RAB-2 OF M/S YADAV ENGINEERING SERVICES

WATER FACILLITY SYSTEM AT SBM, VIZAG, JOB-3503

WORK ORDER NO.-S.O: 3503/12-13/759-A DTD.4-1-13
Sr.
No
1

LINE / ITEM DESCRIPTION

Unit

Qty

a)Excavation (0 - 1.5 m)
In all kinds of Soil

m3

1000

In Hard Rock

m3

RO

In all kinds of Soil

m3

500

In Hard Rock
Backfilling & compacting in layer of 300 mm soil.

m3
m3

RO
1000

200
0

b)Excavation (1.5-3.0 m)

2
3

Transportation of soil & debris etc upto 6 km.

m3

200

PCC 75 mm thick M10 with Aggregate 20/40 down

m3

100

RCC M-25 with Aggregate 20 mm down-3.00 m to 4.0 mts height

m3

200

RCC M-25 with Aggregate 20 mm down-4.0 to 8.0 mts height

m3

10

RCC M-25 with Aggregate 20 mm down-8.00 to 12.0 mts height

m3

10

Grouting M30 with 6mm & down Aggregate

m3
Grouting in pockets & footings of pump & motor & all other equipments with GP2
only
m3

Shuttering -3.00 m to 4.0 mts height

m2

1000

Shuttering from 4.0 mts - 8.0 mts height

m2

50

Shuttering for 8m to 12m

m2

50

Reinforcement -3.00 to 8.00 mts

MT

30

Reinforcement 8.00 to 12.00 mts

MT

10

PVC Water stopper (150/230 mm wide 6mm thick dumb bell shaped PVC Water
stop with out centre bulb of approved mark

RM

11
12

Paving M-15 with 20 mm & down aggregate

M3

50
20

B/W mould brick, M-25 IN CM (1:4) 115 MM Thick Wall upto 15 m

M3

20

B/W mould brick, M-25 IN CM (1:6) 230 MM Thick Wall upto 15 m

Plastering 20 mm thick in 1:4 in two operation for external wall

M3

20

m2

400

Plastering 15 mm thick in 1:4 for internal wall

m2

400

15

Plastering 6 mm thick in 1:4 for ceiling

m2
Plaster of internal face of water Retaining Wall 25 mm in 1:3 with 3%
waterproofing in two operation with coat of water proofing of 10 mm
m2
Plaster of Ceiling 10 mm in 1:3 with 3% waterproofing in two operation with coat of
water proofing of 10 mm
m2
Plaster to Drains 20 mm thick in 1:4 & neat Slurry 3 mm thick
m2

16

Finishing over Internal face with 3 coats of white cement

600

13

14

m2

10

Quantity

Unit
Rate

250
350
120
50
5000
7000
7500
8000
9500
23500
350
650
750
7500
8500

Amount

Previous Present
Previous Present
Total
Total
1200
0
1200
1200
0
1200
0
0
0
0
0
0
0
0
0
0
0
0
750
0
750
750
0
750
0
0
0
0
0
0
1120 201.168 1321.168 1522.336 24140.16 25662.5
250
0
250
250
0
250
5100
0
5100
5100
0
5100
7200
69.331 7269.331 7338.662
485317 492655.7
7510
9.844 7519.844 7529.688
73830 81359.69
8010
0
8010
8010
0
8010
9505
0
9505
9505
0
9505
23510
0.99 23510.99 23511.98
23265 46776.98
1350 360.116 1710.116 2070.232 126040.6 128110.8
700
58.583 758.583 817.166 38078.95 38896.12
800
0
800
800
0
800
7530
6.616 7536.616 7543.232
49620 57163.23
8501
0.48 8501.48 8501.96
4080 12581.96

100

400
6500
9000
9500
270
250
200

450
6520
9020
9520
670
650
300

164.984
0
0
0
0
151.106
0

614.984
6520
9020
9520
670
801.106
300

779.968
6520
9020
9520
670
952.212
300

300

350

650

650

650

650

100

275
260
18

375
360
618

0
0
0

375
360
618

375
360
618

0
0
0

375
360
618

100

65993.6 66773.57
0
6520
0
9020
0
9520
0
670
37776.5 38728.71
0
300

Sr.
No

17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

LINE / ITEM DESCRIPTION

Finishing over External face with 2 coats of cement based paint over 1 coat of
Primer /Distemper.
Ironite Flooring of 50mm thick with1:2 ratio (1 cement : 2 iron dust mixed with
6mm & down aggregate) as per RINL specification
Erection & fixing of Rain Water Pipe - PVC pipe of 150 mm dia
Plinth Protection - 100mm thk with M15 gr concrete
Water Proofing Paint 2 coats of Hot Bitumen Paint of 20/30 grade 1.5 kg/Sq.m
over 1 coat of Bituminous Primer
fixing of 6 mm thick Sheet glass OR 5 mm thick Float glass glazing to Doors
including supply of above glass
Fixing of 4 mm thick Sheet glass OR 4 mm thick Float glass glazing to Window
including supply of above glass
Double Layer of 250 mm (50 mm down) boulder Soling Compacted sub-grade
including Spall & moorum filling
Sand filling in layer of 200 mm,water saturated & compacted
fixing of insert plates, channels,angles etc. in concrete structure.
concrete breaking
Chipping of groove btw 150 mm to 200 mm including finishing and staging.
Plastering work 15 mm thick above 6 m to 24 m including scafolding outside
Chipping of beams from 0 level to 24 m height including scafolding outside
Cement wash 0 m to 24m height including scafolding outside.
Louvre concreting RCC M25 including scafolding, (outside)
B/W of fly ash brick in cm 1:6 (upto 6 M)
Fixing of Doors and windows
Pressure Grouting of water Retaining Structure including whole making ,GI Nipple
and Cement etc.
Deshuttering
Rod Cutting
Insert 12 mm & Steel Bars of 140 mm length in hole of 16 mm and alongwith lock
fix chemicals

Unit

Qty

Quantity

Unit
Rate

Amount

m2

600

45

645

645

645

645

m2
rm
m2

250
50
100

450
475
700

700
525
800

0
0
0

700
525
800

700
525
800

0
0
0

700
525
800

m2

300

90

390 181.590

571.59

753.18

m2

50

750

800

800

800

800

m2

RO

750

m3
m3
kg
m3
Rmt
M2
M2
M2
M3
M3
No.

100
10
200
RO
300
100
50
1000
20

100
10

2800
950
40
2000
250
300
350
100
9500
4500
1000

2900
960
240
0
550
400
400
1100
9520
4600
1010

0
0
0
0
0
0
0
0
0
0
0

2900
960
240
0
550
400
400
1100
9520
4600
1010

2900
960
240
0
550
400
400
1100
9520
4600
1010

0
0
0
0
0
0
0
0
0
0
0

2900
960
240
0
550
400
400
1100
9520
4600
1010

hole
Sqm
No.

1000
100
50

300
150
50

1300
250
100

0
0
0

1300
250
100

1300
250
100

0
0
0

1300
250
100

No.

200

30

230

108

338

446

3240
947724.9

3686
1089940

Total
ADD VAT @5% ON 67% OF RS. 1046895
ADD S. TAX@12% ON 33% OF RS. 1046895
ADD E. CESS @2% ON S.TAX
ADD S. CESS @ 1% ON S TAX

31,748.78
37,529.91
750.60
375.30
70,404.59
1,018,129.50

DEDUCTION

5% ON PBG
10% ON COMPLETION
TDS@ 2%
NET PAYABLE AMOUNT

47,386.25
94,772.49
20,362.59
162,521.33
855,608.17

16343.1 17096.28