You are on page 1of 6

Budget and Procurement Plan

In order to ensure a smooth hand over to the build team a detailed plan has been proposed, as shown in Table 2.1. This illustrates the specific details of what needs to be bought and ordered to construct the trailer as well as where to source from. Second vendors have been specified for big ticket items, that is items over $1000. Furthermore a list of consequences had been complied, outlining the effects of incorrect part and or delivery dates from the supplier. In order to mitigate this all items have been sourced within Australia. Note that date delivered is based off supplier prediction times. Table 2.1 provides a complete budget listing as well as procurement details involved with each component. By staggering the intake of supplies, only what is needed at the time will need to be stored by URQ. As the frame assembly nears completion the next round of components will arrive, allowing for the next stage of manufacture to begin. This integration on both procurement and manufacture provides the most time effective outcome. If the above schedule is met the trailer will be completed by late July, providing testing time before commissioning of the trailer. The greatest achievement rate made by R4 is delivery a trailer and budget plan that comes in at $XXX under budget. One of the key requirements specified by UQR was to ensure the budget did not exceed $10,000. By offering a quality solution under budget UQR is able to invest this money back into their key focus, the race vehicle.

Table Error! No text of specified style in document..1 - Budget and Procurement Table Item Description Units Required 7 Unit Cost Shipping: $74.75 Total Cost $60.00 $523.25 Date Ordered 03/06/13 Date delivered 24/06/13 Make or Buy Buy Vendor

Consequen

Main Structure: 50x50x3mm Beams supplied in 8m lengths. See Steel SHS Appendix 11.2 for Bill of Materials 30x30x2mm Steel SHS 5052 Aluminium sheeting Aluminium Tread plate Wheels Beams supplied in 8m lengths. See Appendix 11.2 for Bill of Materials Supplied in 2400x1200x2mm sheets. See Appendix 11.2 for Bill of Materials Supplied in 2400x1200x3mm sheets. See Appendix 11.2 for Bill of Materials Light commercial. quick response, precision handling, 109 rated Durable stainless steel, low exterior profile, 50x38x1.2 Standard gas Strut 8/18, 175x50x125

One Steel

$30.51

$152.55

03/06/13

24/06/13

Buy

One Steel

16

$66.76

$1068.16

03/06/13

24/06/13

Buy

One Steel

15

$108.92

$1633.80

03/06/13

24/06/13

Buy

One Steel

$189.00

$567.00

17/06/13

28/06/13

Buy

Beaurepaires

Butt Hinges

$7.92

$63.36

20/06/13

24/06/13

Buy

Struts Australia Struts Australia Struts Australia Struts Australia All Things

Small Gas Struts Large Gas Struts

$42.35

$169.40

14/06/13

28/06/13

Buy

Standard gas Strut 8/18, 650x285x365 Pop crescent assorted pack 120 steel and aluminium rivets 306 stainless steel, 7m length,

$43.95

$175.80

14/06/13

28/06/13

Buy

Rivets

$6.90

$6.90

20/06/13

24/06/13

Buy

Steel Wire Rope

$7.90

$7.90

14/06/13

24/06/13

Buy

Incorrect spe large cost bl push the ent Incorrect spe large cost bl push the ent Incorrect spe large cost bl push the ent Incorrect spe large cost bl push the ent Not due till 2 but cost imp product wou Short delive completion o leeway has b Minimal effe delays are e be attached Minimal effe delays are e be attached Short delive completion o leeway has b Crucial to th

2.5mm diameter, rated to 504kg MANUTEC 400mm-520mm Vertical, including Swing Down weld brackets and bolts, fully Adjustable Leg adjustable foot Axle and Brakes: Axle with 50mm Round Axle rated to 2000kg braking plates 2 $79.06 $158.12 14/06/13 24/06/12 Buy

Stainless Caravans Plus

door system cost implicat Minimal effe delays are e be attached

Shipping: $1162.22

$19.00 $1162.22

18/06/13

08/07/13

Buy

Couplemate Trailer Parts

Electric Controller Unit Brake Controller Suit Breakaway Kit

Simple 4 wire connectivity, trailer mount, controls one axel up to 2000kg Battery and easy mount case with incorporated circuit board and LED test button Description Spare for use with breakaway kit

$94.05

$94.05

18/06/13

08/07/13

Buy

Couplemate Trailer Parts

$111.13

$111.13

18/06/13

08/07/13

Buy

Couplemate Trailer Parts

Item Replacement Safety Switch Leaf Spring Suspension

Units Required 1

Unit Cost $21.46

Total Cost $21.46

Date Ordered 18/06/13

Date delivered 08/07/13

Make or Buy Buy

Vendor Couplemate Trailer Parts Couplemate Trailer Parts

Large depen damaged or Delivery tim manufacture Multiply dep brake compo be delivered fall behind. Multiply dep brake compo be delivered fall behind. Consequen

Anti-rattle, 1900kg Capacity, galvanised, 9 size

$86.29

$172.58

18/06/13

08/07/13

Buy

Slipper Spring Hanger Kit Round U Bolt Kit Lights: LED Strip Light

50mm, for use with single axle, 9 leaf spring size 45mm, 9 leaf spring size

1 1

$19.87 $25.64

$19.87 $25.64

18/06/13 18/06/13

08/07/13 08/07/13

Buy Buy

Couplemate Trailer Parts Couplemate Trailer Parts ALLED

No depende recommend without this Multiply dep brake compo be delivered fall behind. Multiply dep 3, budgetary Multiply dep 3, budgetary

600mm Waterproof Connectable

$20.00

$100.00

1/07/13

15/07/13

Buy

Minimal bud

LED Strip Light Brake/ Indicator light set Wiring NARVA LED Slimline Trailer Lamp 12V Twin Pack SCA Trailer Wire - 7 Core Tinned, 10m Strong and durable, KT Cables Metal Trailer Socket - 7 Pin, Flat 1 $54.86 $54.86 10/07/13 15/07/13 Buy Supercheap Auto Supercheap Auto Supercheap Auto

$23.99

$47.98

10/07/13

15/07/13

Buy

Trailer Socket

$16.98

$16.98

10/07/13

15/07/13

Buy

delays could back Manageable however del delivery date Manageable however del delivery date Minimal bud delays could back

Cargo Securing: Cargo Netting Elasticated fall arrest roping,, 2x0.4m Karabiner Clips Lightweight aluminium, 50x24x4

$5.28

$5.28

08/07/13

15/07/13

Buy

10

$0.69

$6.90

08/07/13

15/07/13

Buy

Advanced Nets and Ropes MH Porch

Eye Straps 6mm

304 grade stainless steel with countersunk fastening holes 50mm x 3m, rated to 2500kg, for securing car for transport For securing car for transport, rubber, 155mm x 130mm Fibreglass, double sided, 0.9m, 150kg Load Rating 11mm, round faces, keyed alike

10

$1.50

$15.00

08/07/13

15/07/13

Buy

Vehicle Tie Down Straps Vehicle Chocks

$32.17

$64.34

08/07/13

15/07/13

Buy

Australian Boasting Suppliers Tie Downs Direct Clark Rubber

$48.61

$194.44

08/07/13

15/07/13

Buy

Step Ladder

$139.00

$139.00

10/07/13

15/07/13

Buy

Bunnings Warehouse Locks Galore

Cam Locks

$6.40

$57.60

10/08/15

15/07/13

Buy

Minimal bud delays could back Minimal bud delays could back Minimal bud delays could back Minimal bud delays could back Minimal bud delays could back Minimal bud delays could back Minimal bud delays could back

Over Centre Latch Item

Large, stainless steel

$15.40

$15.40

08/07/13

15/07/13

Buy

Struts Australia Vendor Struts Australia

Description

Hook to suit Over centre latch, stainless steel over centre hook latch Solar Installation: 30W Suntech 25 year warranty, 36 cell, light Solar Panel weight, 12V DC standard output

Units Required 1

Unit Cost $3.77

Total Cost $3.77

Date Ordered 08/07/13

Date delivered 15/07/13

Make or Buy

Minimal bud delays could back Consequen

Minimal bud delays could back

$147.00

$147.00

08/07/13

17/07/13

Buy

Springers Solar

RA12-45 Ritar Deep Cycle AGM 12V

12 V, 20hr rate capacity, compact battery pack

$195.00

$195.00

08/07/13

17/07/13

Buy

Springers Solar

Solar Panel Aluminium bases Mounting Frames Manufacturing: Wielding and Wields should be completed to build AS1554.1 GP standard component

$4.50

$18.00

08/07/13

17/07/13

Buy

Springers Solar

Last to be in therefore po late. Minor b damaged or Last to be in therefore po late. Minor b damaged or Last to be in therefore po late.

20 hours

$75/hour

$1500.00

24/06/13

28/06/13

Make

UQ Workshop

Failure to bu push back th make the int build schedu

Totals:

$8793.74

59 Days

You might also like