Professional Documents
Culture Documents
Manuali 4
Nr.
Analizes
1
4.1
4.2
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
F.V Konstruksione
metalike te perbera
ton
1
Sp + p
op
45
174
7830
Shtese mbi paga 16.7%
leke
7830 0.167
1308
Transport
t*km
5
20 100
Elektrosaldatrie
op
9.9
90
891
Gazogjen
op
0.7
70
49
Autovin
op
0.3 2000
600
Vin ekskavator
op
1.3
900
1170
Konstruksion i gatshem
ton
1 101017 101017
Elektroda
kg
4
285
1140
Karbit
kg
0.3
200
60
Oksigjen
liter
3
100
300
Skele me tuba
m2
3.0
50
150
Shuma :
leke
9138
100
2710
102667 114615 9169.2 11461.5
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese
2.Bojatisja nuk perfshihet ne analize.
F.V Kapriata me shume
profile
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrie
Gazogjen
Autovin
Vin ekskavator
Konstruksion i gatshem
Elektroda
Karbit
Oksigjen
Skele me tuba
Shuma :
ton
op
leke
t*km
op
op
op
op
ton
kg
kg
liter
m2
leke
1
45
174
7830 0.167
Totali
22
135246
7830
1481
5
20
100
6.5
90
0.7
70
0.3 2000
1.3
90
585
49
600
117
1 114615
4
285
0.3
200
3
100
3.0
50
9311
100
Page 1
1351
114615
1140
60
300
150
116265
127027
10162 12702.7
149892
Nr.
EMERTIMI
Njesia
op
PUNTORI
mimi Vlefta
TRANSPORT
T/km mim Vlefta
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
Shpenz Fitimi
Gjithsej plot.8% 10%
Totali
Analizes
1
2
3
13
14
15
10
11
12
16
17
18
4
5
6
19
20
21
22
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese
2.Bojatisja nuk perfshihet ne analize.
Konstruksione metalike te
4.3 thjeshta
ton
1
Sp + p
op
34
174
5916
Shtese mbi paga 16.7%
leke
5916 0.167
1481
Transport
t*km
5
20 100
Saldatrice elektrike
op
5.2
90
520
Gazogjen
op
0.7
70
70
Trapano elektrike
op
2.6
90
234
Autovinc 5t
op
0.3 2000
450
Vinc eskavator
op
1.3
900
1950
Konstruksion I gatshem
ton
1.0
100137
100137
Elektroda
kg
2.0
285
570
Karbit
kg
0.5
200
100
Oksigjen
liter
5
100
500
Skele me tubo
m2
3
50
150
Shuma
leke
7397
100
3224
101457.00
112178 8974.2 11217.8 132370
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.
Shkalle metalike me hekur
4.4 dhe profile
ton
1
Sp + p
op
38
174
6612
Shtese mbi paga 16.7%
leke
6612 0.167
1104
Transport
t*km
5
20 100
Elektrosaldatrie
op
6.6
90
594
Autovin
op
1.6 2000
3200
Konstruksion i gatshem
ton
1 101017
101017
Elektroda
kg
2.7
285
769.5
Shuma :
7716.2
100
3794
101787 113397 9071.8 11339.7 133808
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.
4.5
Shkalle metalike me
llamarine te riguar
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrie
Autovin
Konstruksion i gatshem
Elektroda
Shuma :
ton
op
leke
t*km
op
op
ton
kg
1
34
174
5916 0.167
5916
988
5
20
100
6.6
90
1.6 2000
594
3200
1
2.7
6904
100
Page 2
3794
100137
285
100137
769.5
100907
131811
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
Totali
21
22
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.
4.13
4.19
4.22
Rezervuar metalik me
kapacitet 3000 m3
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Gazogjen
Tranxhe elektrike
Kalander
Smuzatrice
Autovinc 8 T
Vinc kulle 3 ton
Vinc Derrik 50 Ton
Karbit
Oksigjen
Hekur profil e
Llamarine e zeze > 2,5 mm
Tubo celiku te zakonshem
Litar kerpi, liri
Te ndryshme
Shuma :
ton
op
leke
ton
op
op
op
op
op
op
op
op
kg
liter
kg
kg
kg
kg
leke
Rezervuar me llamarin
inox deri 3 ton copa
Sp + p
Shtese mbi paga 16.7%
Transport
Autovinc 5 T
Konstruksion I gatshem
Skele fasade me tubo
Te ndryshme
Shuma :
ton
op
leke
t*km
op
ton
m2
leke
Bunkera metalike
drejtkendore
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
1
94
174
16356 0.167
16356
2731
5.0
20
32
90
1
70
1.5
200
0.8
80
1
180
0.3 2000
1
900
1
1.00%
2880
70
300
64
180
500
900
0
1
10
24
990
6
0.5
0.01
0.01
19087
1
56
174
9744 0.167
100
5.0
4894
20
200
1000
2112
94050
624
50
980.36
99016.4
145255
123098
150
123.25
123371
137442
162182
100
1.3 2000
2600
1
3
0.10% 0.001
1
36
174
6264 0.167
200
100
88
95
104
100
98036
9744
1627
0.001
11371
ton
op
leke
t*km
op
100
100
2600
6264
1046
5.0
20
100
2
Page 3
90
180
123098
50
123248
10995 13744.2
Nr.
EMERTIMI
Analizes
1
4.23
Njesia
op
2
Gazogjen 1 m3/ore
Autovinc 5 T
Konstruksion I gatshem
Elektroda te zakoneshme
Karbit
Oksigjen
Skele me tubo
Te ndryshme
Shuma :
3
op
op
ton
kg
kg
liter
m2
leke
13
ton
op
leke
t*km
op
op
op
ton
kg
kg
liter
m2
leke
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
17
1
70
1.1 2000
18
0.02
0.02
7310
1
36
174
6264 0.167
100
114615
285
200
100
50
116392
4.33
20
2450
128580
10286
12858
151725
114615
285
200
1000
150
2325.0
118575
128436
10275 12843.6
151554
180
70
2200
1
1
1
10
3
0.02
1
140
174
24360 0.167
22
101
2
90
1
70
1.1 2000
0.02
7310
ton
op
leke
t*km
op
op
21
114614.9
427.5
200
1000
150
2327.8
118720
101
114615
285
200
100
50
116250
2450
20
6264
1046
5.05
2.00%
19
Totali
70
2200
1
1.5
1
10
3
2.00%
Shpenz Fitimi
Gjithsej plot.8% 10%
24360
4068
5.05
20
101
2
90
0.25 2000
ton
kg
kg
m2
180
500
1
5
4
4
Page 4
112178
120
100
50
112178
600
400
200
Nr.
Analizes
1
4.34
4.35
4.36
EMERTIMI
Njesia
op
2
Shuma :
13
F.V.Tubo ventilimi me
kthim buzesh, kendrejte,
Ll.zinguar
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice 300A
Trapano elektrike
Autovinc 5 T
Konstruksion I gatshem
(Ll.zing)
Bulona, dado e percina
Litar kerpi, liri
Skele me tubo 4-8m
Shuma :
F.V.Tubo ventilimi me
kthim buzesh, rrethore,
Ll.zeze
Sp + p
Shtese mbi paga 16.7%
Transport
Autovinc 5 T I gatshem
Konstruksion
(Ll.zez)
Bulona, dado e percina
Litar kerpi, liri
Skele me tubo 4-8m
Shuma :
F.V.Tubo ventilimi me
kthim buzesh, rrethore,
Ll.zinguar
Sp + p
Shtese mbi paga 16.7%
Transport
Autovinc 5 T
Konstruksion I gatshem
(Ll.zing)
Bulona, dado e percina
Litar kerpi, liri
ton
op
leke
t*km
op
op
op
PUNTORI
mimi Vlefta
14
1
140
174
24360 0.167
TRANSPORT
T/km mim Vlefta
15
10
28428
11
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
101
17
18
680
20
102
20
21
11407 14258.7
22
168253
112178
120
100
50
112178
600
400
200
113378
1085
142993
11439 14299.3
168732
112178
540
320
200
113238
142673
11414 14267.3
168354
24708
4126
5.05
20
101
0.25 2000
500
1
4.5
3.2
4
28834
1
142
174
24708 0.167
19
142587
45
540
500
1
5
4
4
1
142
174
24708 0.167
6
113378
102
0.5
90
6
90
0.25 2000
28428
ton
op
leke
t*km
op
Totali
24360
4068
ton
kg
kg
m2
ton
op
leke
t*km
op
ton
kg
kg
m2
Shpenz Fitimi
Gjithsej plot.8% 10%
101
112178
120
100
50
500
24708
4126
5.05
20
101
0.25 2000
ton
kg
kg
500
1
4.5
3.2
Page 5
114615
120
100
114615
540
320
Nr.
EMERTIMI
Analizes
1
2
Skele me tubo 4-8m
Shuma :
Njesia
op
3
m2
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
17
18
5
4
28834
101
6
50
500
200
115675
Shpenz Fitimi
Gjithsej plot.8% 10%
19
145110
20
11609
21
Totali
22
14511
171230
12289 15361.2
181262
4.52
ton
op
op
leke
t*km
op
op
op
op
op
op
op
op
kg
kg
kg
liter
m2
1
36
174
10
174
8004 0.167
6264
1740
1337
5.05
20
13
6
2
0.3
0.7
4.5
3
2
90
70
1500
2000
3000
50
1000
1000
1170
420
3000
500
2100
225
3000
2000
1.01 126000
7
285
2
200
20
100
2
50
9341
ton
op
op
leke
t*km
op
op
op
op
op
op
op
op
ton
kg
kg
101
1
185
174
200
174
66990 0.167
101
12415
127260
1995
400
2000
100
131755
32190
34800
11187
5.05
20
101
81
66
3.7
0.6
4
8
60
20
90
70
1500
2000
3000
50
1000
1000
7290
4620
5550
1100
12000
400
60000
20000
1.02 126000
90
285
33
200
Page 6
128520
25650
6600
153612
Nr.
EMERTIMI
Analizes
1
4.53
4.59
2
Oksigjen
Skele me tubo
Shuma :
Njesia
op
3
liter
m2
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
78177
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
17
101
18
4
330
3.5
5
100
50
110960
ton
op
leke
t*km
1
25
174
4350 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
6
33000
175
193945
22
383183
30655 38318.3
452156
128520
16245
4000
20000
175
168940
274885
21991 27488.5
324364
104520
997.5
300
1500
107318
119850
4350
726
5.05
20
101
op
op
5.3
1.5
500
70
2650
105
op
op
op
ton
kg
kg
liter
0.6 1500
1.4 1500
0.8 2000
900
2100
1600
1.005 104000
3.5
285
1.5
200
15
100
5076
101
Page 7
7355
9588
11985
141423
Nr.
EMERTIMI
Analizes
1
4.60
4.61
4.62
Njesia
2
3
F.V. tuba celiku >200 te
pa izoluar per ujesjellsa te
jashtem
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
t*km
Motosaldatrice (pa
manovrator)
op
Gazogjen 1 m3/ore
op
Traktor terheqes (pa
op
Traktor bige (pa manov)
op
Autovinc 5 T
op
Tubo celiku
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma :
F.V. pjese speciale celiku
Sp + p
Shtese mbi paga 16.7%
Transport
Motosaldatrice
(pa
manovrator)
Gazogjen 1 m3/ore
Autovinc 5 T
Tubo celiku
Elektroda
Karbit
Oksigjen
Shuma :
ton
op
leke
t*km
op
op
op
ton
kg
kg
liter
op
13
PUNTORI
mimi Vlefta
14
1
16
174
2784 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
16
17
18
5.05
20
20
21
22
3750
105
1650
3450
2200
1.005 104000
5
285
1.5
200
15
100
3249
101
11155
104520
1425
300
1500
107745
122250
106080
2850
1440
7200
117570
152737
9780
12225
144255
12219 15273.7
180230
21402
3574
5.05
20
101
16
500
7
70
0.8 2000
8000
490
1600
1.02 104000
10
285
7.2
200
72
100
1
53
174
9222 0.167
19
Totali
101
7.5
500
1.5
70
1.1 1500
2.3 1500
1.1 2000
1
123
174
21402 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
2784
465
24976
ton
op
leke
t*km
op
op
op
ton
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
101
10090
9222
1540
5.05
20
101
21
500
7
70
1 2000
10500
490
2000
1.02 105000
Page 8
107100
Nr.
EMERTIMI
Njesia
op
3
kg
kg
13
Analizes
1
Elektroda
Karbit
Oksigjen
PUNTORI
mimi Vlefta
14
4.62/1
10
11
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
17
18
liter
Shuma :
4.60/1
15
TRANSPORT
T/km mim Vlefta
10762
ton
op
leke
t*km
t*km
t*km
op
ton
liter
kg
ton
op
leke
t*km
t*km
t*km
op
ton
liter
kg
5
285
200
6
3990
1440
72
100
7200
119730
12990
19
20
21
Totali
22
143583
11487 14358.3
169428
130650
2025
1482
5706
232
4500
134157 144595
Shenim: Hidroizolimi tabave te celikut behet direkt ne fabrike. Nga jashte me bitum te armuar, me
shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire epoksike me trashesi
100-300.
11568 14459.5
170622
15117 18895.9
222972
1
28.1
174
4889 0.167
101
4
14
7.2
Shpenz Fitimi
Gjithsej plot.8% 10%
4889
817
1.5
10.1
0.05
20
20
20
30
201
1.04
9
500
4500
1.005 130000
15
135
5.2
285
1
71.4
174
12424 0.167
12424
2075
7.2
10.2
0.14
20
20
20
144
204
2.8
25
500
12500
1.02 145000
72
135
14
285
147900
9720
3990
14498
350.8
12500
161610 188959
Shenim: Hidroizolimi i pjeseve speciale te celikut behet direkt ne fabrike. Nga jashte me bitum
te armuar me shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire
epoksike me trashesi 100-300.
Page 9
Nr.
EMERTIMI
Analizes
1
4.69
4.70
Njesia
2
3
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada 300
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada 600
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Skele tavani me tubo
m2
Shuma :
op
13
PUNTORI
mimi Vlefta
14
1
42
174
7308 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
7308
1220
5.05
20
101
6
1
90
70
540
70
2 3000
6000
1.01
5
1
10
8528
1
39
174
6786 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
101
114615
285
200
100
6610
115761
1425
200
1000
118386
133625
10690 13362.5
157678
115761
1425
200
1000
300
118686
133316
10665 13331.6
157313
6786
1133
5.05
20
101
6
1
90
70
540
70
2 3000
6000
1.01
5
1
10
6
7919
101
Page 10
6610
114615
285
200
100
50
Nr.
EMERTIMI
Analizes
1
4.71
4.72
Njesia
2
3
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada 800
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Skele tavani me tubo
m2
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada >800
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Skele tavani me tubo
m2
Shuma :
op
13
PUNTORI
mimi Vlefta
14
1
34
174
5916 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
5916
988
5.05
20
101
7
1
90
70
630
70
2 3000
6000
1.01
6
1
10
6
6904
1
32
174
5568 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
101
114615
285
200
100
50
6700
115761
1710
200
1000
300
118971
132676
10614 13267.6
156558
10589
156185
5568
930
5.05
20
101
8
1
90
70
720
70
2 3000
6000
1.01
6
1
10
6
6498
101
Page 11
6790
114615
285
200
100
50
115761
1710
200
1000
300
118971
132360
13236
Nr.
EMERTIMI
Analizes
1
4.73
4.74
4.75
Njesia
2
3
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
kanale 300
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Traktor bige per tubacione
(me manovrator)
op
Tubo e pjese speciale
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
kanale 600
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Traktor bige per tubacione
(me manovrator)
op
Tubo e pjese speciale
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Lende rrethore
m3
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
kanale 800
ton
op
PUNTORI
mimi Vlefta
13
14
1
42
174
7308 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
7308
1220
5.05
20
101
6
1
90
70
540
70
1.2 1500
1800
1.01
5
1
10
8528
1
39
174
6786 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
101
114615
285
200
100
2410
115761
1425
200
1000
118386
129425
10354 12942.5
152722
114615
1425
200
1000
840
118080
128510
10281
151642
6786
1133
5.05
20
101
6
1
90
70
540
70
1.2 1500
1800
1.01
5
1
10
0.07
7919
101
1
Page 12
2410
116156
285
200
100
12000
12851
Nr.
EMERTIMI
Analizes
1
4.76
2
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice 300 A
Gazogjen 1 m3/ore
Traktor bige per tubacione
(me manovrator)
Tubo e pjese speciale
Elektroda
Karbit
Oksigjen
Lende rrethore
Shuma :
Njesia
3
op
leke
ton
op
op
op
PUNTORI
mimi Vlefta
13
14
34
174
5916 0.167
TRANSPORT
T/km mim Vlefta
15
10
5916
988
5.05
11
20
12
16
17
18
7
1
90
70
630
70
1.2 1500
1800
1.01
6
1
10
0.07
6904
1
32
174
5568 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
19
101
114615
285
200
100
12000
2500
ton
op
5.05
20
129016
10321 12901.6
152239
115761
1710
200
1000
840
119511
128700
10296
151866
101
8
1
90
70
720
70
1.2 1500
1800
1.01
6
1
10
0.07
6498
leke
1
120
22
5568
930
101
2590
3.Ne pagen sp+p nuk perfshihen manovratoret e autovincit dhe traktorit bige mbasi jane ne cmimin orar te makinerise
4.86
21
115761
1710
200
1000
840
119511
114615
285
200
100
12000
Shenim:Ne analizat 69-76 nuk parashikohet lyerja me boje vaji qe behet ne objekt. 2.Tubat e pjeset speciale parashikohen te pergatitura me pare objekt.
20
Totali
101
op
ton
kg
kg
liter
m3
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
174
20880
20880 0.167
3487
Page 13
12870
Nr.
EMERTIMI
Analizes
1
4.87
4.88
2
Transport
Elektrosaldatrice
Gazogjen
Trapano kollone
Elektro gur dore
Autovinc 5 T
Vinc eskavator 0.5m3
Tubo celiku te lidhur
Elektroda inox
Karbit
Oksigjen
Argon I paster
Acid kloridrik
Gaz metan
Skele inventari
Materiale te ndryshme
Shuma :
F.V. tuba teknologjike
celik inox ne estakade
100
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Gazogjen
Trapano elektrike
Elektro gur dore
Pompe presimi 4.5 kw
Autovinc 5 T
Vinc eskavator 0.5m3
Tubo celiku inox
Elektroda inox
Karbit
Oksigjen
Acid kloridrik
Skele inventari
Shuma :
F.V. tuba teknologjike
celik inox ne reparte
100
Njesia
op
3
ton
op
op
op
op
op
op
ton
kg
kg
liter
m3
liter
m3
m2
leke
13
PUNTORI
mimi Vlefta
14
1.00%
15
TRANSPORT
T/km mim Vlefta
10
5.05
11
20
18
1
210
174
36540 0.167
101
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
990
280
90
300
1000
2700
0.01
5360
136680
9000
900
4500
700
220
1800
400
1542
155742
185570
14846
18557
218973
42540 53175.3
627469
36540
6102
5.05
20
101
15
90
2
70
4
90
10
50
1.6
200
2 2000
2 1500
1350
140
360
500
320
4000
3000
1.005 460000
7.6
1800
2.1
200
21
100
4
110
8
50
42642
ton
12
16
17
101
11
90
4
70
1
90
6
50
0.5 2000
3
900
1.005 136000
5
1800
4.5
200
45
100
1
700
2
110
30
60
8
50
0.01 154200
24367
ton
op
leke
ton
op
op
op
op
op
op
op
ton
kg
kg
liter
liter
m2
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
101
1
Page 14
9670
462300
13680
420
2100
440
400
479340
531753
Nr.
EMERTIMI
Analizes
1
4.91/2
Njesia
2
Sp + p
Shtese mbi paga 16.7%
3
op
leke
Transport
Elektrosaldatrice
Gazogjen
Trapano elektrike
Elektro gur dore
Pompe presimi 4.5 kw
Autovinc 5 T
Tubo celiku inox
Elektroda inox
Karbit
Oksigjen
Acid kloridrik
Skele inventari
Shuma :
ton
op
op
op
op
op
op
ton
kg
kg
liter
liter
m2
op
PUNTORI
mimi Vlefta
13
14
265
174
46110 0.167
TRANSPORT
T/km mim Vlefta
15
10
46110
7700
5.05
11
20
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
101
15
90
2
70
4
90
10
50
2.8
200
2.5 2000
1350
140
360
500
560
5000
1.005 460000
6.7
1800
2.1
200
21
100
4.5
110
6
50
53810
Shpenz Fitimi
Gjithsej plot.8% 10%
101
7910
462300
12060
420
2100
495
300
477675
539496
43160 53949.6
636606
229089
18327 22908.9
270325
1
217
174
47
174
45936 0.167
37758
8178
7671
5.05
20
101
34
90
6
70
22
50
2 1000
1.5 1000
2.5 2000
33
80
3060
420
1100
2000
1500
5000
2640
1.01 136000
9
280
6
200
60
100
14
700
4
200
8
1.00%
0.01
0.01
53607
101
Page 15
15720
50
158080
137360
2520
1200
6000
9800
800
400
1580.8
159661
Nr.
Analizes
1
4.92/2
4.94
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
1
162
174
38
174
34800 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
20
20
21
22
101
29
90
5
70
11
50
3 1000
1.5 1000
2.5 2000
29
80
2610
350
550
3000
1500
5000
2320
1.01 136000
8
5
50
13
4
5
0.01
0.01
40612
1
154
174
26796 0.167
19
Totali
28188
6612
5812
5.05
1.00%
Shpenz Fitimi
Gjithsej plot.8% 10%
101
285
200
100
700
200
50
155790
15330
137360
2280
1000
5000
9100
800
250
1557.9
157348
26796
4475
5.05
20
101
20
70
1.8 2000
1400
3600
1.006 360000
Page 16
362160
20
16
388
200
7760
3200
160
3
20
100
350
18
16000
1050
360
213391
17071 21339.1
251801
Nr.
EMERTIMI
Analizes
1
4.95
2
Acid kloridrik
Qymyr koks
Skele me tubo
Materiale te ndryshme
Shuma :
F.V. tuba e pjese speciale
teknologjike plumbi
>100
Sp + p
Shtese mbi paga 16.7%
Transport
Gazogjen
Autovinc 5 T
Tubo Pb >100
Elektroda plumbi
Karbit
Oksigjen
Zink
Acid sulfurik
Acid kloridrik
Qymyr koks
Skele me tubo
Materiale te ndryshme
Shuma :
4.96
Njesia
op
3
kg
kg
m2
leke
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
ton
kg
kg
liter
kg
kg
kg
kg
m2
leke
2.00%
ton
op
leke
ton
op
Autovinc 5 T
Elektroda plastmasi
Tubo plastmasi
Fllanxha plastmasi
Bulona e dado
Guarnicion plastmasi
Tel rezistence
Energji elektrike
op
kg
kg
kg
kg
kg
kg
kw
17
18
0.01
0.02
1
86
174
14964 0.167
101
5.05
5000
20
1
855
148770
19
20
21
Totali
22
110
280
400
7826
399146
435518
34841 43551.8
513912
362160
6208
3200
16000
1050
288
110
280
400
7794
397490
420054
33604 42005.4
495664
101
20
70
1.8 2000
2.00%
5
110
40
50
391320
Shpenz Fitimi
Gjithsej plot.8% 10%
14964
2499
1400
3600
1.006 360000
16
388
16
200
160
100
3
350
16
18
1
110
7
40
8
50
0.02 389696
0.01
17463
16
1
7
8
31271
ton
op
leke
ton
op
op
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
101
5000
174 148770
0.167 24845
5.10
20
102
143
300
42900
1 2000
2000
14
950
60
20
7
0.47
150
Page 17
200
250
314
120
400
1000
12
2800
237500
18840
2400
2800
470
1800
Nr.
EMERTIMI
Analizes
1
4.103
4.104
2
Boje vaji
Skele inventari
Materiale te ndryshme
Shuma :
Njesia
op
3
kg
m2
leke
13
Sal. me patente
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Kompresor 6m3/min
Gazogjen
Torno filetimi tubosh
14
15
TRANSPORT
T/km mim Vlefta
10
11
ton
op
op
leke
ton
op
op
op
op
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
4
2
9
0.20%
0.01
0.002
173615
PUNTORI
mimi Vlefta
1
600
60
114840
102
44900
20
19
20
21
22
500
450
535
268095
486712
38937 48671.2
574320
164832
2850
12000
36000
960
900
120
1350
400
1097
220509
382837
30627 38283.7
451748
110
20
90
14
300
60
70
40
300
46
50
1
700
1.5 2000
1800
4200
4200
12000
2300
700
3000
1.01 163200
10
285
60
200
360
100
0.8
1200
6
150
0.6
200
0.5
2700
8
50
0.005 219412
0.01
134018
1
300
Totali
174 104400
174 10440
0.167 19178
5.5
0.50%
5
250
50
267560
Shpenz Fitimi
Gjithsej plot.8% 10%
174
52200
42
174
59508 0.167
7308
9938
110
5.5
20
28200
110
14
10
30
30
Page 18
90
300
70
300
1260
3000
2100
9000
Nr.
EMERTIMI
Analizes
1
4.112
4.112/a
op
2
Elektro gur dore
Argano elektrike 5t
Autovinc 5 T
Tuba e pjese speciale
Elektroda te zakoneshme
Karbit
Oksigjen
Rere
Vaj guri
Pluhur hekuri
Dru zjarri
Skele me tubo
3
op
op
op
ton
kg
kg
liter
ton
liter
kg
m3
m2
13
leke
0.50%
4.112/b
PUNTORI
mimi Vlefta
Njesia
14
15
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
35
50
1
700
1.5 2000
18
1750
700
3000
0.01
1
1.43
174
248.8 0.167
110
966
194163
kg
leke
1.00%
0.01
21
22
22762 28452.9
335744
250
235
68.8
50
18.8
1
69
360
28.789 35.9861
425
21 26.4424
312
167.04
28
0.01
0.2
250
50
0.08
235
68.8
18.8
1
69
0.01
195
m2
284529
20
Totali
248.82
42
0.01
1
0.96
174
167 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
19
193197
20810
290
m2
op
leke
kg
164832
1995
6000
18000
600
600
60
810
300
0.2
0.08
1.00%
1.01 163200
7
285
30
200
180
100
0.5
1200
4
150
0.3
200
0.3
2700
6
50
0.005
69446
m2
op
leke
kg
kg
leke
TRANSPORT
T/km mim Vlefta
1
Page 19
264
Nr.
EMERTIMI
Analizes
1
4.112/d
2
Sp + p
Shtese mbi paga 16.7%
Boje vaji varaku
Boje minio
Te ndryshme (pa bojatisje)
Shuma :
Bojatisje mbi metal 1m2,
me nje dore minjo e dy
duar boje varak,
konstruksione te thjeshta
e rezervuare
Sp + p
Shtese mbi paga 16.7%
Boje vaji varaku
Boje minio
Te ndryshme (pa bojatisje)
Njesia
3
op
leke
kg
kg
leke
op
PUNTORI
mimi Vlefta
13
14
0.84
174
146.2 0.167
4.108
4.109
15
10
146.16
24
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
0.2
0.08
1.00%
0.01
0.01
250
235
68.8
171
m2
op
leke
kg
kg
leke
1
0.42
174
73.08 0.167
1.00%
0.01
0.01
250
235
68.8
85
m2
op
leke
kg
1
0.35
174
60.9 0.167
0.08
1
9
174
1566 0.167
0.03
1.3
0.19
0.65
0.04
0.1
1
3.5
174
50
18.8
0.688
69.488
20
21
22
240.1
19.205 24.0057
283
69.488
154.8
12.382 15.4772
183
20
20
91.1
7.2856 9.10703
107
10.5
520
114
130
8
15
797.5
2625.0
210 262.502
3098
50
18.8
0.688
250
1566
262
1828
m2
op
19
Totali
60.9
10
71
m2
op
leke
kg
kg
kg
kg
kg
liter
Shpenz Fitimi
Gjithsej plot.8% 10%
73.08
12
0.2
0.08
Shuma :
4.112/c
TRANSPORT
T/km mim Vlefta
609
Page 20
350
400
600
200
200
150
Nr.
EMERTIMI
Analizes
1
4.113/2
2
Shtese mbi paga 16.7%
Kompresor 6m3/min
Gazogjen
Shufer alumini
Karbit
Oksigjen
Shuma :
F.V. fllanxha celiku cift
Pn16, 2550
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Njesia
3
leke
op
op
kg
kg
liter
op
PUNTORI
mimi Vlefta
13
14
609 0.167
4.113/8
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
15
10
102
11
12
16
1
3
17
300
70
711
cift
op
leke
ton
op
kg
kg
kg
kg
1
1.2
174
208.8 0.167
0.04
20
19
20
21
22
300
210
90
320
200
100
288
700
3500
4488
5708.7
456.7
570.87
6736
2157.6
2445.3
195.6 244.527
2885
3484.8
204
159.6
104
3952.4
4569.5
365.56 456.955
5392
43.2
5.2
0.88
0.24
0.12
0.8
363
120
285
800
43.2
1887.6
105.6
68.4
96
435
73
0.075
20
1.5
1.2
90
108
9.6
1.7
0.56
0.13
1
6.7
174
1166 0.167
Totali
0.8
0.5
1
2.5
174
435 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
208.8
35
508
cift
op
leke
ton
op
kg
kg
kg
kg
510
244
cift
op
leke
ton
op
kg
kg
kg
kg
18
0.9
3.5
35
Shuma :
4.113/4
TRANSPORT
T/km mim Vlefta
1.5
363
120
285
800
108
1165.8
195
0.15
20
3
2
90
180
20.2
4.6
1.02
0.33
Page 21
363
120
285
800
7332.6
552
290.7
264
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
Shuma :
F.V. fllanxha celiku cift
4.113/10 Pn16,300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Shuma :
F.V. fllanxha celiku cift
4.113/12 Pn16, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
10
11
1360
cift
op
leke
ton
op
kg
kg
kg
kg
1
9.6
174
1670 0.167
20
17
18
1
14.8
174
2575 0.167
90
20
21
22
798.62 998.279
11780
363
120
285
800
13068
758.4
484.5
368
14678.9 16930.3
1354.4 1693.03
19978
25233 28633.3
2290.7 2863.33
33787
39930
2952
769.5
528
44179.5 48324.2
3865.9 4832.42
57023
2575.2
430
20
8
90
387
62
13.9
2.2
0.54
363
120
285
800
387
22506
1668
627
432
3114.6
520
0.75
20
15
5.5
90
495
110
24.6
2.7
0.66
174
19
9982.8
297
297
4.3
1
20.8
6
8439.3
Totali
0.4
1
17.9
174
3115 0.167
180
36
6.32
1.7
0.46
3635
cift
op
16
3.3
3005
cift
op
leke
ton
op
kg
kg
kg
kg
12
Shpenz Fitimi
Gjithsej plot.8% 10%
1670.4
279
1949
cift
op
leke
ton
op
kg
kg
kg
kg
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
0.25
Shuma :
F.V. fllanxha celiku cift
4.113/14 Pn16, 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Shuma :
15
TRANSPORT
T/km mim Vlefta
15
3619.2
Page 22
495
363
120
285
800
Nr.
EMERTIMI
Analizes
1
2
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Shuma :
4.115/2
4.115/4
4.115/7
Njesia
3
leke
ton
13
14
3619 0.167
TRANSPORT
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
15
10
604
1.1
11
20
12
16
cift
op
leke
ton
op
kg
kg
kg
kg
leke
18
90
1
1.8
174
313.2 0.167
22
20
90
20
21
22
58080
4788
940.5
704
64512.5 69343.1
5547.4 6934.31
81825
5522.2
441.78 552.225
6516
8112
367.2
1008
104
67.1
9658.3 10539.3
843.14 1053.93
12436
43.2
0.01
0.007
0.7
845
120
1800
800
5077
43.2
4410.9
146.4
432
88
35.5
5112.8
661.2
110
0.065
20
1.3
1.2
90
108
9.6
3.06
0.56
0.13
0.01
0.007
772
1
10.2
174
1775 0.167
19
0.7
5.22
1.22
0.24
0.11
0.70%
363
120
285
800
585
0.5
1
3.8
174
661.2 0.167
313.2
52
0.035
0.70%
Totali
585
160
39.9
3.3
0.88
366
cift
op
leke
ton
op
17
Shpenz Fitimi
Gjithsej plot.8% 10%
22
6.5
4224
cift
op
leke
ton
op
kg
kg
kg
kg
leke
Fllanxha (2 cope)
PUNTORI
mimi Vlefta
op
kg
kg
kg
kg
op
1.3
845
120
1800
800
9591.2
108
1774.8
296
0.150
20
3
2
kg
90
180.9
20.2
Page 23
845
17069
Nr.
EMERTIMI
Analizes
1
2
Bulona e dado
Elektroda inox
Guarnicion amianti
Te ndryshme
Shuma :
Njesia
op
3
kg
kg
kg
leke
13
cift
op
leke
ton
op
kg
kg
kg
kg
leke
cift
op
leke
ton
op
kg
kg
kg
kg
leke
0.30%
14
15
TRANSPORT
10
11
16
17
18
1
14.6
174
2540 0.167
4
6.31
1.02
0.33
0.003
0.250
180.9
20
90
0.01
0.003
845
120
1800
800
35649
297
20
22
1779.3 2224.11
26244
30589
1632
3060
368
106.9
35755.9 39022.6
3121.8 3902.26
46047
52390
2304
3960
432
177.3
59263.3 64267.7
5141.4 6426.77
75836
8
4.3
90
387
62
19.2
2.2
0.54
0.01
1
27.4
174
4768 0.167
21
3949.8
660
0.400
0.30%
6
19
757.2
1836
264
59.8
19986.0 22241.1
297
36.2
13.6
1.7
0.46
1
22.7
174
3950 0.167
20
Totali
5
3.3
0.30%
5
120
1800
800
19926.2
Shpenz Fitimi
Gjithsej plot.8% 10%
2540.4
424
0.003
4609
op
kg
kg
kg
kg
12
0.01
2965
cift
op
leke
ton
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
2071
4.115/9
PUNTORI
mimi Vlefta
845
120
1800
800
59086
387
4767.6
796
0.750
20
15
5.5
90
495
110.2
34
2.7
0.66
Page 24
845
120
1800
800
93119
4080
4860
528
Nr.
EMERTIMI
Analizes
1
2
Te ndryshme
Shuma :
4.119/2
4.119/5
PUNTORI
mimi Vlefta
Njesia
op
3
leke
13
0.30%
14
0.01
15
TRANSPORT
10
11
kg
leke
1
31.7
174
5516 0.167
op
leke
ton
op
op
op
kg
kg
kg
kg
kg
liter
m3
leke
1.100
18
5
102587
495
20
6
307.8
102894.8
19
20
21
Totali
22
108969
8717.5 10896.9
128583
22
6.5
0.30%
17
Shpenz Fitimi
Gjithsej plot.8% 10%
5515.8
921
90
585
0.01
160.6
50
3.3
845
120
1800
135707
6000
5940
0.88
800
148351
704
445.1
148796.1
155840
12467
15584
183891
4200
91.2
450
540
20
100
45
108.9
5555.1
6016.1
481.29 601.613
7099
0.003
22
585
1
1.8
174
313.2 0.167
313.2
52
0.050
20
1
0.6
0.6
0.2
90
50
70
54
30
10.5
5.6
0.76
0.45
0.3
0.1
1
0.75
2.00%
0.01
0.02
366
cift
op
leke
ton
op
op
16
15
6437
cift
12
0.003
5564
cift
op
leke
ton
op
kg
kg
kg
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
1
3.8
174
661.2 0.167
94.5
661.2
110
0.130
20
2.6
1.2
0.9
Page 25
90
50
108
45
750
120
1000
1800
200
100
60
5446.2
Nr.
EMERTIMI
Analizes
1
2
Gazogjen
Fllanxha 12CrMo,2 cope
Bulona e dado
Guarnicion 1Cr13
Elektroda inox
Karbit
Oksigjen
Gaz metan
Te ndryshme
Shuma :
4.119/9
Njesia
op
3
op
kg
13
kg
kg
kg
kg
liter
m3
leke
PUNTORI
mimi Vlefta
1.00%
14
15
TRANSPORT
10
11
16
0.4
17
70
18
24.5
1
10.2
174
1775 0.167
750
3.04
0.6
0.6
0.25
2.5
1.5
120
1000
1800
200
100
60
13332.3
177.5
20
19
20
21
Totali
22
10897.5
364.8
600
1080
50
250
90
133.3
13465.6 14417.3
1153.4 1441.73
17012
36450
1356
850
1620
90
450
132
204.7
41152.7 43717.9
3497.4 4371.79
51587
8
1.8
90
1.5
50
0.7
70
0.1 2000
162
75
49
200
48.6
11.3
0.85
0.9
0.45
4.5
2.2
0.01
1
14.6
174
2540 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
1774.8
296
0.400
0.50%
14.53
0.01
2.6
0.005
2071
cift
op
leke
ton
op
op
op
op
kg
kg
12
0.01
772
cift
op
leke
ton
op
op
op
op
kg
kg
kg
kg
kg
liter
m3
leke
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
750
120
1000
1800
200
100
60
40948
486
2540.4
424
0.700
20
14
2.4
90
2.1
50
0.9
70
0.1 2000
216
105
59.5
200
102.3
20.8
Page 26
750
120
76725
2496
Nr.
EMERTIMI
Analizes
1
2
Guarnicion 1Cr13
Elektroda inox
Karbit
Oksigjen
Gaz metan
Te ndryshme
Shuma :
4.121/2
Njesia
op
3
kg
kg
kg
liter
m3
leke
13
PUNTORI
mimi Vlefta
0.50%
14
15
TRANSPORT
10
11
16
17
18
4
1.2
1.2
0.55
5.5
2.5
0.005
1
22.7
174
3950 0.167
14
1.300
580.5
20
20
21
22
6989.4 8736.71
103093
171249
13700 17124.9
202073
14000
1872
204
68.4
176
16320.4 16895.4
1351.6 1689.54
19937
270
125
66.5
200
207.6
36.2
1.5
1.5
0.6
6
2.7
0.01
1
2.6
174
452.4 0.167
6
19
1200
2160
110
550
150
417.0
83808.0 87367.1
Totali
26
3
90
2.5
50
1
70
0.1 2000
0.50%
5
1000
1800
200
100
60
83391
Shpenz Fitimi
Gjithsej plot.8% 10%
3949.8
660
0.005
4609
cope
op
leke
ton
op
12
0.01
2965
cift
op
leke
ton
op
op
op
op
kg
kg
kg
kg
kg
liter
m3
leke
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
26
750
120
1000
1800
200
100
60
165126
661.5
155700
4344
1500
2700
120
600
162
825.6
165951.6
452.4
76
0.100
20
2
0.5
90
45
1
5.2
1.7
0.24
0.22
528
Page 27
45
14000
360
120
285
800
Nr.
EMERTIMI
Analizes
1
4.121/4
4.121/8
Njesia
op
2
3
F.V. saracineska celiku
me fllanxha , Pn25 bar,
100
cope
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport auto
ton
Elektrosaldatrice
op
Saracineske cel.me fllanxhe cope
Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :
13
cope
op
leke
ton
op
PUNTORI
mimi Vlefta
14
1
4.2
174
730.8 0.167
15
TRANSPORT
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
10
11
12
16
17
18
20
1.1
90
20
21
22
99
1
9.6
3.4
0.56
0.25
853
24000
360
120
285
800
99
24000
3456
408
159.6
200
28223.6 29182.4
2334.6 2918.24
34435
60400
7272
1224
290.7
400
69586.7
5751.1 7188.92
84829
1792.2
299
1.100
20
22
2.1
90
189
1
20.2
10.2
1.02
0.5
2091
1
14
174
2436 0.167
19
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
Totali
730.8
122
0.350
1
10.3
174
1792 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
22
60400
360
120
285
800
189
2436
407
1.700
20
34
3.3
90
1 2000
cope
kg
kg
kg
297
2000
1 123200
36.2
360
13
120
1.7
285
Page 28
123200
13032
1560
484.5
71889
Nr.
EMERTIMI
Analizes
1
2
Guarnicion
Shuma :
Njesia
op
3
kg
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
2843
cope
op
leke
ton
op
op
1
24.2
174
4211 0.167
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
34
18
4.300
20
19
560
138836.5
21
22
144010
11521
14401
169932
250000
22320
3336
627
960
277243.0
285239
22819 28523.9
336582
395000
39600
5916
769.5
1120
442405.5
451990
36159
533349
396
2600
1 250000
62
360
27.8
120
2.2
285
1.2
800
86
2996
5115.6
854
6.000
20
120
5.5
90
1.5 2000
495
3000
cope
kg
kg
kg
kg
1 395000
110
360
49.3
120
2.7
285
1.4
800
5970
1
33.3
174
5794 0.167
86
4.4
90
1.3 2000
1
29.4
174
5116 0.167
20
Totali
4210.8
703
4914
cope
op
leke
ton
op
5
800
2297
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
4
0.7
Shpenz Fitimi
Gjithsej plot.8% 10%
120
3495
5794.2
968
11.50
20
230
6.5
Page 29
90
585
45199
Nr.
EMERTIMI
Analizes
1
2
Autovinc 5 T (me parango)
Saracineske celiku me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
Njesia
op
3
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
2.4 2000
18
4800
cope
kg
kg
kg
kg
1
161
79.8
3.3
1.6
6762
cope
op
leke
ton
op
op
1
47.4
174
8248 0.167
230
572000
360
120
285
800
572000
57960
9576
940.5
1280
641757
19
654133
20
21
52331 65413.3
Totali
22
771877
8247.6
1377
13.50
20
270
8.7
90
3 2000
783
6000
1
195
102
4.4
2.2
9625
1
61
174
10614 0.167
5385
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
Shpenz Fitimi
Gjithsej plot.8% 10%
270
1012000
360
120
285
800
6783
1012000
70200
12240
1254
1760
1097454 1114132
10614
1773
20.0
20
400
11
90
4 2000
981
8000
1
230
112
5.5
2.3
12387
400
Page 30
8981
1584000
360
120
285
800
1584000
82800
13440
1567.5
1840
1683648
Nr.
EMERTIMI
Analizes
1
4.122/2
4.122/4
4.122/7
Njesia
op
2
3
F.V. saracineska celiku
me fllanxha, Pn64 bar,
50
cope
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport auto
ton
Elektrosaldatrice
op
Saracineske cel.me fllanxhe cope
Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :
13
cope
op
leke
ton
op
PUNTORI
mimi Vlefta
14
1
2.6
174
452.4 0.167
15
TRANSPORT
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
10
11
12
16
17
18
20
19
20
21
22
3
1.2
90
108
1
12.5
5.3
0.4
0.22
528
14000
360
120
285
800
108
14000
4500
636
114
176
19426.0 20065.0
1605.2
2006.5
23677
24000
7848
828
171
200
33047.0 34041.8
2723.3 3404.18
40169
60400
26424
3120
285
360
90589.0
7434.9 9293.65
109665
730.8
122
0.350
20
7
1.5
90
135
1
21.8
6.9
0.6
0.25
853
1
10.3
174
1792 0.167
Totali
452.4
76
0.150
1
4.2
174
730.8 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
24000
360
120
285
800
135
1792.2
299
1.100
20
22
2.6
90
234
1
73.4
26
1
0.45
2091
22
Page 31
234
60400
360
120
285
800
92936
Nr.
Analizes
1
4.122/9
EMERTIMI
Njesia
op
13
cope
op
leke
ton
op
op
PUNTORI
mimi Vlefta
14
1
14
174
2436 0.167
cope
op
leke
ton
op
op
cope
op
leke
ton
op
op
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
20
2843
34
19
21
22
123200
50040
7080
427.5
640
181387.5
187370
14990
18737
221097
250000
100440
11520
570
880
363410.0
372015
29761 37201.5
438978
306
2800
3106
4210.8
703
4.3
20
86
4.5
90
1.6 2000
405
3200
1 250000
279
360
96
120
2
285
1.1
800
4914
1
29.4
174
5116 0.167
20
Totali
34
1 123200
139
360
59
120
1.5
285
0.8
800
1
24.2
174
4211 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
2436
407
3.4
90
1.4 2000
10
1.7
15
TRANSPORT
T/km mim Vlefta
86
3605
5115.6
854
6
20
120
5.8
90
2.1 2000
Page 32
522
4200
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
4.123/1
4.123/4
4.123/7
cope
op
leke
ton
op
15
TRANSPORT
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
10
11
12
16
17
18
1
332
136
3
1.3
5970
1
2.6
174
452.4 0.167
120
20
90
543547
21
43484 54354.7
22
641385
14000
360
120
285
800
58.5
14000
1512
180
65.55
176
15933.6 16525.0
1322
1652.5
19500
2292.6 2865.74
33816
730.8
122
0.35
20
7
1.4
90
126
cope
kg
kg
kg
kg
1
8.2
3
0.56
0.25
853
174
395000
119520
16320
855
1040
532735
20
58.5
1
4.2
1.5
0.23
0.22
1
9.1
360
120
285
800
19
5
0.7
528
cope
op
395000
Totali
452.4
76
0.25
1
4.2
174
730.8 0.167
4722
cope
kg
kg
kg
kg
cope
op
leke
ton
op
Shpenz Fitimi
Gjithsej plot.8% 10%
1583.4
Page 33
126
24000
360
120
285
800
24000
2952
360
159.6
200
27671.6 28657.4
Nr.
EMERTIMI
Analizes
1
4.123/9
2
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. saracineska gize me
fllanxha , Pn deri 16 bar,
300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
Njesia
3
leke
ton
op
op
PUNTORI
mimi Vlefta
13
14
1583 0.167
TRANSPORT
T/km mim Vlefta
15
10
264
11
1.1
20
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
3.1
90
1
13.9
174
2419 0.167
22
60400
360
120
285
800
279
20
20
21
22
60400
5940
840
285
400
67865.0 70013.8
5601.1 7001.38
82616
40
3.3
90
1 2000
297
2000
1 123200
25.8
360
9.6
120
1.4
285
0.7
800
2823
1
24.2
174
4211 0.167
19
2418.6
404
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
279
1
16.5
7
1
0.5
1848
Totali
22
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
Shpenz Fitimi
Gjithsej plot.8% 10%
40
2297
123200
9288
1152
399
560
134599.0
139759
11181 13975.9
164915
250000
13608
1836
570
880
266894.0
275099
22008 27509.9
324617
4210.8
703
4.3
20
86
4.5
90
1.4 2000
405
2800
cope
kg
kg
kg
kg
1 250000
37.8
360
15.3
120
2
285
1.1
800
4914
86
Page 34
3205
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
PUNTORI
mimi Vlefta
14
1
29.4
174
5116 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
16
17
18
6.0
20
5.5
90
1.7 2000
120
20
21
22
3895
395000
19944
2664
855
1040
419503.0
429488
34359 42948.8
506796
572000
28440
4212
1111.5
1280
607043.5
619317
49545 61931.7
730795
5916
988
11.5
20
230
6
90
2.3 2000
540
4600
1 572000
79
360
35.1
120
3.9
285
1.6
800
6904
1
48
174
8352 0.167
19
495
3400
1 395000
55.4
360
22.2
120
3
285
1.3
800
1
34
174
5916 0.167
Totali
120
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
Shpenz Fitimi
Gjithsej plot.8% 10%
5115.6
854
5970
cope
op
leke
ton
op
op
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
230
5140
8352
1395
13.5
20
270
8.7
90
3.3 2000
cope
783
6600
1 1012000 1012000
Page 35
Nr.
EMERTIMI
Analizes
1
2
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
4.124/1
4.124/4
Njesia
op
3
kg
kg
kg
kg
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
10
11
9747
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
1
61
174
10614 0.167
12
16
17
270
20.5
4
155
57
4.3
1.9
20
410
1077385.5
19
1094785
20
21
22
963
8000
1
230
110
6
2.2
1584000
1
5.2
1.7
0.3
0.22
14000
720
120
1800
800
360
120
285
800
8963
1584000
82800
13200
1710
1760
1683470 1705230 136418 170523 2012171
452.4
76
0.25
20
5
0.8
528
1
4.2
174
730.8 0.167
6
55800
6840
1225.5
1520
Totali
410
90
72
cope
kg
kg
kg
kg
cope
op
leke
ton
5
360
120
285
800
7383
11
90
4 2000
1
2.6
174
452.4 0.167
18
Shpenz Fitimi
Gjithsej plot.8% 10%
10614
1773
12387
cope
op
leke
ton
op
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
730.8
122
0.35
20
7
Page 36
72
14000
3744
204
540
176
18664.0 19269.0
1541.5
1926.9
22737
Nr.
EMERTIMI
Analizes
1
4.124/7
4.124/9
2
Elektrosaldatrice
Saracineske inox me
fllanxhe
Fllanxha inox 2 cope
Bulona e dado per 2 cifte
Elektroda inox
Guarnicion
Shuma :
Njesia
op
3
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
10
11
12
16
1.6
17
90
18
144
cope
kg
kg
kg
kg
1
8.9
3.1
0.6
0.25
853
cope
op
leke
ton
op
1
9.1
174
1583 0.167
24000
720
120
1800
800
19
24000
6408
372
1080
200
32060.0 33063.8
20
21
Totali
22
2645.1 3306.38
39015
94818
1583.4
264
0.9
20
18
2.4
90
216
1
20.2
9.4
1
0.5
1848
1
13.9
174
2419 0.167
144
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
Shpenz Fitimi
Gjithsej plot.8% 10%
18
60400
720
120
1800
800
216
60400
14544
1128
1800
400
78272.0
2418.6
404
1.75
20
35
3
90
1 2000
270
2000
cope
kg
kg
kg
kg
1 123200
36.2
720
15.4
120
1.4
1800
0.7
800
2823
35
Page 37
2270
123200
26064
1848
2520
560
154192.0
159320
12746
15932
187997
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
4.125/2
4.125/4
cope
op
leke
ton
op
op
PUNTORI
mimi Vlefta
14
1
24.2
174
4211 0.167
15
TRANSPORT
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
10
11
12
16
17
18
4.3
20
86
20
21
22
3205
250000
44640
3444
3780
880
302744.0
310949
24876 31094.9
366920
452.4
76
0.25
20
5
0.9
528
1
4.2
174
730.8 0.167
19
405
2800
1 250000
62
720
28.7
120
2.1
1800
1.1
800
1
2.6
174
452.4 0.167
86
4.5
90
1.4 2000
4914
cope
op
leke
ton
op
cope
kg
kg
kg
kg
Totali
4210.8
703
cope
kg
kg
kg
kg
cope
op
leke
ton
op
cope
kg
kg
kg
kg
Shpenz Fitimi
Gjithsej plot.8% 10%
150
90
135
1
5.3
1.7
0.4
0.22
9750
360
120
285
800
135
9750
1908
204
114
176
12152.0 12820.0
1025.6
1282
15128
27000
3456
372
171
200
31199.0 32184.8
2574.8 3218.48
37978
730.8
122
0.35
20
7
1.4
90
126
1
9.6
3.1
0.6
0.25
853
Page 38
126
27000
360
120
285
800
Nr.
EMERTIMI
Analizes
1
4.125/8
2
F.V. ventila celiku me
fllanxha , Pn25 bar, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
Njesia
op
13
cope
op
leke
ton
op
cope
kg
kg
kg
kg
PUNTORI
mimi Vlefta
14
1
10.3
174
1792 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
1.15
20
18
90
1
14
174
2436 0.167
23
19
20
21
22
93750
360
120
285
800
198
93750
7272
1140
285
352
102799.0
124032
171000
13176
1800
399
560
186935.0
192893
15431 19289.3
227614
262500
22320
3444
570
880
289714.0
298119
23850 29811.9
351780
2436
407
2.25
20
45
3
90
1.4 2000
270
2800
1 171000
36.6
360
15
120
1.4
285
0.7
800
1
24.2
174
4211 0.167
198
1
20.2
9.5
1
0.44
45
3070
4210.8
703
4.3
20
86
4.5
90
1.5 2000
405
3000
1 262500
62
360
28.7
120
2
285
1.1
800
4914
cope
17
Totali
23
2.2
2843
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
16
Shpenz Fitimi
Gjithsej plot.8% 10%
1792.2
299
2091
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
86
1
Page 39
3405
Nr.
EMERTIMI
Analizes
1
2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
4.126/4
Njesia
3
op
leke
ton
op
op
cope
kg
kg
kg
kg
op
PUNTORI
mimi Vlefta
13
14
29.4
174
5116 0.167
TRANSPORT
15
10
5115.6
854
6.0
11
20
1
33.3
174
5794 0.167
17
18
20
21
22
397500
39600
6096
855
1040
445091.0
455876
36470 45587.6
537934
622500
57960
9840
1111.5
1280
692691.5
705223
56418 70522.3
832164
8506.0
680.48 850.595
10037
230
540
5000
1 622500
161
360
82
120
3.9
285
1.6
800
230
5540
452.4
76
0.25
20
5
0.9
90
81
1
5.3
1.7
0.4
0.22
174
20
495
4200
4695
6
90
2.5 2000
1
4.2
19
Totali
120
120
11.5
1
2.6
174
452.4 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
5794.2
968
528
cope
op
16
1 397500
110
360
50.8
120
3
285
1.3
800
6762
cope
op
leke
ton
op
cope
kg
kg
kg
kg
12
5.5
90
2.1 2000
5970
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
730.8
Page 40
81
5490
360
120
285
800
5490
1908
204
114
176
7892.0
Nr.
EMERTIMI
Analizes
1
2
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
Njesia
3
leke
ton
op
cope
kg
kg
kg
kg
cope
op
leke
ton
op
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
PUNTORI
mimi Vlefta
13
14
730.8 0.167
TRANSPORT
15
10
122
0.35
11
20
12
16
17
18
90
19
20
21
22
14850
360
120
285
800
126
14850
3456
372
171
200
19049.0 20034.8
1602.8 2003.48
23641
51300
7272
1140
285
352
60349.0 62661.5
5012.9 6266.15
73941
144381
1792.2
299
1.15
20
23
2.2
90
198
1
20.2
9.5
1
0.44
1
14
174
2436 0.167
Totali
126
1
9.6
3.1
0.6
0.25
1
10.3
174
1792 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
7
1.4
2091
23
51300
360
120
285
800
198
2436
407
2.25
20
45
3
90
1.4 2000
270
2800
1
36.6
15
1.4
0.7
2843
cope
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
853
4.126/8
op
45
Page 41
3070
99000
400
120
285
800
99000
14640
1800
399
560
116399.0
Nr.
EMERTIMI
Analizes
1
2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
Njesia
3
op
leke
ton
op
op
cope
kg
kg
kg
kg
op
PUNTORI
mimi Vlefta
13
14
24.2
174
4211 0.167
TRANSPORT
T/km mim Vlefta
15
10
4210.8
703
4.3
11
20
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
16
17
18
86
20
21
22
3405
189000
22320
3444
570
880
216214.0
224619
17970 22461.9
265050
297000
39600
6096
855
1040
344591.0
355376
28430 35537.6
419344
450000
57960
9840
11115
1280
530195.0
542727
43418 54272.7
640418
5115.6
854
6.0
20
120
5.5
90
2.1 2000
495
4200
1 297000
110
360
50.8
120
3
285
1.3
800
5970
1
33.3
174
5794 0.167
19
Totali
405
3000
1 189000
62
360
28.7
120
2
285
1.1
800
1
29.4
174
5116 0.167
Shpenz Fitimi
Gjithsej plot.8% 10%
86
4.5
90
1.5 2000
4914
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
120
4695
5794.2
968
11.5
20
230
6
90
2.5 2000
540
5000
1 450000
161
360
82
120
39
285
1.6
800
6762
230
Page 42
5540
Nr.
EMERTIMI
Analizes
1
2
4.127/4 F.V. ventil inox me
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil inox me fllanxhe
Fllanxha inox 2 cope
Bulona e dado
Elektroda inox
Guarnicion
Shuma :
4.127/7
4.127/9
Njesia
op
3
cope
op
leke
ton
op
cope
kg
kg
kg
kg
13
PUNTORI
mimi Vlefta
14
1
4.2
174
730.8 0.167
15
TRANSPORT
10
11
0.35
20
17
18
1
10.3
174
1792 0.167
90
19
20
21
22
126
54000
720
120
1800
800
126
54000
6912
372
1080
200
62564.0 63549.8
5084 6354.98
74989
1792.2
299
1.15
20
23
2
90
180
1 187500
20.2
720
9.5
120
1
1800
0.44
800
1
14
174
2436 0.167
Totali
7
1
9.6
3.1
0.6
0.25
23
180
187500
14544
1140
1800
352
205336.0
207630
16610
20763
245004
342000
26064
1800
2520
560
372944.0
379502
30360 37950.2
447812
2436
407
2.25
20
45
3
90
1.7 2000
270
3400
1 342000
36.2
720
15
120
1.4
1800
0.7
800
2843
cope
16
1.4
2091
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg
12
Shpenz Fitimi
Gjithsej plot.8% 10%
730.8
122
853
cope
op
leke
ton
op
cope
kg
kg
kg
kg
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
45
Page 43
3670
Nr.
EMERTIMI
Analizes
1
4.128/2
4.128/4
2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil inox me fllanxhe
Fllanxha inox 2 cope
Bulona e dado
Elektroda inox
Guarnicion
Shuma :
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :
Njesia
3
op
leke
ton
op
op
cope
kg
kg
kg
kg
op
PUNTORI
mimi Vlefta
13
14
24.2
174
4211 0.167
TRANSPORT
15
10
4210.8
703
4.3
11
20
12
16
17
18
1 525000
60
720
28.7
120
2
1800
1.1
800
1
2.6
174
452.4 0.167
86
19
20
21
22
4805
525000
43200
3444
3600
880
576124.0
585929
46874 58592.9
691396
452.4
76
0.25
20
5
0.9
90
81
1
5.3
1.7
0.4
0.22
528
1
4.2
174
730.8 0.167
Totali
405
4400
cope
kg
kg
kg
kg
cope
op
leke
ton
op
Shpenz Fitimi
Gjithsej plot.8% 10%
86
4.5
90
2.2 2000
4914
cope
op
leke
ton
op
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
10500
360
120
285
800
81
10500
1908
204
114
176
12902.0 13516.0
1081.3
1351.6
15949
25500
3456
372
171
200
29699.0 30684.8
2454.8 3068.48
36208
730.8
122
0.35
20
7
1.4
90
126
cope
kg
kg
kg
kg
1
9.6
3.1
0.6
0.25
853
Page 44
126
25500
360
120
285
800
Nr.
EMERTIMI
Analizes
1
4.128/6
4.128/8
2
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :
Njesia
op
13
cope
op
leke
ton
op
PUNTORI
mimi Vlefta
14
1
10.3
174
1792 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
1.15
20
90
23
20
21
22
76500
360
120
285
800
180
76500
7272
1140
285
352
85549.0 87843.5
7027.5 8784.35
103655
17988 22484.9
265322
2436
407
2.25
20
45
3
90
1.7 2000
270
3400
cope
kg
kg
kg
kg
1 202500
36.2
360
15
120
1.4
285
0.7
800
2843
1
24.2
174
4211 0.167
19
180
1
20.2
9.5
1
0.44
2091
cope
op
leke
ton
op
op
23
2
1
14
174
2436 0.167
Totali
1792.2
299
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
Shpenz Fitimi
Gjithsej plot.8% 10%
45
3670
202500
13032
1800
399
560
218291.0
4210.8
703
4.3
20
86
4.5
90
2.2 2000
cope
kg
405
4400
1 381750
62
360
Page 45
381750
22320
224849
Nr.
EMERTIMI
Analizes
1
2
Bulona e dado
Elektroda
Guarnicion
Shuma :
4.129/2
Njesia
op
3
kg
kg
kg
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
10
11
4914
cope
op
leke
ton
op
op
1
29.4
174
5116 0.167
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
12
16
17
86
18
5.95
20
20
21
22
418769
33502 41876.9
494147
725250
39600
6120
855
1040
772865.0
785404
62832 78540.4
926777
450
6000
1 725250
110
360
51
120
3
285
1.3
800
119
6450
5794.2
968
11.5
20
230
6
90
3.5 2000
540
7000
cope
kg
kg
kg
kg
1
161
82
3.9
1.6
6762
1
3
174
522 0.167
6
3444
570
880
408964.0
119
5
90
3 2000
1
33.3
174
5794 0.167
19
Totali
5115.6
854
5970
cope
op
leke
ton
5
120
285
800
4805
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
4
28.7
2
1.1
Shpenz Fitimi
Gjithsej plot.8% 10%
230
522
87
0.25
20
5
Page 46
7540
1125000
360
120
285
800
1125000
57960
9840
1111.5
1280
1195192 1209723
Nr.
EMERTIMI
Analizes
1
4.129/4
4.129/6
4.129/8
2
Elektrosaldatrice
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
gize me fllanxha, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
gize me fllanxha, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
gize me fllanxha, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Njesia
op
3
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
10
11
12
16
0.9
17
90
18
1
5.3
1.7
0.4
0.22
cope
op
leke
ton
op
1
4.9
174
852.6 0.167
20
90
21
22
4500
1908
204
114
176
6902.0
7597.2
607.77 759.717
8965
126
1
9.6
3.1
0.6
0.25
10800
360
120
285
800
126
10800
3456
372
171
200
14999.0 16127.0
1290.2
1612.7
19030
4311 5388.72
63587
2001
334
1.15
20
23
2
90
180
cope
kg
kg
kg
kg
1
20.2
9.5
1
0.44
2335
1
15.8
174
2749 0.167
20
7
1.4
995
cope
op
leke
ton
19
852.6
142
0.35
1
11.5
174
2001 0.167
4500
360
120
285
800
81
cope
kg
kg
kg
kg
cope
op
leke
ton
op
Totali
81
cope
kg
kg
kg
kg
609
Shpenz Fitimi
Gjithsej plot.8% 10%
23
2749.2
459
2.25
20
45
Page 47
180
42300
360
120
285
800
42300
7272
1140
285
352
51349.0 53887.2
Nr.
EMERTIMI
Analizes
1
2
Elektrosaldatrice
Autovinc 5 T
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
Njesia
op
3
op
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
3
90
1.7 2000
18
270
3400
cope
kg
kg
kg
kg
1
36.2
15
1.4
0.7
3208
cope
op
leke
ton
op
op
1
26
174
4524 0.167
45
78750
360
120
285
800
4.3
20
19
20
21
22
78750
13032
1800
399
560
94541.0
101464
8117.1 10146.4
119728
153450
22320
3444
570
880
180664.0
190835
15267 19083.5
225185
203850
39600
6120
855
1040
251465.0
264735
21179 26473.5
312387
86
4.5
90
2.2 2000
405
4400
1 153450
62
360
28.7
120
2
285
1.1
800
1
33
174
5742 0.167
Totali
4524
756
5280
86
4805
5742
959
5.95
20
119
5
90
3 2000
450
6000
cope
kg
kg
kg
kg
1 203850
110
360
51
120
3
285
1.3
800
6701
cope
3670
cope
kg
kg
kg
kg
cope
op
leke
ton
op
op
Shpenz Fitimi
Gjithsej plot.8% 10%
119
1
Page 48
6450
Nr.
EMERTIMI
Analizes
1
2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
Njesia
3
op
leke
ton
op
op
op
PUNTORI
mimi Vlefta
13
14
37
174
6438 0.167
TRANSPORT
T/km mim Vlefta
15
10
6438
1075
11.5
11
20
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
20
21
Totali
19
22
303750
57960
9840
1111.5
1280
373941.5
389225
31138 38922.5
459285
303
4.2
307.2
388.5
31.077 38.8465
458
757.5
10.6
768.1
849.3
67.946 84.9328
1002
1515
12.1
1527.1
1628.6
130.29 162.865
1922
230
6
90
3.5 2000
540
7000
cope
kg
kg
kg
kg
1 303750
161
360
82
120
3.9
285
1.6
800
7513
Shpenz Fitimi
Gjithsej plot.8% 10%
230
7540
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.4
174
69.6 0.167
69.6
12
1.01
1.4%
0.01
0.014
300
303
81
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.4
174
69.6 0.167
69.6
12
1.01
1.4%
0.01
0.014
750
757.5
81
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87 0.167
87
15
1.01
0.8%
0.01
0.008
102
Page 49
1500
1515
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87 0.167
87
15
1.01
0.8%
0.01
0.008
2850
2878.5
102
2878.5
23.0
2901.5
3003.1
240.24 300.306
3544
4605.6
23.0
4628.6
4750.5
380.04 475.046
5606
7368.96
36.8
7405.8
7527.6
602.21 752.764
8883
202
2.8
204.8
286.1
22.884 28.6051
338
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
0.5%
0.01
0.005
4560
4605.6
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
0.5%
0.01
0.005
7296
7368.96
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.4
174
69.6 0.167
69.6
12
1.01
1.4%
0.01
0.014
81
Page 50
200
202
Nr.
Analizes
1
4.133/1.7
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.4
174
69.6 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
20
21
Totali
19
22
505
7.1
512.1
593.3
47.463 59.3293
700
1010
8.1
1018.1
1119.6
89.569 111.961
1321
1919
15.4
1934.4
2035.9
162.87 203.588
2402
3070.4
15.4
3085.8
3207.6
256.61 320.759
3785
69.6
12
1.01
1.4%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.014
500
505
81
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87 0.167
87
15
1.01
0.8%
0.01
0.008
1000
1010
102
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87 0.167
87
15
1.01
0.8%
0.01
0.008
1900
1919
102
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
0.5%
0.01
0.005
122
Page 51
3040
3070.4
Nr.
Analizes
1
4.133/1.15
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.6
174
104.4 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
104.4
17
1.01
0.5%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.005
4864
4912.64
122
4912.64
24.6
4937.2
5059.0
404.72 505.904
5970
454.5
5.0
459.5
540.7
43.258 54.0723
638
1136.25
12.5
1148.7
1230.0
98.398 122.997
1451
2272.5
11.4
2283.9
2385.4
190.83 238.539
2815
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.4
174
69.6 0.167
69.6
12
1.01
1.1%
0.01
0.011
450
454.5
81
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.4
174
69.6 0.167
69.6
12
1.01
1.1%
0.01
0.011
1125
1136.25
81
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87 0.167
87
15
1.01
0.5%
0.01
0.005
102
Page 52
2250
2272.5
Nr.
EMERTIMI
Analizes
1
4.131/2.11
2
F.V.ne toke kabllo Cu
fuqie 1000V, me izolim gome
e mbulese plastmasi, te armuar,
3x95mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
op
13
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.5
174
87 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
87
15
1.01
0.5%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.005
4275
4317.75
102
4317.75
21.6
4339.3
4440.9
355.27 444.087
5240
6908.4
27.6
6936.0
7057.9
564.63 705.787
8328
11053.4
44.2
11097.7 11219.5
897.56 1121.95
13239
31.004 38.7556
457
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4
104.4 0.167
17
1.01
0.4%
0.01
0.004
6840
6908.4
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
0.4%
0.01
0.004
10944
11053.4
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.4
174
69.6 0.167
69.6
12
1.01
1.1%
0.01
0.011
81
Page 53
300
303
303
3.3
306.3
387.6
Nr.
Analizes
1
4.133/2.7
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.4
174
69.6 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
750
757.5
757.5
8.3
765.8
847.1
1515
7.6
1522.6
20
21
Totali
22
69.6
12
1.01
1.1%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.011
81
67.764 84.7056
1000
1624.1
129.93
162.41
1916
2878.5
14.4
2892.9
2994.4
239.55 299.442
3533
4605.6
18.4
4624.0
4745.9
379.67 474.586
5600
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87 0.167
87
15
1.01
0.5%
0.01
0.005
1500
1515
102
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87 0.167
87
15
1.01
0.5%
0.01
0.005
2850
2878.5
102
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
0.4%
0.01
0.004
122
Page 54
4560
4605.6
Nr.
Analizes
1
4.133/2.15
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.6
174
104.4 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
104.4
17
1.01
0.4%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.004
7296
7368.96
122
7368.96
29.5
7398.4
7520.3
601.62 752.027
8874
606
6.1
612.1
703.4
56.275 70.3436
830
1515
15.2
1530.2
1621.5
129.72 162.153
1913
3030
12.1
3042.1
3153.8
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.45
174
78.3 0.167
78.3
13
1.01
1%
0.01
0.01
600
606
91
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.45
174
78.3 0.167
78.3
13
1.01
1%
0.01
0.01
1500
1515
91
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.55
174
95.7 0.167
95.7
16
1.01
0.4%
0.01
0.004
112
Page 55
3000
3030
252.3
315.38
3721
Nr.
EMERTIMI
Analizes
1
4.131/3.11
2
F.V.ne toke kabllo Cu
fuqie 1000V, me izolim gome
e mbulese plastmasi, te armuar,
3x95+50mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
op
13
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.55
174
95.7 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
95.7
16
1.01
0.4%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.004
5200
5252
112
5252
21.0
5273.0
5384.7
430.78 538.469
6354
7928.5
23.8
7952.3
8094.4
647.55 809.443
9551
12120
36.4
12156.4 12298.5
983.88 1229.85
14512
35.873 44.8411
529
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.7
174
121.8 0.167
121.8
20
1.01
0.3%
0.01
0.003
7850
7928.5
142
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.7
174
121.8 0.167
121.8
20
1.01
0.3%
0.01
0.003
12000
12120
142
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.45
174
78.3 0.167
78.3
13
1.01
1%
0.01
0.01
91
Page 56
350
353.5
353.5
3.5
357.0
448.4
Nr.
Analizes
1
4.133/3.7
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.45
174
78.3 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
20
21
Totali
19
22
810
818.1
818.1
8.2
826.3
917.7
73.413 91.7657
1083
1666.5
6.7
1673.2
1784.8
142.79 178.485
2106
3080.5
12.3
3092.8
3204.5
256.36
320.45
3781
4898.5
14.7
4913.2
5055.3
404.43 505.534
5965
78.3
13
1.01
1%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.01
91
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.55
174
95.7 0.167
95.7
16
1.01
0.4%
0.01
0.004
1650
1666.5
112
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.55
174
95.7 0.167
95.7
16
1.01
0.4%
0.01
0.004
3050
3080.5
112
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.7
174
121.8 0.167
121.8
20
1.01
0.3%
0.01
0.003
142
Page 57
4850
4898.5
Nr.
Analizes
1
4.133/3.15
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.7
174
121.8 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
121.8
20
1.01
0.3%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.003
7650
7726.5
142
7726.5
23.2
7749.7
7891.8
631.35 789.182
9312
454.5
3.2
457.7
569.4
45.549 56.9363
672
1136.25
8.0
1144.2
1255.9
100.47 125.589
1482
2272.5
13.6
2286.1
2418.1
193.45 241.812
2853
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.55
174
95.7 0.167
95.7
16
1.01
0.7%
0.01
0.007
450
454.5
112
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.55
174
95.7 0.167
95.7
16
1.01
0.7%
0.01
0.007
1125
1136.25
112
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
0.6%
0.01
0.006
132
Page 58
2250
2272.5
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
0.6%
0.01
0.006
3450
3484.5
132
3484.5
20.9
3505.4
3637.4
290.99 363.739
4292
5534.8
22.1
5556.9
5729.5
458.36 572.954
6761
8422.39
33.7
8456.1
8628.7
690.29 862.868
10182
323.2
2.3
325.5
437.1
34.972 43.7144
516
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9 0.167
147.9
25
1.01
0.4%
0.01
0.004
5480
5534.8
173
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9 0.167
147.9
25
1.01
0.4%
0.01
0.004
8339
8422.39
173
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.55
174
95.7 0.167
95.7
16
1.01
0.7%
0.01
0.007
112
Sp + p
Shtese mbi paga 16.7%
m
op
leke
1
0.55
174
95.7 0.167
95.7
16
Page 59
320
323.2
Nr.
EMERTIMI
Analizes
1
2
Kabell
Te ndryshme
Shuma :
PUNTORI
mimi Vlefta
Njesia
op
3
m
leke
13
14
0.7%
0.01
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
4
1.01
0.007
5
760
767.6
112
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
6
767.6
5.4
773.0
22
884.7
70.772 88.4655
1044
1616
9.7
1625.7
1757.7
140.61 175.768
2074
2929
17.6
2946.6
3078.6
246.28 307.856
3633
1636.2
6.5
1642.7
1815.3
145.23 181.534
2142
7423.5
29.7
7453.2
7625.8
610.06 762.579
8998
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
0.6%
0.01
0.006
1600
1616
132
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
0.6%
0.01
0.006
2900
2929
132
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9 0.167
147.9
25
1.01
0.4%
0.01
0.004
1620
1636.2
173
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9 0.167
147.9
25
1.01
0.4%
0.01
0.004
173
Page 60
7350
7423.5
Nr.
Analizes
1
4.142/1.1
EMERTIMI
Njesia
op
2
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.5
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.10
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.6
174
104.4 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
0.01
0.075
75
75.75
75.75
5.7
81.4
203.3
16.261 20.3266
240
378.75
28.4
407.2
529.0
42.319 52.8991
624
757.5
41.7
799.2
961.6
76.929 96.1609
1135
959.5
52.8
1012.3
1174.7
93.978 117.472
1386
1262.5
69.4
1331.9
1494.4
119.55 149.438
1763
122
m
op
leke
m
leke
1
0.6
174
104.4 0.167
0.01
0.075
375
378.75
122
m
op
leke
m
leke
1
0.8
174
139.2 0.167
22
139.2
23
1.01
5.5%
21
104.4
17
1.01
7.5%
20
Totali
104.4
17
1.01
7.5%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.055
750
757.5
162
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.14
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
5.5%
0.01
0.055
950
959.5
162
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
5.5%
0.01
0.055
162
Page 61
1250
1262.5
Nr.
Analizes
1
4.142/1.15
EMERTIMI
Njesia
op
2
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.19
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.24
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.6
174
104.4 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
0.01
0.06
115
116.15
122
m
op
leke
m
leke
1
0.6
174
104.4 0.167
0.01
0.06
315
318.15
122
m
op
leke
m
leke
1
0.8
174
139.2 0.167
20
21
22
116.15
7.0
123.1
245.0
19.596 24.4954
289
318.15
19.1
337.2
459.1
36.726 45.9074
542
767.6
30.7
798.3
960.8
1060.5
42.4
1102.9
1265.4
139.2
23
1.01
4%
19
104.4
17
1.01
6%
Totali
104.4
17
1.01
6%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.04
760
767.6
162
76.86
96.075
1134
101.23 126.537
1493
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.27
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
4%
0.01
0.04
1050
1060.5
162
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.28
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
4%
0.01
0.04
Page 62
1250
1262.5
1262.5
50.5
Nr.
Analizes
1
EMERTIMI
Njesia
op
2
Shuma :
13
PUNTORI
mimi Vlefta
14
TRANSPORT
T/km mim Vlefta
15
10
162
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
Totali
6
1313.0
19
1475.4
20
21
118.04 147.545
22
1741
313.1
15.7
328.8
460.7
36.859 46.0743
544
545.4
27.3
572.7
704.7
56.373 70.4658
831
303
22.7
325.7
447.6
35.805
44.756
528
565.6
31.1
596.7
759.2
60.732 75.9154
896
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.29
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
5%
0.01
0.05
310
313.1
132
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.33
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
5%
0.01
0.05
540
545.4
132
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.5
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
7.5%
0.01
0.075
300
303
122
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.10
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
5.5%
0.01
0.055
162
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.13
Sp + p
m
op
1
0.8
174
139.2
Page 63
560
565.6
Nr.
EMERTIMI
Analizes
1
2
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
3
leke
m
leke
op
PUNTORI
mimi Vlefta
13
14
139.2 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
20
21
Totali
19
22
780
787.8
787.8
43.3
831.1
993.6
79.486 99.3575
1172
929.2
51.1
980.3
1142.8
91.42 114.275
1348
227.25
13.6
240.9
362.7
29.018
36.272
428
439.35
26.4
465.7
587.5
47.004 58.7546
693
868.6
34.7
903.3
1065.8
85.263 106.579
1258
23
1.01
5.5%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.055
162
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.14
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
5.5%
0.01
0.055
920
929.2
162
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.15
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
6%
0.01
0.06
225
227.25
122
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.19
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4 0.167
104.4
17
1.01
6%
0.01
0.06
435
439.35
122
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.24
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
4%
0.01
0.04
162
Page 64
860
868.6
Nr.
EMERTIMI
Analizes
1
4.142/3.27
2
F.V.kabllo kontrolli Cu te
armuar, ne mure e
konstruksione, 30x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
op
13
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.8
174
139.2 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
20
21
Totali
22
139.2
23
1.01
4%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.04
1210
1222.1
162
1222.1
48.9
1271.0
1433.4
114.67 143.343
1691
1494.8
59.8
1554.6
1717.0
137.36 171.704
2026
313.1
15.7
328.8
460.7
36.859 46.0743
544
626.2
31.3
657.5
789.5
63.16 78.9498
932
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.28
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2 0.167
139.2
23
1.01
4%
0.01
0.04
1480
1494.8
162
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.29
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
5%
0.01
0.05
310
313.1
132
F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.33
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu te
4.142/2.1 armuar, ne toke, 4x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
m
op
leke
m
leke
1
0.65
174
113.1 0.167
113.1
19
1.01
5%
0.01
0.05
620
626.2
132
m
op
leke
m
1
0.45
174
78.3 0.167
78.3
13
1.01
Page 65
225
227.25
Nr.
EMERTIMI
Analizes
1
2
Te ndryshme
Shuma :
Njesia
3
leke
PUNTORI
mimi Vlefta
13
1%
14
0.01
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
4
0.01
5
227.25
91
F.V.kabllo kontrolli Cu te
4.142/2.5 armuar, ne toke, 10x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
F.V.kabllo kontrolli Cu te
4.142/2.10 armuar, ne toke, 21x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
F.V.kabllo kontrolli Cu te
4.142/2.13 armuar, ne toke, 30x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
F.V.kabllo kontrolli Cu te
4.142/2.14 armuar, ne toke, 37x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
F.V.kabllo kontrolli Cu te
4.142/2.15 armuar, ne toke, 4x2.5 mm2
Sp + p
op
1
0.45
174
78.3 0.167
0.01
0.01
285
287.85
91
1
0.6
174
104.4 0.167
0.01
0.005
515
520.15
122
1
0.6
174
104.4 0.167
0.01
0.005
710
717.1
122
1
0.6
174
104.4 0.167
0.01
0.005
122
m
op
1
0.45
174
21
22
320.9
25.672 32.0899
379
287.85
2.9
290.7
382.1
30.568 38.2105
451
520.15
2.6
522.8
644.6
51.567 64.4586
761
717.1
3.6
720.7
842.5
67.402
84.252
994
898.9
4.5
903.4
1025.2
82.018 102.523
1210
104.4
17
1.01
0.5%
19
2.3
229.5
104.4
17
1.01
0.5%
104.4
17
1.01
0.5%
20
Totali
78.3
13
1.01
1%
Shpenz Fitimi
Gjithsej plot.8% 10%
78.3
Page 66
890
898.9
Nr.
EMERTIMI
Analizes
1
2
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
3
leke
m
leke
op
PUNTORI
mimi Vlefta
13
14
78.3 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
0.01
0.007
205
207.05
91
F.V.kabllo kontrolli Cu te
4.142/2.19 armuar, ne toke, 10x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
F.V.kabllo kontrolli Cu te
4.142/2.24 armuar, ne toke, 21x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
F.V.kabllo kontrolli Cu te
4.142/2.27 armuar, ne toke, 30x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
F.V.kabllo kontrolli Cu te
4.142/2.28 armuar, ne toke, 37x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.45
174
78.3 0.167
0.01
0.007
415
419.15
91
1
0.6
174
104.4 0.167
0.01
0.004
845
853.45
122
1
0.6
174
104.4 0.167
0.01
0.004
1250
1262.5
122
1
0.6
174
104.4 0.167
22
207.05
1.4
208.5
299.9
23.99 29.9875
419.15
2.9
422.1
513.5
41.077
51.346
606
853.45
3.4
856.9
978.7
78.296 97.8699
1155
1262.5
5.1
1267.6
1389.4
111.15 138.938
1639
1434.2
5.7
1439.9
1561.8
124.94 156.177
1843
354
104.4
17
1.01
0.4%
21
104.4
17
1.01
0.4%
20
104.4
17
1.01
0.4%
19
78.3
13
1.01
0.7%
Totali
13
1.01
0.7%
Shpenz Fitimi
Gjithsej plot.8% 10%
0.01
0.004
122
Page 67
1420
1434.2
Nr.
EMERTIMI
Analizes
1
2
F.V.kabllo kontrolli Cu te
4.142/2.29 armuar, ne toke, 4x4 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu te
4.142/2.33 armuar, ne toke, 10x4 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
4.149/1
Sp + p
Shtese mbi paga 16.7%
Percjelles
Te ndryshme
Shuma :
4.149/2
Sp + p
Shtese mbi paga 16.7%
Percjelles
Te ndryshme
Shuma :
4.149/3
Sp + p
Shtese mbi paga 16.7%
Njesia
op
13
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
1
0.5
174
87 0.167
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
0.01
0.006
305
308.05
102
m
op
leke
m
leke
1
0.5
174
87 0.167
0.01
0.006
680
686.8
102
km
op
leke
km
leke
150
9000
9000
0.167
1503
5%
0.01
1.01
0.05
21
22
308.05
1.8
309.9
411.4
32.914 41.1427
485
686.8
4.1
690.9
792.4
63.396
79.245
935
11000
11110
11110
555.5
11665.5 22168.5
1773.5 2216.85
26159
16160
727.2
16887.2 28615.6
2289.2 2861.56
33766
1
67
150
10050
10050
0.167
1678
4.5%
0.01
1.01
0.045
11728
km
op
leke
20
1
60
10503
km
op
leke
km
leke
19
87
15
1.01
0.6%
Totali
87
15
1.01
0.6%
Shpenz Fitimi
Gjithsej plot.8% 10%
1
67
150
10050
10050
0.167
1678
Page 68
16000
16160
Nr.
EMERTIMI
Analizes
1
4.149/4
2
Percjelles
Te ndryshme
Shuma :
Sp + p
Shtese mbi paga 16.7%
Percjelles
Te ndryshme
Shuma :
4.149/5
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
4.149/6
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
4.149/7
Sp + p
Shtese mbi paga 16.7%
Njesia
op
3
km
leke
13
PUNTORI
mimi Vlefta
14
4.5%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.01
17
18
4
1.01
0.045
5
25500
25755
11728
km
op
leke
km
leke
150
10050
10050
0.167
1678
4.5%
0.01
1.01
0.045
39600
39996
150
15000
15000
0.167
2505
1.01
45
4.5%
0.01
0.04
21
22
3091.4 3864.23
45598
39996
1799.8
41795.8 53524.2
4281.9 5352.42
63159
57800
10
58378
58378
450
2335.1
61163.1 78668.1
6293.4 7866.81
92828
8387.1 10483.9
123710
1
14.8
150
2220
2220
0.167
371
1.01
80
4%
0.01
0.04
2591
km
op
leke
6
19
25755
1159.0
26914.0 38642.3
1
100
17505
km
op
leke
km
cop
leke
20
Totali
1
67
11728
km
op
leke
km
cop
leke
Shpenz Fitimi
Gjithsej plot.8% 10%
1
185
150
27750
27750
0.167
4634
Page 69
96200
15
97162
97162
1200
3886.5
102248.5
104839
Nr.
EMERTIMI
Analizes
1
4.149/8
2
Percjelles
Kapikorda
Te ndryshme
Shuma :
F.V. percjellesa Cu te izoluar me
gome per ndricim,ne tubot e
vendosur me pare, sexion
25mm2
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
4.149/9
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
4.149/10
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
4.149/11
Njesia
op
3
km
cop
leke
13
PUNTORI
mimi Vlefta
14
4%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.01
17
18
4
5
1.01 153700
90
19
0.04 155237
32384
km
op
leke
km
cop
leke
150
29700
29700
0.167
4960
4%
1.01 240200
100
23
0.04 242602
0.01
150
29700
29700
0.167
4960
4%
1.01 334700
100
35
0.04 338047
0.01
20
21
22
195541
15643 19554.1
230738
242602
2300
9704.1
254606.1
289266
23141 28926.6
341334
338047
3500
13521.9
355068.9
389729
31178 38972.9
459880
479144
5000
19165.8
503309.8
544096
43528 54409.6
642034
1
233
150
34950
34950
0.167
5837
4%
1.01 474400
100
50
0.04 479144
0.01
40787
km
6
155237
1710
6209.5
163156.5
1
198
34660
km
op
leke
km
cop
leke
19
Totali
1
198
34660
km
op
leke
km
cop
leke
Shpenz Fitimi
Gjithsej plot.8% 10%
Page 70
Nr.
EMERTIMI
Analizes
1
4.149/12
2
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
F.V. percjellesa Cu te izoluar me
gome per ndricim, ne tubot e
vendosur me pare, sexion
95mm2
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
4.150/1
Sp + p
Shtese mbi paga 16.7%
Percjelles
Plumb
Te ndryshme
Shuma :
4.150/2
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Te ndryshme
Shuma :
Njesia
op
3
op
leke
km
cop
leke
13
PUNTORI
mimi Vlefta
14
15
265
150
39750
39750
0.167
6638
4%
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
1.01 663200
100
65
0.04 669832
0.01
46388
km
op
leke
km
cop
leke
150
39750
39750
0.167
6638
4%
1.01 899000
100
80
0.04 907990
0.01
19
21
22
669832
6500
26793.3
703125.3
749514
59961 74951.4
907990
8000
36319.6
952309.6
998698
11110
9100
707.4
20917.4
41223
3297.9 4122.32
48643
16160
27600
960
9100
1883.7
55703.7
76010
6080.8 7600.95
89691
884426
1
100
174
17400
17400
0.167
2906
1.01
26
3.5%
0.01
0.035
11000
350
20210
20306
km
op
leke
km
cop
kg
kg
leke
20
Totali
1
265
46388
km
op
leke
km
kg
leke
Shpenz Fitimi
Gjithsej plot.8% 10%
1
100
174
17400
17400
0.167
2906
1.01
230
8
26
3.5%
0.01
0.035
20306
Page 71
16000
120
120
350
53820
Nr.
Analizes
1
4.150/3
EMERTIMI
Njesia
op
13
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Te ndryshme
Shuma :
4.150/4
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Te ndryshme
Shuma :
4.150/5
4.150/6
km
op
leke
km
cop
kg
kg
leke
km
op
leke
km
cop
kg
kg
leke
15
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Kapikorda
op
leke
km
cop
kg
kg
cop
Te ndryshme
Shuma :
leke
174
17400
17400
0.167
2906
3.5%
0.01
19
20
21
Totali
22
1.01
230
8
26
25500
120
120
350
25755
27600
960
9100
0.035
63415
2219.5
65634.5
85940
6875.2 8594.03
101410
100680
8054.4
10068
118802
123607
9888.6 12360.7
145856
1
100
174
17400
17400
0.167
2906
3.5%
0.01
1.01
39600
39996
230
8
26
120
120
350
77656
27600
960
9100
2718.0
80374.0
0.035
1
117
174
20358
20358
0.167
3400
3.5%
0.01
23758
km
op
Shpenz Fitimi
Gjithsej plot.8% 10%
1
100
20306
km
Sp + p
14
TRANSPORT
T/km mim Vlefta
20306
PUNTORI
mimi Vlefta
1
155
174
26970
Page 72
1.01
230
8
26
45
57800
120
120
350
10
58378
27600
960
9100
450
0.035
96038
3361.3
99849.3
Nr.
EMERTIMI
Analizes
1
4.150/7
2
Shtese mbi paga 16.7%
Percjelles
3
leke
km
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :
cop
kg
kg
cop
leke
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :
4.150/8
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :
4.150/9
Njesia
Sp + p
Shtese mbi paga 16.7%
Percjelles
op
PUNTORI
mimi Vlefta
13
14
26970
0.167
3%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
cop
leke
0.01
1.01
96200
97162
230
12
36
69
145
120
350
15
145587
33350
1440
12600
1035
4367.6
149954.6
0.03
km
cop
kg
kg
cop
leke
174
36540
36540
0.167
6102
1.01 153700
230
145
12
120
36
350
60
3%
0.01
0.03
19
203767
21
22
181429
14514 18142.9
214086
1140
6113.0
209880.0
252522
20202 25252.2
297976
251692
33350
1440
12600
2070
9034.6
310186.6
358920
28714
423526
155237
33350
1440
12600
1
240
174
41760
41760
0.167
6974
3%
1.01 249200
230
145
12
120
36
350
90
23
0.03 301152
0.01
48734
km
op
leke
km
20
1
210
42642
km
op
leke
19
Totali
4504
31474
km
op
leke
km
cop
kg
kg
Shpenz Fitimi
Gjithsej plot.8% 10%
1
244
174
42456
42456
0.167
7090
1.01 334700
Page 73
338047
35892
Nr.
EMERTIMI
Analizes
1
4.150/10
2
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :
F.V. percjellesa Cu te izoluar me
gome, per ndricim,ne izolator,
sexion 50mm2
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :
4.150/11
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :
4.150/12
Njesia
op
3
cop
kg
kg
cop
leke
13
PUNTORI
mimi Vlefta
14
3%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.01
17
18
4
230
12
36
100
0.03
5
145
120
350
35
388937
49546
km
op
leke
km
cop
kg
kg
cop
leke
174
45240
45240
0.167
7555
3%
1.01 474400
230
145
12
120
36
350
100
50
0.03 531534
0.01
km
Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
op
leke
km
cop
kg
6
33350
1440
12600
3500
11668.1
400605.1
20
21
22
450151
36012 45015.1
531178
479144
33350
1440
12600
5000
15946.0
547480.0
600275
48022 60027.5
708325
669832
33350
1440
12600
6500
21711.7
745433.7
804727
64378 80472.7
949577
1
292
174
50808
50808
0.167
8485
3%
1.01 663200
230
145
12
120
36
350
100
65
0.03 723722
0.01
59293
19
Totali
1
260
52795
km
op
leke
km
cop
kg
kg
cop
leke
Shpenz Fitimi
Gjithsej plot.8% 10%
1
292
174
50808
50808
0.167
8485
1.01 899000
230
145
12
120
Page 74
907990
33350
1440
Nr.
EMERTIMI
Njesia
op
3
kg
cop
13
Analizes
1
Plumb
Kapikorda
Te ndryshme
Shuma :
4.154/1
4.154/2
cop
op
leke
cop
cop
leke
Sp + p
Shtese mbi paga 16.7%
Celsa ose priza me nulifikim
Kuti shperndarese pa kapak
Te ndryshme
Shuma :
4.155/a
Sp + p
Shtese mbi paga 16.7%
Celsa ose priza te zakon.
14
3%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.01
17
18
4
36
100
5
350
80
0.03
963380
59293
Sp + p
Shtese mbi paga 16.7%
Sp + p
Shtese mbi paga 16.7%
Celsa ose priza 2 polare
4.154/3
leke
PUNTORI
mimi Vlefta
cop
leke
174
161.82
161.82
0.167
27
cop
cop
leke
2%
0.01
150
150
15
165
15
3.3
168.3
0.02
20
21
22
357
28.572 35.7144
421
1
0.93
174
161.82
161.82
0.167
27
2%
0.01
250
250
20
270
20
5.4
275.4
464
37.14 46.4244
548
180
15
3.9
198.9
388
31.02 38.7744
458
0.02
1
0.93
174
161.82
161.82
0.167
27
1
1
2%
0.01
0.02
180
15
195
189
cop
op
leke
cop
28901.4
992281.4 1051574
189
cop
op
leke
19
Totali
1
0.93
189
cop
op
leke
cop
6
12600
8000
Shpenz Fitimi
Gjithsej plot.8% 10%
1
0.63
174
109.62
109.62
0.167
18
Page 75
150
150
Nr.
Analizes
1
4.155/b
EMERTIMI
Njesia
op
13
cop
leke
Sp + p
Shtese mbi paga 16.7%
Celsa ose priza 2 polare
Kuti shperndarese pa kapak
Te ndryshme
Shuma :
4.155/c
4.155/4
4.155/5
cop
op
leke
cop
cop
leke
cop
cop
leke
Sp + p
Shtese mbi paga 16.7%
Kuti shperndarese me
kapak
15
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
5
1
10%
0.01
0.1
60
210
174
109.62
109.62
0.167
18
19
60
21.0
231.0
10%
0.01
250
250
125
375
125
37.5
412.5
0.1
20
21
Totali
22
359
28.714 35.8927
424
540
43.234 54.0427
638
1
0.63
174
109.62
109.62
0.167
18
10%
0.01
180
180
60
240
60
24.0
264.0
392
31.354 39.1927
462
20
0.8
20.8
82
6.5374 8.17174
96
0.1
128
cop
op
leke
0.3
174
52.2
52.2
0.167
cop
leke
4%
0.01
1
0.04
20
20
61
cop
op
leke
Shpenz Fitimi
Gjithsej plot.8% 10%
1
0.63
128
Sp + p
Shtese mbi paga 16.7%
Sp + p
Shtese mbi paga 16.7%
Kuti shperndarese me
kapak
Te ndryshme
Shuma :
14
TRANSPORT
T/km mim Vlefta
128
cop
op
leke
PUNTORI
mimi Vlefta
1
0.43
174
74.82
74.82
0.167
12
cop
1
Page 76
30
30
Nr.
EMERTIMI
Analizes
1
4.155/1
Njesia
op
2
Te ndryshme
Shuma :
3
leke
13
cop
op
leke
cop
leke
Sp + p
Shtese mbi paga 16.7%
Portollampe e zakoneshme
Te ndryshme
Shuma :
4.155/3
Sp + p
Shtese mbi paga 16.7%
Sigurese e T/U deri 50 A
Te ndryshme
Shuma :
4.164
F.V.konstruksione te vogla
elektrike
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Gazogjen
Trapano elektrike
Tranxhe elektrike
Torno
Autovinc 5 T
Hekur profil e shirit
Bulona e dado
Prixhioner 8-10
Elektroda saldimi
Oksigjen
Karbit
Te ndryshme
Shuma :
4.167
F.V.Tokezime e mbrojtje
atmosferike ne objekt me hekur
shirit
Sp + p
PUNTORI
mimi Vlefta
14
1%
TRANSPORT
T/km mim Vlefta
15
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
0.01
0.01
6
30
87
174
92.22
92.22
0.167
15
4%
0.01
1
0.04
35
35
174
45.24
45.24
0.167
3.00%
0.01
1
0.03
1
990
172260
174
0.167
21
22
118
9.4092 11.7615
139
35
1.4
36.4
144
11.522 14.4021
170
360
360
360
10.8
370.8
424
33.888 42.3595
500
95950
1320
2100
4000
2000
200
10557.0
116127
331104
172260
28767
20
120
16
90
2
70
45
90
1
200
20
200
2 2000
1440
140
4050
200
4000
4000
1.01
11
7
16
20
2
10.00%
0.01
0.1
201027
ton
op
20
0.3
30.3
1
0.26
53
ton
op
leke
ton
op
op
op
op
op
op
ton
kg
kg
kg
liter
kg
leke
19
Totali
1
0.53
108
cop
op
leke
cop
leke
Shpenz Fitimi
Gjithsej plot.8% 10%
1
990
174
120
172260
Page 77
13830
95000
120
300
250
100
100
105570
26488
33110
390703
Nr.
EMERTIMI
Analizes
1
4.167/1
2
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Autovinc 5 T
Hekur shirit
Tub hekuri i zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :
F.V.Tokezime e mbrojtje
atmosferike ne objekt me hekur
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Autovinc 5 T
Hekur
Tub hekuri I zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :
4.168
F.V.Mbrojtje atmosferike
rezervuari metalik
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Autovinc 5 T
Hekur shirit
Tub hekuri I zi
Njesia
3
leke
ton
op
op
op
ton
ton
kg
kg
kg
kg
leke
op
PUNTORI
mimi Vlefta
13
172260
14
15
0.167
28767
TRANSPORT
T/km mim Vlefta
10
6.5
11
20
17
3.50%
18
Shpenz Fitimi
Gjithsej plot.8% 10%
20
21
Totali
19
22
94940
2600
22500
10000
5130
960
4764.6
140895
355232
28419 35523.2
419174
90900
2600
22500
8800
5130
960
2617.8
133508
347845
27828 34784.5
410457
130
7200
1980
4000
1.01
94000
0.025 104000
150
150
100
100
18
285
3
320
0.035 136130
0.01
130
13180
1
990
172260
174
0.167
172260
28767
6.5
20
130
80
90
22
90
2 2000
2.00%
7200
1980
4000
1.01
90000
0.025 104000
150
150
100
88
18
285
3
320
0.02 130890
0.01
130
201027
ton
op
leke
ton
op
op
op
ton
ton
16
80
90
22
90
2 2000
201027
ton
op
leke
ton
op
op
op
ton
ton
kg
kg
kg
kg
leke
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
13180
1
510
174
88740
88740
0.167
14820
20
140
42
90
30
90
2 2000
3780
2700
4000
0.05
94000
1.01 104000
Page 78
4700
105040
Nr.
EMERTIMI
Analizes
1
4.169
2
Llamarine e zeze 10mm
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :
F.V.Mbrojtje atmosferike oxhaku
me hekur shirit
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Argano elektrike 5t
Autovinc 5 T
Hekur shirit
Tub hekuri I zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :
4.169/1
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Argano elektrike 5t
Autovinc 5 T
Hekur
Tub hekuri I zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :
Njesia
op
3
kg
kg
kg
leke
13
PUNTORI
mimi Vlefta
14
5.00%
15
TRANSPORT
T/km mim Vlefta
10
11
17
18
4
370
126
8
0.05
140
5
95
285
320
183360
10480
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
6
35150
35910
2560
9168.0
192528
22
306708
24537 30670.8
361915
94940
59280
35250
5280
13395
32000
2401.5
242546
492670
39414
49267
581350
90900
59280
35250
5280
13395
32000
2361.1
238466
488589
39087 48858.9
576535
1
1090
174
189660
189660
0.167
31673
9.5
20
190
110
90
30
90
40
300
2 2000
1.00%
0.01
1
1090
174
189660
189660
0.167
31673
190
9.5
20
28600
190
110
90
30
90
40
300
2 2000
1.00%
9900
2700
12000
4000
1.01
94000
0.57 104000
235
150
60
88
47
285
100
320
0.01 240145
221333
ton
op
leke
ton
op
op
op
op
ton
ton
kg
kg
kg
kg
leke
16
0.01
103560
ton
op
leke
ton
op
op
op
op
ton
ton
kg
kg
kg
kg
leke
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
9900
2700
12000
4000
1.01
90000
0.57 104000
235
150
60
88
47
285
100
320
0.01 236105
0.01
221333
190
Page 79
28600
Nr.
Analizes
1
4.1/p
Njesia
op
13
14
15
1
81
14094
174
0.167
14094
2354
Pergatitje konstruksione
metalike te perbera
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
4.2/p
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze 2.5mm
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
4.3/p
PUNTORI
mimi Vlefta
EMERTIMI
Pergatitje konstruksione te
thjeshta
Sp + p
Shtese mbi paga 16.7%
Transport
ton
op
leke
ton
op
op
op
op
op
op
kg
kg
kg
kg
liter
TRANSPORT
T/km mim Vlefta
10
5.15
11
20
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
103
1350
105
300
135
270
400
810
220
10
1
10
103
88
95
285
200
100
2560
71280
20900
2850
200
1000
96230
115341
9227.3 11534.1
136102
69350
10450
18050
6555
500
2500
107405
127851
10228 12785.1
150864
1
81
174
14094
14094
0.167
2354
5.15
20
103
25
90
1.5
70
3
200
3
90
3
90
0.2 2000
2250
105
600
270
270
400
730
110
190
23
2.5
25
103
16448
ton
op
leke
ton
16
15
90
1.5
70
1.5
200
1.5
90
3
90
0.2 2000
16448
ton
op
leke
ton
op
op
op
op
op
op
kg
kg
kg
kg
kg
liter
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
1
70
174
12180
12180
0.167
2034
5.15
20
103
Page 80
3895
95
95
95
285
200
100
Nr.
EMERTIMI
Analizes
1
4.4/p
2
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
Pergatitje shkalle me profile e
hekur
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Hekur 10
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
4.5/p
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Njesia
op
3
op
op
op
op
op
op
kg
kg
kg
kg
liter
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
103
18
450
105
200
180
180
400
105
95
285
200
100
1515
Shpenz Fitimi
Gjithsej plot.8% 10%
20
21
Totali
19
22
95550
11400
1140
300
1500
109890
125722
10058 12572.2
148352
42000
36100
21600
1710
300
1500
103210
122775
9822 12277.5
144874
1
86
14964
174
0.167
14964
2499
5.1
20
102
9.5
90
3
70
2
200
1.5
90
0.2 2000
855
210
400
135
400
400
380
240
6
1.5
15
102
17463
ton
op
leke
ton
op
op
op
op
op
kg
16
17
5
90
1.5
70
1
200
2
90
2
90
0.2 2000
910
120
4
1.5
15
14214
ton
op
leke
ton
op
op
op
op
op
kg
kg
kg
kg
kg
liter
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
105
95
90
285
200
100
2000
1
100
174
17400
17400
0.167
2906
5.1
20
102
12
90
3
70
2
200
1
90
0.2 2000
1080
210
400
90
400
420
Page 81
105
44100
Nr.
EMERTIMI
Analizes
1
4.6/p
Njesia
op
2
Llamarine e zeze e riguar
Hekur 10
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
3
kg
kg
kg
kg
liter
13
ton
op
leke
ton
op
op
op
op
op
op
kg
kg
kg
kg
liter
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
4.8/p
Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike 500A
Gazogjen 3m3
Tranxhe elektrike
Automat saldimi
Automat prerje me O2
Vinc ure 10 T
Vin ekskavator
Autovinc 16 t
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Elektroda karboni
Karbit
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
174
20010
20010
0.167
3342
5.05
20
17
18
4
500
100
8
1
10
5
95
90
285
200
100
2180
6
47500
9000
2280
200
1000
104080
126668
10133 12666.8
149468
101
105
95
285
200
100
42525
57475
1710
400
2000
104110
1800
129363
10349 12936.3
152648
1
174
0.167
26100
4359
5.3
20
19
20
21
Totali
22
810
210
200
90
90
400
405
605
6
2
20
150
26100
Shpenz Fitimi
Gjithsej plot.8% 10%
101
9
90
3
70
1
200
1
90
1
90
0.2 2000
23352
ton
op
leke
ton
op
op
op
op
op
op
op
op
kg
kg
kg
kg
16
102
20306
1
115
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
106
43
90
7
70
2.4
200
16
90
10
100
16
90
1.5 1500
0.3 3000
3870
490
480
1440
1000
1440
2250
750
1060
30
8
29
Page 82
95
285
250
200
100700
8550
2000
5800
Nr.
EMERTIMI
Analizes
1
2
Oksigjen
Flus saldimi
Tel saldimi celiku
Shuma :
Njesia
op
3
liter
kg
kg
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
30459
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
106
17
18
4
290
24
20
5
100
150
140
11720
6
29000
3600
2800
152450
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
194735
15579 19473.5
229787
481.8
614
49.101 61.3758
724
949.4
57.0
1006.4
1138
91.068 113.835
1343
1464.5
87.9
1552.4
1684
134.75 168.436
1988
ANALIZA TE REJA
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.1
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
m
op
leke
m
leke
1
0.65
174
113.1
113.1
0.167
19
6.00%
0.01
Shuma :
1.01
0.06
450
454.5
132
454.5
27.3
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1
113.1
0.167
19
6.00%
0.01
1.01
0.06
940
949.4
132
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.3
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1
113.1
0.167
19
6%
0.01
1.01
0.06
132
Page 83
1450
1464.5
Nr.
Analizes
1
141/b3.4
PUNTORI
mimi Vlefta
EMERTIMI
Njesia
op
2
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
13
14
1
0.65
113.1
174
0.167
6%
0.01
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
113.1
19
1.01
0.06
1810
1828.1
132
1828.1
109.7
1937.8
2070
165.58 206.977
2442
2171.5
86.9
2258.4
2431
194.48 243.096
2869
3232
129.3
3361.3
3534
282.71 353.388
4170
3131
125.2
3256.2
3429
274.31 342.884
4046
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.5
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9
147.9
0.167
25
4%
0.01
1.01
0.04
2150
2171.5
173
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.6
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9
147.9
0.167
25
4%
0.01
1.01
0.04
3200
3232
173
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.7
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
147.9
174
0.167
4%
0.01
147.9
25
1.01
0.04
173
Page 84
3100
3131
Nr.
Analizes
1
141/b3.8
EMERTIMI
Njesia
op
2
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
1
1
174
174
174
0.167
29
2.5%
0.01
1.01
0.025
4980
5029.8
203
5029.8
125.7
5155.5
5359
428.69
535.86
6323
5948.9
148.7
6097.6
6301
504.05 630.068
7435
7282.1
182.1
7464.2
7667
613.38 766.721
9047
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.9
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
1
174
174
174
0.167
29
2.5%
0.01
1.01
0.025
5890
5948.9
203
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.10
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
1
174
174
174
0.167
29
2.5%
0.01
1.01
0.025
7210
7282.1
203
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.11
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
m
op
leke
m
leke
1
1
174
174
174
0.167
29
3%
0.01
1.01
0.025
Page 85
9150
9241.5
9241.5
231.0
Nr.
Analizes
1
EMERTIMI
Njesia
op
2
Shuma :
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
203
Shpenz Fitimi
Gjithsej plot.8% 10%
Totali
6
9472.5
19
9676
20
774.05
21
967.56
22
11417
727.2
43.6
770.8
903
72.226
90.282
1065
921.12
55.3
976.4
1108
88.67 110.837
1308
1115.04
66.9
1181.9
1314
105.11 131.393
1550
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.1
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1
113.1
0.167
19
6%
0.01
1.01
0.06
720
727.2
132
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1
113.1
0.167
19
6%
0.01
1.01
0.06
912
921.12
132
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.3
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.65
174
113.1
113.1
0.167
19
6%
0.01
1.01
0.06
1104
1115.04
132
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.4
Sp + p
Shtese mbi paga 16.7%
Kabell
m
op
leke
m
1
0.65
174
113.1
113.1
0.167
19
1.01
Page 86
1223
1235.23
Nr.
EMERTIMI
Analizes
1
2
Te ndryshme
Shuma :
Njesia
op
3
leke
13
PUNTORI
mimi Vlefta
14
6%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.01
17
18
4
0.06
5
1235.23
132
6
74.1
1309.3
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
1441
115.31 144.133
1701
1428.14
57.1
1485.3
1658
132.63 165.786
1956
1743.26
69.7
1813.0
1986
158.85 198.559
2343
2038.18
81.5
2119.7
2292
183.38 229.231
2705
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.5
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9
147.9
0.167
25
4%
0.01
1.01
0.04
1414
1428.14
173
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.6
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9
147.9
0.167
25
4%
0.01
1.01
0.04
1726
1743.26
173
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.7
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.85
174
147.9
147.9
0.167
25
4%
0.01
1.01
0.04
173
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.8
Sp + p
m
op
1
1
174
174
Page 87
2018
2038.18
Nr.
EMERTIMI
Analizes
1
2
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
op
3
leke
m
leke
13
PUNTORI
mimi Vlefta
14
174
0.167
2.5%
0.01
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
29
1.01
0.025
2304
2327.04
203
2327.04
58.2
2385.2
2588
207.06 258.827
3054
2619.94
65.5
2685.4
2888
231.08
288.85
3408
3089.59
77.2
3166.8
3370
269.59 336.989
3976
3668.32
91.7
3760.0
3963
317.05 396.309
4676
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.9
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
1
174
174
174
0.167
29
2.5%
0.01
1.01
0.025
2594
2619.94
203
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
e mbulese plastmasi, i armuar,
4.141/b4.10 3x185mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
1
174
174
0.167
2.5%
0.01
174
29
1.01
0.025
3059
3089.59
203
F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
e mbulese plastmasi, i armuar,
4.141/b4.11 3x240mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
1
174
174
174
0.167
29
2.5%
0.01
1.01
0.025
203
Page 88
3632
3668.32
Nr.
EMERTIMI
Analizes
1
4.141/a1.1
2
F.V.ne toke kabllo Cu
fuqie 3.6/6 kV, me izolim
gome e mbulese plastmasi,
3x25mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
op
13
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
1
0.5
174
87
87
0.167
15
0.7%
0.01
1.01
0.007
1354
1367.54
102
1367.54
9.6
1377.1
1479
118.29 147.864
1745
1701.85
11.9
1713.8
1815
145.22 181.529
2142
2212.91
13.3
2226.2
2348
187.84 234.802
2771
2859.31
17.2
2876.5
2998
239.86
3538
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87
87
0.167
15
0.7%
0.01
1.01
0.007
1685
1701.85
102
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4
104.4
0.167
17
0.6%
0.01
1.01
0.006
2191
2212.91
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
104.4
174
0.167
0.6%
0.01
104.4
17
1.01
0.006
122
Page 89
2831
2859.31
299.83
Nr.
EMERTIMI
Analizes
1
4.141/a1.5
2
F.V.ne toke kabllo Cu
fuqie 3.6/6 kV, me izolim
gome e mbulese plastmasi,
3x95mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
Njesia
op
13
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
21
Totali
19
20
22
3661.25
22.0
3683.2
3805
304.4 380.505
4490
4513.69
18.1
4531.7
4694
375.54 469.419
5539
5436.83
21.7
5458.6
5621
449.68 562.102
6633
6619.54
26.5
6646.0
6808
544.68 680.846
8034
1
0.6
174
104.4
104.4
0.167
17
0.6%
0.01
1.01
0.006
3625
3661.25
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2
139.2
0.167
23
0.4%
0.01
1.01
0.004
4469
4513.69
162
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2
139.2
0.167
23
0.4%
0.01
1.01
0.004
5383
5436.83
162
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2
139.2
0.167
23
0.4%
0.01
1.01
0.004
162
Page 90
6554
6619.54
Nr.
EMERTIMI
Analizes
1
4.141/a1.9
2
F.V.ne toke kabllo Cu
fuqie 3.6/6 kV, me izolim
gome e mbulese plastmasi,
3x240mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
PUNTORI
mimi Vlefta
Njesia
op
13
14
1
0.8
139.2
174
0.167
0.4%
0.01
m
op
leke
m
leke
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
139.2
23
1.01
0.004
8254
8336.54
162
8336.54
33.3
8369.9
8532
682.59 853.233
10068
748.41
5.2
753.6
853
68.252 85.3147
1007
835.27
5.8
841.1
941
75.249 94.0615
1110
975.66
5.9
981.5
1099
87.943 109.929
1297
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.49
174
85.26
85.26
0.167
14
0.7%
0.01
1.01
0.007
741
748.41
99
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.49
174
85.26
85.26
0.167
14
0.7%
0.01
1.01
0.007
827
835.27
99
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.58
174
100.92
100.92
0.167
17
0.6%
0.01
1.01
0.006
118
Page 91
966
975.66
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.58
174
100.92
100.92
0.167
17
0.6%
0.01
1.01
0.006
1116
1127.16
118
1127.16
6.8
1133.9
1252
100.14
125.17
1477
1309.97
7.9
1317.8
1436
114.85
143.56
1694
1544.29
6.2
1550.5
1703
136.22 170.276
2009
1724.07
6.9
1731.0
1883
150.66 188.326
2222
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.58
174
100.92
100.92
0.167
17
0.6%
0.01
1.01
0.006
1297
1309.97
118
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
130.5
174
0.167
0.40%
0.01
130.5
22
1.01
0.004
1529
1544.29
152
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
174
130.5
130.5
0.167
22
0.40%
0.01
1.01
0.004
152
Page 92
1707
1724.07
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
174
130.5
130.5
0.167
22
0.40%
0.01
1.01
0.004
2021
2041.21
152
2041.21
8.2
2049.4
2202
176.13 220.167
2598
2396.73
9.6
2406.3
2559
204.69 255.861
3019
1556.41
93.4
1649.8
1772
141.73 177.163
2091
1979.6
118.8
2098.4
2220
177.62 222.021
2620
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
130.5
174
0.167
0.40%
0.01
130.5
22
1.01
0.004
2373
2396.73
152
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.1
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4
104.4
0.167
17
6%
0.01
1.01
0.06
1541
1556.41
122
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4
104.4
0.167
17
6%
0.01
1.01
0.06
122
Page 93
1960
1979.6
Nr.
Analizes
1
141/a3.3
EMERTIMI
Njesia
op
2
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
1
0.8
139.2
174
0.167
4%
0.01
139.2
23
1.01
0.04
2525
2550.25
162
2550.25
102.0
2652.3
2815
225.18 281.471
3321
3271.39
130.9
3402.2
3565
285.18 356.469
4206
0
4165.24
166.6
4331.8
4494
359.54
449.43
5303
5112.62
127.8
5240.4
5433
434.67 543.334
6411
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.4
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
139.2
174
0.167
4%
0.01
139.2
23
1.01
0.04
3239
3271.39
162
F.V.ne mure e
konstruksione kabllo Cu
fuqie3.6/6kV, me izolim gome
141/a3.5
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2
139.2
0.167
23
4.00%
0.01
1.01
0.04
4124
4165.24
162
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.6
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.95
174
165.3
165.3
0.167
28
2.50%
0.01
1.01
0.025
193
Page 94
5062
5112.62
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.7
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.95
174
165.3
165.3
0.167
28
2.50%
0.01
1.01
0.025
6070
6130.7
193
6130.7
153.3
6284.0
6477
518.15 647.687
7643
7441.68
186.0
7627.7
7821
625.65 782.063
9228
9344.52
233.6
9578.1
9771
781.68 977.104
11530
F.V.ne mure e
konstruksione kabllo Cu
fuqie3.6/6kV, me izolim gome
141/a3.8
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.95
165.3
174
0.167
2.50%
0.01
165.3
28
1.01
0.025
7368
7441.68
193
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.9
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.95
174
165.3
165.3
0.167
28
2.50%
0.01
1.01
0.025
9252
9344.52
193
F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.1
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
m
op
leke
m
leke
1
0.58
174
100.92
100.92
0.167
17
6%
0.01
1.01
0.06
Page 95
928
937.28
937.28
56.2
Nr.
Analizes
1
EMERTIMI
Njesia
op
2
Shuma :
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
118
Shpenz Fitimi
Gjithsej plot.8% 10%
Totali
6
993.5
19
1111
20
21
88.903 111.129
22
1311
1114.03
66.8
1180.9
1299
103.89 129.865
1532
1311.99
52.5
1364.5
1517
121.34 151.676
1790
1538.23
61.5
1599.8
1752
140.16 175.205
2067
F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.58
174
100.92
100.92
0.167
17
6%
0.01
1.01
0.06
1103
1114.03
118
F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.3
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
174
130.5
130.5
0.167
22
4%
0.01
1.01
0.04
1299
1311.99
152
F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.4
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
130.5
174
0.167
4%
0.01
130.5
22
1.01
0.04
1523
1538.23
152
F.V.ne mure e
konstruksione kabllo Al
fuqie3.6/6kV, me izolim gome
141/a4.5
Sp + p
Shtese mbi paga 16.7%
Kabell
m
op
leke
m
1
0.75
174
130.5
130.5
0.167
22
1.01
Page 96
1796
1813.96
Nr.
EMERTIMI
Analizes
1
2
Te ndryshme
Shuma :
Njesia
3
leke
op
PUNTORI
mimi Vlefta
13
14
4.00%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.01
17
18
4
0.04
5
1813.96
152
6
72.6
1886.5
Shpenz Fitimi
Gjithsej plot.8% 10%
21
Totali
19
20
22
2039
163.1 203.881
2406
2142.21
53.6
2195.8
2379
190.28 237.852
2807
2417.94
60.4
2478.4
2661
212.89 266.114
3140
2862.34
71.6
2933.9
3117
249.33 311.665
3678
F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.6
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.9
156.6
174
0.167
2.50%
0.01
156.6
26
1.01
0.025
2121
2142.21
183
F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.7
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.9
156.6
174
0.167
2.50%
0.01
156.6
26
1.01
0.025
2394
2417.94
183
F.V.ne mure e
konstruksione kabllo Al
fuqie3.6/6kV, me izolim gome
141/a4.8
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.9
156.6
174
0.167
2.50%
0.01
156.6
26
1.01
0.025
183
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a4.9
Sp + p
Shtese mbi paga 16.7%
m
op
leke
1
0.9
174
156.6
156.6
0.167
26
Page 97
2834
2862.34
Nr.
EMERTIMI
Analizes
1
2
Kabell
Te ndryshme
Shuma :
Njesia
op
3
m
leke
13
PUNTORI
mimi Vlefta
14
2.50%
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.01
17
18
4
1.01
0.025
5
3370
3403.7
183
6
3403.7
85.1
3488.8
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
3672
293.72 367.154
4332
1556.41
28.0
1584.4
1686
134.88 168.595
1989
1979.6
21.8
2001.4
2123
169.86 212.321
2505
2550.25
28.1
2578.3
2700
216.01 270.014
3186
3271.39
36.0
3307.4
3429
274.34 342.921
4046
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.5
174
87
87
0.167
15
1.80%
0.01
1.01
0.018
1541
1556.41
102
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4
104.4
0.167
17
1.10%
0.01
1.01
0.011
1960
1979.6
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4
104.4
0.167
17
1.10%
0.01
1.01
0.011
2525
2550.25
122
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.6
174
104.4
104.4
0.167
17
1.10%
0.01
1.01
0.011
122
Page 98
3239
3271.39
Nr.
Analizes
1
PUNTORI
mimi Vlefta
EMERTIMI
Njesia
op
13
14
1
0.6
104.4
174
0.167
1.10%
0.01
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
104.4
17
1.01
0.011
4124
4165.24
122
4165.24
45.8
4211.1
4333
346.63 433.289
5113
5112.62
30.7
5143.3
5306
424.46 530.574
6261
6130.7
36.8
6167.5
6330
506.39 632.993
7469
7441.68
44.7
7486.3
7649
611.9 764.878
9026
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
174
139.2
139.2
0.167
23
60%
0.01
1.01
0.006
5062
5112.62
162
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
139.2
174
0.167
60%
0.01
139.2
23
1.01
0.006
6070
6130.7
162
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.8
139.2
174
0.167
60%
0.01
139.2
23
1.01
0.006
162
Page 99
7368
7441.68
Nr.
Analizes
1
4.141/a5.9
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Cu
fuqie 3.6/6kV, me izolim gome
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
1
0.8
174
139.2
139.2
0.167
23
60.00%
0.01
1.01
0.006
9252
9344.52
162
9344.52
56.1
9400.6
9563
765.04 956.303
11284
937.28
16.9
954.2
1054
84.292 105.365
1243
1114.03
12.3
1126.3
1244
99.525 124.406
1468
1311.99
14.4
1326.4
1444
115.54
1704
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.49
174
85.26
85.26
0.167
14
1.80%
0.01
1.01
0.018
928
937.28
99
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.58
174
100.92
100.92
0.167
17
1.10%
0.01
1.01
0.011
1103
1114.03
118
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.58
100.92
174
0.167
1.10%
0.01
100.92
17
1.01
0.011
118
Page 100
1299
1311.99
144.42
Nr.
Analizes
1
4.141/a6.4
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
3.6/6kV, me izolim gome e
13
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
1
0.58
174
100.92
100.92
0.167
17
1.10%
0.01
1.01
0.011
1523
1538.23
118
1538.23
16.9
1555.2
1673
133.83 167.292
1974
1813.96
20.0
1833.9
1952
156.13 195.169
2303
2142.21
12.9
2155.1
2307
184.59 230.736
2723
2417.94
14.5
2432.4
2585
206.78 258.474
3050
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.58
100.92
174
0.167
100.92
17
1.01
1.10%
0.01
0.011
1796
1813.96
118
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
174
130.5
130.5
0.167
22
60%
0.01
1.01
0.006
2121
2142.21
152
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
1
0.75
130.5
174
0.167
60%
0.01
130.5
22
1.01
0.006
152
Page 101
2394
2417.94
Nr.
Analizes
1
4.141/a6.8
PUNTORI
mimi Vlefta
EMERTIMI
Njesia
op
2
F.V.ne toke kabllo Al fuqie
3.6/6kV, me izolim gome e
13
14
1
0.75
130.5
174
0.167
60%
0.01
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
m
op
leke
m
leke
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
130.5
22
1.01
0.006
2834
2862.34
152
2862.34
17.2
2879.5
3032
242.54 303.181
3578
3403.7
20.4
3424.1
3576
286.11 357.642
4220
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
4. 107
4 108
m
op
leke
m
leke
1
0.75
174
130.5
130.5
0.167
22
60%
0.01
1.01
0.006
3370
3403.7
152
cope
op
19
leke
0.167
ton/km
op
op
cope
leke
leke
174
3306
552.1
0.04
20
1
4
4
4000
2500
16000
10000
12
3858
174
120
55
26000
1440
55
15.0
1510
31369
2509.5 3136.91
37015
99000
25000
1240.0
125240
126240
10099
148964
856.43
143.02
0.04
20
1
1
999
Page 102
99000
25000
12624
Nr.
EMERTIMI
Analizes
1
4. 109
4. 110
4.112
4.114
2
F.V Termostat per
avulluesin
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
termostat per avulluesin
Rakorderi
Te ndryshme 1 %
Shuma
Njesia
op
13
PUNTORI
mimi Vlefta
cope
op
0.35
leke
0.167
ton/km
cope
leke
14
174
10
11
12
0.04
20
174
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
20
21
Totali
19
50000
555
50000
555
505.6
51061
51133
4090.6 5113.26
185000
5200
1902.0
192102
192203
22
60336
85.956
14.355
0.04
20
1
1
100
185000
5200
174
29.058
0.04
20
1
1
1100000
76881
203
174
Shpenz Fitimi
Gjithsej plot.8% 10%
60.9
10.17
71
F.V Elektrovalvul
antidefragrante Dn 25 e
mbyllur
cope
Specialist + Punetor
op
0.494 174
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Elektrovalvul antidefragrante Dn
cope
25 e mbyllu
Rakorderi
leke
Te ndryshme 1 %
Shuma
F.V Avullues gazi me uje
te ngrohte 100 kg/h
cope
Specialist + Punetor
op
1
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Avullues gazi me uje ngroh 100
cope
kg/h
Rakorderi
leke
Te ndryshme 1 %
Shuma
15
TRANSPORT
T/km mim Vlefta
1100000
76881
11768.8
1188650 1188854 95108
118885 1402848
273.18
45.621
0.04
20
1
1
2
319
1
Page 103
20000
13600
20000
27200
472.0
47672
47992
3839.3 4799.18
56630
Nr.
Analizes
1
4.116
4.117
4.118
4.119
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
174
202.36
33.794
TRANSPORT
T/km mim Vlefta
10
11
12
0.04
20
236
174
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
6050
220
6050
220
62.7
6333
6570
21
108000
179
1081.8
109261
109485
4200
274
44.7
4519
4601
368.08 460.096
5429
5000
220
52.2
5272
5336
426.89 533.615
6297
525.59 656.986
22
7752
191.4
31.964
20
1
1
223
108000
179
69.6
11.623
0.04
20
1
1
81
174
20
Totali
0.04
174
Shpenz Fitimi
Gjithsej plot.8% 10%
4200
274
53.94
9.008
0.04
20
1
1
63
1
Page 104
5000
220
Nr.
Analizes
1
4.12
4.124
4.132
4.14
4.145
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
2
0.167
cope
op
leke
15
174
30.972
5.1723
10
11
12
0.04
20
36
174
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
18
19
2300
200
2300
200
25.0
2525
2562
20
150000
2956
1529.6
154486
154852
1000
12000
13000
13406
1072.5 1340.61
15819
5000
50
5050
5331
426.47 533.081
6290
366
150000
2956
3023
348
58.116
250
12000
240
40.042
0.04
20
1
1
280
174
204.97 256.214
22
406
2
0.167
21
313.2
52.304
1
174
20
Totali
0.04
174
Shpenz Fitimi
Gjithsej plot.8% 10%
4
1
14
TRANSPORT
T/km mim Vlefta
348
58.116
Page 105
5000
Nr.
EMERTIMI
Analizes
1
4.166
4.167
4.168
4.169
4.170
Njesia
op
2
3
grup motorr-reduktor
cope
Materiale te imta dhe kuadri elektrik
komplet
Shuma
13
PUNTORI
mimi Vlefta
15
10
11
cope
op
0.46
leke
0.167
ton/km
cope
leke
174
cope
op
0.298
leke
0.167
ton/km
cope
leke
0.04
20
17
18
4
1
1
5
128500
10380
cope
op
0.328
leke
0.167
ton/km
cope
leke
174
20
21
22
139286
1400
14
1414
1508
120.67 150.841
1780
950
10
960
1021
81.681 102.101
1205
1150
12
1162
1229
98.328
122.91
1450
22000
710
1000
23710
23937
1915
2393.74
28246
57
9.531
0.04
20
1
1
1150
195
32.545
227
174
950
1
1
4
1.78
0.167
20
1
1
174
6
128500
10380
138880
52
8.6593
67
1.12
0.167
1400
0.04
174
19
Totali
1
1
61
cope
op
leke
16
Shpenz Fitimi
Gjithsej plot.8% 10%
80
13.367
93
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
406
Montim I kaldajes 80 kw
Specialist + Punetor
Shtese mbi pagat 16.7%
14
TRANSPORT
T/km mim Vlefta
310
51.723
Page 106
22000
710
250
Nr.
EMERTIMI
Analizes
1
Njesia
op
2
3
Vin
op
Tripan,kompresordore,troko etj op
Fiksuese
cope
Materiale te imta dhe kuadri elektrik
komplet
Shuma
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.5
1
361
17
4000
252
18
2000
252
2252
Page 107
Shpenz Fitimi
Gjithsej plot.8% 10%
19
4
1
250
11000
1000
11000
12000
14613
20
21
1169.1 1461.34
Totali
22
17244
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 108
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 109
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 110
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 111
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 112
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 113
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 114
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 115
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 116
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 117
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 118
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 119
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 120
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 121
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 122
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 123
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 124
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 125
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 126
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 127
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 128
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 129
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 130
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 131
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 132
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 133
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 134
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 135
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 136
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 137
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 138
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 139
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 140
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 141
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 142
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 143
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 144
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 145
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 146
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 147
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 148
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 149
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 150
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 151
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 152
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 153
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 154
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 155
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 156
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Nr.
Analizes
1
EMERTIMI
Njesia
op
13
PUNTORI
mimi Vlefta
14
15
TRANSPORT
T/km mim Vlefta
10
11
12
MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
Page 157
17
18
Shpenz Fitimi
Gjithsej plot.8% 10%
19
20
21
Totali
22
Page 158
Page 159
Page 160
Page 161
Page 162
Page 163
Page 164
Page 165
Page 166
Page 167
Page 168
Page 169
Page 170
Page 171
Page 172
Page 173
Page 174
Page 175
Page 176
Page 177
Page 178
Page 179
Page 180
Page 181
Page 182
Page 183
Page 184
Page 185
Page 186
Page 187
Page 188
Page 189
Page 190
Page 191
Page 192
Page 193
Page 194
Page 195
Page 196
Page 197
Page 198
Page 199
Page 200
Page 201
Page 202
Page 203
Page 204
Page 205
Page 206
Page 207
Page 208
Page 209
Page 210
Page 211
Page 212
Page 213
Page 214
Page 215
Page 216
Page 217
Page 218
Page 219
Page 220
Page 221
Page 222
Page 223
Page 224
Page 225
Page 226
Page 227
Page 228
Page 229
Page 230
Page 231
Page 232
Page 233
Page 234
Page 235
Page 236
Page 237
Page 238
Page 239
Page 240
Page 241
Page 242
Page 243
Page 244
Page 245
Page 246
Page 247
Page 248
Page 249
Page 250
Page 251
Page 252
Page 253
Page 254
Page 255
Page 256
Page 257
Page 258
Page 259
Page 260
Page 261
Page 262
Page 263
Page 264
Page 265
Page 266
Page 267
Page 268
Page 269
Page 270
Page 271
Page 272
Page 273
Page 274
Page 275
Page 276
Page 277
Page 278
Page 279
Page 280
Page 281
Page 282
Page 283
Page 284
Page 285
Page 286
Page 287
Page 288
Page 289
Page 290
Page 291
Page 292
Page 293
Page 294
Page 295
Page 296
Page 297
Page 298
Page 299
Page 300
Page 301
Page 302
Page 303
Page 304
Page 305
Page 306
Page 307
Page 308
Page 309
Page 310
Page 311
Page 312
Page 313
Page 314
MANUALI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
NR.
AN.
MANUALI
4.1
4.2
4.3
4.4
4.5
4.13
4.19
4.22
4.23
4.33
4.34
4.35
4.36
4.51
4.52
4.53
4.59
4.60
4.61
4.62
4.60/1
4.62/1
23
4.69
24
4.70
25
4.71
26
4.72
27
4.73
28
4.74
NR.
E M E R T I M I
NJESIA
Page 315
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
ton
ton
Shpenzime
CMIMI pergjithshme
Leke
8%
114615
9169
127027
10162
112178
8974
113397
9072
111704
8936
123098
9848
137442
10995
128580
10286
128436
10275
142587
11407
142993
11439
142673
11414
145110
11609
153612
12289
383183
30655
274885
21991
119850
9588
122250
9780
152737
12219
143583
11487
144595
11568
188959
15117
Fitimi
%
10
11461
12703
11218
11340
11170
12310
13744
12858
12844
14259
14299
14267
14511
15361
38318
27489
11985
12225
15274
14358
14459
18896
TOTALI
Leke
135246
149892
132370
133808
131811
145255
162182
151725
151554
168253
168732
168354
171230
181262
452156
324364
141423
144255
180230
169428
170622
222972
Ton
133625
10690
13363
157678
Ton
133316
10665
13332
157313
Ton
132676
10614
13268
156558
Ton
132360
10589
13236
156185
Ton
129425
10354
12943
152722
Ton
128510
10281
12851
151642
NR.
NR.
AN.
MANUALI
29
4.75
30
31
32
33
34
35
36
37
38
39
40
41
4.76
4.86
4.87
4.88
4.91/2
4.92/2
4.94
4.95
4.96
4.103
4.104
4.112
42
43
4.112/a
4.112/b
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
4.112/d
4.112/c
4.108
4.109
4.113/2
4.113/4
4.113/8
4.113/10
4.113/12
4.113/14
4.113/15
4.115/2
4.115/4
4.115/7
4.115/9
4.115/11
4.115/13
4.115/14
4.119/2
4.119/5
4.119/9
4.119/12
4.119/14
E M E R T I M I
NJESIA
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne kanale 800
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne kanale >800
F.V. tuba teknologjike CrNi te furrave dhe CrMo te kolektoreve
F.V. tuba teknologjike celik inox ne estakade 100
F.V. tuba teknologjike celik inox ne reparte 100
F.V. tuba e pjese speciale teknologjike celik pa tegel salduar me argon te ftohte 100
F.V. tuba e pjese speciale teknologjike celik pa tegel salduar me argon te ftohte > 100
F.V. tuba e pjese speciale teknologjike plumbi 100
F.V. tuba e pjese speciale teknologjike plumbi >100
F.V. tuba e pjese speciale teknologjike plastmasi 100
F.V. tuba celiku te kat.I-II ne linja teknologjike kat.I-II sipas K.T.Z 209-80(shih An.77) 90
F.V. tuba celiku te kat.I-II ne linja teknologjike kat.I-II sipas K.T.Z 209-80(shih An.77)> 90
Bojatisje mbi metal 1m2, me nje dore minio e dy duar boje vaji, konstruksione me profile
Bojatisje mbi metal 1m2, me nje dore minio e dy duar boje vaji, konstruksione te thjeshta e
rezervuare
Bojatisje mbi metal 1m2, me nje dore minjo e dy duar boje varak, konstruksione me profile
Bojatisje mbi metal 1m2, me nje dore minjo e dy duar boje varak, konstruksione te thjeshta e
rezervuare
Bojatisje mbi metal 1m2, pastrim e nje dore minio
Bojatisje mbi metal 1m2, me leng fosfor e llak fenol me 9 shtresa
Bojatisje mbi metal 1m2, pulverizim me alumin
F.V. fllanxha celiku cift Pn16, 2550
F.V. fllanxha celiku cift Pn16, 100
F.V. fllanxha celiku cift Pn16, 200
F.V. fllanxha celiku cift Pn16,300
F.V. fllanxha celiku cift Pn16, 400
F.V. fllanxha celiku cift Pn16, 500
F.V. fllanxha celiku cift Pn16, 600
F.V. fllanxha inox cift Pn25, 50
F.V. fllanxha inox cift Pn25, 100
F.V. fllanxha inox cift Pn25, 200
F.V. fllanxha inox cift Pn25, 300
F.V. fllanxha inox cift Pn25, 400
F.V. fllanxha inox cift Pn25, 500
F.V. fllanxha inox cift Pn25, 600
F.V. fllanxha 12CrMo, cift, Pn40, 50
F.V. fllanxha 12CrMo, cift, Pn40, 100
F.V. fllanxha 12CrMo, cift, Pn40, 200
F.V. fllanxha 12CrMo, cift, Pn40, 300
F.V. fllanxha 12CrMo, cift, Pn40, 400
Page 316
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
Ton
129016
10321
12902
152239
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
m2
128700
185570
531753
539496
229089
213391
435518
420054
486712
382837
284529
360
10296
14846
42540
43160
18327
17071
34841
33604
38937
30627
22762
29
12870
18557
53175
53950
22909
21339
43552
42005
48671
38284
28453
36
151866
218973
627469
636606
270325
251801
513912
495664
574320
451748
335744
425
m2
m2
264
240
21
19
26
24
312
283
m2
m2
m2
m2
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
155
91
2625
5709
2445
4570
9983
16930
28633
48324
69343
5522
10539
22241
39023
64268
108969
155840
6016
14417
43718
87367
171249
12
7
210
457
196
366
799
1354
2291
3866
5547
442
843
1779
3122
5141
8717
12467
481
1153
3497
6989
13700
15
9
263
571
245
457
998
1693
2863
4832
6934
552
1054
2224
3902
6427
10897
15584
602
1442
4372
8737
17125
183
107
3098
6736
2885
5392
11780
19978
33787
57023
81825
6516
12436
26244
46047
75836
128583
183891
7099
17012
51587
103093
202073
NR.
67
68
69
70
71
72
73
74
75
76
77
78
79
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
128
129
130
131
132
NR.
AN.
MANUALI
4.121/2
4.121/4
4.121/8
4.121/10
4.121/12
4.121/14
4.121/15
4.121/16
4.121/17
4.122/2
4.122/4
4.122/7
4.122/9
4.122/11
4.122/13
4.123/1
4.123/4
4.123/7
4.123/9
4.123/11
4.123/13
4.123/14
4.123/15
4.123/16
4.124/1
4.124/4
4.124/7
4.124/9
4.124/11
4.125/2
4.125/4
4.125/8
4.125/10
4.125/12
4.125/14
4.125/15
4.126/2
4.126/4
4.126/8
4.126/10
4.126/12
4.126/14
E M E R T I M I
NJESIA
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
Page 317
Shpenzime
CMIMI pergjithshme
Leke
8%
16895
1352
29182
2335
71889
5751
144010
11521
285239
22819
451990
36159
654133
52331
1114132
89131
1705415
136433
20065
1605
34042
2723
92936
7435
187370
14990
372015
29761
543547
43484
16525
1322
28657
2293
70014
5601
139759
11181
275099
22008
429488
34359
619317
49545
1094785
87583
1705230
136418
19269
1542
33064
2645
80354
6428
159320
12746
310949
24876
12820
1026
32185
2575
105111
8409
192893
15431
298119
23850
455876
36470
705223
56418
8506
680
20035
1603
62661
5013
122357
9789
224619
17970
355376
28430
Fitimi
%
10
1690
2918
7189
14401
28524
45199
65413
111413
170542
2006
3404
9294
18737
37202
54355
1653
2866
7001
13976
27510
42949
61932
109479
170523
1927
3306
8035
15932
31095
1282
3218
10511
19289
29812
45588
70522
851
2003
6266
12236
22462
35538
TOTALI
Leke
19937
34435
84829
169932
336582
533349
771877
1314676
2012390
23677
40169
109665
221097
438978
641385
19500
33816
82616
164915
324617
506796
730795
1291847
2012171
22737
39015
94818
187997
366920
15128
37978
124032
227614
351780
537934
832164
10037
23641
73941
144381
265050
419344
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
NR.
AN.
MANUALI
4.126/15
4.127/4
4.127/7
4.127/9
4.127/11
4.128/2
4.128/4
4.128/6
4.128/8
4.128/10
4.128/11
4.128/12
4.129/2
4.129/4
4.129/6
4.129/8
4.129/10
4.129/12
4.129/13
152
4.131/1.5
153
4.131/1.7
154
4.131/1.9
NR.
155 4.131/1.11
156 4.131/1.13
157 4.131/1.15
158
4.133/1.5
159
4.133/1.7
160
4.133/1.9
161 4.133/1.11
162 4.133/1.13
E M E R T I M I
NJESIA
Page 318
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
Shpenzime
CMIMI pergjithshme
Leke
8%
542727
43418
63550
5084
207630
16610
379502
30360
585929
46874
13516
1081
30685
2455
87843
7027
224849
17988
418769
33502
785404
62832
1209723
96778
7597
608
16127
1290
53887
4311
101464
8117
190835
15267
264735
21179
389225
31138
Fitimi
%
10
54273
6355
20763
37950
58593
1352
3068
8784
22485
41877
78540
120972
760
1613
5389
10146
19083
26473
38922
TOTALI
Leke
640418
74989
245004
447812
691396
15949
36208
103655
265322
494147
926777
1427474
8965
19030
63587
119728
225185
312387
459285
388
31
39
458
849
68
85
1002
1629
130
163
1922
3003
240
300
3544
4750
380
475
5606
7528
602
753
8883
286
23
29
338
593
47
59
700
1120
90
112
1321
2036
163
204
2402
3208
257
321
3785
NR.
NR.
AN.
MANUALI
E M E R T I M I
NJESIA
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
163 4.133/1.15 2x240mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
164 4.131/2.5 3x10mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
165 4.131/2.7 3x25mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
166 4.131/2.9 3x50mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
167 4.131/2.11 3x95mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
168 4.131/2.13 3x150mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
169 4.131/2.15 3x240mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
170 4.133/2.5 3x10mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
171 4.133/2.7 3x25mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
172 4.133/2.9 3x50mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
173 4.133/2.11 3x95mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
174 4.133/2.13 3x150mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
175 4.133/2.15 3x240mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
176 4.131/3.5 4x10mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
177 4.131/3.7 4x25mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
178 4.131/3.9 3x50+25mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
179 4.131/3.11 3x95+50mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
180 4.131/3.13 3x150+95mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
181 4.131/3.15 3x240+150mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
182 4.133/3.5 4x10mm2
Page 319
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
5059
405
506
5970
541
43
54
638
1230
98
123
1451
2385
191
239
2815
4441
355
444
5240
7058
565
706
8328
11219
898
1122
13239
388
31
39
457
847
68
85
1000
1624
130
162
1916
2994
240
299
3533
4746
380
475
5600
7520
602
752
8874
703
56
70
830
1622
130
162
1913
3154
252
315
3721
5385
431
538
6354
8094
648
809
9551
12299
984
1230
14512
448
36
45
529
NR.
NR.
AN.
MANUALI
E M E R T I M I
NJESIA
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
187
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.7 4x25mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.9 3x50+25mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.11 3x95+50mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.13 3x150+95mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.15 3x240+150mm2
188
4.141/1.1
F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x10mm2
569
46
57
672
189
4.141/1.3
F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x25mm2
1256
100
126
1482
190
4.141/1.5
F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x50mm2
2418
193
242
2853
191
4.141/1.7
F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x95mm2
3637
291
364
4292
192
4.141/1.9
F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x150mm2
5730
458
573
6761
193 4.141/1.11 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x240mm2
8629
690
863
10182
194
4.141/2.1
F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x10mm2
437
35
44
516
195
4.141/2.3
F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x25mm2
885
71
88
1044
196
4.141/2.5
F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x50mm2
1758
141
176
2074
197
4.141/2.7
F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x95mm2
3079
246
308
3633
198
4.141/2.9
F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x150mm2
1815
145
182
2142
199 4.141/2.11 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x240mm2
7626
610
763
8998
200
4.142/1.1
203
16
20
240
201
4.142/1.5
529
42
53
624
962
77
96
1135
1175
94
117
1386
1494
120
149
1763
245
20
24
289
459
37
46
542
961
77
96
1134
1265
101
127
1493
1475
118
148
1741
461
37
46
544
183
184
185
186
Page 320
918
73
92
1083
1785
143
178
2106
3205
256
320
3781
5055
404
506
5965
7892
631
789
9312
NR.
NR.
AN.
MANUALI
E M E R T I M I
NJESIA
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
705
56
70
831
212
448
36
45
528
759
61
76
896
994
79
99
1172
1143
91
114
1348
363
29
36
428
588
47
59
693
1066
85
107
1258
1433
115
143
1691
1717
137
172
2026
461
37
46
544
789
63
79
932
4.142/3.5
223
321
26
32
379
224
382
31
38
451
645
52
64
761
843
67
84
994
1025
82
103
1210
300
24
30
354
513
41
51
606
979
78
98
1155
1389
111
139
1639
1562
125
156
1843
411
33
41
485
792
63
79
935
km
22169
1773
2217
26159
4.149/2
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
1.5 mm2.
km
28616
2289
2862
33766
4.149/3
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
2.5 mm2.
km
38642
3091
3864
45598
4.149/4
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
4.0 mm2.
km
53524
4282
5352
63159
236
237
238
Page 321
NR.
NR.
AN.
MANUALI
E M E R T I M I
NJESIA
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
4.149/5
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
6.0 mm2.
km
78668
6293
7867
92828
4.149/6
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
10.0 mm2.
km
104839
8387
10484
123710
241
4.149/7
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
16.0 mm2.
km
195541
15643
19554
230738
242
4.149/8
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
25.0 mm2.
km
289266
23141
28927
341334
243
4.149/9
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
35.0 mm2.
km
389729
31178
38973
459880
244
4.149/10
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
50.0 mm2.
km
544096
43528
54410
642034
245
4.149/11
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
70.0 mm2.
km
749514
59961
74951
884426
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
4.149/12
4.150/1
4.150/2
4.150/3
4.150/4
4.150/5
4.150/6
4.150/7
4.150/8
4.150/9
4.150/10
4.150/11
4.150/12
4.154/1
4.154/2
4.154/3
4.155/a
4.155/b
4.155/c
4.155/4
4.155/5
4.155/1
4.155/3
4.164
4.167
4.167/1
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
95.0 mm2.
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 1mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 1.5mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 2.5mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 4mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 6mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 10mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 16mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 25mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 35mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 50mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 70mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 95mm2
F.V.celsa e priza ndricimi te zakonshme brenda murit
F.V.celsa e priza ndricimi 2 polare brenda murit
F.V.celsa e priza ndricimi me nulifikim brenda murit
F.V.celsa e priza ndricimi te zakoneshme jashte murit
F.V.celsa e priza ndricimi 2 polare jashte murit
F.V.celsa e priza ndricimi me nulifikim jashte murit
F.V. kuti shperndarese me kapak plastike
F.V. kuti shperndarese me kapak metalike
F.V. portollampa te zakoneshme
F.V. siguresa t/ulet
F.V.konstruksione te vogla elektrike
F.V.Tokezime e mbrojtje atmosferike ne objekt me hekur shirit
F.V.Tokezime e mbrojtje atmosferike ne objekt me hekur
km
km
km
km
km
km
km
km
km
km
km
km
km
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
Ton
Ton
Ton
998698
41223
76010
85940
100680
123607
181429
252522
358920
450151
600275
804727
1051574
357
464
388
359
540
392
82
118
144
424
331104
355232
347845
79896
3298
6081
6875
8054
9889
14514
20202
28714
36012
48022
64378
84126
29
37
31
29
43
31
7
9
12
34
26488
28419
27828
99870
4122
7601
8594
10068
12361
18143
25252
35892
45015
60028
80473
105157
36
46
39
36
54
39
8
12
14
42
33110
35523
34785
1178463
48643
89691
101410
118802
145856
214086
297976
423526
531178
708325
949577
1240858
421
548
458
424
638
462
96
139
170
500
390703
419174
410457
239
240
Page 322
NR.
272
273
274
275
276
277
278
279
280
281
NR.
AN.
MANUALI
4.168
4.169
4.169/1
4.1/p
4.2/p
4.3/p
4.4/p
4.5/p
4.6/p
4.8/p
E M E R T I M I
NJESIA
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Shpenzime
CMIMI pergjithshme
Leke
8%
306708
24537
492670
39414
488589
39087
115341
9227
127851
10228
125722
10058
122775
9822
126668
10133
129363
10349
194735
15579
Fitimi
%
10
30671
49267
48859
11534
12785
12572
12277
12667
12936
19473
TOTALI
Leke
361915
581350
576535
136102
150864
148352
144874
149468
152648
229787
ANALIZA TE REJA
1
141/b3.1
141/b3.2
141/b3.3
141/b3.4
141/b3.5
141/b3.6
141/b3.7
141/b3.8
141/b3.9
10 141/b3.10
11 141/b3.11
12 4.141/b4.1
13 4.141/b4.2
14 4.141/b4.3
15 4.141/b4.4
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x10mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x16mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x35mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x95mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x240mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x10mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x16mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x35mm2
Page 323
614
49
61
724
1138
91
114
1343
1684
135
168
1988
2070
166
207
2442
2431
194
243
2869
3534
283
353
4170
3429
274
343
4046
5359
429
536
6323
6301
504
630
7435
7667
613
767
9047
9676
774
968
11417
903
72
90
1065
1108
89
111
1308
1314
105
131
1550
1441
115
144
1701
NR.
NR.
AN.
MANUALI
E M E R T I M I
NJESIA
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
16 4.141/b4.5 armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
17 4.141/b4.6 armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
18 4.141/b4.7 armuar, 3x95mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
19 4.141/b4.8 armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
20 4.141/b4.9 armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
21 4.141/b4.10 armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
22 4.141/b4.11 armuar, 3x240mm2
23 4.141/a1.1 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x25mm2
24 4.141/a1.2 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x35mm2
25 4.141/a1.3 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x50mm2
26 4.141/a1.4 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x70mm2
27 4.141/a1.5 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x95mm2
28 4.141/a1.6 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x120mm2
29 4.141/a1.7 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x150mm2
30 4.141/a1.8 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x185mm2
31 4.141/a1.9 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x240mm2
32 4.141/a2.1 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x25mm2
33 4.141/a2.2 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x35mm2
34 4.141/a2.3 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x50mm2
35 4.141/a2.4 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x70mm2
36 4.141/a2.5 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x95mm2
37 4.141/a2.6 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x120mm2
38 4.141/a2.7 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x150mm2
39 4.141/a2.8 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x185mm2
40 4.141/a2.9 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x240mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
41 141/a3.1 armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
42 141/a3.2 armuar, 3x35mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
43 141/a3.3 armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
44 141/a3.4 armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Cu fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
45 141/a3.5 armuar, 3x95mm2
Page 324
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
1658
133
166
1956
1986
159
199
2343
2292
183
229
2705
2588
207
259
3054
2888
231
289
3408
3370
270
337
3976
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
3963
1479
1815
2348
2998
3805
4694
5621
6808
8532
853
941
1099
1252
1436
1703
1883
2202
2559
317
118
145
188
240
304
376
450
545
683
68
75
88
100
115
136
151
176
205
396
148
182
235
300
381
469
562
681
853
85
94
110
125
144
170
188
220
256
4676
1745
2142
2771
3538
4490
5539
6633
8034
10068
1007
1110
1297
1477
1694
2009
2222
2598
3019
1772
142
177
2091
2220
178
222
2620
2815
225
281
3321
3565
285
356
4206
4494
360
449
5303
NR.
NR.
AN.
MANUALI
46
141/a3.6
47
141/a3.7
48
141/a3.8
49
141/a3.9
50
141/a4.1
51
141/a4.2
52
141/a4.3
53
141/a4.4
54
141/a4.5
55
141/a4.6
56
141/a4.7
57
141/a4.8
58
141/a4.9
59 4.141/a5.1
60 4.141/a5.2
61 4.141/a5.3
62 4.141/a5.4
63 4.141/a5.5
64 4.141/a5.6
65 4.141/a5.7
66 4.141/a5.8
E M E R T I M I
NJESIA
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Cu fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x240mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x35mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Al fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x95mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Al fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x240mm2
F.V.ne toke kabllo Cu fuqie 3.6/10kV, me izolim gome e mbulese plastmasi, i armuar,
3x25mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x35mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x50mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x70mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x95mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x120mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x150mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x185mm2
Page 325
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
5433
435
543
6411
6477
518
648
7643
7821
626
782
9228
9771
782
977
11530
1111
89
111
1311
1299
104
130
1532
1517
121
152
1790
1752
140
175
2067
2039
163
204
2406
2379
190
238
2807
2661
213
266
3140
3117
249
312
3678
3672
294
367
4332
1686
135
169
1989
2123
170
212
2505
2700
216
270
3186
3429
274
343
4046
4333
347
433
5113
5306
424
531
6261
6330
506
633
7469
7649
612
765
9026
NR.
NR.
AN.
MANUALI
E M E R T I M I
NJESIA
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
67 4.141/a5.9 3x240mm2
F.V.ne toke kabllo Al fuqie 3.6/10kV, me izolim gome e mbulese plastmasi, i armuar,
68 4.141/a6.1 3x25mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
69 4.141/a6.2 3x35mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
70 4.141/a6.3 3x50mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
71 4.141/a6.4 3x70mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
72 4.141/a6.5 3x95mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
73 4.141/a6.6 3x120mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
74 4.141/a6.7 3x150mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
75 4.141/a6.8 3x185mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
76 4.141/a6.9 3x240mm2
4. 107
Montim rezervuar gazi
77
4. 108
F.V Grup reduktimi 2 degesh 100kg/h, P1=2-18 bar, p2=0.5bar
78
4. 109
F.V Termostat per avulluesin
79
4. 110
F.V Elektrovalvul antidefragrante Dn 25 e mbyllur
80
4. 112
F.V Avullues gazi me uje te ngrohte 100 kg/h
81
4. 114
F.V Valvul reduksioni presioni larte me manometrat P1=1.5 bar, 40kg/h
82
4. 116
F.V Valvul bronxi me sfere gazi 1 1/2"FF, Pn=40 bar
83
4. 117
F.V Elektrovalvul emergjence Dn 1 1/2"Pn=500 bar
84
4. 118
F.V Valvul bronxi me sfere gazi 1", Pn=40 bar
85
4. 119
F.V Manometer me trup inoxi, glicerine, Dn 63, 1 ba
86
4. 120
F.V Ventil manometer bronxi 1/4"per gaz
87
4. 124
F.V entraline per rrjedhje gazi me 1 sensor
88
4. 132
Montim pompe zhytese
89
4. 140
F.V Valvul ajernxjerrese 4" Pn 25
90
4. 145
Montim grup motorr - reduktor
91
4. 166
F.V reduktor presioni 0-6 bar(1/2''-1'')
92
4. 167
F.V Valvul sigurie 1/2" P=3 bar
93
4. 168
F.V Valvul ajernxjerresi 1/2"
94
4. 169
F.V Ene zgjerimi e mbyllur 80 l
95
4. 170
Montim I kaldajes 80 kw
96
Page 326
CMIMI
Leke
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
9563
765
956
11284
1054
84
105
1243
1244
100
124
1468
1444
116
144
1704
1673
134
167
1974
1952
156
195
2303
2307
185
231
2723
2585
207
258
3050
3032
243
303
3578
3576
31369
126240
51133
192203
1188854
47992
6570
109485
4601
5336
2562
154852
13406
5331
139286
1508
1021
1229
23937
14613
286
2510
10099
4091
15376
95108
3839
526
8759
368
427
205
12388
1072
426
11143
121
82
98
1915
1169
358
3137
12624
5113
19220
118885
4799
657
10949
460
534
256
15485
1341
533
13929
151
102
123
2394
1461
4220
37015
148964
60336
226800
1402848
56630
7752
129192
5429
6297
3023
182725
15819
6290
164358
1780
1205
1450
28246
17244
m
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
NR.
NR.
AN.
MANUALI
E M E R T I M I
NJESIA
CMIMI
Leke
Shenime teknike:
1. Ne analizat teknike Sigurimet shoqerore, qe paguhen nga punedhenesi, jane marre 16.7%
ne zbatim te VKM Nr.700, date 18.06.2009.
Page 327
Shpenzime
pergjithshme
8%
Fitimi
%
10
TOTALI
Leke
Page 328
Page 329
Page 330
Page 331
Page 332
Page 333
Page 334
Page 335
Page 336
Page 337
Page 338
Page 339
Page 340
EMERTIMI
Llamarine e zeze <=10mm
Llamarine e zeze >10mm
Llamarine e zeze e riguar
Llamarine veshje kaldaje 16Mn, 20Mn
Llamarine inox 304
Llamarine inox 316
Shirit hekuri
Hekur profil i vogel &
Hekur profil i madh (IPE)
Shina vin ure
Rrjete teli zingato e stampuar 2x30x30
Rrjete teli zingato e thurur 2 x 30 x 30
Llamarine alumini
Shirit alumini
Flete plastike
Flete gome
Flete gome te presuar
NJESIA
MIMI
PA tvsh
2012
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m2
m2
kg
kg
kg
kg
kg
100
115
108
150
400
420
94
88
95
120
220
220
226
220
235
280
330
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
104
136
141
120
146
212
126
430
460
420
100
120
438
438
360
320
185
210
250
314
250
324
75
114
150
150
220
cope
cope
530
640
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
cope
kg
cope
cope
kg
kg
cope
kg
kg
kg
kg
kg
cope
cope
cope
kg
cope
kg
cope
cope
kg
cope
kg
cope
kg
cope
kg
cope
kg
cope
kg
cope
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
litra
litra
litra
m3
m3
kg
kg
kg
kg
810
363
1165
1400
845
750
2400
680
850
950
380
350
650
450
1400
750
500
1400
930
430
1400
325
700
320
350
250
388
1800
200
570
4500
1200
1050
200
1100
380
350
180
150
100
100
500
1000
78
200
220
350
400
107
108
109
110
111
112
113
114
115
116
117
118
Boje fosforike
Pluhur porcelani
Sode kaustike
Tetraklorur karboni
Acid kloridrik
Acid nitrik
Dimetil benzoli
Alkol
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
2x1.5mm2.. deri 2x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
2x50mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi, te
armuar 2x1.5mm2 . deri 2x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi, te
armuar 2x50mm2
Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi,
2x1.5mm2 deri .2x240mm2
kg
kg
kg
liter
liter
liter
liter
liter
600
200
150
215
110
120
200
150
ml
ml
1300
ml
ml
1250
ml
162
ml
300
ml
ml
2920
ml
1386
119
ml
ml
ml
2510
ml
ml
2280
ml
455
ml
ml
ml
2520
ml
ml
ml
ml
2830
ml
ml
ml
1115
ml
ml
ml
520
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
kg
kg
1200
314
379
320
284
81
110
143
808
2210
460
cope
cope
1500
cope
cope
1623
cope
cope
1850
cope
cope
cope
cope
1860
cope
cope
cope
1720
cope
cope
cope
cope
2230
cope
cope
cope
cope
1750
cope
cope
cope
cope
2400
cope
cope
cope
cope
2050
cope
cope
cope
cope
2700
cope
cope
cope
cope
750
cope
cope
870
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
cope
kg
kg
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
kg
kg
m2
m2
m2
m2
m2
kg
254
255
256
257
258
259
260
261
cope
cope
cope
cope
cope
cope
cope
cope
1100
200
200
86
180
310
150
150
250
250
150
150
250
250
180
180
250
250
15
20
30
20
25
30
40
35
50
80
100
130
360
220
220
100
50
100
220
1000
200
250
80
97
171
83
107
350
Pn 16 bar
gize
14000
20000
24000
30000
36000
48000
60400
262
263
264
265
266
267
268
269
270
cope
cope
cope
cope
cope
cope
cope
cope
cope
271
272
273
274
275
ton
ton
liter
kg
op
84000
123200
152000
250000
284000
395000
572000
1012000
1584000
130000
145000
135
285
500
EMERTIMI
1
2
3
4
5
6
7
NJESIA
Punetori e thjeshte
Punetori e Specializuar ne ndertim, murator,karpentjer
Punetori e specializuar me makineri , manovrator
Punetori e specializuar hekurkthyes
Punetori e specializuar elektrik
Punetori e specializuar hidraulik
Punetori e specializuar konstruksione metalike
op
op
op
op
op
op
op
EMERTIMI
Ekskavator 0.15 m3
Ekskavator 0.25 m3
Ekskavator 0.35 ~ 0.40 m3
Ekskavator 0.5 m3
Ekskavator 1.0 m3
Ekskavator 2.0 m3
Ekskavator 4m3
Buldozer DT-54/75 KF
Buldozer S-80/100 KF
Tokmak elektrik
Kompresor
Vinc
Elektro argano
Vibrator
Vinc kulle 4-6 T
Autovinc deri 2.5 ton
Autovinc deri 5 ton
Saldatrice elektrike
Vinc eskavator
Gazogjen
Trapano elektrike
Aparat paratensionimi & terheqese tiranti
NJESIA
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
Skreper me V= 6~6.5m3
Rul (cilinder) me dhembe
Pompe moto-5KF
Grejder
Rul thike
Rul (kompresor) me vibrim
Autobot
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Asfaltoshtruese
Betonjere 500 liter
Batipal 1.8 ton
Ekskavator batipal 1.8 ton
Vin tip "Urebeli"
Vin kulle 0.5 - 1 ton
Prerje e drejtim
Kthimi
Vin cjap 3 ton
Saldatrie
Tranxhe
Aparat gazogjeni
Sonde "UKS"
Pompe elektrike
Shoshe vibruese > 9 m3/ore
Motoprerese
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3
Elektrokompresor 20 m3/min
Sonde C Z ~ 300
Aparat torkretimi
Betonpompe
Autobetonjere
Vullkanizator
Gur zmerilimi
Sonde RF - 6
Elektrokompresor 10 m3/min
Makineri per montim guard rail
Makineri per montim pllake elestrometrike
Vullkanizator
Gur zmeril
Matrapik
Kamjon 25-30 ton
Sperkates boje per vizime ne rruge
Fadrome
Makineri per skarifikim shtresash rrugore
Makineri per sperkatje me bitum
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
2012
2011
6-mujori
6-mujori
I-re
II-te
115
115
174
174
174
174
174
174
174
174
174
174
174
174
M E - 2012
Manuali 4
1730
1730
1750
1950
2350
2500
3000
1950
2450
60
150
50
30
50
200
1500
2000
90
900
70
90
90
100
80
150
450
50
1500
500
3000
3500
1000
120
1500
1250
750
1000
1500
1750
1250
3500
150
3250
7000
2500
500
80
60
250
90
50
70
1800
250
250
70
2000
1750
1500
1500
1250
1250
1800
1500
1500
1500
1250
120
80
1500
1500
750
500
120
80
800
1250
200
3650
3000
1000
Me pak 290 an
Shenime teknike: