You are on page 1of 13

Market Outlook

April 9, 2013

Dealers Diary

Domestic Indices

The Indian markets are expected to open in the green mirroring a positive opening
in SGX Nifty, which is trading higher by 0.5%. Most of the Asian bourses too are
trading in the positive zone with gains of 0.05% to 1.1%.

Chg (%)

(Pts)

(Close)

BSE Sensex

(0.1)

(12.4) 18,438

Nifty

(0.2)

(10.3)

5,543

MID CAP

(0.2)

(11.2)

6,133

SMALL CAP

(0.1)

(7.6)

5,907

The US markets, after moving lower in early trade on Monday showed a significant
turnaround over the course of the trading day. The early weakness is in the markets
was on account of concerns over the economy, as various sets of economic data
released recently such as the jobs data released on Friday indicated that the
upward momentum in economy is slowing down. The traders were also looking
ahead to the quarterly results from Alcoa which was scheduled to be released after
the closing hours of trade. The European markets rose higher on Monday aided by
higher than expected increase in German industrial production.

BSE HC

0.7

58.2

8,267

BSE PSU

(0.1)

(7.3)

6,502

BANKEX

(0.8) (100.4) 12,642

Meanwhile, Indian markets posted modest losses on Monday after swinging


between positive and negative zone throughout the day. FMCG stocks gained on
reports of likely normal monsoon this year.

Dow Jones

0.3

48.2 14,613

NASDAQ

0.6

18.4

3,222

FTSE

0.4

27.2

6,277

Nikkei

2.8

Markets Today
The trend deciding level for the day is 18,448 / 5,550 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 18,494 18,550 / 5,562 5,582 levels. However, if NIFTY trades below
18,448 / 5,550 levels for the first half-an-hour of trade then it may correct up to
18,392 18,347 / 5,530 5,518 levels.
Indices

S2

S1

PIVOT

R1

R2

SENSEX

18,347

18,392

18,448

18,494

18,550

NIFTY

5,518

5,530

5,550

5,562

5,582

News Analysis

SC allows Bharti Airtel to continue 3G services till April 11


BHEL announces provisional results for FY2013
JSW Steel production up 2% yoy in 4QFY2013
TVSL signs a long term co-operation agreement with BMW Motorrad

AUTO

0.3

33.9

9,776

METAL

(0.6)

(51.8)

8,467

0.6

46.5

8,463

(1.0)

(66.0)

6,665

(Pts)

(Close)

OIL & GAS


BSE IT
Global Indices

Chg (%)

358.9 13,193

Hang Seng

(0.0)

(8.9)

21,718

Straits Times

(0.5)

(15.2)

3,285

Shanghai Com

(0.6)

(13.7)

2,212

Chg (%)

(Pts)

(Close)

INFY

(0.4)

(0.2)

$51.8

WIT

(2.9)

(0.3)

$9.8

IBN

(0.5)

(0.2)

$39.0

HDB

0.6

0.2

$36.4

Indian ADR

Advances / Declines

BSE

NSE

Advances

799

547

Declines

906

735

Unchanged

626

77

Refer detailed news analysis on the following page

Volumes (` cr)

Net Inflows (April 05, 2013)


` cr

Purch

Sales

Net

MTD

YTD

FII

2,035

2,158

(123)

517

55,267

449

376

73

(145)

(7,312)

MFs

FII Derivatives (April 08, 2013)


` cr

Purch

Sales

Net

Open Interest

Index Futures

783

1,108

(325)

10,625

Stock Futures

1,112

1,030

82

21,921

Gainers / Losers
Gainers
Company

Losers

Price (`)

chg (%)

492

5.5

Muthoot Fin

66

4.5

JPPOWER

281

3.9

Sun TV Network

1,100

3.7

HDIL

107

3.6

Federal Bank

Glenmark Pharma
Reliance Comm
Bharti Airtel
Container Corp
Idea Cellular

www.angelbroking.com

Company

Price (`)

chg (%)

164

(7.9)

25

(3.5)

363

(3.5)

47

(3.5)

450

(3.4)

BSE

1,372

NSE

7,158

Market Outlook
April 9, 2013

SC allows Bharti Airtel to continue 3G services till April 11


In a relief to Bharti Airtel, the Supreme Court (SC) has asked the Department of
Telecommunications (DoT) not to take any coercive action against Bharti Airtel on
its 3G services till April 11. The SC was hearing Bharti Airtels plea of staying DoT's
order to shut down 3G services within 24 hours in circles where Bharti Airtel does
not have required licences. Last week, the Delhi High Court has cancelled an
earlier order of the court that had given a stay on imposition of a notice by DoT
asking Bharti Airtel to stop 3G services in the circles where it does not have
required licences. Bharti Airtel had appealed against the High Courts move. The
appeal is against the Delhi High Court order which disallowed Bharti Airtel from
operating 3G facilities in seven service areas Kolkata, Maharashtra, Gujarat,
Haryana, Uttar Pradesh, Kerala and Madhya Pradesh.
Senior counsel A M Singhvi, representing Bharti Airtel, said that the High Court bar
on its operation of 3G was uncalled for. The only basis for the prohibition was a
report given by a committee in the telecom department. He described the two
years of legal proceedings in TDSAT and the High Court and justified the
companys 3G operations through agreements with those service providers who
functioned where Bharti Airtel had no licences.
Earlier, the DoT had asked Bharti Airtel, Vodafone India and Idea Cellular to end
the intra-circle (ICT) 3G roaming pacts, besides imposing penalties on each of the
telcos. While Bharti Airtel was slapped with a penalty of 350crore, penalty for
Vodafone India was 550cr and 300cr on Idea Cellular for alleged violation of
licence norms. With today's SC order, the companies will be able to continue with
the 3G ICR pacts till April 11. The three companies have been using the ICR
agreements to offer 3G services in the circles where they do not have the required
licences and spectrum. Such a pact was necessary as no operator had pan-India
3G spectrum. While Bharti Airtel has 3G spectrum in 13 circles, Vodafone India
has in nine and Idea has in 11 service areas. We continue to maintain Neutral
view on the overall telecom sector.

BHEL announces provisional results for FY2013


BHELs tentative financial results for FY2013 are better than our expectations. Its
top-line growth of 1.0% yoy to `50,015cr, beats street estimates as well as our
estimate of 3.6% yoy decline to `47,801cr. Although, Net Profit declined by 8.6%
yoy to 6,485cr, it was still better than expectations. The company also reported
robust 42.6% yoy increase in order intake to 31,528cr, taking the total order
backlog to 115,000cr. However, slow execution on account of client deferrals (due
to slowdown in investment cycle) and various problems in power sector continue to
remain overhang on the stock. Also, we still expect BHELs margin to gradually
decline over next few years due to tough competition. Hence, we maintain Neutral
rating on the stock.

JSW Steel production up 2% yoy in 4QFY2013


JSW Steel reported a mere 2.0% yoy growth to 2.1mn tonnes in crude steel
production during 4QFY 2013 as the lower availability of iron ore constrained its

www.angelbroking.com

Market Outlook
April 9, 2013

production. Its Vijaynagar plant (annual capacity-10mn tonnes) operated at only


80% utilization levels during the quarter. Its FY2013 production grew by 15.0% yoy
to 8.5mn tonnes. The production numbers are in line with our expectations. We
maintain our Neutral rating on the stock.

TVSL signs a long term co-operation agreement with BMW


Motorrad
TVS Motor (TVSL) has entered into a long term co-operation agreement with
BMW's motorcycle division, BMW Motorrad to develop and produce new series of
motorcycles that will cater to the sub 500cc segment. As per the agreement, both
the companies will offer their own vehicle derivatives which will be sold through
their own distribution channels in India and across the globe. As a part of the deal,
TVSL will invest EUR20mn in the collaboration; BMW, however, declined to provide
the details of its investments. Further, the firms did not disclose any formal
arrangement wherein BMW may acquire a stake in TVSL and it also refrained from
mentioning about the exact nature of the alliance. According to the TVSL
management, the new product from the collaboration is expected to be launched
in 2015.

While the exact nature of the partnership is not yet disclosed, we see this as a
positive development for TVSL in the long-run given that the co-operation
agreement with BMW will provide technological access to the company. The tie-up
is expected to help TVSL expand its presence in the premium motorcycle space,
where it currently offers the Apache (160cc and 180cc) series. In the near term
though, we believe that this agreement is unlikely to alter the current positioning of
the company in the domestic motorcycle industry. At `40, the stock is trading at
6.9x FY2015E earnings. The stock has run-up by more than 25% over the last five
trading sessions in the anticipation of an agreement with BMW. We recommend a
Neutral rating on the stock.

Economic and Political News

FM allays industrialists fears over stalled works


Cabinet nod to PSU Exchange Traded Fund (ETF) proposal likely soon
CII chief meets PM on improving business confidence

Corporate News

Adani, Tata, Essar, JSW face `2,500 crore duty evasion charges
CIL chief raps NTPC on coal quality demand
Aditya Birla Nuvo to sell unit for `1.4kcr
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
April 09, 2013
Result Calendar
Date

Company

April 12, 2013

Infosys

April 17, 2013

TCS

April 18, 2013

MRF

April 23, 2013

HDFC Bank

April 24, 2013

Axis Bank

April 25, 2013

Vesuvius India

April 26, 2013

ICICI Bank

April 30, 2013

Dabur India, Godrej Consumer

May 02, 2013

Alembic Pharma

May 03, 2013

Titan Inds.

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

April 9, 2013
April 10, 2013

7:00AM

China

Consumer Price Index (YoY)

% Change

Mar

3.20

2.50

2:00PM

UK

Industrial Production (YoY)

4:29PM

China

Exports YoY%

% Change

Feb

(2.90)

(2.80)

% Change

Mar

21.80

11.70

4:29PM

India

Imports YoY%

% Change

Mar

2.60

--

4:29PM

India

Exports YoY%

% Change

Mar

4.20

--

April 11, 2013

6:00PM

US

Initial Jobless claims

Thousands

Apr 6

385.00

360.00

April 12, 2013

11:00AM

India

Industrial Production YoY

% Change

Feb

2.40

--

6:00PM

US

Producer Price Index (mom)

% Change

Mar

0.70

(0.10)

7:30AM

China

Industrial Production (YoY)

% Change

Mar

10.30

10.10

April 15, 2013

7:30AM

China

Real GDP (YoY)

% Change

1Q

7.90

8.00

12:00PM

India

Monthly Wholesale Prices YoY%

% Change

Mar

6.84

--

2:00PM

UK

CPI (YoY)

% Change

Mar

2.80

--

2:30PM

Euro Zone Euro-Zone CPI (YoY)

Mar

1.80

--

6:00PM

US

Housing Starts

Thousands

Mar

917.00

--

6:00PM

US

Building permits

Thousands

Mar

939.00

--

6:00PM

US

Consumer price index (mom)

% Change

Mar

0.70

--

6:45PM

US

Industrial Production

Mar

0.75

--

April 17, 2013

2:00PM

UK

Jobless claims change

% Change

Mar

(1.50)

--

April 22, 2013

7:30PM

US

Existing home sales

Millions

Mar

4.98

--

7:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Apr A

(23.50)

--

1:00PM

Germany PMI Services

Value

Apr A

50.90

--

1:00PM

Germany PMI Manufacturing

Value

Apr A

49.00

--

April 16, 2013

April 23, 2013

7:30PM

US

New home sales

Thousands

Mar

411.00

--

April 25, 2013

2:00PM

UK

GDP (YoY)

% Change

1Q A

0.20

--

April 26, 2013

6:00PM

US

GDP Qoq (Annualised)

% Change

1Q A

0.40

--

April 30, 2013

1:25PM

Germany Unemployment change (000's)

7:30PM

US

Consumer Confidence

2:00PM

UK

May 1, 2013

May 2, 2013

Thousands

Apr

13.00

--

S.A./ 1985=100

Apr

59.70

--

PMI Manufacturing

Value

Apr

48.30

--

6:30AM

China

PMI Manufacturing

Value

Apr

50.90

--

11:30PM

US

FOMC rate decision

May 1

0.25

--

5:15PM

Euro Zone ECB announces interest rates

May 2

0.75

--

Source: Bloomberg, Angel Research

Market Outlook
April 09, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends


10.0
(%)

(%)
11.2

6.0

(0.1)
(1.3)

7.6

7.5

8.0

Mfg. PMI

Services PMI

8.1
7.3

7.2

7.3
6.6

6.8

56.0
54.0
52.0

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

48.0

Feb-12

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

50.0

Source: MOSPI, Angel Research

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

30.0

Reverse Repo rate

CRR
7.50

8.00
15.0

7.00
6.50

6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.00

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

Source: RBI, Angel Research

Mar-13

4.00

3.00

May-12

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

5.00

Apr-12

(30.0)

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

0.0

(15.0)

Jan-13

Dec-12

Nov-12

Exhibit 4: Manufacturing and services PMI


58.0

7.6

Oct-12

Mar-12

Source: MOSPI, Angel Research

(%)
7.5

(0.8) (0.5)

(0.7)

(2.0)

(2.8)

(4.0)

Feb-12

3QFY13

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

(2.0)

Sep-12

5.3 5.5 5.3


4.5

7.7

2.4

2.0

Aug-12

6.0

Jul-12

5.7

2.5

2.0

Jun-12

6.5

Exhibit 3: Monthly WPI inflation trends

8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

4.3

4.0

7.5

May-12

7.6

7.5

8.2

Apr-12

8.5

Source: CSO, Angel Research

9.0

8.4

8.0
9.2

9.0

1QFY10

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Market Outlook
April 09, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Agri / Agri Chemical


Rallis

Neutral

121

2,350

1,466

1,686

14.8

14.8

7.0

8.1

17.3

14.9

3.7

3.1

22.6

22.5

1.7

1.5

United Phosphorus

Buy

119

170

5,274

8,421

9,263

16.5

16.5

15.0

17.0

7.9

7.0

1.2

1.0

15.6

15.5

0.8

0.7

Amara Raja Batteries

Buy

261

326

4,458

3,418

3,892

15.1

14.9

19.8

21.7

13.2

12.0

3.2

2.6

27.1

23.7

1.3

1.1

Apollo Tyres

Buy

83

103

4,191

14,401

15,841

11.4

11.5

13.6

15.9

6.1

5.2

1.0

0.9

18.4

18.2

0.4

0.4

Ashok Leyland

Buy

22

27

5,880

13,833

16,192

9.6

9.7

2.0

2.7

11.2

8.3

1.9

1.7

12.1

15.2

0.5

0.4

Automotive Axle#

Neutral

300

453

934

1,103

10.2

10.7

24.5

34.3

12.2

8.7

1.6

1.4

13.2

16.9

0.5

0.4

Bajaj Auto

Buy

1,704

2,014

49,312

22,552

25,498

18.6

18.6

117.9

134.3

14.5

12.7

5.2

4.2

40.2

36.6

1.8

1.5

Bharat Forge

Accumulate

211

225

4,920

6,198

6,793

14.6

14.9

14.5

17.3

14.5

12.2

1.9

1.7

13.6

14.7

0.9

0.8

Bosch India*

Neutral

8,684

27,267

9,717

11,092

16.2

17.0

354.7

423.3

24.5

20.5

4.2

3.6

17.2

17.5

2.5

2.1

CEAT

Buy

90

155

307

5,403

6,057

8.3

8.3

36.4

41.3

2.5

2.2

0.4

0.3

15.3

16.6

0.2

0.2

Exide Industries

Buy

122

146

10,400

7,026

8,027

14.2

14.2

7.7

8.9

15.8

13.8

2.7

2.3

18.0

17.9

1.2

1.0

FAG Bearings*

Accumulate

1,429

1,569

2,374

1,619

1,879

16.0

16.6

108.6

130.7

13.2

10.9

2.3

1.9

18.8

19.1

1.3

1.0

Hero Motocorp

Buy

1,479

1,824

29,531

25,351

28,047

13.9

13.8

104.1

140.3

14.2

10.5

4.8

3.8

36.7

40.4

0.9

0.8

JK Tyre

Buy

99

154

406

7,972

8,754

7.1

7.1

37.5

44.0

2.6

2.2

0.4

0.4

16.4

16.6

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

839

1,006

51,510

44,550

50,260

11.4

11.7

59.6

68.3

14.1

12.3

2.9

2.5

22.3

21.6

0.9

0.8

1,417

1,543

40,928

48,078

55,133

9.1

9.3

87.4

102.9

16.2

13.8

2.2

1.9

14.1

14.6

0.7

0.6

Buy

190

222

11,152

28,442

31,493

7.5

7.8

12.5

14.8

15.2

12.8

3.7

3.0

27.5

25.8

0.5

0.5

Subros

Buy

23

30

140

1,479

1,685

10.0

9.9

5.5

7.5

4.3

3.1

0.5

0.4

11.1

13.7

0.4

0.3

Tata Motors

Buy

257

324

68,491 206,341 227,695

12.8

13.5

32.3

39.0

8.0

6.6

1.7

1.4

23.1

23.2

0.4

0.3

TVS Motor

Neutral

40

1,893

7,714

8,532

6.1

6.3

4.8

5.8

8.3

6.9

1.3

1.1

16.5

17.5

0.2

0.1

ABB*

Reduce

487

452

10,311

8,073

9,052

5.5

7.2

11.3

17.4

43.2

28.0

3.7

3.4

8.9

12.8

1.3

1.1

BGR Energy

Neutral

190

1,369

4,114

4,886

11.4

10.7

24.9

28.0

7.6

6.8

1.0

0.9

25.2

22.6

0.6

0.6

BHEL

Neutral

182

44,632

43,757

40,934

17.3

16.9

20.9

19.0

8.7

9.6

1.9

1.7

23.7

18.8

0.9

0.9

Blue Star

Buy

162

230

1,460

2,896

3,087

5.6

6.2

9.3

11.7

17.4

13.8

2.9

2.5

17.6

19.2

0.6

0.5

Crompton Greaves

Buy

91

117

5,866

13,790

15,095

6.4

7.4

6.9

9.4

13.3

9.8

1.5

1.4

11.7

14.5

0.5

0.4

Jyoti Structures

Accumulate

31

34

256

3,074

3,355

9.0

8.8

8.7

10.2

3.6

3.1

0.3

0.3

10.4

11.1

0.3

0.2

KEC International

Buy

55

67

1,408

7,750

8,631

6.8

7.0

7.7

9.2

7.1

5.9

1.0

0.9

20.8

20.8

0.3

0.3

Thermax

Neutral

572

6,816

5,931

6,592

9.6

9.7

31.0

34.3

18.5

16.7

3.2

2.8

18.6

17.9

1.0

0.9

1,128

1,361

21,176

12,262

13,902

20.8

22.6

78.5

99.6

14.4

11.3

2.6

2.3

19.0

21.6

1.4

1.3

Maruti

Accumulate

Motherson Sumi

Capital Goods

Cement
ACC

Buy

www.angelbroking.com

Market Outlook
April 09, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Cement
Ambuja Cements

Neutral

168

25,944

10,699

12,295

24.7

24.8

10.6

12.6

15.8

13.3

2.7

2.5

17.9

19.4

1.9

1.6

India Cements

Neutral

81

2,491

4,777

5,276

17.3

17.1

8.8

10.9

9.2

7.5

0.7

0.7

7.5

8.8

0.9

0.8

J K Lakshmi Cement

Buy

93

143

1,089

2,313

2,728

19.8

20.7

16.6

23.1

5.6

4.0

0.7

0.6

13.6

16.5

1.0

0.8

Madras Cements

Neutral

235

5,603

4,293

4,855

27.4

28.6

21.8

28.2

10.8

8.3

2.0

1.6

19.6

21.3

1.8

1.4

Shree Cement^

Neutral

3,998

13,928

6,706

7,751

28.7

27.7

338.2

375.5

11.8

10.7

3.0

2.4

28.5

25.2

1.4

1.1

UltraTech Cement

Neutral

1,786

48,974

22,456

25,656

23.2

23.2

105.6

128.0

16.9

14.0

2.8

2.4

17.8

18.6

2.3

1.9

195

272

1,026

2,013

2,293

22.5

22.5

26.0

24.4

7.5

8.0

0.8

0.8

11.7

9.9

2.1

1.9

12

226

2,281

2,492

5.9

6.9

0.7

2.0

18.0

6.1

0.4

0.4

2.3

6.5

0.4

0.3

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

IRB Infra

Buy

116

167

3,862

4,152

4,624

44.4

45.0

17.0

17.2

6.9

6.7

1.1

0.9

16.2

14.6

3.3

3.4

ITNL

Buy

185

230

3,593

7,177

7,772

27.4

28.9

29.4

32.4

6.3

5.7

1.0

0.9

16.5

15.9

2.7

2.7

IVRCL Infra

Buy

20

35

611

6,287

6,836

8.5

8.5

2.3

3.0

8.5

6.5

0.3

0.3

3.4

4.2

0.5

0.5

Jaiprakash Asso.

Buy

65

95

14,324

14,914

15,699

26.2

26.4

4.2

4.4

15.4

14.9

1.0

1.0

6.8

6.6

2.3

2.2

Larsen & Toubro

Buy

1,325

1,795

81,526

69,586

79,247

11.2

11.1

75.1

84.9

17.6

15.6

2.5

2.2

15.2

15.0

1.4

1.2

Nagarjuna Const.

Buy

31

45

793

6,576

7,264

8.2

8.3

4.1

4.8

7.6

6.5

0.3

0.3

4.2

4.7

0.5

0.5

Punj Lloyd

Neutral

52

1,715

1,338

1,542

10.2

10.2

3.0

4.8

17.4

10.9

0.6

0.6

3.4

5.2

5.5

5.3

Sadbhav Engg.

Buy

114

153

1,725

2,511

2,736

10.6

10.6

7.3

7.8

15.8

14.7

2.0

1.8

13.3

12.7

0.9

0.8

Simplex Infra

Buy

109

164

541

6,824

7,563

9.2

9.4

18.0

23.4

6.1

4.7

0.4

0.4

6.9

8.3

0.5

0.4

Unity Infra

Buy

30

45

220

2,455

2,734

13.4

13.0

14.6

14.9

2.0

2.0

0.2

0.2

12.3

11.3

0.5

0.5

Allahabad Bank

Buy

126

155

6,290

7,137

7,907

2.9

2.8

32.3

36.0

3.9

3.5

0.6

0.5

14.2

14.2

Andhra Bank

Neutral

93

5,196

5,285

5,937

3.0

2.9

21.2

23.4

4.4

4.0

0.6

0.6

13.4

13.4

Axis Bank

Buy

1,203

1,698

56,256

18,901

22,625

3.3

3.3

128.5

150.5

9.4

8.0

1.5

1.3

17.0

17.5

Bank of Baroda

Buy

644

815

27,137

16,318

18,682

2.4

2.4

121.4

144.6

5.3

4.5

0.8

0.7

15.2

16.0

Bank of India

Accumulate

301

337

17,925

14,284

16,295

2.3

2.3

55.9

68.4

5.4

4.4

0.8

0.7

13.9

15.2

Bank of Maharashtra

Buy

48

58

2,827

4,289

4,670

2.9

2.8

11.6

13.1

4.1

3.7

0.6

0.5

15.7

15.6

Canara Bank

Accumulate

391

429

17,310

11,673

13,208

2.3

2.3

74.8

85.8

5.2

4.6

0.7

0.6

13.7

14.1

Central Bank

Neutral

68

7,077

8,079

9,086

2.6

2.6

14.9

18.0

4.5

3.8

0.7

0.6

12.2

13.3

Corporation Bank

Buy

389

453

5,951

5,397

5,973

2.2

2.2

96.3

105.9

4.0

3.7

0.6

0.5

14.6

14.4

Dena Bank

Accumulate

89

101

3,124

3,334

3,700

2.7

2.7

23.6

26.5

3.8

3.4

0.6

0.5

15.5

15.3

Federal Bank

Buy

450

526

7,692

2,916

3,389

3.3

3.3

50.1

59.4

9.0

7.6

1.1

1.0

12.8

13.7

Financials

www.angelbroking.com

Market Outlook
April 09, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Financials
HDFC

Neutral

758

117,220

8,928

10,684

3.7

3.7

38.4

45.3

19.8

16.7

4.3

3.8

32.5

32.4

HDFC Bank

Neutral

624

148,571

26,559

32,720

4.4

4.4

35.5

42.5

17.6

14.7

3.5

3.0

21.7

22.0

ICICI Bank

Buy

989

1,278

114,066

26,371

31,618

3.0

3.0

84.1

96.7

11.8

10.2

1.6

1.4

15.8

16.5

IDBI Bank

Buy

81

96

10,795

9,309

10,541

2.1

2.2

20.1

23.4

4.0

3.5

0.5

0.4

12.8

13.5

Indian Bank

Buy

166

200

7,115

6,276

6,968

3.1

3.1

38.3

42.3

4.3

3.9

0.6

0.6

15.2

14.9

IOB

Buy

65

78

6,002

8,205

9,048

2.6

2.5

16.4

20.3

4.0

3.2

0.5

0.4

11.6

13.1

J & K Bank

Buy

1,141

1,323

5,532

3,032

3,118

3.8

3.5

218.1

200.9

5.2

5.7

1.0

0.9

19.9

16.0

LIC Housing Finance

Accumulate

220

253

11,120

2,127

2,498

2.2

2.2

25.1

28.2

8.8

7.8

1.5

1.3

18.3

17.9

Oriental Bank

Accumulate

242

270

7,068

6,791

7,478

2.7

2.7

56.7

63.4

4.3

3.8

0.6

0.5

12.9

13.1

Punjab Natl.Bank

Buy

706

889

24,938

21,161

24,166

3.3

3.3

153.4

176.4

4.6

4.0

0.7

0.6

16.1

16.3

South Ind.Bank

Buy

23

29

3,052

1,826

2,081

3.0

2.9

4.0

4.5

5.7

5.1

1.0

0.8

17.6

17.1

St Bk of India

Buy

2,034

2,567

139,129

67,091

76,746

3.2

3.1

241.2

280.4

8.4

7.3

1.3

1.1

16.5

17.0

Syndicate Bank

Buy

109

130

6,543

7,340

8,212

2.9

2.8

26.4

28.7

4.1

3.8

0.6

0.5

15.8

15.2

UCO Bank

Neutral

59

4,441

6,126

6,665

2.6

2.5

12.2

14.4

4.8

4.1

0.7

0.6

11.8

12.6

Union Bank

Buy

215

248

12,837

11,226

12,769

2.7

2.7

41.0

47.8

5.3

4.5

0.8

0.7

14.8

15.4

United Bank

Buy

58

71

2,158

3,597

4,008

2.6

2.7

16.0

20.8

3.6

2.8

0.4

0.4

12.5

14.7

Vijaya Bank

Neutral

49

2,403

2,600

2,946

2.0

2.1

9.7

11.0

5.0

4.4

0.6

0.5

11.4

11.7

Yes Bank

Buy

425

516

15,247

4,260

5,344

3.0

3.0

42.1

50.2

10.1

8.5

2.1

1.8

23.3

22.9

4,628

44,387

13,319

15,805

15.7

15.7

143.8

170.2

32.2

27.2

10.1

8.0

35.1

32.7

3.2

2.7

518

564

6,194

6,417

7,446

5.1

5.5

20.3

25.2

25.6

20.6

8.7

6.9

37.4

37.3

0.9

0.7

FMCG
Asian Paints

Neutral

Britannia

Accumulate

Colgate

Neutral

1,308

17,791

3,588

4,130

21.1

21.6

44.7

51.9

29.2

25.2

26.3

19.6

100.0

89.1

4.8

4.1

Dabur India

Neutral

142

24,750

7,183

8,340

16.8

16.8

5.4

6.3

26.3

22.4

10.3

8.0

43.9

39.9

3.4

2.9

GlaxoSmith Con*

Neutral

4,191

17,626

3,617

4,260

16.1

16.4

120.6

146.4

34.8

28.6

10.7

8.6

33.8

33.4

4.5

3.8

Godrej Consumer

Neutral

804

27,362

7,801

9,017

17.0

17.0

26.5

31.9

30.3

25.2

6.9

5.6

26.5

25.9

3.6

3.1

HUL

Neutral

478

103,409

28,974

32,970

13.5

13.5

17.0

18.1

28.2

26.4

18.0

13.5

74.3

58.3

3.4

2.9

ITC

Neutral

293

231,445

33,506

39,067

36.8

37.0

11.1

13.0

26.4

22.6

8.6

7.0

35.5

34.1

6.6

5.6

Marico

Neutral

220

14,195

5,352

6,204

14.0

14.0

7.9

9.8

27.8

22.5

5.7

4.7

22.8

22.9

2.6

2.2

Nestle*

Neutral

4,453

42,931

9,739

11,307

21.5

22.2

131.6

159.9

33.8

27.9

17.1

12.2

58.8

69.5

4.3

3.7

Tata Global

Accumulate

133

145

8,212

7,998

8,798

9.7

9.8

7.9

8.7

16.8

15.3

2.0

2.0

9.6

9.8

0.9

0.8

www.angelbroking.com

Market Outlook
April 09, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

IT
HCL Tech^

Buy

745

876

51,875

28,540

32,098

20.8

19.5

53.3

58.4

14.0

12.8

3.2

2.7

23.0

21.1

1.7

1.4

Hexaware*

Accumulate

93

105

2,761

2,137

2,350

18.8

19.2

10.4

11.7

8.9

7.9

2.0

1.7

22.6

22.1

1.1

1.0

Infosys

Accumulate

2,833

3,132

162,690

45,463

49,792

28.6

28.4

175.5

189.8

16.2

14.9

3.5

3.0

21.5

20.0

2.9

2.5

Infotech Enterprises

Buy

170

196

1,897

1,994

2,039

18.1

18.5

20.2

21.8

8.4

7.8

1.2

1.0

13.8

13.1

0.5

0.4

KPIT Cummins

Buy

98

130

1,881

2,458

2,729

15.5

15.2

13.1

14.5

7.5

6.7

1.5

1.2

20.9

18.8

0.7

0.5

Mahindra Satyam

Buy

117

143

13,810

8,456

9,385

19.3

19.1

10.6

11.9

11.1

9.9

2.5

2.0

22.4

20.1

1.2

1.0

Mindtree

Accumulate

877

926

3,642

2,587

2,823

19.4

19.4

87.2

92.6

10.1

9.5

2.2

1.8

21.8

18.8

1.1

0.9

Mphasis&

Accumulate

375

395

7,879

6,096

6,646

17.6

17.4

38.1

41.6

9.8

9.0

1.4

1.2

14.2

13.7

0.8

0.6

NIIT

Buy

23

30

386

1,144

1,267

9.0

9.1

4.3

5.4

5.5

4.4

0.6

0.5

10.3

12.0

0.1

0.1

Persistent

Accumulate

535

602

2,139

1,433

1,591

24.7

24.6

55.5

60.2

9.6

8.9

1.8

1.5

18.4

16.8

1.1

0.9

TCS

Accumulate

1,481

1,624

289,864

71,548

81,428

28.5

28.1

78.1

87.8

19.0

16.9

5.6

4.6

29.5

27.4

3.8

3.3

Tech Mahindra

Buy

984

1,230

12,602

7,699

8,315

19.3

18.1

107.0

115.0

9.2

8.6

2.0

1.6

21.7

19.1

1.6

1.4

Wipro

Accumulate

448

473

110,450

47,122

51,460

19.8

19.5

28.2

31.5

15.9

14.2

2.9

2.5

18.2

17.6

1.9

1.7

D B Corp

Buy

232

272

4,252

1,787

1,974

25.4

26.4

14.5

16.9

16.0

13.7

3.3

2.8

22.4

22.2

2.2

2.0

HT Media

Buy

97

117

2,287

2,205

2,380

15.1

15.6

8.0

9.1

12.2

10.7

1.3

1.2

11.2

11.4

0.6

0.5

Jagran Prakashan

Buy

95

121

3,147

1,698

1,908

23.9

24.5

7.4

8.4

12.9

11.3

3.3

2.8

26.7

26.8

2.0

1.7

PVR

Neutral

293

1,160

1,343

1,521

18.8

18.9

18.3

22.9

16.0

12.8

1.5

1.6

10.6

12.3

0.9

0.8

Sun TV Network

Neutral

363

14,293

2,293

2,571

68.7

68.7

19.3

22.7

18.8

16.0

4.6

4.0

26.1

27.3

5.7

4.9

Bhushan Steel

Neutral

454

10,283

13,794

17,335

30.7

34.8

48.9

83.6

9.3

5.4

1.0

0.8

11.2

16.7

2.4

1.9

Coal India

Accumulate

308

345

194,828

72,174

76,311

33.3

28.4

28.4

30.9

10.9

10.0

3.0

2.6

37.6

36.2

1.9

1.7

Electrosteel Castings

Buy

16

26

569

2,074

2,176

10.4

11.3

1.9

2.3

8.7

7.2

0.1

0.1

3.7

4.3

0.5

0.2

Hind. Zinc

Buy

116

140

48,887

13,759

14,506

50.8

50.4

16.4

17.1

7.1

6.8

1.3

1.1

19.7

17.7

1.5

1.1

Hindalco

Neutral

91

17,394

88,987

94,163

9.2

9.7

13.8

15.9

6.6

5.7

0.5

0.5

7.6

8.1

0.5

0.5

JSW Steel

Neutral

672

14,988

39,524

42,064

17.1

16.9

71.8

86.3

9.4

7.8

0.8

0.7

8.6

9.6

0.7

0.6

MOIL

Accumulate

228

243

3,836

954

1,062

45.5

47.4

26.1

29.1

8.8

7.9

1.3

1.1

15.1

15.2

1.5

1.2

Monnet Ispat

Buy

211

291

1,343

2,883

3,181

21.7

23.6

40.3

57.7

5.2

3.7

0.5

0.4

10.1

13.0

1.3

1.1

Nalco

Neutral

NMDC

Buy

SAIL

Neutral

Media

Metals & Mining

www.angelbroking.com

34

8,711

8,187

8,416

14.5

14.7

3.2

3.3

10.6

10.4

0.7

0.7

6.8

6.7

0.5

0.5

124

179

49,182

10,329

12,540

73.8

75.0

16.6

19.0

7.5

6.5

1.4

1.2

20.6

20.2

2.6

2.0

62

25,462

53,685

64,183

9.3

12.2

5.5

8.3

11.3

7.5

0.6

0.6

5.4

7.7

0.8

0.8

Market Outlook
April 09, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

146

191

12,719

88

98

29,439

Sales ( cr )
FY14E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

3,742

4,426

32.9

32.8

31.3

31.2

4.7

4.7

0.7

0.6

14.8

12.9

4.1

3.4

45,864

46,970

23.8

25.3

18.8

20.9

4.7

4.2

0.5

0.5

11.7

11.8

0.6

0.5

29,739 141,775 151,672

Metals & Mining


Sesa Goa

Buy

Sterlite Inds

Accumulate

Tata Steel

Buy

306

430

10.5

11.4

35.3

51.7

8.7

5.9

0.6

0.6

7.6

10.3

0.5

0.5

Sarda

Buy

106

153

381

1,494

1,568

19.1

20.3

31.3

36.5

3.4

2.9

0.4

0.3

11.8

12.4

0.6

0.5

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

38

48

504

2,668

2,834

10.0

10.1

4.6

5.2

8.1

7.3

0.2

0.2

3.2

3.4

0.5

0.5

Buy

85

118

269

2,425

2,552

13.7

14.8

33.5

45.3

2.5

1.9

0.3

0.2

11.2

13.1

0.5

0.4

Cairn India

Buy

286

340

54,661

17,071

17,034

69.3

55.5

55.5

51.7

5.2

5.5

0.8

0.7

17.1

14.1

1.9

1.6

GAIL

Neutral

320

40,648

55,815

63,013

15.3

15.2

35.9

41.5

8.9

7.7

1.4

1.2

17.0

17.1

0.6

0.4

ONGC

Accumulate

312

354

267,316 157,962 175,367

35.1

36.2

34.3

39.3

9.1

8.0

1.6

1.4

18.2

18.6

1.4

1.3

Reliance Industries

Neutral

789

254,790 380,031 407,721

9.9

71.5

71.5

80.3

11.0

9.8

1.1

1.0

11.8

11.9

0.6

0.6

Gujarat Gas*

Neutral

257

3,302

3,707

3,850

11.7

12.4

23.7

25.7

10.9

10.0

3.0

2.6

29.6

28.2

0.8

0.7

Indraprastha Gas

Neutral

292

4,092

3,700

4,218

23.4

22.8

26.6

30.4

11.0

9.6

2.3

1.9

22.6

21.7

1.2

1.0

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

140

174

10,485

41,362

40,852

5.8

6.5

15.6

17.4

9.0

8.1

2.0

1.7

24.1

22.5

0.3

0.3

68

3,826

1,079

983

91.8

91.9

8.8

7.8

7.8

8.7

1.3

1.2

17.8

14.1

3.3

3.5

Alembic Pharma

Accumulate

114

122

2,157

1,714

1,976

17.1

19.0

9.5

12.2

12.0

9.4

3.2

2.5

30.2

29.8

1.3

1.1

Aurobindo Pharma

Buy

160

264

4,654

6,279

7,033

16.0

16.0

15.2

19.2

10.5

8.3

1.4

1.2

19.2

18.0

1.2

1.1

Aventis*

Neutral

2,565

5,907

1,682

1,917

16.6

16.6

92.4

99.1

27.8

25.9

3.9

3.9

15.7

14.8

3.1

2.6

Cadila Healthcare

Buy

752

962

15,394

7,386

8,863

18.0

18.0

39.5

48.1

19.0

15.6

4.3

3.5

24.8

24.7

2.4

2.0

Cipla

Buy

395

463

31,695

9,130

10,543

24.8

23.0

21.6

23.2

18.3

17.0

3.0

2.6

17.6

16.2

3.2

2.7

Dr Reddy's

Accumulate

1,938

2,078

32,897

11,662

13,101

21.0

20.8

92.9

103.9

20.9

18.7

4.0

3.4

20.8

19.6

3.0

2.6

Dishman Pharma

Buy

68

206

545

1,536

1,739

20.2

20.9

15.4

20.6

4.4

3.3

0.5

0.4

11.6

13.7

1.0

0.8

GSK Pharma*

Neutral

2,190

18,552

2,993

3,319

30.4

30.2

78.1

86.7

28.0

25.3

8.5

7.6

31.6

31.9

5.4

4.8

Indoco Remedies

Buy

59

90

546

784

902

15.2

15.2

7.8

9.0

7.6

6.6

1.1

1.0

15.6

15.8

0.9

0.8

Ipca labs

Buy

505

676

6,377

3,474

4,168

21.0

21.0

37.3

45.1

13.6

11.2

3.2

2.5

26.4

25.3

2.0

1.6

Lupin

Buy

619

780

27,698

11,410

13,661

21.1

21.1

32.3

39.0

19.2

15.9

4.4

3.5

25.4

24.5

2.5

2.0

Ranbaxy*

Neutral

440

18,619

11,400

12,060

12.5

12.5

21.6

22.5

20.4

19.6

3.9

3.4

20.6

18.5

1.6

1.4

Sun Pharma

Neutral

867

89,662

12,563

14,698

42.6

42.6

29.8

35.5

29.1

24.4

5.2

4.4

19.2

19.3

6.5

5.4

Neutral

Power
GIPCL

Neutral

NTPC

Buy

www.angelbroking.com

74

1,126

1,535

1,570

31.9

31.6

13.1

14.1

5.7

5.3

0.7

0.6

12.4

12.2

1.0

0.8

141

163

116,096

81,951

92,264

24.1

24.3

13.6

14.9

10.4

9.4

1.3

1.2

13.0

13.1

2.1

2.0

Market Outlook
April 09, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

EV/Sales(x)

FY15E

FY14E

FY15E

Real Estate
DLF

Buy

233

288

39,648

9,699

12,010

37.0

36.9

6.0

8.4

39.1

27.8

1.5

1.4

3.8

5.1

5.5

4.5

MLIFE

Buy

384

446

1,570

888

1,002

26.7

25.9

36.3

40.6

10.6

9.5

1.1

1.0

10.8

11.0

2.0

1.8

Bharti Airtel

Buy

281

325

106,787

86,933

96,121

30.2

31.2

10.3

15.7

27.4

18.0

1.9

1.7

7.0

9.7

2.0

1.6

Idea Cellular

Neutral

107

35,463

24,959

27,232

27.1

27.5

3.7

4.7

28.8

22.8

2.3

2.1

8.1

9.2

1.8

1.6

Rcom

Neutral

66

13,592

22,221

24,253

32.0

32.2

4.3

6.4

15.2

10.2

0.4

0.4

2.4

3.4

2.2

1.8

Telecom

Others
Abbott India

Buy

1,363

1,634

2,896

1,926

2,152

13.1

13.5

79.0

90.8

17.3

15.0

3.8

3.2

23.7

22.8

1.3

1.1

Bajaj Electricals

Buy

170

237

1,693

3,929

4,480

7.4

7.7

15.5

19.7

11.0

8.6

1.9

1.6

17.4

18.7

0.4

0.4

Cera Sanitaryware

Buy

438

620

554

596

743

16.2

16.1

45.0

56.3

9.7

7.8

2.4

1.9

27.8

26.9

1.0

0.8

Cravatex

Buy

303

566

78

308

351

7.0

7.0

39.6

47.2

7.7

6.4

1.7

1.4

21.8

21.0

0.3

0.3

Finolex Cables

Buy

50

68

764

2,559

2,893

9.8

9.8

9.8

11.3

5.1

4.4

0.7

0.6

14.1

14.1

0.2

0.2

Force Motors

Buy

358

570

466

2,299

2,621

4.7

4.9

46.3

57.0

7.7

6.3

0.4

0.4

5.0

5.8

0.1

0.1

Goodyear India

Buy

259

304

598

1,559

1,676

7.1

7.4

27.5

30.5

9.4

8.5

1.5

1.3

16.9

16.7

0.2

0.1

Hitachi

Buy

122

177

335

1,053

1,169

6.3

7.1

13.8

17.7

8.8

6.9

1.2

1.1

15.0

16.7

0.4

0.3

Honeywell Automation* Buy

2,471

2,842

2,185

2,117

2,491

8.1

7.8

137.9

157.9

17.9

15.7

2.7

2.3

16.0

15.8

0.9

0.8

IFB Agro

Buy

162

198

130

456

495

11.4

12.7

29.9

29.3

5.4

5.5

0.9

0.8

19.8

15.4

0.3

0.4

ITD Cementation

Buy

175

238

202

1,430

1,573

12.1

12.2

21.8

30.6

8.1

5.7

0.5

0.4

6.1

8.0

0.6

0.5

Jyothy Laboratories

Neutral

164

2,646

979

1,164

14.9

15.1

6.0

7.7

27.3

21.3

3.4

3.1

12.9

15.1

2.8

2.3

MRF

Buy

11,826

14,331

5,015

12,422

13,767

12.9

12.8 1,661.0 1,791.4

7.1

6.6

1.4

1.2

22.0

19.4

0.5

0.5

Page Industries

Neutral

3,635

4,055

1,047

1,281

19.6

19.8

127.3

158.1

28.6

23.0

13.7

9.9

54.9

50.0

4.0

3.2

Relaxo Footwears

Buy

550

786

660

1,148

1,360

11.7

11.9

55.5

71.4

9.9

7.7

2.3

1.8

26.3

26.2

0.7

0.6

Siyaram Silk Mills

Buy

241

312

225

1,157

1,320

11.9

12.0

66.6

77.9

3.6

3.1

0.6

0.5

18.3

18.2

0.4

0.4

S. Kumars Nationwide

Neutral

260

6,765

7,393

18.1

18.0

6.4

7.5

1.4

1.2

0.1

0.1

6.1

6.7

0.6

0.6

Styrolution ABS India*

Buy

579

744

1,018

1,069

1,223

9.7

9.7

40.0

46.5

14.5

12.5

2.1

1.8

15.1

15.3

0.9

0.8

TAJ GVK

Buy

64

108

402

300

319

35.8

36.2

7.9

9.1

8.1

7.1

1.1

1.0

13.9

14.4

1.7

1.4

Tata Sponge Iron

Buy

291

371

447

814

849

17.0

17.6

64.6

69.2

4.5

4.2

0.6

0.6

14.5

13.8

0.2

TTK Healthcare

Buy

415

553

322

435

516

6.2

7.1

24.3

33.3

17.1

12.5

2.8

2.4

17.6

20.8

0.6

0.5

Tree House

Accumulate

250

275

900

150

192

52.7

52.5

12.8

16.2

19.5

15.5

2.0

1.7

10.0

11.1

5.6

4.2

TVS Srichakra

Buy

167

226

128

1,591

1,739

7.1

7.4

39.4

56.5

4.2

3.0

0.8

0.7

20.6

25.0

0.3

0.3

United Spirits

Neutral

1,793

23,452

11,886

13,491

14.4

14.0

50.9

74.5

35.2

24.1

2.9

2.6

10.6

11.4

2.3

2.0

www.angelbroking.com

Market Outlook
April 09, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

330

355

670

591

623

17.5

17.2

29.0

29.6

11.4

11.1

1.7

1.5

16.0

14.5

0.9

0.8

Others
Vesuvius India

Accumulate

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on April 08, 2013

www.angelbroking.com

Market Outlook
April 09, 2013

www.angelbroking.com

You might also like