Professional Documents
Culture Documents
INSTRUCTOR: SIR AHMED GILANI SUBMITEED BY: MUHAMMAD TAQI ROLL NO: 7229 CLASS : MBA 5th (Evening) SUBMISSION DATE: 26-01-2013
Dedication
I dedicate this project to Almighty Allah, the Creator of this Universe, And Hazrat Muhammad (P.B.U.P), the cause of The creation of the Universe And To my parents, To the persons who love me, persons to whom I love and for all those who pray for me.
ACKNOWLEDGEMENT
In the name of Allah Almighty the creature of this universe, our best and greatest well wisher, the most beneficent, Merciful and omnipotent. I hereby acknowledge that the Allah Almighty has bestowed us with the courage and ability to ponder over the already existing ocean of knowledge. Peace and Blessings upon the Holy Prophet MUHAMMAD (Peace Be Upon Him) His family and the dearest Companions, Who are the beacon of knowledge and wisdom who showed true path to their followers and are a torch of guidance for humanity till eternity. This project is done as a semester project, as a part of course titled Portfolio Management. I would like to show my greatest appreciation and really thankful to my course instructor Sir Ahmed Gillani, Professor, Department of Banking And Finance, Government College University Faisalabad, for his tremendous assistance and invaluable guidance , without which the accomplishment of the task would have never been possible. I also thank him for giving this opportunity to work on this project & and providing sagacious suggestions step-to-step guidance and close supervision during the project. This project is based largely on the selection of an optimal portfolio among five portfolios randomly selected from Karachi stock exchange of Pakistan. The Falcons is very grateful to Brokerage firm consultants Mr.Shahzad Anwar and Mr. Rizwan who provide us sufficient knowledge about different listed companies and their securities that are traded in KSE. I am also thankful Mr Waqar Hassan coordinator of Audit Department in Sadaqat Textile Limited who assists and guide me towards completion of this project. Have no words to express our love and gratitude to our parents and elders whose prayers enable us to achieve our goals. I find no word to express my gratitude and profound admiration to my fellows for their support to carry our self throughout the project. Finally, yet importantly, I would like to express my heartfelt thanks to my beloved parents for their blessings, my friends/classmates for their help and wishes for the successful completion of this project.
TABLE OF CONTENT
Sr. No 01 02 03 04 Topic Acknowledgement Executive Summary Introduction Subject Introduction What is portfolio? Portfolio Management Objective of Portfolio Management Project Introduction Investment Income and Risk Expected Return Or Return on Investment Dividend Per Share Total Return Average Return (Mean and Geometric Mean) Investment Risk Types of Risk Systematic Risk Non Systematic Risk Measurement of Investment Risk Standard Deviation Variance Pakistan Economic Indicators (est.2011) KSE sector Study and Company Selection Oil And Gas Sector Pakistan Petroleum Limited Expected Return and Risk Food Producer Sector Unilever Pakistan Limited Expected Return and Risk Chemical Sector Biafo Industries Limited Expected Return and Risk Pharma and Biotech Sector Wyeth Pakistan Limited Expected Return and Risk Automobile and Parts Sector Atlas Battery Limited Expected Return and Risk KSE Market Capitalization (2011) Relationship Between Risk And Return Pag e No 01 03 03 03 03 03 04 05 05 05 05 06 06 06 06 06 08 08 08 09 10 10 10 10 13 13 13 15 15 15 17 17 17 19 19 20 21 22
05 06 07
08 09
10
11 12 13
14
15
16
17
18 19
20
21
Covariance Positive Covariance Negative Covariance Zero Covariance Co-efficient of Correlation Perfect Positive Correlation Perfect Negative Correlation No Correlation Strong and Weak Correlation Graphical presentation of various Types of Correlation Portfolio Return and Risk Using Markowitz Model Expected Rate of Return of Portfolio Portfolio Risk Methodology Company Name, Code, Return, Risk and Weight Variance Covariance Matrix for portfolio Management Calculation of Portfolio Expected Return Calculation of Portfolio Risk How to Select an Optimal Portfolio? Efficient Frontier Maximum Return at Given Level of Risk Minimum Risk at Given Level of Return Portfolio Strategies Passive Strategies Active Strategies Suggestion and Recommendation Bibliography/ Appendix Comments
22 23
24
25
26
27 28 29
22 22 22 23 23 23 23 24 24 25 26 26 26 27 27 27 28 28 30 30 30 31 33 33 33 34 35 36
Executive Summary
This report illustrates a broader as well as detailed view about a selection optimal portfolio of securities that are traded in Karachi stock exchange of Pakistan. There are 34 sectors and 651 companies are listed in KSE. Karachi Stock Exchange 100 Index (KSE-100 Index) is a most important stock market index of Pakistan, which acts as a benchmark for comparing prices at KSE over a period of time. The primary objective of the KSE-100 index is to have a benchmark by which the stock price performance can be compared to over a period of time. In particular, the KSE 100 is designed to provide investors with a sense of how the Pakistan equity market is performing. The KSE-100 Index was introduced in November 1991 with base value of 1,000 points. The Index comprises of 100 companies selected on the basis of sector representation and highest market capitalization, which track over 90% of the total market capitalization of the companies listed on the Exchange. Stock Selection Rules The selection criteria for stock inclusion in the existing KSE-100 Index is based on two main rules, namely sector rule & capitalization rule. 1. Sector Rule Under this rule, largest market capitalization in each sector (33) of KSE excluding Open-end Mutual Fund Sector is considered for inclusion in KSE-100. 2. The Largest Capitalization Rule The remaining index (67) places are taken up by the largest market capitalization companies in descending order. In this project we are considering to investing in 5 companies from different sectors, for this purpose we make four portfolios A, B, C, D and E. Each portfolio comprises of 5 different companies from different sectors selected on basis of E.P.S, companys annual net sales, dividend payout ratio and companys overall financial position. Historical data from first January 2007 to 31 June 2011 reveal that the return from each asset has fluctuated over time. The basic purpose of this project is to make an efficient portfolio investment. For this purpose I collect the data from KSE official website and 6
annual reports of the selected companies after analyzing sectors and company individual performance. I have calculated selected companies return and risk through Ms excel and presented graphically.
Portfolio Management
The skill of selecting the right investment policy for the individuals in terms of minimum risk and maximum return is called as portfolio management. Portfolio management refers to managing an individuals investments in the form of bonds, shares, mutual funds etc so that he earns the maximum profits within the predetermined time frame. The management of portfolio means how to manage the different sectorial investment under the expert guidance of portfolio managers. Portfolio management course objective is to help entrepreneurs and investors to understand the investments field as it is currently understood and practiced for sound investment decisions making. Following this objective, key concepts are presented to provide an appreciation of the theory and practice of investments, focusing on investment portfolio formation and management issues. This course is designed to emphasize both theoretical and analytical aspects of investment decisions and deals with modern investment theoretical concepts and instruments. Both descriptive and quantitative materials on investing are presented.
To know active and passive investment strategies and to apply them in practice. To minimizes the risks involved in investing and also increases the chance of making profits
Project Introduction
This project Investment Analysis and Portfolio Management is given by my respectful teacher Sir Ahmed Gillani. Basically this project is based on optimal portfolio selection of different securities. For this purpose I have selected five companies listed in Karachi Stock Exchange and these selected companies are belonging to different sectors. These companies are selected according to their performance on basis of expected return and their risk. These companies under their sectors are as follows: 1. Oil & Gas Sector Pakistan Petroleum Limited 2. Food Producer Sector Unilever Pakistan Limited 3. Chemical Sector Biafo Industries Limited 4. Pharmacy and Bio Technology Sector Wyeth 5. Automobile and Parts Sector Atlas Battery Limited To understand and achieve the goal and purpose of this project first of all I have to study the all sectors in KSE and the selected company performance. In this project I have found the expected return and risk associated with the particular securities. For calculation of expected return and risk of company I must know that how much dividend against per share by company and how much fluctuation in share price. If the share price goes up then there is a capital gain otherwise there is a capital loss. For the calculation of expected return I used Geometric mean and standard deviation is used for determined the risk associated a particular stock. After that I have determined the portfolio Risk and return by using Markowitz Model and make an optimal portfolio investment.
By using this formula, we can calculate what return in is given period. In this formula yield means how much dividend paying per share. Dividend per share can be calculated by this formula:
Dividend Paid calculated from financing activities of Cash flow statement and No. of outstanding shares calculated from balance sheet where share capital divided by the par value of shares issued by the company.
10
Average Return
Average return is require when an investor want to compare the series of return. There are two methods to calculate the average return: 1. Arithmetic Mean is used to compare cross-sectional data. When there is low fluctuation of returns in historical data.
2. Geometric Mean is used to compare time series data. When there is more fluctuation of returns in different years or historical data.
Risk on Investment
Risk can be defined as a chance that the actual outcome from an investment will differ from the expected outcome. Obviously, that most investors are concerned that the actual outcome will be less than the expected outcome.
Types of Risk
Generally there are two types of Risk.
Systematic Risk
Systematic risk is a risk which is inherent in financial markets. It is also called an external risk. This type of risk is generally uncontrollable, unavoidable and undiversifiable (Purchasing power risk, interest rate risk, liquidity risk, etc.) Suppose when we invest in diversified portfolio consisting KSE-100 index. There are some risks that index fund will be going up and down. If the economy is going up and down it affects the stock price.
Risk
Systematic Risk
No of Securities
In the above diagram, vertical axis show risk and the horizontal axis show the No of securities. When we move from 1 security to more than the non systemic risk will be reduce until it equal to zero, while the systematic risk cannot be control.
12
Standard deviation
Generally, Standard deviation is used to measure the risk of investment. When two variables are flow in same direction then we used Standard Deviation for risk measurement. For example, compare of Inflation in Pakistan & inflation in India.
Co-efficient of Variance Co-efficient of Variance can be calculated as a potential deviation of each possible investment rate of return from the expected rate of return. When two variables are flow in opposite direction then we used co-efficient of variance for risk measurement. For example inflation of Pakistan Vs Inflation of Japan
13
14
Pakistan Petroleum Limited (PPL) has been a frontline player in the energy sector since the mid-1950s. PPL is fall in top 25 best performing Companies in KSE (2000-2011) on the basis of comprehensive criteria which includes dividend payout, capital efficiency, profitability, free-float shares, and transparency & investors relations. As a major supplier of natural gas, PPL today contributes around 24 percent of the countrys total natural gas supplies besides producing crude oil, Natural Gas Liquid and Liquefied Petroleum Gas. PPL operates six producing fields across the country at Sui (Pakistans largest gas field), Adhi, Kandhkot, Chachar, Mazarani and Hala and holds working interest in thirteen partner-operated producing fields, including Qadirpur the countrys second largest gas field.
15
Dividend per Share and Share Price The company Dividend per share and share price at the end of the year.
Years Dividend Stock price TR(%)=yield+(Pe-Pb)/Pb 2006 9 211.85 2007 11 262.45 0.29077 2008 15 245.99 0.00556 2009 13 189.54 0.17663 2010 9 184.12 0.01889 2011 12 207.07 0.18982
16
Diagram
0.4 0.3 0.2 0.1 0 -0.1 -0.2 -0.3 Return Expected Return 2007 2008 2009 2010 2011
0.4 0.3 0.2 0.1 0 2007 -0.1 -0.2 -0.3 2008 2009 2010 2011 Column1 total return
17
2. Food Producers Sector: The sector having 61 sugar dominated companies posted total after tax profit of Rs.11.9 billion. The share index moved up from 12,625 to 19,824 during July-March 2010-11. Its market capitalization increased by 58.2 percent to 282.9 billion. For the portfolio investment purpose I have selected Unilever Pakistan Limited because according to historical data and performance of this company is much better than other company in food sectors. Unilever Pakistan Limited Company Name: Company Symbol: Sector: Sector Code: Include Top 25 companies in KSE: Unilever Pakistan Limited ULEVER Food Producer Sector 3570 2006,2007,2008,2009, 2010 & 2011
The company had a turnover of Rs. 23.3bn (Euro 309 Mn) in 2007, and enjoys a leading position in most of its core Home and Personal Care and Foods categories, e.g. Personal Wash, Personal Care, Laundry, Beverages (Tea) and Ice Cream. The company operates through 5 regional offices, 4 wholly owned and 6 third party manufacturing sites across Pakistan. Dividend per Share and Share Price
Years Dividend Stock price TR(%)=yield+(Pe-Pb)/Pb 2006 122 2000 2007 123 2280 0.20150 2008 123 1808 2009 229 2300 2010 246 4360 2011 307 5566
-0.15307 0.39878
1.00261 0.34702
18
Diagram
1.2 1 0.8 0.6 0.4 0.2 0 2007 -0.2 -0.4 total Return Expected Return 2008 2009 2010 2011
1.2 1 0.8 0.6 0.4 0.2 0 2007 -0.2 -0.4 2008 2009 2010 Return
19
3. Chemical Sector:
In this sector 36 companies are listed. Net income of this sector after tax in 2010-11 stood at Rs. 32.1 billion and its share index has decreased by 2.8 percent. Its market capitalization improved by Rs.113.6 billion during the JulyMarch 2010- 11 and stood at Rs. 392.9 billion. This sector showed good profits due to tight demand supply situation and rising fertilizers prices. For my portfolio investment, according to above information I have chosen Biafo Industries limited. Biafo Industries Company Name: Company Symbol: Sector: Sector Code: Biafo Industries Limited BIFO Chemical Sector 1350
Biafo Industries Limited having its registered office at No. 203-204, 2nd Floor, Muhammad Gulistan Khan House, 82-East, Fazal-ul-Haq Road, Blue Area, Islamabad, Pakistan would like to take this opportunity to introduce their product-Tovex Water Gel Explosive manufactured at their plant located at Hattar Industrial Estate, Khyber Pakhtunkhwa, Pakistan. The basic reason of chosen this company for my portfolio investment is that this company has a best performance by historically (data of 2006 to 2011) and it has best opportunity in chemical sectors with its core product such as Tovex Water Gel. Dividend per Share and Share Price
Years Dividend Stock price TR(%)=yield+(Pe-Pb)/Pb 2006 0 35 2008 2009 2010 2011 2.5 3.5 4.5 7.45 36.1 38.79 56.99 61.78 0.23429 0.08531 0.17147 0.58520 0.21477 2007 1 42.2
20
Diagram
0.7 0.6 0.5 0.4 0.3 0.2 0.1 0 -0.1 -0.2 Total Return Expected Return 2007 2008 2009 2010 2011
Return
0.7 0.6 0.5 0.4 0.3 Return 0.2 0.1 0 -0.1 -0.2 2007 2008 2009 2010 2011
21
Wyeth Pakistan Limited (the company) is a public limited company incorporated in 1949 in Pakistan. The company is listed on the Karachi and Lahore Stock exchange. The Company is engaged in manufacturing and marketing of research based ethical specialties and other pharmaceutical products. With effect from October 15, 2009 Pfizer Inc. has acquired WYETH LLC, USA. According Pfizer Inc. has become the ultimate parent (USA) of the company however, Wyeth LLC, USA continues to be the principal shareholder of the company. Dividend per Share and Share Price
Years Dividend Stock price TR(%)=yield+(Pe-Pb)/Pb 2006 65 888.38 2007 130 992.86 2008 250 795.47 2009 0 690.95 2010 10 709.63 2011 40 823.28
0.263941 0.052988
22
Diagram
0.3 0.25 0.2 0.15 0.1 0.05 0 -0.05 -0.1 -0.15 -0.2 Total Return Expected Return 2007 2008 2009 2010 2011
Return
0.3 0.25 0.2 0.15 0.1 0.05 0 -0.05 -0.1 -0.15 -0.2 2007 2008 2009 2010 2011 Return
23
Atlas Battery Limited pioneered the manufacture of dry charged Hard Rubber batteries in Pakistan. Now the company manufactures a complete range of Polypropylene and hard rubber batteries which caters to the needs of passenger cars of varied capacities, trucks, tractors, heavy vehicles, construction and road building equipment, as well as host of stationary and industrial applications. Motorcycle batteries have also been added to this range. The company has always been at the vanguard of development in the automotive industry in Pakistan making great strides in the fields research and development. The brand has, over the years, earned a solid reputation as a product of latest Japanese technology with consistently high levels of performance and reliability. Dividend per Share and Share Price
years dividend Stock price TR(%)=yield+(Pe-Pb)/Pb 2006 9 211.85 2007 11 262.45 0.29077 2008 15 245.99 -0.00556 2009 13 189.54 -0.17663 2010 2011 9 12 184.12 207.07 0.01889 0.18982
24
Diagram
1.6 1.4 1.2 1 0.8 0.6 0.4 0.2 0 -0.2 2007 2008 Total Return 2009 2010 Expected Return 2011
Return
1.6 1.4 1.2 1 0.8 Return 0.6 0.4 0.2 0 -0.2 2007 2008 2009 2010 2011
25
Market Capitalization
KSE: MARKET CAPITALIZATION
February 18, 2011
S. No.
1. 2. 3. 4. 5. 6. 7.
Segment
Oil Gas Banks Chemicals Food Producers Personal Goods Electricity Others US $ (Rs. 87 = $ 1)
Rs. Billion
1,164 680 355 2,199 286 136 108 2,729 530 3,259 $ 37b
%
36 21 11 68 08 04 03 83 17 100
26
Covariance
Covariance is an absolute measurement of co-movement between two securities. Covariance represents the unbounded form of relationship between two securities. Covariance between two assets (A&B) can be calculated by this formula:
The range of Covariance form - to + infinity. Though, the covariance number doesnt tell the investor much about the relationship between the returns on the two assets if only this pair of assets in the portfolio is analyzed. It is difficult to conclude if the relationship between returns of two assets (A and B) is strong or weak, taking into account the absolute number of the sample variance. However, what is very important using the covariance for measuring relationship between two assets the identification of the direction of this relationship. Positive covariance (+) Positive number of covariance shows that rates of return of two assets are moving to the same direction. If the covariance of tow asset is positive then 27
investor would be not to put both of these assets to the same portfolio, because their returns move in the same direction and the risk in portfolio will be not diversified. Negative covariance (-) Negative number of covariance shows that rates of return of two assets are moving in the contrariwise directions. If the covariance of two asset is negative then the investor would be to include both of these assets to the Portfolio, because their returns move in the contrariwise directions and the risk in Portfolio could be diversified or decreased. Zero covariance (0) If the zero covariance between two assets is identified it means that there is no relationship between the rates of return of two assets. The assets could be included in the same portfolio, but it is rare case in practice and usually covariance tends to be positive or negative.
Correlation Co-efficient
Correlation co-efficient tells about level of significant bounded form of relationship between two securities. The correlation coefficient between two assets A and B can be calculated using this formula:
The important thing is that the correlation coefficient can range only from -1 to +1. Perfect Positive Correlation Two variables are perfectly positively correlated if correlation coefficient is +1 that means that the returns of two assets have a perfect positive linear relationship to each other. Perfect Negative Correlation Perfectly negatively correlated if correlation coefficient is -1 that means the asset returns have a perfect inverse linear relationship to each other.
28
No Correlation When correlation coefficient equals 0, there is no linear relationship between the returns on the two assets. Combining two assets with zero correlation with each other reduces the risk of the portfolio.
Significant means there is a strong relationship between two securities (A and B). Insignificant CR means there is a weak relationship between two securities (A and B).
29
Negative Correlation
Zero Correlation
30
Two important fundamental assumptions Markowitz portfolio theory: The investors are assumed to prefer higher levels of return to lower levels of return, because the higher levels of return allow the investor to spend more on consumption at the end of the investment period. Thus, given two portfolios with the same standard deviation, the investor will choose the portfolio with the higher expected return. Investors are risk averse. It means that the investor when given to choose, he will choose the investment or investment portfolio with the smaller risk.
31
Methodology
Company Code, Return, SD and Weight
Company Name Pak Petroleum Limited UniLever Pakistan limited Biafo industries limited Wyeth Atlas Battery limited
Code A= B= C= D= E=
K (%) SD(%) W (%) SD W 0.051 0.163 0.05 0.02657 0.0100 0.309 0.378 0.25 0.14048 0.0625 0.206 0.215 0.40 0.00301 0.1600 0.079 0.141 0.10 0.01988 0.0400 0.304 0.512 0.20 0.10017 0.0025
25 20 10
32
0.230611 23.06 %
SD=
SD=
33
Code AB AC AD AE BC BD BE CD CE DE
CORREL -0.13198 0.10945 0.99189 0.79842 0.96501 -0.18944 0.01018 0.04107 0.25752 0.71971
Table 2
Wa.SDa+Wb.SDb+Wc.SDc+Wd.SDd+We.SD e 2CR ab.Wa.Wb.SD a.SD b 2CR ac.Wa.Wc.SD a.SD c 2CR ad.Wa.Wd.SD a.SD d 2CR ae.Wa.We.SD a.SD e 2CR bc.Wb.Wc.SD b.SD c 2CR bd.Wb.Wd.SD b.SD d 2CR be.Wb.We.SD b.SD e 2CR cd.Wc.Wd.SD c.SD d 2CR ce.Wc.We.SD c.SD e 2CR de.Wd.We.SD d.SD e
0.010573 -0.000204 0.000153 0.000228 0.001332 0.015687 -0.000505 0.000197 0.000100 0.004530 0.002078
34
Portfolio A is best because at this point there is high return at the given level of risk.
35
Point A is best portfolio because this portfolio has a low risk at the given level of return of others portfolio. As an investor, we can select how much risk is acceptable in the portfolio by selecting any other point that lies on the efficient frontier. It will provide us the maximum returns for the amount of risk acceptable. For example, if we have $10,000 to invest to build our portfolio of stocks of five companies A, B, C, D and E; then we need to decide how much money should be invested in each stock that can provide best return possible at a level of risk acceptable by us. According to above calculation, the optimal portfolio that contains five securities (A, B, C, D, and E) is the one that gives a return higher than 23.06% at a risk 18.49%. Now we will illustrate this optimal portfolio regarding Securities (A, B, C, D, and E) in a diagram with the help of Markowitz efficient Frontier.
36
At point E a portfolio consist of purely risk free assets. At point C a portfolio consist of purely market portfolio. Between Point E and B is an efficient frontier. So, the portfolio must be between E and B.
37
38
39
40
Comment
41