You are on page 1of 372

MINISTRIA E PUNEVE PUBLIKE DHE TRANSPORTIT

DREJTORIA E POLITIKAVE TE NDERTIMIT

Manuali 4

Nr.
Analizes
1

4.1

4.2

EMERTIMI

Njesia

op

13

ANALIZA TEKNIKE PER PUNIMET DHE INSTALIMET TEKNOLOGJIKE


Qershor - 2012

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

12

16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

F.V Konstruksione
metalike te perbera
ton
1
Sp + p
op
45
174
7830
Shtese mbi paga 16.7%
leke
7830 0.167
1308
Transport
t*km
5
20 100
Elektrosaldatrie
op
9.9
90
891
Gazogjen
op
0.7
70
49
Autovin
op
0.3 2000
600
Vin ekskavator
op
1.3
900
1170
Konstruksion i gatshem
ton
1 101017 101017
Elektroda
kg
4
285
1140
Karbit
kg
0.3
200
60
Oksigjen
liter
3
100
300
Skele me tuba
m2
3.0
50
150
Shuma :
leke
9138
100
2710
102667 114615 9169.2 11461.5
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese
2.Bojatisja nuk perfshihet ne analize.
F.V Kapriata me shume
profile
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrie
Gazogjen
Autovin
Vin ekskavator
Konstruksion i gatshem
Elektroda
Karbit
Oksigjen
Skele me tuba
Shuma :

ton
op
leke
t*km
op
op
op
op
ton
kg
kg
liter
m2
leke

1
45
174
7830 0.167

Totali
22

135246

7830
1481
5

20

100
6.5
90
0.7
70
0.3 2000
1.3
90

585
49
600
117
1 114615
4
285
0.3
200
3
100
3.0
50

9311

100

Page 1

1351

114615
1140
60
300
150
116265

127027

10162 12702.7

149892

Nr.
EMERTIMI

Njesia

op

PUNTORI
mimi Vlefta

TRANSPORT
T/km mim Vlefta

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

Shpenz Fitimi
Gjithsej plot.8% 10%

Totali

Analizes
1

2
3
13
14
15
10
11
12
16
17
18
4
5
6
19
20
21
22
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese
2.Bojatisja nuk perfshihet ne analize.
Konstruksione metalike te
4.3 thjeshta
ton
1
Sp + p
op
34
174
5916
Shtese mbi paga 16.7%
leke
5916 0.167
1481
Transport
t*km
5
20 100
Saldatrice elektrike
op
5.2
90
520
Gazogjen
op
0.7
70
70
Trapano elektrike
op
2.6
90
234
Autovinc 5t
op
0.3 2000
450
Vinc eskavator
op
1.3
900
1950
Konstruksion I gatshem
ton
1.0
100137
100137
Elektroda
kg
2.0
285
570
Karbit
kg
0.5
200
100
Oksigjen
liter
5
100
500
Skele me tubo
m2
3
50
150
Shuma
leke
7397
100
3224
101457.00
112178 8974.2 11217.8 132370
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.
Shkalle metalike me hekur
4.4 dhe profile
ton
1
Sp + p
op
38
174
6612
Shtese mbi paga 16.7%
leke
6612 0.167
1104
Transport
t*km
5
20 100
Elektrosaldatrie
op
6.6
90
594
Autovin
op
1.6 2000
3200
Konstruksion i gatshem
ton
1 101017
101017
Elektroda
kg
2.7
285
769.5
Shuma :
7716.2
100
3794
101787 113397 9071.8 11339.7 133808
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.

4.5

Shkalle metalike me
llamarine te riguar
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrie
Autovin
Konstruksion i gatshem
Elektroda
Shuma :

ton
op
leke
t*km
op
op
ton
kg

1
34
174
5916 0.167

5916
988
5

20

100
6.6
90
1.6 2000

594
3200
1
2.7

6904

100
Page 2

3794

100137

285

100137
769.5
100907

111704 8936.4 11170.4

131811

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

12

16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

Totali

21

22

Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.

4.13

4.19

4.22

Rezervuar metalik me
kapacitet 3000 m3
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Gazogjen
Tranxhe elektrike
Kalander
Smuzatrice
Autovinc 8 T
Vinc kulle 3 ton
Vinc Derrik 50 Ton
Karbit
Oksigjen
Hekur profil e
Llamarine e zeze > 2,5 mm
Tubo celiku te zakonshem
Litar kerpi, liri
Te ndryshme
Shuma :

ton
op
leke
ton
op
op
op
op
op
op
op
op
kg
liter
kg
kg
kg
kg
leke

Rezervuar me llamarin
inox deri 3 ton copa
Sp + p
Shtese mbi paga 16.7%
Transport
Autovinc 5 T
Konstruksion I gatshem
Skele fasade me tubo
Te ndryshme
Shuma :

ton
op
leke
t*km
op
ton
m2
leke

Bunkera metalike
drejtkendore
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice

1
94
174
16356 0.167

16356
2731
5.0

20

32
90
1
70
1.5
200
0.8
80
1
180
0.3 2000
1
900
1

1.00%

2880
70
300
64
180
500
900
0
1
10
24
990
6
0.5
0.01

0.01
19087

1
56
174
9744 0.167

100

5.0

4894

20

200
1000
2112
94050
624
50
980.36
99016.4

123098 9847.8 12309.8

145255

123098
150
123.25
123371

137442

162182

100
1.3 2000

2600
1
3

0.10% 0.001

1
36
174
6264 0.167

200
100
88
95
104
100
98036

9744
1627

0.001

11371

ton
op
leke
t*km
op

100

100

2600

6264
1046
5.0

20

100
2
Page 3

90

180

123098

50
123248

10995 13744.2

Nr.
EMERTIMI
Analizes
1

4.23

Njesia

op

2
Gazogjen 1 m3/ore
Autovinc 5 T
Konstruksion I gatshem
Elektroda te zakoneshme
Karbit
Oksigjen
Skele me tubo
Te ndryshme
Shuma :

3
op
op
ton
kg
kg
liter
m2
leke

13

Bunkera metalike rrethore


Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Gazogjen 1 m3/ore
Autovinc 5 T
Konstruksion I gatshem
Elektroda te zakoneshme
Karbit
Oksigjen
Skele me tubo
Te ndryshme
Shuma :

ton
op
leke
t*km
op
op
op
ton
kg
kg
liter
m2
leke

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

12

16
17
1
70
1.1 2000

18

0.02

0.02

7310

1
36
174
6264 0.167

100

114615

285
200
100
50
116392

4.33

20

2450

128580

10286

12858

151725

114615
285
200
1000
150
2325.0
118575

128436

10275 12843.6

151554

180
70
2200
1
1
1
10
3

0.02

1
140
174
24360 0.167

22

101
2
90
1
70
1.1 2000

0.02

7310

ton
op
leke
t*km
op
op

21

114614.9
427.5
200
1000
150
2327.8
118720

101

114615

285
200
100
50
116250

2450

Kapitulli II : PUNIME AJRIMI (VENTILIMI)


F.V.Tubo ventilimi me
kthim buzesh, kendrejte,
Ll.zeze
Sp + p
Shtese mbi paga 16.7%
Transport
Trapano elektrike
Autovinc 5 T
Konstruksion I gatshem
(Ll.zeze)
Bulona, dado e percina
Litar kerpi, liri
Skele me tubo 4-8m

20

6264
1046
5.05

2.00%

19

Totali

70
2200
1
1.5
1
10
3

2.00%

Shpenz Fitimi
Gjithsej plot.8% 10%

24360
4068
5.05

20

101
2
90
0.25 2000

ton
kg
kg
m2

180
500
1
5
4
4

Page 4

112178

120
100
50

112178
600
400
200

Nr.
Analizes
1

4.34

4.35

4.36

EMERTIMI

Njesia

op

2
Shuma :

13

F.V.Tubo ventilimi me
kthim buzesh, kendrejte,
Ll.zinguar
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice 300A
Trapano elektrike
Autovinc 5 T
Konstruksion I gatshem
(Ll.zing)
Bulona, dado e percina
Litar kerpi, liri
Skele me tubo 4-8m
Shuma :
F.V.Tubo ventilimi me
kthim buzesh, rrethore,
Ll.zeze
Sp + p
Shtese mbi paga 16.7%
Transport
Autovinc 5 T I gatshem
Konstruksion
(Ll.zez)
Bulona, dado e percina
Litar kerpi, liri
Skele me tubo 4-8m
Shuma :
F.V.Tubo ventilimi me
kthim buzesh, rrethore,
Ll.zinguar
Sp + p
Shtese mbi paga 16.7%
Transport
Autovinc 5 T
Konstruksion I gatshem
(Ll.zing)
Bulona, dado e percina
Litar kerpi, liri

ton
op
leke
t*km
op
op
op

PUNTORI
mimi Vlefta
14

1
140
174
24360 0.167

TRANSPORT
T/km mim Vlefta

15
10
28428

11

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

12
16
101

17

18
680

20

102

20
21
11407 14258.7

22
168253

112178

120
100
50

112178
600
400
200
113378

1085

142993

11439 14299.3

168732

112178
540
320
200
113238

142673

11414 14267.3

168354

24708
4126
5.05

20

101
0.25 2000

500
1
4.5
3.2
4

28834

1
142
174
24708 0.167

19
142587

45
540
500
1
5
4
4

1
142
174
24708 0.167

6
113378

102
0.5
90
6
90
0.25 2000

28428

ton
op
leke
t*km
op

Totali

24360
4068

ton
kg
kg
m2

ton
op
leke
t*km
op
ton
kg
kg
m2

Shpenz Fitimi
Gjithsej plot.8% 10%

101

112178

120
100
50

500

24708
4126
5.05

20

101
0.25 2000

ton
kg
kg

500
1
4.5
3.2

Page 5

114615

120
100

114615
540
320

Nr.
EMERTIMI
Analizes
1

2
Skele me tubo 4-8m
Shuma :

Njesia

op

3
m2

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

12

16

17

18

5
4

28834

101

6
50

500

200
115675

Shpenz Fitimi
Gjithsej plot.8% 10%
19
145110

20
11609

21

Totali
22

14511

171230

12289 15361.2

181262

KAPITULLI III-A GAZ E NAFTESJELLES


4.51

4.52

F.V. tubacione per


Sp + p
Sal. me patente
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Gazogjen 1 m3/ore
Traktor bige (pa manov)
Autovinc 5 T
Autovinc 16 T
Elektro gur dore
Aparat rreze "X"
Furre tharje elektrike
Tubo gaz-sjelles
Elektroda
Karbit
Oksigjen
Skele me tubo
Shuma :
F.V. pjese speciale 200
per gazsjellesa ne
territorin e veprave
Sp + p
Sal. me patente
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Gazogjen 1 m3/ore
Traktor bige (pa manov)
Autovinc 5 T
Autovinc 16 T
Elektro gur dore
Aparat rreze "X"
Furre tharje elektrike
Tubo gaz-sjelles
Elektroda
Karbit

ton
op
op
leke
t*km
op
op
op
op
op
op
op
op
kg
kg
kg
liter
m2

1
36
174
10
174
8004 0.167

6264
1740
1337
5.05

20

13
6
2
0.3
0.7
4.5
3
2

90
70
1500
2000
3000
50
1000
1000

1170
420
3000
500
2100
225
3000
2000
1.01 126000
7
285
2
200
20
100
2
50

9341

ton
op
op
leke
t*km
op
op
op
op
op
op
op
op
ton
kg
kg

101

1
185
174
200
174
66990 0.167

101

12415

127260
1995
400
2000
100
131755

32190
34800
11187
5.05

20

101
81
66
3.7
0.6
4
8
60
20

90
70
1500
2000
3000
50
1000
1000

7290
4620
5550
1100
12000
400
60000
20000
1.02 126000
90
285
33
200

Page 6

128520
25650
6600

153612

Nr.
EMERTIMI
Analizes
1

4.53

4.59

2
Oksigjen
Skele me tubo
Shuma :

Njesia

op

3
liter
m2

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

78177

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

12

16

17

101

18

4
330
3.5

5
100
50

110960

F.V. pjese speciale 500


ton
1
Sp + p
op
26
174
4524
Sal. me patente
op
80
174 13920
Shtese mbi paga 16.7%
leke 18444 0.167
3080
Transport
t*km
5.05
20 101
Elektrosaldatrice
op
75
90
6750
Gazogjen 1 m3/ore
op
34
70
2380
Traktor bige (pa manov)
op
2.6 1500
3900
Autovinc 5 T
op
0.5 2000
1000
Autovinc 16 T
op
3 3000
9000
Elektro gur dore
op
5.8
50
290
Aparat rreze "X"
op
37 1000 37000
Furre tharje elektrike
op
24 1000 24000
Tubo gaz-sjelles
ton
1.02 126000
Elektroda
kg
57
285
Karbit
kg
20
200
Oksigjen
liter
200
100
Skele me tubo
m2
3.5
50
Shuma :
21524
101
84320
Shenim:1.Analizat Nr.51-53 jane mesatarizuar per vendosje ne estakade ose ne kanale. 2.Analiza Nr.54-58 nuk ka
F.V. tuba celiku 200 te
Sp + p
Shtese mbi paga 16.7%
Transport
Motosaldatrice (pa
manovrator)
Gazogjen 1 m3/ore
Traktor terheqes (pa
manovrator)
Traktor bige (pa manov)
Autovinc 5 T
Tubo celiku
Elektroda
Karbit
Oksigjen
Shuma :

ton
op
leke
t*km

1
25
174
4350 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali

6
33000
175
193945

22

383183

30655 38318.3

452156

128520
16245
4000
20000
175
168940

274885

21991 27488.5

324364

104520
997.5
300
1500
107318

119850

4350
726
5.05

20

101

op
op

5.3
1.5

500
70

2650
105

op
op
op
ton
kg
kg
liter

0.6 1500
1.4 1500
0.8 2000

900
2100
1600
1.005 104000
3.5
285
1.5
200
15
100

5076

101

Page 7

7355

9588

11985

141423

Nr.
EMERTIMI
Analizes
1

4.60

4.61

4.62

Njesia

2
3
F.V. tuba celiku >200 te
pa izoluar per ujesjellsa te
jashtem
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
t*km
Motosaldatrice (pa
manovrator)
op
Gazogjen 1 m3/ore
op
Traktor terheqes (pa
op
Traktor bige (pa manov)
op
Autovinc 5 T
op
Tubo celiku
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma :
F.V. pjese speciale celiku
Sp + p
Shtese mbi paga 16.7%
Transport
Motosaldatrice
(pa
manovrator)
Gazogjen 1 m3/ore
Autovinc 5 T
Tubo celiku
Elektroda
Karbit
Oksigjen
Shuma :

F.V. pjese speciale celiku


>200 te pa izoluar per
ujesjellsa te jashtem
Sp + p
Shtese mbi paga 16.7%
Transport
Motosaldatrice (pa
Gazogjen 1 m3/ore
Autovinc 5 T
Tubo celiku

ton
op
leke
t*km
op
op
op
ton
kg
kg
liter

op
13

PUNTORI
mimi Vlefta
14

1
16
174
2784 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

16

17

18

5.05

20

20

21

22

3750
105
1650
3450
2200
1.005 104000
5
285
1.5
200
15
100

3249

101

11155

104520
1425
300
1500
107745

122250

106080
2850
1440
7200
117570

152737

9780

12225

144255

12219 15273.7

180230

21402
3574
5.05

20

101
16
500
7
70
0.8 2000

8000
490
1600
1.02 104000
10
285
7.2
200
72
100

1
53
174
9222 0.167

19

Totali

101
7.5
500
1.5
70
1.1 1500
2.3 1500
1.1 2000

1
123
174
21402 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

2784
465

24976

ton
op
leke
t*km
op
op
op
ton

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

101

10090

9222
1540
5.05

20

101
21
500
7
70
1 2000

10500
490
2000
1.02 105000

Page 8

107100

Nr.
EMERTIMI

Njesia

op

3
kg
kg

13

Analizes
1
Elektroda
Karbit
Oksigjen

PUNTORI
mimi Vlefta
14

4.62/1

10

11

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

12

16

17

18

liter
Shuma :

4.60/1

15

TRANSPORT
T/km mim Vlefta

F.V. tuba celiku >200 te


h/izoluar ne fabrike, per
ujesjellsa te jashtem
Sp + p
Shtese mbi paga 16.7%
Transport oksigjeni
Transport tuba celiku
Transport te ndryshme
Motosaldatrice
Tubo celiku te h/izoluar
Oksigjen
Elektroda
Shuma :

F.V. pjese speciale celiku


>200 te h/izoluar ne
fabrike, per ujesjellsa te
jashtem
Sp + p
Shtese mbi paga 16.7%
Transport oksigjeni
Transport tuba celiku
Transport te ndryshme
Motosaldatrice
Pjese speciale celiku te
h/izoluar
Oksigjen
Elektroda
Shuma :

10762

ton
op
leke
t*km
t*km
t*km
op
ton
liter
kg

ton
op
leke
t*km
t*km
t*km
op
ton
liter
kg

5
285
200

6
3990
1440

72

100

7200
119730

12990

19

20

21

Totali
22

143583

11487 14358.3

169428

130650
2025
1482
5706
232
4500
134157 144595
Shenim: Hidroizolimi tabave te celikut behet direkt ne fabrike. Nga jashte me bitum te armuar, me
shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire epoksike me trashesi
100-300.

11568 14459.5

170622

15117 18895.9

222972

1
28.1
174
4889 0.167

101

4
14
7.2

Shpenz Fitimi
Gjithsej plot.8% 10%

4889
817
1.5
10.1
0.05

20
20
20

30
201
1.04
9

500

4500
1.005 130000
15
135
5.2
285

1
71.4
174
12424 0.167

12424
2075
7.2
10.2
0.14

20
20
20

144
204
2.8
25

500

12500
1.02 145000
72
135
14
285

147900
9720
3990
14498
350.8
12500
161610 188959
Shenim: Hidroizolimi i pjeseve speciale te celikut behet direkt ne fabrike. Nga jashte me bitum
te armuar me shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire
epoksike me trashesi 100-300.

Page 9

Nr.
EMERTIMI
Analizes
1

4.69

4.70

Njesia

2
3
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada 300
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada 600
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Skele tavani me tubo
m2
Shuma :

op
13

PUNTORI
mimi Vlefta
14

1
42
174
7308 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

7308
1220
5.05

20

101
6
1

90
70

540
70

2 3000

6000
1.01
5
1
10

8528

1
39
174
6786 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

101

114615

285
200
100

6610

115761
1425
200
1000
118386

133625

10690 13362.5

157678

115761
1425
200
1000
300
118686

133316

10665 13331.6

157313

6786
1133
5.05

20

101
6
1

90
70

540
70

2 3000

6000
1.01
5
1
10
6

7919

101

Page 10

6610

114615

285
200
100
50

Nr.
EMERTIMI
Analizes
1

4.71

4.72

Njesia

2
3
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada 800
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Skele tavani me tubo
m2
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
estakada >800
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Autovinc 16 T (me
manovrator)
op
Tubo e pjese
speciale,gatsh.
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Skele tavani me tubo
m2
Shuma :

op
13

PUNTORI
mimi Vlefta
14

1
34
174
5916 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

5916
988
5.05

20

101
7
1

90
70

630
70

2 3000

6000
1.01
6
1
10
6

6904

1
32
174
5568 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

101

114615

285
200
100
50

6700

115761
1710
200
1000
300
118971

132676

10614 13267.6

156558

10589

156185

5568
930
5.05

20

101
8
1

90
70

720
70

2 3000

6000
1.01
6
1
10
6

6498

101

Page 11

6790

114615

285
200
100
50

115761
1710
200
1000
300
118971

132360

13236

Nr.
EMERTIMI
Analizes
1

4.73

4.74

4.75

Njesia

2
3
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
kanale 300
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Traktor bige per tubacione
(me manovrator)
op
Tubo e pjese speciale
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
kanale 600
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Traktor bige per tubacione
(me manovrator)
op
Tubo e pjese speciale
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Lende rrethore
m3
Shuma :
F.V. tuba perfshi pjeset
speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
kanale 800

ton

op

PUNTORI
mimi Vlefta

13

14

1
42
174
7308 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

7308
1220
5.05

20

101
6
1

90
70

540
70

1.2 1500

1800
1.01
5
1
10

8528

1
39
174
6786 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

101

114615

285
200
100

2410

115761
1425
200
1000
118386

129425

10354 12942.5

152722

114615
1425
200
1000
840
118080

128510

10281

151642

6786
1133
5.05

20

101
6
1

90
70

540
70

1.2 1500

1800
1.01
5
1
10
0.07

7919

101

1
Page 12

2410

116156

285
200
100
12000

12851

Nr.
EMERTIMI
Analizes
1

4.76

2
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice 300 A
Gazogjen 1 m3/ore
Traktor bige per tubacione
(me manovrator)
Tubo e pjese speciale
Elektroda
Karbit
Oksigjen
Lende rrethore
Shuma :

Njesia
3
op
leke
ton
op
op

op

PUNTORI
mimi Vlefta

13
14
34
174
5916 0.167

TRANSPORT
T/km mim Vlefta

15
10
5916
988
5.05

11

20

12

16

17

18

7
1

90
70

630
70

1.2 1500

1800
1.01
6
1
10
0.07

6904

1
32
174
5568 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%
19

101

114615

285
200
100
12000

2500

ton
op

5.05

20

129016

10321 12901.6

152239

115761
1710
200
1000
840
119511

128700

10296

151866

101
8
1

90
70

720
70

1.2 1500

1800
1.01
6
1
10
0.07

6498

Shtese mbi paga 16.7%

leke

1
120

22

5568
930

101

2590

3.Ne pagen sp+p nuk perfshihen manovratoret e autovincit dhe traktorit bige mbasi jane ne cmimin orar te makinerise

4.86

21

115761
1710
200
1000
840
119511

114615

285
200
100
12000

Shenim:Ne analizat 69-76 nuk parashikohet lyerja me boje vaji qe behet ne objekt. 2.Tubat e pjeset speciale parashikohen te pergatitura me pare objekt.

F.V. tuba teknologjike


CrNi te furrave dhe CrMo
te kolektoreve
Sp + p

20

Totali

101

op
ton
kg
kg
liter
m3

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
kanale >800
ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice 300 A
op
Gazogjen 1 m3/ore
op
Traktor bige per tubacione
(me manovrator)
op
Tubo e pjese speciale
ton
Elektroda
kg
Karbit
kg
Oksigjen
liter
Lende rrethore
m3
Shuma :

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

174

20880

20880 0.167

3487

Page 13

12870

Nr.
EMERTIMI
Analizes
1

4.87

4.88

2
Transport
Elektrosaldatrice
Gazogjen
Trapano kollone
Elektro gur dore
Autovinc 5 T
Vinc eskavator 0.5m3
Tubo celiku te lidhur
Elektroda inox
Karbit
Oksigjen
Argon I paster
Acid kloridrik
Gaz metan
Skele inventari
Materiale te ndryshme
Shuma :
F.V. tuba teknologjike
celik inox ne estakade
100
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Gazogjen
Trapano elektrike
Elektro gur dore
Pompe presimi 4.5 kw
Autovinc 5 T
Vinc eskavator 0.5m3
Tubo celiku inox
Elektroda inox
Karbit
Oksigjen
Acid kloridrik
Skele inventari
Shuma :
F.V. tuba teknologjike
celik inox ne reparte
100

Njesia

op

3
ton
op
op
op
op
op
op
ton
kg
kg
liter
m3
liter
m3
m2
leke

13

PUNTORI
mimi Vlefta
14

1.00%

15

TRANSPORT
T/km mim Vlefta

10
5.05

11
20

18

1
210
174
36540 0.167

101

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

990
280
90
300
1000
2700

0.01
5360

136680
9000
900
4500
700
220
1800
400
1542
155742

185570

14846

18557

218973

42540 53175.3

627469

36540
6102
5.05

20

101
15
90
2
70
4
90
10
50
1.6
200
2 2000
2 1500

1350
140
360
500
320
4000
3000
1.005 460000
7.6
1800
2.1
200
21
100
4
110
8
50

42642

ton

12
16
17
101
11
90
4
70
1
90
6
50
0.5 2000
3
900

1.005 136000
5
1800
4.5
200
45
100
1
700
2
110
30
60
8
50
0.01 154200
24367

ton
op
leke
ton
op
op
op
op
op
op
op
ton
kg
kg
liter
liter
m2

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

101

1
Page 14

9670

462300
13680
420
2100
440
400
479340

531753

Nr.
EMERTIMI
Analizes
1

4.91/2

Njesia

2
Sp + p
Shtese mbi paga 16.7%

3
op
leke

Transport
Elektrosaldatrice
Gazogjen
Trapano elektrike
Elektro gur dore
Pompe presimi 4.5 kw
Autovinc 5 T
Tubo celiku inox
Elektroda inox
Karbit
Oksigjen
Acid kloridrik
Skele inventari
Shuma :

ton
op
op
op
op
op
op
ton
kg
kg
liter
liter
m2

F.V. tuba e pjese speciale


teknologjike celik pa tegel
salduar me argon te
ftohte 100
ton
Sp + p
op
Sal. me patente
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice
op
Gazogjen
op
Elektro gur dore
op
Aparat rreze "X"
op
Furre tharje elektrike
op
Autovinc 5 T
op
Aparat argoni
op
Tubo pa tegel 100
ton
Elektroda te zakoneshme
kg
Karbit
kg
Oksigjen
liter
Argon
m3
Gur fibrolit
c
Skele inventari
m2
Materiale te ndryshme
leke
Shuma :

op

PUNTORI
mimi Vlefta

13
14
265
174
46110 0.167

TRANSPORT
T/km mim Vlefta

15
10
46110
7700
5.05

11

20

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

101
15
90
2
70
4
90
10
50
2.8
200
2.5 2000

1350
140
360
500
560
5000
1.005 460000
6.7
1800
2.1
200
21
100
4.5
110
6
50

53810

Shpenz Fitimi
Gjithsej plot.8% 10%

101

7910

462300
12060
420
2100
495
300
477675

539496

43160 53949.6

636606

229089

18327 22908.9

270325

1
217
174
47
174
45936 0.167

37758
8178
7671
5.05

20

101
34
90
6
70
22
50
2 1000
1.5 1000
2.5 2000
33
80

3060
420
1100
2000
1500
5000
2640
1.01 136000
9
280
6
200
60
100
14
700
4
200
8

1.00%

0.01

0.01

53607

101
Page 15

15720

50
158080

137360
2520
1200
6000
9800
800
400
1580.8
159661

Nr.
Analizes
1

4.92/2

4.94

EMERTIMI

Njesia

op

13

F.V. tuba e pjese speciale


teknologjike celik pa tegel
salduar me argon te
ftohte >100
ton
Sp + p
op
Sal. me patente
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice
op
Gazogjen
op
Elektro gur dore
op
Aparat rreze "X"
op
Furre tharje elektrike
op
Autovinc 5 T
op
Aparat argoni
op
Tubo pa tegel >100
ton
Elektroda te zakoneshme
kg
Karbit
kg
Oksigjen
liter
Argon
m3
Gur fibrolit
c
Skele inventari
m2
Materiale te ndryshme
leke
Shuma :

F.V. tuba e pjese speciale


teknologjike plumbi 100 ton
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport
ton
Gazogjen
op
Autovinc 5 T
op
Tubo Pb 100
ton
Elektroda plumbi
kg
Karbit
kg
Oksigjen
liter
Zink
kg
Acid sulfurik
kg

PUNTORI
mimi Vlefta
14

1
162
174
38
174
34800 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

20

20

21

22

101
29
90
5
70
11
50
3 1000
1.5 1000
2.5 2000
29
80

2610
350
550
3000
1500
5000
2320
1.01 136000
8
5
50
13
4
5

0.01

0.01

40612

1
154
174
26796 0.167

19

Totali

28188
6612
5812
5.05

1.00%

Shpenz Fitimi
Gjithsej plot.8% 10%

101

285
200
100
700
200
50
155790

15330

137360
2280
1000
5000
9100
800
250
1557.9
157348

26796
4475
5.05

20

101
20
70
1.8 2000

1400
3600
1.006 360000

Page 16

362160

20
16

388
200

7760
3200

160
3
20

100
350
18

16000
1050
360

213391

17071 21339.1

251801

Nr.
EMERTIMI
Analizes
1

4.95

2
Acid kloridrik
Qymyr koks
Skele me tubo
Materiale te ndryshme
Shuma :
F.V. tuba e pjese speciale
teknologjike plumbi
>100
Sp + p
Shtese mbi paga 16.7%
Transport
Gazogjen
Autovinc 5 T
Tubo Pb >100
Elektroda plumbi
Karbit
Oksigjen
Zink
Acid sulfurik
Acid kloridrik
Qymyr koks
Skele me tubo
Materiale te ndryshme
Shuma :

4.96

Njesia

op

3
kg
kg
m2
leke

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

ton
kg
kg
liter
kg
kg
kg
kg
m2
leke

2.00%

ton
op
leke
ton
op

Autovinc 5 T
Elektroda plastmasi
Tubo plastmasi
Fllanxha plastmasi
Bulona e dado
Guarnicion plastmasi
Tel rezistence
Energji elektrike

op
kg
kg
kg
kg
kg
kg
kw

17

18

0.01

0.02

1
86
174
14964 0.167

101

5.05

5000

20

1
855
148770

19

20

21

Totali
22

110
280
400
7826
399146

435518

34841 43551.8

513912

362160
6208
3200
16000
1050
288
110
280
400
7794
397490

420054

33604 42005.4

495664

101
20
70
1.8 2000

2.00%

5
110
40
50
391320

Shpenz Fitimi
Gjithsej plot.8% 10%

14964
2499
1400
3600
1.006 360000
16
388
16
200
160
100
3
350
16
18
1
110
7
40
8
50
0.02 389696

0.01
17463

F.V. tuba e pjese speciale


teknologjike plastmasi
100
Sp + p
Shtese mbi paga 16.7%
Transport
Elektrokompresor 1m3/min

16

1
7
8
31271

ton
op
leke
ton
op
op

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

101

5000

174 148770
0.167 24845
5.10

20

102
143

300

42900

1 2000

2000
14
950
60
20
7
0.47
150

Page 17

200
250
314
120
400
1000
12

2800
237500
18840
2400
2800
470
1800

Nr.
EMERTIMI
Analizes
1

4.103

4.104

2
Boje vaji
Skele inventari
Materiale te ndryshme
Shuma :

Njesia

op

3
kg
m2
leke

13

Sal. me patente
Shtese mbi paga 16.7%
Transport
Elektrosaldatrice
Kompresor 6m3/min
Gazogjen
Torno filetimi tubosh

14

15

TRANSPORT
T/km mim Vlefta

10

11

ton
op
op
leke
ton
op
op
op
op

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

4
2
9

0.20%

0.01

0.002

173615

F.V. tuba celiku te kat.I-II


ne linja teknologjike kat.III sipas K.T.Z 209-80(shih
An.77)90
ton
Sp + p
op
Sal. me patente
op
Shtese mbi paga 16.7%
leke
Transport
ton
Elektrosaldatrice
op
Kompresor 6m3/min
op
Gazogjen
op
Torno filetimi tubosh
op
Elektro gur dore
op
Argano elektrike 5t
op
Autovinc 5 T
op
Tuba e pjese speciale
ton
Elektroda te zakoneshme
kg
Karbit
kg
Oksigjen
liter
Rere
ton
Vaj guri
liter
Pluhur hekuri
kg
Dru zjarri
m3
Skele me tubo
m2
Te ndryshme (pa bojatisje)
leke
Shuma :
F.V. tuba celiku te kat.I-II
Sp + p

PUNTORI
mimi Vlefta

1
600
60
114840

102

44900

20

19

20

21

22

500
450
535
268095

486712

38937 48671.2

574320

164832
2850
12000
36000
960
900
120
1350
400
1097
220509

382837

30627 38283.7

451748

110
20
90
14
300
60
70
40
300
46
50
1
700
1.5 2000

1800
4200
4200
12000
2300
700
3000
1.01 163200
10
285
60
200
360
100
0.8
1200
6
150
0.6
200
0.5
2700
8
50
0.005 219412

0.01
134018

1
300

Totali

174 104400
174 10440
0.167 19178
5.5

0.50%

5
250
50
267560

Shpenz Fitimi
Gjithsej plot.8% 10%

174

52200

42
174
59508 0.167

7308
9938

110

5.5

20

28200

110
14
10
30
30
Page 18

90
300
70
300

1260
3000
2100
9000

Nr.
EMERTIMI
Analizes
1

4.112

4.112/a

op

2
Elektro gur dore
Argano elektrike 5t
Autovinc 5 T
Tuba e pjese speciale
Elektroda te zakoneshme
Karbit
Oksigjen
Rere
Vaj guri
Pluhur hekuri
Dru zjarri
Skele me tubo

3
op
op
op
ton
kg
kg
liter
ton
liter
kg
m3
m2

13

Te ndryshme (pa bojatisje)


Shuma :

leke

0.50%

Bojatisje mbi metal 1m2,


me nje dore minio e dy
duar boje vaji,
konstruksione me profile
Sp + p
Shtese mbi paga 16.7%
Boje vaji zmalto
Boje minio
Te ndryshme (pa bojatisje)
Shuma :
Bojatisje mbi metal 1m2,
me nje dore minio e dy
duar boje vaji,
konstruksione te thjeshta
e rezervuare
Sp + p
Shtese mbi paga 16.7%
Boje vaji zmalto
Boje minio
Te ndryshme (pa bojatisje)
Shuma :

4.112/b

PUNTORI
mimi Vlefta

Njesia

Bojatisje mbi metal 1m2,


me nje dore minjo e dy
duar boje varak,
konstruksione me profile

14

15

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
35
50
1
700
1.5 2000

18
1750
700
3000

0.01

1
1.43
174
248.8 0.167

110

966
194163

kg
leke

1.00%

0.01

21

22

22762 28452.9

335744

250
235
68.8

50
18.8
1
69

360

28.789 35.9861

425

21 26.4424

312

167.04
28

0.01

0.2

250

50

0.08

235
68.8

18.8
1
69

0.01

195

m2

284529

20

Totali

248.82
42

0.01

1
0.96
174
167 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%
19

193197

20810

290

m2
op
leke
kg

164832
1995
6000
18000
600
600
60
810
300

0.2
0.08
1.00%

1.01 163200
7
285
30
200
180
100
0.5
1200
4
150
0.3
200
0.3
2700
6
50
0.005

69446

m2
op
leke
kg
kg
leke

TRANSPORT
T/km mim Vlefta

1
Page 19

264

Nr.
EMERTIMI
Analizes
1

4.112/d

2
Sp + p
Shtese mbi paga 16.7%
Boje vaji varaku
Boje minio
Te ndryshme (pa bojatisje)
Shuma :
Bojatisje mbi metal 1m2,
me nje dore minjo e dy
duar boje varak,
konstruksione te thjeshta
e rezervuare
Sp + p
Shtese mbi paga 16.7%
Boje vaji varaku
Boje minio
Te ndryshme (pa bojatisje)

Njesia
3
op
leke
kg
kg
leke

op

PUNTORI
mimi Vlefta

13
14
0.84
174
146.2 0.167

4.108

4.109

Bojatisje mbi metal 1m2,


pastrim e nje dore minio
Sp + p
Shtese mbi paga 16.7%
Boje minio
Shuma :
Bojatisje mbi metal 1m2,
me leng fosfor e llak fenol
me 9 shtresa
Sp + p
Shtese mbi paga 16.7%
Leng fosforik
Llak fenol 1001
Boje fosforike
Pluhur porcelani
Dimetil benzoli
Alkol
Shuma :
Bojatisje mbi metal 1m2,
pulverizim me alumin
Sp + p

15
10
146.16
24

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

0.2
0.08
1.00%

0.01

0.01

250
235
68.8

171

m2
op
leke
kg
kg
leke

1
0.42
174
73.08 0.167
1.00%

0.01

0.01

250
235
68.8

85

m2
op
leke
kg

1
0.35
174
60.9 0.167

0.08

1
9
174
1566 0.167

0.03
1.3
0.19
0.65
0.04
0.1

1
3.5

174

50
18.8
0.688
69.488

20

21

22

240.1

19.205 24.0057

283

69.488

154.8

12.382 15.4772

183

20
20

91.1

7.2856 9.10703

107

10.5
520
114
130
8
15
797.5

2625.0

210 262.502

3098

50
18.8
0.688

250

1566
262

1828

m2
op

19

Totali

60.9
10
71

m2
op
leke
kg
kg
kg
kg
kg
liter

Shpenz Fitimi
Gjithsej plot.8% 10%

73.08
12
0.2
0.08

Shuma :

4.112/c

TRANSPORT
T/km mim Vlefta

609
Page 20

350
400
600
200
200
150

Nr.
EMERTIMI
Analizes
1

4.113/2

2
Shtese mbi paga 16.7%
Kompresor 6m3/min
Gazogjen
Shufer alumini
Karbit
Oksigjen
Shuma :
F.V. fllanxha celiku cift
Pn16, 2550
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti

Njesia
3
leke
op
op
kg
kg
liter

op

PUNTORI
mimi Vlefta

13
14
609 0.167

4.113/8

F.V. fllanxha celiku cift


Pn16, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Shuma :
F.V. fllanxha celiku cift
Pn16, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

15
10
102

11

12

16
1
3

17
300
70

711

cift
op
leke
ton
op
kg
kg
kg
kg

1
1.2
174
208.8 0.167

0.04

20

19

20

21

22

300
210

90

320
200
100

288
700
3500
4488

5708.7

456.7

570.87

6736

2157.6

2445.3

195.6 244.527

2885

3484.8
204
159.6
104
3952.4

4569.5

365.56 456.955

5392

43.2
5.2
0.88
0.24
0.12

0.8

363
120
285
800

43.2

1887.6
105.6
68.4
96

435
73
0.075

20

1.5
1.2

90

108
9.6
1.7
0.56
0.13

1
6.7
174
1166 0.167

Totali

0.8
0.5

1
2.5
174
435 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

208.8
35

508

cift
op
leke
ton
op
kg
kg
kg
kg

510

244

cift
op
leke
ton
op
kg
kg
kg
kg

18

0.9
3.5
35

Shuma :

4.113/4

TRANSPORT
T/km mim Vlefta

1.5

363
120
285
800

108

1165.8
195
0.15

20

3
2

90

180
20.2
4.6
1.02
0.33

Page 21

363
120
285
800

7332.6
552
290.7
264

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

Shuma :
F.V. fllanxha celiku cift
4.113/10 Pn16,300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Shuma :
F.V. fllanxha celiku cift
4.113/12 Pn16, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti

F.V. fllanxha celiku cift


4.113/15 Pn16, 600
Sp + p

10

11

1360

cift
op
leke
ton
op
kg
kg
kg
kg

1
9.6
174
1670 0.167

20

17

18

1
14.8
174
2575 0.167

90

20

21

22

798.62 998.279

11780

363
120
285
800

13068
758.4
484.5
368
14678.9 16930.3

1354.4 1693.03

19978

25233 28633.3

2290.7 2863.33

33787

39930
2952
769.5
528
44179.5 48324.2

3865.9 4832.42

57023

2575.2
430
20

8
90

387
62
13.9
2.2
0.54

363
120
285
800

387

22506
1668
627
432

3114.6
520
0.75

20

15
5.5

90

495
110
24.6
2.7
0.66

174

19
9982.8

297

297

4.3

1
20.8

6
8439.3

Totali

0.4

1
17.9
174
3115 0.167

180

36
6.32
1.7
0.46

3635

cift
op

16

3.3

3005

cift
op
leke
ton
op
kg
kg
kg
kg

12

Shpenz Fitimi
Gjithsej plot.8% 10%

1670.4
279

1949

cift
op
leke
ton
op
kg
kg
kg
kg

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

0.25

Shuma :
F.V. fllanxha celiku cift
4.113/14 Pn16, 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Shuma :

15

TRANSPORT
T/km mim Vlefta

15

3619.2

Page 22

495

363
120
285
800

Nr.
EMERTIMI
Analizes
1

2
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda
Guarnicion amianti
Shuma :

4.115/2

4.115/4

4.115/7

Njesia
3
leke
ton

13
14
3619 0.167

TRANSPORT

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

15
10
604
1.1

11
20

12

16

F.V. fllanxha inox cift


Pn25, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda inox
Guarnicion amianti
Te ndryshme
Shuma :

cift
op
leke
ton
op
kg
kg
kg
kg
leke

18

90

1
1.8
174
313.2 0.167

22

20

90

20

21

22

58080
4788
940.5
704
64512.5 69343.1

5547.4 6934.31

81825

5522.2

441.78 552.225

6516

8112
367.2
1008
104
67.1
9658.3 10539.3

843.14 1053.93

12436

43.2

0.01

0.007

0.7

845
120
1800
800
5077

43.2

4410.9
146.4
432
88
35.5
5112.8

661.2
110
0.065

20

1.3
1.2

90

108
9.6
3.06
0.56
0.13

0.01

0.007

772

1
10.2
174
1775 0.167

19

0.7
5.22
1.22
0.24
0.11

0.70%

363
120
285
800

585

0.5

1
3.8
174
661.2 0.167

313.2
52
0.035

0.70%

Totali

585
160
39.9
3.3
0.88

366

cift
op
leke
ton
op

17

Shpenz Fitimi
Gjithsej plot.8% 10%

22
6.5

4224

cift
op
leke
ton
op
kg
kg
kg
kg
leke

Fllanxha (2 cope)

PUNTORI
mimi Vlefta

op
kg
kg
kg
kg

F.V. fllanxha inox cift


Pn25, 50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda inox
Guarnicion amianti
Te ndryshme
Shuma :

F.V. fllanxha inox cift


Pn25, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice

op

1.3

845
120
1800
800
9591.2

108

1774.8
296
0.150

20

3
2

kg

90

180.9
20.2

Page 23

845

17069

Nr.
EMERTIMI
Analizes
1

2
Bulona e dado
Elektroda inox
Guarnicion amianti
Te ndryshme
Shuma :

Njesia

op

3
kg
kg
kg
leke

13

cift
op
leke
ton
op
kg
kg
kg
kg
leke

F.V. fllanxha inox cift


4.115/11 Pn25, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda inox
Guarnicion amianti
Te ndryshme
Shuma :

cift
op
leke
ton
op
kg
kg
kg
kg
leke

F.V. fllanxha inox cift


4.115/13 Pn25, 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda inox
Guarnicion amianti

0.30%

14

15

TRANSPORT

10

11

16

17

18

1
14.6
174
2540 0.167

4
6.31
1.02
0.33
0.003

0.250

180.9

20

90

0.01

0.003

845
120
1800
800
35649

297

20

22

1779.3 2224.11

26244

30589
1632
3060
368
106.9
35755.9 39022.6

3121.8 3902.26

46047

52390
2304
3960
432
177.3
59263.3 64267.7

5141.4 6426.77

75836

8
4.3

90

387
62
19.2
2.2
0.54

0.01

1
27.4
174
4768 0.167

21

3949.8
660
0.400

0.30%

6
19
757.2
1836
264
59.8
19986.0 22241.1

297
36.2
13.6
1.7
0.46

1
22.7
174
3950 0.167

20

Totali

5
3.3

0.30%

5
120
1800
800
19926.2

Shpenz Fitimi
Gjithsej plot.8% 10%

2540.4
424

0.003

4609

op
kg
kg
kg
kg

12

0.01

2965

cift
op
leke
ton

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

2071

F.V. fllanxha inox cift


Pn25, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda inox
Guarnicion amianti
Te ndryshme
Shuma :

4.115/9

PUNTORI
mimi Vlefta

845
120
1800
800
59086

387

4767.6
796
0.750

20

15
5.5

90

495
110.2
34
2.7
0.66

Page 24

845
120
1800
800

93119
4080
4860
528

Nr.
EMERTIMI
Analizes
1

2
Te ndryshme
Shuma :

F.V. fllanxha inox cift


4.115/14 Pn25, 600
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Fllanxha (2 cope)
Bulona e dado
Elektroda inox
Guarnicion amianti
Te ndryshme
Shuma :

4.119/2

4.119/5

F.V. fllanxha 12CrMo, cift,


Pn40, 50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Elektro gur dore
Gazogjen
Fllanxha 12CrMo,2 cope
Bulona e dado
Guarnicion 1Cr13
Elektroda inox
Karbit
Oksigjen
Gaz metan
Te ndryshme
Shuma :
F.V. fllanxha 12CrMo, cift,
Pn40, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Elektro gur dore

PUNTORI
mimi Vlefta

Njesia

op

3
leke

13
0.30%

14
0.01

15

TRANSPORT

10

11

kg
leke

1
31.7
174
5516 0.167

op
leke
ton
op
op
op
kg
kg
kg
kg
kg
liter
m3
leke

1.100

18

5
102587

495

20

6
307.8
102894.8

19

20

21

Totali
22

108969

8717.5 10896.9

128583

22
6.5

0.30%

17

Shpenz Fitimi
Gjithsej plot.8% 10%

5515.8
921
90

585

0.01

160.6
50
3.3

845
120
1800

135707
6000
5940

0.88

800
148351

704
445.1
148796.1

155840

12467

15584

183891

4200
91.2
450
540
20
100
45
108.9
5555.1

6016.1

481.29 601.613

7099

0.003

22

585

1
1.8
174
313.2 0.167

313.2
52
0.050

20

1
0.6
0.6
0.2

90
50
70

54
30
10.5
5.6
0.76
0.45
0.3
0.1
1
0.75

2.00%

0.01

0.02

366

cift
op
leke
ton
op
op

16

15

6437

cift

12

0.003

5564

cift
op
leke
ton
op
kg
kg
kg

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

1
3.8
174
661.2 0.167

94.5

661.2
110
0.130

20

2.6
1.2
0.9

Page 25

90
50

108
45

750
120
1000
1800
200
100
60
5446.2

Nr.
EMERTIMI
Analizes
1

2
Gazogjen
Fllanxha 12CrMo,2 cope
Bulona e dado
Guarnicion 1Cr13
Elektroda inox
Karbit
Oksigjen
Gaz metan
Te ndryshme
Shuma :

4.119/9

F.V. fllanxha 12CrMo, cift,


Pn40, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Elektro gur dore
Gazogjen
Autovinc 5 T (me parango)
Fllanxha 12CrMo,2 cope
Bulona e dado
Guarnicion 1Cr13
Elektroda inox
Karbit
Oksigjen
Gaz metan
Te ndryshme
Shuma :

F.V. fllanxha 12CrMo, cift,


4.119/12 Pn40, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Elektro gur dore
Gazogjen
Autovinc 5 T (me parango)
Fllanxha 12CrMo,2 cope
Bulona e dado

Njesia

op

3
op
kg

13

kg
kg
kg
kg
liter
m3
leke

PUNTORI
mimi Vlefta

1.00%

14

15

TRANSPORT

10

11

16
0.4

17
70

18
24.5

1
10.2
174
1775 0.167

750

3.04
0.6
0.6
0.25
2.5
1.5

120
1000
1800
200
100
60
13332.3

177.5

20

19

20

21

Totali
22

10897.5
364.8
600
1080
50
250
90
133.3
13465.6 14417.3

1153.4 1441.73

17012

36450
1356
850
1620
90
450
132
204.7
41152.7 43717.9

3497.4 4371.79

51587

8
1.8
90
1.5
50
0.7
70
0.1 2000

162
75
49
200
48.6
11.3
0.85
0.9
0.45
4.5
2.2

0.01

1
14.6
174
2540 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

1774.8
296
0.400

0.50%

14.53

0.01

2.6

0.005

2071

cift
op
leke
ton
op
op
op
op
kg
kg

12

0.01
772

cift
op
leke
ton
op
op
op
op
kg
kg
kg
kg
kg
liter
m3
leke

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

750
120
1000
1800
200
100
60
40948

486

2540.4
424
0.700

20

14
2.4
90
2.1
50
0.9
70
0.1 2000

216
105
59.5
200
102.3
20.8

Page 26

750
120

76725
2496

Nr.
EMERTIMI
Analizes
1

2
Guarnicion 1Cr13
Elektroda inox
Karbit
Oksigjen
Gaz metan
Te ndryshme
Shuma :

F.V. fllanxha 12CrMo, cift,


4.119/14 Pn40, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Elektro gur dore
Gazogjen
Autovinc 5 T (me parango)
Fllanxha 12CrMo,2 cope
Bulona e dado
Guarnicion 1Cr13
Elektroda inox
Karbit
Oksigjen
Gaz metan
Te ndryshme
Shuma :

4.121/2

F.V. saracineska celiku


me fllanxha, Pn25 bar,
50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice

Njesia

op

3
kg
kg
kg
liter
m3
leke

13

PUNTORI
mimi Vlefta

0.50%

14

15

TRANSPORT

10

11

Saracineske cel.me fllanxhe cope


Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :

16

17

18

4
1.2
1.2
0.55
5.5
2.5
0.005

1
22.7
174
3950 0.167

14

1.300

580.5

20

20

21

22

6989.4 8736.71

103093

171249

13700 17124.9

202073

14000
1872
204
68.4
176
16320.4 16895.4

1351.6 1689.54

19937

270
125
66.5
200
207.6
36.2
1.5
1.5
0.6
6
2.7

0.01

1
2.6
174
452.4 0.167

6
19
1200
2160
110
550
150
417.0
83808.0 87367.1

Totali

26
3
90
2.5
50
1
70
0.1 2000

0.50%

5
1000
1800
200
100
60
83391

Shpenz Fitimi
Gjithsej plot.8% 10%

3949.8
660

0.005

4609

cope
op
leke
ton
op

12

0.01
2965

cift
op
leke
ton
op
op
op
op
kg
kg
kg
kg
kg
liter
m3
leke

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

26

750
120
1000
1800
200
100
60
165126

661.5

155700
4344
1500
2700
120
600
162
825.6
165951.6

452.4
76
0.100

20

2
0.5

90

45
1
5.2
1.7
0.24
0.22

528

Page 27

45

14000
360
120
285
800

Nr.
EMERTIMI
Analizes
1

4.121/4

4.121/8

Njesia

op

2
3
F.V. saracineska celiku
me fllanxha , Pn25 bar,
100
cope
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport auto
ton
Elektrosaldatrice
op
Saracineske cel.me fllanxhe cope
Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :

13

F.V. saracineska celiku


me fllanxha , Pn25 bar,
200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Saracineske celiku me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :

F.V. saracineska celiku


me fllanxha , Pn25 bar,
4.121/10 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske celiku me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda

cope
op
leke
ton
op

PUNTORI
mimi Vlefta
14

1
4.2
174
730.8 0.167

15

TRANSPORT

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

10

11

12

16

17

18

20

1.1

90

20

21

22

99
1
9.6
3.4
0.56
0.25

853

24000
360
120
285
800

99

24000
3456
408
159.6
200
28223.6 29182.4

2334.6 2918.24

34435

60400
7272
1224
290.7
400
69586.7

5751.1 7188.92

84829

1792.2
299
1.100

20

22
2.1

90

189
1
20.2
10.2
1.02
0.5

2091

1
14
174
2436 0.167

19

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

Totali

730.8
122
0.350

1
10.3
174
1792 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

22

60400
360
120
285
800

189

2436
407
1.700

20

34
3.3
90
1 2000

cope
kg
kg
kg

297
2000
1 123200
36.2
360
13
120
1.7
285

Page 28

123200
13032
1560
484.5

71889

Nr.
EMERTIMI
Analizes
1

2
Guarnicion
Shuma :

F.V. saracineska celiku


me fllanxha , Pn25 bar,
4.121/12 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske celiku me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
F.V. saracineska celiku
me fllanxha , Pn25 bar,
4.121/14 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske celiku me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
F.V. saracineska celiku
me fllanxha , Pn25 bar,
4.121/15 600
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice

Njesia

op

3
kg

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

2843

cope
op
leke
ton
op
op

1
24.2
174
4211 0.167

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

34

18

4.300

20

19

560
138836.5

21

22

144010

11521

14401

169932

250000
22320
3336
627
960
277243.0

285239

22819 28523.9

336582

395000
39600
5916
769.5
1120
442405.5

451990

36159

533349

396
2600
1 250000
62
360
27.8
120
2.2
285
1.2
800

86

2996

5115.6
854
6.000

20

120
5.5
90
1.5 2000

495
3000

cope
kg
kg
kg
kg

1 395000
110
360
49.3
120
2.7
285
1.4
800
5970

1
33.3
174
5794 0.167

86
4.4
90
1.3 2000

1
29.4
174
5116 0.167

20

Totali

4210.8
703

4914

cope
op
leke
ton
op

5
800

2297

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

4
0.7

Shpenz Fitimi
Gjithsej plot.8% 10%

120

3495

5794.2
968
11.50

20

230
6.5
Page 29

90

585

45199

Nr.
EMERTIMI
Analizes
1

2
Autovinc 5 T (me parango)
Saracineske celiku me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :

F.V. saracineska celiku


me fllanxha , Pn25 bar,
4.121/16 800
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske celiku me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
F.V. saracineska celiku
me fllanxha , Pn25 bar,
4.121/17 1000
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske celiku me
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :

Njesia

op

3
op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
2.4 2000

18
4800

cope
kg
kg
kg
kg

1
161
79.8
3.3
1.6
6762

cope
op
leke
ton
op
op

1
47.4
174
8248 0.167

230

572000

360
120
285
800

572000
57960
9576
940.5
1280
641757

19

654133

20

21

52331 65413.3

Totali
22

771877

8247.6
1377
13.50

20

270
8.7
90
3 2000

783
6000
1
195
102
4.4
2.2

9625

1
61
174
10614 0.167

5385

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

Shpenz Fitimi
Gjithsej plot.8% 10%

270

1012000

360
120
285
800

6783

1012000
70200
12240
1254
1760
1097454 1114132

89131 111413 1314676

10614
1773
20.0

20

400
11
90
4 2000

981
8000
1
230
112
5.5
2.3

12387

400

Page 30

8981

1584000

360
120
285
800

1584000
82800
13440
1567.5
1840
1683648

1705415 136433 170542 2012390

Nr.
EMERTIMI
Analizes
1

4.122/2

4.122/4

4.122/7

Njesia

op

2
3
F.V. saracineska celiku
me fllanxha, Pn64 bar,
50
cope
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport auto
ton
Elektrosaldatrice
op
Saracineske cel.me fllanxhe cope
Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :

13

F.V. saracineska celiku


me fllanxha, Pn64 bar,
100
cope
Sp + p
op
Shtese mbi paga 16.7%
leke
Transport auto
ton
Elektrosaldatrice
op
Saracineske cel.me fllanxhe cope
Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :
F.V. saracineska celiku
me fllanxha, Pn64 bar,
200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice

cope
op
leke
ton
op

Saracineske cel.me fllanxhe cope


Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :

PUNTORI
mimi Vlefta
14

1
2.6
174
452.4 0.167

15

TRANSPORT

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

10

11

12

16

17

18

20

19

20

21

22

3
1.2

90

108
1
12.5
5.3
0.4
0.22

528

14000
360
120
285
800

108

14000
4500
636
114
176
19426.0 20065.0

1605.2

2006.5

23677

24000
7848
828
171
200
33047.0 34041.8

2723.3 3404.18

40169

60400
26424
3120
285
360
90589.0

7434.9 9293.65

109665

730.8
122
0.350

20

7
1.5

90

135
1
21.8
6.9
0.6
0.25

853

1
10.3
174
1792 0.167

Totali

452.4
76
0.150

1
4.2
174
730.8 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

24000
360
120
285
800

135

1792.2
299
1.100

20

22
2.6

90

234
1
73.4
26
1
0.45

2091

22
Page 31

234

60400
360
120
285
800

92936

Nr.
Analizes
1

4.122/9

EMERTIMI

Njesia

op

13

F.V. saracineska celiku


me fllanxha, Pn64 bar,
300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)

cope
op
leke
ton
op
op

PUNTORI
mimi Vlefta
14

1
14
174
2436 0.167

cope
op
leke
ton
op
op

cope
op
leke
ton
op
op

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

20

2843

34

19

21

22

123200
50040
7080
427.5
640
181387.5

187370

14990

18737

221097

250000
100440
11520
570
880
363410.0

372015

29761 37201.5

438978

306
2800

3106

4210.8
703
4.3

20

86
4.5
90
1.6 2000

405
3200
1 250000
279
360
96
120
2
285
1.1
800

4914

1
29.4
174
5116 0.167

20

Totali

34

1 123200
139
360
59
120
1.5
285
0.8
800

1
24.2
174
4211 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

2436
407
3.4
90
1.4 2000

Saracineske cel.me fllanxhe cope


Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :
F.V. saracineska celiku
me fllanxha, Pn64 bar,
4.122/13 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)

10

1.7

Saracineske cel.me fllanxhe cope


Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :
F.V. saracineska celiku
me fllanxha, Pn64 bar,
4.122/11 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)

15

TRANSPORT
T/km mim Vlefta

86

3605

5115.6
854
6

20

120
5.8
90
2.1 2000

Page 32

522
4200

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

Saracineske cel.me fllanxhe cope


Fllanxha cel.2 cope
kg
Bulona e dado per 2 cope
kg
Elektroda
kg
Guarnicion
kg
Shuma :

4.123/1

4.123/4

4.123/7

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. saracineska gize me
fllanxha , Pn deri 16 bar,
100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. saracineska gize me
fllanxha , Pn deri 16 bar,
200
Sp + p

cope
op
leke
ton
op

15

TRANSPORT

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

10

11

12

16

17

18

1
332
136
3
1.3
5970

1
2.6
174
452.4 0.167

120

20

90

543547

21

43484 54354.7

22

641385

14000
360
120
285
800

58.5

14000
1512
180
65.55
176
15933.6 16525.0

1322

1652.5

19500

2292.6 2865.74

33816

730.8
122
0.35

20

7
1.4

90

126

cope
kg
kg
kg
kg

1
8.2
3
0.56
0.25
853

174

395000
119520
16320
855
1040
532735

20

58.5
1
4.2
1.5
0.23
0.22

1
9.1

360
120
285
800

19

5
0.7

528

cope
op

395000

Totali

452.4
76
0.25

1
4.2
174
730.8 0.167

4722

cope
kg
kg
kg
kg

cope
op
leke
ton
op

Shpenz Fitimi
Gjithsej plot.8% 10%

1583.4
Page 33

126

24000
360
120
285
800

24000
2952
360
159.6
200
27671.6 28657.4

Nr.
EMERTIMI
Analizes
1

4.123/9

2
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. saracineska gize me
fllanxha , Pn deri 16 bar,
300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/11 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

Njesia
3
leke
ton
op

op

PUNTORI
mimi Vlefta

13
14
1583 0.167

TRANSPORT
T/km mim Vlefta

15
10
264

11

1.1

20

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

3.1

90

1
13.9
174
2419 0.167

22

60400
360
120
285
800

279

20

20

21

22

60400
5940
840
285
400
67865.0 70013.8

5601.1 7001.38

82616

40
3.3
90
1 2000

297
2000
1 123200
25.8
360
9.6
120
1.4
285
0.7
800

2823

1
24.2
174
4211 0.167

19

2418.6
404

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

279
1
16.5
7
1
0.5

1848

Totali

22

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

Shpenz Fitimi
Gjithsej plot.8% 10%

40

2297

123200
9288
1152
399
560
134599.0

139759

11181 13975.9

164915

250000
13608
1836
570
880
266894.0

275099

22008 27509.9

324617

4210.8
703
4.3

20

86
4.5
90
1.4 2000

405
2800

cope
kg
kg
kg
kg

1 250000
37.8
360
15.3
120
2
285
1.1
800
4914

86
Page 34

3205

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/13 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske gize me
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. saracineska gize me
fllanxha , Pn deri 16 bar,
4.123/14 600
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske gize me
fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. saracineska gize me
fllanxha , Pn deri 16 bar,
4.123/15 800
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Saracineske gize me
fllanxhe

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

PUNTORI
mimi Vlefta
14

1
29.4
174
5116 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

16

17

18

6.0

20

5.5
90
1.7 2000

120

20

21

22

3895

395000
19944
2664
855
1040
419503.0

429488

34359 42948.8

506796

572000
28440
4212
1111.5
1280
607043.5

619317

49545 61931.7

730795

5916
988
11.5

20

230
6
90
2.3 2000

540
4600
1 572000
79
360
35.1
120
3.9
285
1.6
800

6904

1
48
174
8352 0.167

19

495
3400
1 395000
55.4
360
22.2
120
3
285
1.3
800

1
34
174
5916 0.167

Totali

120

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

Shpenz Fitimi
Gjithsej plot.8% 10%

5115.6
854

5970

cope
op
leke
ton
op
op

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

230

5140

8352
1395
13.5

20

270
8.7
90
3.3 2000

cope

783
6600
1 1012000 1012000

Page 35

Nr.
EMERTIMI
Analizes
1

2
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/16 1000
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Sarac gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

4.124/1

4.124/4

F.V. saracineska inox me


fllanxha , Pn16 bar, 50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Saracineske inox me
fllanxhe
Fllanxha inox 2 cope
Bulona e dado per 2 cifte
Elektroda inox
Guarnicion
Shuma :

F.V. saracineska inox me


fllanxha , Pn16 bar, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto

Njesia

op

3
kg
kg
kg
kg

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT

10

11

9747

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

1
61
174
10614 0.167

12

16

17

270

20.5

4
155
57
4.3
1.9

20

410

1077385.5

19

1094785

20

21

22

87583 109479 1291847

963
8000
1
230
110
6
2.2

1584000

1
5.2
1.7
0.3
0.22

14000
720
120
1800
800

360
120
285
800

8963

1584000
82800
13200
1710
1760
1683470 1705230 136418 170523 2012171

452.4
76
0.25

20

5
0.8

528

1
4.2
174
730.8 0.167

6
55800
6840
1225.5
1520

Totali

410

90

72

cope
kg
kg
kg
kg

cope
op
leke
ton

5
360
120
285
800

7383

11
90
4 2000

1
2.6
174
452.4 0.167

18

Shpenz Fitimi
Gjithsej plot.8% 10%

10614
1773

12387

cope
op
leke
ton
op

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

730.8
122
0.35

20

7
Page 36

72

14000
3744
204
540
176
18664.0 19269.0

1541.5

1926.9

22737

Nr.
EMERTIMI
Analizes
1

4.124/7

4.124/9

2
Elektrosaldatrice
Saracineske inox me
fllanxhe
Fllanxha inox 2 cope
Bulona e dado per 2 cifte
Elektroda inox
Guarnicion
Shuma :

F.V. saracineska inox me


fllanxha , Pn16 bar, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Saracineske inox me
fllanxhe
Fllanxha inox 2 cope
Bulona e dado per 2 cifte
Elektroda inox
Guarnicion
Shuma :

F.V. saracineska inox me


fllanxha , Pn16 bar, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Saracineske inox me
fllanxhe
Fllanxha inox 2 cope
Bulona e dado per 2 cifte
Elektroda inox
Guarnicion
Shuma :

Njesia

op

3
op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

10

11

12

16
1.6

17
90

18
144

cope
kg
kg
kg
kg

1
8.9
3.1
0.6
0.25
853

cope
op
leke
ton
op

1
9.1
174
1583 0.167

24000
720
120
1800
800

19

24000
6408
372
1080
200
32060.0 33063.8

20

21

Totali
22

2645.1 3306.38

39015

80354 6428.3 8035.38

94818

1583.4
264
0.9

20

18
2.4

90

216
1
20.2
9.4
1
0.5

1848

1
13.9
174
2419 0.167

144

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

Shpenz Fitimi
Gjithsej plot.8% 10%

18

60400
720
120
1800
800

216

60400
14544
1128
1800
400
78272.0

2418.6
404
1.75

20

35
3
90
1 2000

270
2000

cope
kg
kg
kg
kg

1 123200
36.2
720
15.4
120
1.4
1800
0.7
800
2823

35

Page 37

2270

123200
26064
1848
2520
560
154192.0

159320

12746

15932

187997

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

F.V. saracineska inox me


4.124/11 fllanxha , Pn16 bar, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Saracineske inox me
fllanxhe
Fllanxha inox 2 cope
Bulona e dado per 2 cifte
Elektroda inox
Guarnicion
Shuma :

4.125/2

4.125/4

F.V. ventila celiku me


fllanxha , Pn25 bar, 50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
F.V. ventila celiku me
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :

cope
op
leke
ton
op
op

PUNTORI
mimi Vlefta
14

1
24.2
174
4211 0.167

15

TRANSPORT

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

10

11

12

16

17

18

4.3

20

86

20

21

22

3205

250000
44640
3444
3780
880
302744.0

310949

24876 31094.9

366920

452.4
76
0.25

20

5
0.9

528
1
4.2
174
730.8 0.167

19

405
2800
1 250000
62
720
28.7
120
2.1
1800
1.1
800

1
2.6
174
452.4 0.167

86
4.5
90
1.4 2000

4914

cope
op
leke
ton
op
cope
kg
kg
kg
kg

Totali

4210.8
703

cope
kg
kg
kg
kg

cope
op
leke
ton
op
cope
kg
kg
kg
kg

Shpenz Fitimi
Gjithsej plot.8% 10%

150
90

135
1
5.3
1.7
0.4
0.22

9750
360
120
285
800

135

9750
1908
204
114
176
12152.0 12820.0

1025.6

1282

15128

27000
3456
372
171
200
31199.0 32184.8

2574.8 3218.48

37978

730.8
122
0.35

20

7
1.4

90

126
1
9.6
3.1
0.6
0.25

853

Page 38

126

27000
360
120
285
800

Nr.
EMERTIMI
Analizes
1
4.125/8

2
F.V. ventila celiku me
fllanxha , Pn25 bar, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :

4.125/10 F.V. ventila celiku me


Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
F.V. ventila celiku me
4.125/12 fllanxha , Pn25 bar, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
F.V. ventila celiku me
4.125/14 fllanxha , Pn25 bar, 500

Njesia

op

13

cope
op
leke
ton
op
cope
kg
kg
kg
kg

PUNTORI
mimi Vlefta
14

1
10.3
174
1792 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

1.15

20

18

90

1
14
174
2436 0.167

23

19

20

21

22

93750
360
120
285
800

198

93750
7272
1140
285
352
102799.0

105111 8408.9 10511.1

124032

171000
13176
1800
399
560
186935.0

192893

15431 19289.3

227614

262500
22320
3444
570
880
289714.0

298119

23850 29811.9

351780

2436
407
2.25

20

45
3
90
1.4 2000

270
2800
1 171000
36.6
360
15
120
1.4
285
0.7
800

1
24.2
174
4211 0.167

198
1
20.2
9.5
1
0.44

45

3070

4210.8
703
4.3

20

86
4.5
90
1.5 2000

405
3000
1 262500
62
360
28.7
120
2
285
1.1
800

4914

cope

17

Totali

23
2.2

2843

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

16

Shpenz Fitimi
Gjithsej plot.8% 10%

1792.2
299

2091
cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

86

1
Page 39

3405

Nr.
EMERTIMI
Analizes
1

2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :

F.V. ventila celiku me


4.125/15 fllanxha , Pn25 bar, 600
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Ventil celiku me fllanxhe
Fllanxha celiku 2 cope
Bulona e dado per 2 cope
Elektroda
Guarnicion
Shuma :
4.126/2

4.126/4

F.V. Ventila gize me


Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

F.V. Ventila gize me


fllanxha , Pn 16 bar, 100
Sp + p

Njesia
3
op
leke
ton
op
op
cope
kg
kg
kg
kg

op

PUNTORI
mimi Vlefta

13
14
29.4
174
5116 0.167

TRANSPORT

15
10
5115.6
854
6.0

11
20

1
33.3
174
5794 0.167

17

18

20

21

22

397500
39600
6096
855
1040
445091.0

455876

36470 45587.6

537934

622500
57960
9840
1111.5
1280
692691.5

705223

56418 70522.3

832164

8506.0

680.48 850.595

10037

230
540
5000
1 622500
161
360
82
120
3.9
285
1.6
800
230

5540

452.4
76
0.25

20

5
0.9

90

81
1
5.3
1.7
0.4
0.22

174

20

495
4200

4695

6
90
2.5 2000

1
4.2

19

Totali

120

120

11.5

1
2.6
174
452.4 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

5794.2
968

528

cope
op

16

1 397500
110
360
50.8
120
3
285
1.3
800

6762
cope
op
leke
ton
op
cope
kg
kg
kg
kg

12

5.5
90
2.1 2000

5970

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

730.8

Page 40

81

5490
360
120
285
800

5490
1908
204
114
176
7892.0

Nr.
EMERTIMI
Analizes
1

2
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

Njesia
3
leke
ton
op
cope
kg
kg
kg
kg

cope
op
leke
ton
op
cope
kg
kg
kg
kg

F.V. Ventila gize me


4.126/10 fllanxha , Pn 16 bar, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

F.V. Ventila gize me


4.126/12 fllanxha , Pn 16 bar, 400

PUNTORI
mimi Vlefta

13
14
730.8 0.167

TRANSPORT

15
10
122
0.35

11
20

12

16

17

18

90

19

20

21

22

14850
360
120
285
800

126

14850
3456
372
171
200
19049.0 20034.8

1602.8 2003.48

23641

51300
7272
1140
285
352
60349.0 62661.5

5012.9 6266.15

73941

122357 9788.5 12235.7

144381

1792.2
299
1.15

20

23
2.2

90

198
1
20.2
9.5
1
0.44

1
14
174
2436 0.167

Totali

126
1
9.6
3.1
0.6
0.25

1
10.3
174
1792 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

7
1.4

2091

23

51300
360
120
285
800

198

2436
407
2.25

20

45
3
90
1.4 2000

270
2800
1
36.6
15
1.4
0.7

2843

cope

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

853

F.V. Ventila gize me


fllanxha , Pn 16 bar, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

4.126/8

op

45

Page 41

3070

99000
400
120
285
800

99000
14640
1800
399
560
116399.0

Nr.
EMERTIMI
Analizes
1

2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

Njesia
3
op
leke
ton
op
op
cope
kg
kg
kg
kg

op

PUNTORI
mimi Vlefta

13
14
24.2
174
4211 0.167

TRANSPORT
T/km mim Vlefta

15
10
4210.8
703
4.3

11

20

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

F.V. Ventila gize me


4.126/15 fllanxha , Pn 16 bar, 600
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

16

17

18

86

20

21

22

3405

189000
22320
3444
570
880
216214.0

224619

17970 22461.9

265050

297000
39600
6096
855
1040
344591.0

355376

28430 35537.6

419344

450000
57960
9840
11115
1280
530195.0

542727

43418 54272.7

640418

5115.6
854
6.0

20

120
5.5
90
2.1 2000

495
4200
1 297000
110
360
50.8
120
3
285
1.3
800

5970

1
33.3
174
5794 0.167

19

Totali

405
3000
1 189000
62
360
28.7
120
2
285
1.1
800

1
29.4
174
5116 0.167

Shpenz Fitimi
Gjithsej plot.8% 10%

86
4.5
90
1.5 2000

4914

F.V. Ventila gize me


4.126/14 fllanxha , Pn 16 bar, 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil gize me fllanxhe
Fllanxha cel.2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

120

4695

5794.2
968
11.5

20

230
6
90
2.5 2000

540
5000
1 450000
161
360
82
120
39
285
1.6
800

6762

230

Page 42

5540

Nr.
EMERTIMI
Analizes
1
2
4.127/4 F.V. ventil inox me
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil inox me fllanxhe
Fllanxha inox 2 cope
Bulona e dado
Elektroda inox
Guarnicion
Shuma :
4.127/7

4.127/9

F.V. ventil inox me


Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Ventil inox me fllanxhe
Fllanxha inox 2 cope
Bulona e dado
Elektroda inox
Guarnicion
Shuma :
F.V. ventil inox me
fllanxha , Pn deri 25 bar,
300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil inox me fllanxhe
Fllanxha inox 2 cope
Bulona e dado
Elektroda inox
Guarnicion
Shuma :

F.V. ventil inox me


fllanxha , Pn deri 25 bar,
4.127/11 400

Njesia

op

3
cope
op
leke
ton
op
cope
kg
kg
kg
kg

13

PUNTORI
mimi Vlefta

14
1
4.2
174
730.8 0.167

15

TRANSPORT

10

11

0.35

20

17

18

1
10.3
174
1792 0.167

90

19

20

21

22

126
54000
720
120
1800
800

126

54000
6912
372
1080
200
62564.0 63549.8

5084 6354.98

74989

1792.2
299
1.15

20

23
2

90

180
1 187500
20.2
720
9.5
120
1
1800
0.44
800

1
14
174
2436 0.167

Totali

7
1
9.6
3.1
0.6
0.25

23

180

187500
14544
1140
1800
352
205336.0

207630

16610

20763

245004

342000
26064
1800
2520
560
372944.0

379502

30360 37950.2

447812

2436
407
2.25

20

45
3
90
1.7 2000

270
3400
1 342000
36.2
720
15
120
1.4
1800
0.7
800

2843

cope

16

1.4

2091

cope
op
leke
ton
op
op
cope
kg
kg
kg
kg

12

Shpenz Fitimi
Gjithsej plot.8% 10%

730.8
122

853
cope
op
leke
ton
op
cope
kg
kg
kg
kg

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

45

Page 43

3670

Nr.
EMERTIMI
Analizes
1

4.128/2

4.128/4

2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Ventil inox me fllanxhe
Fllanxha inox 2 cope
Bulona e dado
Elektroda inox
Guarnicion
Shuma :
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 50
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :

Njesia
3
op
leke
ton
op
op
cope
kg
kg
kg
kg

op

PUNTORI
mimi Vlefta

13
14
24.2
174
4211 0.167

TRANSPORT

15
10
4210.8
703
4.3

11

20

12

16

17

18

1 525000
60
720
28.7
120
2
1800
1.1
800

1
2.6
174
452.4 0.167

86

19

20

21

22

4805

525000
43200
3444
3600
880
576124.0

585929

46874 58592.9

691396

452.4
76
0.25

20

5
0.9

90

81
1
5.3
1.7
0.4
0.22

528

1
4.2
174
730.8 0.167

Totali

405
4400

cope
kg
kg
kg
kg

cope
op
leke
ton
op

Shpenz Fitimi
Gjithsej plot.8% 10%

86
4.5
90
2.2 2000

4914

cope
op
leke
ton
op

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

10500
360
120
285
800

81

10500
1908
204
114
176
12902.0 13516.0

1081.3

1351.6

15949

25500
3456
372
171
200
29699.0 30684.8

2454.8 3068.48

36208

730.8
122
0.35

20

7
1.4

90

126

cope
kg
kg
kg
kg

1
9.6
3.1
0.6
0.25
853

Page 44

126

25500
360
120
285
800

Nr.
EMERTIMI
Analizes
1

4.128/6

4.128/8

2
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :
F.V. valvola moskthimi
celiku me fllanxha , Pn
deri 25 bar, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :

F.V. valvola moskthimi


celiku me fllanxha , Pn
4.128/10 deri 25 bar, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope

Njesia

op

13

cope
op
leke
ton
op

PUNTORI
mimi Vlefta
14

1
10.3
174
1792 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

1.15

20

90

23

20

21

22

76500
360
120
285
800

180

76500
7272
1140
285
352
85549.0 87843.5

7027.5 8784.35

103655

17988 22484.9

265322

2436
407
2.25

20

45
3
90
1.7 2000

270
3400

cope
kg
kg
kg
kg

1 202500
36.2
360
15
120
1.4
285
0.7
800
2843

1
24.2
174
4211 0.167

19

180
1
20.2
9.5
1
0.44

2091

cope
op
leke
ton
op
op

23
2

1
14
174
2436 0.167

Totali

1792.2
299

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

Shpenz Fitimi
Gjithsej plot.8% 10%

45

3670

202500
13032
1800
399
560
218291.0

4210.8
703
4.3

20

86
4.5
90
2.2 2000

cope
kg

405
4400
1 381750
62
360

Page 45

381750
22320

224849

Nr.
EMERTIMI
Analizes
1

2
Bulona e dado
Elektroda
Guarnicion
Shuma :

F.V. valvola moskthimi


celiku me fllanxha , Pn
4.128/11 deri 25 bar, 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :
F.V. valvola moskthimi
celiku me fllanxha , Pn
4.128/12 deri 25 bar, 600
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T (me parango)
Valvol moskthimi me
fllanxhe
Fllanxha celiku 2 cope
Bulona e dado
Elektroda
Guarnicion
Shuma :

4.129/2

F.V. Valvola moskthimi


gize me fllanxha, 50
Sp + p
Shtese mbi paga 16.7%
Transport auto

Njesia

op

3
kg
kg
kg

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT

10

11

4914

cope
op
leke
ton
op
op

1
29.4
174
5116 0.167

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

12

16

17

86

18

5.95

20

20

21

22

418769

33502 41876.9

494147

725250
39600
6120
855
1040
772865.0

785404

62832 78540.4

926777

450
6000
1 725250
110
360
51
120
3
285
1.3
800

119

6450

5794.2
968
11.5

20

230
6
90
3.5 2000

540
7000

cope
kg
kg
kg
kg

1
161
82
3.9
1.6
6762

1
3
174
522 0.167

6
3444
570
880
408964.0

119
5
90
3 2000

1
33.3
174
5794 0.167

19

Totali

5115.6
854

5970

cope
op
leke
ton

5
120
285
800

4805

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

4
28.7
2
1.1

Shpenz Fitimi
Gjithsej plot.8% 10%

230

522
87
0.25

20

5
Page 46

7540

1125000

360
120
285
800

1125000
57960
9840
1111.5
1280
1195192 1209723

96778 120972 1427474

Nr.
EMERTIMI
Analizes
1

4.129/4

4.129/6

4.129/8

2
Elektrosaldatrice
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
gize me fllanxha, 100
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
gize me fllanxha, 200
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
gize me fllanxha, 300
Sp + p
Shtese mbi paga 16.7%
Transport auto

Njesia

op

3
op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

T/km mim Vlefta

10

11

12

16
0.9

17
90

18

1
5.3
1.7
0.4
0.22

cope
op
leke
ton
op

1
4.9
174
852.6 0.167

20

90

21

22

4500
1908
204
114
176
6902.0

7597.2

607.77 759.717

8965

126
1
9.6
3.1
0.6
0.25

10800
360
120
285
800

126

10800
3456
372
171
200
14999.0 16127.0

1290.2

1612.7

19030

4311 5388.72

63587

2001
334
1.15

20

23
2

90

180

cope
kg
kg
kg
kg

1
20.2
9.5
1
0.44
2335

1
15.8
174
2749 0.167

20

7
1.4

995

cope
op
leke
ton

19

852.6
142
0.35

1
11.5
174
2001 0.167

4500
360
120
285
800

81

cope
kg
kg
kg
kg

cope
op
leke
ton
op

Totali

81

cope
kg
kg
kg
kg
609

Shpenz Fitimi
Gjithsej plot.8% 10%

23

2749.2
459
2.25

20

45
Page 47

180

42300
360
120
285
800

42300
7272
1140
285
352
51349.0 53887.2

Nr.
EMERTIMI
Analizes
1

2
Elektrosaldatrice
Autovinc 5 T
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

F.V. Valvola moskthimi


4.129/10 gize me fllanxha, 400
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
4.129/12 gize me fllanxha, 500
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :
F.V. Valvola moskthimi
4.129/13 gize me fllanxha, 600

Njesia

op

3
op
op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
17
3
90
1.7 2000

18
270
3400

cope
kg
kg
kg
kg

1
36.2
15
1.4
0.7
3208

cope
op
leke
ton
op
op

1
26
174
4524 0.167

45

78750
360
120
285
800

4.3

20

19

20

21

22

78750
13032
1800
399
560
94541.0

101464

8117.1 10146.4

119728

153450
22320
3444
570
880
180664.0

190835

15267 19083.5

225185

203850
39600
6120
855
1040
251465.0

264735

21179 26473.5

312387

86
4.5
90
2.2 2000

405
4400
1 153450
62
360
28.7
120
2
285
1.1
800

1
33
174
5742 0.167

Totali

4524
756

5280

86

4805

5742
959
5.95

20

119
5
90
3 2000

450
6000

cope
kg
kg
kg
kg

1 203850
110
360
51
120
3
285
1.3
800
6701

cope

3670

cope
kg
kg
kg
kg

cope
op
leke
ton
op
op

Shpenz Fitimi
Gjithsej plot.8% 10%

119

1
Page 48

6450

Nr.
EMERTIMI
Analizes
1

2
Sp + p
Shtese mbi paga 16.7%
Transport auto
Elektrosaldatrice
Autovinc 5 T
Valvola moskthimi gize me
fllanxhe
Fllanxha 2 cope
Bulona e dado per 2 cifte
Elektroda
Guarnicion
Shuma :

Njesia
3
op
leke
ton
op
op

op

PUNTORI
mimi Vlefta

13
14
37
174
6438 0.167

TRANSPORT
T/km mim Vlefta

15
10
6438
1075
11.5

11

20

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

20

21

Totali

19

22

303750
57960
9840
1111.5
1280
373941.5

389225

31138 38922.5

459285

303
4.2
307.2

388.5

31.077 38.8465

458

757.5
10.6
768.1

849.3

67.946 84.9328

1002

1515
12.1
1527.1

1628.6

130.29 162.865

1922

230
6
90
3.5 2000

540
7000

cope
kg
kg
kg
kg

1 303750
161
360
82
120
3.9
285
1.6
800
7513

Shpenz Fitimi
Gjithsej plot.8% 10%

230

7540

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/1.5

e mbulese plastmasi, te armuar,


2x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.4
174
69.6 0.167

69.6
12
1.01

1.4%

0.01

0.014

300
303

81

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/1.7

e mbulese plastmasi, te armuar,


2x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.4
174
69.6 0.167

69.6
12
1.01

1.4%

0.01

0.014

750
757.5

81

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/1.9

e mbulese plastmasi, te armuar,


2x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5
174
87 0.167

87
15
1.01

0.8%

0.01

0.008

102

Page 49

1500
1515

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/1.11

e mbulese plastmasi, te armuar,


2x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5
174
87 0.167

87
15
1.01

0.8%

0.01

0.008

2850
2878.5

102

2878.5
23.0
2901.5

3003.1

240.24 300.306

3544

4605.6
23.0
4628.6

4750.5

380.04 475.046

5606

7368.96
36.8
7405.8

7527.6

602.21 752.764

8883

202
2.8
204.8

286.1

22.884 28.6051

338

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/1.13

e mbulese plastmasi, te armuar,


2x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

0.5%

0.01

0.005

4560
4605.6

122

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/1.15

e mbulese plastmasi, te armuar,


2x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

0.5%

0.01

0.005

7296
7368.96

122

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/1.5

mbulese plastmasi, te armuar,


2x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.4
174
69.6 0.167

69.6
12
1.01

1.4%

0.01

0.014

81

Page 50

200
202

Nr.
Analizes
1

4.133/1.7

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e

13

mbulese plastmasi, te armuar,


2x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.4
174
69.6 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

20

21

Totali

19

22

505
7.1
512.1

593.3

47.463 59.3293

700

1010
8.1
1018.1

1119.6

89.569 111.961

1321

1919
15.4
1934.4

2035.9

162.87 203.588

2402

3070.4
15.4
3085.8

3207.6

256.61 320.759

3785

69.6
12
1.01

1.4%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.014

500
505

81

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/1.9

mbulese plastmasi, te armuar,


2x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5
174
87 0.167

87
15
1.01

0.8%

0.01

0.008

1000
1010

102

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/1.11

mbulese plastmasi, te armuar,


2x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5
174
87 0.167

87
15
1.01

0.8%

0.01

0.008

1900
1919

102

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/1.13

mbulese plastmasi, te armuar,


2x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

0.5%

0.01

0.005

122

Page 51

3040
3070.4

Nr.
Analizes
1

4.133/1.15

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e

13

mbulese plastmasi, te armuar,


2x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.6
174
104.4 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

104.4
17
1.01

0.5%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.005

4864
4912.64

122

4912.64
24.6
4937.2

5059.0

404.72 505.904

5970

454.5
5.0
459.5

540.7

43.258 54.0723

638

1136.25
12.5
1148.7

1230.0

98.398 122.997

1451

2272.5
11.4
2283.9

2385.4

190.83 238.539

2815

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/2.5

e mbulese plastmasi, te armuar,


3x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.4
174
69.6 0.167

69.6
12
1.01

1.1%

0.01

0.011

450
454.5

81

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/2.7

e mbulese plastmasi, te armuar,


3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.4
174
69.6 0.167

69.6
12
1.01

1.1%

0.01

0.011

1125
1136.25

81

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/2.9

e mbulese plastmasi, te armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5
174
87 0.167

87
15
1.01

0.5%

0.01

0.005

102

Page 52

2250
2272.5

Nr.
EMERTIMI
Analizes
1

4.131/2.11

2
F.V.ne toke kabllo Cu
fuqie 1000V, me izolim gome
e mbulese plastmasi, te armuar,
3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia

op

13

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.5
174
87 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

87
15
1.01

0.5%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.005

4275
4317.75

102

4317.75
21.6
4339.3

4440.9

355.27 444.087

5240

6908.4
27.6
6936.0

7057.9

564.63 705.787

8328

11053.4
44.2
11097.7 11219.5

897.56 1121.95

13239

31.004 38.7556

457

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/2.13

e mbulese plastmasi, te armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6

174

104.4

104.4 0.167

17
1.01

0.4%

0.01

0.004

6840
6908.4

122

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/2.15

e mbulese plastmasi, te armuar,


3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

0.4%

0.01

0.004

10944
11053.4

122

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/2.5

mbulese plastmasi, te armuar,


3x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.4
174
69.6 0.167

69.6
12
1.01

1.1%

0.01

0.011

81

Page 53

300
303

303
3.3
306.3

387.6

Nr.
Analizes
1

4.133/2.7

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e

13

mbulese plastmasi, te armuar,


3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.4
174
69.6 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

750
757.5

757.5
8.3
765.8

847.1

1515
7.6
1522.6

20

21

Totali
22

69.6
12
1.01

1.1%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.011

81

67.764 84.7056

1000

1624.1

129.93

162.41

1916

2878.5
14.4
2892.9

2994.4

239.55 299.442

3533

4605.6
18.4
4624.0

4745.9

379.67 474.586

5600

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/2.9

mbulese plastmasi, te armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5
174
87 0.167

87
15
1.01

0.5%

0.01

0.005

1500
1515

102

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/2.11

mbulese plastmasi, te armuar,


3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5
174
87 0.167

87
15
1.01

0.5%

0.01

0.005

2850
2878.5

102

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/2.13

mbulese plastmasi, te armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

0.4%

0.01

0.004

122

Page 54

4560
4605.6

Nr.
Analizes
1

4.133/2.15

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e

13

mbulese plastmasi, te armuar,


3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.6
174
104.4 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

104.4
17
1.01

0.4%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.004

7296
7368.96

122

7368.96
29.5
7398.4

7520.3

601.62 752.027

8874

606
6.1
612.1

703.4

56.275 70.3436

830

1515
15.2
1530.2

1621.5

129.72 162.153

1913

3030
12.1
3042.1

3153.8

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/3.5

e mbulese plastmasi, te armuar,


4x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.45
174
78.3 0.167

78.3
13
1.01

1%

0.01

0.01

600
606

91

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/3.7

e mbulese plastmasi, te armuar,


4x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.45
174
78.3 0.167

78.3
13
1.01

1%

0.01

0.01

1500
1515

91

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/3.9

e mbulese plastmasi, te armuar,


3x50+25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.55
174
95.7 0.167

95.7
16
1.01

0.4%

0.01

0.004

112

Page 55

3000
3030

252.3

315.38

3721

Nr.
EMERTIMI
Analizes
1

4.131/3.11

2
F.V.ne toke kabllo Cu
fuqie 1000V, me izolim gome
e mbulese plastmasi, te armuar,
3x95+50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia

op

13

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.55
174
95.7 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

95.7
16
1.01

0.4%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.004

5200
5252

112

5252
21.0
5273.0

5384.7

430.78 538.469

6354

7928.5
23.8
7952.3

8094.4

647.55 809.443

9551

12120
36.4
12156.4 12298.5

983.88 1229.85

14512

35.873 44.8411

529

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/3.13

e mbulese plastmasi, te armuar,


3x150+95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.7
174
121.8 0.167

121.8
20
1.01

0.3%

0.01

0.003

7850
7928.5

142

F.V.ne toke kabllo Cu


fuqie 1000V, me izolim gome
4.131/3.15

e mbulese plastmasi, te armuar,


3x240+150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.7
174
121.8 0.167

121.8
20
1.01

0.3%

0.01

0.003

12000
12120

142

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/3.5

mbulese plastmasi, te armuar,


4x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.45
174
78.3 0.167

78.3
13
1.01

1%

0.01

0.01

91

Page 56

350
353.5

353.5
3.5
357.0

448.4

Nr.
Analizes
1

4.133/3.7

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e

13

mbulese plastmasi, te armuar,


4x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.45
174
78.3 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

20

21

Totali

19

22

810
818.1

818.1
8.2
826.3

917.7

73.413 91.7657

1083

1666.5
6.7
1673.2

1784.8

142.79 178.485

2106

3080.5
12.3
3092.8

3204.5

256.36

320.45

3781

4898.5
14.7
4913.2

5055.3

404.43 505.534

5965

78.3
13
1.01

1%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.01

91

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/3.9

mbulese plastmasi, te armuar,


3x50+25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.55
174
95.7 0.167

95.7
16
1.01

0.4%

0.01

0.004

1650
1666.5

112

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/3.11

mbulese plastmasi, te armuar,


3x95+50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.55
174
95.7 0.167

95.7
16
1.01

0.4%

0.01

0.004

3050
3080.5

112

F.V.ne toke kabllo Al fuqie


1000V, me izolim gome e
4.133/3.13

mbulese plastmasi, te armuar,


3x150+95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.7
174
121.8 0.167

121.8
20
1.01

0.3%

0.01

0.003

142

Page 57

4850
4898.5

Nr.
Analizes
1

4.133/3.15

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
1000V, me izolim gome e

13

mbulese plastmasi, te armuar,


3x240+150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.7
174
121.8 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

121.8
20
1.01

0.3%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.003

7650
7726.5

142

7726.5
23.2
7749.7

7891.8

631.35 789.182

9312

454.5
3.2
457.7

569.4

45.549 56.9363

672

1136.25
8.0
1144.2

1255.9

100.47 125.589

1482

2272.5
13.6
2286.1

2418.1

193.45 241.812

2853

F.V.ne toke kabllo Cu


fuqie 6/10 kV, me izolim gome
4.141/1.1

e mbulese plastmasi, 3x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.55
174
95.7 0.167

95.7
16
1.01

0.7%

0.01

0.007

450
454.5

112

F.V.ne toke kabllo Cu


fuqie 6/10 kV, me izolim gome
4.141/1.3

e mbulese plastmasi, 3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.55
174
95.7 0.167

95.7
16
1.01

0.7%

0.01

0.007

1125
1136.25

112

F.V.ne toke kabllo Cu


fuqie 6/10 kV, me izolim gome
4.141/1.5

e mbulese plastmasi, 3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

0.6%

0.01

0.006

132

Page 58

2250
2272.5

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

F.V.ne toke kabllo Cu


fuqie 6/10 kV, me izolim gome
4.141/1.7

e mbulese plastmasi, 3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

0.6%

0.01

0.006

3450
3484.5

132

3484.5
20.9
3505.4

3637.4

290.99 363.739

4292

5534.8
22.1
5556.9

5729.5

458.36 572.954

6761

8422.39
33.7
8456.1

8628.7

690.29 862.868

10182

323.2
2.3
325.5

437.1

34.972 43.7144

516

F.V.ne toke kabllo Cu


fuqie 6/10 kV, me izolim gome
4.141/1.9

e mbulese plastmasi, 3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85
174
147.9 0.167

147.9
25
1.01

0.4%

0.01

0.004

5480
5534.8

173

F.V.ne toke kabllo Cu


fuqie 6/10 kV, me izolim gome
4.141/1.11

e mbulese plastmasi, 3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85
174
147.9 0.167

147.9
25
1.01

0.4%

0.01

0.004

8339
8422.39

173

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.1

mbulese plastmasi, 3x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.55
174
95.7 0.167

95.7
16
1.01

0.7%

0.01

0.007

112

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.3

mbulese plastmasi, 3x25mm2

Sp + p
Shtese mbi paga 16.7%

m
op
leke

1
0.55
174
95.7 0.167

95.7
16
Page 59

320
323.2

Nr.
EMERTIMI
Analizes
1

2
Kabell
Te ndryshme
Shuma :

PUNTORI
mimi Vlefta

Njesia

op

3
m
leke

13

14

0.7%

0.01

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

4
1.01
0.007

5
760
767.6

112

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali

6
767.6
5.4
773.0

22

884.7

70.772 88.4655

1044

1616
9.7
1625.7

1757.7

140.61 175.768

2074

2929
17.6
2946.6

3078.6

246.28 307.856

3633

1636.2
6.5
1642.7

1815.3

145.23 181.534

2142

7423.5
29.7
7453.2

7625.8

610.06 762.579

8998

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.5

mbulese plastmasi, 3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

0.6%

0.01

0.006

1600
1616

132

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.7

mbulese plastmasi, 3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

0.6%

0.01

0.006

2900
2929

132

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.9

mbulese plastmasi, 3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85
174
147.9 0.167

147.9
25
1.01

0.4%

0.01

0.004

1620
1636.2

173

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.11

mbulese plastmasi, 3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85
174
147.9 0.167

147.9
25
1.01

0.4%

0.01

0.004

173

Page 60

7350
7423.5

Nr.
Analizes
1

4.142/1.1

EMERTIMI

Njesia

op

2
F.V.kabllo kontrolli Cu pa
armuar, ne mure e

13

konstruksione, 4x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.5

konstruksione, 10x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.10

konstruksione, 21x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.6
174
104.4 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

0.01

0.075

75
75.75

75.75
5.7
81.4

203.3

16.261 20.3266

240

378.75
28.4
407.2

529.0

42.319 52.8991

624

757.5
41.7
799.2

961.6

76.929 96.1609

1135

959.5
52.8
1012.3

1174.7

93.978 117.472

1386

1262.5
69.4
1331.9

1494.4

119.55 149.438

1763

122

m
op
leke
m
leke

1
0.6
174
104.4 0.167
0.01

0.075

375
378.75

122

m
op
leke
m
leke

1
0.8
174
139.2 0.167

22

139.2
23
1.01

5.5%

21

104.4
17
1.01

7.5%

20

Totali

104.4
17
1.01

7.5%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.055

750
757.5

162

F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.13

konstruksione, 30x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.14

konstruksione, 37x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

5.5%

0.01

0.055

950
959.5

162

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

5.5%

0.01

0.055

162

Page 61

1250
1262.5

Nr.
Analizes
1

4.142/1.15

EMERTIMI

Njesia

op

2
F.V.kabllo kontrolli Cu pa
armuar, ne mure e

13

konstruksione, 4x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.19

konstruksione, 10x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.24

konstruksione, 21x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.6
174
104.4 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

0.01

0.06

115
116.15

122

m
op
leke
m
leke

1
0.6
174
104.4 0.167
0.01

0.06

315
318.15

122

m
op
leke
m
leke

1
0.8
174
139.2 0.167

20

21

22

116.15
7.0
123.1

245.0

19.596 24.4954

289

318.15
19.1
337.2

459.1

36.726 45.9074

542

767.6
30.7
798.3

960.8

1060.5
42.4
1102.9

1265.4

139.2
23
1.01

4%

19

104.4
17
1.01

6%

Totali

104.4
17
1.01

6%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.04

760
767.6

162

76.86

96.075

1134

101.23 126.537

1493

F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.27

konstruksione, 30x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

4%

0.01

0.04

1050
1060.5

162

F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.28

konstruksione, 37x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

4%

0.01

0.04

Page 62

1250
1262.5

1262.5
50.5

Nr.
Analizes
1

EMERTIMI

Njesia

op

2
Shuma :

13

PUNTORI
mimi Vlefta
14

TRANSPORT
T/km mim Vlefta

15
10
162

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%

Totali

6
1313.0

19
1475.4

20
21
118.04 147.545

22
1741

313.1
15.7
328.8

460.7

36.859 46.0743

544

545.4
27.3
572.7

704.7

56.373 70.4658

831

303
22.7
325.7

447.6

35.805

44.756

528

565.6
31.1
596.7

759.2

60.732 75.9154

896

F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.29

konstruksione, 4x4 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

5%

0.01

0.05

310
313.1

132

F.V.kabllo kontrolli Cu pa
armuar, ne mure e
4.142/1.33

konstruksione, 10x4 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

5%

0.01

0.05

540
545.4

132

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.5

konstruksione, 10x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

7.5%

0.01

0.075

300
303

122

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.10

konstruksione, 21x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

5.5%

0.01

0.055

162

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.13

konstruksione, 30x1.5 mm2

Sp + p

m
op

1
0.8

174

139.2
Page 63

560
565.6

Nr.
EMERTIMI
Analizes
1

2
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia
3
leke
m
leke

op

PUNTORI
mimi Vlefta

13
14
139.2 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

20

21

Totali

19

22

780
787.8

787.8
43.3
831.1

993.6

79.486 99.3575

1172

929.2
51.1
980.3

1142.8

91.42 114.275

1348

227.25
13.6
240.9

362.7

29.018

36.272

428

439.35
26.4
465.7

587.5

47.004 58.7546

693

868.6
34.7
903.3

1065.8

85.263 106.579

1258

23
1.01

5.5%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.055

162

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.14

konstruksione, 37x1.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

5.5%

0.01

0.055

920
929.2

162

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.15

konstruksione, 4x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

6%

0.01

0.06

225
227.25

122

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.19

konstruksione, 10x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
174
104.4 0.167

104.4
17
1.01

6%

0.01

0.06

435
439.35

122

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.24

konstruksione, 21x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

4%

0.01

0.04

162

Page 64

860
868.6

Nr.
EMERTIMI
Analizes
1

4.142/3.27

2
F.V.kabllo kontrolli Cu te
armuar, ne mure e
konstruksione, 30x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia

op

13

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.8
174
139.2 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

20

21

Totali
22

139.2
23
1.01

4%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.04

1210
1222.1

162

1222.1
48.9
1271.0

1433.4

114.67 143.343

1691

1494.8
59.8
1554.6

1717.0

137.36 171.704

2026

313.1
15.7
328.8

460.7

36.859 46.0743

544

626.2
31.3
657.5

789.5

63.16 78.9498

932

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.28

konstruksione, 37x2.5 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
174
139.2 0.167

139.2
23
1.01

4%

0.01

0.04

1480
1494.8

162

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.29

konstruksione, 4x4 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

5%

0.01

0.05

310
313.1

132

F.V.kabllo kontrolli Cu te
armuar, ne mure e
4.142/3.33

konstruksione, 10x4 mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

F.V.kabllo kontrolli Cu te
4.142/2.1 armuar, ne toke, 4x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell

m
op
leke
m
leke

1
0.65
174
113.1 0.167

113.1
19
1.01

5%

0.01

0.05

620
626.2

132

m
op
leke
m

1
0.45
174
78.3 0.167

78.3
13
1.01
Page 65

225

227.25

Nr.
EMERTIMI
Analizes
1

2
Te ndryshme
Shuma :

Njesia
3
leke

PUNTORI
mimi Vlefta

13
1%

14
0.01

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

4
0.01

5
227.25

91

F.V.kabllo kontrolli Cu te
4.142/2.5 armuar, ne toke, 10x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

F.V.kabllo kontrolli Cu te
4.142/2.10 armuar, ne toke, 21x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

F.V.kabllo kontrolli Cu te
4.142/2.13 armuar, ne toke, 30x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

F.V.kabllo kontrolli Cu te
4.142/2.14 armuar, ne toke, 37x1.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

F.V.kabllo kontrolli Cu te
4.142/2.15 armuar, ne toke, 4x2.5 mm2
Sp + p

op

1
0.45
174
78.3 0.167
0.01

0.01

285
287.85

91

1
0.6
174
104.4 0.167
0.01

0.005

515
520.15

122

1
0.6
174
104.4 0.167
0.01

0.005

710
717.1

122

1
0.6
174
104.4 0.167
0.01

0.005

122

m
op

1
0.45

174

21

22

320.9

25.672 32.0899

379

287.85
2.9
290.7

382.1

30.568 38.2105

451

520.15
2.6
522.8

644.6

51.567 64.4586

761

717.1
3.6
720.7

842.5

67.402

84.252

994

898.9
4.5
903.4

1025.2

82.018 102.523

1210

104.4
17
1.01

0.5%

19

2.3
229.5

104.4
17
1.01

0.5%

104.4
17
1.01

0.5%

20

Totali

78.3
13
1.01

1%

Shpenz Fitimi
Gjithsej plot.8% 10%

78.3
Page 66

890
898.9

Nr.
EMERTIMI
Analizes
1

2
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia
3
leke
m
leke

op

PUNTORI
mimi Vlefta

13
14
78.3 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

0.01

0.007

205
207.05

91

F.V.kabllo kontrolli Cu te
4.142/2.19 armuar, ne toke, 10x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

F.V.kabllo kontrolli Cu te
4.142/2.24 armuar, ne toke, 21x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

F.V.kabllo kontrolli Cu te
4.142/2.27 armuar, ne toke, 30x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

F.V.kabllo kontrolli Cu te
4.142/2.28 armuar, ne toke, 37x2.5 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.45
174
78.3 0.167
0.01

0.007

415
419.15

91

1
0.6
174
104.4 0.167
0.01

0.004

845
853.45

122

1
0.6
174
104.4 0.167
0.01

0.004

1250
1262.5

122

1
0.6
174
104.4 0.167

22

207.05
1.4
208.5

299.9

23.99 29.9875

419.15
2.9
422.1

513.5

41.077

51.346

606

853.45
3.4
856.9

978.7

78.296 97.8699

1155

1262.5
5.1
1267.6

1389.4

111.15 138.938

1639

1434.2
5.7
1439.9

1561.8

124.94 156.177

1843

354

104.4
17
1.01

0.4%

21

104.4
17
1.01

0.4%

20

104.4
17
1.01

0.4%

19

78.3
13
1.01

0.7%

Totali

13
1.01

0.7%

Shpenz Fitimi
Gjithsej plot.8% 10%

0.01

0.004

122

Page 67

1420
1434.2

Nr.
EMERTIMI
Analizes
1

2
F.V.kabllo kontrolli Cu te
4.142/2.29 armuar, ne toke, 4x4 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
F.V.kabllo kontrolli Cu te
4.142/2.33 armuar, ne toke, 10x4 mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

4.149/1

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne tubot e
vendosur me pare, sexion 1mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Te ndryshme
Shuma :

4.149/2

F.V. percjellesa Cu te izoluar me


gome, per ndricim, ne tubot e
vendosur me pare,sexion
1.5mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Te ndryshme
Shuma :

4.149/3

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
vendosur me pare, sexion
2.5mm2

Sp + p
Shtese mbi paga 16.7%

Njesia

op

13

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

1
0.5
174
87 0.167

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

0.01

0.006

305
308.05

102

m
op
leke
m
leke

1
0.5
174
87 0.167
0.01

0.006

680
686.8

102

km
op
leke
km
leke

150

9000

9000

0.167

1503

5%

0.01

1.01
0.05

21

22

308.05
1.8
309.9

411.4

32.914 41.1427

485

686.8
4.1
690.9

792.4

63.396

79.245

935

11000
11110

11110
555.5
11665.5 22168.5

1773.5 2216.85

26159

16160
727.2
16887.2 28615.6

2289.2 2861.56

33766

1
67

150

10050

10050

0.167

1678

4.5%

0.01

1.01
0.045
11728

km
op
leke

20

1
60

10503

km
op
leke
km
leke

19

87
15
1.01

0.6%

Totali

87
15
1.01

0.6%

Shpenz Fitimi
Gjithsej plot.8% 10%

1
67

150

10050

10050

0.167

1678

Page 68

16000
16160

Nr.
EMERTIMI
Analizes
1

4.149/4

2
Percjelles
Te ndryshme
Shuma :

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
vendosur me pare, sexion 4mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Te ndryshme
Shuma :

4.149/5

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
vendosur me pare, sexion 6mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :

4.149/6

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
vendosur me pare, sexion
10mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :

4.149/7

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
vendosur me pare, sexion
16mm2

Sp + p
Shtese mbi paga 16.7%

Njesia

op

3
km
leke

13

PUNTORI
mimi Vlefta
14

4.5%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

0.01

17

18

4
1.01
0.045

5
25500
25755

11728

km
op
leke
km
leke

150

10050

10050

0.167

1678

4.5%

0.01

1.01
0.045

39600
39996

150

15000

15000

0.167

2505

1.01
45
4.5%

0.01

0.04

21

22

3091.4 3864.23

45598

39996
1799.8
41795.8 53524.2

4281.9 5352.42

63159

57800
10
58378

58378
450
2335.1
61163.1 78668.1

6293.4 7866.81

92828

8387.1 10483.9

123710

1
14.8

150

2220

2220

0.167

371

1.01
80
4%

0.01

0.04
2591

km
op
leke

6
19
25755
1159.0
26914.0 38642.3

1
100

17505

km
op
leke
km
cop
leke

20

Totali

1
67

11728

km
op
leke
km
cop
leke

Shpenz Fitimi
Gjithsej plot.8% 10%

1
185

150

27750

27750

0.167

4634

Page 69

96200
15
97162

97162
1200
3886.5
102248.5

104839

Nr.
EMERTIMI
Analizes
1

4.149/8

2
Percjelles
Kapikorda
Te ndryshme
Shuma :
F.V. percjellesa Cu te izoluar me
gome per ndricim,ne tubot e
vendosur me pare, sexion
25mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :

4.149/9

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
vendosur me pare sexion 35mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :

4.149/10

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
vendosur me pare sexion 50mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :

4.149/11

F.V. percjellesa Cu te izoluar me


gome per ndricim, ne tubot e
vendosur me pare sexion 70mm2

Njesia

op

3
km
cop
leke

13

PUNTORI
mimi Vlefta
14

4%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

0.01

17

18

4
5
1.01 153700
90
19
0.04 155237

32384

km
op
leke
km
cop
leke

150

29700

29700

0.167

4960

4%

1.01 240200
100
23
0.04 242602

0.01

150

29700

29700

0.167

4960

4%

1.01 334700
100
35
0.04 338047

0.01

20

21

22

195541

15643 19554.1

230738

242602
2300
9704.1
254606.1

289266

23141 28926.6

341334

338047
3500
13521.9
355068.9

389729

31178 38972.9

459880

479144
5000
19165.8
503309.8

544096

43528 54409.6

642034

1
233

150

34950

34950

0.167

5837

4%

1.01 474400
100
50
0.04 479144

0.01
40787

km

6
155237
1710
6209.5
163156.5

1
198

34660

km
op
leke
km
cop
leke

19

Totali

1
198

34660

km
op
leke
km
cop
leke

Shpenz Fitimi
Gjithsej plot.8% 10%

Page 70

Nr.
EMERTIMI
Analizes
1

4.149/12

2
Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :
F.V. percjellesa Cu te izoluar me
gome per ndricim, ne tubot e
vendosur me pare, sexion
95mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Kapikorda
Te ndryshme
Shuma :

4.150/1

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 1mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Plumb
Te ndryshme
Shuma :

4.150/2

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 1.5mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Te ndryshme
Shuma :

Njesia

op

3
op
leke
km
cop
leke

13

PUNTORI
mimi Vlefta
14

15

265

150

39750

39750

0.167

6638

4%

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

1.01 663200
100
65
0.04 669832

0.01
46388

km
op
leke
km
cop
leke

150

39750

39750

0.167

6638

4%

1.01 899000
100
80
0.04 907990

0.01

19

21

22

669832
6500
26793.3
703125.3

749514

59961 74951.4

907990
8000
36319.6
952309.6

998698

79896 99869.8 1178463

11110
9100
707.4
20917.4

41223

3297.9 4122.32

48643

16160
27600
960
9100
1883.7
55703.7

76010

6080.8 7600.95

89691

884426

1
100

174

17400

17400

0.167

2906

1.01
26
3.5%

0.01

0.035

11000
350
20210

20306

km
op
leke
km
cop
kg
kg
leke

20

Totali

1
265

46388

km
op
leke
km
kg
leke

Shpenz Fitimi
Gjithsej plot.8% 10%

1
100

174

17400

17400

0.167

2906

1.01
230
8
26
3.5%

0.01

0.035
20306

Page 71

16000
120
120
350
53820

Nr.
Analizes
1

4.150/3

EMERTIMI

Njesia

op

13

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 2.5mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Te ndryshme
Shuma :

4.150/4

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 4mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Te ndryshme
Shuma :

4.150/5

4.150/6

km
op
leke
km
cop
kg
kg
leke

km
op
leke
km
cop
kg
kg
leke

15

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip I
Bulona
Plumb
Kapikorda

op
leke
km
cop
kg
kg
cop

Te ndryshme
Shuma :

leke

174

17400

17400

0.167

2906

3.5%

0.01

19

20

21

Totali
22

1.01
230
8
26

25500
120
120
350

25755
27600
960
9100

0.035

63415

2219.5
65634.5

85940

6875.2 8594.03

101410

100680

8054.4

10068

118802

123607

9888.6 12360.7

145856

1
100

174

17400

17400

0.167

2906

3.5%

0.01

1.01

39600

39996

230
8
26

120
120
350
77656

27600
960
9100
2718.0
80374.0

0.035

1
117

174

20358

20358

0.167

3400

3.5%

0.01
23758

km
op

Shpenz Fitimi
Gjithsej plot.8% 10%

1
100

20306

km

Sp + p

14

TRANSPORT
T/km mim Vlefta

20306

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 6mm2

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 10mm2

PUNTORI
mimi Vlefta

1
155

174

26970

Page 72

1.01
230
8
26
45

57800
120
120
350
10

58378
27600
960
9100
450

0.035

96038

3361.3
99849.3

Nr.
EMERTIMI
Analizes
1

4.150/7

2
Shtese mbi paga 16.7%
Percjelles

3
leke
km

Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :

cop
kg
kg
cop
leke

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 16mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :

4.150/8

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 25mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :

4.150/9

Njesia

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne izolator,
sexion 35mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles

op

PUNTORI
mimi Vlefta

13

14

26970

0.167

3%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

cop
leke

0.01

1.01

96200

97162

230
12
36
69

145
120
350
15
145587

33350
1440
12600
1035
4367.6
149954.6

0.03

km
cop
kg
kg
cop
leke

174

36540

36540

0.167

6102

1.01 153700
230
145
12
120
36
350
60
3%

0.01

0.03

19
203767

21

22

181429

14514 18142.9

214086

1140
6113.0
209880.0

252522

20202 25252.2

297976

251692
33350
1440
12600
2070
9034.6
310186.6

358920

28714

423526

155237
33350
1440
12600

1
240

174

41760

41760

0.167

6974

3%

1.01 249200
230
145
12
120
36
350
90
23
0.03 301152

0.01
48734

km
op
leke
km

20

1
210

42642

km
op
leke

19

Totali

4504

31474

km
op
leke
km
cop
kg
kg

Shpenz Fitimi
Gjithsej plot.8% 10%

1
244

174

42456

42456

0.167

7090

1.01 334700

Page 73

338047

35892

Nr.
EMERTIMI
Analizes
1

4.150/10

2
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :
F.V. percjellesa Cu te izoluar me
gome, per ndricim,ne izolator,
sexion 50mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :

4.150/11

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 70mm2

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona
Plumb
Kapikorda
Te ndryshme
Shuma :

4.150/12

Njesia

op

3
cop
kg
kg
cop
leke

13

PUNTORI
mimi Vlefta
14

3%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

0.01

17

18

4
230
12
36
100
0.03

5
145
120
350
35
388937

49546

km
op
leke
km
cop
kg
kg
cop
leke

174

45240

45240

0.167

7555

3%

1.01 474400
230
145
12
120
36
350
100
50
0.03 531534

0.01

km

Sp + p
Shtese mbi paga 16.7%
Percjelles
Izolator tip II
Bulona

op
leke
km
cop
kg

6
33350
1440
12600
3500
11668.1
400605.1

20

21

22

450151

36012 45015.1

531178

479144
33350
1440
12600
5000
15946.0
547480.0

600275

48022 60027.5

708325

669832
33350
1440
12600
6500
21711.7
745433.7

804727

64378 80472.7

949577

1
292

174

50808

50808

0.167

8485

3%

1.01 663200
230
145
12
120
36
350
100
65
0.03 723722

0.01
59293

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
sexion 95mm2

19

Totali

1
260

52795

km
op
leke
km
cop
kg
kg
cop
leke

Shpenz Fitimi
Gjithsej plot.8% 10%

1
292

174

50808

50808

0.167

8485

1.01 899000
230
145
12
120

Page 74

907990
33350
1440

Nr.
EMERTIMI

Njesia

op

3
kg
cop

13

Analizes
1
Plumb
Kapikorda

Te ndryshme
Shuma :
4.154/1

4.154/2

F.V.celsa e priza ndricimi te


zakonshme brenda murit

cop
op
leke

Celsa ose priza te zakonsh.

cop

Kuti shperndarese pa kapak


Te ndryshme
Shuma :

cop
leke

F.V.celsa e priza ndricimi 2


polare brenda murit

Kuti shperndarese pa kapak


Te ndryshme
Shuma :
F.V.celsa e priza ndricimi me
nulifikim brenda murit

Sp + p
Shtese mbi paga 16.7%
Celsa ose priza me nulifikim
Kuti shperndarese pa kapak
Te ndryshme
Shuma :
4.155/a

F.V.celsa e priza ndricimi te


zakoneshme jashte murit

Sp + p
Shtese mbi paga 16.7%
Celsa ose priza te zakon.

14

3%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

0.01

17

18

4
36
100

5
350
80

0.03

963380

59293

Sp + p
Shtese mbi paga 16.7%

Sp + p
Shtese mbi paga 16.7%
Celsa ose priza 2 polare

4.154/3

leke

PUNTORI
mimi Vlefta

cop
leke

174

161.82

161.82

0.167

27

cop
cop
leke

2%

0.01

150

150

15
165

15
3.3
168.3

0.02

20

21

22

84126 105157 1240858

357

28.572 35.7144

421

1
0.93

174

161.82

161.82

0.167

27

2%

0.01

250

250

20
270

20
5.4
275.4

464

37.14 46.4244

548

180
15
3.9
198.9

388

31.02 38.7744

458

0.02

1
0.93

174

161.82

161.82

0.167

27

1
1
2%

0.01

0.02

180
15
195

189

cop
op
leke
cop

28901.4
992281.4 1051574

189

cop
op
leke

19

Totali

1
0.93

189

cop
op
leke
cop

6
12600
8000

Shpenz Fitimi
Gjithsej plot.8% 10%

1
0.63

174

109.62

109.62

0.167

18

Page 75

150

150

Nr.
Analizes
1

4.155/b

EMERTIMI

Njesia

op

13

Kuti shperndarese pa kapak


Te ndryshme
Shuma :

cop
leke

F.V.celsa e priza ndricimi 2


polare jashte murit

Sp + p
Shtese mbi paga 16.7%
Celsa ose priza 2 polare
Kuti shperndarese pa kapak
Te ndryshme
Shuma :
4.155/c

4.155/4

F.V.celsa e priza ndricimi me


nulifikim jashte murit

4.155/5

cop
op
leke
cop
cop
leke

Celsa ose priza me nulifikim

cop

Kuti shperndarese pa kapak


Te ndryshme
Shuma :

cop
leke

F.V. kuti shperndarese me kapak


metalike

Sp + p
Shtese mbi paga 16.7%
Kuti shperndarese me
kapak

15

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

5
1

10%

0.01

0.1

60
210

174

109.62

109.62

0.167

18

19

60
21.0
231.0

10%

0.01

250

250

125
375

125
37.5
412.5

0.1

20

21

Totali
22

359

28.714 35.8927

424

540

43.234 54.0427

638

1
0.63

174

109.62

109.62

0.167

18

10%

0.01

180

180

60
240

60
24.0
264.0

392

31.354 39.1927

462

20
0.8
20.8

82

6.5374 8.17174

96

0.1
128

cop
op
leke

0.3

174

52.2

52.2

0.167

cop
leke

4%

0.01

1
0.04

20
20

61

cop
op
leke

Shpenz Fitimi
Gjithsej plot.8% 10%

1
0.63

128

Sp + p
Shtese mbi paga 16.7%

Sp + p
Shtese mbi paga 16.7%
Kuti shperndarese me
kapak
Te ndryshme
Shuma :

14

TRANSPORT
T/km mim Vlefta

128

cop
op
leke

F.V. kuti shperndarese me kapak


plastike

PUNTORI
mimi Vlefta

1
0.43

174

74.82

74.82

0.167

12

cop

1
Page 76

30

30

Nr.
EMERTIMI
Analizes
1

4.155/1

Njesia

op

2
Te ndryshme
Shuma :

3
leke

13

F.V. portollampa te zakoneshme

cop
op
leke
cop
leke

Sp + p
Shtese mbi paga 16.7%
Portollampe e zakoneshme
Te ndryshme
Shuma :
4.155/3

F.V. siguresa t/ulet

Sp + p
Shtese mbi paga 16.7%
Sigurese e T/U deri 50 A
Te ndryshme
Shuma :

4.164

F.V.konstruksione te vogla
elektrike

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Gazogjen
Trapano elektrike
Tranxhe elektrike
Torno
Autovinc 5 T
Hekur profil e shirit
Bulona e dado
Prixhioner 8-10
Elektroda saldimi
Oksigjen
Karbit
Te ndryshme
Shuma :

4.167

F.V.Tokezime e mbrojtje
atmosferike ne objekt me hekur
shirit

Sp + p

PUNTORI
mimi Vlefta
14

1%

TRANSPORT
T/km mim Vlefta

15

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

0.01

0.01

6
30

87

174

92.22

92.22

0.167

15

4%

0.01

1
0.04

35
35

174

45.24

45.24

0.167

3.00%

0.01

1
0.03

1
990
172260

174
0.167

21

22

118

9.4092 11.7615

139

35
1.4
36.4

144

11.522 14.4021

170

360
360

360
10.8
370.8

424

33.888 42.3595

500

95950
1320
2100
4000
2000
200
10557.0
116127

331104

172260
28767

20

120
16
90
2
70
45
90
1
200
20
200
2 2000

1440
140
4050
200
4000
4000
1.01
11
7
16
20
2

10.00%

0.01

0.1
201027

ton
op

20

0.3
30.3

1
0.26

53

ton
op
leke
ton
op
op
op
op
op
op
ton
kg
kg
kg
liter
kg
leke

19

Totali

1
0.53

108

cop
op
leke
cop
leke

Shpenz Fitimi
Gjithsej plot.8% 10%

1
990

174

120

172260

Page 77

13830

95000
120
300
250
100
100
105570

26488

33110

390703

Nr.
EMERTIMI
Analizes
1

4.167/1

2
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Autovinc 5 T
Hekur shirit
Tub hekuri i zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :
F.V.Tokezime e mbrojtje
atmosferike ne objekt me hekur

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Autovinc 5 T
Hekur
Tub hekuri I zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :

4.168

F.V.Mbrojtje atmosferike
rezervuari metalik

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Autovinc 5 T
Hekur shirit
Tub hekuri I zi

Njesia
3
leke
ton
op
op
op
ton
ton
kg
kg
kg
kg
leke

op

PUNTORI
mimi Vlefta

13
172260

14

15

0.167

28767

TRANSPORT
T/km mim Vlefta

10
6.5

11
20

17

3.50%

18

Shpenz Fitimi
Gjithsej plot.8% 10%
20

21

Totali

19

22

94940
2600
22500
10000
5130
960
4764.6
140895

355232

28419 35523.2

419174

90900
2600
22500
8800
5130
960
2617.8
133508

347845

27828 34784.5

410457

130
7200
1980
4000
1.01
94000
0.025 104000
150
150
100
100
18
285
3
320
0.035 136130

0.01

130

13180

1
990
172260

174
0.167

172260
28767

6.5

20

130
80
90
22
90
2 2000

2.00%

7200
1980
4000
1.01
90000
0.025 104000
150
150
100
88
18
285
3
320
0.02 130890

0.01

130

201027

ton
op
leke
ton
op
op
op
ton
ton

16

80
90
22
90
2 2000

201027

ton
op
leke
ton
op
op
op
ton
ton
kg
kg
kg
kg
leke

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

13180

1
510

174

88740

88740

0.167

14820

20

140
42
90
30
90
2 2000

3780
2700
4000
0.05
94000
1.01 104000

Page 78

4700
105040

Nr.
EMERTIMI
Analizes
1

4.169

2
Llamarine e zeze 10mm
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :
F.V.Mbrojtje atmosferike oxhaku
me hekur shirit

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Argano elektrike 5t
Autovinc 5 T
Hekur shirit
Tub hekuri I zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :

4.169/1

F.V.Mbrojtje atmosferike oxhaku


me hekur

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike
Trapano elektrike
Argano elektrike 5t
Autovinc 5 T
Hekur
Tub hekuri I zi
Grapeta mberthyese per
Hekur profil
Elektroda saldimi
Bulona e dado te zinguar
Te ndryshme
Shuma :

Njesia

op

3
kg
kg
kg
leke

13

PUNTORI
mimi Vlefta
14

5.00%

15

TRANSPORT
T/km mim Vlefta

10

11

17

18

4
370
126
8
0.05

140

5
95
285
320
183360

10480

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali

6
35150
35910
2560
9168.0
192528

22

306708

24537 30670.8

361915

94940
59280
35250
5280
13395
32000
2401.5
242546

492670

39414

49267

581350

90900
59280
35250
5280
13395
32000
2361.1
238466

488589

39087 48858.9

576535

1
1090

174

189660

189660

0.167

31673

9.5

20

190
110
90
30
90
40
300
2 2000

1.00%

0.01

1
1090

174

189660

189660

0.167

31673

190

9.5

20

28600

190
110
90
30
90
40
300
2 2000

1.00%

9900
2700
12000
4000
1.01
94000
0.57 104000
235
150
60
88
47
285
100
320
0.01 240145

221333

ton
op
leke
ton
op
op
op
op
ton
ton
kg
kg
kg
kg
leke

16

0.01
103560

ton
op
leke
ton
op
op
op
op
ton
ton
kg
kg
kg
kg
leke

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

9900
2700
12000
4000
1.01
90000
0.57 104000
235
150
60
88
47
285
100
320
0.01 236105

0.01
221333

190

Page 79

28600

Nr.
Analizes
1
4.1/p

Njesia

op

13

14

15

1
81
14094

174
0.167

14094
2354

Pergatitje konstruksione
metalike te perbera

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :

4.2/p

Pergatitje konstruksione kapriata


me shumeprofile

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze 2.5mm
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
4.3/p

PUNTORI
mimi Vlefta

EMERTIMI

Pergatitje konstruksione te
thjeshta

Sp + p
Shtese mbi paga 16.7%
Transport

ton
op
leke
ton
op
op
op
op
op
op
kg
kg
kg
kg
liter

TRANSPORT
T/km mim Vlefta

10

5.15

11

20

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

103
1350
105
300
135
270
400
810
220
10
1
10
103

88
95
285
200
100

2560

71280
20900
2850
200
1000
96230

115341

9227.3 11534.1

136102

69350
10450
18050
6555
500
2500
107405

127851

10228 12785.1

150864

1
81

174

14094

14094

0.167

2354

5.15

20

103
25
90
1.5
70
3
200
3
90
3
90
0.2 2000

2250
105
600
270
270
400
730
110
190
23
2.5
25

103

16448

ton
op
leke
ton

16

15
90
1.5
70
1.5
200
1.5
90
3
90
0.2 2000

16448

ton
op
leke
ton
op
op
op
op
op
op
kg
kg
kg
kg
kg
liter

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

1
70

174

12180

12180

0.167

2034

5.15

20

103

Page 80

3895

95
95
95
285
200
100

Nr.
EMERTIMI
Analizes
1

4.4/p

2
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
Pergatitje shkalle me profile e
hekur

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Hekur 10
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
4.5/p

Pergatitje shkalle me llamarine te


riguar

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit

Njesia

op

3
op
op
op
op
op
op
kg
kg
kg
kg
liter

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

103

18
450
105
200
180
180
400

105
95
285
200
100

1515

Shpenz Fitimi
Gjithsej plot.8% 10%
20

21

Totali

19

22

95550
11400
1140
300
1500
109890

125722

10058 12572.2

148352

42000
36100
21600
1710
300
1500
103210

122775

9822 12277.5

144874

1
86
14964

174
0.167

14964
2499

5.1

20

102
9.5
90
3
70
2
200
1.5
90
0.2 2000

855
210
400
135
400
400
380
240
6
1.5
15

102

17463

ton
op
leke
ton
op
op
op
op
op
kg

16
17
5
90
1.5
70
1
200
2
90
2
90
0.2 2000

910
120
4
1.5
15
14214

ton
op
leke
ton
op
op
op
op
op
kg
kg
kg
kg
kg
liter

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

105
95
90
285
200
100

2000

1
100

174

17400

17400

0.167

2906

5.1

20

102
12
90
3
70
2
200
1
90
0.2 2000

1080
210
400
90
400
420

Page 81

105

44100

Nr.
EMERTIMI
Analizes
1

4.6/p

Njesia

op

2
Llamarine e zeze e riguar
Hekur 10
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :

3
kg
kg
kg
kg
liter

13

Pergatitje sheshe te perhershem

ton
op
leke
ton
op
op
op
op
op
op
kg
kg
kg
kg
liter

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice e zakoneshme
Gazogjen 1m3
Tranxhe elektrike
Trapano elektrike
Vinc ure 5 T
Autovinc 5 t
Hekur profil e shirit
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Karbit
Oksigjen
Shuma :
4.8/p

Pergatitje trare e kolona me


llamarin

Sp + p
Shtese mbi paga 16.7%
Transport
Saldatrice elektrike 500A
Gazogjen 3m3
Tranxhe elektrike
Automat saldimi
Automat prerje me O2
Vinc ure 10 T
Vin ekskavator
Autovinc 16 t
Llamarine e zeze >2.5mm
Elektroda te zakoneshme
Elektroda karboni
Karbit

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

174

20010

20010

0.167

3342

5.05

20

17

18

4
500
100
8
1
10

5
95
90
285
200
100

2180

6
47500
9000
2280
200
1000
104080

126668

10133 12666.8

149468

101

105
95
285
200
100

42525
57475
1710
400
2000
104110

1800

129363

10349 12936.3

152648

1
174
0.167

26100
4359

5.3

20

19

20

21

Totali
22

810
210
200
90
90
400
405
605
6
2
20

150
26100

Shpenz Fitimi
Gjithsej plot.8% 10%

101
9
90
3
70
1
200
1
90
1
90
0.2 2000

23352

ton
op
leke
ton
op
op
op
op
op
op
op
op
kg
kg
kg
kg

16

102

20306

1
115

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

106
43
90
7
70
2.4
200
16
90
10
100
16
90
1.5 1500
0.3 3000

3870
490
480
1440
1000
1440
2250
750
1060
30
8
29

Page 82

95
285
250
200

100700
8550
2000
5800

Nr.
EMERTIMI
Analizes
1

2
Oksigjen
Flus saldimi
Tel saldimi celiku
Shuma :

Njesia

op

3
liter
kg
kg

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

30459

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

106

17

18

4
290
24
20

5
100
150
140

11720

6
29000
3600
2800
152450

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

194735

15579 19473.5

229787

481.8

614

49.101 61.3758

724

949.4
57.0
1006.4

1138

91.068 113.835

1343

1464.5
87.9
1552.4

1684

134.75 168.436

1988

ANALIZA TE REJA
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.1

e mbulese plastmasi, i armuar,


3x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme

m
op
leke
m
leke

1
0.65

174

113.1

113.1

0.167

19

6.00%

0.01

Shuma :

1.01
0.06

450
454.5

132

454.5
27.3

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.2

e mbulese plastmasi, i armuar,


3x16mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65

174

113.1

113.1

0.167

19

6.00%

0.01

1.01
0.06

940
949.4

132

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.3

e mbulese plastmasi, i armuar,


3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65

174

113.1

113.1

0.167

19

6%

0.01

1.01
0.06
132

Page 83

1450
1464.5

Nr.
Analizes
1

141/b3.4

PUNTORI
mimi Vlefta

EMERTIMI

Njesia

op

2
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome

13

14

1
0.65
113.1

174
0.167

6%

0.01

e mbulese plastmasi, i armuar,

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

113.1
19

1.01
0.06

1810
1828.1

132

1828.1
109.7
1937.8

2070

165.58 206.977

2442

2171.5
86.9
2258.4

2431

194.48 243.096

2869

3232
129.3
3361.3

3534

282.71 353.388

4170

3131
125.2
3256.2

3429

274.31 342.884

4046

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.5

e mbulese plastmasi, i armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85

174

147.9

147.9

0.167

25

4%

0.01

1.01
0.04

2150
2171.5

173

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.6

e mbulese plastmasi, i armuar,


3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85

174

147.9

147.9

0.167

25

4%

0.01

1.01
0.04

3200
3232

173

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.7

e mbulese plastmasi, i armuar,

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85
147.9

174
0.167

4%

0.01

147.9
25

1.01
0.04
173

Page 84

3100
3131

Nr.
Analizes
1

141/b3.8

EMERTIMI

Njesia

op

2
F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome

13

e mbulese plastmasi, i armuar,


3x120mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

1
1

174

174

174

0.167

29

2.5%

0.01

1.01
0.025

4980
5029.8

203

5029.8
125.7
5155.5

5359

428.69

535.86

6323

5948.9
148.7
6097.6

6301

504.05 630.068

7435

7282.1
182.1
7464.2

7667

613.38 766.721

9047

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.9

e mbulese plastmasi, i armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
1

174

174

174

0.167

29

2.5%

0.01

1.01
0.025

5890
5948.9

203

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.10

e mbulese plastmasi, i armuar,


3x185mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
1

174

174

174

0.167

29

2.5%

0.01

1.01
0.025

7210
7282.1

203

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome
141/b3.11

e mbulese plastmasi, i armuar,


3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme

m
op
leke
m
leke

1
1

174

174

174

0.167

29

3%

0.01

1.01
0.025

Page 85

9150
9241.5

9241.5
231.0

Nr.
Analizes
1

EMERTIMI

Njesia

op

2
Shuma :

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

203

Shpenz Fitimi
Gjithsej plot.8% 10%

Totali

6
9472.5

19
9676

20
774.05

21
967.56

22
11417

727.2
43.6
770.8

903

72.226

90.282

1065

921.12
55.3
976.4

1108

88.67 110.837

1308

1115.04
66.9
1181.9

1314

105.11 131.393

1550

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.1

e mbulese plastmasi, i armuar,


3x10mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65

174

113.1

113.1

0.167

19

6%

0.01

1.01
0.06

720
727.2

132

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.2

e mbulese plastmasi, i armuar,


3x16mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65

174

113.1

113.1

0.167

19

6%

0.01

1.01
0.06

912
921.12

132

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.3

e mbulese plastmasi, i armuar,


3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.65

174

113.1

113.1

0.167

19

6%

0.01

1.01
0.06

1104
1115.04

132

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.4

e mbulese plastmasi, i armuar,


3x35mm2

Sp + p
Shtese mbi paga 16.7%
Kabell

m
op
leke
m

1
0.65

174

113.1

113.1

0.167

19

1.01
Page 86

1223

1235.23

Nr.
EMERTIMI
Analizes
1

2
Te ndryshme
Shuma :

Njesia

op

3
leke

13

PUNTORI
mimi Vlefta
14

6%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

0.01

17

18

4
0.06

5
1235.23

132

6
74.1
1309.3

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

1441

115.31 144.133

1701

1428.14
57.1
1485.3

1658

132.63 165.786

1956

1743.26
69.7
1813.0

1986

158.85 198.559

2343

2038.18
81.5
2119.7

2292

183.38 229.231

2705

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.5

e mbulese plastmasi, i armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85

174

147.9

147.9

0.167

25

4%

0.01

1.01
0.04

1414
1428.14

173

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.6

e mbulese plastmasi, i armuar,


3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85

174

147.9

147.9

0.167

25

4%

0.01

1.01
0.04

1726
1743.26

173

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.7

e mbulese plastmasi, i armuar,


3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.85

174

147.9

147.9

0.167

25

4%

0.01

1.01
0.04
173

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.8

e mbulese plastmasi, i armuar,


3x120mm2

Sp + p

m
op

1
1

174

174

Page 87

2018
2038.18

Nr.
EMERTIMI
Analizes
1

2
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia

op

3
leke
m
leke

13

PUNTORI
mimi Vlefta
14

174

0.167

2.5%

0.01

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

29

1.01
0.025

2304
2327.04

203

2327.04
58.2
2385.2

2588

207.06 258.827

3054

2619.94
65.5
2685.4

2888

231.08

288.85

3408

3089.59
77.2
3166.8

3370

269.59 336.989

3976

3668.32
91.7
3760.0

3963

317.05 396.309

4676

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
4.141/b4.9

e mbulese plastmasi, i armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
1

174

174

174

0.167

29

2.5%

0.01

1.01
0.025

2594
2619.94

203

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
e mbulese plastmasi, i armuar,

4.141/b4.10 3x185mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
1
174

174
0.167

2.5%

0.01

174
29

1.01
0.025

3059
3089.59

203

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome
e mbulese plastmasi, i armuar,

4.141/b4.11 3x240mm2
Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
1

174

174

174

0.167

29

2.5%

0.01

1.01
0.025
203

Page 88

3632
3668.32

Nr.
EMERTIMI
Analizes
1

4.141/a1.1

2
F.V.ne toke kabllo Cu
fuqie 3.6/6 kV, me izolim
gome e mbulese plastmasi,
3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia

op

13

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

1
0.5

174

87

87

0.167

15

0.7%

0.01

1.01
0.007

1354
1367.54

102

1367.54
9.6
1377.1

1479

118.29 147.864

1745

1701.85
11.9
1713.8

1815

145.22 181.529

2142

2212.91
13.3
2226.2

2348

187.84 234.802

2771

2859.31
17.2
2876.5

2998

239.86

3538

F.V.ne toke kabllo Cu


fuqie 3.6/6 kV, me izolim
4.141/a1.2

gome e mbulese plastmasi,


3x35mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5

174

87

87

0.167

15

0.7%

0.01

1.01
0.007

1685
1701.85

102

F.V.ne toke kabllo Cu


fuqie 3.6/6 kV, me izolim
4.141/a1.3

gome e mbulese plastmasi,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6

174

104.4

104.4

0.167

17

0.6%

0.01

1.01
0.006

2191
2212.91

122

F.V.ne toke kabllo Cu


fuqie 3.6/6 kV, me izolim
4.141/a1.4

gome e mbulese plastmasi,


3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6
104.4

174
0.167

0.6%

0.01

104.4
17

1.01
0.006
122

Page 89

2831
2859.31

299.83

Nr.
EMERTIMI
Analizes
1

4.141/a1.5

2
F.V.ne toke kabllo Cu
fuqie 3.6/6 kV, me izolim
gome e mbulese plastmasi,
3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

Njesia

op

13

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
21

Totali

19

20

22

3661.25
22.0
3683.2

3805

304.4 380.505

4490

4513.69
18.1
4531.7

4694

375.54 469.419

5539

5436.83
21.7
5458.6

5621

449.68 562.102

6633

6619.54
26.5
6646.0

6808

544.68 680.846

8034

1
0.6

174

104.4

104.4

0.167

17

0.6%

0.01

1.01
0.006

3625
3661.25

122

F.V.ne toke kabllo Cu


fuqie 3.6/6 kV, me izolim
4.141/a1.6

gome e mbulese plastmasi,


3x120mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8

174

139.2

139.2

0.167

23

0.4%

0.01

1.01
0.004

4469
4513.69

162

F.V.ne toke kabllo Cu


fuqie 3.6/6 kV, me izolim
4.141/a1.7

gome e mbulese plastmasi,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8

174

139.2

139.2

0.167

23

0.4%

0.01

1.01
0.004

5383
5436.83

162

F.V.ne toke kabllo Cu


fuqie 3.6/6 kV, me izolim
4.141/a1.8

gome e mbulese plastmasi,

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8

174

139.2

139.2

0.167

23

0.4%

0.01

1.01
0.004
162

Page 90

6554
6619.54

Nr.
EMERTIMI
Analizes
1

4.141/a1.9

2
F.V.ne toke kabllo Cu
fuqie 3.6/6 kV, me izolim
gome e mbulese plastmasi,
3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

PUNTORI
mimi Vlefta

Njesia

op

13

14

1
0.8
139.2

174
0.167

0.4%

0.01

m
op
leke
m
leke

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

139.2
23

1.01
0.004

8254
8336.54

162

8336.54
33.3
8369.9

8532

682.59 853.233

10068

748.41
5.2
753.6

853

68.252 85.3147

1007

835.27
5.8
841.1

941

75.249 94.0615

1110

975.66
5.9
981.5

1099

87.943 109.929

1297

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.1

mbulese plastmasi, 3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.49

174

85.26

85.26

0.167

14

0.7%

0.01

1.01
0.007

741
748.41

99

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.2

mbulese plastmasi, 3x35mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.49

174

85.26

85.26

0.167

14

0.7%

0.01

1.01
0.007

827
835.27

99

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.3

mbulese plastmasi, 3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.58

174

100.92

100.92

0.167

17

0.6%

0.01

1.01
0.006
118

Page 91

966
975.66

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.4

mbulese plastmasi, 3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.58

174

100.92

100.92

0.167

17

0.6%

0.01

1.01
0.006

1116
1127.16

118

1127.16
6.8
1133.9

1252

100.14

125.17

1477

1309.97
7.9
1317.8

1436

114.85

143.56

1694

1544.29
6.2
1550.5

1703

136.22 170.276

2009

1724.07
6.9
1731.0

1883

150.66 188.326

2222

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.5

mbulese plastmasi, 3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.58

174

100.92

100.92

0.167

17

0.6%

0.01

1.01
0.006

1297
1309.97

118

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.6

mbulese plastmasi, 3x120mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75
130.5

174
0.167

0.40%

0.01

130.5
22

1.01
0.004

1529
1544.29

152

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.7

mbulese plastmasi, 3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75

174

130.5

130.5

0.167

22

0.40%

0.01

1.01
0.004
152

Page 92

1707
1724.07

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.8

mbulese plastmasi, 3x185mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75

174

130.5

130.5

0.167

22

0.40%

0.01

1.01
0.004

2021
2041.21

152

2041.21
8.2
2049.4

2202

176.13 220.167

2598

2396.73
9.6
2406.3

2559

204.69 255.861

3019

1556.41
93.4
1649.8

1772

141.73 177.163

2091

1979.6
118.8
2098.4

2220

177.62 222.021

2620

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.9

mbulese plastmasi, 3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75
130.5

174
0.167

0.40%

0.01

130.5
22

1.01
0.004

2373
2396.73

152

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.1

e mbulese plastmasi, i armuar,


3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6

174

104.4

104.4

0.167

17

6%

0.01

1.01
0.06

1541
1556.41

122

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.2

e mbulese plastmasi, i armuar,


3x35mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6

174

104.4

104.4

0.167

17

6%

0.01

1.01
0.06
122

Page 93

1960
1979.6

Nr.
Analizes
1

141/a3.3

EMERTIMI

Njesia

op

2
F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome

13

e mbulese plastmasi, i armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

1
0.8
139.2

174
0.167

4%

0.01

139.2
23

1.01
0.04

2525
2550.25

162

2550.25
102.0
2652.3

2815

225.18 281.471

3321

3271.39
130.9
3402.2

3565

285.18 356.469

4206
0

4165.24
166.6
4331.8

4494

359.54

449.43

5303

5112.62
127.8
5240.4

5433

434.67 543.334

6411

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.4

e mbulese plastmasi, i armuar,


3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
139.2

174
0.167

4%

0.01

139.2
23

1.01
0.04

3239
3271.39

162

F.V.ne mure e
konstruksione kabllo Cu
fuqie3.6/6kV, me izolim gome
141/a3.5

e mbulese plastmasi, i armuar,


3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8

174

139.2

139.2

0.167

23

4.00%

0.01

1.01
0.04

4124
4165.24

162

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.6

e mbulese plastmasi, i armuar,


3x120mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.95

174

165.3

165.3

0.167

28

2.50%

0.01

1.01
0.025
193

Page 94

5062
5112.62

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.7

e mbulese plastmasi, i armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.95

174

165.3

165.3

0.167

28

2.50%

0.01

1.01
0.025

6070
6130.7

193

6130.7
153.3
6284.0

6477

518.15 647.687

7643

7441.68
186.0
7627.7

7821

625.65 782.063

9228

9344.52
233.6
9578.1

9771

781.68 977.104

11530

F.V.ne mure e
konstruksione kabllo Cu
fuqie3.6/6kV, me izolim gome
141/a3.8

e mbulese plastmasi, i armuar,


3x185mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.95
165.3

174
0.167

2.50%

0.01

165.3
28

1.01
0.025

7368
7441.68

193

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a3.9

e mbulese plastmasi, i armuar,


3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.95

174

165.3

165.3

0.167

28

2.50%

0.01

1.01
0.025

9252
9344.52

193

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.1

e mbulese plastmasi, i armuar,


3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme

m
op
leke
m
leke

1
0.58

174

100.92

100.92

0.167

17

6%

0.01

1.01
0.06

Page 95

928
937.28

937.28
56.2

Nr.
Analizes
1

EMERTIMI

Njesia

op

2
Shuma :

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

118

Shpenz Fitimi
Gjithsej plot.8% 10%

Totali

6
993.5

19
1111

20
21
88.903 111.129

22
1311

1114.03
66.8
1180.9

1299

103.89 129.865

1532

1311.99
52.5
1364.5

1517

121.34 151.676

1790

1538.23
61.5
1599.8

1752

140.16 175.205

2067

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.2

e mbulese plastmasi, i armuar,


3x35mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.58

174

100.92

100.92

0.167

17

6%

0.01

1.01
0.06

1103
1114.03

118

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.3

e mbulese plastmasi, i armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75

174

130.5

130.5

0.167

22

4%

0.01

1.01
0.04

1299
1311.99

152

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.4

e mbulese plastmasi, i armuar,


3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75
130.5

174
0.167

4%

0.01

130.5
22

1.01
0.04

1523
1538.23

152

F.V.ne mure e
konstruksione kabllo Al
fuqie3.6/6kV, me izolim gome
141/a4.5

e mbulese plastmasi, i armuar,


3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell

m
op
leke
m

1
0.75

174

130.5

130.5

0.167

22

1.01
Page 96

1796

1813.96

Nr.
EMERTIMI
Analizes
1

2
Te ndryshme
Shuma :

Njesia
3
leke

op

PUNTORI
mimi Vlefta

13

14

4.00%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

0.01

17

18

4
0.04

5
1813.96

152

6
72.6
1886.5

Shpenz Fitimi
Gjithsej plot.8% 10%
21

Totali

19

20

22

2039

163.1 203.881

2406

2142.21
53.6
2195.8

2379

190.28 237.852

2807

2417.94
60.4
2478.4

2661

212.89 266.114

3140

2862.34
71.6
2933.9

3117

249.33 311.665

3678

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.6

e mbulese plastmasi, i armuar,


3x120mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.9
156.6

174
0.167

2.50%

0.01

156.6
26

1.01
0.025

2121
2142.21

183

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome
141/a4.7

e mbulese plastmasi, i armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.9
156.6

174
0.167

2.50%

0.01

156.6
26

1.01
0.025

2394
2417.94

183

F.V.ne mure e
konstruksione kabllo Al
fuqie3.6/6kV, me izolim gome
141/a4.8

e mbulese plastmasi, i armuar,


3x185mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.9
156.6

174
0.167

2.50%

0.01

156.6
26

1.01
0.025
183

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome
141/a4.9

e mbulese plastmasi, i armuar,


3x240mm2

Sp + p
Shtese mbi paga 16.7%

m
op
leke

1
0.9

174

156.6

156.6

0.167

26

Page 97

2834
2862.34

Nr.
EMERTIMI
Analizes
1

2
Kabell
Te ndryshme
Shuma :

Njesia

op

3
m
leke

13

PUNTORI
mimi Vlefta
14

2.50%

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

0.01

17

18

4
1.01
0.025

5
3370
3403.7

183

6
3403.7
85.1
3488.8

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

3672

293.72 367.154

4332

1556.41
28.0
1584.4

1686

134.88 168.595

1989

1979.6
21.8
2001.4

2123

169.86 212.321

2505

2550.25
28.1
2578.3

2700

216.01 270.014

3186

3271.39
36.0
3307.4

3429

274.34 342.921

4046

F.V.ne toke kabllo Cu


fuqie 3.6/10kV, me izolim
4.141/a5.1

gome e mbulese plastmasi, i


armuar, 3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.5

174

87

87

0.167

15

1.80%

0.01

1.01
0.018

1541
1556.41

102

F.V.ne toke kabllo Cu


fuqie 3.6/6kV, me izolim gome
4.141/a5.2

e mbulese plastmasi, i armuar,


3x35mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6

174

104.4

104.4

0.167

17

1.10%

0.01

1.01
0.011

1960
1979.6

122

F.V.ne toke kabllo Cu


fuqie 3.6/6kV, me izolim gome
4.141/a5.3

e mbulese plastmasi, i armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6

174

104.4

104.4

0.167

17

1.10%

0.01

1.01
0.011

2525
2550.25

122

F.V.ne toke kabllo Cu


fuqie 3.6/6kV, me izolim gome
4.141/a5.4

e mbulese plastmasi, i armuar,


3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.6

174

104.4

104.4

0.167

17

1.10%

0.01

1.01
0.011
122

Page 98

3239
3271.39

Nr.
Analizes
1

PUNTORI
mimi Vlefta

EMERTIMI

Njesia

op

13

14

1
0.6
104.4

174
0.167

1.10%

0.01

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

F.V.ne toke kabllo Cu


fuqie 3.6/6kV, me izolim gome
4.141/a5.5

e mbulese plastmasi, i armuar,


3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

104.4
17

1.01
0.011

4124
4165.24

122

4165.24
45.8
4211.1

4333

346.63 433.289

5113

5112.62
30.7
5143.3

5306

424.46 530.574

6261

6130.7
36.8
6167.5

6330

506.39 632.993

7469

7441.68
44.7
7486.3

7649

611.9 764.878

9026

F.V.ne toke kabllo Cu


fuqie 3.6/6kV, me izolim gome
4.141/a5.6

e mbulese plastmasi, i armuar,


3x120mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8

174

139.2

139.2

0.167

23

60%

0.01

1.01
0.006

5062
5112.62

162

F.V.ne toke kabllo Cu


fuqie 3.6/6kV, me izolim gome
4.141/a5.7

e mbulese plastmasi, i armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
139.2

174
0.167

60%

0.01

139.2
23

1.01
0.006

6070
6130.7

162

F.V.ne toke kabllo Cu


fuqie 3.6/6kV, me izolim gome
4.141/a5.8

e mbulese plastmasi, i armuar,


3x185mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.8
139.2

174
0.167

60%

0.01

139.2
23

1.01
0.006
162

Page 99

7368
7441.68

Nr.
Analizes
1

4.141/a5.9

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Cu
fuqie 3.6/6kV, me izolim gome

13

e mbulese plastmasi, i armuar,


3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

1
0.8

174

139.2

139.2

0.167

23

60.00%

0.01

1.01
0.006

9252
9344.52

162

9344.52
56.1
9400.6

9563

765.04 956.303

11284

937.28
16.9
954.2

1054

84.292 105.365

1243

1114.03
12.3
1126.3

1244

99.525 124.406

1468

1311.99
14.4
1326.4

1444

115.54

1704

F.V.ne toke kabllo Al fuqie


3.6/10kV, me izolim gome e
4.141/a6.1

mbulese plastmasi, i armuar,


3x25mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.49

174

85.26

85.26

0.167

14

1.80%

0.01

1.01
0.018

928
937.28

99

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
4.141/a6.2

mbulese plastmasi, i armuar,


3x35mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.58

174

100.92

100.92

0.167

17

1.10%

0.01

1.01
0.011

1103
1114.03

118

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
4.141/a6.3

mbulese plastmasi, i armuar,


3x50mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.58
100.92

174
0.167

1.10%

0.01

100.92
17

1.01
0.011
118

Page 100

1299
1311.99

144.42

Nr.
Analizes
1

4.141/a6.4

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
3.6/6kV, me izolim gome e

13

mbulese plastmasi, i armuar,


3x70mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

1
0.58

174

100.92

100.92

0.167

17

1.10%

0.01

1.01
0.011

1523
1538.23

118

1538.23
16.9
1555.2

1673

133.83 167.292

1974

1813.96
20.0
1833.9

1952

156.13 195.169

2303

2142.21
12.9
2155.1

2307

184.59 230.736

2723

2417.94
14.5
2432.4

2585

206.78 258.474

3050

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
4.141/a6.5

mbulese plastmasi, i armuar,


3x95mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.58
100.92

174
0.167

100.92
17

1.01
1.10%

0.01

0.011

1796
1813.96

118

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
4.141/a6.6

mbulese plastmasi, i armuar,


3x120mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75

174

130.5

130.5

0.167

22

60%

0.01

1.01
0.006

2121
2142.21

152

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
4.141/a6.7

mbulese plastmasi, i armuar,


3x150mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

1
0.75
130.5

174
0.167

60%

0.01

130.5
22

1.01
0.006
152

Page 101

2394
2417.94

Nr.
Analizes
1

4.141/a6.8

PUNTORI
mimi Vlefta

EMERTIMI

Njesia

op

2
F.V.ne toke kabllo Al fuqie
3.6/6kV, me izolim gome e

13

14

1
0.75
130.5

174
0.167

60%

0.01

mbulese plastmasi, i armuar,


3x185mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :

m
op
leke
m
leke

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

130.5
22

1.01
0.006

2834
2862.34

152

2862.34
17.2
2879.5

3032

242.54 303.181

3578

3403.7
20.4
3424.1

3576

286.11 357.642

4220

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
4.141/a6.9

mbulese plastmasi, i armuar,


3x240mm2

Sp + p
Shtese mbi paga 16.7%
Kabell
Te ndryshme
Shuma :
4. 107

4 108

Montim rezervuar gazi


Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Vin per vendosje ne vend
Kompresor,tripan,troko etj.
Bullona ankorues
Rakorderi
Te ndryshme 1 %
Shuma

m
op
leke
m
leke

1
0.75

174

130.5

130.5

0.167

22

60%

0.01

1.01
0.006

3370
3403.7

152
cope
op
19
leke
0.167
ton/km
op
op
cope
leke
leke

F.V Grup reduktimi 2


degesh 100kg/h, P1=2-18
bar, p2=0.5bar
cope
Specialist + Punetor
op
4.922
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
grup reduktimi 2 degesh 100kg/h
ml
Rakorderi
leke
Te ndryshme 1 %
Shuma

174

3306
552.1
0.04

20

1
4
4

4000
2500

16000
10000
12

3858

174

120
55

26000

1440
55
15.0
1510

31369

2509.5 3136.91

37015

99000
25000
1240.0
125240

126240

10099

148964

856.43
143.02
0.04

20

1
1

999

Page 102

99000
25000

12624

Nr.
EMERTIMI
Analizes
1
4. 109

4. 110

4.112

4.114

2
F.V Termostat per
avulluesin
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
termostat per avulluesin
Rakorderi
Te ndryshme 1 %
Shuma

Njesia

op

13

PUNTORI
mimi Vlefta

cope
op
0.35
leke
0.167
ton/km
cope
leke

14

174

F.V Valvul reduksioni


presioni larte me
manometrat P1=1.5 bar,
40kg/h
cope
Specialist + Punetor
op
1.57
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Valvul reduksioni presioni lartecope
Manometrat P1=1.5 bar, 40kg/h
cope
Te ndryshme 1 %
Shuma

10

11

12

0.04

20

174

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

20

21

Totali

19

50000
555

50000
555
505.6
51061

51133

4090.6 5113.26

185000
5200
1902.0
192102

192203

15376 19220.3 226800

22

60336

85.956
14.355
0.04

20

1
1

100

185000
5200

174
29.058
0.04

20

1
1

1100000

76881
203

174

Shpenz Fitimi
Gjithsej plot.8% 10%

60.9
10.17

71

F.V Elektrovalvul
antidefragrante Dn 25 e
mbyllur
cope
Specialist + Punetor
op
0.494 174
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Elektrovalvul antidefragrante Dn
cope
25 e mbyllu
Rakorderi
leke
Te ndryshme 1 %
Shuma
F.V Avullues gazi me uje
te ngrohte 100 kg/h
cope
Specialist + Punetor
op
1
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Avullues gazi me uje ngroh 100
cope
kg/h
Rakorderi
leke
Te ndryshme 1 %
Shuma

15

TRANSPORT
T/km mim Vlefta

1100000
76881
11768.8
1188650 1188854 95108

118885 1402848

273.18
45.621
0.04

20

1
1
2

319

1
Page 103

20000
13600

20000
27200
472.0
47672

47992

3839.3 4799.18

56630

Nr.
Analizes
1

4.116

4.117

4.118

4.119

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta

F.V Valvul bronxi me sfere


gazi 1 1/2"FF, Pn=40 bar cope
Specialist + Punetor
op
1.163
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Valvul bronxi gazi 1 1/2"FF,Pn=40
cope
Rakorderi
leke
Te ndryshme 1 %
Shuma
F.V Elektrovalvul
emergjence Dn 1
1/2"Pn=500 bar
cope
Specialist + Punetor
op
1.1
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
elek/valvul emergje.Dn 11/2"Pn500b
cope
Rakorderi
leke
Te ndryshme 1 %
Shuma
F.V Valvul bronxi me sfere
gazi 1", Pn=40 bar
cope
Specialist + Punetor
op
0.4
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
valvul bronxi gazi 1",Pn=40 barcope
Rakorderi
leke
Te ndryshme 1 %
Shuma
F.V Manometer me trup
inoxi, glicerine, Dn 63, 1
ba
cope
Specialist + Punetor
op
0.31
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Manometer inoxi,glicerine,Dn63,1
copebar
Rakorderi
leke
Te ndryshme 1 %
Shuma

14

15

174

202.36
33.794

TRANSPORT
T/km mim Vlefta

10

11

12

0.04

20

236

174

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

6050
220

6050
220
62.7
6333

6570

21

108000
179
1081.8
109261

109485

4200
274
44.7
4519

4601

368.08 460.096

5429

5000
220
52.2
5272

5336

426.89 533.615

6297

525.59 656.986

22

7752

191.4
31.964
20

1
1

223

108000
179

8758.8 10948.5 129192

69.6
11.623
0.04

20

1
1

81

174

20

Totali

0.04

174

Shpenz Fitimi
Gjithsej plot.8% 10%

4200
274

53.94
9.008
0.04

20

1
1

63

1
Page 104

5000
220

Nr.
Analizes
1

4.12

4.124

4.132

4.14

4.145

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta

F.V Ventil manometer


bronxi 1/4"per gaz
cope
Specialist + Punetor
op
0.178
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
ventil manometer bronxi 1/4"per
cope
gaz
Rakorderi
leke
Te ndryshme 1 %
Shuma

F.V entraline per rrjedhje


gazi me 1 sensor
cope
Specialist + Punetor
op
1.8
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
entraline per rrjedhje gazi 1sensor
cope
Rakorderi
leke
Te ndryshme 1 %
Shuma
Montim pompe zhytese
cope
Specialist + Punetor
op
Shtese mbi pagat 16.7%
leke
Fiksuese
cope
Materiale te imta dhe kuadri elektrik
komplet
Shuma

2
0.167

cope
op
leke

15

174

30.972
5.1723

10

11

12

0.04

20

36

174

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

17

18

19

2300
200

2300
200
25.0
2525

2562

20

150000
2956
1529.6
154486

154852

12388 15485.2 182725

1000
12000
13000

13406

1072.5 1340.61

15819

5000
50
5050

5331

426.47 533.081

6290

366

150000
2956

3023

348
58.116
250
12000

240
40.042
0.04

20

1
1

280

174

204.97 256.214

22

406

2
0.167

21

313.2
52.304
1

174

20

Totali

0.04

174

Shpenz Fitimi
Gjithsej plot.8% 10%

4
1

F.V Valvul ajernxjerrese


4" Pn 25
cope
Specialist + Punetor
op
1.378
Shtese mbi pagat 16.7%
leke
0.167
Transport materiale
ton/km
Valvul ajernxjerrese 4" Pn 25 cope
Te ndryshme 1 %
leke
Shuma
Montim grup motorr reduktor
Specialist + Punetor
Shtese mbi pagat 16.7%

14

TRANSPORT
T/km mim Vlefta

348
58.116
Page 105

5000

Nr.
EMERTIMI
Analizes
1

4.166

4.167

4.168

4.169

4.170

Njesia

op

2
3
grup motorr-reduktor
cope
Materiale te imta dhe kuadri elektrik
komplet
Shuma

13

F.V reduktor presioni 0-6


Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
reduktor presioni 0-6 bar
Te ndryshme 1 %
Shuma

PUNTORI
mimi Vlefta
15

10

11

cope
op
0.46
leke
0.167
ton/km
cope
leke

174

cope
op
0.298
leke
0.167
ton/km
cope
leke

0.04

20

17

18

4
1
1

5
128500
10380

F.V Valvul ajernxjerresi


1/2"
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
Valvul ajernxjerresi 1/2"
Te ndryshme 1 %
Shuma

cope
op
0.328
leke
0.167
ton/km
cope
leke

174

20

21

22

139286

1400
14
1414

1508

120.67 150.841

1780

950
10
960

1021

81.681 102.101

1205

1150
12
1162

1229

98.328

122.91

1450

22000
710
1000
23710

23937

1915

2393.74

28246

11143 13928.6 164358

57
9.531
0.04

20

1
1

1150

195
32.545

227

174

950

1
1
4

1.78
0.167

20

1
1

174

6
128500
10380
138880

52
8.6593

67

1.12
0.167

1400

0.04

174

19

Totali

1
1

61

cope
op
leke

16

Shpenz Fitimi
Gjithsej plot.8% 10%

80
13.367

93

F.V Ene zgjerimi e mbyllur


80 l
cope
Specialist + Punetor
op
Shtese mbi pagat 16.7%
leke
Ene zgjerimi e mbyllur 80 l
cope
Materiale te imta
komplet
Fiksuese
cope
Shuma

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta

406

F.V Valvul sigurie 1/2"


P=3 bar
Specialist + Punetor
Shtese mbi pagat 16.7%
Transport materiale
valvul sigurie 1/2" P=3 bar
Te ndryshme 1 %
Shuma

Montim I kaldajes 80 kw
Specialist + Punetor
Shtese mbi pagat 16.7%

14

TRANSPORT
T/km mim Vlefta

310
51.723

Page 106

22000
710
250

Nr.
EMERTIMI
Analizes
1

Njesia

op

2
3
Vin
op
Tripan,kompresordore,troko etj op
Fiksuese
cope
Materiale te imta dhe kuadri elektrik
komplet
Shuma

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16
0.5
1

361

17
4000
252

18
2000
252

2252

Page 107

Shpenz Fitimi
Gjithsej plot.8% 10%

19

4
1

250
11000

1000
11000
12000

14613

20

21

1169.1 1461.34

Totali
22

17244

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 108

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 109

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 110

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 111

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 112

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 113

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 114

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 115

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 116

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 117

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 118

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 119

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 120

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 121

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 122

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 123

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 124

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 125

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 126

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 127

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 128

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 129

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 130

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 131

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 132

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 133

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 134

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 135

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 136

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 137

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 138

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 139

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 140

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 141

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 142

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 143

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 144

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 145

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 146

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 147

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 148

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 149

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 150

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 151

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 152

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 153

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 154

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 155

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 156

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Nr.
Analizes
1

EMERTIMI

Njesia

op

13

PUNTORI
mimi Vlefta
14

15

TRANSPORT
T/km mim Vlefta

10

11

12

MAKINERI
MATERIAL
o.p mimi Vlefta Sasia mimi
Vlefta
16

Page 157

17

18

Shpenz Fitimi
Gjithsej plot.8% 10%
19

20

21

Totali
22

Page 158

Page 159

Page 160

Page 161

Page 162

Page 163

Page 164

Page 165

Page 166

Page 167

Page 168

Page 169

Page 170

Page 171

Page 172

Page 173

Page 174

Page 175

Page 176

Page 177

Page 178

Page 179

Page 180

Page 181

Page 182

Page 183

Page 184

Page 185

Page 186

Page 187

Page 188

Page 189

Page 190

Page 191

Page 192

Page 193

Page 194

Page 195

Page 196

Page 197

Page 198

Page 199

Page 200

Page 201

Page 202

Page 203

Page 204

Page 205

Page 206

Page 207

Page 208

Page 209

Page 210

Page 211

Page 212

Page 213

Page 214

Page 215

Page 216

Page 217

Page 218

Page 219

Page 220

Page 221

Page 222

Page 223

Page 224

Page 225

Page 226

Page 227

Page 228

Page 229

Page 230

Page 231

Page 232

Page 233

Page 234

Page 235

Page 236

Page 237

Page 238

Page 239

Page 240

Page 241

Page 242

Page 243

Page 244

Page 245

Page 246

Page 247

Page 248

Page 249

Page 250

Page 251

Page 252

Page 253

Page 254

Page 255

Page 256

Page 257

Page 258

Page 259

Page 260

Page 261

Page 262

Page 263

Page 264

Page 265

Page 266

Page 267

Page 268

Page 269

Page 270

Page 271

Page 272

Page 273

Page 274

Page 275

Page 276

Page 277

Page 278

Page 279

Page 280

Page 281

Page 282

Page 283

Page 284

Page 285

Page 286

Page 287

Page 288

Page 289

Page 290

Page 291

Page 292

Page 293

Page 294

Page 295

Page 296

Page 297

Page 298

Page 299

Page 300

Page 301

Page 302

Page 303

Page 304

Page 305

Page 306

Page 307

Page 308

Page 309

Page 310

Page 311

Page 312

Page 313

Page 314

MINISTRIA E PUNEVE PUBLIKE DHE TRANSPORTIT


DREJTORIA E POLITIKAVE TE NDERTIMIT

MANUALI

ANALIZA TEKNIKE PER PUNIMET DHE INSTALIMET TEKNOLOGJIKE


Qershor - 2012

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

NR.
AN.
MANUALI
4.1
4.2
4.3
4.4
4.5
4.13
4.19
4.22
4.23
4.33
4.34
4.35
4.36
4.51
4.52
4.53
4.59
4.60
4.61
4.62
4.60/1
4.62/1

23

4.69

24

4.70

25

4.71

26

4.72

27

4.73

28

4.74

NR.

E M E R T I M I

NJESIA

F.V Konstruksione metalike te perbera


F.V Kapriata me shume profile
Konstruksione metalike te thjeshta
Shkalle metalike me hekur dhe profile
Shkalle metalike me llamarine te riguar
Rezervuar metalik me kapacitet 3000 m3
Rezervuar me llamarin inox deri 3 ton copa
Bunkera metalike drejtkendore
Bunkera metalike rrethore
F.V.Tubo ventilimi me kthim buzesh, kendrejte, Ll.zeze
F.V.Tubo ventilimi me kthim buzesh, kendrejte, Ll.zinguar
F.V.Tubo ventilimi me kthim buzesh, rrethore, Ll.zeze
F.V.Tubo ventilimi me kthim buzesh, rrethore, Ll.zinguar
F.V. tubacione per gazsjellesa ne territorin e veprave;tubo celiku
F.V. pjese speciale 200 per gazsjellesa ne territorin e veprave
F.V. pjese speciale 500 per gazsjellesa ne territorin e veprave
F.V. tuba celiku 200 te pa izoluar per ujesjellsa te jashtem
F.V. tuba celiku >200 te pa izoluar per ujesjellsa te jashtem
F.V. pjese speciale celiku 200 te pa izoluar per ujesjellsa te jashtem
F.V. pjese speciale celiku >200 te pa izoluar per ujesjellsa te jashtem
F.V. tuba celiku >200 te h/izoluar ne fabrike, per ujesjellsa te jashtem
F.V. pjese speciale celiku >200 te h/izoluar ne fabrike, per ujesjellsa te jashtem
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne estakada 300
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne estakada 600
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne estakada 800
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne estakada >800
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne kanale 300
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne kanale 600

Page 315

Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
ton
ton

Shpenzime
CMIMI pergjithshme
Leke
8%
114615
9169
127027
10162
112178
8974
113397
9072
111704
8936
123098
9848
137442
10995
128580
10286
128436
10275
142587
11407
142993
11439
142673
11414
145110
11609
153612
12289
383183
30655
274885
21991
119850
9588
122250
9780
152737
12219
143583
11487
144595
11568
188959
15117

Fitimi
%
10
11461
12703
11218
11340
11170
12310
13744
12858
12844
14259
14299
14267
14511
15361
38318
27489
11985
12225
15274
14358
14459
18896

TOTALI
Leke
135246
149892
132370
133808
131811
145255
162182
151725
151554
168253
168732
168354
171230
181262
452156
324364
141423
144255
180230
169428
170622
222972

Ton

133625

10690

13363

157678

Ton

133316

10665

13332

157313

Ton

132676

10614

13268

156558

Ton

132360

10589

13236

156185

Ton

129425

10354

12943

152722

Ton

128510

10281

12851

151642

NR.

NR.
AN.
MANUALI

29

4.75

30
31
32
33
34
35
36
37
38
39
40
41

4.76
4.86
4.87
4.88
4.91/2
4.92/2
4.94
4.95
4.96
4.103
4.104
4.112

42
43

4.112/a
4.112/b

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66

4.112/d
4.112/c
4.108
4.109
4.113/2
4.113/4
4.113/8
4.113/10
4.113/12
4.113/14
4.113/15
4.115/2
4.115/4
4.115/7
4.115/9
4.115/11
4.115/13
4.115/14
4.119/2
4.119/5
4.119/9
4.119/12
4.119/14

E M E R T I M I

NJESIA

F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne kanale 800
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
ne kanale >800
F.V. tuba teknologjike CrNi te furrave dhe CrMo te kolektoreve
F.V. tuba teknologjike celik inox ne estakade 100
F.V. tuba teknologjike celik inox ne reparte 100
F.V. tuba e pjese speciale teknologjike celik pa tegel salduar me argon te ftohte 100
F.V. tuba e pjese speciale teknologjike celik pa tegel salduar me argon te ftohte > 100
F.V. tuba e pjese speciale teknologjike plumbi 100
F.V. tuba e pjese speciale teknologjike plumbi >100
F.V. tuba e pjese speciale teknologjike plastmasi 100
F.V. tuba celiku te kat.I-II ne linja teknologjike kat.I-II sipas K.T.Z 209-80(shih An.77) 90
F.V. tuba celiku te kat.I-II ne linja teknologjike kat.I-II sipas K.T.Z 209-80(shih An.77)> 90
Bojatisje mbi metal 1m2, me nje dore minio e dy duar boje vaji, konstruksione me profile
Bojatisje mbi metal 1m2, me nje dore minio e dy duar boje vaji, konstruksione te thjeshta e
rezervuare
Bojatisje mbi metal 1m2, me nje dore minjo e dy duar boje varak, konstruksione me profile
Bojatisje mbi metal 1m2, me nje dore minjo e dy duar boje varak, konstruksione te thjeshta e
rezervuare
Bojatisje mbi metal 1m2, pastrim e nje dore minio
Bojatisje mbi metal 1m2, me leng fosfor e llak fenol me 9 shtresa
Bojatisje mbi metal 1m2, pulverizim me alumin
F.V. fllanxha celiku cift Pn16, 2550
F.V. fllanxha celiku cift Pn16, 100
F.V. fllanxha celiku cift Pn16, 200
F.V. fllanxha celiku cift Pn16,300
F.V. fllanxha celiku cift Pn16, 400
F.V. fllanxha celiku cift Pn16, 500
F.V. fllanxha celiku cift Pn16, 600
F.V. fllanxha inox cift Pn25, 50
F.V. fllanxha inox cift Pn25, 100
F.V. fllanxha inox cift Pn25, 200
F.V. fllanxha inox cift Pn25, 300
F.V. fllanxha inox cift Pn25, 400
F.V. fllanxha inox cift Pn25, 500
F.V. fllanxha inox cift Pn25, 600
F.V. fllanxha 12CrMo, cift, Pn40, 50
F.V. fllanxha 12CrMo, cift, Pn40, 100
F.V. fllanxha 12CrMo, cift, Pn40, 200
F.V. fllanxha 12CrMo, cift, Pn40, 300
F.V. fllanxha 12CrMo, cift, Pn40, 400
Page 316

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

Ton

129016

10321

12902

152239

Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
m2

128700
185570
531753
539496
229089
213391
435518
420054
486712
382837
284529
360

10296
14846
42540
43160
18327
17071
34841
33604
38937
30627
22762
29

12870
18557
53175
53950
22909
21339
43552
42005
48671
38284
28453
36

151866
218973
627469
636606
270325
251801
513912
495664
574320
451748
335744
425

m2
m2

264
240

21
19

26
24

312
283

m2
m2
m2
m2
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift
ift

155
91
2625
5709
2445
4570
9983
16930
28633
48324
69343
5522
10539
22241
39023
64268
108969
155840
6016
14417
43718
87367
171249

12
7
210
457
196
366
799
1354
2291
3866
5547
442
843
1779
3122
5141
8717
12467
481
1153
3497
6989
13700

15
9
263
571
245
457
998
1693
2863
4832
6934
552
1054
2224
3902
6427
10897
15584
602
1442
4372
8737
17125

183
107
3098
6736
2885
5392
11780
19978
33787
57023
81825
6516
12436
26244
46047
75836
128583
183891
7099
17012
51587
103093
202073

NR.
67
68
69
70
71
72
73
74
75
76
77
78
79
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
128
129
130
131
132

NR.
AN.
MANUALI
4.121/2
4.121/4
4.121/8
4.121/10
4.121/12
4.121/14
4.121/15
4.121/16
4.121/17
4.122/2
4.122/4
4.122/7
4.122/9
4.122/11
4.122/13
4.123/1
4.123/4
4.123/7
4.123/9
4.123/11
4.123/13
4.123/14
4.123/15
4.123/16
4.124/1
4.124/4
4.124/7
4.124/9
4.124/11
4.125/2
4.125/4
4.125/8
4.125/10
4.125/12
4.125/14
4.125/15
4.126/2
4.126/4
4.126/8
4.126/10
4.126/12
4.126/14

E M E R T I M I

NJESIA

F.V. saracineska celiku me fllanxha, Pn25 bar, 50


F.V. saracineska celiku me fllanxha, Pn25 bar, 100
F.V. saracineska celiku me fllanxha, Pn25 bar, 200
F.V. saracineska celiku me fllanxha, Pn25 bar, 300
F.V. saracineska celiku me fllanxha, Pn25 bar, 400
F.V. saracineska celiku me fllanxha, Pn25 bar, 500
F.V. saracineska celiku me fllanxha, Pn25 bar, 600
F.V. saracineska celiku me fllanxha, Pn25 bar, 800
F.V. saracineska celiku me fllanxha, Pn25 bar, 1000
F.V. saracineska celiku me fllanxha, Pn64 bar, 50
F.V. saracineska celiku me fllanxha, Pn64 bar, 100
F.V. saracineska celiku me fllanxha, Pn64 bar, 200
F.V. saracineska celiku me fllanxha, Pn64 bar, 300
F.V. saracineska celiku me fllanxha, Pn64 bar, 400
F.V. saracineska celiku me fllanxha, Pn64 bar, 500
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 50
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 100
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 200
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 300
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 400
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 500
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 600
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 800
F.V. saracineska gize me fllanxha, Pn deri 16 bar, 1000
F.V. saracineska inox me fllanxha, Pn16 bar, 50
F.V. saracineska inox me fllanxha, Pn16 bar, 100
F.V. saracineska inox me fllanxha, Pn16 bar, 200
F.V. saracineska inox me fllanxha, Pn16 bar, 300
F.V. saracineska inox me fllanxha, Pn16 bar, 400
F.V. ventila celiku me fllanxha, Pn25 bar, 50
F.V. ventila celiku me fllanxha, Pn25 bar, 100
F.V. ventila celiku me fllanxha, Pn25 bar, 200
F.V. ventila celiku me fllanxha, Pn25 bar, 300
F.V. ventila celiku me fllanxha, Pn25 bar, 400
F.V. ventila celiku me fllanxha, Pn25 bar, 500
F.V. ventila celiku me fllanxha, Pn25 bar, 600
F.V. Ventila gize me fllanxha, Pn 16 bar, 50
F.V. Ventila gize me fllanxha, Pn 16 bar, 100
F.V. Ventila gize me fllanxha, Pn 16 bar, 200
F.V. Ventila gize me fllanxha, Pn 16 bar, 300
F.V. Ventila gize me fllanxha, Pn 16 bar, 400
F.V. Ventila gize me fllanxha, Pn 16 bar, 500

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
Page 317

Shpenzime
CMIMI pergjithshme
Leke
8%
16895
1352
29182
2335
71889
5751
144010
11521
285239
22819
451990
36159
654133
52331
1114132
89131
1705415
136433
20065
1605
34042
2723
92936
7435
187370
14990
372015
29761
543547
43484
16525
1322
28657
2293
70014
5601
139759
11181
275099
22008
429488
34359
619317
49545
1094785
87583
1705230
136418
19269
1542
33064
2645
80354
6428
159320
12746
310949
24876
12820
1026
32185
2575
105111
8409
192893
15431
298119
23850
455876
36470
705223
56418
8506
680
20035
1603
62661
5013
122357
9789
224619
17970
355376
28430

Fitimi
%
10
1690
2918
7189
14401
28524
45199
65413
111413
170542
2006
3404
9294
18737
37202
54355
1653
2866
7001
13976
27510
42949
61932
109479
170523
1927
3306
8035
15932
31095
1282
3218
10511
19289
29812
45588
70522
851
2003
6266
12236
22462
35538

TOTALI
Leke
19937
34435
84829
169932
336582
533349
771877
1314676
2012390
23677
40169
109665
221097
438978
641385
19500
33816
82616
164915
324617
506796
730795
1291847
2012171
22737
39015
94818
187997
366920
15128
37978
124032
227614
351780
537934
832164
10037
23641
73941
144381
265050
419344

133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151

NR.
AN.
MANUALI
4.126/15
4.127/4
4.127/7
4.127/9
4.127/11
4.128/2
4.128/4
4.128/6
4.128/8
4.128/10
4.128/11
4.128/12
4.129/2
4.129/4
4.129/6
4.129/8
4.129/10
4.129/12
4.129/13

152

4.131/1.5

153

4.131/1.7

154

4.131/1.9

NR.

155 4.131/1.11
156 4.131/1.13
157 4.131/1.15
158

4.133/1.5

159

4.133/1.7

160

4.133/1.9

161 4.133/1.11
162 4.133/1.13

E M E R T I M I

NJESIA

F.V. Ventila gize me fllanxha, Pn 16 bar, 600


F.V. ventil inox me fllanxha, Pn deri 25 bar, 100
F.V. ventil inox me fllanxha, Pn deri 25 bar, 200
F.V. ventil inox me fllanxha, Pn deri 25 bar, 300
F.V. ventil inox me fllanxha, Pn deri 25 bar, 400
F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, 50
F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, 100
F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, 200
F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, 300
F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, 400
F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, 500
F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, 600
F.V. Valvola moskthimi gize me fllanxha, 50
F.V. Valvola moskthimi gize me fllanxha, 100
F.V. Valvola moskthimi gize me fllanxha, 200
F.V. Valvola moskthimi gize me fllanxha, 300
F.V. Valvola moskthimi gize me fllanxha, 400
F.V. Valvola moskthimi gize me fllanxha, 500
F.V. Valvola moskthimi gize me fllanxha, 600
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x10mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x25mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x50mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x95mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x150mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x240mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x10mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x25mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x50mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x95mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
2x150mm2

Page 318

cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

Shpenzime
CMIMI pergjithshme
Leke
8%
542727
43418
63550
5084
207630
16610
379502
30360
585929
46874
13516
1081
30685
2455
87843
7027
224849
17988
418769
33502
785404
62832
1209723
96778
7597
608
16127
1290
53887
4311
101464
8117
190835
15267
264735
21179
389225
31138

Fitimi
%
10
54273
6355
20763
37950
58593
1352
3068
8784
22485
41877
78540
120972
760
1613
5389
10146
19083
26473
38922

TOTALI
Leke
640418
74989
245004
447812
691396
15949
36208
103655
265322
494147
926777
1427474
8965
19030
63587
119728
225185
312387
459285

388

31

39

458

849

68

85

1002

1629

130

163

1922

3003

240

300

3544

4750

380

475

5606

7528

602

753

8883

286

23

29

338

593

47

59

700

1120

90

112

1321

2036

163

204

2402

3208

257

321

3785

NR.

NR.
AN.
MANUALI

E M E R T I M I

NJESIA

F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
163 4.133/1.15 2x240mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
164 4.131/2.5 3x10mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
165 4.131/2.7 3x25mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
166 4.131/2.9 3x50mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
167 4.131/2.11 3x95mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
168 4.131/2.13 3x150mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
169 4.131/2.15 3x240mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
170 4.133/2.5 3x10mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
171 4.133/2.7 3x25mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
172 4.133/2.9 3x50mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
173 4.133/2.11 3x95mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
174 4.133/2.13 3x150mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
175 4.133/2.15 3x240mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
176 4.131/3.5 4x10mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
177 4.131/3.7 4x25mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
178 4.131/3.9 3x50+25mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
179 4.131/3.11 3x95+50mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
180 4.131/3.13 3x150+95mm2
F.V.ne toke kabllo Cu fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
181 4.131/3.15 3x240+150mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
182 4.133/3.5 4x10mm2

Page 319

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

5059

405

506

5970

541

43

54

638

1230

98

123

1451

2385

191

239

2815

4441

355

444

5240

7058

565

706

8328

11219

898

1122

13239

388

31

39

457

847

68

85

1000

1624

130

162

1916

2994

240

299

3533

4746

380

475

5600

7520

602

752

8874

703

56

70

830

1622

130

162

1913

3154

252

315

3721

5385

431

538

6354

8094

648

809

9551

12299

984

1230

14512

448

36

45

529

NR.

NR.
AN.
MANUALI

E M E R T I M I

NJESIA

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

187

F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.7 4x25mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.9 3x50+25mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.11 3x95+50mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.13 3x150+95mm2
F.V.ne toke kabllo Al fuqie 1000V, me izolim gome e mbulese plastmasi, te armuar,
4.133/3.15 3x240+150mm2

188

4.141/1.1

F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x10mm2

569

46

57

672

189

4.141/1.3

F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x25mm2

1256

100

126

1482

190

4.141/1.5

F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x50mm2

2418

193

242

2853

191

4.141/1.7

F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x95mm2

3637

291

364

4292

192

4.141/1.9

F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x150mm2

5730

458

573

6761

193 4.141/1.11 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x240mm2

8629

690

863

10182

194

4.141/2.1

F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x10mm2

437

35

44

516

195

4.141/2.3

F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x25mm2

885

71

88

1044

196

4.141/2.5

F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x50mm2

1758

141

176

2074

197

4.141/2.7

F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x95mm2

3079

246

308

3633

198

4.141/2.9

F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x150mm2

1815

145

182

2142

199 4.141/2.11 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x240mm2

7626

610

763

8998

200

4.142/1.1

F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 4x1.5 mm2

203

16

20

240

201

4.142/1.5

F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 10x1.5 mm2

529

42

53

624

202 4.142/1.10 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 21x1.5 mm2

962

77

96

1135

203 4.142/1.13 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 30x1.5 mm2

1175

94

117

1386

204 4.142/1.14 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 37x1.5 mm2

1494

120

149

1763

205 4.142/1.15 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 4x2.5 mm2

245

20

24

289

206 4.142/1.19 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 10x2.5 mm2

459

37

46

542

207 4.142/1.24 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 21x2.5 mm2

961

77

96

1134

208 4.142/1.27 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 30x2.5 mm2

1265

101

127

1493

209 4.142/1.28 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 37x2.5 mm2

1475

118

148

1741

210 4.142/1.29 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 4x4 mm2

461

37

46

544

183
184
185
186

Page 320

918

73

92

1083

1785

143

178

2106

3205

256

320

3781

5055

404

506

5965

7892

631

789

9312

NR.

NR.
AN.
MANUALI

E M E R T I M I

NJESIA

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

211 4.142/1.33 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 10x4 mm2

705

56

70

831

212

F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 10x1.5 mm2

448

36

45

528

213 4.142/3.10 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 21x1.5 mm2

759

61

76

896

214 4.142/3.13 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 30x1.5 mm2

994

79

99

1172

215 4.142/3.14 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 37x1.5 mm2

1143

91

114

1348

216 4.142/3.15 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 4x2.5 mm2

363

29

36

428

217 4.142/3.19 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 10x2.5 mm2

588

47

59

693

218 4.142/3.24 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 21x2.5 mm2

1066

85

107

1258

219 4.142/3.27 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 30x2.5 mm2

1433

115

143

1691

220 4.142/3.28 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 37x2.5 mm2

1717

137

172

2026

221 4.142/3.29 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 4x4 mm2

461

37

46

544

222 4.142/3.33 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 10x4 mm2

789

63

79

932

4.142/3.5

223

4.142/2.1 F.V.kabllo kontrolli Cu te armuar, ne toke, 4x1.5 mm2

321

26

32

379

224

4.142/2.5 F.V.kabllo kontrolli Cu te armuar, ne toke, 10x1.5 mm2

382

31

38

451

225 4.142/2.10 F.V.kabllo kontrolli Cu te armuar, ne toke, 21x1.5 mm2

645

52

64

761

226 4.142/2.13 F.V.kabllo kontrolli Cu te armuar, ne toke, 30x1.5 mm2

843

67

84

994

227 4.142/2.14 F.V.kabllo kontrolli Cu te armuar, ne toke, 37x1.5 mm2

1025

82

103

1210

228 4.142/2.15 F.V.kabllo kontrolli Cu te armuar, ne toke, 4x2.5 mm2

300

24

30

354

229 4.142/2.19 F.V.kabllo kontrolli Cu te armuar, ne toke, 10x2.5 mm2

513

41

51

606

230 4.142/2.24 F.V.kabllo kontrolli Cu te armuar, ne toke, 21x2.5 mm2

979

78

98

1155

231 4.142/2.27 F.V.kabllo kontrolli Cu te armuar, ne toke, 30x2.5 mm2

1389

111

139

1639

232 4.142/2.28 F.V.kabllo kontrolli Cu te armuar, ne toke, 37x2.5 mm2

1562

125

156

1843

233 4.142/2.29 F.V.kabllo kontrolli Cu te armuar, ne toke, 4x4 mm2

411

33

41

485

234 4.142/2.33 F.V.kabllo kontrolli Cu te armuar, ne toke, 10x4 mm2


F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
235
4.149/1 1.0 mm2.

792

63

79

935

km

22169

1773

2217

26159

4.149/2

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
1.5 mm2.

km

28616

2289

2862

33766

4.149/3

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
2.5 mm2.

km

38642

3091

3864

45598

4.149/4

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
4.0 mm2.

km

53524

4282

5352

63159

236
237
238

Page 321

NR.

NR.
AN.
MANUALI

E M E R T I M I

NJESIA

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

4.149/5

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
6.0 mm2.

km

78668

6293

7867

92828

4.149/6

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
10.0 mm2.

km

104839

8387

10484

123710

241

4.149/7

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
16.0 mm2.

km

195541

15643

19554

230738

242

4.149/8

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
25.0 mm2.

km

289266

23141

28927

341334

243

4.149/9

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
35.0 mm2.

km

389729

31178

38973

459880

244

4.149/10

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
50.0 mm2.

km

544096

43528

54410

642034

245

4.149/11

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
70.0 mm2.

km

749514

59961

74951

884426

246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271

4.149/12
4.150/1
4.150/2
4.150/3
4.150/4
4.150/5
4.150/6
4.150/7
4.150/8
4.150/9
4.150/10
4.150/11
4.150/12
4.154/1
4.154/2
4.154/3
4.155/a
4.155/b
4.155/c
4.155/4
4.155/5
4.155/1
4.155/3
4.164
4.167
4.167/1

F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
95.0 mm2.
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 1mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 1.5mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 2.5mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 4mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 6mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 10mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 16mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 25mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 35mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 50mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 70mm2
F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 95mm2
F.V.celsa e priza ndricimi te zakonshme brenda murit
F.V.celsa e priza ndricimi 2 polare brenda murit
F.V.celsa e priza ndricimi me nulifikim brenda murit
F.V.celsa e priza ndricimi te zakoneshme jashte murit
F.V.celsa e priza ndricimi 2 polare jashte murit
F.V.celsa e priza ndricimi me nulifikim jashte murit
F.V. kuti shperndarese me kapak plastike
F.V. kuti shperndarese me kapak metalike
F.V. portollampa te zakoneshme
F.V. siguresa t/ulet
F.V.konstruksione te vogla elektrike
F.V.Tokezime e mbrojtje atmosferike ne objekt me hekur shirit
F.V.Tokezime e mbrojtje atmosferike ne objekt me hekur

km
km
km
km
km
km
km
km
km
km
km
km
km
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
Ton
Ton
Ton

998698
41223
76010
85940
100680
123607
181429
252522
358920
450151
600275
804727
1051574
357
464
388
359
540
392
82
118
144
424
331104
355232
347845

79896
3298
6081
6875
8054
9889
14514
20202
28714
36012
48022
64378
84126
29
37
31
29
43
31
7
9
12
34
26488
28419
27828

99870
4122
7601
8594
10068
12361
18143
25252
35892
45015
60028
80473
105157
36
46
39
36
54
39
8
12
14
42
33110
35523
34785

1178463
48643
89691
101410
118802
145856
214086
297976
423526
531178
708325
949577
1240858
421
548
458
424
638
462
96
139
170
500
390703
419174
410457

239
240

Page 322

NR.
272
273
274
275
276
277
278
279
280
281

NR.
AN.
MANUALI
4.168
4.169
4.169/1
4.1/p
4.2/p
4.3/p
4.4/p
4.5/p
4.6/p
4.8/p

E M E R T I M I

NJESIA

F.V.Mbrojtje atmosferike rezervuari metalik


F.V.Mbrojtje atmosferike oxhaku me hekur shirit
F.V.Mbrojtje atmosferike oxhaku me hekur shirit
Pergatitje konstruksione metalike te perbera
Pergatitje konstruksione kapriata me shumeprofile
Pergatitje konstruksione te thjeshta
Pergatitje shkalle me profile e hekur
Pergatitje shkalle me llamarine te riguar
Pergatitje sheshe te perhershem
Pergatitje trare e kolona me llamarin

Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Ton

Shpenzime
CMIMI pergjithshme
Leke
8%
306708
24537
492670
39414
488589
39087
115341
9227
127851
10228
125722
10058
122775
9822
126668
10133
129363
10349
194735
15579

Fitimi
%
10
30671
49267
48859
11534
12785
12572
12277
12667
12936
19473

TOTALI
Leke
361915
581350
576535
136102
150864
148352
144874
149468
152648
229787

ANALIZA TE REJA
1

141/b3.1

141/b3.2

141/b3.3

141/b3.4

141/b3.5

141/b3.6

141/b3.7

141/b3.8

141/b3.9

10 141/b3.10
11 141/b3.11
12 4.141/b4.1
13 4.141/b4.2
14 4.141/b4.3
15 4.141/b4.4

F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x10mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x16mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x35mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x95mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x240mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x10mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x16mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
armuar, 3x35mm2

Page 323

614

49

61

724

1138

91

114

1343

1684

135

168

1988

2070

166

207

2442

2431

194

243

2869

3534

283

353

4170

3429

274

343

4046

5359

429

536

6323

6301

504

630

7435

7667

613

767

9047

9676

774

968

11417

903

72

90

1065

1108

89

111

1308

1314

105

131

1550

1441

115

144

1701

NR.

NR.
AN.
MANUALI

E M E R T I M I

NJESIA

F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
16 4.141/b4.5 armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
17 4.141/b4.6 armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
18 4.141/b4.7 armuar, 3x95mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
19 4.141/b4.8 armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
20 4.141/b4.9 armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
21 4.141/b4.10 armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
22 4.141/b4.11 armuar, 3x240mm2
23 4.141/a1.1 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x25mm2
24 4.141/a1.2 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x35mm2
25 4.141/a1.3 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x50mm2
26 4.141/a1.4 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x70mm2
27 4.141/a1.5 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x95mm2
28 4.141/a1.6 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x120mm2
29 4.141/a1.7 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x150mm2
30 4.141/a1.8 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x185mm2
31 4.141/a1.9 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x240mm2
32 4.141/a2.1 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x25mm2
33 4.141/a2.2 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x35mm2
34 4.141/a2.3 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x50mm2
35 4.141/a2.4 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x70mm2
36 4.141/a2.5 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x95mm2
37 4.141/a2.6 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x120mm2
38 4.141/a2.7 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x150mm2
39 4.141/a2.8 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x185mm2
40 4.141/a2.9 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x240mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
41 141/a3.1 armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
42 141/a3.2 armuar, 3x35mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
43 141/a3.3 armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
44 141/a3.4 armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Cu fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
45 141/a3.5 armuar, 3x95mm2

Page 324

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

1658

133

166

1956

1986

159

199

2343

2292

183

229

2705

2588

207

259

3054

2888

231

289

3408

3370

270

337

3976

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

3963
1479
1815
2348
2998
3805
4694
5621
6808
8532
853
941
1099
1252
1436
1703
1883
2202
2559

317
118
145
188
240
304
376
450
545
683
68
75
88
100
115
136
151
176
205

396
148
182
235
300
381
469
562
681
853
85
94
110
125
144
170
188
220
256

4676
1745
2142
2771
3538
4490
5539
6633
8034
10068
1007
1110
1297
1477
1694
2009
2222
2598
3019

1772

142

177

2091

2220

178

222

2620

2815

225

281

3321

3565

285

356

4206

4494

360

449

5303

NR.

NR.
AN.
MANUALI

46

141/a3.6

47

141/a3.7

48

141/a3.8

49

141/a3.9

50

141/a4.1

51

141/a4.2

52

141/a4.3

53

141/a4.4

54

141/a4.5

55

141/a4.6

56

141/a4.7

57

141/a4.8

58

141/a4.9

59 4.141/a5.1
60 4.141/a5.2
61 4.141/a5.3
62 4.141/a5.4
63 4.141/a5.5
64 4.141/a5.6
65 4.141/a5.7
66 4.141/a5.8

E M E R T I M I

NJESIA

F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Cu fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x240mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x25mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x35mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x50mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x70mm2
F.V.ne mure e konstruksione kabllo Al fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x95mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x120mm2
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x150mm2
F.V.ne mure e konstruksione kabllo Al fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x185mm2
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
armuar, 3x240mm2
F.V.ne toke kabllo Cu fuqie 3.6/10kV, me izolim gome e mbulese plastmasi, i armuar,
3x25mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x35mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x50mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x70mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x95mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x120mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x150mm2
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
3x185mm2

Page 325

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

5433

435

543

6411

6477

518

648

7643

7821

626

782

9228

9771

782

977

11530

1111

89

111

1311

1299

104

130

1532

1517

121

152

1790

1752

140

175

2067

2039

163

204

2406

2379

190

238

2807

2661

213

266

3140

3117

249

312

3678

3672

294

367

4332

1686

135

169

1989

2123

170

212

2505

2700

216

270

3186

3429

274

343

4046

4333

347

433

5113

5306

424

531

6261

6330

506

633

7469

7649

612

765

9026

NR.

NR.
AN.
MANUALI

E M E R T I M I

NJESIA

F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
67 4.141/a5.9 3x240mm2
F.V.ne toke kabllo Al fuqie 3.6/10kV, me izolim gome e mbulese plastmasi, i armuar,
68 4.141/a6.1 3x25mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
69 4.141/a6.2 3x35mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
70 4.141/a6.3 3x50mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
71 4.141/a6.4 3x70mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
72 4.141/a6.5 3x95mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
73 4.141/a6.6 3x120mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
74 4.141/a6.7 3x150mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
75 4.141/a6.8 3x185mm2
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
76 4.141/a6.9 3x240mm2
4. 107
Montim rezervuar gazi
77
4. 108
F.V Grup reduktimi 2 degesh 100kg/h, P1=2-18 bar, p2=0.5bar
78
4. 109
F.V Termostat per avulluesin
79
4. 110
F.V Elektrovalvul antidefragrante Dn 25 e mbyllur
80
4. 112
F.V Avullues gazi me uje te ngrohte 100 kg/h
81
4. 114
F.V Valvul reduksioni presioni larte me manometrat P1=1.5 bar, 40kg/h
82
4. 116
F.V Valvul bronxi me sfere gazi 1 1/2"FF, Pn=40 bar
83
4. 117
F.V Elektrovalvul emergjence Dn 1 1/2"Pn=500 bar
84
4. 118
F.V Valvul bronxi me sfere gazi 1", Pn=40 bar
85
4. 119
F.V Manometer me trup inoxi, glicerine, Dn 63, 1 ba
86
4. 120
F.V Ventil manometer bronxi 1/4"per gaz
87
4. 124
F.V entraline per rrjedhje gazi me 1 sensor
88
4. 132
Montim pompe zhytese
89
4. 140
F.V Valvul ajernxjerrese 4" Pn 25
90
4. 145
Montim grup motorr - reduktor
91
4. 166
F.V reduktor presioni 0-6 bar(1/2''-1'')
92
4. 167
F.V Valvul sigurie 1/2" P=3 bar
93
4. 168
F.V Valvul ajernxjerresi 1/2"
94
4. 169
F.V Ene zgjerimi e mbyllur 80 l
95
4. 170
Montim I kaldajes 80 kw
96

Page 326

CMIMI
Leke

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

9563

765

956

11284

1054

84

105

1243

1244

100

124

1468

1444

116

144

1704

1673

134

167

1974

1952

156

195

2303

2307

185

231

2723

2585

207

258

3050

3032

243

303

3578

3576
31369
126240
51133
192203
1188854
47992
6570
109485
4601
5336
2562
154852
13406
5331
139286
1508
1021
1229
23937
14613

286
2510
10099
4091
15376
95108
3839
526
8759
368
427
205
12388
1072
426
11143
121
82
98
1915
1169

358
3137
12624
5113
19220
118885
4799
657
10949
460
534
256
15485
1341
533
13929
151
102
123
2394
1461

4220
37015
148964
60336
226800
1402848
56630
7752
129192
5429
6297
3023
182725
15819
6290
164358
1780
1205
1450
28246
17244

m
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope

NR.

NR.
AN.
MANUALI

E M E R T I M I

NJESIA

CMIMI
Leke

Shenime teknike:
1. Ne analizat teknike Sigurimet shoqerore, qe paguhen nga punedhenesi, jane marre 16.7%
ne zbatim te VKM Nr.700, date 18.06.2009.

Page 327

Shpenzime
pergjithshme
8%

Fitimi
%
10

TOTALI
Leke

Page 328

Page 329

Page 330

Page 331

Page 332

Page 333

Page 334

Page 335

Page 336

Page 337

Page 338

Page 339

Page 340

MINISTRIA E PUNEVE PUBLIKE DHE TRANSPORTIT


DREJTORIA E POLITIKAVE TE NDERTIMIT

LISTA E MATERIALEVE TE NDERTIMIT


Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

EMERTIMI
Llamarine e zeze <=10mm
Llamarine e zeze >10mm
Llamarine e zeze e riguar
Llamarine veshje kaldaje 16Mn, 20Mn
Llamarine inox 304
Llamarine inox 316
Shirit hekuri
Hekur profil i vogel &
Hekur profil i madh (IPE)
Shina vin ure
Rrjete teli zingato e stampuar 2x30x30
Rrjete teli zingato e thurur 2 x 30 x 30
Llamarine alumini
Shirit alumini
Flete plastike
Flete gome
Flete gome te presuar

NJESIA

MIMI
PA tvsh
2012

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m2
m2
kg
kg
kg
kg
kg

100
115
108
150
400
420
94
88
95
120
220
220
226
220
235
280
330

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg

104
136
141
120
146
212
126
430
460
420
100
120
438
438
360
320
185
210
250
314
250
324
75
114
150
150
220

cope
cope

530
640

(Shenim: nese ndryshon njesia, te jepen permasat)


18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

Tuba eliku te zi me tegel


Tuba eliku te zi pa tegel
Rakorderi celiku te zi pa fileto
Tuba eliku te zinguar me tegel
Tuba eliku te zinguar pa tegel
Rakorderi eliku te zinguar me fileto
Tuba eliku gaz sjelles
Tuba eliku inox 304
Tuba eliku inox 316
Tuba eliku te lidhur CrNi, CrMo
Tuba eliku me tegel per instalime elektrike
Tuba eliku pa tegel per instalime elektrike
Tuba bakri
Tuba bakri per instalime elektrike
Tuba plumbi
Tuba alumini
Tuba gize
Tuba gize me fllanxhe
Tuba plastmasi PP, PP-R
Rakorderi plastmasi PP, PP-R
Tuba plastmasi HDPE
Rakorderi plastmasi HDPE
Tuba PVC
Rakorderi PVC
Tuba PVC per instalime elektrike
Tuba PVC fleksibel per instalime elektrike
Litar eliku 4mm deri 12mm

(Shenim: nese ndryshon njesia, te jepen permasat)


45 Fllanxha eliku te sheshta PN16, DN25... deri DN600
46 Fllanxha eliku te sheshta PN25, DN25... deri DN600

47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106

Fllanxha eliku te sheshtaPN40, DN25... deri DN600


Fllanxha eliku te sheshta PN16 deri PN40, DN25 deri DN600
Fllanxha inox te sheshta PN25, DN25.. deri DN600
Fllanxha inox te sheshta PN40, DN25.. deri DN600
Fllanxha inox te sheshta PN25 deri PN40, DN25 deri DN600
Fllanxha 12CrMo te sheshta, PN40, DN25.. deri DN400
Fllanxha Cr5Mo te sheshta, PN100, DN25... deri DN400
Fllanxha Cr5Mo, 12CrMo te sheshta, PN40PN100, DN25DN400
Guarnacion amianti
Guarnicion 1Cr13
Guarnicion plastmasi
Guarnicion gome (paranit)
Saraqineska eliku me fllanxha, PN16, DN25... deri DN1000
Saraqineska eliku me fllanxha, PN25, DN25... deri DN1000
Saraqineska eliku me fllanxha, PN64, DN25 .deri DN500
Saraqineska eliku me fllanxha,PN16PN64,DN25DN500
Saraqineska gize me fllanxha, PN16, DN50.deri DN1000
Saraqineska gize me fllanxha,PN16, DN50 deri DN1000
Saraqineska inox me fllanxha, PN16, DN50. deri DN400
Saraqineska inox me fllanxha, PN25, DN50.deri DN400
Saraqineska inox me fllanxha,PN16PN25, DN50 deri DN400
Ventila eliku me fllanxha, PN25, DN25. deri DN600
Ventila eliku me fllanxha, PN25, DN25 deri DN600
Ventila gize me fllanxha, PN16, DN25 .deri DN600
Ventila gize me fllanxha, PN16, DN25 deri DN600
Ventila inox me fllanxha, PN25, DN25 .deri DN400
Ventila inox me fllanxha, PN25, DN25 deri DN400
Valvola moskthimi eliku me fllanxha, PN25, DN25. deri DN600
Valvola moskthimi eliku me fllanxha, PN25, DN25 deri DN600
Valvola moskthimi gize me fllanxha, PN16, DN25. deri DN600
Valvola moskthimi gize me fllanxha, PN16, DN25 deri DN600
Valvola moskthimi inox me fllanxha, PN25, DN25. deri DN600
Valvola moskthimi inox me fllanxha, PN25, DN25 deri DN600
Bullona, prixhionere, dado, tiranta, kavallota, etj. te zinguar
Bullona, prixhionere, dado, tiranta, kavallota, etj. inox
Elektroda celiku te zakoneshme (te buta)
Elektroda celiku te forta
Elektroda karboni
Elektroda plumbi
Elektroda inox
Elektroda plastmasi
Elektroda alumini
Elektroda volframi
Elektroda saldimi Cu
Elektroda bronxi
Tel saldimi eliku
Tel saldimi bronxi
Nishander
Zink
Tel saldimi inox
Flus saldimi
Oksigjen ne bombol 150 bar
Oksigjen ne bombol 120 bar
Acetilen bombol
Argon
Gaz metan
Boje vaji & zmalto
Boje minio & varaku
Leng fosforik
Llak fenol

cope
kg
cope
cope
kg
kg
cope
kg
kg
kg
kg
kg
cope
cope
cope
kg
cope
kg
cope
cope
kg
cope
kg
cope
kg
cope
kg
cope
kg
cope
kg
cope
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
litra
litra
litra
m3
m3
kg
kg
kg
kg

810
363
1165
1400
845
750
2400
680
850
950
380
350

650
450

1400
750
500
1400
930
430
1400
325
700
320
350
250
388
1800
200
570
4500
1200
1050
200
1100
380
350
180
150
100
100
500
1000
78
200
220
350
400

107
108
109
110
111
112
113
114
115
116
117
118

Boje fosforike
Pluhur porcelani
Sode kaustike
Tetraklorur karboni
Acid kloridrik
Acid nitrik
Dimetil benzoli
Alkol
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
2x1.5mm2.. deri 2x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
2x50mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi, te
armuar 2x1.5mm2 . deri 2x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi, te
armuar 2x50mm2
Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi,
2x1.5mm2 deri .2x240mm2

kg
kg
kg
liter
liter
liter
liter
liter

600
200
150
215
110
120
200
150

ml
ml

1300

ml
ml

1250

ml

162

120 Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi, 2x50mm2


Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi, te armuar
121 2x1.5mm2.deri 2x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
122 3x1.5mm2. deri 3x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
123 3x70mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi, te
124 armuar, 3x1.5mm2. deri 3x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi, te
125 armuar, 3x70mm2
Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi,
126 3x1.5mm2 deri . 3x240mm2

ml

300

127 Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi, 3x70mm2


Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi, te
128 armuar, 3x1.5mm2. deri 3x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
129 4x1.5mm2. deri 4x240mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi,
130 4x70mm2
Kabllo fuqie Cu 1000V, me izolim gome e mbulese plastmasi, te
131 armuar 4x1.5mm2. deri 4x240mm2
Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi,
132 4x1.5mm2. deri 4x240mm2

ml

133 Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi, 4x70mm2


Kabllo fuqie Al 1000V, me izolim gome e mbulese plastmasi, te armuar
134 4x1.5mm2. deri 4x240mm2
Kabllo fuqie Cu 3.6/6 kV, me izolim gome e mbulese plastmasi,
135 3x25mm2 deri 3x240mm2
Kabllo fuqie Cu 3.6/6 kV, me izolim gome e mbulese plastmasi,
136 3x70mm2
Kabllo fuqie Cu 3.6/6 kV, me izolim gome e mbulese plastmasi, te
137 armuar, 3x25mm2. deri 3x240mm2
Kabllo fuqie Al 3.6/6 kV, me izolim gome e mbulese plastmasi,
138 3x25mm2. deri 3x240mm2
Kabllo fuqie Al 3.6/6 kV, me izolim gome e mbulese plastmasi,
139 3x70mm2

ml

2920

ml

1386

119

ml
ml
ml

2510

ml
ml

2280

ml
455

ml
ml
ml

2520

ml
ml

ml
ml

2830

ml
ml
ml

1115

Kabllo fuqie Al 3.6/6 kV, me izolim gome e mbulese plastmasi, te


140 armuar, 3x25mm2. deri 3x240mm2
Kabllo fuqie Cu 6/10 kV, me izolim gome e mbulese plastmasi,
141 3x10mm2. deri 3x240mm2
Kabllo fuqie Cu 6/10 kV, me izolim gome e mbulese plastmasi,
142 3x70mm2
Kabllo fuqie Cu 6/10 kV, me izolim gome e mbulese plastmasi, te
143 armuar, 3x10mm2. deri 3x240mm2
Kabllo fuqie Al 6/10 kV, me izolim gome e mbulese plastmasi, 3x10mm2
144 deri. 3x240mm2
Kabllo fuqie Al 6/10 kV, me izolim gome e mbulese plastmasi, te
145 armuar, 3x10mm2. deri 3x240mm2
Kabllo fuqie Al 6/10 kV, me izolim gome e mbulese plastmasi, te
146 armuar, 3x70mm2
147 Kabllo kontrolli 4x1.5mm2 . deri 37x1.5mm2
148 Kabllo kontrolli 10x1.5mm2
149 Kabllo kontrolli 4x2.5mm2. deri 37x2.5mm2
150 Kabllo kontrolli 10x2.5mm2
151 Kabllo kontrolli 4x4mm2. deri 10x4mm2
152 Kabllo kontrolli 7x4mm2
153 Kabllo kontrolli te armuar, 4x1.5mm2. deri 37x1.5mm2
154 Kabllo kontrolli te armuar, 4x2.5mm2. deri 37x2.5mm2
155 Kabllo kontrolli te armuar, 4x4mm2. deri 37x4mm2
Percjellesa Cu per ndriim, te izoluar me gome, 1x1mm2 .deri
156 1x95mm2
157 Percjellesa Cu per ndriim, te izoluar me gome, 1x25mm2
158 Kabllo Cu per ndriim, te izoluar me gome, 2x1.5mm2. deri 2x4mm2
159 Kabllo Cu per ndriim, te izoluar me gome, 2x2.5mm2
160 Kabllo Cu per ndriim, te izoluar me gome, 3x1.5mm2 .deri 3x4mm2
161 Kabllo Cu per ndriim, te izoluar me gome, 3x2.5mm2
162 Kabllo Cu per ndriim, te izoluar me gome, 4x1.5mm2. deri 4x4mm2
163 Kabllo Cu per ndriim, te izoluar me gome, 4x2.5mm2
164 Kabell flesibel, 4x2.5mm2. deri 4x50mm2
165 Kabell flesibel, 4x16mm2
166 Kabell kompensimi 4x(2x1.5)mm2. deri 14x(2x1.5)mm2
167 Shina elektrike Cu
168 Shina elektrike Al
Koka kablli (terminale) fuqie 1000V, te brendeshme, te thata, per kabllo
169 2x6mm2 .deri 2x240mm2
Koka kablli (terminale) fuqie 1000V, te brendeshme, te thata, per kabllo
170 2x(3595)mm2
Koka kablli (terminale) fuqie 1000V, te brendeshme, te thata, per kabllo
171 3x6mm2. deri 3x240mm2
Koka kablli (terminale) fuqie 1000V, te brendeshme, te thata, per kabllo
172 3x(3595)mm2
Koka kablli (terminale) fuqie 1000V, te brendeshme, te thata, per kabllo
173 4x6mm2.deri 4x240mm2
Koka kablli (terminale) fuqie 1000V, te brendeshme, te thata, per kabllo
174 4x(3595)mm2
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
175 kabllo 2x6mm2. deri 2x240mm2
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
176 kabllo 3x6mm2. deri 3x240mm2
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
177 kabllo 3x(3595)mm2
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
178 kabllo 4x6mm2. deri 4x240mm2

ml
ml
ml

520

ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
kg
kg

1200
314
379
320

284
81
110
143
808
2210
460

cope
cope

1500

cope
cope

1623

cope
cope

1850

cope
cope
cope
cope

1860

Koka kablli (terminale) fuqie 1000V, te jashtme, te thata, per kabllo


179 2x6mm2. deri 2x240mm2
Koka kablli (terminale) fuqie 1000V, te jashtme, te thata, per kabllo
180 3x6mm2. deri 3x240mm2
Koka kablli (terminale) fuqie 1000V, te jashtme, te thata, per kabllo
181 3x(3595)mm2
Koka kablli (terminale) fuqie 1000V, te jashtme, te thata, per kabllo
182 4x6mm2. deri 4x240mm2
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
183 2x6mm2. deri 2x240mm2
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
184 3x6mm2. deri 3x240mm2
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
185 3x(3595)mm2
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
186 4x6mm2. deri 4x240mm2
Mufta (xhunto) fuqie 1000V, te brendeshme, te thata, per kabllo
187 2x6mm2 .deri 2x240mm2
Mufta (xhunto) fuqie 1000V, te brendeshme, te thata, per kabllo
188 3x6mm2. deri 3x240mm2
Mufta (xhunto) fuqie 1000V, te brendeshme, te thata, per kabllo
189 3x(3595)mm2
Mufta (xhunto) fuqie 1000V, te brendeshme, te thata, per kabllo
190 4x6mm2. deri 4x240mm2
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
191 2x6mm2. deri 2x240mm2
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
192 3x6mm2. deri 3x240mm2
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
193 3x(3595)mm2
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
194 4x6mm2 .deri 4x240mm2
Mufta (xhunto) fuqie 1000V, te jashtme, te thata, per kabllo 2x6mm2
195 .deri 2x240mm2
Mufta (xhunto) fuqie 1000V, te jashtme, te thata, per kabllo 3x6mm2.
196 deri 3x240mm2
Mufta (xhunto) fuqie 1000V, te jashtme, te thata, per kabllo
197 3x(3595)mm2
Mufta (xhunto) fuqie 1000V, te jashtme, te thata, per kabllo 4x6mm2.
198 deri 4x240mm2
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo 2x6mm2
199 .deri 2x240mm2
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo
200 3x6mm2. deri 3x240mm2
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo
201 3x(3595)mm2
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo
202 4x6mm2. deri 4x240mm2
Koka kablli kontrolli, te brendeshme, te thata, per kabllo (46)x1.5mm2
203 .deri (2437)x1.5mm2

cope
cope
cope

1720

cope
cope
cope
cope

2230

cope
cope
cope
cope

1750

cope
cope
cope
cope

2400

cope
cope
cope
cope

2050

cope
cope
cope
cope

2700

cope
cope

204 Koka kablli kontrolli, te brendeshme, te thata, per kabllo (710)x1.5mm2


Koka kablli kontrolli, te brendeshme, te thata, per kabllo (46)x2.5mm.
205 deri (2437)x2.5mm2

cope

206 Koka kablli kontrolli, te brendeshme, te thata, per kabllo (710)x2.5mm2


Koka kablli kontrolli, te brendeshme, te thata, per kabllo (46)x4mm2.
207 deri (2437)x4mm2

cope

750

cope

cope

870

208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253

Koka kablli kontrolli, te brendeshme, te thata, per kabllo (710)x4mm2


Reshire epoveni (per koka kablli dhe xhunto)
Llak izolues PVC
Kapikorda per kabllo 10mm2 deri 25mm2
Kapikorda per kabllo 35mm2 deri 95mm2
Kapikorda per kabllo 120mm2 deri 240mm2
eles ndriimi brenda murit
Prize 250V/16A brenda murit
eles ndriimi 2 polar brenda murit
Prize 250V/16A 2 polare brenda murit
eles ndriimi jashte murit
Prize 250V/16A jashte murit
eles ndriimi 2 polar jashte murit
Prize 250V/16A 2 polare jashte murit
Prize 250V/16A me nulezim brenda murit
Prize 250V/16V me nulezim jashte murit
Prize 250/16V me nulezim 2 polare brenda murit
Prize 250V/15A me nulezim 2 polare jashte murit
Kuti shperndarese plastike pa kapak PT1
Kuti shperndarese plastike pa kapak PT2
Kuti shperndarese plastike pa kapak PT3
Kuti shperndarese plastike me kapak PT1
Kuti shperndarese plastike me kapak PT2
Kuti shperndarese metalike me kapak PT1
Kuti shperndarese metalike me kapak PT2
Portollampe me filament 60Wat/230V
Portollampe me filament 100Wat/230V
Portollampe me filament 150Wat/230V
Portollampe ekonomike ekuivalent 60Wat/230V
Portollampe ekonomike ekuivalent 100Wat/230V
Sigurese T/U 50A
Izolator trole
Izolator arre per trole
Morsete trosi
Qafore trosi
Rreshqites trole
Izolator T/U
Izolator T/L
Pllaka asbesto cementi
Pllaka tekstoliti
Skele inventari h=1.5m
Skele me tubo tavani ~ 4m
Skele me tubo tavani ~ 8m
Skele me tubo fasade ~ 8m
Skele tubo fasade > 12m
Bulona e dado inox

cope
kg
kg
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
cope
kg
kg
m2
m2
m2
m2
m2
kg

254
255
256
257
258
259
260
261

Saraineske eliku me fllanxha 25 mm


Saraineske eliku me fllanxha 50 mm
Saraineske eliku me fllanxha 85 mm
Saraineske eliku me fllanxha 100 mm
Saraineske eliku me fllanxha 125 mm
Saraineske eliku me fllanxha 150 mm
Saraineske eliku me fllanxha 175 mm
Saraineske eliku me fllanxha 200 mm

cope
cope
cope
cope
cope
cope
cope
cope

1100
200
200
86
180
310
150
150
250
250
150
150
250
250
180
180
250
250
15
20
30
20
25
30
40
35
50
80
100
130
360
220
220
100
50
100
220
1000
200
250
80
97
171
83
107
350
Pn 16 bar
gize
14000
20000
24000
30000
36000
48000
60400

262
263
264
265
266
267
268
269
270

Saraineske eliku me fllanxha 250 mm


Saraineske eliku me fllanxha 300 mm
Saraineske eliku me fllanxha 350 mm
Saraineske eliku me fllanxha 400 mm
Saraineske eliku me fllanxha 450 mm
Saraineske eliku me fllanxha 500 mm
Saraineske eliku me fllanxha 600 mm
Saraineske eliku me fllanxha 800 mm
Saraineske eliku me fllanxha 1000 mm

cope
cope
cope
cope
cope
cope
cope
cope
cope

271
272
273
274
275

Tub celiku >200mm i hidroizoluar ne fabrike


Pjese speciale celiku te hidroizoluara ne fabrike
Oksigjen
Elektroda te zakonshme
Motosaldatrice

ton
ton
liter
kg
op

84000
123200
152000
250000
284000
395000
572000
1012000
1584000
130000
145000
135
285
500

MIME TE PUNETORISE TE NDERTIMIT


MIME
Nr

EMERTIMI
1
2
3
4
5
6
7

NJESIA

Punetori e thjeshte
Punetori e Specializuar ne ndertim, murator,karpentjer
Punetori e specializuar me makineri , manovrator
Punetori e specializuar hekurkthyes
Punetori e specializuar elektrik
Punetori e specializuar hidraulik
Punetori e specializuar konstruksione metalike

op
op
op
op
op
op
op

MIME TE MAKINERIVE TE NDERTIMIT


M I M E - 2012
Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

EMERTIMI
Ekskavator 0.15 m3
Ekskavator 0.25 m3
Ekskavator 0.35 ~ 0.40 m3
Ekskavator 0.5 m3
Ekskavator 1.0 m3
Ekskavator 2.0 m3
Ekskavator 4m3
Buldozer DT-54/75 KF
Buldozer S-80/100 KF

Tokmak elektrik
Kompresor
Vinc
Elektro argano
Vibrator
Vinc kulle 4-6 T
Autovinc deri 2.5 ton
Autovinc deri 5 ton
Saldatrice elektrike
Vinc eskavator
Gazogjen
Trapano elektrike
Aparat paratensionimi & terheqese tiranti

NJESIA
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

Aparat saldimi pvc


Lavigatrice
Zmeriletrice
Pompe suvatimi
Tranxhe per llam e profile
Traktor big
Motosaldatrice
Buldozer S-350/400 KF

Skreper me V= 6~6.5m3
Rul (cilinder) me dhembe
Pompe moto-5KF
Grejder
Rul thike
Rul (kompresor) me vibrim
Autobot
Autobitumatrie
Kaldaje bitumi 10000 liter
Parangrohes 3000 liter
Asfaltoshtruese
Betonjere 500 liter
Batipal 1.8 ton
Ekskavator batipal 1.8 ton
Vin tip "Urebeli"
Vin kulle 0.5 - 1 ton
Prerje e drejtim
Kthimi
Vin cjap 3 ton
Saldatrie
Tranxhe
Aparat gazogjeni
Sonde "UKS"
Pompe elektrike
Shoshe vibruese > 9 m3/ore
Motoprerese
Makine shpimi me 3 krahe
Makine shpimi me 2 krahe
Makine shpimi ne levizje
Makine shpimi per mbushje
Makine shpimi ne pritje
Makine ngarkimi 0.6 m3
Elektrokompresor 20 m3/min
Sonde C Z ~ 300
Aparat torkretimi
Betonpompe
Autobetonjere
Vullkanizator
Gur zmerilimi
Sonde RF - 6
Elektrokompresor 10 m3/min
Makineri per montim guard rail
Makineri per montim pllake elestrometrike
Vullkanizator
Gur zmeril
Matrapik
Kamjon 25-30 ton
Sperkates boje per vizime ne rruge
Fadrome
Makineri per skarifikim shtresash rrugore
Makineri per sperkatje me bitum

op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op
op

2012
2011
6-mujori
6-mujori
I-re
II-te
115
115
174
174
174
174
174
174
174
174
174
174
174
174

M E - 2012
Manuali 4
1730
1730
1750
1950
2350
2500
3000
1950
2450
60
150
50
30
50
200
1500
2000
90
900
70
90
90

100
80
150
450
50
1500
500
3000
3500
1000
120
1500
1250
750
1000
1500
1750
1250
3500
150
3250
7000
2500
500
80
60
250
90
50
70
1800
250
250
70
2000
1750
1500
1500
1250
1250
1800
1500
1500
1500
1250
120
80
1500
1500
750
500
120
80
800
1250
200
3650
3000
1000

MANUALI 4Dhjetor 2010 an 653


Maj 2011 an 363

Me pak 290 an

Shenime teknike:

You might also like