Professional Documents
Culture Documents
[S]
COMPANY REPORT : FEBRUARY 2013
Main Board
Industry Sector : Consumer Goods Industry (5)
Industry Sub Sector : Pharmaceuticals (53)
As of 28 February 2013
:
136.000
Individual Index
3,099,267,500
:
Listed Shares
1,053,750,950,000
Market Capitalization :
237 | 1.08T | 0.03% | 98.08%
COMPANY HISTORY
Established Date : 02-Jan-1996
Listing Date
: 17-Apr-2001
DIVIDEND ANNOUNCEMENT
Cash
Bonus
Year Shares Dividend Cum Date
2000
12.46 29-Nov-01
19.77 18-Nov-02
2001
Phone : 570-9009
Fax
: 570-9026
BOARD OF COMMISSIONERS
1. Supriyantoro
2. Dumoly Freddy Pardede
3. Kustantinah *)
4. Marzuki Abdullah *)
*) Independent Commissioners
BOARD OF DIRECTORS
1. Djakfarudin Junus
2. Bambang Solihin Irianto
3. Elfiano Rizaldi
4. John Guntar Sebayang
5. Kosasih
AUDIT COMMITTEE
1. Wahyudi Rumiyanto
2. Ferdinand T. Siagian
3. Vita Silvira
CORPORATE SECRETARY
Dian Shinta Dewi
HEAD OFFICE
Jln. Indofarma No. 1
Cikarang Barat
Bekasi - 17530
Phone : (021) 883-23975, 859-08350
Fax
: (021) 883-23972, 883-23973
Homepage
Email
: www.indofarmagroup.com
: general@indofarma.co.id
2,500,000,000 :
599,267,500 :
Ex Date
30-Nov-01
19-Nov-02
Recording
Date
05-Dec-01
21-Nov-02
80.66%
19.34%
Payment
F/I
Date
20-Dec-01 F
04-Dec-02 F
ISSUED HISTORY
No.
1.
2.
3.
4.
Type of Listing
Negara RI (Seri A)
First Issue
Company Listing
Option Conversion
Shares
1
596,875,000
2,499,999,999
2,392,500
Listing
Date
17-Apr-01
17-Apr-01
17-Apr-01
26-Aug-02
Trading
Date
00-Jan-00
17-Apr-01
17-Apr-01
26-Aug-02
Closing Price
Volume
(Mill. Sh)
360
560
315
490
270
420
225
350
180
280
135
210
90
140
45
70
Jan-09
Jan-10
Jan-11
Jan-12
Jan-13
Month
Volume
Value
Freq.
(X) (Thou. Sh.) (Million Rp)
Day
TRADING ACTIVITIES
Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09
High
57
55
126
90
90
119
107
104
101
97
89
92
Low
50
50
50
68
75
83
88
91
87
79
78
78
Close
53
50
69
81
83
93
101
91
94
85
80
83
208
165
3,802
11,945
5,701
15,875
6,927
1,956
3,316
4,459
4,982
11,182
3,869
2,829
110,610
584,712
312,042
1,053,864
278,817
61,518
61,691
95,942
152,696
421,476
204
150
9,402
47,220
25,993
109,663
27,978
6,081
5,825
8,741
13,020
36,255
16
13
15
20
20
22
21
20
18
22
20
19
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
95
82
83
110
107
102
95
90
99
97
85
82
79
73
75
78
76
83
87
83
82
82
78
79
80
78
79
107
87
92
87
84
83
84
81
80
20,111
2,397
5,675
9,253
1,122
3,093
3,183
4,893
5,435
8,978
2,200
783
702,651
50,099
148,097
448,199
62,418
51,804
52,380
72,182
378,689
476,186
69,574
22,116
62,514
3,855
11,793
41,283
6,028
5,009
4,715
6,230
34,768
41,896
5,647
1,783
20
19
22
21
19
21
22
21
17
21
21
20
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
82
77
82
85
99
99
96
91
86
129
143
197
70
70
71
77
80
80
89
75
69
67
114
130
72
73
79
80
87
92
90
83
74
127
129
163
626
749
1,043
2,718
15,321
8,531
2,421
949
491
20,950
27,981
22,790
19,915
15,276
25,482
80,536
351,728
355,321
93,568
23,804
18,240
646,157
738,087
888,348
1,515
1,125
1,947
6,554
31,719
33,168
8,616
2,023
1,257
73,913
93,649
143,816
21
17
23
20
21
20
21
19
20
21
22
21
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
205
225
205
260
250
205
225
250
225
245
280
340
158
183
173
187
196
177
193
192
200
200
197
240
205
188
190
220
196
196
215
205
215
200
265
330
25,363
6,548
7,005
11,251
4,989
2,497
2,116
3,169
2,017
4,454
13,696
8,211
960,199
237,728
197,853
504,651
177,002
56,407
68,842
128,580
77,247
134,171
674,878
328,090
176,675
48,949
37,981
110,639
38,997
10,956
14,100
29,502
16,408
29,020
165,966
99,883
21
21
21
20
21
21
22
19
20
22
20
18
Jan-13
Feb-13
370
355
290
315
350
340
8,982
5,477
310,631
190,078
104,787
64,487
21
20
560%
529.6%
480%
400%
397.2%
320%
240%
233.7%
160%
80%
-80%
Jan 09
Jan 10
Jan 11
Jan 12
Jan 13
SHARES TRADED
2009
2010
2011
2012 Feb-13
3,140
291
71
226
2,534
226
67
244
3,256
399
105
246
3,546
779
91
246
501
169
14
41
126
50
83
83
110
73
80
80
197
67
163
163
340
158
330
330
370
290
340
340
121.02
19.76
PER (X)
20.07
16.41
PER Industry (X)
0.86
0.80
PBV (X)
* Adjusted price after corporate action
13.66
16.22
0.83
38.29
19.75
1.63
39.45
21.70
1.67
Price (Rupiah)
High
Low
Close
Close*
Dec-08
Dec-09
Dec-10
Dec-11
Dec-12
263,288
110,875
120,918
133,417
194,903
Receivable
211,355
180,351
132,470
161,953
248,475
Inventories
209,251
141,953
159,253
193,442
161,342
Current Assets
844,984
581,222
582,662
706,558
777,629
Fixed Assets
89,228
100,991
96,937
342,984
339,196
Other Assets
5,000
22,296
27,316
9,009
Total Assets
965,812
Liabilities
1,250
1,000
Growth (%)
728,035
733,958
1,114,902
1,188,619
-24.62%
0.81%
51.90%
6.61%
376,912
375,536
459,404
369,864
750
500
250
-
Current Liabilities
634,576
34,641
52,402
47,154
46,304
168,653
669,216
429,313
422,690
505,708
538,517
-35.85%
-1.54%
19.64%
6.49%
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
309,927
309,927
309,927
309,927
309,927
3,099
3,099
3,099
3,099
3,099
100
100
100
100
100
Retained Earnings
-88,433
-86,307
-75,760
20,821
61,729
Total Equity
296,595
298,720
311,267
609,194
650,102
0.72%
4.20%
95.71%
6.72%
Dec-08
Dec-09
Dec-10
Dec-11
Dec-12
1,478,585
1,125,055
1,047,918
1,203,467
1,156,050
-23.91%
-6.86%
14.84%
-3.94%
1,145,182
820,420
729,454
807,283
788,155
Gross Profit
333,403
304,636
318,464
396,184
367,896
Operating Expenses
270,383
258,727
262,017
304,226
284,587
63,019
45,909
56,448
91,959
83,309
-27.15%
22.96%
62.91%
-9.41%
-51,459
-33,243
-36,039
-36,756
-21,577
9,866
12,666
20,409
55,203
61,732
Tax
4,834
10,540
7,862
18,283
19,347
-0
-0
-0
Growth (%)
Minority Interest
Authorized Capital
Paid up Capital
Paid up Capital (Shares)
2008
2009
Growth (%)
INCOME STATEMENTS
Total Revenues
Growth (%)
Expenses
2011
2012
650
650
517
297
299
311
2008
2009
2010
385
Par Value
2010
252
120
-13
2011
2012
Operating Profit
Growth (%)
1,125
1,177
1,203
1,156
2011
2012
1,048
875
574
272
Minority Interest
2,126
12,547
36,970
42,385
-57.76%
490.25%
194.66%
14.65%
Dec-08
Dec-09
Dec-10
Dec-11
Dec-12
133.16
154.21
155.15
153.80
210.25
1.62
0.69
4.05
11.93
13.68
BV (Rp)
95.70
96.38
100.43
196.56
209.76
DAR (X)
0.69
0.59
0.58
0.45
0.45
DER(X)
2.26
1.44
1.36
0.83
0.83
ROA (%)
1.02
1.74
2.78
4.95
5.19
Net Income
5,032
Growth (%)
RATIOS
Current Ratio (%)
Dividend (Rp)
EPS (Rp)
-30
2008
2009
2010
37
34
25
ROE (%)
3.33
4.24
6.56
9.06
9.50
GPM (%)
22.55
27.08
30.39
32.92
31.82
OPM (%)
4.26
4.08
5.39
7.64
7.21
NPM (%)
0.34
0.19
1.20
3.07
3.67
Yield (%)
13
16
5.0
2.1
-1
2008
2009
2010
2011
2012