/45 parabolik tip 450, L=5m
F V lugje b/a C 37/45 parabolik tip 600, L=5m
F V soletone b/a C 16/20, per hekurudhe, Hd ~ 2m
F V soletone b/a C 20/25, per hekurudhe, Hd 3 ~ 4m
F V soletone b/a C 20/25, per hekurudhe, Hd 5 ~ 6m
F V tombino kendrejte b/a C 16/20

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m
m
m3
cope
cope
cope
cope
cope
m3
m3
m3
m3

Page 209

5402
5951
5359
5773
6703
7031
7434
7719
7584
7932
8043
8549
8671
9278
11675
11064
11840
12347
12137
9612
2136
2677
3027
20679
4555
5428
6837
9677
11914
11997
17026
12970
12847

432
476
429
462
536
562
595
618
607
635
643
684
694
742
934
885
947
988
971
769
171
214
242
1654
364
434
547
774
953
960
1362
1038
1028

540
595
536
577
670
703
743
772
758
793
804
855
867
928
1168
1106
1184
1235
1214
961
214
268
303
2068
455
543
684
968
1191
1200
1703
1297
1285

6375
7022
6324
6812
7909
8296
8772
9108
8949
9360
9491
10088
10231
10948
13777
13055
13971
14570
14322
11342
2520
3159
3572
24402
5374
6406
8068
11418
14058
14156
20091
15305
15160

NR
NR.

E M E R T I M I

34
35
36
37
38
39
40

ANALIZE
3.271
3.272
3.273
3.274
3.275
3.276
3.277

1
2
3
4
5

3.287
3.288
3.289
3.290
3.294

F V hekur betoni i zakonshem 6 ~ 10mm


F V hekur betoni i zakonshem > 12mm
F V hekur betoni periodik, - 5, > 12mm
F V hekur betoni ne b/arme 3 ~ 5mm
F V detaje metalike ne b/a

1
2
3
4
5
6
7
8
9
10
11
12
13
14

3.303
3.304
3.305
3.306
3.307
3.308
3.309
3.310
3.314
3.315
3.317
3.318
3.319
3.320

Skele metalike deri 10m


Skele sherbimi druri
Kallep themele e mure me derrasa te veuara
Kallep per pila e ballna me derrasa te veuara
Kallep per soleta ne ura te vogla
Kallep per soleta, trare dhe trotuare urash
Kallep me derrasa te veuara, per ura hark
Kallep me derrasa te veuara, per fuga
Panele derrase per mure, themele e pila
Panele derrase per soleta e trare
Kallep me panele druri per pila e ballna e mure
Kallep me panele druri per soleta te vogla
Kallep me panele druri per soleta e trare
Kallep me panele per veshje kanale me beton

1
2
3
4
5
6
7

3.321
3.322
3.323
3.324
3.325
3.326
3.331

Mur guri mbajtes e themele, lla imento M15


Mur guri mbajtes e themele, lla imento M25
Mur guri mbajtes e themele, lla imento M50
Mur mbajtes e themele me gur mozaik lla im, M 25
Mur mbajtes e themele me gur mozaik lla im, M 50
Mur mbajtes e themele me gur te thate
Gabiona me rrjete teli te zinguar e gure kave 1x1x1 m

m3
m3
m3
m3
m3
m3
m3

23210
24340
25179
24391
22174
21719
19503

Shpenzime te
pergjithshme
max 8%
1857
1947
2014
1951
1774
1738
1560

ton
ton
ton
ton
ton

107310
102057
100037
174643
164151

8585
8165
8003
13971
13132

10731
10206
10004
17464
16415

126625
120428
118044
206079
193698

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

91
1018
515
823
671
917
775
335
935
950
1062
1038
1075
1127

7
81
41
66
54
73
62
27
75
76
85
83
86
90

9
102
51
82
67
92
77
33
94
95
106
104
107
113

107
1201
607
971
791
1082
914
395
1103
1121
1253
1224
1268
1330

m3
m3
m3
m3
m3
m3
m3

3369
3556
3658
4664
4764
2388
2916

270
284
293
373
381
191
233

337
356
366
466
476
239
292

3976
4196
4316
5504
5621
2818
3440

NJESIA

F V trare "T"per ura rruge, h/udha C 20/25, HD~10m


F V trare "T"per ura rrugore C 20/25, HD15~20m
F V trare "T" C 25/30, per ura rruge me HD15~20m, hekurudhe HD ~15m
F V trare "T" C 25/30, per ura rrugore me HD >20m
F V trare "T" C 25/30, per ura h/udhe, HD >15m,pa solete
F V trare "T" C 25/30, ura rrugore, HD >20m, montim me vin tip "Urebeli"
F V trare "T" C 25/30, ura rrugore, HD >15m, montim me vin tip "Urebeli"

CMIMI

Fitimi
Maximum
10%
2321
2434
2518
2439
2217
2172
1950

TOTALI
27388
28721
29711
28781
26165
25629
23013

PUNIME HEKUR BETONI

PUNIME SKELERIE DHE KALLEPI

NDERTIMI I VEPRAVE TE ARTIT

Page 210

NR
NR.
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

E M E R T I M I
ANALIZE
3.332
3.333
3.334
3.335
3.336
3.337
3.338
3.339
3.340
3.352
3.353
3.354
3.355
3.363
3.364
3.365
3.366
3.367
3.368
3.369
3.376
3.377
3.378
3.379
3.390
3.391
3.392
An
An
An
An
An
An
An
An
An
An

NJESIA

Gabiona me rrjete teli te zinguar, gure kave 1x1x1.5 m


Gabiona me rrjete teli te zinguar, gure kave 1x1x2 m
Gabiona me rrjete teli te zinguar, gure kave 1x2x2 m
Gabiona me rrjete teli te zing, gure kave 1x1x0.25m
Gabiona me rrjete teli te zing, gure kave 1x1x0.5m
Gabiona me rrjete teli te zing, gure kave 2x2x1.5m
Gabiona me rrjete teli te zing, gure kave 1x2x0.5m
Gabiona me rrjete teli te zing, gure kave 1x3x0.5m
Gabiona me rrjete teli te zing, gure kave 1x2x1.5m
Mbushje me gur kave
Mbushje me shkemb te germuar me pare
Tombino me tuba betoni, shtrese zhavori 200mm
Tombino me tuba betoni, shtrese zhavori 300mm
Tombino me tuba betoni 400, mbi shtrese betoni
Tombino me tuba betoni 500, mbi shtrese betoni
Tombino me tuba betoni 600, mbi shtrese betoni
Tombino me tuba betoni 800, mbi shtrese betoni
Tombino me tuba betoni 1000, mbi shtrese betoni
Tombino me tuba betoni 1200, mbi shtrese betoni
Tombino me tuba betoni 1500, mbi shtrese betoni
Ndertim drenazhi, mbushje me gure kave
Ndertim drenazhi, mbushje me gure lumi
Ndertim drenazhi,mbushje me zhavor prodhuar mak
Ndertim drenazhi,mbushje me rere natyrale
F V tuba plastmasi per vaditje, 25 mm
F V tuba plastmasi per vaditje, 32 mm
F V tuba plastmasi per vaditje, 42mm,pa sprucat
Prishje struktura prej guri
Prishje struktura prej betoni
Mbrojtja e skarpatave me rrjete teli, nga renja e gureve
Transport element betoni dhe b/a me auto deri 10 km
Transport element betoni dhe b/a me auto deri 20 km
Transport element betoni dhe b/a me auto deri 30 km
Transport element betoni dhe b/a me auto deri 40 km
Transport element betoni dhe b/a me auto deri 50 km
Ndertim puseta betoni H=2.5-3m, D=1m + kapak gize
Ndertim puseta betoni H=3.5m, D=1.5m + kapak gize

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m
m
m
m
m
m
m
m
m3
m3
m3
m3
m
m
m
m3
m3
m2
ton
ton
ton
ton
ton
cope
cope

Page 211

CMIMI
2855
2642
2424
4701
3497
2136
3276
3162
2476
1187
497
677
1240
2259
2972
3566
7130
10320
13283
18844
1296
1055
1073
1525
470
481
124
628
1821
4312
200
400
600
800
1000
69315
88024

Shpenzime te
pergjithshme
max 8%
228
211
194
376
280
171
262
253
198
95
40
54
99
181
238
285
570
826
1063
1508
104
84
86
122
38
38
10
50
146
345
16
32
48
64
80
5545
7042

Fitimi
Maximum
10%
285
264
242
470
350
214
328
316
248
119
50
68
124
226
297
357
713
1032
1328
1884
130
105
107
152
47
48
12
63
182
431
20
40
60
80
100
6932
8802

TOTALI
3369
3118
2860
5547
4127
2521
3866
3732
2921
1401
586
798
1463
2666
3506
4208
8414
12178
15674
22236
1529
1245
1267
1799
555
567
146
742
2148
5088
236
472
708
944
1180
81792
103868

NR
NR.

E M E R T I M I

45
46
47
48
49
50
51
52
53

ANALIZE
An
An
An
An
An
An
An
An
An

1
2
3
4
5
6
7

3.415
3.415/1
3.415/2
3.415/3
3.415/4
3.416
3.416

cope
cope
ml
ml
ml
m3
m3
m3
ml

229272
292132
502
1235
1563
812
997
326
1273

Shpenzime te
pergjithshme
max 8%
18342
23371
40
99
125
65
80
26
102

m3
m3
m3
m2
m2
m
m

26647
20698
5113
1573
2373
1900
2700

2132
1656
409
126
190
152
216

2665
2070
511
157
237
190
270

31444
24424
6034
1856
2800
2243
3187

m2
m2

12820
6093

1026
487

1282
609

15128
7189

m
m
m
m
m
m
m
m
m
m
m
m
m

14040
27180
43920
14760
27720
44640
28800
41580
71820
29520
42300
72540
43560

1123
2174
3514
1181
2218
3571
2304
3326
5746
2362
3384
5803
3485

1404
2718
4392
1476
2772
4464
2880
4158
7182
2952
4230
7254
4356

16567
32072
51826
17417
32710
52675
33984
49064
84748
34834
49914
85597
51401

NJESIA

Ndertim puseta betoni H=4-5m, 3.5x2.5m + kapak gize


Ndertim puseta betoni H=4-5m, 4.5x2.5m + kapak gize
F V tub drenazhi 150 mm

F.V. Tuba metalik D=140mm


F.V. Tuba metalik D=219mm
Mbushje me cakell pas mureve
Mbushje me zhavorr pas mureve
Mbushje me argjile pas mureve

Izolimi i ujrave ne fuga pas betonimit

CMIMI

Fitimi
Maximum
10%
22927
29213
50
124
156
81
100
33
127

TOTALI
270541
344716
592
1458
1845
958
1177
385
1502

URA DRURI DHE METALIKE


Ura druri. Ndertimi i kembeve te urave
Ura druri. Ndertimi i strukturtes mbajtese
Ura druri. Ndertimi i strukturtes mbajtese per skela
Ura druri. Shtese me derrasa, 5 cm
Ura druri. Shtese me derrasa, 8 cm
Ura druri. Parmake me lende
Ura druri. Parmake me lende te sharruar

VIJA DEKOVILI E MIREMBAJTJE RRUGE


1
3.443 Mirembajte rruge per 1000 m2 te asfaltuara me asfalto beton, kat I-re
2 444/445 Mirembajte rruge per 1000 m2 asfaltuara me asfalto beton, kat II~III-te

PUNIME ME SONDA NE U R A
1
2
3
4
5
6
7
8
9
10
11
12
13

3.455
3.456
3.457
3.455/1
3.456/1
3.457/1
3.459
3.460
3.457/8
3.459/1
3.460/1
3.457/9
3.461

Shpim me sonda "UKS" 1 m, ~ 20 m, toke ranore.


Shpim me sonda "UKS" 1 m, ~ 20 m, toke zhavore.
Shpim me sonda "UKS" 1 m, ~ 20 m, toke shkembor
Shpim me sonda "UKS" 1 m, 20 ~ 40 m, toke ranore.
Shpim me sonda "UKS" 1 m, 20 ~ 40 m, toke zhavor
Shpim me sonda "UKS" 1 m, 20 ~ 40 m, toke shkemb
Shpim me sonda "UKS" 1.5m, ~ 20 m, toke ranore.
Shpim me sonda "UKS" 1.5 m, ~ 20 m, toke zhavore.
Shpim me sonda "UKS" 1.5 m, ~ 20 m, toke shkemb.
Shpim me sonda "UKS" 1.5 m, 20 ~ 40 m, toke ranore
Shpim me sonda "UKS" 1.5 m, 20 ~ 40 m, toke zhavor
Shpim me sonda "UKS" 1.5 m, 20 ~ 40 m, toke shkemb
Shpim me sonda"UKS" 2 m, ~ 20 m, toke ranore.

Page 212

NR
NR.

E M E R T I M I

14
15
16
17
18

ANALIZE
3.462
3.461/1
3.462/1
An
An

1
2
3
4
5

3.474
3.475
3.476
3.483
3.484

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

3.497
3.497/a
3.497/b
3.497/c
3.497/d
3.497/e
3.498
3.498/a
3.498/b
3.498/c
3.498/d
3.498/e
3.499
3.499/a
3.499/b
3.499/c
3.499/d
3.499/e
3.503
3.503/a
3.503/c
3.503/d

m
m
m
m
m

65520
43560
66240
10818
13068

Shpenzime te
pergjithshme
max 8%
5242
3485
5299
865
1045

km
km
km
m3
m3

2033164
2259320
1920377
843
958

162653
180746
153630
67
77

203316
225932
192038
84
96

2399134
2665997
2266045
995
1131

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

403
684
926
362
510
725
443
671
926
443
671
926
591
1007
1342
537
845
1141
552
712
472
551

32
55
74
29
41
58
35
54
74
35
54
74
47
81
107
43
68
91
44
57
38
44

40
68
93
36
51
72
44
67
93
44
67
93
59
101
134
54
85
114
55
71
47
55

475
808
1093
428
602
855
523
792
1093
523
792
1093
697
1188
1584
633
998
1346
652
841
557
651

NJESIA

Shpim me sonda "UKS" 2 m, ~ 20 m, toke zhavore.


Shpim me sonda "UKS" 2m, 20 ~ 40 m, toke ranore.
Shpim me sonda "UKS" 2 m, 20 ~ 40 m, toke zhavor
Shpim me sonda "UKS" 0.6 m, ~ 25 m,
Shpim me sonda "UKS" 0.8 m, ~ 25 m,

CMIMI

Fitimi
Maximum
10%
6552
4356
6624
1082
1307

TOTALI
77314
51401
78163
12765
15420

PUNIME HEKURUDHORE
F V ne vija hekurudhore, traversa nen shine 45, te imprenjuara, linja te drejta
F V traversa nen shina 45, te imprenjuara, linja kryesore, ne kthesa me R < 600 m
F V traversa nen shine 45, te imprenjuara, linja te dyta me tirfona, te drejta

Ndertim shtrese ballasti me zhavorr


Ndertim shtrese ballasti me akell

LINJA T / L

GERMIMI I GROPAVE TE SHTYLLAVE

Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 1.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 1.5 m, sip tabani 1.5m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 1.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~1.5m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 1.5 m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 1.5 m, sip tabani 4m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 2.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 2.5 m, sip tabani 1.5m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 2.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 2.5m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 2.5 m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 2.5 m, sip tabani 4m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 3.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~3.5m, sip tabani 1.5m2
Germim dheu gropa shtyllash T/L, toke e forte kat IV, ~ 3.5 m, sip tab 1.5m2
Germim dheu gropa shtyllash T/L, toke e bute kat I II, ~ 3.5m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke mes kat III, ~ 3.5 m, sip tabani 4 m2
Germim dheu gropa shtyllash T/L, toke forte kat IV, ~ 3.5 m, sip tabani 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 1.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 1.5 m, sip tabani 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 1.5 m, sip 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 1.5 m, sip 4 m2

Page 213

NR
NR.

E M E R T I M I

23
24
25
26
27
28
29
30
31
32
33
34
35
36

ANALIZE
3.504
3.504/a
3.504/c
3.504/d
3.505
3.505/a
3.505/c
3.505/d
3.506
3.507
3.508
3.509
3.510
3.511

1
2
3
4
5

3.512
3.513
3.514
3.515
3.516

1
2
3
4
5
6
7
8
9
10
11
12
13
14

3.517
3.518
3.518/1
3.519
3.520
3.521
3.522
3.523
3.524
3.525
3.526
3.527
3.528
3.529

m3
m3
m3
m3
m3
m3
m3
m3
m3
ton
ton
ton
ton
ton

646
793
552
645
754
900
660
753
18479
140923
144457
170730
164474
126654

Shpenzime te
pergjithshme
max 8%
52
63
44
52
60
72
53
60
1478
11274
11557
13658
13158
10132

ton
ton
ton
ton
ton

5817
9358
10400
2589
3848

465
749
832
207
308

582
936
1040
259
385

6864
11042
12272
3054
4540

m3
m3
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

31462
25708
20827
23249
23892
23964
24642
24642
24029
25392
28574
30392
35392
73295

2517
2057
1666
1860
1911
1917
1971
1971
1922
2031
2286
2431
2831
5864

3146
2571
2083
2325
2389
2396
2464
2464
2403
2539
2857
3039
3539
7330

37125
30336
24576
27434
28193
28277
29078
29078
28354
29963
33717
35863
41763
86488

NJESIA

Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 2.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 2.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 2.5 m, sip 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 2.5 m, sip tabani 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 3.5 m, sip 2 m2
Germim dheu mina per gropa shtyllash T/L, shkemb, ~ 3.5 m, sip 2 m2
Germim dheu me mina gropa shtyllash T/L, shkemb bute, ~ 3.5 m, sip 4 m2
Germim dheu me mina gropa shtyllash T/L, shkemb, ~ 3.5 m, sip tabani 4 m2
Bazamente C 16/20, te parapergatitura ,per shtylla metalike
Shtylla metalike per T / L, me saldim, 35 - 110 kv, 1 qark
Shtylla metalike per T / L, me saldim, 35 - 110 kv, 1 qark
Shtylla metalike per T / L, me saldim, per 220 kv
Shtylla metalike per T / L, me bulona 220 kv
Traversa metalike per
0.4 ~ 10 kv

CMIMI

Fitimi
Maximum
10%
65
79
55
65
75
90
66
75
1848
14092
14446
17073
16447
12665

TOTALI
763
936
652
761
889
1062
779
888
21805
166289
170459
201461
194080
149452

BOJATISJE SHTYLLE TENSION I LARTE


Bojatisje shtylla metalike, 1 minio + 1vaj, ne vaske
Bojatisje shtylla metalike, 2 minio + 1 vaji, me pistolete
Bojatisje shtylla metalike, 2 minio + 1vaji, me krahe
Bojatisje shtylla metalike, 1 boje vaji ne objekt shtylla me saldim
Bojatisje shtylla metalike, 1 boje vaji ne objekt shtylla me bulona EDZ-1

LINJA T/U 04 - 10 KV. SHTYLLA ME LENDE E TE CENTRIFUGUARA.


Furnizim vendosje shtylla me lende te imprenjuara, zakonshme
Furnizim vendosje shtylla me lende te imprenjuara, ne forme "A"
FV shtylla centifuguara b/a M-300 linja 0.4-10 kv,ndrmjetese,NH-6m,130/210/4
FV shtylla centifuguara b/a M-300 linja0.4-10kv,traktor,ndermj,NH-7m,130/223/4
FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermj, NH-7m, 130/243/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NH-8m,130/236/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NM-8m, 150/256/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermj, NT-8m, 190/297/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermjet, NM-9m,150/270/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NT- 9 m,190/310/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NM-10m,150/283/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor, ndermj, NT-10m,190/323/5
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, ndermj, NT-12m, 190/350/5
FV shtylla centifuguara M-300 linja 0.4-10kv,traktor, ankerore NT 2X10 190/323

Page 214

NR
NR.

E M E R T I M I

cope
cope
cope
cope
cope

83295
77963
78713
184895
186395

Shpenzime te
pergjithshme
max 8%
6664
6237
6297
14792
14912

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

131968
138154
131968
130718
132404
125468
143106
142718
143142
140999
224013
226513

10557
11052
10557
10457
10592
10037
11448
11417
11451
11280
17921
18121

13197
13815
13197
13072
13240
12547
14311
14272
14314
14100
22401
22651

155722
163021
155722
154247
156236
148052
168865
168407
168907
166379
264335
267285

cope
cope
cope

144384
139384
190004

11551
11151
15200

14438
13938
19000

170373
164473
224205

cope
km
km
km
km
km
km
km
km
km
km

172435
224518
292118
375328
497723
610677
901481
92822
106474
126972
154568

13795
17961
23369
30026
39818
48854
72118
7426
8518
10158
12365

17243
22452
29212
37533
49772
61068
90148
9282
10647
12697
15457

203473
264931
344699
442887
587313
720599
1063747
109530
125639
149827
182390

NJESIA

15
16
17
18
19

ANALIZE
3.530
3.531
3.531/1
3.532
3.532/1

1
2
3
4
5
6
7
8
9
10
11
12

3.533
3.534
3.535
3.536
3.537
3.538
3.539
3.540
3.541
3.542
3.543
3.544

FV shtylla centifuguara T/L 35kv,ndermjetese,35NVII,18m,350/483/10m 350/8 m


FV shtylla centifuguara T/L 35kv, ndermjet,35NT VIII,20m,350/483/10m 350/10m

1
2
3

3.545
3.546
3.547

FV shtylla centrifug T/L110/220kv,nderm110kv,110NB4,2m,350/483/10m350/12m


FV shtylla centrifug T/L 110/220 kv, nder 110 kv,110NB5,20m,50/483/10m50/10m
Shtylla centrifug T/L 110/220 kv, nderm220 kv,220NB1,2x20m 400/8m 400/12m

1
2
3
4
5
6
7
8
9
10
11

3.548
3.549
3.550
3.551
3.552
3.553
3.554
3.548/1
3.549/1
3.550/1
3.551/1

FV shtylla centifuguara b/a M-300 linja 0.4-1 kv, traktor, ankerore NT 2X12 190/350
FV shtylla centifuguara b/a M-300 linja 0.4-10kv,traktor,kalimtare 1x15 297/390/7
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, kalimtare 1x15 190/297/8
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor, kalimtare 2x15 297/390/7
FV shtylla centifuguara b/a M-300 linja 0.4-10kv, traktor,kalimtare 2x15 190/297/8

CMIMI

Fitimi
Maximum
10%
8330
7796
7871
18489
18639

TOTALI
98288
91997
92882
218176
219946

LINJA T/L 35 KV. SHTYLLA TE CENTRIFUGUARA

FV shtylla centifuguara T/L 35kv,ndermjetese, 35NVIIF,18m,350/483/10m 350/8m


FV shtylla centifuguara T/L 35kv,ndermjet 35NVIISH,16m,350/483/10m350/6m
FV shtylla centifuguara T/L 35kv, ndermjet,35NT VIIIISHF,8 m,350/483/10m50/8m
FV shtylla centifuguara T/L 35kv, ndermjetese, 35 N1, 15m, 297/390/7m 190/297/8
FV shtylla centifuguara T/L 35kv,ndermjetese,35 N2, 22m, 50/483/10m 190/350/12
FV shtylla centifuguara T/L 35kv,ndermjetese, 5 NT2,18m,350/483/10m 90/350/12
FV shtylla centifuguara T/L 35kv,ndermjet,35 NT2,22m,350/483/10m 190/350/12
FV shtylla centifuguara T/L 35kv,ndermjet,35 NT3,19.4m,350/449/7.4m190/350/12
FV shtylla centifuguara T/L35kv ankerore, 35 AK -40, 2X15, 350/483/10 350/5
FV shtylla centifuguara T/L 35 v, ankerore, 35 AKT -40, 2X18, 350/483/10 350/8

LINJA T/L 110 E 220 KV. SHTYLLA TE CENTRIFUGUARA

LINJA

T / L.

SHTRIRJE

TERHEQJE

TELI

Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 25m/m


Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 35m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 50 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 70 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, me seksion 95 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, seksion 120 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, bakri, seksion 185 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 25 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 35 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 50 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 70 m/m

Page 215

NR
NR.

E M E R T I M I

12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

ANALIZE
3.552/1
3.553/1
3.554/1
3.548/2
3.549/2
3.550/2
3.551/2
3.552/2
3.553/2
3.554/2
3.555
3.556
3.564
3.565
3.566
3.567

1
2
3
4
5
6

3.568
3.569
3.570
3.571
3.572
3.573

187762
220298
310934
102478
129993
144699
189422
256475
298200
430557
746425
939522
76432
91033
123375
182067

Shpenzime te
pergjithshme
max 8%
15021
17624
24875
8198
10399
11576
15154
20518
23856
34445
59714
75162
6115
7283
9870
14565

Fitimi
Maximum
10%
18776
22030
31093
10248
12999
14470
18942
25647
29820
43056
74643
93952
7643
9103
12338
18207

shtylla

1246
2895
2378
9263
26907
28564

100
232
190
741
2153
2285

125
289
238
926
2691
2856

1470
3416
2806
10930
31750
33705

shtylla

1426

114

143

1683

ml
ml

851
261

68
21

85
26

1005
308

m
m
m
m
m
m

504
700
837
950
1249
1495

40
56
67
76
100
120

50
70
84
95
125
149

594
826
987
1121
1473
1764

NJESIA

Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 95 m/m


Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 120 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, alumini, seksion 185 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 25 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 35 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 50 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 70 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 95 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 120 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri,al-celik, seksion 185 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 300 m/m
Shtrirje e terheqje 3 fije teli (percjellesa) makineri, al-celik, seksion 400 m/m
Shtrirje terheqje Trosi, 1 fije - 35
Shtrirje terheqje Trosi, 1 fije - 50
Shtrirje terheqje Trosi, 1 fije - 70
Shtrirje terheqje Trosi, 2 fije - 50

km
km
km
km
km
km
km
km
km
km
km
km
km
km
km
km

CMIMI

TOTALI
221559
259951
366902
120924
153391
170745
223518
302640
351876
508057
880782
1108637
90190
107419
145583
214839

LINJA T/L - IZOLIMI ELEKTRIK NE LINJA


Punime izolimi elektrik ne linja, T/U 6-10kv, izolator mbeshtetes,T/U me 2cope
Punime izolimi elektrik linja, T/U 6-10kv, izolator mbeshtetes, 6-10kv 3 cope
Punime izolimi elektrik linja, TL-35 kv, ne shtylla ndermjetme, izolant-mbesh.
Punime izolimi elektrik ne linja, TL-35 kv, ne shtylla ndermjetme, izolant- vares
Punime izolimi elektrik ne linja, TL-35 kv, ne shtylla ankerore, tel 120mm
Punime izolimi elektrik ne linja, TL- 35 kv, ne shtylla ankerore, tel > 120mm

shtylla
shtylla
shtylla
shtylla
shtylla

LINJA T/L - KUNDER PESHA, PUNIME NE N/STACIONE


1

3.614

Pergatitje e vendosje tabela sinjalizimi (cope 2)

F V shtylla te centrifuguara per N/stacione me vendosje ne gote


2 3.615/2-9
615/10- 190/297&350,203/297,297/395,356/483,300,400mm

615/17

F V shtylla te centifug N/stacione me saldim, shtohet mbi A-615/2-615/9

1
2
3
4
5
6

3.616
3.617
3.617/1
3.617/2
3.618
3.619

F V bordura betoni 12x25 cm


F V bordura betoni 15x25 cm
F V bordura betoni 15x30 cm
F V bordura betoni 15x35 cm
F V bordura betoni 20x35 cm
F V bordura betoni 25x35 cm

PUNIME TE NDRYSHME

Page 216

NR
NR.

E M E R T I M I

7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

ANALIZE
3.620
3.621
3.622
3.623
3.624
3.625
3.626
3.627
3.628
629- 630
631-632
3.633
3.636
3.639
3.640
3.643
3.644
3.651
3.652
3.653
3.654
3.654/1
3.655
3.656
3.657
3.658

1
2
3
4
5
6
7
8
9
10

3.659
3.660
3.661
3.662
3.663
3.664
3.665
3.666
3.667
3.668

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
kg
m2
m2
m2
ton
m2
m
m
m
m
cope
cope
cope
cope

1084
552
310
313
514
517
879
1243
241
386
368
219
127
1589
617
23
122821
606
869
606
423
347
14942
22188
14194
13194

Shpenzime te
pergjithshme
max 8%
87
44
25
25
41
41
70
99
19
31
29
18
10
127
49
2
9826
49
70
48
34
28
1195
1775
1136
1055

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

80180
89427
141188
156338
192406
217397
263535
233662
460809
513337

6414
7154
11295
12507
15392
17392
21083
18693
36865
41067

NJESIA

Trotuar, me 6 cm beton, me pllaka


Trotuar, me 6 cm beton, me lluster
Trotuar, me 3 cm asfalto beton, mbi cakell
Trotuar, me 3 cm asfalto beton, mbi zhavor
H / Izolim me emulsion, 2 duar bitum
H / Izolim me emulsion, 1 K. Katr. + 2 duar bitum
H / Izolim me emulsion, 2 K. Katr. + 3 duar bitum
H / Izolim me emulsion, 3 K. Katr. + 4 duar bitum
Lluster cimento 2 cm 1: 2
Suvatim me llac cim M 25 50, ne mure guri
Suvatim me llac cim M 25, 50, ne mure betoni
Fugature llac cimento M - 50, Mur guri
Parmake ure, metalik I gatshem
Veshje pllaka guri 50x40 cm; 50x50 cm
Veshje skarpatesh 10 cm zhavorr + 20 cm gure
Mbjellje bari ne skarpat
Porte metalike me mekanizem ngrites me krahe
Qylym dige me zhavorr perhapur me makineri
Furnizim, vendosje tuba plastmasi 200
Furnizim, vendosje tuba plastmasi 150
Furnizim, vendosje tuba plastmasi 100
Furnizim, vendosje tuba plastmasi 80
Prize me elem. B.A. parabolike per 100l/sek, zakonsh.
Prize me elem. B.A. parabolike per 100l/sek, me porte barazh
Lugje me B.A. montuara me krahe 200-300l/s,50x60 HD-4m
Lugje me B.A. te montuara me krahe 200-300l/s, hyrje dalje e lugut

CMIMI

Fitimi
Maximum
10%
108
55
31
31
51
52
88
124
24
39
37
22
13
159
62
2
12282
61
87
61
42
35
1494
2219
1419
1319
8018
8943
14119
15634
19241
21740
26353
23366
46081
51334

TOTALI
1279
651
365
369
606
610
1037
1466
285
455
435
259
150
1875
728
27
144928
715
1026
715
500
409
17631
26181
16749
15569

PUNIME TE NDRYSHME PER KULLIM UJITJE


Tombino betoni e betonarme per kullim ujitje 60 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 60 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 80 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 80 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 100 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 100 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 120 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 120 cm Tip ''BD-1''
Tombino betoni e betonarme per kullim ujitje 150 cm Tip ''B''
Tombino betoni e betonarme per kullim ujitje 150 cm Tip ''BD-1''

Page 217

94612
105523
166602
184479
227039
256528
310971
275721
543754
605738

NR
NR.

E M E R T I M I

11
12
13
14
15
16
17
18
19
20
21
22

ANALIZE
3.669
3.670
3.671
3.672
3.673
3.674
3.675
3.676
3.677
3.678
3.679
3.680

Sifon me pus vertikal me 6 tuba b/a, 60, me 2 elem, sifon


Sifon me pus vertikal me 6 tuba b. arme, 60, me 2 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 60, me 3 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 60, me 3 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 80, me 2 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 80, me 2 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 80, me 3 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 80, me 3 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 100, me 2 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 100, me 2 elem. per + 1m
Sifon me pus vertikal me 6 tuba b/a, 100, me 3 elem, sifon
Sifon me pus vertikal me 6 tuba b. arme, 100, me 3 elem. per + 1m

1
2
3
4
5
6
7
8
9
10

715-717
718-720
721-723
724-726
727-729
730-732
3.733
3.733/1
3.733/2
3.733/3

Germim tuneli me makine shpimi ne seksion 20~40 m2, K = 1 ~ 5


Germim tuneli me makine shpimi ne seksion 20~40 m2, K = 6 ~ 10
Germim tuneli me makine shpimi ne seksion 40~60 m2, K = 1 ~ 5
Germim tuneli me makine shpimi ne seksion 40~60 m2, K = 6 ~ 8
Germim tuneli me makine shpimi ne seksion > 60 m2, K = 1 ~ 5
Germim tuneli me makine shpimi ne seksion > 60 m2, K = 6 ~ 8
Germim shkembi me matrapik ne tunele me seksion ~ 5 m2
Germim shkembi me matrapik ne tunele me seksion 5 ~ 20 m2
Germim shkembi me matrapik ne tunele me seksion 20 ~ 60 m2
Germim shkembi me matrapik ne tunele me seksion > 60 m2

1
2
3
4
5
6
7
8
9
10
11
12

3.737
3.738
3.742
3.743
3.744
3.745
3.746
3.747
3.748
3.749
3.750
3.751

KAPITULLI XVII

163099
10141
287806
18616
271496
18689
442664
29368
373957
23882
677939
42314

Shpenzime te
pergjithshme
max 8%
13048
811
23024
1489
21720
1495
35413
2349
29917
1911
54235
3385

Fitimi
Maximum
10%
16310
1014
28781
1862
27150
1869
44266
2937
37396
2388
67794
4231

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1673
1781
1121
1165
986
1006
2126
1901
1706
1631

134
142
90
93
79
81
170
152
136
130

167
178
112
117
99
101
213
190
171
163

1974
2101
1322
1375
1163
1188
2509
2243
2013
1925

m3
m3
ton
m2
m2
m2
m2
m2
m2
m2
m2
m2

13981
23976
8541
742
824
653
985
1217
619
664
3193
2448

1118
1918
683
59
66
52
79
97
50
53
255
196

1398
2398
854
74
82
65
99
122
62
66
319
245

16497
28292
10079
875
972
771
1163
1436
730
784
3768
2888

NJESIA
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

CMIMI

TOTALI
192457
11966
339611
21967
320365
22053
522344
34654
441270
28181
799969
49931

PUNIME NENTOKESORE ( NE TUNELE )

PUNIME PERFORCIMI - KALLEPE - BETONIME E HEKURI PER TUNELE


Perforcime ne tunele, me lende druri te perkohshme
Perforcime ne tunele, me lende druri te perhereshme
Perforcime ne tunele, metalike
Kallepe per tunele, per mure, druri ~ 10 m
Kallepe per tunele, per mure, druri ~ 30 m
Kallepe per tunele, per mure, metalike ~ 30 m
Kallepe per tunele, per qemere, druri ~ 10 m
Kallepe per tunele, per qemere, druri ~ 30 m
Kallepe per tunele, per qemere, metalike ~ 10 m
Kallepe per tunele, per qemere, metalike ~ 30 m
Kallepe per tunele druri ne H/Centrale, per tunele me seksion mbi 30 m, Faza I
Kallepe per tunele druri ne H/Centrale, per tunele me seksion mbi 30 m, Faza II

Page 218

NR
NR.

E M E R T I M I

13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

ANALIZE
3.752
3.753
3.754
3.755
3.755/1
3.761
3.761/1
3.761/2
3.761/3
3.762
3.763
3.764
3.765
3.766
3.766/1
3.771
3.771/a
3.771/b
3.771/c
3.771/d
3.771/e

1
2
3
4
5
6
7

3.772
3.772/1
3.786
3.787
3.789
3.790
3.793

1
2

3.837 Rrethim i perkohshem me kollona b/a + rrjete teli


3.837/a Rrethim rruge me rrjete teli

m2
m2
m2
m2
m2
m3
m3
m2
m2
ton
ton
ton
ton
ton
m2
m3
m3
m3
m3
m3
m3

4403
7103
2947
945
4524
8209
8564
1864
1569
123117
128181
126141
259479
265926
2115
300
325
488
675
700
738

Shpenzime te
pergjithshme
max 8%
352
568
236
76
362
657
685
149
126
9849
10255
10091
20758
21274
169
24
26
39
54
56
59

m3
m3
m2
m2
m2
m2
m2

715
1028
3505
3356
4290
2868
175

57
82
280
268
343
229
14

72
103
350
336
429
287
17

844
1214
4136
3960
5062
3385
206

m2
m2

1194
742

96
59

119
74

1409
875

m2

947

76

95

1118

NJESIA

Kallepe druri, per tunele ne H/Centrale, per galerite e cimentimit horizontale


Kallepe druri, per tunele ne H/Centrale, per galerite e cimentimit te pjerrta
Kallepe druri per tunele ne H/Centrale, per seksion > 0 m, per nderprerje betoni
Kallepe druri per tunele ne H/Centrale, per seksion >30m, per nderprerje betoni
Kallepe rrethore druri per tubin thithes, per tunele ne H/Centrale.
Beton C 25/30 per tunele, me beton pompe ~ 30 m
Beton C 25/30 per tunele, me beton pompe > 30 m
Torkretim me llac cimento 1: 2, t = 5 cm
Torkretim me llac cimento 1: 2, t = 3 cm
Hekur beton i zakonshem 6 ~ 10 , ne tunele me S > 30 m
Hekur beton i zakonshem 12 , ne tunele me S > 30 m
Hekur beton periodik, ne tunele me S > 30 m
Ankera ne tunele, me hekur te zakonshem
Ankera ne tunele, me hekur periodik
Vendosje rrjeti teli ne tunele

Transport betoni me autobetonjere 0.5 km


Transport betoni me autobetonjere 1.0 km
Transport betoni me autobetonjere 1.5 km
Transport betoni me autobetonjere 2.0 km
Transport betoni me autobetonjere 2.5 km
Transport betoni me autobetonjere 3.0 km

CMIMI

Fitimi
Maximum
10%
440
710
295
95
452
821
856
186
157
12312
12818
12614
25948
26593
211
30
33
49
68
70
74

TOTALI
5195
8382
3478
1116
5338
9687
10106
2200
1851
145279
151254
148847
306185
313793
2495
354
384
575
797
826
870

PUNIME SIPERFAQESORE NE H/CENTRALE


Germim ne portal e ngarkim mbi mjet, shkemb I zakonshem
Germim ne portal e ngarkim mbi mjet, shkemb I forte
Kallepe me lende druri, per kollona, trare, e soleta
Kallepe me lende druri, per rakordusin ne veper marj.e tubin thithes
Kallepe me lende druri, per bazamentet e gjeneratorit
Kallepe me lende druri, per udhezuesat e portave
F.V. rrjete gabioni ne skarpat

PUNIME NGRITJE KANTJERI

ANALIZA TEKNIKE TE REJA


1 3.212/1a Shtrese konglomerati t=10cm

Page 219

NR
NR.
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

E M E R T I M I
ANALIZE
3.212/1a
3.224/1a
3.233/2a
3.233/2a
3.158/1a
3.158/2a
3.158/3a
3.158/4a
3.158/5a
3.124/1a
3.124/2a
An.124/3a
An.124/4a
An.164/1a
An.164/1a

NJESIA

Shtrese konglomerati t=15cm


Shtrese asfaltobetoni me ngjyra, 3cm, me makineri
Shtrese asfaltobetoni me ngjyra, t =5cm, me makineri
Shtrese asfaltobetoni me ngjyra, t =10cm, me makineri
Transport dheu me auto deri 1.0 km
Transport dheu me auto deri 2.0 km
Transport dheu me auto deri 3.0 km
Transport dheu me auto deri 4.0 km
Transport dheu me auto deri 5.0 km
Germim shkembi mesatar me eki me ekskavator me zinxhir
Germim shkembi i forte me eki me ekskavator me zinxhir
Germim shkemb sek i lire, me mina te vogla,me ekskavator 1 m3 + transport
Germim shkemb i forte, sek i lire, me mina te vogla, me ekskavator 1 m3 + transport

Mbushje me material te germuar ne trupin e rruges, perhapur e ngjeshur me makineri


Mbushje me cakell e gur gurore ne trupin e rruges, perhapur e ngjeshur me makineri

m2
m2
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

1319
766
1228
2384
90
144
189
216
225
1222
1950
595
644
284
902

Shpenzime te
pergjithshme
max 8%
105
61
98
191
7
12
15
17
18
98
156
48
51
23
72

Fitimi
Maximum
10%
132
77
123
238
9
14
19
22
23
122
195
60
64
28
90

7188
5328
15801
21215
2135
5381
8052
22749
5025
18702
3167
18216
2589
1133000
27822
15801
5823

575
426
1264
1697
171
431
644
1820
402
1496
253
1457
207
90640
2226
1264
466

719
533
1580
2122
213
538
805
2275
503
1870
317
1822
259
113300
2782
1580
582

CMIMI

TOTALI
1556
904
1449
2813
106
170
223
255
266
1442
2301
702
759
335
1064

TE NDRYSHME, ELEKTRIKE DHE SINJALISTIKA


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

F V Guard rail H/3


F V Guard rail H/2
F V elastrometrike 250x250x63 mm
F V elastrometrike 300x400x84 mm
F V tuba te brinjezuar HDPE SN8 d=315 mm
F V tuba te brinjezuar HDPE SN8 d=400 mm
F V tuba te brinjezuar HDPE SN8 d=500 mm
F V tuba te brinjezuar HDPE SN8 d=1000 mm
Fuge me gome speciale me kanal te gjere ne ura
FV shtylla metalike konike ndricimi H=9m PAICC-3
FV krah shtylla metalike KRH - MSI 1500/1500/10
3.An/53 F V shtylla metalike per ndriim, H=7m, d=160mm
3.An/55 F V pusete elektrike kontrolli PVC 40x40x40cm
3.An/58 F V transformator fuqie 630 KVA, 20/10/0.4KV
An
F V kuader komandimi komplet me santeri+fotoelement
An
F V shtylla dekorative dy degeshe per ndriim, H=8m,
An
F V krah dy degesh per shtulla metalike per ndricim

3.An/1g
3.An/2g
3.An/1e
3.An/2e
3.An/1t
3.An/2t
3.An/3t
3.An/4t
3.An/fg
3.An/1sh
3.An/ksh

ml
ml
cope
cope
ml
ml
ml
ml
ml
cope
cope
cope
cope
cope
cope
cope
cope

Page 220

8482
6287
18646
25034
2519
6350
9502
26844
5930
22068
3737
21494
3055
1336940
32830
18645
6871

NR
NR.

E M E R T I M I

NJESIA

CMIMI

ANALIZE
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

An
3.An
3.An/pp
3.An/et
3.An/gj
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An
An

Montim - cmontim reklame e madhe


FV ndricues Smart VP CL1 CR M-S 250W GG FAE 44004,me llampe 250W 230V
FV pusete plastike 40x40x40, kapak te forte RIC 1084+1086
FV elektroda tokezimi te xinguara 50x3mm, L=150cm
FV gjeotekstil Sf - 49
FV gjeogrid TX 160 Tensar
FV gjeogrid uniaxial i armuar
Vizime me boje bikomponente
Vizime me boje bikomponente me gjeresi 15 cm
F V reflektor asfalti ( sy mace )
F V pllake fosforeshente metalike
F V tabela rrugore te ndryshme D=90cm
F V tabela rrugore treguese 150x40cm
FV tabela te medha informative te thjeshta + bazamenti
FV tabela te medha informative + bazamenti "L" 5.5x3m
FV tabela te medha informative + bazamenti "T" 5.5x3x3m
FV tabela te medha informative + bazamenti "U" H=5.5 m
F.V. Fidane Lule dekorative
F.V. Fidane Peme dekorative
F.V. Fidane shkurre dekorative "Oleander"
F.V. Fidane bime kacavjerrese
F.V. bredha me d > 10 cm

cope
cope
cope
cope
m2
m2
m2
m2
ml
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

7721
16480
2811
970
300
519
2265
1165
316
326
1050
5712
4233
13361
43703
78509
165039
155
9059
1972
260
3294

Shpenzime te
pergjithshme
max 8%
618
1318
225
78
24
42
181
93
25
26
84
457
339
1069
3496
6281
13203
12
725
158
21
264

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.700, dat 18.06.2009.

Page 221

Fitimi
Maximum
10%
772
1648
281
97
30
52
227
117
32
33
105
571
423
1336
4370
7851
16504
16
906
197
26
329

TOTALI
9111
19447
3317
1145
354
613
2673
1375
373
385
1239
6740
4994
15766
51570
92641
194746
183
10690
2327
307
3887

Page 222

Page 223

Page 224

Page 225

Page 226

Page 227

Page 228

Page 229

Page 230

Page 231

Page 232

Page 233

Page 234

Page 235

Page 236

Page 237

Page 238

Page 239

Page 240

Page 241

Page 242

Page 243

Page 244

o;

You might also like